SKS and its subsidiaries Notes to Consolidated Financial ... · - 1 - SKS and its subsidiaries...
Transcript of SKS and its subsidiaries Notes to Consolidated Financial ... · - 1 - SKS and its subsidiaries...
- 1 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Consolidated Financial Statement and Auditors’ Report
2013 and 2012
Address: No.128, Xing’ai Rd., Neihu Dist., Taipei City
Tel: (02) 27968888
Stock No: 9925
- 2 -
§ CONTENTS §
ITEM
NO. OF NOTES TO FINANCIAL
STATEMENT PAGE NO.
I. Cover page NOTES NO.
1 - II. Contents 2 - III. Declaration for Consolidated Financial
Statements of Affiliated Companies 3 -
IV. Auditors’ report 4 - V. Consolidated Balance Sheet 5 - VI. Consolidated statement of income 6 - VII. Consolidated Statements of Changes in
Shareholders’ Equity 7 -
VIII. Consolidated statement of cash flow 8~10 - IX. Notes to consolidated financial statement
(I) History 11 I (II) Dates and procedures where the
financial reports were resolved 11 II
(III) Applicability of newly promulgated and amended standard rules and interpretations
11~17 III
(IV) Summary of significant accounting policies
17~32 IV
(V) Major sources of major accounting judgments, estimate and hypotheses
32~33 V
(VI) Explanation of important accounting titles
33~63 VI~XXXI
(VII) Transactions-related party 63~65 XXXII (VIII) Pledged assets 66 XXXIII (IX) Major contingent liabilities and
commitments made under unrecognized contracts
66~67 XXXIV
(X) Others 70~71 XXXVII (XI) Noted disclosures
1. Information related to material transactions
67~68, 81~91, 93~113
XXXV
2. Information related to reinvested enterprises
67~68, 81~91, 93~113
XXXV
3. Information about investment in mainland china
68,92 XXXV
(XII) Segment information 69~70 XXXVI (XIII) The initial adoption of
International Financial Reporting Standards ( IFRS)
71~80 XXXVIII
- 3 -
Declaration for Consolidated Financial Statements of Affiliated Companies
The companies to be included by the Company in the consolidated financial statement of
affiliated enterprises in 2013 (Jan. 1, 2013 - Dec. 31, 2013) pursuant to the Criteria Governing
Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial
Statements of Affiliated Enterprises are the same as those to be included into the consolidated
financial statement of the parent company and subsidiaries pursuant to the Statements of
Financial Accounting Standards No. 27. Further, the related information to be disclosed in the
consolidated financial statement of affiliated enterprises has been disclosed in the said
consolidated financial statement of parent company and subsidiaries. Accordingly, it is not
necessary for the Company to prepare the consolidated financial statement of affiliated
enterprises separately.
Declared by:
Taiwan Shin Kong Security Co., Ltd. and Subsidiaries
Responsible person: Lee Feng-Yau
March 27, 2014
- 4 -
Auditors’ report To: Taiwan Shin Kong Security Co., Ltd.
The Consolidated Balance Sheets as of December 31, 2013, December 31 and January 1, 2012 and the Consolidated Statement of Comprehensive Income, Consolidated Changes in Equity and Consolidated Cash Flow Statements as of January 1~December 31, 2013 and 2012 of Taiwan Shin Kong Security Co., Ltd. and subsidiaries thereof have been duly audited by the Undersigned Certified Public Accountant. These consolidated financial statements are the responsibility of the management. Our responsibility is to express an opinion on the consolidated financial statements based on our audits.
We have conducted our audit in accordance with the “Guidelines Governing the Audit of Financial Statements by CPA” and generally accepted auditing principles. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the major issues of the financial statements mentioned in Paragraph I prove to have been duly worked out in accordance with and Guidelines Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards (IFRS), Regulations and IAS, Interpretations and Interpretation Gazettes recognized by the Financial Supervisory Commission, Executive Yuan, presenting fairly the consolidated financial position of Taiwan Shin Kong Security Co., Ltd. and the subsidiaries thereof as of December 31, 2013; December 31 and January 1, 2012 and the consolidated results of financial performance and consolidated cash flow for the periods starting from January 1 till December 31, 2013 and 2012.
Taiwan Shin Kong Security Co., Ltd.” had duly worked out the 2013 and 2012 individual financial reports for which we, the Undersigned Certified Public Accountant, have duly worked out standard type, Audit Report with unqualified (unreserved) opinion for reference. Deloitte & Touche
CPA Yu Su-Huan
CPA: Y.H. Lin SFC’s written approval No:
Tai-tsai-cheng-(6) No. 0920123784 Financial Supervisory Commission, Executive
Yuan’s written approval No.: Jin-kwong-cheng-(6) No.: 0940161384
March 27, 2014
- 5 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Consolidated Balance Sheet
December 31, 2013 and December 31 2012 and January 1, 2012
Unit: NTD1,000
December 31, 2013 December 31, 2012 January 1, 2012 Code Assets Amount % Amount % Amount %
Current assets 1100 Cash and cash equivalents (Note 6) $ 4,387,609 29 $ 4,043,092 30 $ 4,056,532 31 1110 Financial assets through profit and/or loss with measuring for the
faire values--current (Cf. Note Nos. 4 & 7) 107,984 1 213,771 2 141,801 1 1125 Available-for-sale financial assets - current (Notes 4 and 8) 3,158,758 21 1,754,972 13 1,519,888 12 1147 Bond investments for which no active market exists. (Cf. Note
Nos. 4 & 10) 27,732 - 29,111 - 124,564 1 1150 Notes receivable (Notes 4 and 11) 172,949 1 152,176 1 157,918 1 1172 Accounts receivable (Notes 4, 11 and 32) 435,975 3 408,666 3 394,160 3 1200 Other accounts receivable 42,800 - 37,262 - 46,931 - 130X Inventories (Notes 4 and 12) 204,085 2 158,030 1 186,002 1 1470 Other current assets (Note 17) 82,743 1 88,019 1 82,696 11XX
1 Total current assets 8,620,635 58 6,885,099 51 6,710,492
51
Noncurrent assets 1523 Available-for-sale financial assets - noncurrent (Notes 4 and 8) 1,988,764 13 2,283,371 17 2,230,772 17 1543 Financial assets carried at cost - noncurrent (Notes 4 and 9) 277,772 2 354,585 3 370,853 3 1550 Investment under Equity method (Notes 4 and 13) 22,421 - 16,319 - 17,343 - 1600 Real estates, plant and equipment (Notes 4, 14 and 33) 3,270,205 22 3,157,312 24 3,024,151 23 1760 Real estate investments - net (Notes 4, 15 and 33) 453,941 3 459,985 3 466,029 4 1780 Other intangible assets (Notes 4 and 16) 16,046 - 22,736 - 28,499 - 1840 Deferred income tax assets (Notes 4 and 27) 153,248 1 153,010 1 131,561 1 1990 Other noncurrent assets - others (Notes 17 and 33) 176,892 1 139,797 1 131,861 15XX
1 Total noncurrent assets 6,359,289 42 6,587,115 49 6,401,069
49
1XXX Total assets $ 14,979,924 100 $ 13,472,214 100 $ 13,111,561 100 Code Liabilities and shareholders’ equity
Current liabilities 2100 Short-term loan (Note 18) $ 1,449,000 10 $ 1,650,000 12 $ 1,930,000 15 2110 Short-term notes and bills payable (Note 18) 1,298,791 9 609,656 4 449,693 3 2150 Notes payable (Notes 19 and 32) 96,225 1 81,477 1 97,345 1 2170 Accounts payable (Notes 19 and 32) 179,516 1 205,122 1 217,628 2 2219 Other accounts payable (Note 20) 995,864 7 901,787 7 790,538 6 2230 Income tax liability for the year 125,902 1 119,388 1 147,548 1 2310 Receipt in advance 844,791 5 777,873 6 803,470 6 2322 Long-term borrowings - current portion (Note 18) 1,322 - 1,340 - 1,932 - 2399 Other current liabilities - others (Note 20) 47,984 - 50,202 - 45,283 21XX
- Total current liabilities 5,039,395 34 4,396,845 32 4,483,437
34
Noncurrent liabilities 2540 Long-term loan (Note 18) 9,255 - 10,412 - 19,319 - 2551 Provisions for employee benefits-Non-current (Note 21) 26,218 - 11,560 - - - 2645 Guarantee deposits received (Note 23) 272,575 2 277,106 2 300,088 3 2640 Accrued pension liability (Notes 4 & 22) 477,309 3 460,657 4 407,708 3 2670 Other current liabilities (Note 20) - - - - 783 25XX
- Total noncurrent liabilities 785,357 5 759,735 6 727,898
6
2XXX Total liabilities 5,824,752 39 5,156,580 38 5,211,335
40
Interest attributable to owners belonging to the Company (Note 24) Capital stock 3110 Common shares 3,798,545 25 3,798,545 28 3,798,545 3200
29 Additional paid-in capital 146,302 1 146,302 1 146,302
1
Retained earnings 3310 Legal reserve 1,219,715 8 1,122,895 8 1,033,297 8 3320 Special reserve 912,639 6 951,278 7 354,446 3 3350 Unappropriated earnings 1,471,341 10 1,198,827 9 1,621,944 3300
12 Total retained earnings 3,603,695 24 3,273,000 24 3,009,687
t3400 23
Other equity 1,001,510 7 596,243 5 473,489 3500
3 Treasury stocks ( 39,521 ) - ( 39,521 ) - ( 39,521 )
31XX -
Total of the Company’s equity attributable to owners 8,510,531 57 7,774,569 58 7,388,502 56 33XX Non-controlling interest (Note 24) 644,641 4 541,065 4 511,724
4
3XXX Total shareholders’ equity 9,155,172 61 8,315,634 62 7,900,226
60
Total liabilities and shareholders’ equity $ 14,979,924 100 $ 13,472,214 100 $ 13,111,561 100
Notes to the consolidated financial statements constitute a part of these financial statements.
Chairman: Lee Feng-Yau Manager: Lin Po-Fong Executive Accountant: Weng Tsung-Hsien
- 6 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Consolidated statement of income
Years ended December 31, 2013 and 2012
Unit: NTD1,000, except for EPS (NT$)
2013 2012
Code Amount % Amount % 4000 Net revenues (Notes 4, 25 and
32) $ 7,516,434 100 $ 6,850,812 100 5000 Operating expenses (Notes 26
and 32) ( 4,927,006 ) ( 66 ) ( 4,364,619 ) ( 64
)
5900 Gross income from operations 2,589,428 34 2,486,193
36
Operating expenses (Notes 26 and 32)E
6100 Sales promotion expenses ( 192,656 ) ( 3 ) ( 182,433 ) ( 3 )
6200 Operating expenses ( 1,318,791 ) ( 17 ) ( 1,308,663 ) ( 196000
) Total operating
expenses ( 1,511,447 ) ( 20 ) ( 1,491,096 ) ( 22
)
6900 Net operating profit 1,077,981 14 995,097
14
Non-operating income and expense (Note 26 and 32)
7190 Other revenue 259,556 3 251,732 4 7070 Amounts of profit and/or
loss of subsidiaries recognized in equity method, associates and the share of the profit or loss of joint ventures. 11,030 - 2,619 -
7590 Other gain or loss 21,155 - 10,828 - 7670 Impairment loss ( 30,786 ) - ( 36,475 ) ( 1 ) 7050 Financial cost ( 33,369 ) - ( 31,380 ) 7000
- Total non-operating
income and expense 227,586 3 197,324
3
7900 Income before tax 1,305,567 17 1,192,421 17 7950 Income tax expense (Note 27) ( 227,399 ) ( 3 ) ( 197,282 ) ( 3
)
8200 Net income 1,078,168 14 995,139
14
(To be continued)
- 7 -
(Continued)
2013 2012 Code Amount % Amount %
Other comprehensive income 8310 The difference in foreign
exchange converted with the financial reports of overseas operating institutions $ 1,141 - ( $ 6,270 ) -
8370 The share of other comprehensive income of associates and joint ventures recognized in equity method ( 3,618 ) - ( 4,935 ) -
8325 Unrealized benefit in evaluation of available-for-sale financial assets 430,420 6 106,193 2
8360 The actuarial profit and/or loss of ascertained welfare plans (loss) ( 12,347 ) - ( 36,826 ) ( 1 )
8399 Income tax linked up with composition of other comprehensive income 1,263 - 7,860
8300 -
Total of other comprehensive income (net amount after tax) this term 416,859 6 66,022
1
8500 Total comprehensive income
this term $ 1,495,027 20 $ 1,061,161 15 The net earnings belong to 8610 The owner of the
Company $ 1,023,175 13 $ 938,019 14 8620 Non-controlling interest 54,993 1 57,120 8600
1 $ 1,078,168 14 $ 995,139 15
The total comprehensive
income belongs to 8710 The owner of the
Company $ 1,419,700 19 $ 1,031,820 15 8720 Non-controlling interest 75,327 1 29,341 8700
- $ 1,495,027 20 $ 1,061,161 15
Earnings per share (Note 28) 9710 Basic $ 2.71 $ 2.48 9810 Diluted $ 2.71 $ 2.48
Notes to the consolidated financial statements constitute a part of these financial statements.
Chairman: Lee Feng-Yau Manager: Lin Po-Fong Executive Accountant: Weng Tsung-Hsien
- 8 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Consolidated Statements of Changes in Shareholders’ Equity
Years ended December 31, 2013 and 2012
Unit: NTD1,000
The owners’ interest belongs to the Company Other items of interest The difference
in foreign exchange
converted with the financial
reports of overseas operating
institutions
Unrealized profit (loss) of Available-for- sale financial
assets
Capital stock Retained earnings
Code Shares
(thousand) Amount Additional
paid-in capital Legal reserve Special reserve Unappropriated
earnings Treasury
stocks Total
Non-controlling interest
(Note 24)
Total shareholders’
equity A1 Balance at December 31, 2012 379,855 $ 3,798,545 $ 146,302 $ 1,033,297 $ 354,446 $ 1,621,944 $ - $ 473,489 ( $ 39,521 ) $ 7,388,502 $ 511,724 $ 7,900,226 Appropriation and allocation of
earnings in 2011 B1 Legal reserve - - - 89,598 - ( 89,598 ) - - - - - - B3 Special reserve - - - - 596,832 ( 596,832 ) - - - - - - B5 Cash dividend to the
Company’s shareholders - - - - - ( 645,753 ) - - - ( 645,753 ) - ( 645,753 ) D1 2012 net profit - - - - - 938,019 - - - 938,019 57,120 995,139 D3 Other comprehensive income
after-tax, 2012 - - - - - ( 28,953 ) ( 7,526 ) 130,280 - 93,801 ( 27,779 )
66,022
D5 Total comprehensive income of 2012 - - - - - 909,066 ( 7,526 ) 130,280 - 1,031,820 29,341
1,061,161
Z1 Balance at December 31, 2012 379,855 3,798,545 146,302 1,122,895 951,278 1,198,827 ( 7,526 ) 603,769 ( 39,521 ) 7,774,569 541,065 8,315,634 Appropriation and allocation of
earnings in 2012 B1 Legal reserve - - - 96,820 - ( 96,820 ) - - - - - - B3 Special reserve - - - - ( 38,639 ) 38,639 - - - - - - B5 Cash dividend to the
Company’s shareholders - - - - - ( 683,738 ) - - - ( 683,738 ) - ( 683,738 ) D1 2013 net profit - - - - - 1,023,175 - - - 1,023,175 54,993 1,078,168 D3 Other comprehensive income after
tax, 2013 - - - - - ( 8,742 ) ( 215 ) 405,482 - 396,525 20,334
416,859
D5 Total comprehensive income, 2013 - - - - - 1,014,433 ( 215 ) 405,482 - 1,419,700 75,327
1,495,027
O1 Increase in non-controlling
interest - - - - - - - - - - 28,249
28,249
Z1 Balance at December 31, 2013 379,855 $ 3,798,545 $ 146,302 $ 1,219,715 $ 912,639 $ 1,471,341 ( $ 7,741 ) $ 1,009,251 ( $ 39,521 ) $ 8,510,531 $ 644,641 $ 9,155,172
Notes to the consolidated financial statements constitute a part of these financial statements.
