Grade 9 Open Religion HRE 101 Mrs. Micallef-Grande Workroom 320.
UTILIZATION & UNIFIERS STUDY · 2015-08-31 · Magnetic instructional wall boards in...
Transcript of UTILIZATION & UNIFIERS STUDY · 2015-08-31 · Magnetic instructional wall boards in...
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.0
JOINER
FACILITY SUMMARY
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.1
755 (CURRENT FUNCTIONAL CAPACITY)
799 (CURRENT FUNCTIONAL CAPACITY W/ REFS)
(2012-2013 ENROLLMENT) 674
(2013-2014 PROJECTED ENROLLMENT) 700
FACILITY Original Construction : 2006 Renovations: NONE Total Area: 79,000 SF REFS Quantity: ONE Total Area: 1,536 SF UTILIZATION Over-utilized: Under-utilized: LEGEND: 1 LRC also used for faculty
meetings. 2 Empty teaching space. ADDITIONS Currently, an addition is only required to accommodate District Unifiers and Cluster Programs. An addition increasing student capacity shall not be required until after 2016, based on current growth rate projections.
(2015-2016 PROJECTED ENROLLMENT) 725
2
1
(2019-2020 PROJECTED ENROLLMENT) 785
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.2.11
Space Name Qua
ntity
Dist
rict
Assi
gned
Ca
paci
ty
Program Comments Grade Classrooms Kindergarten 7 22 Two in originally programmed multipurpose rooms & two in PK. One empty First Grade 6 22 Second Grade 5 22 Third Grade 5 24 Fourth Grade 4 24 Fifth Grade 4 28 Cluster Programs Applied Skills 2 One in originally programmed kindergarten classroom & one in Sp. Ed. Life Skills Adaptive Behavior Bilingual Deaf Ed Medical Needs SPARK PPCD – Co-Teach Elementary SCD PPCD SCD SPEAK Elementary SPEAK PPCD SPEAK Social SPEAK Transition STEPS/PPCD STEPS + PPCD Pre-K Kinder + PPCD 1 In originally programmed early childhood classroom Audiology Spanish Immersion Pre-K Resource Support Programs Science Lab 1 Gymnasium Art Lab 1 Art Storage Learning Resource Center 1 Motor Lab 1 In originally programmed kindergarten classroom Resource Room Rice University Workroom Flex/collaborative Multi-purpose Music 1 Computer Lab 2 Cafeteria 1 P.E. 1 In REF Math Alt Instruction 1 In originally programmed 4th grade classroom Literacy Alt Instruction 1 In originally programmed 4th grade classroom ELT - ESL/GT 1 In originally programmed 5th grade classroom Literacy Library 1 In originally programmed kindergarten classroom Special Education 2 One in originally programmed 3rd grade classroom & one in 5th grade Special Education Support Math Coach Literacy Coach RTI/Small Group Instruction After school activities Intervention/Tutor L.S.S.P 1 In originally programmed 2nd grade classroom Speech 1 Diagnostician 1
EXISTING JULY 2012 PROGRAM
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.2.2
Space Name Qua
ntity
Dist
rict
Assi
gned
Ca
paci
ty
Program Comments Support Programs (continued) Distance learning Dyslexia/Behavioral Occupational therapy Broadcast/Production Guidance mentoring Learning lab ALT – Academic lead teacher Reading Coach Administration Lounge 1 Lounge Storage Professional Development Workroom 1 Grade Level Offices Mail Reception/waiting 1 Registrar 1 Secretary Office 1 Principal Office 1 In originally programmed Assistant Principal office Assistant Principal Office 1 In originally programmed Principal office I.S.S. 1 In originally programmed admin office Testing PE Office 1 Clinic 1 Counselor 1 Copy Room Conference 1 Small Lounge 1 In originally programmed supply/workroom Book Storage 1 Lounge/supply storage 1 Supply/workroom Record Storage 1 Patrol Storage 1 General Storage 1 Grade Level Workrooms 6 Double as Adult Instructional spaces PTA/PTO Workroom 1 In REF School store Planning Assessment material storage
EXISTING JULY 2012 PROGRAM
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.3
PLAN LEGEND: Grade Classrooms (K-5)
Cluster Programs
Support Programs
Administration
EXISTING PROGRAMMATIC USE ACRONYMS:
ALT Academic Lead Teacher AS Applied Skills DIA Diagnostician ELT Expanded Learning Time LIT Literacy LRC Learning Resource Center LSSP Licensed Specialist in School Psychology MOT Motor PE Physical Education PPCD Preschool Program for Children w/ Disabilities PTO Parent/Teacher Organization SPE Speech
JOINER
N
CAFETERIA SCI
PE
LRC
MUSIC
1
1
1
1
1
1
2
2
2
2
2
3
3
3
3
3
4
4
4
4
5
5
5
5
ART
K K
K
K
K
K
AS
AS
PPCD
MOT LAB LSSP
SP ED SP ED EMPTY LIT
LIB
MATH ALT
LIT ALT ELT
PTO
COMP LAB
COMP LAB
KITCHEN
PAVILION
DIA
SPE
SITE UNIFIERS
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.4.1
