HUL_bs_pl

download HUL_bs_pl

of 41

Transcript of HUL_bs_pl

  • 8/7/2019 HUL_bs_pl

    1/42

    Hindustan Unilever

    Balance Sheet ------------------- in Rs. Cr. -------------------

    Dec '05 Dec '06 Dec '07

    12 mths 12 mths 12 mths

    Sources Of Funds

    Total Share Capital 220.12 220.68 217.75

    Equity Share Capital 220.12 220.68 217.75

    Share Application Mone 0 0 0

    Preference Share Capit 0 0 0

    Reserves 2,084.84 2,502.14 1,220.82

    Revaluation Reserves 0.67 0.67 0.67

    Networth 2,305.63 2,723.49 1,439.24

    Secured Loans 24.5 37.13 25.52

    Unsecured Loans 32.44 35.47 63.01

    Total Debt 56.94 72.6 88.53

    Total Liabilities 2,362.57 2,796.09 1,527.77

    Dec '05 Dec '06 Dec '07

    2,305.63 2,723.49 1,439.24

    0.02 0.03 0.06

    12 mths 12 mths 12 mths

    Application Of Funds

    Gross Block 2,375.11 2,462.69 2,669.08

    Less: Accum. Depreciati 989.61 1,061.94 1,146.57

    Net Block 1,385.50 1,400.75 1,522.51

    Capital Work in Progres 98.03 110.26 185.64

    Investments 2,148.72 2,522.22 1,440.81

    Inventories 1,321.77 1,547.71 1,953.60

    Sundry Debtors 522.83 440.37 443.37

    Cash and Bank Balance 103.77 170.8 200.11

    Total Current Assets 1,948.37 2,158.88 2,597.08

    Loans and Advances 902.04 1,150.06 1,083.28

    Fixed Deposits 251.26 246.15 0.75

    Total CA, Loans & Adva 3,101.67 3,555.09 3,681.11

    Deffered Credit 0 0 0Current Liabilities 3,077.97 3,362.52 4,028.41

    Provisions 1,293.39 1,429.71 1,273.90

    Total CL & Provisions 4,371.36 4,792.23 5,302.31

    Net Current Assets -1,269.69 -1,237.14 -1,621.20

    Miscellaneous Expense 0 0 0

    Total Assets 2,362.56 2,796.09 1,527.76

    Contingent Liabilities 468.33 476.4 494.46

    Book Value (Rs) 10.47 12.34 6.61

    Previous Years

  • 8/7/2019 HUL_bs_pl

    2/42

    Mar '09 Mar '10

    15 mths 12 mths

    217.99 218.17

    217.99 218.17

    0 0

    0 0

    1,842.85 2,364.68

    0.67 0.67

    2,061.51 2,583.52

    144.65 0

    277.3 0

    421.95 0

    2,483.46 2,583.52

    Mar '09 Mar '10

    2,061.51 2,583.52

    0.2 0

    15 mths 12 mths

    2,881.73 3,581.96

    1,274.95 1,419.85

    1,606.78 2,162.11

    472.07 273.96

    332.62 1,264.08

    2,528.86 2,179.93

    536.89 678.44

    190.59 231.37

    3,256.34 3,089.74

    1,196.95 1,068.31

    1,586.76 1,660.84

    6,040.05 5,818.89

    0 0

    4,440.08 5,493.97

    1,527.98 1,441.55

    5,968.06 6,935.52

    71.99 -1,116.63

    0 0

    2,483.46 2,583.52

    417.26 468.49

    9.45 11.84

  • 8/7/2019 HUL_bs_pl

    3/42

    Hindustan Unilever Previous Years Next Years

    Balance Sheet ------------------- in Rs. Cr. -------------------

    Dec '00 Dec '01 Dec '02 Dec '03

    12 mths 12 mths 12 mths 12 mths

    Sources Of Funds

    Total Share Capital 220.06 220.12 220.12 220.12

    Equity Share Capital 220.06 220.12 220.12 220.12

    Share Application Money 0 0 0 0

    Preference Share Capital 0 0 0 0

    Reserves 2,267.50 2,822.90 3,438.09 1,917.94

    Revaluation Reserves 0.67 0.67 0.67 0.67

    Networth 2,488.23 3,043.69 3,658.88 2,138.73

    Secured Loans 69.22 43.04 19.62 1,603.70

    Unsecured Loans 42.39 40.69 38.68 100.61

    Total Debt 111.61 83.73 58.3 1,704.31

    Total Liabilities 2,599.84 3,127.42 3,717.18 3,843.04

    0.04 0.03 0.02 0.80

    Dec '00 Dec '01 Dec '02 Dec '03

    12 mths 12 mths 12 mths 12 mths

    Application Of Funds

    Gross Block 1,668.74 1,935.88 1,994.36 2,141.72

    Less: Accum. Depreciation 594.95 726.34 778.9 846.09