Chairman: Lee Feng-Yau Manager: Lin Po-Fong Executive Accountant: Weng Tsung-Hsien
- 9 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Consolidated statement of cash flow
Years ended December 31, 2013 and 2012
Unit: NTD1,000
Code 2013 2012
Cash flow from operating activities A00010 Continuing operation pre-tax net profit $ 1,305,567 $ 1,192,421 A20010 The loss items of the gains that do not
affect cash flow A20300 Bad debt expense 4,814 6,533 A20100 Depreciation 364,245 321,923 A29900 Depreciation on real estate
investments (presented as a deduction to rental income) 6,044 6,044
A20200 Amortization 10,717 7,554 A29900 Provision for liabilities 14,658 11,560 A22300 The share of the profit or loss of
associates, joint ventures that adopt equity method ( 11,030 ) ( 2,619 )
A20900 Financial cost 33,369 31,380 A21200 Interest revenue ( 5,845 ) ( 4,932 ) A23700 Gain from re-bouncing inventory ( 1,535 ) - A22500 Loss in disposal of real estate, plant
buildings, equipment & facilities 276 4,647 A20400 The loss (profit) in financial assets
measured in fair values through profit and/or loss method 2,120 ( 21,050 )
A23500 Loss in impairment in financial assets 30,786 36,475
A23100 Net gain from disposal of available-for-sale financial assets ( 39,459 ) ( 15,425 )
A29900 Fixed assets converted into consumable costs 24,666 21,923
A30000 Net change in operating assets and liabilities
A31110 Decrease (increase) in financial assets held for transaction purposes 103,667 ( 50,920 )
A31130 Decrease (increase) in notes receivable ( 20,662 ) 5,655
A31150 Increase in notes receivable ( 28,817 ) ( 31,558 ) A31180 Increase (decrease) in other
accounts receivable ( 5,538 ) 9,669 A31200 Decrease (Increase) in inventories ( 44,520 ) 27,972 A31240 Increase (decrease) in other current
assets 5,276 ( 5,323 ) A32130 Increase (decrease) in notes payable 14,748 ( 15,868 ) A32150 Decrease in accounts payable ( 25,606 ) ( 12,506 ) A32180 Increase in other payables 91,461 137,173 A32200 Increase (Decrease) in advance
receipts 66,918 ( 25,597 ) A32230 Increase (decrease) in other current
liabilities ( 2,218 ) 4,136 A32230 Increase in accrued pension
liabilities 4,305
16,123
(To be continued)
- 10 -
(Continued)
Code 2013 2012 A33000 Cash yielded in business operation $ 1,898,407 $ 1,655,390 A33300 Interest paid ( 33,369 ) ( 31,775 ) A33500 Income tax paid ( 219,860 ) ( 276,632AAAA
) Net cash inflow from operating
activities 1,645,178
1,346,983
Cash flow from investing activities B00300 Acquisition of available-for-sale financial
assets ( 1,382,653 ) ( 627,982 ) B01200 Financial assets carried at cost - ( 15,000 ) B01400 Return of capital from capital reduction
of financial assets carried at cost 48,290 12,214 B01800 Proceeds for acquisition of long-term
investments under equity method - ( 1,140 ) B00400 Proceeds from the disposal of
available-for-sale financial assets 736,330 481,466 B00700 Proceeds from disposal of bond
investments for which no active market exists 1,379 95,453
B02700 Procurement of Real estates, plant and equipment ( 468,998 ) ( 523,251 )
B04500 Procurement of intangible assets ( 4,027 ) ( 1,791 ) B02800 Proceeds from sales of real estate, plant
buildings, equipment & facilities 1,731 3,654 B07500 Interest collected 5,845 4,932 B06700 Increase in other assets ( 47,723 ) ( 2,150BBBB
) Net cash outflow from investing
activities ( 1,109,826 ) ( 573,595
)
Cash flow from financing activities C00500 Increase in short-term notes payable 689,135 159,963 C00200 Short-term loan increase (decrease) ( 201,000 ) ( 280,000 ) C01700 Long-term loan paid ( 1,175 ) ( 9,499 ) C03100 Return of guarantee deposits received ( 4,531 ) ( 22,982 ) C04500 Cash dividend paid ( 683,738 ) ( 645,753 ) C05800 Change in non-controlling interest 28,249 CCCC
- Net cash outflow from financing
activities ( 173,060 ) ( 798,271
)
DDDD Impact of change in exchange rate upon cash & cash equivalents ( 17,775 )
11,443
EEEE Increase (decrease) in cash and cash
equivalents 344,517 ( 13,440 ) E00100 Balance of cash and cash
equivalents-beginning 4,043,092
4,056,532
E00200 Balance of cash and cash equivalents-end $ 4,387,609 $ 4,043,092
Notes to the consolidated financial statements constitute a part of these financial statements.
Chairman: Lee Feng-Yau Manager: Lin Po-Fong Executive Accountant: Weng Tsung-Hsien
- 11 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Notes to consolidated financial statement
Years ended December 31, 2013 and 2012
(Expressed in Thousand New Taiwan Dollars unless specified otherwise)
I.
Taiwan Shin Kong Security Co., Ltd. (referred to as “SKS” hereinafter) was
incorporated in January 1980 in Taipei City and with 21 branches and 73 offices
setup throughout the years. The Company is primarily engaged in the design, sale,
lease, installation, maintenance, repairing and inspection of natural calamity, theft
and fire resistant facilities, and the import/export related to the said products, as
well as operation and investment of the relevant business.
History and general information of the Company
SKS’s stocks have been traded on TSE since December 1995.
As officially resolved in the board of directors meeting of Taiwan Shin Kong
Security Co., Ltd. convened on August 28, 2012, Taiwan Shin Kong Security Co.,
Ltd. merged Shin Kong Aerotech International Co., Ltd. After the merger, Taiwan
Shin Kong Security Co., Ltd. was the surviving company. All rights & obligations
of Shin Kong Aerotech International Co., Ltd. were taken over en bloc by Taiwan
Shin Kong Security Co., Ltd. The merger program was officially approved by the
competent authority and was completed in registry in October 2012.
The present Consolidated Financial Report is expressed in New Taiwan
Dollars, the functional currency adopted by Taiwan Shin Kong Security Co., Ltd.
II.
The present Consolidated Financial Report was duly promulgated after being
officially resolved in the board of directors meeting convened on March 27, 2014.
Dates and procedures where the financial reports were resolved
III.
(I) The new promulgation/amendment/newly amended rules and
interpretations, which have been promulgated, but have not come into
effect.
Applicability of newly promulgated and amended standard rules and interpretations
To the Company and the entities controlled by the Company
(hereinafter collectively referred to as “Merging Company”), the
International Financial Reporting Standards (IFRS), Regulations and
International Accounting Standards (IAS), the Interpretation (IFRIC) and
(SIC) are not applicable. In accordance with the “Implementation
- 12 -
Framework of Adoption of the Advanced Version of the International
Financial Reporting Standards (IFRS) in the Republic of China”
promulgated by the Financial Supervisory Commission, Executive Yuan
(hereinafter referred to as Financial Supervisory Commission) on January
28, 2014, the firms listed on the Taiwan Stock Exchange,
Over-the-Counter Securities Exchange and Emerging Stock Firms shall
upgrade 2010 Version IFRS, IAS, IFRIC & SIC (hereinafter referred to as
“IFRSs”) into 2013 Version IFRSs (excluding IFRS 9 “Financial Tools”
start from 2015. As of the date while the present Consolidated Financial
Report was resolved and promulgated, the Financial Supervisory
Commission had not recognized the new/Amendment/Amended Rules and
Interpretation of 2013 Version IFRSs and had not yet promulgated the
effective date of the new/Amendment/Amended Rules and Interpretation
of 2013 Version IFRSs.
The effective date promulgated by IASB
(Note 1) The new/Amended Rules and Interpretation
of 2013 Version IFRSs
The amendment of “IFRSs Improment-Amendment to IAS 39 (2009) ” by IFRSs.
January 1, 2009 or January 1, 2010
The “embedded derivatives” amendment by IAS 39.
It came into effect in the fiscal year after the end of June 30, 2009.
“IFRSs Improvement (2010) ” July 1, 2010 or January 1, 2011
“Annual IFRSs Improvement of 2009~2011 Period”
January 1, 2013
The IFRS 1 Amendment: “Restricted Waiver to the Initial Users of IFRS 7”.
July 1,2010
The IFRS 1 Amendment: “Removal of fixed date(s) in case of serious and high level inflation and initial users”
July 1, 2011
The IFRS 1 Amendment: “Government loans”
January 1, 2013
The IFRS 7 Amendment: “Disclosure-Inter-offset by and between financial assets and financial liabilities”
January 1, 2013
The IFRS 7 Amendment: “Disclosure-Transfer of financial assets”
July 1, 2011
IFRS 10 “Consolidated Financial Reports” January 1, 2013 IFRS 11 “Concerted Agreement” January 1, 2013 IFRS 12 “Disclosure of other individual January 1, 2013
- 13 -
The effective date promulgated by IASB
(Note 1) entities”
IFRS 10, IFRS 11 and IFRS 12 Amendments: “Guidelines of transitional regulations of Consolidated Financial Reports, Concerted Agreement and Disclosure of Other Individual Entities:”
January 1, 2013
IFRS 10, IFRS 12 and IAS 27 Amendment “Investment entities”
January 1, 2014
IFRS 13 “Measuring of fair values” January 1, 2013 IAS 1 Amendment: “Expression of other comprehensive income items”
July 1, 2012
IAS 12 Amendment: “Deferred income tax: Retrieval of target assets”
January 1, 2012
IAS 19 Amendment: “Employee fringe benefits ”
January 1, 2013
IAS 27 Amendment: “Individual Financial Statements”
January 1, 2013
IAS 28 Amendment: “Investment in associates and joint ventures”
January 1, 2013
IAS 32 Amendment: “Offset between financial assets and financial liabilities”
January 1, 2014
IFRIC 20 “Rule-out of costs of the outdoor quarries during the production phase”
January 1, 2013
The new/Amended Rules and Interpretation
not covered within 2013 Version IFRSs
The annual IFRSs Improvement during 2010~2012 period
July 1, 2014 (Note 2)
The annual IFRSs Improvement during 2011~2013 period
July 1, 2014
IFRS 9 “financial instruments” Note 3 IFRS 9 and The IFRS 7 Amendment: “Mandatory effective date and excessive disclosure”
Note 3
(To be continued)
- 14 -
(Continued)
The effective date promulgated by IASB
(*1) IFRS14 “Deferred accounts under control” January 1, 2016 IAS 19 Amendment: “Ascertained fringe benefit plans: Appropriation to employees”
July 1, 2014
IAS 36 Amendment: “Disclosure of the recoverable amounts in non-financial assets”
January 1, 2014
IAS 39 Amendment: “Continuity of contract replacement for derivative financial instruments and hedging accounting”
January 1, 2014
IFRIC 21 “Amount of expropriation” January 1, 2014
Note 1: Unless otherwise expressly remarked, the aforementioned
new/Amendment/Amended Rules or Interpretation come into
effect in the fiscal year starting from the respective specified
effective dates.
Note 2: The IFRS 2 amendment is applicable to the transactions on the
grounds of shares on and after July 1, 2014 in case of the date of
presentation. The IFRS 3 amendment is applicable to the
enterprise merger cases on and after July 1, 2014 in case of date
of acquisition. IFRS 13 comes into effect simultaneously at the
time of amendment. Other amendments are applicable to the
fiscal years after July 1, 2014.
Note 3: IASB provisionally fixed the fiscal year after January 1, 2018 as
the effective date for implementation of IFRS 9.
(II) Explanation of major changes in the accounting policies incurred by the
new promulgation/Amendment/Amended Rules and Interpretation, which
have been promulgated but have not come into effect.
Except the cases explained below, application of the new
promulgation/Amendment/Amended Rules or Interpretation would not
lead to a significant change in the accounting policies of the merging
company.
1. IFRS 9 “financial instruments”
Recognition and measuring of the financial assets
- 15 -
In the aspect of the financial assets, all those, which previously
belonged to IAS 39 recognition and measuring scope of the
“financial instruments and the subsequent measuring of the financial
assets”, were measured with the post-amortization cost or with the
measuring of fair values. In the event that the Merging Company
operates business in a mode to collect cash flow under the contract
by means of holding the said financial assets and the cash flow under
the contract is totally intended to pay off the principal and interest of
the outstanding principal, such financial assets shall be measured
with the post-amortization principal. Other financial assets not
consistent with the aforementioned conditions shall be measured for
fair values. Where the Merging Company may choose the initial
recognition, nevertheless, the equity investment not to be held for the
interests in the transaction is designated to be measured through the
fair value of other comprehensive profit and/or loss. Except the gain
in dividend, which is recognized in the category of profit and/or loss,
other relevant interests and losses are recognized in other
comprehensive profit and/or loss.
In terms of the financial liabilities, the major changes in the
classification and measuring are to conduct subsequent measuring
through the profit and/or loss based on the measuring of fair values
of the financial liabilities. Among the changes in the amounts of the
fair values of the financial liabilities, the changes in the credit risks
are recognized into other comprehensive profit and/or loss and are
subsequently not reclassified to profit and/or loss of comprehensive
income. The amounts of the changes in the remaining fair values are
recognized into profit and/or loss. In the event that the
aforementioned account management for measuring of fair values
financial liabilities through profit and/or loss would incur or
aggravate inappropriate accounting allocation ratios, all profit and/or
loss of such liabilities shall be entered into profit and/or loss in full.
The recognition and measuring of the financial liabilities
2. The newly enacted/amended regulations regarding merger, concerted
agreement, associates and relevant disclosures.
- 16 -
(1) IFRS 10 “Consolidated Financial Reports”
The Regulations will supersede IAS 27 “Consolidated
and Individual Financial Statements” and, meanwhile,
supersede SIC 12 “Merger, Special Purpose Entities”. The
Merging Company takes into account whether other entities
had been in controlling power to resolve whether they should
be covered into the entities of merger. Where the Merging
Company (i) holds powers over an investee, (ii) yields
exposure to risk or rights in the change in remuneration due to
its participation in an investee, and (iii) uses its powers over
that investee in an attempt to affect the capability of the
amount of remuneration, that Merging Company is interpreted
to have controlling power over that investee. Additionally, in a
relatively more complicated situation, whether the investor
possesses the controlling power. The new regulations provide
more practical guidelines.
(2) IFRS 12 “Disclosure of the interests of other entities”
The new Regulations provide more extensive
disclosures of the contents about the subsidiaries, concerted
agreements, associates and the interests of the entities that are
not covered into the consolidated financial statements.
(3) IAS 28: Amendment of “Investment in associates and joint
ventures”
In accordance with the newly amended Regulations,
the Merging Company only transferred the investment in
associates in the conditions held for sale as investment held for
sale and continually adopted the equity method for any equity
not classified into “being held for sale”. Before the said
amendment became applicable, when the investment in
associates were consistent with the conditions of being held for
sale, the Merging Company transferred the entire investment in
the associates into the category of being held for sale and
discontinued the use of equity method for all cases.
3. IFRS 13 “Measuring of fair values”
- 17 -
IFRS 13: “Measuring of fair values” provides guidelines to
measure the fair values. The Regulations define the fair value, set up
the framework to measure the fair values and require disclosure of
measuring of the fair values. Besides, the Regulations call for more
extensive disclosures of the contents than the contents required under
the currently prevalent Regulations. For instance, the existent
Regulations only require that the financial instruments measured in
fair values should be disclosed in Degree 3. Under IFRS 13
“Measuring of fair values”, all assets and liabilities subject to the
Regulations shall be disclosed in the aforementioned manner in full.
4. IAS 1: Amendment of “Expression of other comprehensive income
items”.
In accordance with the amended Regulations, other
comprehensive income items should be duly classified by attributes,
into the groups of (1) Those which would not be reclassified to profit
and/or loss subsequently and (2) Those which would not be
reclassified to profit and/or loss subsequently (when consistent with
the conditions). The relevant income tax should be classified on the
same grounds. Before the amended Regulations became applicable,
there had not been mandatory requirements in classification as
mentioned above.
5. IAS 36: Amendment of the “disclosure of the amount of the
recoverable non-financial assets”.
Upon promulgation of IFRS 13 “Measuring of fair values”,
IASB simultaneously amended the requirements of disclosure of
“IAS 36 impairment of assets”. As a result, the Merging Company
should additionally disclose the assets and amounts recoverable to
the units that yielded cash. The present IAS 36 amendment was
intended to clarify that the Merging Company is only required to
recognize or restore the amount recoverable in the term while the
impairment occurred. Besides, if the recoverable amount was
measured in fair value calculated at the current value deducted with
the costs of disposal, the Merging Company should additionally
disclose the discounting percentage adopted for the disclosure.
- 18 -
6. The annual IFRSs improvement during the 2010-2012 period.
The annual IFRSs improvement during 2010-2012 period
amended a number of regulations, including IFRS 2 “Share-Based
Payment”, “IFRS 3 Enterprise Merger” and IFRS 8 “Operating
Departments”
The IFRS 2 amendment changed the definitions of vested
conditions and market price conditions and additionally provided the
definitions of the conditions of performances and services. Under the
said amendment, the targets of performances fixed for the conditions
of performances may be set pursuant to the market values (market
value conditions) of business operation of another entity of the same
group or the equity tools. The setting of the said target performance
was relevant to the overall or partial (e.g., a certain department) of
the merging company. The duration to accomplish the performance
should not be longer than the duration of services. Besides, the said
amendment also clarified the target of stock price index. Where it
simultaneously reflects the performances of other enterprises beyond
the Merging Company and the group, it is not classified as the
performance based conditions.
The IFRS 3 amendment was intended to clarify the contingent
consideration of the enterprise merger. It should be measured for the
fair values disregarding whether it falls within the applicability of
IAS 39 or IFRS 9. The change in the fair value was recognized into
the profit and/or loss.
The IFRS 8 amendment was intended to clarify that if the
Merging Company makes an overall disclosure of the operating
department of similar economic characteristics, it should disclose
through consolidated financial reports to the management to be used
for judgment in utilizing the assembling base. Besides, the
amendment also clarified the Merging Company should disclose the
total assets of the departments which should be reported into the
adjustment information of the total amounts of that department only
in the event when the assets of the department should be provided to
the major policymakers.
- 19 -
IFRS 13 was amended to clarify that after IFRS 13 became
applicable, the short-term receivables and payables without fixed
interest rates should still be measured based in the amounts of the
initial invoices if the discount would not yield a significant impact.
IAS 24 “Disclosure of concerned parties” was amended to
clarify that in the event that the managerial entity that provides
services to the key management of the Merging Company is a
concerned party of that merging company, it should disclose the
amounts having been paid or payable to the managerial entity that
provided services to the management. The Merging Company was,
nevertheless, not required to disclose the categories in the
compositions of the salary remuneration.
7. The annual IFRSs improvement during the 2011-2013 period.
The annual IFRSs improvements during the 2011-2013 period
amended certain regulations, notably IFRS 3, IFRS 13 and IAS 40
“investment-oriented real estate”.
The IFRS 3 amendment was intended to clarify the accounting
manager that is not applicable to the financial reports of the
concerted agreement regarding incorporation.