ELEMENTARY UNIFIERS YES NO COMMENTS
1 Exercise path Asphalt surface. Good condition 2 ADA accessible playground equipment 3 K-2 playground equipment 4 3-5 playground equipment 5 Curriculum based learning tool (Science) 6 Curriculum based learning tool (Math) 7 Outdoor learning space or garden Small garden area 8 Outdoor community hardtop courts Adjacent to the open air basketball pavilion 9 Play field Small play field area with two backstops
10 Sufficient parking spaces No issues per Principal 11 Stacking for cars off thoroughfare 12 Open air basketball pavilion Goals missing
FACILITY INTERIOR UNIFIERS
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.4.2
ELEMENTARY UNIFIERS YES NO COMMENTS
Gymnasium 13 Indoor play space for physical education 14 Office 15 Storage for PE equipment Currently in REF 16 Motor lab w/ storage In existing building 17 Sound system Specialty Instructional Spaces
18 Music room ~ minimum of 750 sq ft 900 square foot space 19 Art room with water ~ minimum of 750 sq ft Separated from Science with folding partition 20 Science lab w/ water ~ minimum of 750 sq ft Separated from Art with folding partition Cafeteria
21 Core space capacity 22 Sound system 23 Acoustical treatment Library
24 Core space capacity 25 Secure access Instructional Classrooms
26 Two dry erase boards in majority of classrooms Only one in Kindergarten classrooms 27 Natural light in every classroom Currently have natural light at perimeter classrooms only Collaborative/Flexible spaces
28 Space for RTI, small group instruction ~ minimum of 350 sq ft Currently use 3 full size classrooms (700 SF each) 29 Student instructional planning & collab space per grade level 30 Adult instructional, flexible collaborative spaces (Prof Dev) Use grade level workrooms 31 Magnetic instructional wall boards in flex collaborative spaces 32 Designated PTO/PTA workroom Currently in REF Technology
33 Wireless access points ~ one per classroom Campus currently has 12 total 34 Web-based kiosks for learning (quantity based on capacity) 35 One computer lab; 30 workstations for IT classes 900 square foot space 36 Designated MDF space Other
37 Large mtg space (size dependent on capacity 65-100 staff) Currently use LRC 38 Faculty lounge w/ice, dishwasher, refrigerator and tables/chairs 39 Secure space for testing materials with workspace & computer Currently in Counselor’s office 40 Secure storage space for instructional/general materials
SAFETY AND SECURITY UNIFIERS
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.4.3
ELEMENTARY UNIFIERS YES NO COMMENTS
41 Security vestibule with direct access to the office Vestibule present, but no direct access to office 42 Access control on all exterior doors Only on major entries; not on all doors 43 Interior security cameras on all exterior doors Only on major entries; not on all doors 44 Security cameras for student management 45 Parking lot lighting Signage
46 Mark all exterior doors with reflective numbering 47 Visitor check-in at all exterior doors Only in main entry vestibule 48 Traffic flow for cars and buses Post and panel signs and pavement directional arrows 49 Parking areas for cars 50 Drug, alcohol, tobacco and weapons free zone Fencing and Skirting
51 Secure perimeter around playgrounds Some fencing present, but not all sides and not secure 52 Secure HVAC and generators with locked gate/fencing
JOINER
1 Exercise path
2 ADA accessible playground equipment
3 K-2 playground equipment
4 3-5 playground equipment
5 Curriculum based learning tool (Science)
6 Curriculum based learning tool (Math)
7 Outdoor learning space
8 Open community hardtop courts
9 Play field
10 Sufficient parking spaces
11 Stacking for cars off thoroughfare
12 Open air basketball pavilion
EXISTING SITE UNIFIERS
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.5
1
3
3
4
7
12
10, 45
8
4
10, 45
10,45
52
48
9
49
41 Security vestibule with direct access to the office
42 Access control on all exterior doors
43 Interior security cameras on all exterior doors
44 Security cameras for student management
45 Parking lot lighting
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors
48 Traffic flow signage for cars and buses
49 Parking area signage for cars
50 Drug, alcohol, tobacco, weapons free zone signs
51 Secure perimeter around playgrounds
52 Secure HVAC /generators with locked gates/fence
* Refer to page 4.7 for Unifier locations inside building.