    Net Block 1,073.79 1,209.54 1,215.46 1,295.63

    Capital Work in Progress 129.68 110.53 106.87 73.84

    Investments 1,769.74 1,635.93 2,364.74 2,574.93

    Inventories 1,182.10 1,240.04 1,278.74 1,392.63

    Sundry Debtors 264.51 424.78 367.85 470.85

    Cash and Bank Balance 149.03 223.71 253.1 195.95

    Total Current Assets 1,595.64 1,888.53 1,899.69 2,059.43

    Loans and Advances 792.62 1,198.41 1,229.16 1,208.92

    Fixed Deposits 373.05 689.45 689.52 610.53

    Total CA, Loans & Advance 2,761.31 3,776.39 3,818.37 3,878.88

    Deffered Credit 0 0 0 0

    Current Liabilities 2,234.28 2,513.55 2,582.73 2,669.14

    Provisions 900.41 1,091.40 1,205.55 1,311.11

    Total CL & Provisions 3,134.69 3,604.95 3,788.28 3,980.25

    Net Current Assets -373.38 171.44 30.09 -101.37

    Miscellaneous Expenses 0 0 0 0

    Total Assets 2,599.83 3,127.44 3,717.16 3,843.03

    Contingent Liabilities 375.73 425 483.2 478.34

    Book Value (Rs) 11.3 13.82 16.62 9.71

  • 8/7/2019 HUL_bs_pl

    4/42

    Dec '04

    12 mths

    220.12

    220.12

    0

    0

    1,871.92

    0.67

    2,092.71

    1,453.06

    18.06

    1,471.12

    3,563.83

    0.70

    Dec '04

    12 mths

    2,314.22

    891.08

    1,423.14

    94.42

    2,229.56

    1,470.44

    489.27

    102.98

    2,062.69

    1,013.04

    595.07

    3,670.80

    0

    2,730.64

    1,123.46

    3,854.10

    -183.3

    0

    3,563.82

    476.41

    9.5

  • 8/7/2019 HUL_bs_pl

    5/42

    HUL

    Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05

    D/E 0.04 0.03 0.02 0.80 0.70 0.02

    EPS 5.95 7 8.04 8.05 5.44 6.4

    r -0.2

  • 8/7/2019 HUL_bs_pl

    6/42

    Dec '06 Dec '07 Mar '09 Mar '10

    0.03 0.06 0.2 0 0.21

    8.41 8.12 11.47 10.09

  • 8/7/2019 HUL_bs_pl

    7/42

    Profit & Loss account of Hindus------------------- in Rs. Cr. -------------------

    Dec '00 Dec '01 Dec '02 Dec '03

    12 mths 12 mths 12 mths 12 mths

    Income

    Sales Turnover 11,431.21 11,835.45 11,035.20 11,203.14

    Excise Duty 788.24 1,121.34 976.18 973.73

    Net Sales 10,642.97 10,714.11 10,059.02 10,229.41

    Other Income 248.96 390.11 335.27 297.8

    Stock Adjustments -83.84 -4.63 3.84 120.2

    Total Income 10,808.09 11,099.59 10,398.13 10,647.41

    Expenditure

    Raw Materials 6,388.85 6,077.96 5,233.15 5,438.00

    Power & Fuel Cost 139.95 152.77 166.41 167.84

    Employee Cost 614.35 591.71 599.11 578.63

    Other Manufacturing Expenses 142.68 188.3 203.07 197.13

    Selling and Admin Expenses 1,454.46 1,642.31 1,541.00 1,579.87

    Miscellaneous Expenses 258.62 270.35 295.74 281.98

    Preoperative Exp Capitalised 0 0 0 0

    Total Expenses 8,998.91 8,923.40 8,038.48 8,243.45

    Dec '00 Dec '01 Dec '02 Dec '03

    12 mths 12 mths 12 mths 12 mths

    Operating Profit 1,560.22 1,786.08 2,024.38 2,106.16

    PBDIT 1,809.18 2,176.19 2,359.65 2,403.96

    Interest 13.15 7.74 9.18 66.76

    PBDT 1,796.03 2,168.45 2,350.47 2,337.20

    Depreciation 130.94 144.66 134.1 124.78

    Other Written Off 0 0 0 0

    Profit Before Tax 1,665.09 2,023.79 2,216.37 2,212.42

    Extra-ordinary items 17.23 18.92 33.2 47.69

    PBT (Post Extra-ord Items) 1,682.32 2,042.71 2,249.57 2,260.11

    Tax 355 402.42 479.85 488.3

    Reported Net Profit 1,310.09 1,540.95 1,769.74 1,771.79

    Total Value Addition 2,610.06 2,845.44 2,805.32 2,805.46

    Preference Dividend 0 0 0 0

    Equity Dividend 770.21 1,100.62 1,210.68 1,599.20

    Corporate Dividend Tax 172.15 57.69 -56.13 374.14

    Per share data (annualised)