The IFRS 13 amendment aimed at the amendment upon
exception of the fair values in the financial assets and financial
liabilities, which were measured on the grounds of net amount (i.e.,
the “composed exception”). The amendment was intended to clarify
exceptions in such scope including the scope of applicability of IAS
39 or IFRS 9, all contracts managed in accordance with such
requirements, even if such contracts are not consistent with IAS 32
“financial instruments: Expression” over the definitions of the
financial assets or financial liabilities.
The IAS 40 amendment was intended to clarify that the
Merging Company should simultaneously, on the grounds of IAS 40
and IFRS 3 judgments, ascertain that the acquired
investment-oriented real estate was in the attributes of acquired
assets or entrepreneurial merger.
- 20 -
(III) Explanations about the potential impact of the newly
promulgated/amended/regulations amendment, which have been
promulgated, but not yet come into effect upon the financial reports of the
Company.
As of the date while the consolidated financial report was resolved
and promulgated, the Merging Company had continually assessed the
potential impact of the aforementioned Regulations and explanations upon
the financial standing and results of business operation. The relevant
impacts would be disclosed when the assessment is completed.
IV.
In accordance with the “Implementation Framework of Adoption of the
International Accounting Standards (IAS) by the Enterprises in the Republic of
China” promulgated by the Financial Supervisory Commission on May 14, 2009,
the firms listed on the Taiwan Stock Exchange, Over-the-Counter Securities
Exchange and Emerging Stock Firms shall work out the financial reports in the
Guidelines Governing the Preparation of Financial Reports by Securities Issuers
and IFRS, IAS, IFRIC & SIC (hereinafter referred to as “IFRSs”) starting from
2013.
Summary of significant accounting policies
The 2013 Consolidated Financial Report of the Merging Company was the
first Consolidated Financial Report of IFRSs. The Merging Company converted to
IFRSs on January 1, 2012. Please refer to Note 38 about the potential impact of
conversion into IFRSs upon the Merging Company.
(I) Declaration in compliance
The present Consolidated Financial Report has been duly worked
out in accordance with the Guidelines Governing the Preparation of
Financial Reports by Securities Issuers and Financial Supervisory
Commission approved IFRSs.
(II) Grounds for preparation
Except the financial instruments measured in fair values, the
Consolidated Financial Report has been duly prepared on the grounds of
historical costs. The term “historical cost” as set forth herein is normally
determined based on the fair values paid for the assets so acquired.
The initial Balance Sheet of the Merging Company when converted
to IFRSs was measured on the grounds of IFRS 1, the requirements of the
- 21 -
initial adoption of “International Financial Reporting Standards ( IFRS)”.
Except the events banned by the IFRS from retrospective application and
the waiver granted by IFRSs (Cf. Note 38 for the option of waiver by the
Merging Company) , the IFRSs requirements applied to the Merging
Company retrospectively.
(III) Standards in differentiating current and non-current assets and liabilities
Current assets include:
1. Assets held primarily for the purposes of transactions
2. Assets anticipated to be realized within twelve (12) months after the
balance sheet date and
3. Cash & cash equivalents (but excluding those to be exchanged or
subject to restriction due to liquidation of liabilities more than twelve
(12) months after the balance sheet date).
Noncurrent assets include:
1. Liabilities held primarily for the purposes of transactions
2. Liabilities anticipated to be paid off within twelve (12) months after
the balance sheet date (Even those liabilities resolved after the
balance sheet date, with agreement reached for re-financing or
rearranged payment before the financial report, they should still be
classified as current liabilities) and
3. the liabilities the deadline of pay-off of which could not be
unconditionally postponed till at least twelve (12) months after the
balance sheet date. Where the liabilities might be paid off at the
discretion of the other party through the tools of the issuance equity,
the classification would remain unaffected.
Those not as aforementioned current assets or current liabilities are
classified into non- current assets or non-current liabilities.
(IV) Grounds of merger
1. The principles to prepare the Consolidated Financial Report
The present Consolidated Financial Report is the financial
reports containing the Company, the entities under the control by the
Company (subsidiaries, including entities of specific objectives).
The Consolidated Statement Of Comprehensive Income
already covered the operating profit and/or loss of the subsidiaries,
- 22 -
which have been acquired or disposed of the current term, from the
date of acquisition until the date of disposal.
The financial reports of the subsidiaries have been duly
adjusted so that their accounting policies would be consistent with
the accounting policies of the Merging Company.
Upon preparation of the Consolidated Financial Report, the
transactions among entities, balances, gains, expenses and losses on
account have been written out in full.
The total comprehensive incomes of the subsidiaries were
non-controlling interest attributed to the Company’s owners and the
non-controlling interest, to become the balance of loss even as the
non-controlling interest.
The comprehensive income was proportioned to the
non-controlling interest.
- 23 -
2. The subsidiaries covered within the Consolidated Financial Report
The present Consolidated Financial Report was prepared with
the key entities below:
Percentages of the equity held
Investor
Name of subsidiary
December 31, 2013
December 31, 2012
January 1, 2012
SKS YKS 69.00 69.00 69.00 Taiwan Security 99.58 99.58 99.58 Shin-Po
Investment 79.87 76.38 76.38
Yi Kong Building Management
80.00 80.00 70.00
eTech 49.00 49.00 49.00 Shin Kong
Aerotech - - 97.07
Shinsoft Co., Ltd
57.43 57.43 57.43 Shincluster
Electronics 19.00 19.00 19.00
New Light International
19.00 19.00 19.00 Shin-Po
International 100.00 100.00 100.00
Thai-SK Security International Co., Ltd.
52.06 52.06 52.06
Shin Kong (Thai) Security International Co., Ltd.
40.00 40.00 40.00
Taiwan Artificial Intelligent Robots Co., Ltd.
100.00 100.00 100.00
Lien-An Service Co., Ltd.
19.00 19.00 19.00 Hsin Hsin
Investment Co., Ltd.
100.00 - -
Shin-Po Investment
Shinkong Optical
99.63 99.63 99.63 Shinsoft Co.,
Ltd 36.33 36.33 36.33
Shin-Tow Overseas
100.00 100.00 100.00 Shinkong
Technology Co., Ltd.
100.00 100.00 100.00
New Light International
15.00 15.00 15.00 Yi Kong House
Keeping Service Co., Ltd
30.00 30.00 30.00
Taiwan Security 0.21 0.21 0.21 eTech 1.93 1.93 1.93 Shincluster
Electronics 2.00 2.00 2.00
Shin Kong - - 0.20
- 24 -
Aerotech YKS Shin-Po
Investment 20.13 23.61 23.61
Yi Kong Building Management
3.90 3.90 3.90
Thai-SK Security International Co., Ltd.
4.59 4.59 4.59
Shin Kong Aerotech
- - 1.33 Taiwan Security 0.19 0.19 0.19 Lien-An Service
Co., Ltd. 0.20 0.20 0.20
Yi Kong Building Management
eTech 49.00 49.00 49.00
New Light International
15.00 15.00 15.00 Yi Kong House
Keeping Service Co., Ltd
70.00 70.00 70.00
(To be continued)
- 25 -
(Continued)
Percentages of the equity held
Investor
Name of subsidiary
December 31, 2013
December 31, 2012
January 1, 2012
eTech Shincluster Electronics
19.00 19.00 19.00 Shinsoft Co.,
Ltd 6.05 6.05 6.05
Shin Kong Aerotech
- - 1.33 Yi Kong
Building Management
8.00 8.00 8.00
Shin Kong Aerotech
Yi Kong Building Management
- - 10.00
Shinkong Optical
Yi Kong Building Management
8.00 8.00 8.00
Shin-Po International
Shin Kong Overseas Enterprise
100.00 100.00 100.00
Shincluster Electronics
Shincluster International
100.00 100.00 100.00 Thai-SK
Security International Co., Ltd.
4.59 4.59 4.59
Shinsoft Co., Ltd
0.14 0.14 0.14 Shincluster International
Shanghai Shin Kong Security
5.25 5.25 5.25 Thai-SK Security International Co., Ltd.
Shin Kong (Thai) Security International Co., Ltd.
9.00 9.00 9.00
Shin-Tow Overseas
Shin-Tow Investment Overseas
100.00 100.00 100.00
Shin-Tow Investment Overseas
Shanghai Shin Kong Security
87.75 87.75 87.75
Shanghai Shin Kong Property Management
86.57 86.57 86.57
Beijing Yi Kong Property Management Ltd.
70.00 70.00 70.00
Chengdu Yi Kong Property Management Ltd.
70.00 70.00 -
Xiamen Shin-Po Property Service Co., Ltd.
100.00 100.00 100.00
Xiamen Shin-Po Property Service Co.,
Xiamen Shin-Po Security Equipment Ltd.
100.00 100.00 100.00
- 26 -
Ltd. Hsin Hsin Investment Co., Ltd.
Shin Pao Life Concern Co., Ltd.
100.00 - -
With the exception of Shin-Po International, Thai-SK Security
International Co., Ltd, Shin Kong (Thai) Security. International Co.,
Ltd, SKOE, Shin-Tow, Shin-Po Investment Overseas, Shincluster
International, Shanghai Shin Kong, ShanGhai SK Property, Beijing
Yi Kong, Xiamen Property, Xiamen Security, Taiwan Robots, and
Yi-Kong Housekeeping, which were reported based on unaudited
figures, all other subsidiaries under the consolidated entity were
reported based on audited financial statements for the corresponding
period. As at 31 December, 2013 and 2012, the abovementioned
subsidiaries represented assets totaling $258.595 million (or 1.73%)
and $231.738 million (or 1.72%), and liabilities totaling $41.236
million (or 0.71%) and $36.968 million (or 0.72%), respectively. For
the years 2013 and 2012, they generated $262.905 million (3.50%)
and $259.880 million (3.79%) in net revenues, and produced a
after-tax net profit of $36.299 million (2.43%) and a net loss of
$11.074 million (1.04%), respectively. However, the management
believed that the aforementioned financial statements not audited by
CPAs would not cause significant effects.(V) Foreign currency
When the respective entities prepared for the financial reports, the
transactions conducted in currencies other than the entities’ functional
currencies (foreign currencies) were converted into the records of
functional currencies based on the exchange rates quoted on the date of
transactions.
The items in foreign currencies were converted at the exchange
rates closed on each and every balance sheet date. The difference in
foreign exchanges incurred by the items of settlement currency items or
conversion currency items was recognized as the profit and/or loss for the
term of occurrence.
The foreign currencies, non-current items measured at fair values
were converted at the exchange rates quoted on the date on which the fair
values were determined. The difference in foreign exchange so incurred
- 27 -
was entered as the profit and/or loss of the current term. In the event where
the change in the fair value was recognized into other comprehensive
profit and/or loss, the difference of the foreign exchange so incurred was
entered as other comprehensive profit and/or loss.
The non-current items measured at historical costs were converted
based on the exchange rate quoted on the date of transaction and were not
converted anew.
Upon preparation of the Consolidated Financial Report, the assets
and liabilities of the Merging Company’s overseas operating institutions
(including the subsidiaries, associates, joint ventures or branches in the
countries of business operation or those using currencies different from the
Company’s) were converted to New Taiwan Dollars based on the
exchange rate quoted on every balance sheet date. The gain, fee and loss
items were converted based on the exchange rates averaged in the current
term. The difference of conversion so incurred was entered as other
comprehensive income.
Upon disposal of the overseas operating institutions, which forfeits
the Merging Company’s control over such overseas operating institutions,
or leads to concerted control or significant impact, all interests linked up
with such overseas operating institutions shall be reclassified into profit
and/or loss.
Upon partial disposal of an overseas operating institution, a
subsidiary that does not lead to forfeiture of the control over that
subsidiary, it was recognized pro rata into the difference in foreign
exchange of other comprehensive profit and/or loss, reclassified into
non-controlling interest of that subsidiary, and it was not recognized as
profit and/or loss. In any other event of partial disposal of an overseas
operating institution, the accumulated difference in foreign exchange
recognized as other comprehensive income was classified to profit and/or
loss pro rata to the percentage of disposal.
(VI) Inventories
The inventory includes standby preservation equipment & facilities
and commodity inventory.
- 28 -
Backup security equipments refer to the work-in-progress amount
invested in materials and construction of the project for installation of the
security systems for customers, which is stated based on the actual
investment cost.
The commodity inventory was measured at the lower of cost and net
realizable value. In comparison between the cost and realizable value, the
individual items shall be taken as the grounds except inventory of the same
categories. The term “net realizable value” as set forth herein denotes the
balance of the selling price estimated under normal conditions deducted
with the cost which is estimated to be invested till completion of
manufacture and completion of sales. The cost of inventory was calculated
in weighted average method.
(VII) Investment in associates
The term “associate” as set forth herein denotes an enterprise, which
has significant effect upon the Merging Company, but is not a subsidiary
or a joint venture.
The Merging Company adopts equity method for investment in
associates. Under the equity method, investment in associates was
recognized at the initial costs, which would be duly increased or decreased
along with the profit and/or loss of the associates, and other shares of
comprehensive income of the Merging Company after the amounts on
books were obtained later on. Additionally, the change in the interests the
Merging Company holds in the associates was recognized pro rata to the
shareholding percentages.
Where an associate issues new shares, if the Merging Company did
not subscribe to the new shares pro rata to the shareholding percentages
and, as a result, the shareholding percentages changed and led to
increase/decrease in the net worth of the equity in the investment, the
increase/decrease was taken to adjust the capital reserve and investment
accounted in equity method. If the Merging Company did not subscribe to
the new shares pro rata to the shareholding percentages and led to a
decrease of the shareholding percentages subscribed to or obtained from
the associate, nevertheless, the amount of other comprehensive income so
recognized was reclassified pro rata to the decrease ratio in the associate.
- 29 -
The accounting management was on the grounds same as the grounds the
associate must comply with if it directly disposed assets or liabilities. If the
aforementioned adjustment must be debited into capital reserve, where the
balance of capital reserve yielded by the investment in equity method, the
difference was debited as retained earnings.
In the event that the Merging Company’s shares of loss in the
associates equal to or exceed its equity in the associates (including the
book amount of investment in the associates in equity method and other
long-term interest of the Merging Company in the investment composition
of the associates), the Merging Company discontinued recognition of the
further losses. The Merging Company recognized extra losses and
liabilities only in the event of occurrence of legal obligations, presumed
obligations or within the scope that the Merging Company had made
payment on behalf of the associate.
The part of the acquiring cost in excess of the amounts of the shares
of the recognizable assets and liabilities in fair value that the Merging
Company could enjoy on the day of acquisition was recognized as
goodwill. Such goodwill was contained in the book amount of the
investment and could not be amortized. The Merging Company entered the
part of the acquiring cost in excess of the amounts of the shares of the
recognizable assets and liabilities in fair value as the gain of the current
term.
Upon evaluation of impairment, Merging Company deemed the
overall book amounts (including goodwill) of the investment as single
assets to compare with the recoverable amounts and book amounts to
conduct tests over the impairment. The loss in the impairment so
recognized was part of the book amount of the investment. Any restoration
of the loss in impairment was recognized within the scope of subsequent
increase of the recoverable amount.
The Merging Company, on the date on which it forfeited the major
effect, measured at fair values the remaining investment in the associates.
It entered the difference between the fair values of the remaining
investment and the book amount of the investment on the date on which it
forfeited the major effect as the profit and/or loss of the current term.
- 30 -
Besides, all relevant amounts relevant to the associates recognized in other
comprehensive income were managed on the accounting grounds same as
the grounds which it should comply with if the associates directly disposed
the relevant assets or liabilities.
For the profit and/or loss incurred by the Merging Company with
the associates in upstream, downstream and side-stream, the Merging
Company only recognized those within the scope irrelevant to the
associates into the consolidated financial reports.
(VIII) Real estates, plant and equipment
The real estate, plant buildings, equipment & facilities were
recognized at costs. Subsequently thereafter, it measured at the amount of
the costs deducted with depreciation and the loss in the accumulated
impairment.
Those real estate, plant buildings, equipment & facilities under
construction were recognized at the amount of the costs after deducting the
loss in the accumulated impairment. The costs included fees incurred for
professional services and costs of loans, which were consistent with the
conditions of capitalization. For those assets, depreciation started being
amortized when those assets were completed to the extent of being ready
for use and duly classified into the appropriate categories of real estate,
plant buildings, equipment & facilities.
No depreciation was amortized for own land.
Besides, the Company amortized depreciation for the real estate,
plant buildings, equipment & facilities in the following manner:
1. Spare security material: Spare security materials are those not yet
installed; therefore, it is stated at acquisition cost based on the
weighted average method. Upon installation and transfer to security
equipment, the depreciation of such materials shall be commenced.
2. Security equipment: Security equipment means the machinery
installed for the security system users and is booked under the
“Machinery equipment” account and is depreciated based on the
average method over the estimated useful lives.
3. Telecommunication equipment: It means the independent phone line
rental that is to be amortized in five years in average.
- 31 -
In terms of amortization of depreciation, other than the
aforementioned items, all other cases were depreciated on the
straight-line grounds. For each and every major part, depreciation
was individually amortized. The Merging Company reviewed the
estimated useful life, residual values and methods of depreciation at
least on the ending day of every fiscal year. The effect on the change
in the accounting estimate was conducted in postponement method.
The amount of the interest or loss incurred by the real estate,
plant buildings, equipment & facilities was the difference between
the net proceeds obtained from the disposal and the book amount of
the assets and it was recognized as the profit and/or loss of the
current term.
(IX) Investment in real estate
The term “investment-oriented real estate” as set forth herein
denotes such real estate held in an attempt to earn rental or capital
increment or for the both purposes. The investment-oriented real estate
also includes the land held for which the future purpose of use has not
been resolved.
The investment-oriented real estate was measured at the initial costs
(including transaction costs). Subsequently thereafter, it will be measured
at the amount of the costs deducted with the accumulated depreciation and
the loss of the accumulated impairment. The Company amortized
depreciation on the straight-line basis.