EXISTING SAFETY AND SECURITY UNIFIERS (exterior)
N
48 48
49
48
48
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.6
JOINER
13 Indoor gym/play space for physical education
14 Gym Office
15 Storage for P.E. equipment
16 Motor lab with storage
17 Gym sound system
18 750 SF min. music room
19 750 SF min. Art lab with water
20 750 SF min. Science lab with water
21 Cafeteria core space capacity
22 Cafeteria sound system
23 Cafeteria acoustical treatment
24 Library core space capacity
25 Library secure access
26 Two dry erase boards in majority of classrooms
27 Natural light in every classroom
28 350 SF space for RTI, small group instruction
29 Student instructional flex space per grade level
30 Adult instructional, flexible collaborative spaces
31 Magnetic instructional wall boards
32 Parent training workroom
33 Wireless access points – one per classroom
34 Web-based kiosks for learning
35 One computer lab ; 30 workstations for IT classes
36 Designated MDF space
37 Large staff meeting space
38 Faculty lounge w/ ice, refrig, tables, chairs, etc.
39 Secure space for testing materials w/ computer
40 Secure storage space for general materials
EXISTING FACILITY INTERIOR UNIFIERS
N
18
19
20 21, 22, 23 24,25
26 (typical at grade level classrooms)
40
38 30
30 30
30 30 30
36 35
16
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.7
41 Security vestibule with direct access to the office
42 Access control on all exterior doors (Not all)
43 Interior security cameras on all exterior doors (Not all)
44 Security cameras for student management
45 Parking lot lighting *
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors (Not all)
48 Traffic flow signage for cars and buses *
49 Parking area signage for cars *
50 Drug, alcohol, tobacco, & weapons free zone signs
51 Secure perimeter around playgrounds
52 Secure HVAC /generators w/ locked gates/fence *
* Refer to page 4.5 for Unifier locations outside building.