    Shares in issue (lakhs) 22,005.95 22,012.44 22,012.44 22,012.44

    Earning Per Share (Rs) 5.95 7 8.04 8.05

    Equity Dividend (%) 350 500 550 550

    Book Value (Rs) 11.3 13.82 16.62 9.71

  • 8/7/2019 HUL_bs_pl

    8/42

    Dec '04

    12 mths

    10,996.72

    939.61

    10,057.11

    171.12

    -76.69

    10,151.54

    5,413.77

    164.77

    574.84

    193.84

    1,713.73

    377.93

    0

    8,438.88

    Dec '04

    12 mths

    1,541.54

    1,712.66

    129.98

    1,582.68

    120.9

    0

    1,461.78

    56.29

    1,518.07

    320.74

    1,197.34

    3,025.11

    0

    1,100.62

    145.53

    22,012.44

    5.44

    500

    9.5

  • 8/7/2019 HUL_bs_pl

    9/42

    Profit & Loss account ------------------- in Rs. Cr. -------------------

    Dec '05 Dec '06 Dec '07 Mar '09

    12 mths 12 mths 12 mths 15 mths

    Income

    Sales Turnover 12,108.86 13,189.70 14,937.88 21,927.23

    Excise Duty 914.98 945.68 1,057.32 1,422.95

    Net Sales 11,193.88 12,244.02 13,880.56 20,504.28

    Other Income 218.01 512.6 428.37 276.54

    Stock Adjustments -48.12 129.97 162.06 434.33

    Total Income 11,363.77 12,886.59 14,470.99 21,215.15

    Expenditure

    Raw Materials 6,170.98 6,687.30 7,542.78 11,380.05

    Power & Fuel Cost 168.74 180.79 198.89 301.37

    Employee Cost 591.32 642.81 767.81 1,152.12

    Other Manufacturing Expens 191.82 187.37 204.1 297.34

    Selling and Admin Expenses 2,010.10 2,328.51 2,561.12 3,857.48

    Miscellaneous Expenses 429.09 541.52 691.49 985.31

    Preoperative Exp Capitalised 0 0 0 0

    Total Expenses 9,562.05 10,568.30 11,966.19 17,973.67

    Dec '05 Dec '06 Dec '07 Mar '09

    12 mths 12 mths 12 mths 15 mths

    Operating Profit 1,583.71 1,805.69 2,076.43 2,964.94

    PBDIT 1,801.72 2,318.29 2,504.80 3,241.48

    Interest 19.19 10.73 25.5 25.32

    PBDT 1,782.53 2,307.56 2,479.30 3,216.16

    Depreciation 124.45 130.16 138.36 195.3

    Other Written Off 0 0 0 0

    Profit Before Tax 1,658.08 2,177.40 2,340.94 3,020.86

    Extra-ordinary items 44.04 -0.21 1.67 48.53

    PBT (Post Extra-ord Items) 1,702.12 2,177.19 2,342.61 3,069.39

    Tax 294 321.8 417.14 572.94

    Reported Net Profit 1,408.10 1,855.37 1,769.06 2,500.71

    Total Value Addition 3,391.08 3,881.00 4,423.41 6,593.62

    Preference Dividend 0 0 0 0

    Equity Dividend 1,100.62 1,325.48 1,976.12 1,634.51

    Corporate Dividend Tax 159.62 185.9 355.5 277.79

    Per share data (annualised)

    Shares in issue (lakhs) 22,012.44 22,067.76 21,774.63 21,798.76

    Earning Per Share (Rs) 6.4 8.41 8.12 11.47

    Equity Dividend (%) 500 600 900 750

    Book Value (Rs) 10.47 12.34 6.61 9.45

  • 8/7/2019 HUL_bs_pl

    10/42

    Mar '10

    12 mths

    18,462.34

    693.22

    17,769.12

    199.73

    19.47

    17,988.32

    9,003.97

    244.34

    936.3

    254.4

    3,737.52

    814.36

    0

    14,990.89

    Mar '10

    12 mths

    2,797.70

    2,997.43

    6.98

    2,990.45

    184.03

    0

    2,806.42

    43.97

    2,850.39

    648.36

    2,202.03

    5,986.92

    0

    1,417.94

    238.03

    21,816.87

    10.09

    650

    11.84

  • 8/7/2019 HUL_bs_pl

    11/42

    HUL 0.21

    nestle 0.13

    ITC 0.06

    Dabur

  • 8/7/2019 HUL_bs_pl

    12/42

    SUMMARY OUTPUT

    Regression Statistics

    Multiple R 0.73

    R Square 0.53

    Adjusted R Square -1.29

    Standard Error 11.97

    Observations 1

    ANOVA

    df SS MS

    Regression 9 1132.92 125.88

    Residual 7 1002.68 143.24

    Total 16 2135.6

    Coefficients ndard Err t Stat

    InterceptX Variable 1

    X Variable 2

    X Variable 3

    X Variable 4

    X Variable 5

    X Variable 6

    X Variable 7

    X Variable 8 -22.21 10.97 -2.02

    X Variable 9 29.55 10.51 2.81

  • 8/7/2019 HUL_bs_pl

    13/42

    F nificance F

    7.91#NUM!

    P-value ower 95 pper 95% wer 95.0 per 95.0%

    -1 -10 0

    -1 -1

    0#NUM!

    0 0

    0 0

    0 0

    0#NUM!

    0.08 -48.15 3.74 -48.15 3.74

    0.03 4.7 54.39 4.7 54.39

  • 8/7/2019 HUL_bs_pl

    14/42

    t-Test: Paired Two Sample for Means

    Variable 1 Variable 2

    Mean 0.22 0.19

    Variance 0 0.09

    Observations 10 10

    Pearson Correlation 0.09

    Hypothesized Mean Difference 0

    df 9

    t Stat 0.33

    P(T

  • 8/7/2019 HUL_bs_pl

    15/42

    t-Test: Paired Two Sample for Means

    Variable 1Variable 2

    Mean 0.22 0.19

    Variance 0 0.09

    Observati 10 10

    Pearson C 0.09

    Hypothesi 0

    df 9

    t Stat 0.33

    P(T

  • 8/7/2019 HUL_bs_pl

    16/42

    t-Test: Paired Two Sample for Means

    Variable 1 Variable 2

    Mean 0.22 0.19

    Variance 0 0.09

    Observations 10 10

    Pearson Correla 0.09

    Hypothesized M 0

    df 9

    t Stat 0.33

    P(T

  • 8/7/2019 HUL_bs_pl

    17/42

    SUMMARY OUTPUT

    Regression Statistics

    Multiple R 0.56

    R Square 0.32

    Adjusted R Squar -1.29

    Standard Error 14.42

    Observations 1

    ANOVA

    df SS MS F nificance F

    Regression 9 679.59 75.51 3.27 #NUM!