The amount of the interest or loss incurred by the real estate, plant
buildings, equipment & facilities was the difference between the net
proceeds obtained from the disposal and the book amount of the assets and
it was recognized as the profit and/or loss of the current term.
(X) Intangible assts
1. Individually acquired
The intangible assets with limited useful life individually
acquired were measured at costs. Subsequently, they were measured
at cost deducted with the amount of accumulated amortization and
the loss of the accumulated impairment. The Merging Company
amortized on the straight-line basis. Namely, it, within the
- 32 -
anticipated useful life, amortized the costs of assets on average,
deducted the balance of the residual value. It further reviewed the
anticipated useful life, residual value and method of depreciation at
least on the ending date of every fiscal year. Except an event where
the Company anticipated to dispose such assets before the
anticipated useful life of intangible assets expired, the residual value
of the useful life of the intangible assets was estimated at zero. The
effect on the change in the accounting estimate was conducted in
postponement method.
2. Exclusion
The exclusion of the amount of the interests or loss of the
intangible assets refers to the difference between the net proceeds
obtained from disposal and the book amount of such assets. It was
recognized as the profit and/or loss of the current term.
(XI) Impairment of tangible and intangible assets (excluding goodwill).
The Merging Company assessed on each and every balance sheet
date whether or not there had been any signs indicating potential
impairment of tangible and intangible assets (excluding goodwill). Where
any sign of impairment was found existent, the Merging Company
estimated the recoverable amount of such assets. In the event that the
recoverable amount of individual assets could not be estimated, the
Merging Company estimated the recoverable amount of the units that
yielded cash. In the event that the assets under common use could be
amortized to the units that yielded cash on a reasonable and consistent
ground, the Merging Company amortized to individual units that yielded
cash. On the other hand, it would amortize it to the smallest unit group that
yielded cash instead on a reasonable and consistent ground.
On intangible assets without definite useful life and having not been
used, the Merging Company conducted an impairment test at least on an
annual basis, or conducted an impairment test whenever there was a sign
of impairment.
The term “recoverable amount” as set forth herein denotes fair value
deducted with the selling costs and the useful value, whichever is the
higher. Upon evaluation of the useful life, in the event that the individual
- 33 -
asset or the recoverable amount of the units that yielded cash was found
below the book amount, such asset or the book amount of the units that
yielded cash was adjusted downward to the recoverable amount.
Where the loss of impairment was recovered afterward, the book
amount of the units that yielded cash was adjusted upward to the
post-amendment recoverable amount. The book amount after increase,
nevertheless, should not exceed such assets or the book amount resolved
by the units that yielded cash had it not recognized the loss of impairment
in the preceding fiscal year (deducting the amortization or depreciation)/
the recovery of the loss in impairment was recognized in profit and/or loss.
(XII) Financial instruments
The financial assets and financial liabilities were recognized onto
the Consolidated Balance Sheet when the Merging Company became a
party of the contract of the financial instruments.
Upon initial recognition of financial assets and financial liabilities,
if the financial assets or financial liabilities were measured for fair values
not through profit and/or loss, the Merging Company measured based on
the fair value added with the transaction costs, which could be directly
attributed to the acquisition or issuance of the financial assets or financial
liabilities. The transaction costs which could be directly attributed to the
acquisition or issuance of the financial assets or financial liabilities, which
were measured at the fair value, were imaginably recognized as the profit
and/or loss.
The transaction customs of the financial assets were recognized or
excluded on the transaction day accounting basis.
Financial assets
1. Categories of measuring
The financial assets held by the Merging Company were
financial assets measured at the fair values, available-for-sale
financial assets, loans and receivables.
(1) The financial assets measured at fair values through profit
and/or loss.
- 34 -
The financial assets measured at the fair values through
profit and/or loss included the financial assets and financial
assets measured at the fair values through profit and/or loss.
The Merging Company, under situations enumerated
below designated them as financial assets measured at the fair
values through profit and/or loss upon the initial recognition:
A. Where the said designation could rule out or significantly
reduce the inconsistency in measuring or recognition; or
B. One set of financial assets , financial liabilities, or both,
managed on the grounds of fair values to assess the
performance, and the information for the investment
portfolio provided by the internal unit of the Merging
Company to the management was also on the grounds of
fair values; or
C. Where such would include one or multiple imbedded
derivative financial instruments in combination
(association) contract for integral designation.
The financial assets measured at the fair values through
profit and/or loss were measured at the fair values before they
were measured the interests or loss so incurred which would be
recognized in the profit and/or loss.
In the event that the financial assets measured at the fair
values through profit and/or loss with no active market existent
and the investment in the instrument where their fair value
could not possibly be measured in a trustworthy manner, and
such instruments without quotation interest should be handed
over as the derivative financial instruments for settlement, they
should be subsequently measured at the amount after deducting
the loss in impairment and should be individually classified as
“financial assets measured at costs”. When such financial
assets could be measured for the trustworthy fair value
subsequently later on, the difference between the book amount
and fair value was to be recognized in profit and/or loss.
(2) Available-for-sale financial assets
- 35 -
The term “available-for-sale financial assets” as set forth
herein denotes the financial assets defined as available-for-sale,
or having not been classified as loans and receivables, as
financial assets as investment to be held till maturity or
financial assets measured at the fair values through profit
and/or loss.
Available-for-sale financial assets were measured at fair
values. In terms of currency oriented financial assets, the
change in the book amount as profit and/or loss in conversion
in foreign currencies were calculated for the interest revenue at
effective interest. The dividend of equity investment
available-for-sale was recognized in the profit and/or loss. The
change in the book amount of other available-for-sale financial
assets was recognized as other comprehensive income and was
reclassified into profit and/or loss upon disposal of the
investment or upon ascertainment of the impairment.
Equity investment available-for-sale was recognized
when the Merging Company’s interest to collect the payment
was ascertained.
In case of available-for-sale financial assets were
attributed as with no active market existent, and such equity
without quotation link call for hand-over of such instruments
as the derivative tools of such equity, such financial assets
were measured at cost deducted with the amount of the loss in
impairment and were individually classified as “financial
assets measured at costs”. When such financial assets could be
measured at trustworthy fair values, they were measured anew
at the fair values. The difference between the book amount and
fair value was recognized as other comprehensive income. In
case of impairment, they were recognized as profit and/or loss.
(3) Loans and receivables
Loans and receivables (including accounts receivable,
cash & cash equivalents, bond investments for which no active
market exists) were measured at the amount of effective
- 36 -
interest method to amortize the costs after deducting the loss of
impairment except the recognition of interest of short-term
accounts receivable without significant attributes.
Cash equivalents include time deposits in high liquidity,
which could be converted into cash of the specified amounts at
any time within three (3) months from acquisition, with little
risk in the change in values, intended to be used to satisfy the
commitment in the short-term cash.
2. Impairment of financial assets
Other financial assets measured at the fair values through
profit and/or loss, the Merging Company, on each and every balance
sheet date, evaluated to notice any objective evidence (exhibits)
indicating impairment of the financial assets. In the event that an
objective evidence (exhibits) indicates that after initial recognition of
the financial assets, there had been one or more event(s) occurring,
leading to the loss of estimated future cash flow in the financial
assets, such financial assets were defined having developed
impairment.
Where the financial assets recognized at the post-amortization
cost, i.e., accounts receivable, proved to have not developed
impairment through individual assessment, the impairment would be
further evaluated en masse. The evidence (exhibits) indicate
existence en masse might include the experiences accumulated by
the Company in previous collection, facts in increase in the overdue
payments in excess of the averaged loan duration en masse and
change in observable the nationwide and regional economic
situations linked up with the overdue payment.
The amount of the loss in impairment of the financial assets
recognized at the post-amortization cost was the difference between
the book amount of the assets and the current value of the said
financial assets discounted with the initial effective interest rate of
estimated future cash flow.
Where the loss in impairment of the financial assets
recognized at post-amortization cost decreased in the subsequent
- 37 -
period and objective judgment indicated that the decrease resulted
from a matter that took place after recognition of the impairment, the
loss in impairment previously recognized was recovered to profit
and/or loss either directly or through adjustment of the contra
account. Such recovery, nevertheless, should not cause the book
amount of the financial assets to exceed the post-amortization cost
on the date of recovery had not impairment not been recognized.
Where the fair value of the equity investment
available-for-sale was below the cost and developed significant and
permanent decline that should be deemed as an objective evidence
(exhibit) of impairment.
The evidence (exhibits) proving objective impairment of other
financial assets might include the hard-up financial standing, default
by the issuers or debtors (e.g., delay or failure in payment of interest
or principal), an event where a debtor was about to run into
bankruptcy, or significant rise of the possibility of financial
reorganization, or the hard-up financial standing that might lead to
loss of active market.
Where available-for-sale financial assets developed
impairment, the amount of the accumulated loss previously
recognized in other comprehensive income should be reclassified
into profit and/or loss.
The loss of impairment, which had been recognized for the
available-for-sale investment in equity instruments, should no longer
be recovered through profit and/or loss. The amount recovered for
the fair value after the loss in impairment had been recognized was
recognized in other comprehensive income. In the event that the fair
value of the available-for-sale liability instruments increased in a
subsequent period, where such increase could objectively be linked
up with the events that took place after the loss in impairment was
recognized in profit and/or loss, such loss in impairment would be
recovered and recognized in profit and/or loss.
The loss in impairment of financial assets measured at cost
represents the difference between the book amount of such assets
- 38 -
and the current value of the current market return rate of future cash
flow discounted at the current market return rate of the similar
financial assets. Such loss in impairment should not be recovered in
the subsequent period.
All loss in impairment of financial assets was directly
deducted from the book amount of the financial assets. The accounts
receivable should, nevertheless, be lowered from the contra account.
Where accounts receivable were judged as non-recoverable, the
contra account should be written off. The amounts collected
subsequently after write-off of the account were credited into the
contra account. Unless the accounts receivable proved unrecoverable
and the contra account was, as a result, written off, the change in the
contra account was recognized in profit and/or loss.
3. Exclusion of the financial assets
The Merging Company would exclude financial assets only in
the event where the interests on a contract for financial assets based
cash flow ceased to be effective or where it had transferred financial
assets and almost all risks and returns of all ownership over the
financial assets had been transferred to another enterprise.
Where a financial asset was excluded en masse, the difference
between the book amount and the total of any interest or loss
accumulated, which had been recognized into other comprehensive
income, was recognized into profit and/or loss.
1. Subsequent measuring
Financial liabilities
All financial liabilities were measured in the effective interest
method based on the post-amortization cost or measures at fair value
through profit and/or loss.
2. Exclusion of the financial liabilities
The Merging Company excluded financial liabilities only in
the event where the obligations were released, cancelled or expired.
When financial liabilities were excluded, the difference between the
book amount and the paid consideration was recognized as profit
and/or loss.
- 39 -
(XIII) Income recognition
The revenue was recognized based on the consideration receivable
or having been received, measured at fair values, deducted with estimated
refunds, discounts claimed by customers or other similar allowances. Sales
return was amortized based on previous experiences and other relevant
factors through reasonable estimate, the amount of refunds to be claimed
in the future.
1. Sales of commodities
Commodities sold were not recognized as revenues until the
following conditions proved to have been satisfied in full:
(1) Where the Merging Company had transferred the significant
risks and remuneration of commodities to buyers;
(2) Where over the commodities having been sold, the Merging
Company no longer participated in the management, nor did it
maintain effective control;
(3) Where the amounts of revenues could be measured in a reliable
way;
(4) Where the economic benefits linked up with the transactions
were very likely to be flown to the Company; and
(5) Where the costs linked up with the transactions, which have
occurred or will occur, could be measured in a reliable way.
Concretely speaking, revenues of commodity sales were
recognized when the commodities had been delivered with the legal
ownership duly transferred.
2. Provision of labor services
Revenues of labor services were recognized at the moment
when the labor services were rendered.
Revenues yielded by the labor services rendered in accordance
with the contract were recognized based on the progress degrees set
forth under the contract. The progress degrees set forth under the
contract were determined in the following manners:
(1) Installation fees were recognized based on the extent of
completion in installation, pro rata to the number of installation
- 40 -
hours having been spent to the total installation hours
anticipated under the contract as of the balance sheet date;
(2) The service fees contained in the selling prices of the
commodities sold were recognized pro rata the costs of
services provided under the commodities sold to the total costs,
and
(3) The revenues of a contract for both materials and labor were
recognized for the number of working hours plus direct
material expenses, based on the rates set forth under the
contract.
3. Dividend revenues and interest revenues
The dividend revenue yielded in investment was recognized at
the moment where the rights for shareholders to receive the
dividends, but in the very premise that the transaction related
economic gains would be very likely to be flown into the Merging
Company and the amount of revenues could be measured in a
trustworthy manner.
The interest revenue of financial assets was recognized at the
moment while the economic gains would be very likely to be flown
into the Merging Company and the amount of revenues could be
measured in a trustworthy manner. The interest revenue would be
recognized on the accountable basis based on elapse of time, the
outstanding principal and the applicable effective interest rates.
(XIV) Rent
In an event all risks and remuneration of the ownership of the assets
based on the leasehold terms and conditions were transferred to the lessees
in full, such assets were classified as financing leasehold. All other
categories of leasehold were classified as operational leasehold.
1. The Merging Company was the Lessor
Under financing leasehold, the amounts receivable from the
lessees were recognized as rental receivable at the net leasehold
investment by the Merging Company. The term “financing gain” as
set forth herein denotes the fixed return rates obtainable to the
- 41 -
Merging Company, in all undue durations for the net amount of
leasehold investment.
The rental interest in the operational leasehold was recognized
as profit within the duration of the relevant leasehold on the
straight-line basis. Under the operational leasehold, contingent
rentals were recognized as profits at the term of occurrence.
2. The Merging Company was the Lessee
The financing leasehold was entered into account at the total
amount of the current values of the lowest rental payments of various
leasehold terms or fair value of the leasehold assets upon the starting
date of leasehold, whichever is the lower. The rental liabilities
payable were recognized simultaneously.
The lowest rental payment was allocated to the financial
expenses to lower the leasehold liabilities so that the interest rates
during the duration for calculation of the balance of liabilities would
be fixed. The interest hidden in the rental in each payment term was
recognized as the financial expense of the current term. The financial
expense was capitalized if it could be directly attributed to being
consistent with the prerequisites. The contingent rentals were
recognized as expenses in the term of occurrence.
The payment of operational leasehold was recognized as
expense during the duration of leasehold on the straight-line basis.
Under the operational leasehold, contingent rentals were recognized
as expenses in the term of occurrence.
(XV) Fringe benefits after severance/retirement
For pension under ascertained appropriation programs, the amounts
of pension to be appropriated during the period where employees provided
services were recognized as expenses of the current term.
For pension under ascertained appropriation programs, the costs
required to provide fringe benefits were evaluated actuarially, using
anticipated unit fringe benefit method. All actuarial profit and/or loss
incurred under ascertained fringe benefit obligations was/were recognized
as other comprehensive income during the period where the profit and/or
loss occurred. The costs of services rendered in the preceding term were
- 42 -
recognized within the scope of vested fringe benefits immediately. The
fringe benefits not attributed as vested ones were amortized in the
straight-line method during the period averaged before becoming vested
fringe benefits.
The term “accrued pension liabilities” as set forth herein denotes the
amount of the current values of the ascertained fringe benefit obligations
to adjust the costs of service rendered in the preceding term which had not
been recognized, deducted with the fair value of the assets under the
programs. The assets yielded through calculation in such a manner shall in
no case exceed the costs of service rendered in the preceding term, which
had not been recognized, plus the refundable funds under the programs and
amount to be appropriated in the future, which could be reduced.
Where an ascertained fringe benefit retirement program developed
reimbursement or reduction, the profit and/or loss of the reduction or
reimbursement would be recognized.
(XVI) Other long-term employee fringe benefits
Other long-term employee fringe benefits were managed in the
accounting method same as that for post-retirement/severance fringe
benefits. The relevant actuarial profit and/or loss and all costs for services
rendered in the preceding terms were immediately recognized in profit
and/or loss.
(XVII) Income tax
The term “income tax expenses” as set forth herein denotes total of
the income tax payable in the current term and the deferred income tax.
1. Income tax for the year
The levy of 10% surtax on unappropriated retained earnings is
recognized as income tax expenses in the year when the shareholders
resolve to retain the earnings.
Adjustment of the prior years’ income tax is added to current
income tax expense in the year the adjustment is made.
2. Deferred income tax
The deferred income tax was recognized based on the
provisional difference between the book amounts of assets and
liabilities of the individual financial reports and the taxation ground
- 43 -
to calculate the taxable income. The deferred income tax liabilities
would be generally recognized for all taxable provisional difference.
The deferred income tax assets were recognized at the moment upon
occurrence of income tax credit of the potential taxable income
deducted with provisional difference or credit for loss.
All taxable provisional differences relevant to the investment
in subsidiaries and associates were recognized as deferred income
tax liabilities, except an event while the Merging Company could
control the time point of recovery of the control over the provisional
difference or while the said provisional difference would be very
likely not recoverable in the foreseeable future. The deferred income
tax yielded by the deductible provisional difference relevant to
investment and interests of such categories was recognized only in
the event that there is adequate taxable income to realize the interest
in the provisional difference and within the scope of recovery in the
foreseeable future.
The book amount of the deferred income tax assets was
reviewed anew on each and every balance sheet date. Aiming at such
event where there would be very likely not adequate taxable income
to recover the assets either in whole or in part, the Merging
Company adjusted downward the book amount. Where those were
not initially recognized as deferred income tax assets, the Merging
Company, as well, reviewed anew on each and every balance sheet
date. It, in turn, would adjust upward the book amount in the future
while there would be likely to yield taxable income to recover assets
either in whole or in part.