EXISTING SAFETY AND SECURITY UNIFIERS (interior)
N
47
42
42
42,
42 42 42
42 42
43
43
43
43 43
43
43
52
52
JOINER
RECOMMENDED UNIFIERS Site 2 ADA accessible playground equipment
5 Curriculum based learning tool (Science)
6 Curriculum based learning tool (Math)
11 Stacking for cars off thoroughfare
Facility Interior
13 Indoor gym/play space for physical education
14 Gymnasium office
15 Gymnasium storage for physical education
17 Gymnasium sound system
27 Natural light in every classroom
28 Space for RTI, small group instruction – 350 SF minimum
29 Student instructional planning & collaborative/flex space per grade level
31 Magnetic instructional wall boards in collaborative/flex spaces
32 PTO/PTA workroom
33 One wireless access point in each classroom
34 Web-based monitors/kiosks for learning
37 Large meeting space for staff
39 Secure space for testing material with workspace and computer
Safety & Security
41 Security vestibule with direct access to the office (Add door only)
42 Access control on all exterior doors
43 Interior security cameras on all exterior doors
44 Security cameras for student management
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors
50 Drug, alcohol, tobacco, and weapons free zone signage
51 Secure perimeter around playgrounds
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.8
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.9
PLAN LEGEND: Grade Classrooms (K-5)
Cluster Programs
Support Programs
Administration
Addition
Renovation
RECOMMENDED PROGRAMMATIC USE ACRONYMS:
ALT Academic Lead Teacher AS Applied Skills CS Collaborative Space ELT Expanded Learning Time LIT Literacy LRC Learning Resource Center LSSP Licensed Specialist in School Psychology MOT Motor PPCD Preschool Program for Children w/ Disabilities PTO Parent/Teacher Organization RTI Response to Intervention
N
CAFETERIA SCI
LRC
MUSIC
1
1
1
1
1
1
2
2
2
2
2
3
3
3
3
3
4
4
4
4
5
5
5
5
ART
LOUNGE
COMP
K K
AS
AS
PPCD
MOT LAB
LSSP SP ED
SP ED LIT LIB
MATH ALT
LIT ALT
ELT PD/ LG MTG
K
K K K 3 CS 4 CS 5 CS
2 CS
1 CS
K CS
GYMNASIUM
RTI
KITCHEN
STOR
OFFICE
ST
PTO
PAVILION
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.10
1 Exercise path
2 ADA accessible playground equipment
3 K-2 playground equipment (Relocated)
4 3-5 playground equipment
5 Curriculum based learning tool (Science)
6 Curriculum based learning tool (Math)
7 Outdoor learning space
8 Open community hardtop courts
9 Play field
10 Sufficient parking spaces
11 Stacking for cars off thoroughfare
12 Open air basketball pavilion
RECOMMENDED SITE UNIFIERS
41 Security vestibule w/ direct access to the office *
42 Access control on all exterior doors *
43 Interior security cameras on all exterior doors *
44 Security cameras for student management *
45 Parking lot lighting
46 Mark all exterior doors with reflective numbering *
47 Visitor check-in signage at all exterior doors *
48 Traffic flow signage for cars and buses
49 Parking area signage for cars
50 Drug, alcohol, tobacco, weapons free zone signs *
51 Secure perimeter around playgrounds
52 Secure HVAC /generators with locked gates/fence
* Refer to page 4.12 for Unifier locations inside building.
RECOMMENDED SAFETY AND SECURITY UNIFIERS (exterior)
5 6
11
51
50
50
50
2
3
3
N
50
51
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.11
13 Indoor gym/play space for physical education
14 Gym Office
15 Storage for PE equipment
16 Motor lab with storage (Relocated)
17 Gym sound system
18 750 SF min. music room
19 750 SF min. Art lab with water
20 750 SF min. Science lab with water
21 Cafeteria core space capacity
22 Cafeteria sound system
23 Cafeteria acoustical treatment
24 Library core space capacity
25 Library secure access
26 Two dry erase boards in majority of classrooms
27 Natural light in every classroom
28 350 SF space for RTI, small group instruction
29 Student instructional flex space per grade level
30 Adult instructional, flex collaborative spaces (Relocated)
31 Magnetic instructional wall boards
32 Parent training workroom
33 Wireless access points – one per classroom
34 Web-based kiosks for learning
35 One computer lab ; 30 workstations for IT classes
36 Designated MDF space
37 Large staff meeting space
38 Faculty lounge w/ ice, refrig, tables, chairs, etc (Relocated)
39 Secure space for testing materials w/ computer
40 Secure storage space for general materials
RECOMMENDED FACILITY INTERIOR UNIFIERS
N
13, 17
27 (typical at grade level classrooms)
32
14
15
28 39
29,31 29,31 29,31
29,31
29,31 29,31
30, 37
34
34
33 (typical at grade level classrooms)
38 16
JOINER
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.12
41 Security vestibule with direct access to the office
42 Access control on all exterior doors
43 Interior security cameras on all exterior doors
44 Security cameras for student management
45 Parking lot lighting *
46 Mark all exterior doors with reflective numbering
47 Visitor check-in signage at all exterior doors
48 Traffic flow signage for cars and buses
49 Parking area signage for cars *
50 Drug, alcohol, tobacco, weapons free zone signs *
51 Secure perimeter around playgrounds *
52 Secure HVAC /generators w/ locked gates/fence *
* Refer to pg 4.10 for Unifier locations outside building.