    Residual 7 1456.01 208

    Total 16 2135.6

    Coefficients Standard Error t Stat P-value ower 95% pper 95%

    InterceptX Variable 1

    X Variable 2

    X Variable 3

    X Variable 4

    X Variable 5

    X Variable 6

    X Variable 7

    X Variable 8 -37.47 24.82 -1.51 0.17 -96.16 21.21

    X Variable 9 44.28 24.5 1.81 0.11 -13.65 102.21

  • 8/7/2019 HUL_bs_pl

    18/42

    wer 95.0 per 95.0%

    0 00 0

    65535 65535

    0 0

    0 0

    0 0

    ### ###

    0 0

    -96.16 21.21

    -13.65 102.21

  • 8/7/2019 HUL_bs_pl

    19/42

    Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '06

    HUL 0.04 0.03 0.02 0.80 0.70 0.02 0.03

    Nestle 0.33 0.33 0.33 0.33 0.33 0.33 0.33

    ITC 0.24 0.15 0.04 0.02 0.03 0.02 0.02

    Dabur 0.71 0.54 0.40 0.22 0.15 0.09 0.05

    Colgate Palmolive 0.04 0.05 0.02 0.01 0.01 0.02 0.02

    Marico 0.02 0.02 0.04 0.05 0.18 0.58 0.85

    Brittania 0.67 0.59 0.45 0.24 0.05 0.02 0.01

    Average 0.29 0.24 0.19 0.24 0.21 0.15 0.19

    HUL 0.61 0.58 50.01 0.88 0.04 1.08

    Nestle 1 1 1 1 1 1

    ITC 0.63 0.27 0.5 1.5 0.67 1

    Dabur 0.76 0.74 0.55 0.68 0.6 0.56

    Colgate Palmolive 1.25 0.4 0.5 1 2 1

    Marico 1 2 1.25 3.6 3.22 1.47

    Brittania 0.88 0.76 0.53 0.21 0.4 0.5

    0.83 0.76 1.29 0.87 0.75 1.2

    Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '06

    HUL 0.0618 0.0468 0.0286 0.3123 0.2455 0.0170 0.0256

    Nestle 0.0013 0.0073 0.0209 0.0084 0.0149 0.0305 0.0204

    ITC 0.0029 0.0088 0.0210 0.0476 0.0315 0.0182 0.0278

    Dabur 0.1735 0.0877 0.0462 0.0003 0.0033 0.0042 0.0187

    Colgate Palmolive 0.0643 0.0376 0.0272 0.0520 0.0390 0.0182 0.0278

    Marico 0.0748 0.0501 0.0210 0.0354 0.0008 0.1807 0.4401

    Brittania 0.1418 0.1198 0.0702 0.0000 0.0248 0.0182 0.0312

    0.6000

    0.7000

  • 8/7/2019 HUL_bs_pl

    20/42

    Dec '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05

    0.0000

    0.1000

    0.2000

    0.3000

    0.4000

    0.5000

  • 8/7/2019 HUL_bs_pl

    21/42

    Dec '07 Dec-08 Dec-09

    0.06 0.20 0.00 0.19

    0.33 0.33 0.33

    0.02 0.02 0.01

    0.04 0.13 0.17

    0.02 0.02 0.02

    1.02 0.95 0.73

    0.08 0.08 0.37

    0.22 0.25 0.23 0.22

    2.31 3.33 0 -1.06 0.56

    1 1 1 44.28 #DIV/0!