The deferred income tax assets and liabilities were measured
at the tax rates of that term. The said tax rate would be on the
grounds of the tax rates and taxation laws, which had been enacted
or had been substantially enacted as of the balance sheet date. The
deferred income tax liabilities and assets were measured to reflect
the enterprise for the taxation consequences of taxation for the book
amounts of the assets and liabilities anticipated to be recovered or
reimbursed as of the balance sheet date.
- 44 -
3. Current and deferred income tax of the current term
The current and deferred income tax was recognized in the
profit and/or loss. The current and deferred income tax relevant to
the items, which were recognized in other comprehensive income or
directly counted into the items of equity, was recognition into other
comprehensive income or directly counted into equity respectively.
V.
Where the Merging Company adopted accounting policies, where the
relevant information was found hardly available from other sources, the
management must come to relevant judgments, estimates and hypotheses based on
historical experiences and other relevant factors. The actual consequences might
differ from the estimates.
Major sources leading to major accounting judgments and uncertainties in estimate
The management would continually review the estimates and fundamental
hypotheses. In the event that the estimated amendment would only affect the
current term, it would be recognized in the term of amendment. In the event that the
amendment of the accounting estimates would simultaneously affect both the
current and future terms, it would be recognized in the term of the amendment and
the future term.
(I) Estimating impairments on accounts receivable
Where objective evidence (exhibits) indicates a sign of impairment,
the Merging Company would take into account the estimate based on
future cash flow. The amount of loss in impairment was evaluated based
on the book amount of such assets and the anticipated future cash flow. In
the event that the actual cash flow is below the anticipated amount, it
might increase recognition of the loss in impairment.
(II) Recognition of ascertained fringe benefit plans
In case of ascertained fringe benefit pension plans, the pension
expenses and accrued pension liabilities, which should be recognized,
were evaluated actuarially in the Fringe Benefit Method of the anticipated
unit. The actuarial hypothesis so adopted included estimation of
discounting rates, employee resignation rates and long-term average raise
rate. In the event that such estimation changes due to a change in market
and economic status, it might significantly affect the amounts of expenses
and liabilities, which should be recognized.
- 45 -
VI.
Cash and cash equivalents
December 31,
2013 December 31, 2012 January 1, 2012
Cash on hand and working capital $2,935,312 $2,878,806 $2,892,305 Bank’s notes and current deposit 1,436,958 1,117,982 1,135,819 Cash equivalents
Time deposits in banks due within three (3) months in the date of initial maturity. 15,339 46,304
28,408
$4,387,609 $4,043,092 $4,056,532
The deposits in banks showed the following interest rate ranges as of the
balance sheet date:
December 31,
2013 December 31, 2012 January 1, 2012
Bank deposit 0.05%-0.35% 0.05%-0.35% 0.12%-0.5% Time deposit 0.505%-3.05% 0.505%-3.320% 0.505%-3.320%
VII. Financial instruments measured at fair values through profit and/or los
s
December 31,
2013 December 31, 2012 January 1, 2012
Financial assets held to provide transactions Non-derivative financial assets
- TSEC/GTSM listed shares $ 107,984 $ 213,771 $ 141,801
VIII.
Available-for-sale financial assets
December 31,
2013 December 31, 2012 January 1, 2012
Current Domestic investment
TSEC/GTSM listed shares $3,138,320 $1,599,736 $1,269,664 Beneficiary certificates of fund 20,438 155,236
250,224
$3,158,758 $1,754,972 $1,519,888 Noncurrent
Domestic investment Non-OTC/unlisted
stock $1,988,764 $2,283,371 $2,230,772
- 46 -
IX.
Financial assets carried at cost
December 31,
2013 December 31, 2012 January 1, 2012
Noncurrent Domestic unlisted shares $ 268,850 $ 330,364 $ 346,632 Foreign unlisted shares 8,922 24,221
24,221 $ 277,772 $ 354,585 $ 370,853
The investment held by the Merging Company as stocks of listed on the
Taiwan Stock Exchange or Over-the-Counter Securities Exchange was measured at
the costs less the loss in impairment as of the balance sheet date. Where the
reasonable estimate of the fair value covered a wide range and lacked chances in
rational estimates, the management of the Merging Company considered that the
fair value could not be measured at a trustworthy manner.
X.
Bond investments for which no active market exists
December 31,
2013 December 31, 2012 January 1, 2012
Current Time deposit with initial maturity date more than three months away $ 27,732 $ 29,111 $ 124,564
As of December 31, 2013 and December 31 and January 1, 2012, the interest
rates of time deposit with initial maturity date more than three months away were
0.51%-2.68%, 0.56%-2.68% and 0.56%-2.68% per annum respectively.
XI.
Notes receivable, accounts receivable and Collections demand
December 31,
2013 December 31, 2012 January 1, 2012
Notes receivable Notes receivable $ 173,190 $ 152,528 $ 158,183 Less: Allowance for bad debt
( 241 ) ( 352 ) ( 265
)
$ 172,949 $ 152,176 $ 157,918 Accounts receivable
Accounts receivable $ 392,632 $ 338,376 $ 322,837 Accounts receivable-related parties
52,112 75,359 75,522
Less: Allowance for bad debt
( 8,769 ) ( 5,069 ) ( 4,199
)
$ 435,975 $ 408,666 $ 394,160
- 47 -
The Merging Company collected payments based on the terms of collection
upon completion of services rendered. Upon determination of the recoverability of
accounts receivable, the Merging Company took into account and all changes in the
quality of credit of the accounts receivable during the period starting from the
initial granting of the loan until the balance sheet date. Where the historical
experiences indicate that accounts receivable more than one year overdue were
virtually non-receivable, the Merging Company recognized 100% allowance for
bad debt for accounts receivable more than one year overdue. For accounts
receivable to be mature within one year from completion of services rendered, the
Merging Company anticipated the allowance for bad debt with reference to the
previous overdue payment records of the transaction counterparts and analyzed
their current financial standing to estimate the non-receivable amounts.
The Merging Company proved to have no overdue accounts receivable for
which the Merging Company had not recognized allowance for bad debt.
The accounts receivable showed the following age record analyses as of the
balance sheet date: On accounts receivable to mature within 60 days~1 year ahead,
the management of the Merging Company determined through assessment that
there had not been objective evidence (exhibits) indicating impairment and that the
credit quality had not developed a significant change. Such amounts could still be
receivable in the future. However, the Merging Company still amortized allowance
for bad debt based on the receivable ages, taking into account the general loan risks.
The accounts receivable aging is analyzed below (on the grounds of dates of
accounts establishment):
December 31,
2013 December 31, 2012 January 1, 2012
Not overdue, without impairment
$ 348,047 $ 287,913
$ 289,826
The accounts receivable with impairment duly amortized
In account ages from 60 days to 1 year
44,585
50,463
33,011 $ 392,632 $ 338,376 $ 322,837
- 48 -
The allowance for bad debt showed the following information in changes: 2013 2012 Notes
receivable Accounts receivable
Collections demand
Notes receivable
Accounts receivable
Collections demand
Balance - beginning of year $ 352 $ 5,069 $ 15,223 $ 265 $ 4,199 $ 11,379 Plus: Appropriated bad debt expense of the year - 4,814 - 13 6,520 - Less: Expenses to restore bad debt this term - ( 2,109 ) - - ( 1,732 ) - Reclassification of the year ( 111 ) 995 ( 884 ) 74 ( 3,918 ) Balance - end of year
3,844
$ 241 $ 8,769 $ 14,339 $ 352 $ 5,069 $ 15,223
Collections are booked in “Other noncurrent assets” account.
XII.
Inventories
December 31,
2013 December 31, 2012 January 1, 2012
Products $ 100,368 $ 77,654 $ 111,200 Backup security materials 103,717 80,376
74,802 $ 204,085 $ 158,030 $ 186,002
In 2013, the sales costs include the interest of upturn in the net inventory
realization NT$1,535,000. The upturn in the net inventory realization primarily
resulted from disposal of inventory.
XIII. Investment at equity method
Investment in associates
December 31,
2013 December 31, 2012 January 1, 2012
Non-public/non-OTC companies
Taiwan Ritan Co., Ltd. $ - $ 392 $ 1,056
Shenzhen Shen Po Public Security Network Ltd. 22,421 15,927
16,287
$ 22,421 $ 16,319 $ 17,343
- 49 -
As of the balance sheet date, the Merging Company showed the following
ownership interests and voting powers in associates:
Name December 31,
2013 December 31, 2012 January 1, 2012
Taiwan Ritan Co., Ltd. 30% 30% 30% Shenzhen Shen Po Public Security Network Ltd. 36% 36% 36%
The Merging Company was in the following assembled financial information
over associates:
December 31,
2013 December 31, 2012 January 1, 2012
Total assets $ 99,236 $ 86,769 $ 74,480 Total liabilities $ 37,929 $ 41,220 $ 25,717
2013
2012
Operating revenue in the current period
$ 63,196
$ 70,864
Net income
$ 20,901
$ 6,295 Other comprehensive income this term $ - $ - The shares of profit and/or loss at equity method over the associates $ 11,030 $ 2,619
XIV.
Real estates, plant and equipment
Own land
Buildings
Machinery & equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment Total
Cost
Balance at January 1, 2012
$ 1,255,396
$ 1,036,593
$ 2,873,818
$ 367,661
$ 320,078
$ 168,005 $ 67,160 $ 6,088,711
Addition
64,176
24,578
353,172
41,449
14,393
43,635 53,583 594,986 Disposal
-
-
( 16,758 )
( 49,321 )
( 151,537 )
( 12,771 ) ( 81,400 ) ( 311,787 )
Net difference in foreign exchange - - 82,293 12,331 39,991 ( 29,902 ) ( 35,661 ) 69,052 Reclassification
-
- ( 174,262
)
-
- - 63,925 ( 110,337
Balance at December 31, 2012
)
$ 1,319,572
$ 1,061,171
$ 3,118,263
$ 372,120
$ 222,925
$ 168,967 $ 67,607 $ 6,330,625
Cumulative depreciation and impairment
Balance at January 1, 2012
$ -
$ 307,351
$ 2,072,061
$ 254,890
$ 232,507
$ 147,987 $ 49,764 $ 3,064,560
Disposal
-
-
( 16,758 )
( 49,321 )
( 151,537 )
( 12,771 ) ( 73,099 ) ( 303,486 ) Depreciation
-
16,925
142,887
65,834
36,205
27,191 32,881 321,923
Net difference in foreign exchange
-
-
158,102
( 46,790 )
15,630
( 12,371 ) ( 24,255 ) 90,316
Reclassification
-
- ( 58,166
)
-
- - 58,166 Balance at December 31, 2012
-
$ -
$ 324,276
$ 2,298,126
$ 224,613
$ 132,805
$ 150,036 $ 43,457 $ 3,173,313
Net at January 1, 2012
$ 1,255,396
$ 729,242
$ 801,757
$ 112,771
$ 87,571
$ 20,018 $ 17,396 $ 3,024,151
Net at December 31, 2012
$ 1,319,572
$ 736,895
$ 820,137
$ 147,507
$ 90,120
$ 18,931 $ 24,150 $ 3,157,312
(To be continued)
- 50 -
(Continued)
Own land
Buildings
Machinery & equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment Total
Cost
Balance at January 1, 2013
$ 1,319,572
$ 1,061,171
$ 3,118,263
$ 372,120
$ 222,925
$ 168,967 $ 67,607 $ 6,330,625
Addition
-
15,367
406,088
65,741
39,097
21,778 30,242 578,313 Disposal
-
-
( 41,221 )
( 81,326 )
( 40,732 )
( 30,453 ) ( 19,669 ) ( 213,401 )
Net difference in foreign exchange - - 37,501 ( 75,032 ) 5,224 ( 3,343 ) 25,256 ( 10,394 ) Reclassification
-
- ( 124,139
)
- ( 27
) - 7,211 ( 116,955
Balance at December 31, 2013
)
$ 1,319,572
$ 1,076,538
$ 3,396,492
$ 281,503
$ 226,487
$ 156,949 $ 110,647 $ 6,568,188
Cumulative depreciation and impairment
Balance at January 1, 2013
$ -
$ 324,276
$ 2,298,126
$ 224,613
$ 132,805
$ 150,036 $ 43,457 $ 3,173,313
Disposal
-
-
( 41,221 )
( 81,326 )
( 40,732 )
( 30,453 ) ( 17,662 ) ( 211,394 ) Depreciation
-
22,742
240,264
33,312
29,358
27,384 11,185 364,245
Net difference in foreign exchange
-
-
24,886
( 74,222 )
582
( 3,056 ) 23,641 ( 28,169 )
Reclassification
-
-
-
- ( 12
) - - ( 12Balance at December 31, 2013
)
$ -
$ 347,018
$ 2,522,055
$ 102,377
$ 122,001
$ 143,911 $ 60,621 $ 3,297,983
Net at December 31, 2013
$ 1,319,572
$ 729,520
$ 874,437
$ 179,126
$ 104,486
$ 13,038 $ 50,026 $ 3,270,205
The Merging Company had amortized depreciation on the straight-line basis
for its real estate, plant buildings, equipment & facilities in the following useful
life: Buildings 40 to 50 years Machinery & equipment 3 to 5 years Transportation equipment 3 to 5 years Office equipment 3 to 5 years Leasehold improvements 3 to 5 years Other equipment 3 to 5 years
For the amounts had mortgaged and pledged by the Merging Company over
its real estate, plant buildings, equipment & facilities to collateralize loans, please
see Note 33.
XV. Investment in real estate
Land Buildings Total Cost
Balance at January 1, 2012 $ 225,033 $ 329,223 $ 554,256 Acquisition - - - Disposal - - Balance at December 31, 2012
-
$ 225,033 $ 329,223 $ 554,256
Cumulative depreciation and impairment Balance at January 1, 2012 $ - ( $ 88,227 ) ( $ 88,227 ) Depreciation - ( 6,044 ) ( 6,044Balance at December 31, 2012
)
$ - ( $ 94,271 ) ( $ 94,271 )
- 51 -
Land Buildings Total Net at January 1, 2012 $ 225,033 $ 240,996 $ 466,029 Net at December 31, 2012 $ 225,033 $ 234,952 $ 459,985
Land Buildings Total
Cost Balance at January 1, 2013 $ 225,033 $ 329,223 $ 554,256 Acquisition - - - Disposal - - Balance at December 31, 2013
-
$ 225,033 $ 329,223 $ 554,256
Cumulative depreciation and impairment Balance at January 1, 2013 $ - ( $ 94,271 ) ( $ 94,271 ) Depreciation - ( 6,044 ) ( 6,044Balance at December 31, 2013
)
$ - ( $ 100,315 ) ( $ 100,315 ) Net at December 31, 2013 $ 225,033 $ 228,908 $ 453,941
Merging Company had amortized depreciation in on the straight-line basis
for its investment-oriented real estate at 50-year useful life.
The aforementioned depreciation for the investment-oriented real estate was
entered as decrease of rental revenue.
The fair values of the Merging Company’s investment-oriented real estate as
of December 31, 2013 and December 31 and January 1, 2012 came to NT$775.310
million, NT$527.195 million and NT$533.787 million.
As of December 31, 2013, the independent real estate appraiser appraised the
fair values of the investment-oriented real estate on balance sheet date. The
appraisal was conducted in the cash flow method, with discounting rate of 4.32%.
As of December 31 and January 1, 2012, the investment-oriented real estate
was not appraised by an independent real estate appraiser but was, instead,
appraised by the Merging Company’s management with reference to the market
evidence (exhibits) regarding transactions of similar real estate in the neighboring
regions.
All investment-oriented real estate owned by the Merging Company was in
its own interests. For the amounts of the Merging Company’s investment-oriented
- 52 -
real estate, which had been pledged by the Merging Company to collateralize loans,
please refer to Note 33.
XVI.
Other intangible assts
Costs of computer
software Cost
Balance at January 1, 2012 $ 59,873 Individually acquired 1,791 Disposal ( 6,645Balance at December 31, 2012
)
$ 55,019
Cumulative amortization and impairment Balance at January 1, 2012 ( $ 31,374 ) Amortization ( 7,554 ) Disposal Balance at December 31, 2012
6,645
( $ 32,283 ) Net at January 1, 2012 $ 28,499 Net at December 31, 2012 $ 22,736
Cost Balance at January 1, 2013 $ 55,019 Individually acquired 4,027 Disposal ( 21,867Balance at December 31, 2013
)
$ 37,179
Cumulative amortization and impairment Balance at January 1, 2013 ( $ 32,283 ) Amortization ( 10,717 ) Disposal Balance at December 31, 2013
21,867
( $ 21,133 ) Net at December 31, 2013 $ 16,046
For the aforementioned intangible assets with limited useful life, the Merging
Company amortized expenses based on the number of years of the useful life
enumerated below on the straight-line basis:
Costs of computer software 3 to 5 years
- 53 -
XVII.
Other assets
December 31,
2013 December 31, 2012 January 1, 2012
Current Temporary payments $ 7,228 $ 8,000 $ 8,007 Payments for others 5,149 7,194 7,100 Prepayments 62,031 65,229 61,436 Other current assets - current
8,335
7,596
6,153
$ 82,743 $ 88,019 $ 82,696
Noncurrent Rental receivable $ 7,189 $ 10,606 $ - Prepaid equipment amount
3,179 10,390
15,210
Refundable deposit 100,356 58,216 60,217 Other financial assets 58,530 52,538 49,563 Collections demand 14,339 15,223 11,379 Less: Allowance for bad debt
( 14,339 ) ( 15,223 )
( 11,379 )
Other assets 7,638 8,047
6,871 $ 176,892 $ 139,797 $ 131,861
On other financial assets - non-current, which had been pledged for mortgage
by the Merging Company, please refer to Note 33.