RECOMMENDED SAFETY AND SECURITY UNIFIERS (interior)
N
41 50
44 44
44 44
43, 46, & 47 (typical)
44 44
42
42
42 42
42
42
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.13.1
JOINER
SITE ESTIMATE
Description Unit Cost Unit Quantity Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost)
Site
1 Exercise path - (6' wide x est. 1/4 mile, 2" asphalt surface, with 6" conc curb and 6" base)
$98,000.00 Allowance $0 $0 $0
2 ADA accessible playground equipment - (one unit and access) $10,000.00 Ea. 1 $10,000 $10,300 $11,021 3 K-2 playground equipment $50,000.00 Ea. $0 $0 $0 4 3-5 playground equipment $50,000.00 Ea. $0 $0 $0 5 Curriculum based learning tool (Science) Incl in outdoor learning
spaces line item below
6 Curriculum based learning tool (Math) 7 Outdoor learning spaces $95,000.00 Allowance 1 $95,000 $97,850 $104,700 8 Outdoor community hardtop courts - asphalt surface $17,000.00 Ea. $0 $0 $0 9 Play field (minor grading, hydromulch and backstop) $10,000.00 Ea. $0 $0 $0 10 Sufficient parking spaces (does not Incl lights or drainage) $2,550.00 Space $0 $0 $0 11 Stacking for cars off thoroughfare (does not Incl lights or drainage) $8.00 Sqft 3920 $31,360 $32,301 $34,562 12 Open air basketball pavilion (mtl. structure and conc. surface) $185,000.00 Ea. $0 $0 $0
SITE TOTAL ESTIMATE $136,360 $140,451 $150,282
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.13.2
JOINER
FACILITY INTERIOR ESTIMATE
Description Unit Cost Unit Quantity Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost) Gymnasium
13 Indoor play space for physical education
Incl in gymnasium building addition line item below
14 Office 15 Storage for p.e. equipment 16 Motor Lab with storage 17 Sound system
Gymnasium Building Addition (unit cost assumes gymnasium type construction cost
and tie-in to existing building) $210.00 Sqft 9000 $2,268,000 $2,336,040 $2,499,563
Specialty Instructional Spaces 18 Music room ~ minimum of 750 sq ft Incl in specialty instruction
spaces building addition line item below
19 Art room with water ~ minimum of 750 sq ft 20 Science lab w/ water ~ minimum of 750 sq ft
Specialty Instructional Spaces Building Addition (unit cost assumes small scale classroom type construction cost and tie-in
to existing building) $185.00 Sqft 6490 $1,440,780 $1,484,003 $1,587,884
Cafeteria
21 Core space capacity - (unit cost assumes small scale cafeteria type construction cost and tie-in to existing building) $210.00 Sqft $0 $0 $0
22 Sound system $15,000.00 LS $0 $0 $0 23 Acoustical treatment $12.00 Sqft $0 $0 $0 Library
24 Core space capacity - Cost to include renovation of adjacent space and small scale addition to off-set captured space. LS $0 $0 $0
25 Secure access - unit cost assumes enclosing library with walls to 9' high as needed (mtl stud, gyp bd, VWC). $75.00 Lnft @
9' high $0 $0 $0
Instructional Classrooms 26 Two dry erase boards in majority of classrooms - 12'x4' $500.00 Ea. $0 $0 $0
27 Natural light in every classroom - 21" Solar Tube, roof curb, trim at existing location. $2,500.00 Ea. 98 $269,500 $277,585 $297,016
Collaborative/Flexible spaces 28 Space for RTI, small group instruction ~ minimum of 350 sq ft
Incl in general building renovation line item below
29 Student instructional planning & collab space per grade level 30 Adult instructional, flexible collaborative spaces (Prof Dev) 31 Magnetic instructional wall boards in flex collaborative spaces - 12'x4' $1,750.00 Ea. 6 $11,550 $11,897 $12,729 32 Designated PTO/PTA workroom Incl Below
General Building Addition Required to address Collaborative/Flexible Space Needs
(unit cost assumes small scale classroom type construction cost and tie-in to existing building. Square foot total is total additional sqft required to
address needs noted above.)