    1 1 0.5 0.22

    0.8 3.25 1.31 0.14

    1 1 1 -0.39

    1.2 0.93 0.77 -0.52

    8 1 4.63 0.3

    1.2 1.1 0.94

    Dec '07 Dec-08 Dec-09

    0.0265 0.0019 0.0542

    0.0110 0.0067 0.0094

    0.0418 0.0519 0.0496

    0.0340 0.0139 0.0039

    0.0418 0.0519 0.0453

    0.6329 0.4932 0.2472

    0.0209 0.0281 0.0188

    Dec'00

    Dec'01

    Dec'02

    Dec'03

    Dec'04

    Dec'05

    Dec'06

    0.00

    0.20

    0.40

    0.60

    0.80

    1.001.20

  • 8/7/2019 HUL_bs_pl

    22/42

  • 8/7/2019 HUL_bs_pl

    23/42

    -37.47 44.28

    -37.47 0

    HUL 0.56

    Nestle N/A

    ITC 0.22

    Dabur 0.14

    Colgate Palmoliv -0.39

    Marico -0.52

    Brittania 0.3

    Dec'07

    Dec-08

    Dec-09

    HUL

    Nestle

    ITCDabur

    Colgate Palmolive

    Marico

    Brittania

    Series8

    Series9

    Average

  • 8/7/2019 HUL_bs_pl

    24/42

    live

  • 8/7/2019 HUL_bs_pl

    25/42

  • 8/7/2019 HUL_bs_pl

    26/42

  • 8/7/2019 HUL_bs_pl

    27/42

    8/2/2010 42 49.5 42 46.6

    7/30/2010 46.1 48.45 46.1 48

    7/29/2010 45.05 45.7 43.3 45.7

    7/28/2010 46.35 46.35 45 45

    7/27/2010 48.1 48.1 45.65 45.65

    7/26/2010 47.15 49.75 44.8 47.95

    7/23/2010 49.95 50.1 47.2 47.2

    7/22/2010 48.1 48.1 48 48

    7/21/2010 48.3 48.55 48.3 48.55

    7/19/2010 48 50.5 48 49.85

    7/16/2010 49 49.5 48.7 49.5

    7/15/2010 45.15 50.9 45.15 50.85

    7/14/2010 50.1 52.8 49 51

    7/13/2010 51.45 51.45 50.1 50.8

    7/12/2010 51.45 51.45 50 50.35

    7/9/2010 50.95 51 49.35 50.35

    7/8/2010 46.85 51 46.85 50.45

    7/7/2010 50 50 48.6 48.9

    7/6/2010 50 50.85 49.2 49.2

    7/5/2010 50 50.4 47.1 50.4

    7/2/2010 50.5 50.5 50 50.1

    7/1/2010 48.65 53.2 48.65 50.05

    6/30/2010 49.1 52.1 49.1 50.9

    6/29/2010 54.85 54.9 52 52.35

    6/28/2010 50.9 50.9 46.85 49.7

    6/25/2010 47.9 53.55 46.5 46.7

    6/24/2010 49.5 49.5 45.2 45.2

    6/23/2010 46 47.85 45.1 47.85

    6/22/2010 44.75 44.9 44.75 44.9

    6/21/2010 49.5 49.5 49.5 49.5

    6/18/2010 49 49 48 49

    6/16/2010 49 49 48 48

    6/15/2010 50.5 50.5 46.55 47.4

    6/14/2010 55.9 55.9 47 47.6

    6/11/2010 52.45 52.45 47.5 47.5

    6/10/2010 53.1 53.1 45.1 50.55

    6/9/2010 40.5 51.75 40.5 47.95

    6/8/2010 52 52 47 47.05

    6/7/2010 52 52 48.4 48.6

    6/4/2010 50 50 46.7 49.15

    6/3/2010 50 50 41 48.65

    6/2/2010 54.95 54.95 48.2 49.9

    6/1/2010 50 56.4 47.4 49.75

    5/28/2010 43.9 50 43.9 50

    5/27/2010 41.15 49.9 41.15 48.45

    5/26/2010 48 48 46.5 46.5

    5/25/2010 48.05 48.05 48.05 48.055/21/2010 49.1 49.1 48.5 48.75

    5/20/2010 42.25 52.4 42.25 49.2

    5/19/2010 49.05 49.05 45.05 49

  • 8/7/2019 HUL_bs_pl

    28/42

    5/18/2010 49.15 52 49 50

    5/17/2010 50 51.5 50 50

    5/14/2010 51 51 51 51

    5/13/2010 50.15 52 50.15 51.5

    5/12/2010 52 58.8 50 51.8

    5/11/2010 49 50 49 50

    5/10/2010 50 50 50 50

    5/7/2010 52 52 52 52

    5/6/2010 50.6 52.5 50.1 50.1

    5/5/2010 51.95 53.3 51.9 53.3

    5/4/2010 52 52.2 52 52

    5/3/2010 51 51 50.15 50.15

    4/30/2010 50.25 53.7 49 51.4

    4/29/2010 50.45 52.75 50 52.45

    4/28/2010 50.1 50.1 50 50.05

    4/27/2010 50.15 53 50 52.45

    4/26/2010 50.05 52.3 50 50

    4/23/2010 50 50 50 50

    4/21/2010 50.1 52.6 50 50.1

    4/20/2010 48 55.9 47.15 52.85

    4/19/2010 49 53 49 50

    4/16/2010 50 51 46.5 47.6

    4/15/2010 50 51 50 51

    4/13/2010 54 54 50.1 50.95

    4/12/2010 53.8 53.8 49.1 52.95

    4/9/2010 53.5 53.5 51.9 51.95

    4/8/2010 53.95 53.95 48.9 49.85

    4/7/2010 49.9 53.6 49.35 49.8

    4/6/2010 52.9 52.9 49.2 49.2

    4/5/2010 50 57.45 49.05 51.75

    4/1/2010 49 51 48.85 48.95

    3/31/2010 48.05 48.05 48.05 48.05

    3/30/2010 49.1 49.4 45.5 48.15

    3/29/2010 42.1 56.2 42.1 51.5

    3/26/2010 50 50 50 50

    3/25/2010 50 50 48.75 48.75

    3/23/2010 50.15 50.15 50 50

    3/22/2010 51.05 51.05 50 50

    3/19/2010 47 58.4 46.05 52.05

    3/18/2010 52.1 52.1 52 52

    3/17/2010 53 53.5 52.5 53

    3/16/2010 52.5 56.45 52.5 55.85

    3/15/2010 44.65 56.25 44.65 53.55

    3/12/2010 55.5 55.65 50.5 51.05

    3/11/2010 52.2 52.5 51 51

    3/10/2010 46.4 50.55 46.4 50.55