XVIII.
(I) Short-term loan
Loans
December 31,
2013 December 31, 2012 January 1, 2012
Loans with collateral
- Bank loans $1,449,000 $1,650,000 $1,930,000
1. As of December 31, 2013 and December 31 and January 1, 2012, the
interest rates for working capitals borrowed from banks were
0.98%-2.00%, 1.37%-1.72% and 1.30%-1.68% respectively.
2. As of December 31, 2013 and December 31 and January 1, 2012, the
Merging Company issued guarantee instruments amounting to
NT$1,540 million, NT$2,000 million and NT$2,000 million
respectively.
- 54 -
(II) Short-term notes payable
December 31, 2013 December 31,
2012 January 1, 2012 Promissory notes payable
$1,300,000 $ 610,000 $ 450,000
Less: Discount of short-term notes and bills payable
( 1,209 ) ( 344 ) ( 307
) $1,298,791 $ 609,656 $ 449,693
The short-term bills payable but not yet due were enumerated
below:
Guarantee/underwriting institutions
December 31, 2013
Face amount
Discounted amount
Book value
Interest rate
interval
Collateral Title
Collateral Book amount
Promissory notes payable
International Bills Finance Corporation
$ 200,000
$ 196
$ 199,804
1.138%-1.388%
Commercial promissory
notes
$ 200,000 China Bills Finance Corporation 200,000 213 199,787 1.388%
Commercial promissory
notes 200,000 Dah Chung Bills Finance Corporation 100,000 88 99,912 1.400%
Commercial promissory
notes 100,000 Grand Bills Finance Corporation 150,000 156 149,844 1.328%
Commercial promissory
notes 150,000 Union Bills Finance Corporation
100,000
108
99,892
1.410%
Commercial promissory
notes
100,000 E-Sun Bills Finance Corporation
100,000
86
99,914
1.360%
Commercial promissory
notes
100,000
Mega Bills Corporation
100,000
13
99,987
1.208%
Commercial promissory
notes
100,000 Taiwan Finance Corporation
50,000
15
49,985
1.188%
Commercial promissory
notes
50,000 Taishin Bills Finance Corporation
300,000
334
299,666 1.450%
Commercial promissory
notes
300,000
$ 1,300,000
$ 1,209
$ 1,298,791
$ 1,300,000
Guarantee/underwriting institutions
December 31, 2012
Face amount
Discounted amount
Book value
Interest rate
interval
Collateral Title
Collateral Book amount
Promissory notes payable
International Bills Finance Corporation $ 100,000 $ 70 $ 99,930 1.428%
Commercial promissory
notes $ 100,000 Mega Bills Corporation
60,000 28 59,972 1.588%
Commercial promissory
notes 60,000 China Bills Finance Corporation 200,000 71 199,929 1.438%
Commercial promissory
notes 200,000 Dah Chung 50,000 35 49,965 1.408% Commercial 50,000
- 55 -
Bills Finance Corporation
promissory notes
Grand Bills Finance Corporation 100,000 69 99,931 1.400%
Commercial promissory
notes 100,000 Union Bills Finance Corporation 100,000 71 99,929 1.440%
Commercial promissory
notes
100,000 $ 610,000 $ 344 $ 609,656 $ 610,000
Guarantee/underwriting institutions
January 1, 2012
Face amount
Discounted amount
Book value
Interest rate
interval
Collateral Title
Collateral Book amount
Promissory notes payable
International Bills Finance Corporation $ 100,000 $ 70 $ 99,930 1.408%
Commercial promissory
notes $ 100,000 Mega Bills Corporation
150,000 110 149,890 1.488%
Commercial promissory
notes 150,000 China Bills Finance Corporation 150,000 104 149,896 1.408%
Commercial promissory
notes 150,000 Dah Chung Bills Finance Corporation 50,000 23 49,977 1.408%
Commercial promissory
notes
50,000 $ 450,000 $ 307 $ 449,693 $ 450,000
(III) Long-term loan
December 31, 2013 December 31,
2012 January 1, 2012 Loans with
collateral Bank loans $ 10,577 $ 11,752 $ 21,251 Less: The part entered as due within one year
( 1,322 ) ( 1,340 ) ( 1,932Long-term loan
) $ 9,255 $ 10,412 $ 19,319
For the loan borrowed from Hua Nan Commercial Bank, the
Merging Company provided its own land and buildings as the collateral
(Cf. Note 33). The loan matures on December 19, 2022. As of December
31, 2013 and December 31 and January 1, 2012, the effective annual
interest rates were 2.05%, 2.05% and 1.46%-1.81% respectively.
XIX.
Notes payable and accounts payable
December 31,
2013 December 31, 2012 January 1, 2012
Notes payable Notes payable - non-related party
$ 94,171 $ 58,736 $ 67,063
Notes payable - related party
2,054 22,741 30,282
- 56 -
$ 96,225 $ 81,477 $ 97,345 Accounts payable
Accounts payable - non-related parties
$ 159,314 $ 195,617 $ 199,267
Accounts payable - related parties
20,202 9,505
18,361
$ 179,516 $ 205,122 $ 217,628
The accounts payable were paid immediately when the suppliers billed for
payment in accordance with the terms and conditions set forth under the contracts
or upon completion of final acceptance test procedure. The Merging Company had
enacted financial risk management policies to assure that all payables would be
reimbursed within the specified credit periods.
XX.
Other liabilities
December 31,
2013 December 31, 2012 January 1, 2012
Current Other payables
Salary and bonus payable
$ 561,777 $ 494,865 $ 469,243
Employee bonus payable
12,546 14,524 3,759
Remuneration due to directors and supervisors payable
38,595 45,502 10,535 Insurance payable 55,631 53,097 40,991 Indemnity claims payable
48,009 33,284 23,393
Payables for granted leaves.
117,638 100,233 58,702
Equipment accounts payable
29,954 27,338 53,657
Rental payable 4,940 - 4,144 Others 126,774 132,944
126,114
$ 995,864 $ 901,787 $ 790,538 Other liabilities
Temporary credits $ 7,505 $ 4,887 $ 6,540 Payment collected on behalf
35,822 26,238 23,469
Others 4,657 19,077
15,274 $ 47,984 $ 50,202 $ 45,283 Noncurrent
Other liabilities $ - $ - $ 783
- 57 -
XXI.
Provision for liabilities
December 31,
2013 December 31,
2012 January 1, 2012 Noncurrent
Provision for employee fringe benefit liabilities $ 26,218 $ 11,560 $ -
Provision for employee fringe benefit liabilities was amortized ready for
payment of pension/compensation to employees. The payment plan of
pension/compensation to employees adopted by the Merging Company was
ascertained long-term fringe benefit plan. The death compensation was to be
calculated based on the fixed regular salary received by that employee upon death.
XXII.
(I) Ascertained appropriation plans
Post-severance fringe benefit plans
The Merging Company’s Taiwan Shin Kong Security Co., Ltd. and
Yi Kuang Security Co., Ltd. , Taiwan Security Co., Ltd., Shin Yi
Integration Co., Ltd., Shin Chun Electronic Co., Ltd., Shin Hsin
International Co., Ltd., Shin Kung Optical Co., Ltd., Shin Pao Technology
Co., Ltd., Yi Kuang Home Services Co., Ltd. and Shin-Kong
Communication Co., Ltd. were subject to the retirement system under the
“Labor Pension Act”, as the ascertained appropriation pension programs
under the government management. Those firms appropriated 6% of the
monthly salaries of employees into the specially designated personal
accounts in the Bureau of Labor Insurance.
(II) Ascertained fringe benefit plans
Of the Merging Company’s, Taiwan Shin Kong Security Co., Ltd.
and Yi Kuang Security Co., Ltd., Taiwan Security Co., Ltd.,, Shin Chun
Electronic Co., Ltd. were subject to the pension system under the “Labor
Standards Law” of the Republic of China, as ascertained pension programs.
The pension benefits a participant receives are determined based on an
employee’s number of years of service and average compensation for the
six-month period prior to retirement. Of the Merging Company’s, Taiwan
Shin Kong Security Co., Ltd., Yi Kuang Security Co., Ltd., Taiwan
Security Co., Ltd., and Shin Chun Co., Ltd., appropriated 2% of the total
monthly salaries of employees to the Supervisory Committee of Business
- 58 -
Entities’ Labor Retirement Reserve to be deposited in the specially
designated (earmarked) account in Bank of Taiwan in the name of that
Committee. Bureau of Labor Funds, Ministry of Labor, by means of
utilization by its own and through outsourced management, invested the
assets under the programs into equity securities and bond securities,
deposits in banks in at home (and abroad). As required under the
Enforcement Rules of Labor Pension Act, nevertheless, the gains yielded
by utilization of labor pension funds shall not be lower than 2-year time
deposit interest rate of the local banks.
Qualified actuary (ies) duly calculated the current value of the
Merging Company’s planned assets and ascertained fringe benefit
obligations. The major hypotheses in the actuarial evaluation are
enumerated below as of the date of measuring: December 31,
2013 December 31,
2012
January 1, 2012 Discount rate 1.625%~1.750% 1.625%~1.750% 1.250%~1.625% The return ratio anticipated in the planned assets
2.000% 2.000% 1.875% Anticipated raise ratio of salaries
2.000% 2.000% 2.000%
The anticipated return ratio of the overall assets among the planned
assets was anticipated based on the historical trends, the forecast
conducted by the actuary (ies) about the markets where the assets were in,
during the duration of the relevant obligations, with consideration on the
effect upon the utilization of the aforementioned planned assets and the
minimum gains.
The amounts of profit (loss) recognized under the ascertained fringe
benefit plans are enumerated below:
2013 2012 Service cost in current period
$ 16,167 $ 26,615
Interest cost 10,504 11,088 Return anticipated from the planned assets
( 6,003 ) ( 6,627
) $ 20,668 $ 31,076
Operating expenses $ 20,668 $ 31,076
- 59 -
In Years 2013 and 2012, the Merging Company recognized
respectively actuarial losses amounting to NT$10.248 million and
NT$30.566 million into other comprehensive income. As of December 31,
2013 and 2012, the accumulated amounts of the actuarial profit (loss)
recognized under other comprehensive income amounted to NT$40.814
million and NT$30.566 million respectively.
In the Merging Company, the obligations incurred by the
ascertained fringe benefit plans recognized into the individual balance
sheets were enumerated below:
December 31,
2013 December 31,
2012 January 1, 2012 The current value of the appropriated and ascertained fringe benefit obligations $ 772,362 $ 773,397 $ 731,441 The fair values of planned assets ( 295,053 ) ( 312,740 ) ( 323,733Shortfall in appropriation
)
477,309 460,657 Accrued pension liabilities
407,708
$ 477,309 $ 460,657 $ 407,708
The changes in the current values of the ascertained fringe benefit
obligations:
2013 2012 The fringe benefit obligations ascertained at beginning of the year
$ 773,397 $ 731,441 Service cost in current period
16,167 26,615
Interest cost 10,504 11,088 Actuarial losses (gains) 10,254 33,281 Amount of fringe benefits paid
( 37,960 ) ( 29,028
The fringe benefit obligations ascertained at end of the year
)
$ 772,362 $ 773,397
- 60 -
The changes in the current values of the planned assets:
2013 2012 The fair values of the planned assets at beginning of the year
$ 312,740 $ 323,733 Return anticipated from the planned assets
6,003 6,627 Actuarial gains (losses)
( 2,093 ) ( 3,545 )
Amounts appropriated by employer
14,566 14,953 Amount of fringe benefits paid
( 36,163 ) ( 29,028
The fair values of the planned assets at end of the year
)
$ 295,053 $ 312,740
The percentages of the planned assets primarily classified for the
fair values as of balance sheet date were based on the information of the
fund asset layouts promulgated through the Labor Pension Fund
Supervisory Board website:
December 31, 2013
December 31, 2012
January 1, 2012
Cash 22.86 24.51 22.76 Equity instruments
44.77 37.43
41.26
Liability instruments
9.37 10.45
11.49
Others 23.00 27.61
24.49 100.00 100.00 100.00
The historical information of the experience of disclosure for the
amounts determined and deferred by the Merging Company in the
respective accounting periods starting from the dates of conversion of the
individual financial reports: (Cf. Note 38):
December 31, 2013
December 31, 2012 January 1, 2012
Current values of the ascertained fringe benefit obligations
( $ 772,362 ) ( $ 773,397 )
( $ 731,441 ) Fair values of $ 295,053 $ 312,740 $ 323,733
- 61 -
December 31, 2013
December 31, 2012 January 1, 2012
the planned assets Shortfall in appropriation
$ 477,309 ( $ 460,657 )
( $ 407,708 )
Adjustment of the experiences in the planned liabilities
( $ 10,254 ) ( $ 33,281 )
$ - Adjustment of the experiences in the planned assets
( $ 2,093 ) ( $ 3,545 )
$ -
The Merging Company was anticipated to appropriate ascertained
fringe benefit plans amounting to NT$20.851 million and NT$20.668
million respectively within one year period after Years 2013 and 2012.
XXIII.
Deposit received
December 31,
2013 December 31,
2012 January 1, 2012 Deposit of security subscribers
$ 133,456 $ 134,460
$ 142,909
Deposit of exclusive line subscribers
134,246 140,305
154,194
Others 4,873 2,341
2,985 $ 272,575 $ 277,106 $ 300,088
The security deposit of subscribers is the bond paid for the security
agreement and on-site service agreement signed by SKS and security subscribers.
Deposit of exclusive line is collected from line subscribers for the bond paid to the
telecom company.
XXIV.
(I) Capital stock
Shareholders’ equity
Common shares
December 31,
2013 December 31,
2012 January 1, 2012 Authorized shares (thousand)
450,000 450,000
450,000 Authorized capital
$4,500,000 $4,500,000
$4,500,000
The number of issued and
379,855 379,855
379,855
- 62 -
December 31,
2013 December 31,
2012 January 1, 2012 outstanding shares with paid-in capital (thousand shares) Issued and
outstanding share capital
$3,798,545 $3,798,545
$3,798,545 Issuance
premium
146,302
146,302
146,302 $3,944,847 $3,944,847 $3,944,847
The issued and outstanding common shares were NT$10 par value.
Each and every share is entitled to voting power and acceptance of
dividend.
(II) Additional paid-in capital
December 31, 2013
December 31, 2012 January 1, 2012
Premium in stock issuance
$ 146,032 $ 146,302
$ 146,302
Of the capital reserve, the part in excess of premium of the face
amount in issuance (including common shares issued in excess of face
amount, premium of corporate bond conversion and transaction in treasury
stocks) and the part received as gift could be used to make good previous
loss and, when the Company does not operate at a loss, may be used to
allocate cash dividend or appropriate for share capital. When such part is
appropriated for share capital, the total should not exceed certain
percentage of the paid-in capital in every year.
The investment at equity method, employee stock option certificates
and the capital reserve yielded by share subscription rights should not be
used for any purposes.
(III) Retained earnings and dividend policy
In Taiwan Shin Kong Security Co., Ltd. among the Merging
Company, in accordance with its Articles of Incorporation, from the profit
earned by the company as shown through the annual account closing, the
sum to pay all taxes and make good previous loss, if any, shall be first
- 63 -
withheld, then 10% for legal reserve and then the sum to amortize and
recover special reserve. The final surplus, if any, to be added with the
non-appropriated retained earnings, shall be duly allocated in the manner
as proposed by the board of directors and resolved in the shareholders’
meeting. In the allocation, the remuneration to directors and supervisors
shall be 5% and the bonus to employees shall not be below the minimum
of 1%. The legal reserve mentioned in the preceding paragraph may no
longer be amortized when it is up to the paid-in capital.
SKS is engaged in security technology and in the growth phase. In
the future, the Company will continue to upgrade the security-related
technology and develop towards the high-tech area. In consideration of
sustainable operation and stable expansion of capital and also the rate of
return on shareholders’ investment, the distribution of dividend is
proposed by the Board of Directors based on a minimum cash dividend
percentage of 15% and submitted to the general shareholders’ meeting for
resolution.
For the years ended 2013 and 2012, estimated amounts of employee
bonus payable amounted to $11,578 thousand and $13,651 thousand
respectively; and estimated amounts of remuneration due to directors and
supervisors amounted to $38,595 thousand and $45,502 thousand
respectively. The aforementioned bonus to employees and remuneration to
directors and supervisors shall be calculated at 1.5% and 5% of the total
amount proposed for allocation by the board of directors. In case of a
significant change in the amount to be allocated as resolved by the board
of directors took place after closing of a fiscal year till the date when the
consolidated financial reports were resolved, the annual expenses shall be
adjusted along with the said change. In case of still a change after the
consolidated financial reports were resolved and promulgated, it shall be
managed in accordance with the change in the accounting estimate, to be
adjusted and entered into account in the ensuing fiscal year. In the event
that the shareholders’ meeting resolved that the bonus to employees would
be allocated in stocks, the number of stock bonus shall be determined with
the amount resolved for allocation to be divided by the fair values of
stocks. In the calculation of the number of bonus stocks, the term “the fair
- 64 -
values of stocks” should refer to the stock price closed on the day
preceding the date when the decision was resolved in the shareholders’
meeting (After consideration the ex-right and ex-dividend effect).
Upon allocation of the earnings in the period before 2012, Taiwan
Shin Kong Security Co., Ltd. should comply with the requirements of
Letter (Year 2000)-Tai-Tsai-Cheng-(I)-Tze 100116 and Letter Order
Chin-Kuan-Cheng-I-Tze 0950000507 by appropriating special reserve
with the deduction of other shareholders’ equity (e.g., the difference of
conversion in the financial reports of overseas operating institutions and
the unrealized profit (loss) of available-for-sale financial assets and such
accumulated balance). A decrease in deduction of shareholders’ equity
thereafter, if any, can be revered from special reserve to unappropriated
earnings.