$185.00 Sqft $0 $0 $0
Technology 33 Wireless access points - one per classroom $1,500.00 Ea. 30 $49,500 $50,985 $54,554 34 Web-based kiosks for learning (quantity based on capacity) $7,500.00 Ea. 2 $16,500 $16,995 $18,185
35 One computer lab with 30 workstations for IT classes - cost includes adding station to existing lab. $350.00 Per Station $0 $0 $0
36 Designated MDF space - Create enclosure at each location and add dedicated HVAC unit. $35,000.00 Ea. $0 $0 $0
Other 37 Large mtg space (size dependent on capacity 65-100 staff) Incl Below
38 Faculty lounge w/ice, dishwasher, refrigerator and tables/chairs $1,100.00 Ea. Appliance $0 $0 $0
39 Secure space for testing materials with workspace & computer Incl in general building addition line item below
40 Secure storage space for instructional/general materials
General Building Addition Required to address "Other" Space Needs
(unit cost assumes small scale general type construction cost and tie-in to existing building. Square foot total is total additional sqft required to address
needs noted above.)
$185.00 Sqft 1015 $225,330 $232,090 $248,336
FACILITY INTERIOR TOTAL ESTIMATE $4,281,160 $4,409,595 $4,718,266
U T I L I Z A T I O N & U N I F I E R S STUDY EAGLE SPRINGS ELEMENTARY SCHOOL
4.13.3
JOINER
SAFETY AND SECURITY ESTIMATE
Description Unit Cost Unit Quantity Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost)
Safety and Security
41
Security vestibule with direct access to the office - cost assumes wall modifications, new walls, additional doors, additional lighting as needed, access control, and casework modifications. The estimated cost could vary per location.
$50,000.00 Ea. $0 $0 $0
42 Access control on all exterior doors $5,000.00 Ea. 6 $33,000 $33,990 $36,369 43 Interior security cameras on all entry doorways - Fixed Camera $84,000.00 LS 1 $92,400 $95,172 $101,834 44 Security cameras for student management (Included in Unifer 43) $3,500.00 Ea. $0 $0 $0 45 Parking lot lighting $3,500.00 Ea. $0 $0 $0 Signage
46 Mark exterior doors with reflective numbering - wall plaque $40.00 Ea. 16 $704 $725 $776 47 Visitor check-in - wall plaque $40.00 Ea. 12 $528 $544 $582 48 Traffic flow for cars and buses - two post sign $250.00 Ea. $0 $0 $0 49 Parking areas for cars - two post sign $250.00 Ea. $0 $0 $0 50 Drug, alcohol, tobacco and weapons free zone - two post sign $250.00 Ea. 4 $1,100 $1,133 $1,212 Fencing and Skirting
51 Secure perimeter around playgrounds $9.00 Lnft $0 $0 $0 52 Secure HVAC and generators with locked gate/fencing $12.50 Lnft $0 $0 $0
SAFETY AND SECURITY TOTAL ESTIMATE $127,732 $131,564 $140,773 Miscellaneous General Sitework to Relocate Existing Unifier 3 $10,000.00 LS 2 $24,000 $24,720 $26,450 General Building Renovation including Unifiers 16, 28, 29, 32, 38 & 39 $40.00 Sqft 9550 $458,400 $472,152 $505,203 General Building Renovation for Unifier 41 $5,000 LS 1 $6,000 $6,180 $6,613 Drug, alcohol, tobacco and weapons free zone - wall plaque $40.00 Ea. 1 $44 $45 $48 Secure perimeter around playgrounds - fencing upgrade $23.00 Lnft 825 $20,873 $21,499 $23,004
MISCELLANEOUS TOTAL ESTIMATE $509,317 $524,596 $561,318
Total Cost Aug 2012
(Incl soft cost)
Total Cost Jan 2013
(Incl soft cost)
Total Cost Jan 2014
(Incl soft cost)
CAMPUS TOTAL $5,054,569 $5,206,206 $5,570,640