    3/9/2010 50.25 50.5 50.25 50.53/8/2010 50.5 50.5 50.05 50.05

    3/5/2010 50.55 50.55 50.55 50.55

    3/4/2010 51 51 51 51

  • 8/7/2019 HUL_bs_pl

    29/42

    3/3/2010 51 51 51 51

    3/2/2010 51 51.5 51 51

    2/26/2010 44 52.5 44 51

    2/25/2010 50.5 50.5 50.5 50.5

    2/24/2010 52 52 50.5 50.5

    2/23/2010 51 51 51 51

    2/22/2010 50.05 50.05 50 50

    2/19/2010 51 51 51 51

    2/18/2010 52.95 55.75 50.5 51

    2/17/2010 44.8 53.35 44.8 51.6

    2/16/2010 51 59.1 50 50.05

    2/15/2010 44.5 52.9 44.5 49.95

    2/11/2010 51 52 50 52

    2/10/2010 50 51.95 50 51

    2/9/2010 50.05 51 50.05 51

    2/8/2010 49.25 51 49 50.9

    2/6/2010 50.55 50.55 50.55 50.55

    2/5/2010 48 61.05 48 50

    2/4/2010 52 55 49 50.95

    2/3/2010 55.6 55.6 47 49.8

    2/2/2010 50 50 47 47

    2/1/2010 49 49 48 48

    1/27/2010 48 48 48 48

    1/25/2010 54.65 54.65 47.1 47.2

    1/22/2010 49.85 50 45.6 46.65

    1/20/2010 51 51 50 50

    1/19/2010 50.05 52.45 46.75 50.05

    1/18/2010 50.1 51 50 50.05

    1/15/2010 50.05 50.15 50.05 50.1

    1/14/2010 53.85 53.85 50 50.1

    1/13/2010 50 50.75 50 50.75

    1/12/2010 53 53.7 49.15 52.3

    1/11/2010 50.5 54.9 49.1 51.1

    1/8/2010 46.35 53.55 46.25 50.55

    1/7/2010 49 52 48.5 50.5

    1/6/2010 46.45 50.95 46.45 49

    1/5/2010 57 57 45.1 50.1

    1/4/2010 43.05 52.95 43.05 50.5

    12/31/2009 49.95 50 48.5 49.95

    12/30/2009 49.7 49.7 48 49.2

    12/29/2009 50 50 48 48.35

    12/24/2009 49.95 52.5 47.5 49.95

    12/23/2009 50.8 50.8 48.05 49.95

    12/22/2009 45.6 50 45.6 49

    12/21/2009 48.3 50 43.65 49.55

    12/18/2009 51.45 51.45 48.75 49

    12/17/2009 45.25 52.7 45.25 48.612/16/2009 51.75 51.75 50 50.05

    12/15/2009 50.5 53.3 50 51.3

    12/14/2009 49 53 49 49.05

  • 8/7/2019 HUL_bs_pl

    30/42

    12/11/2009 54 54 49.5 51.45

    12/10/2009 52.65 52.65 49.3 50

    12/9/2009 57.5 57.5 48 52.15

    http://www.capitaline.com

  • 8/7/2019 HUL_bs_pl

    31/42

    Net Turnover

    1862 17 158.35 84.84 19,242.36 1 0.98

    502 7 42.98 84.75 19,696.48 1 0.99

    3703 11 314.9 84.79 19,934.64 1 1

    672 8 57.91 85.04 19,981.31 1 1

    4593 17 391.34 84.75 19,966.93 0.99 1

    155 9 13.24 85.79 19,992.70 1.04 1.01

    160 5 13.1 82.75 19,850.00 1 1.02

    571 7 45.08 82.75 19,521.25 1.02 1.01

    4213 20 347.07 81.01 19,405.10 0.99 1.01

    4282 29 350.19 81.75 19,136.61 0.98 0.99

    5936 51 506.37 83.45 19,318.16 1.03 0.99

    7567 37 611.28 81.26 19,459.85 1.01 0.99

    3220 33 258.2 80.21 19,691.84 0.98 0.99

    4369 37 359.06 81.75 19,957.59 0.95 1.02

    3246 26 280.13 86.04 19,585.44 0.95 0.98

    3154 29 286.38 90.53 19,930.64 0.95 1

    562 9 53.7 95.26 19,865.14 0.95 0.98

    3240 27 326.05 100.25 20,309.69 0.95 1.01

    18308 267 2,051.76 105.48 20,156.89 0.95 0.98

    6003 25 668.43 111.02 20,589.09 1.05 0.99

    7793 75 823.63 105.73 20,875.71 1.05 1

    31322 270 3,134.84 100.7 20,932.48 1.05 1

    24263 182 2,330.55 95.91 20,852.38 1.05 0.99

    3647 33 333.59 91.52 21,004.96 1.03 1.01

    49955 384 4,640.51 89.18 20,893.57 1 1.02

    6161 94 546.65 89.13 20,465.74 1.1 1.01

    11677 129 888.32 81.06 20,345.69 1.1 1

    10667 102 780.49 73.73 20,355.63 1.02 1.02

    82699 646 6,222.09 71.98 20,032.34 1.04 1

    28418 296 1,932.57 68.99 19,941.04 1.2 1

    15935 80 867.62 57.53 20,005.37 1.14 0.99

    1023 18 51.48 50.65 20,221.39 1.02 1

    2178 42 106.67 49.8 20,303.12 1.04 1.01

    271 11 13.4 47.66 20,165.86 1 1

    300 4 14.24 47.46 20,260.58 0.97 1.02

    411 4 20.12 48.7 19,872.15 0.96 0.99

    316 6 16.22 50.85 19,983.13 1.03 0.99

    439 18 22.29 49.5 20,168.89 0.98 1

    1357 22 69.34 50.45 20,125.05 1.01 0.98

    1611 9 81.52 49.9 20,497.64 0.98 0.99

    TotalVolume

    No ofTrades

    MarketCap

    BSE_SENSEX

    Thousand

  • 8/7/2019 HUL_bs_pl

    32/42

    361 7 18.1 50.75 20,687.88 1 1.02

    885 10 44.93 50.6 20,203.34 1.02 0.99

    2053 20 102.28 49.75 20,339.89 1 1

    759 23 38.46 49.95 20,250.26 1 1

    574 6 28.84 49.85 20,315.32 1 0.99

    769 15 38.46 49.85 20,543.08 1.04 1.01

    100 2 4.81 47.96 20,407.71 1 1

    202 5 9.72 48.01 20,475.73 0.97 1