Starting from 2013, in accordance with the requirements of Letter
Order Chin-Kuan-Cheng-Fa-Tze 1010012865 of the Financial Supervisory
Commission, Executive Yuan dated April 6, 2012 and “Q&A of the
Ambiguity in the Application pf Appropriation of Special Reserve after
Adoption of International Financial Reporting Standards ( IFRSs)”, upon
initial adoption of the IFRSs, Taiwan Shin Kong Security Co., Ltd.
respectively appropriated special reserve of the equivalent amounts for the
unrealized revaluation gains and cumulative translation adjustment
(interest) for the part converted into retained earnings due to adoption of
the waiver items of International Financial Reporting Standards ( IFRS)
No. 1. In the event that the increase in the retained earnings on the date of
conversion was inadequate for appropriation due to the initial adoption of
IFRSs, Taiwan Shin Kong Security Co., Ltd. could only appropriate for
the increase of the retained earning yielded by IFRSs. In the event of use,
disposal or reclassification of the relevant assets, Taiwan Shin Kong
Security Co., Ltd. could recover the special reserve having been amortized
for allocation of earnings. The special reserve, which should be
appropriated after the initial adoption of IFRSs, may be used in the
subsequent year(s) to make good loss. In the event that in a subsequent
year with earnings, until the cause leading to appropriation of the special
reserve ceases to exist, the special reserve should be appropriated for the
- 65 -
shortfall before allocation of the earnings. (Cf. (IV) Explanation on the
special reserve which should be appropriated in the initial adoption of
IFRSs).
The legal reserve should be contributed until its balance reaches the
company’s total paid-in capital stock. Legal earnings reserve can be
appropriated to cover previous losses. Where the Company did not operate
at a loss, the part of the legal reserve in excess of 25% of the paid-in
capital could be taken as capital and may be allocated in cash as well.
Other than the shareholders who do not reside in the territory of the
R.O.C., any shareholders may be granted the shareholders’ deductible tax
calculated at the tax deduction rate prevailing on the date of dividend
distribution.
Taiwan Shin Kong Security Co., Ltd. resolved in the regular
shareholders meetings convened on June 20, 2013 and June 22, 2012 about
allocation of earnings of 2012 and 2011 enumerated below: Earnings distribution EPS (NTD) 2012 2011 2012 2011
Legal reserve
$ 96,820
$ 89,598
$ - $ -
Special reserve
( 38,639 ) 596,832 - -
Cash dividend
683,738 645,753 1.8
1.7
$ 741,919 $ 1,332,183 $ 1.8 $ 1.7
The Company resolved in the regular shareholders meetings
convened on June 20, 2013 and June 22, 2012 about allocation of bonus to
employees and remuneration to directors and supervisors of Years 2012
and 2011 enumerated below: 2012 2011
Cash bonus Stock bonus Cash bonus Stock bonus Bonus to employees
$ 13,651 $ - $ 3,145 $ -
Remuneration to directors/ supervisors
45,502 - 10,485 -
In the allocation of earnings in 2012, the bonus to employees and
remuneration to directors and supervisors were to be allocated in
accordance with the Financial Report of 2012 duly prepared in accordance
- 66 -
with the Guidelines Governing the Preparation of Financial Reports by
Securities Issuers and Generally Accepted Accounting Principles of the
Republic of China with reference to the balance sheet dated December 31,
2012 prepared under the financial reports prepared by the respective
entities as the grounds.
There is no difference between the distribution amounts and
amounts recognized on financial statements for year 2013 and 2012 in
respects of bonus to employees and remuneration for year 2013 and 2012
to directors and supervisors for the same years.
As proposed by the board of directors of Taiwan Shin Kong
Security Co., Ltd. on March 27, 2014, the allocation and earnings per
share (EPS) of 2013 were enumerated below:
Earnings distribution
EPS (NTD)
Legal reserve $ 102,317 $ - Special reserve ( 912,639 ) - Cash dividend 683,738 1.80 Stock dividend 37,985 0.10
The appropriation of 2013 earnings, employees' bonuses, and
directors'/supervisors' remuneration are subject to approval during the
annual general meeting scheduled to be held on 26 June 2014.
For more information of the decisions regarding bonus to employees
and remuneration to directors and supervisors proposed by the board of
directors and resolved by the shareholders’ meeting of Taiwan Shin Kong
Security Co., Ltd., please surf “Market Observation Post System (MOPS)”
of Taiwan Stock Exchange Corporation (TSEC).
(IV) Special reserve appropriated on the date of conversion
The special reserve that Taiwan Shin Kong Security Co., Ltd.
should appropriate as required under Order Chin-Kuan-Fa-Tze
1010012865 of Financial Supervisory Commission is enumerated below:
December 31,
2013 December 31,
2012 January 1, 2012 Special reserve $ - $ - $ -
- 67 -
Where the initial adoption of IFRSs led to decrease of the retained
earnings of Taiwan Shin Kong Security Co., Ltd., the special reserve was
not appropriated.
(V) Other items of interest
1. The difference in foreign exchange converted with the financial
reports of overseas operating institutions
2013 2012 Balance - beginning of year ( $ 7,526 ) $ - The exchange differences yielded by net assets of overseas operating institutions
2,830 ( 3,464 ) The relevant income tax of the interests yielded for net assets of overseas operating institutions in the conversion process. 573 873 Conversion differences of associates at equity method ( 3,618 ) ( 4,935Balance - end of year
)
( $ 7,741 ) ( $ 7,526 )
2. Unrealized profit (loss) of Available-for-sale financial assets
2013 2012 Balance - beginning of year $ 603,769 $ 473,489 Unrealized profit (loss) of Available-for- sale financial assets 444,941 145,705 The accumulated profit and/or loss of the available-for- sale financial assets reclassified to profit and/or loss ( 39,459 ) ( 15,425Balance - end of year
)
$ 1,009,251 $ 603,769
- 68 -
(VI) Non-controlling interest
2013 2012 Balance - beginning of year $ 541,065 $ 511,724 The number of shares attributed to non-controlling interests
Net income 54,993 57,120 The difference in foreign exchange converted with the financial reports of overseas operating institutions
( 1,689 ) ( 2,806 ) Income tax relevant to the exchange differences in conversion of the financial reports of overseas operating institutions
( 1,409 ) 727 Loss in actuarial calculation of ascertained fringe benefits
( 1,814 ) ( 1,943 ) Income tax relevant to the loss in actuarial calculation
308 330 Unrealized profit (loss) of Available-for- sale financial assets
24,938 ( 24,087 ) Increase in minority interest
28,249
Balance - end of year -
$ 644,641 $ 541,065
(VII) Treasury stocks
Cause
The stocks of parent company
held by the subsidiaries before law
amendment in 2001 (thousand
shares) Number of shares as of January 1, 2012 3,219 Increase in the year -
- 69 -
Decrease Number of shares as of December 31, 2012
-
3,219 Number of shares as of January 1, 2013 3,219 Increase in the year - Decrease Number of shares as of December 31, 2013
-
3,219
Information of the stocks of the Company held by the subsidiaries
as of the balance sheet date is enumerated below:
Name of subsidiary
Shares (Thousand
shares) Book value Market price December 31,
2013
YKS 3,219 $ 122,970 $ 122,970
December 31, 2012
YKS 3,219 $ 112,669 $ 112,669
January 1, 2012 YKS 3,219 $ 86,916 $ 86,916
1. 3,219 thousand shares of the Company held by Yi Kong Security
Company Limited for an amount of $122,970 thousand as of
December 31, 2013 that were with a book value of $65,693 thousand
and with an adjustment in valuation of $57,277 thousand in
December 31, 2013 are recognized as Treasury Stock for an amount
of $39,521 thousand proportionally to the 69% shareholding.
2. 3,219 thousand shares of the Company held by Yi Kong Security
Company Limited for an amount of $112,669 thousand as of
December 31, 2012 that were with a book value of $55,392 thousand
and with an adjustment in valuation of $57,277 thousand in
December 31, 2012 are recognized as Treasury Stock for an amount
of $39,521 thousand proportionally to the 69% shareholding.
3. 3,219 thousand shares of the Company held by Yi Kong Security
Company Limited for an amount of $86,916 thousand as of January
- 70 -
1, 2012 that were with a book value of $29,639 thousand and with an
adjustment in valuation of $57,277 thousand in January 1, 2012 are
recognized as Treasury Stock for an amount of $39,521 thousand
proportionally to the 69% shareholding.
4. The company’s Treasury stock may not be pledged in accordance
with the Security and Exchange Law; moreover, it is without the
privilege of dividend and voting right. The stock shares of the
Company held by the subsidiaries are processed as Treasury Stock
and entitled to the rights vested in shareholders except for the
privilege of cash capitalization and voting right.
XXV.
Revenue
2013 2012 Electronic service revenue $ 2,975,610 $ 2,959,068 On-site service revenue 1,108,707 1,284,544 Permanent security revenue 1,709,230 1,742,231 Others 1,780,760
879,090 7,574,307 6,864,933
Sales allowance and return ( 57,873 ) ( 14,121Operating revenue-net
) $ 7,516,434 $ 6,850,812
XXVI.
The net profits of the units in continued business operation were attributed to:
Total net profit from continuing operations
2013 2012 The owner of the Company $ 1,023,175 $ 938,019 Non-controlling interest 54,993
57,120 $ 1,078,168 $ 995,139
The net profits of the units in continued business operation include the
following items:
(I) Other revenue
2013 2012 Rental revenue
Operational leasehold rental revenues
Investment in real estate $ 21,795 $ 22,619
Interest revenue Bank deposit 5,845 4,932
Dividend income 180,633 143,476 Others 51,283 80,705
- 71 -
$ 259,556 $ 251,732
(II) Other gain or loss
2013 2012 Loss in disposal of real estate, plant buildings, equipment & facilities ( $ 276 ) ( $ 4,647 ) Gain from disposal of the available-for-sale financial assets 39,459 15,425 Net profit (loss) of exchange in foreign currencies 5,957 ( 39 ) (Loss) profit of the financial assets held for transaction ( 2,120 ) 21,050 Others ( 21,865 ) ( 20,961
) $ 21,155 $ 10,828
(III) Financial cost
2013 2012 Bank loan interest $ 33,369 $ 31,380
(IV) Loss in impairment in financial assets
2013 2012 Financial assets
carried at cost - noncurrent $ 23,773 $ 36,475
Available-for-sale financial assets - noncurrent 7,013
-
$ 30,786 $ 36,475
(V) Depreciation and amortization
2013 2012 Real estates, plant and equipment $ 364,245 $ 321,923 Intangible assts 10,717
Total 7,554
$ 374,962 $ 335,521 Consolidation of the depreciation expenses by functions
- 72 -
Operating cost $ 275,530 $ 248,033 Operating expenses 88,715
73,890
$ 364,245 $ 321,923 Consolidation of the amortization expenses by functions
Operating expenses $ 10,717 $ 7,554
(VI) Employee fringe benefit expenses
2013 2012 Short-term, employee fringe benefits $ 3,494,551 $ 3,515,962 Post-severance fringe benefits (Cf. Note Nos. 22)
Ascertained appropriation plans 135,292 133,030 Ascertained fringe benefit plans 20,668
31,076
155,960
164,106 $ 3,650,511 $ 3,680,068
Consolidation by functions
Operating cost $ 2,720,745 $ 2,742,127 Operating expenses 929,766
937,941
$ 3,650,511 $ 3,680,068
(VII) Loss in impairment of non-financial assets
2013 2012 Inventory (included in the operating costs) ( $ 1,535 ) $ -
XXVII.
(I) Income tax recognized in profit and/or loss
Income tax of the units in continued business operation
The income tax expenses are primarily composed of the following
items:
- 73 -
2013 2012 Income tax for the year
Those yielded in the current term
$191,020 $195,206 Additional business profit tax levied on unappropriated retained earnings
32,474 17,037 Adjustment of previous year(s)
2,880 ( 1,372
) 226,374 210,871
Deferred income tax Those yielded in the current term
1,025 ( 13,589The income tax
expenses recognized in profit and/or loss
)
$ 227,399 $ 197,282
The accounting income and income tax expenses of the current
terms are adjusted below:
2013 2012 Continuing operation pre-tax net profit $ 1,305,567 $ 1,192,421 Income tax payable calculated based on net profit before income tax rate at the statutory tax rate $ 235,597 $ 205,042 Loss in expense which could not be reduced from tax ( 6,884 ) 898 The effect of earnings of the subsidiaries upon deferred income tax ( 6,844 ) ( 1,414 ) Exempted from income tax ( 30,708 ) ( 24,391 ) Additional business profit tax levied on unappropriated retained earnings 32,474 17,037 The provisional 884 1,482
- 74 -
2013 2012 differences and deductible not recognized The current term income tax expenses of previous year(s) adjusted in the present term 2,880 ( 1,372The income tax expenses recognized in profit and/or loss
)
$ 227,399 $ 197,282
The Merging Company calculated income tax at 17% as per entities
subject to the Income Tax Act of the Republic of China, at 25% for the
subsidiaries in China and at the respective tax rates as applicable in the
relevant regions for income tax incurred in other territories.
In the shareholders’ meeting convened in 2014, while the allocation
of the earnings for allocation was not yet ascertained, the consequence of
the potential income tax for non-appropriated retained earnings of 2013
levied with 10% extra still lacked trustworthy decision.
(II) Income tax recognized under other comprehensive income
2013 2012 Deferred income tax
Recognized under other comprehensive income
Conversion of overseas operating institutions ( $ 836 ) $ 1,600 Loss in actuarial calculation of ascertained fringe benefits 2,099
Income tax recognized under other comprehensive income
6,260
$ 1,263 $ 7,860
- 75 -
(III) Deferred income tax assets and liabilities
In the Merging Company, certain deferred income tax assets and
liabilities consistent with the conditions for inter-offset were inter-offset.
The deferred income tax assets and liabilities show the following
changes:
2013
Balance - beginning of
year
Recognized into profit and/or
loss
Recognized under other
comprehensive income
Balance - end of year
Deferred income tax assets
Temporary difference
Allowance for bad debt in excess
$ 2,482 $ 190 $ - $ 2,672 Loss on inventory devaluation and obsolescence
2,244 ( 267 ) - 1,977 Off-balance sheet installation cost deferral
20,312 ( 1,807 ) - 18,505 Investment loss evaluated based on equity method
19,817 ( 6,844 ) - 12,973 Loss of liquidation of reinvestment
2,816 - - 2,816 Pension fund in excess
65,493 1,827 - 67,320
Payables for non-use of leave
17,040 2,228 - 19,268 Loss in unrealized conversion
10 54 - 64 Disbursement of unrealized claims
3,715 1,732 - 5,447 Offset of loss 8,784 ( 512 ) - 8,272 Deferred amortization of Welfare Committee (Fringe Benefit Committee)
472 ( 118 ) - 354 Long-term employee fringe benefit
1,965 2,492 - 4,457
- 76 -
Balance - beginning of
year
Recognized into profit and/or
loss
Recognized under other
comprehensive income
Balance - end of year
liabilities Actuarial calculation loss in ascertained fringe benefit plans 6,260 - 2,099 8,359 Exchange differences in conversion of the financial reports of overseas operating institutions
1,600 - ( 836 )
764 $ 153,010 ( $ 1,025 ) $ 1,263 $ 153,248
2012
Balance - beginning of
year
Recognized into profit and/or
loss
Recognized under other
comprehensive income
Balance - end of year
Deferred income tax assets
Temporary difference
Allowance for bad debt in excess
$ 1,989 $ 493
$ - $ 2,482 Loss on inventory devaluation and obsolescence
963 1,281 - 2,244 Off-balance sheet installation cost deferral
19,448 864
- 20,312 Investment loss evaluated based on equity method
21,230 ( 1,413 )
- 19,817 Loss of liquidation of reinvestment
2,816 -
- 2,816 Pension fund in excess
62,816 2,677
- 65,493
Payables for non-use of leave
9,979 7,061
- 17,040 Loss in unrealized conversion
( 12 ) 22 - 10 Disbursement of unrealized claims
1,994 1,721 - 3,715 Offset of loss 10,338 ( 1,554 ) - 8,784
- 77 -
Balance - beginning of
year
Recognized into profit and/or
loss
Recognized under other
comprehensive income
Balance - end of year
Deferred amortization of Welfare Committee (Fringe Benefit Committee)
- 472 - 472 Long-term employee fringe benefit liabilities
- 1,965
- 1,965 Actuarial calculation loss in ascertained fringe benefit plans - -
6,260 6,260 Exchange differences in conversion of the financial reports of overseas operating institutions
-
- 1,600
1,600 $ 131,561 $ 13,589 $ 7,860 $ 153,010
(IV) Income tax assets and liabilities for the year
December 31, 2013
December 31, 2012 January 1, 2012
Income tax liability for the year
Income tax payable
$ 125,902
$ 119,388
$ 147,548
(V) Amount of unused allowance for loss
December 31, 2013
December 31, 2012 January 1, 2012
Offset of loss Due in 2015 $ 11,594 $ 14,505 $ 23,747 Due in 2018 8,024 8,024 8,024 Due in 2020 29,041 29,041
29,041
$ 48,659 $ 51,570 $ 60,812
- 78 -
(VI) Imputation tax system and related information
December 31,
2013 December 31,
2012 January 1, 2012 Unappropriated earnings
Unappropriated retained earnings - before 1997 $ 64,817 $ 64,817 $ 64,817 Unappropriated retained earnings - after 1998 1,406,524 1,134,010
1,557,127
$ 1,471,341 $ 1,198,827 $ 1,621,944 Balances of shareholder deductible tax account $ 262,461 $ 207,197 $ 345,960
In 2013 and 2012, the tax offset percentages of the earning
allocation were 25.55% (anticipated) and 29.47% respectively.