    922 14 45.68 49.45 20,445.04 0.97 1.02

    2650 5 133.34 50.85 20,069.12 1.03 1.01

    2431 14 120.88 49.45 19,956.34 1 0.99

    1099 16 54.16 49.25 20,104.86 1 1

    1160 15 57.37 49.25 20,117.38 0.94 1

    1566 24 80.36 52.24 20,045.18 1.09 1.01

    152 4 7.54 48.11 19,861.01 0.95 1

    3342 29 172.63 50.9 19,941.72 0.98 1

    5814 59 304.92 51.94 20,001.55 0.99 1

    5233 106 279.48 52.59 19,906.10 1.08 1.02

    545 12 26.71 48.85 19,594.75 1 1.01

    1553 38 76.27 48.95 19,417.49 1.02 1

    5003 55 240.9 48.11 19,502.11 1.03 1.01

    3704 37 168.32 46.51 19,346.96 1.02 1.01

    958 13 44.01 45.61 19,208.33 0.97 1.02

    822 12 39.02 46.91 18,799.66 1.01 1.01

    4166 42 201.64 46.66 18,666.71 1.01 1

    1208 14 56.5 46.36 18,645.06 1.03 1

    890 13 40.12 44.87 18,560.05 0.98 1.02

    104 4 4.77 45.76 18,221.43 1.02 1

    600 8 27.26 44.87 18,238.31 0.99 1

    400 8 18.17 45.26 18,205.87 0.99 1.01

    1210 9 56.09 45.66 17,971.12 0.99 1

    1142 14 51.57 45.96 18,032.11 0.99 1

    2198 13 101.78 46.36 17,998.41 0.99 0.99

    364 5 16.82 46.81 18,226.35 1.01 1

    1212 10 57.62 46.56 18,179.64 0.98 0.99

    400 4 18.85 47.36 18,311.59 1.01 0.99

    758 14 35.64 46.86 18,409.35 1.03 1

    1776 31 81.47 45.56 18,401.82 0.92 1

    620 10 30.74 49.4 18,454.94 1.08 1.01

    155 10 7.14 45.86 18,257.12 0.98 1.01

    2 2 0.09 46.71 18,048.85 0.96 1

    380 15 18.1 48.55 18,050.78 1.07 0.99

    150 3 6.85 45.36 18,167.03 1.01 1.01

    1229 6 55.32 44.87 18,073.90 0.99 1

    200 4 8.98 45.11 18,070.19 0.99 0.99

    501 6 22.85 45.61 18,219.99 1 1

    1726 21 80 45.46 18,287.50 0.96 1.0166 9 3.18 47.36 18,172.83 1.01 1

    264 3 12.46 47.11 18,217.44 0.97 1.01

    1485 26 71.23 48.55 18,114.83 1.05 1

  • 8/7/2019 HUL_bs_pl

    33/42

    655 9 29.32 46.46 18,081.21 0.97 1.01

    1510 17 70.64 47.86 17,868.29 1.05 0.99

    8816 28 396.72 45.56 17,992.00 1.02 1

    2277 45 103.86 44.87 17,957.37 0.99 0.99

    313 7 14.91 45.51 18,077.61 0.95 1

    845 11 40.37 47.81 18,020.05 1.02 0.99

    472 9 23.6 47.06 18,130.98 0.98 1

    100 3 4.81 47.86 18,113.15 0.99 1.01

    200 3 9.69 48.4 17,977.23 0.97 1

    876 11 43.25 49.7 17,928.42 1.01 1

    125 4 6.12 49.35 17,955.82 0.97 1

    1152 17 56.82 50.7 17,909.46 1 1

    1557 21 78.2 50.85 17,938.16 1 1

    310 8 15.67 50.65 17,985.90 1.01 1

    631 10 31.74 50.2 17,937.20 1 1.01

    1115 12 56.1 50.2 17,833.54 1 1.01

    654 8 32.12 50.3 17,651.73 1.03 1.01

    528 11 25.9 48.75 17,471.03 0.99 0.99

    4049 21 202.43 49.05 17,614.48 0.98 1.01

    901 15 44.23 50.25 17,441.44 1.01 1

    1075 5 54.26 49.95 17,460.95 1 1

    1004 14 51.17 49.9 17,509.33 0.98 0.99

    1740 26 89 50.75 17,700.90 0.97 1.01

    9285 130 496.26 52.19 17,534.09 1.05 0.99

    3088 40 149.38 49.55 17,774.26 1.06 1.01

    263 12 12.83 46.56 17,574.53 1.03 0.99

    202 7 9.62 45.06 17,730.24 0.94 1

    300 3 13.9 47.71 17,755.94 1.07 1

    53 2 2.37 44.77 17,749.69 0.91 0.99

    250 1 12.38 49.35 17,876.55 1.01 1.02

    300 6 14.59 48.85 17,570.82 1.02 1.01

    915 11 43.94 47.86 17,462.87 1.01 1

    795 16 39.01 47.26 17,412.83 1 1

    775 22 37.22 47.46 17,338.17 1 1.02

    692 25 33.81 47.36 17,064.95 0.94 1.01

    55 6 2.51 50.4 16,922.08 1.05 1.02

    3 3 0.14 47.81 16,657.89 1.02 1

    52 5 2.46 46.91 16,617.10 0.97 0.99

    74 6 3.6 48.45 16,781.07 0.99 0.98

    35 5 1.66 49 17,117.69 1.01 1.01

    449 26 21.49 48.5 17,022.33 0.97 1.02

    272 5 13.32 49.75 16,741.84 1 1.01

    359 16 17.75 49.6 16,572.03 1 0.98

    26 2 1.29 49.85 16,863.06 1.03 1.01

    7 7 0.33 48.3 16,666.40 1.04 1.02

    1145 4 54.67 46.36 16,387.84 0.97 1.02

    250 4 12.01 47.91 16,022.48 0.99 0.972250 7 109.74 48.6 16,445.61 0.99 1

    3037 20 153.1 49.05 16,519.68 1 1.01

    1402 6 68.71 48.85 16,408.49 0.98 0.97

  • 8/7/2019 HUL_bs_pl

    34/42

    2530 26 126.75 49.85 16,875.76 1 1

    3325 7 166.28 49.85 16,835.56 0.98 0.99

    500 4 25.5 50.85 16,994.60 0.99 0.98

    6225 12 321.4 51.35 17,265.87 0.99 1

    7619 68 396.27 51.64 17,195.81 1.04 1

    200 3 9.9 49.85 17,141.53 1 0.99

    300 3 15 49.85 17,330.55 0.96 1.03

    1 1 0.05 51.84 16,769.11 1.04 0.99

    550 7 27.7 49.95 16,987.53 0.94 0.99

    10215 7 531.17 53.14 17,087.96 1.03 1

    1433 11 74.55 51.84 17,137.14 1.04 0.99

    402 6 20.42 50 17,386.08 0.98 0.99

    2605 14 134.5 51.25 17,558.71 0.98 1

    600 11 31.05 52.29 17,503.47 1.05 1.01

    399 11 19.97 49.9 17,380.08 0.95 0.98

    9125 31 459.82 52.29 17,690.62 1.05 1

    7343 28 368.5 49.85 17,745.28 1 1

    2000 2 100 49.85 17,694.20 1 1.01

    6170 20 313.2 49.95 17,472.56 0.95 1

    1505 25 76.24 52.69 17,460.58 1.06 1

    351 4 17.46 49.85 17,400.68 1.05 0.99

    5453 9 272.7 47.46 17,591.18 0.93 1

    116 5 5.9 50.85 17,639.26 1 0.99

    1400 9 71.51 50.8 17,821.96 0.96 1

    1853 21 97.36 52.79 17,853.00 1.02 1

    4 4 0.21 51.79 17,933.14 1.04 1.01

    2671 21 131.12 49.7 17,714.40 1 0.99

    2556 25 128.07 49.65 17,970.02 1.01 1

    171 3 8.79 49.05 17,941.37 0.95 1

    5001 67 268 51.59 17,935.68 1.06 1.01

    728 9 36.67 48.8 17,692.62 1.02 1.01

    22 1 1.06 47.91 17,527.77 1 1

    324 13 15.68 48.01 17,590.17 0.93 0.99

    4120 8 210.84 51.35 17,711.35 1.03 1

    100 2 5 49.85 17,644.76 1.03 1

    550 7 27.44 48.6 17,558.85 0.98 1.01

    1380 4 69.06 49.85 17,451.02 1 1

    1640 6 83.11 49.85 17,410.57 0.96 0.99

    3260 25 167.23 51.89 17,578.23 1 1

    100 2 5.2 51.84 17,519.26 0.98 1

    661 10 34.94 52.84 17,490.08 0.95 1.01

    625 8 33.39 55.68 17,383.18 1.04 1.01

    5034 23 275.06 53.39 17,164.99 1.05 1

    580 5 30.35 50.9 17,166.62 1 1

    400 4 20.54 50.85 17,167.96 1.01 1

    350 5 17.58 50.4 17,098.33 1 1

    1000 6 50.46 50.35 17,052.54 1.01 15168 19 260.9 49.9 17,102.60 0.99 1.01

    400 3 20.22 50.4 16,994.49 0.99 1

    478 4 24.38 50.85 16,971.70 1 1

  • 8/7/2019 HUL_bs_pl

    35/42

    250 3 12.75 50.85 17,000.01 1 1.01

    2804 18 143.01 50.85 16,772.56 1 1.02

    2124 7 108.28 50.85 16,429.55 1.01 1.01

    325 6 16.41 50.35 16,254.20 1 1

    3601 8 182.85 50.35 16,255.97 0.99 1

    207 5 10.56 50.85 16,286.32 1.02 1

    200 2 10 49.85 16,237.05 0.98 1

    1329 4 67.78 50.85 16,191.63 1 0.99

    605 11 31.2 50.85 16,327.84 0.99 0.99

    1266 21 64.45 51.45 16,428.91 1.03 1.01

    9569 77 488.99 49.9 16,226.68 1 1.01

    2205 16 106.11 49.8 16,038.35 0.96 0.99

    1090 9 56.57 51.84 16,152.59 1.02 1.01

    104 3 5.31 50.85 15,922.17 1 0.99

    350 4 17.66 50.85 16,042.18 1 1.01

    479 13 23.92 50.75 15,935.61 1.01 1

    100 3 5.06 50.4 15,915.65 1.01 1.01

    7192 92 378.77 49.85 15,790.93 0.98 0.97

    5808 49 294.41 50.8 16,224.95 1.02 0.98

    2502 10 123.27 49.65 16,496.05 1.06 1.02

    688 12 32.62 46.86 16,163.44 0.98 0.99

    50 2 2.43 47.86 16,356.03 1 1

    1899 8 91.15 47.86 16,289.82 1.02 0.97

    2855 21 141.59 47.06 16,780.46 1.01 1

    829 11 41.08 46.51 16,859.68 0.93 0.96

    6300 11 316.35 49.85 17,474.49 1 1

    862 15 43.17 49.9 17,486.06 1 0.99

    1700 13 85.13 49.9 17,641.08 1 1

    521 3 26.11 49.95 17,554.30 1 1

    616 11 31.21 49.95 17,584.87 0.99 1

    150 2 7.54 50.6 17,509.80 0.97 1.01

    1803 12 94.26 52.14 17,422.51 1.02 0.99

    3974 30 206.06 50.95 17,526.71 1.01 1

    11812 30 570.9 50.4 17,540.29 1 1

    5278 16 265.82 50.35 17,615.72 1.03 1

    1920 18 94.34 48.85 17,701.13 0.98 1

    9832 69 484.11 49.95 17,686.24 0.99 1.01

    762 17 37.49 50.35 17,558.73 1.01 1.01

    1804 40 89.63 49.8 17,464.81 1.02 1.01

    212 7 10.18 49.05 17,343.82 1.02 1

    3264 21 160.99 48.2 17,401.56 0.97 1

    8979 68 442.93 49.8 17,360.61 1 1.01

    511 14 25.21 49.8 17,231.11 1.02 1.03

    22 5 1.07 48.85 16,692.00 0.99 1.01

    1750 21 85.29 49.4 16,601.20 1.01 0.99

    2210 28 109.58 48.85 16,719.83 1.01 0.99

    2870 10 143.4 48.45 16,894.25 0.97 1504 7 25.21 49.9 16,912.77 0.98 1

    4035 43 210.69 51.15 16,877.16 1.05 0.99

    1074 17 53.11 48.9 17,097.55 0.95 1

  • 8/7/2019 HUL_bs_pl

    36/42

    177 10 8.91 51.3 17,119.03 1.03 1

    760 10 38.39 49.85 17,189.31 0.96 1

    1166 29 60.38 51.99 17,125.22 #DIV/0! #DIV/0!

  • 8/7/2019 HUL_bs_pl

    37/42

    0.32

  • 8/7/2019 HUL_bs_pl

    38/42

  • 8/7/2019 HUL_bs_pl

    39/42

  • 8/7/2019 HUL_bs_pl

    40/42

  • 8/7/2019 HUL_bs_pl

    41/42

  • 8/7/2019 HUL_bs_pl

    42/42