According to the Income Tax Law, for the distribution of retained
earnings in 1998 and thereafter, shareholder tax-deductible amount to be
distributed to the domestic shareholders of the Company is based on the
imputation credit ratio on the dividend distribution date. Due to the fact
that the amount of deductible credits is allocated to shareholders based on
the balances of their deductible credit accounts on the date the dividend is
distributed, the company is required to estimate the percentage of tax
deduction in its 2013 earnings appropriation, which may differ from the
percentage applicable at the time the dividend is distributed
As required under Tai-Tsai-Shui-Tze 10204562810, upon the initial
adoption of IFRSs to calculate the offset percentage of the tax of the
current year, the accumulated non-appropriated retained earnings on book
should include the net increase or net decrease of the retained earnings of
the Financial Report Oriented Accounting Principles of the respective
entities.
(VII) Verification of income tax
Of the Merging Company, the profit-seeking enterprise income tax
declarations submitted by Taiwan Shin Kong Security Co., Ltd. in
- 79 -
previous years had been verified by the taxation authority for the years
before 2011.
XXVIII.
Unit: NTD per share
Earnings Per Share
2013 2012 Basic EPS $ 2.71 $ 2.48 Diluted earnings per share $ 2.71 $ 2.48
The weighted average number of common shares used to calculate the
earnings in the earnings per share (EPS) are enumerated below:
Net income
2013 2012 The net profit of owner attributed to the Company $ 1,023,175 $ 938,019 Potential impact of common stock with dilution:
Bonus to employees - The earnings used to calculate diluted earnings per share (EPS)
-
$ 1,023,175 $ 938,019
Share(s
) Unit: 1,000 shares
2013 2012 The weighted average number of common shares to be used to calculate basic earnings per share (EPS) 377,633 377,633 Potential impact of common stock with dilution:
Bonus to employees 477 The weighted average number of common shares to be used to calculate diluted earnings per share (EPS)
617
378,110 378,250
In the event that the Merging Company was entitled to choose either stocks
or cash to allocate bonus to employees, upon calculation of the diluted earnings per
share (EPS), assuming that the bonus to employees would be allocated in stocks,
the potential common shares would be counted into the outstanding number of
shares in weighted average calculation when the common shares possessed the
function of dilution so as to calculate the diluted earnings per share (EPS). The
impact of common stock with dilution is considered while computing the diluted
- 80 -
EPS prior to the distribution of bonus to employees that will be resolved in the
shareholder’s meeting in next year.
XXIX. Agreement on operational leasehold
The operational leasehold indicates that the Merging Company
investment-oriented real estate owned by the Merging Company was leased out for
the duration of 5~10 years. All operational leasehold agreements include the terms
that when the lessee exercises the leasehold powers, the terms for rental should be
adjusted based on the rates prevalent in markets. Upon closure of the leasehold
duration, the lessee was not entitled to preferential leasehold power over the real
estate.
The Merging Company was the Lessor
The total amounts of rentals receivable from the operational leasehold in the
future are enumerated below:
December 31,
2013 December 31,
2012 January 1, 2012 Less than 1 year $ 28,449 $ 26,537 $ 28,104 1 year to 5 years 70,707 76,285 85,495 More than 5 years 500 48,055
60,069 $ 99,656 $ 150,877 $ 173,668
XXX.
The Merging Company at the moment operates the business stably. Its target
in risk management is to assure the very premise of continued business operation
and growth to maximize the return to shareholders through optimal balances in
liabilities and equity.
Management over capital risks
The Merging Company adopted prudential strategies in risk management and
conducted review on a regular basis. Based on the strategies of business
development and business needs, it conducted overall planning to resolve the
optimal capital structure for the Company.
XXXI.
(I) Information on fair value
Financial instruments
1. The financial instruments not measured at fair values
Except those enumerated below, the management of the
Merging Company believes that the financial assets and financial
liabilities not measured at fair values are close to the fair values:
- 81 -
December 31, 2013 December 31, 2012 January 1, 2012 Book value Fair value Book value Fair value Book value Fair value
Financial assets
Financial assets carried at cost $ 277,772 $ - $ 354,585 $ - $ 370,853 $ -
2. Measuring of fair values recognized in the consolidated balance
sheet
On the financial assets and financial liabilities, which the
Merging Company measured at fair values, the methods of
measuring are classified into one to three degrees based on the extent
of observation of the fair values.
(1) Degree I measuring at fair values refers to open quotations for
the same assets or liabilities in the active markets (without
being adjusted)
(2) Degree II measuring at fair values refers to that other than
open quotation under Degree I, the input values of the said
assets or liabilities observable either directly (i.e., prices) or
indirectly (those to be obtained through presumption of prices)
would be deemed as the fair values.
(3) Degree III measuring at fair values refers to the evaluation
expertise not in the observable market information as the
grounds for the input values of the assets or liabilities
observable as the grounds in the market (the non-observable
input values) to presume the fair values.
- 82 -
December 31, 2013 Level 1 Level 2 Level 3 Total
The financial assets measured at fair values through profit and/or loss.
Non-derivative financial assets held for the purposes of transaction $ 107,984 $ - $ - $ 107,984
Available-for-sale financial assets
Negotiable securities listed domestically through the Taiwan Stock Exchange or Over-the- Counter Securities Exchange -Equity investment $ 3,138,320 $ - $ - $ 3,138,320
Negotiable securities not listed domestically through the Taiwan Stock Exchange or Over-the- Counter Securities Exchange -Equity investment - 1,988,764 - 1,988,764
Beneficiary certificates of fund 20,438 - -
Total 20,438
$ 3,158,758 $ 1,988,764 $ - $ 5,147,522
December 31, 2012 Level 1 Level 2 Level 3 Total
The financial assets measured at fair values through profit and/or loss.
Non-derivative financial assets held for the purposes of transaction $ 213,771 $ - $ - $ 213,771
Available-for-sale financial assets
Negotiable securities listed domestically through the Taiwan Stock Exchange or Over-the- Counter Securities Exchange
-Equity investment $ 1,599,736 $ - $ - $ 1,599,736
Negotiable securities not listed
- 83 -
domestically through the Taiwan Stock Exchange or Over-the- Counter Securities Exchange
-Equity investment - 2,283,371 - 2,283,371
Beneficiary certificates of fund 155,236 - -
Total 155,236
$ 1,754,972 $ 2,283,371 $ - $ 4,038,343
January 1, 2012 Level 1 Level 2 Level 3 Total
The financial assets measured at fair values through profit and/or loss.
Non-derivative financial assets held for the purposes of transaction $ 141,801 $ - $ - $ 141,801
Available-for-sale financial assets
Negotiable securities listed domestically through the Taiwan Stock Exchange or Over-the- Counter Securities Exchange
-Equity investment $ 1,269,664 $ - $ - $ 1,269,664
Negotiable securities not listed domestically through the Taiwan Stock Exchange or Over-the- Counter Securities Exchange
-Equity investment - 2,230,772 - 2,230,772
Beneficiary certificates of fund 250,224 - -
Total 250,224
$ 1,519,888 $ 2,230,772 $ - $ 3,750,660
In 2013 and 2012, there was no transfer of fair values
measures in Degree I and Degree II.
- 84 -
3. The know-how and hypotheses adopted to measure the fair values
The fair values of financial assets and financial liabilities were
determined in the following manners:
(1) In case of financial assets and financial liabilities in standard
terms and conditions in transaction in active market, the fair
values were determined with reference to prices quoted in the
markets.
(2) The fair values of financial instruments other than those
mentioned above were determined based on the discounting
analyses of the cash flow and generally accepted price modes.
(II) Categories of financial instruments
December 31,
2013 December 31,
2012 January 1, 2012 Financial assets
Measured at fair values through profit and/or loss Held for transaction purposes $ 107,984 $ 213,771 $ 141,801 Loans and receivables (Note 1) 5,074,254 4,680,913 4,780,105 Available-for- sale financial assets (Note 2) 5,147,522 4,038,343 3,750,660 Financial assets carried at cost 277,772 354,585 370,853 Other financial assets - noncurrent 58,530 52,538 49,563
Financial liabilities The financial liabilities measured at post- amortization costs (Note 3) 4,029,937 3,459,794 3,506,455
Note 1: The balances included cash & cash equivalents, bond investments
for which no active market exists, notes receivable, accounts
- 85 -
receivable, other receivables, rental receivable and such loans and
receivables, which were measured at post-amortization costs.
Note 2: The balances included such balances classified as
available-for-sale financial assets measured at costs.
Note 3: The balances included short-term loans, short-term bills payable,
notes payable, accounts payable, other payables, long-term loans
and such financial liabilities measured at post-amortization costs.
(III) The objectives and policies of financial risk management
The Merging Company’s major financial instruments included
equity investment, accounts receivable, accounts payable and loans. The
Merging Company puts forth maximum possible efforts to assure that it
would possess adequate operating capital with cost effect whenever
necessary. The Merging Company prudentially managed operating
activities related exchange rate risks, interest rate risks, equity instrument
price risks, credit risks and liquidity risks, etc. to minimize the adverse
impact likely to be incurred by uncertainty in the market upon the
Company’s financial standing.
The board of directors in accordance with the relevant norms and
internal control system had duly rechecked the Merging Company’s major
financial planning. Upon implementation of financial planning, the
Merging Company’s financial department faithfully complied with the
relevant financial operation procedures regarding financial risk
management and division of mandate and responsibilities.
1. Market risks
The Merging Company primarily engages in electronic
security guarding services within the territories of Taiwan, held only
an insignificant amount of foreign currencies and it did not engage in
operating activities of a variety of derivative financial instruments. It
was, therefore, not subject to significant risks in the changes in
exchange rates. The major financial risks incurred by operating
activities upon the Merging Company were risks in change in
interest rates and risks in changes in prices.
- 86 -
(1) Interest rate risks
The term “interest rate risks” refers to such risks with a
change in the interest rates in the market that would lead to a
change in the fair values of the financial instruments. In the
Merging Company, deposits in banks and loans were subject to
the major interest rate risks.
The sensitivity analyses below were conducted on the
grounds of interest rate exposure amounts of non-derivative
financial instruments as of the ending date of the financial
reports.
The Merging Company took 1% increase or decrease to
report to the management for reasonable risk assessment in the
change in interest rates. In the event that other conditions
remain unchanged, without considering the factors of change
in interest, when the interest rate turns upward by 1%, the net
profits of the Merging Company would increase by NT$17,155
thousand and NT$18,533 thousand respectively in 2013 and
2012.
(2) Other price oriented risks
The Merging Company incurred risk exposure on equity
due to its investment in the listed equity securities and
over-the-counter equity securities In the financial assets
measured at fair values, the Merging Company adopted a
conservative policy and set appropriate stop-loss mechanism.
In the aspect of investment in available-for-sale financial assets,
such investment was held not for the purpose of transaction but
only to make revenue in dividend. On the potential risk, the
Merging Company might run due to investment in equity
instruments, the financial department conducted assessment on
the extent of risk in the prices in the market on a regular basis
and offered reference in policymaking process to minimize
potential risks.
Assuming that on the closing date of the period covered
in the Financial Report, the prices of the equity instruments
- 87 -
dropped by 5%, the price risks of the financial assets measured
at fair values would lead to NT$5,400 thousand and
NT$10,689 thousand decreases in the net profit before tax in
Years 2013 and 2012 respectively; The price risks of
available-for-sale financial assets would cause NT$257,376
thousand and NT$201,917 thousand decrease in
comprehensive income in 2013 and 2012 respectively.
2. Management over credit risks
The term “credit risks” as set forth herein denotes the risk that
the group might incur a loss when the counterparts default the
obligations under the contracts. As of the balance sheet date, the top
credit risk the Merging Company might incur in financial losses due
to failure by the counterparts in failure in performance of the
obligations primarily come from the book amount of financial assets
recognized in the consolidated balance sheet.
The Merging Company adopted a policy of engaging in
transactions only with well reputable counterparts. Where necessary,
it would acquire adequate collateral to minimize potential risk in
financial losses, which might be incurred by a default. To minimize
potential credit risk, the Merging Company’s management has set up
managerial control procedures over determination of the credit lines
to assure collection of overdue receivables. Besides, on the balance
sheet date, the Merging Company would recheck on a case-by-case
basis the amounts or the receivable accounts to assure that for the
non-receivable accounts, appropriate loss in impairment has been
duly amortized. Accordingly, the Company’s management held that
the Merging Company’s credit risks had been significantly reduced.
Besides, the counterparts of current fund transactions have been
those financial institutions and corporations which would show little
credit risks. Therefore, no significant credit risks would be predicted.
3. Liquidity risks
The Merging Company, through management, maintained
adequate positions of cash & cash equivalents to pay off operating
need and to ease up the impact of the fluctuation of cash flow. The
- 88 -
Merging Company’s management closely watches the usage of the
financing credit lines in banks and assures faithful compliance of the
terms and conditions set forth under the loan contracts.
To the Merging Company, bank loans function as a key source
of liquidity. As of December 31, 2013 and December 31 and January
1, 2012, the unused short-term bank financing credit lines of the
Merging Company came to NT$3.381 billion; NT$3.93 billion and
NT$2.82 billion respectively.
XXXII.
Upon the moment of merger, the transactions, balances in accounts, gains,
expenses and losses existent by and between Taiwan Shin Kong Security Co., Ltd.
and its subsidiaries (as the concerned parties of Taiwan Shin Kong Security Co.,
Ltd.) were written out in full and were thus now disclosed through the notes. The
transactions between the Merging Company and other concerned parties are
enumerated below:
Transactions-related party
- 89 -
(I) Operating revenue
Type of related party 2013 2012 Substantial related party $ 741,428 $ 810,476
The said transaction terms and conditions are not materially
different from the general customers’ transaction terms and conditions.
(II) Operating cost
Type of related party 2013 2012 Substantial related party $ 147,407
$ 202,856
The aforementioned conditions of transactions show no significant
differences from the conditions with other firms.
(III) Receivables from concerned parties (excluding loans borrowed from
concerned parties)
Type of related party
December 31, 2013
December 31, 2012 January 1, 2012
Substantial related party
$ 52,112 $ 75,359 $ 75,522
The aforementioned conditions of collections from concerned
parties show no significant differences from the conditions with general
customers.
For receivables from concerned parties outstanding, the Merging
Company has not collected guarantee. For receivables from concerned
parties in 2013 and 2012, the Merging Company had not amortized bad
debt expenses.
(IV) Payables to concerned parties (excluding loans borrowed from concerned
parties)
Type of related party
December 31, 2013
December 31, 2012
January 1, 2012
Substantial related party
$ 22,256 $ 32,246 $ 48,643
The aforementioned payables to concerned parties show no
significant differences from the conditions payable to general suppliers.
- 90 -
For balance of payables to concerned parties outstanding, no
guarantee has been provided.
(V) Prepayments
Type of related party
December 31, 2013
December 31, 2012
January 1, 2012
Substantial related party
$ 3,758 $ 9,909 $ 11,353
(VI) Acquisition of Real estates, plant and equipment
Prices of acquirements Type of related party 2013 2012 Substantial related party
$ 4,742 $ 15,299
The transactions of properties with concerned parties were primarily
payments for standby security guarding materials purchased. The
conditions of transactions show no significant differences from the
conditions with general suppliers.
(VII) Others
1. Rental revenue
Type of related party 2013
2012
Substantial related party
$ 512 $ 491
Rental revenue
Period Targets of leasehold Object Lease term
Rent calculation
and collection Amount 2013 Substantial
related party Chien Pei
Building and Yu Shih Linghang, etc.
2013.01.01-2013.12.31 Payable on a monthly basis in accordance with the Lease
Agreement
$ 512
2012 Substantial related party
Chien Pei Building and Yu Shih Linghang, etc.
2012.01.01-2012.12.31 Payable on a monthly basis in accordance with the Lease
Agreement
491
2. Rental expenses
Type of related party 2013
2012
Substantial related party
$ 15,384 $ 15,484
- 91 -
Rental expenses
Period Targets of leasehold Object Lease term
Rent calculation
and collection Amount
2013 Substantial related party
Jhong Shan Road, Banciao City, etc. 2013.01.01-2013.12.31
Payable on a monthly basis in accordance with the Lease
Agreement $ 15,384
2012 Substantial related party
Jhong Shan Road, Banciao City, etc. 2012.01.01-2012.12.31
Payable on a monthly basis in accordance with the Lease
Agreement 15,484
3. Other receivables from concerned parties (excluding loans lent to
concerned parties) Type of related party
December 31,
2013 December 31,
2012
January 1, 2012 Substantial related party
$ - $ 87 $ 84
4. Other payables to concerned parties (excluding loans borrowed from
concerned parties) Type of related party
December 31,
2013 December 31,
2012
January 1, 2012 Substantial related party
$ - $ 261 $ 951
(VIII) Incentive remuneration to key management level
The total salaries and remunerations to directors and other key
management in 2013 and 2012 are enumerated below:
2013 2012 Short-term, employee fringe benefits $ 38,720 $ 35,983 Fringe benefits after severance/ retirement. 259 260 Other long-term employee fringe benefits 21
- $ 39,000 $ 36,243
- 92 -
The salaries and remunerations to directors and other key
management were determined by the Salary Committee in accordance with
the personal performances and trends in the markets:
XXXIII.
The following assets had been provided as collateral for financing loans:
Pledged assets
December 31,
2013 December 31,
2012 January 1, 2012 Fixed assets - Land $ 63,572 $ 63,572 $ 63,572
- Building 25,569 31,574 32,815 Investment in real estate - Land
195,030 195,030 195,030
- Building 104,853 107,469 110,085 Other financial assets - others
58,530 52,538
49,563
$ 447,554 $ 450,183 $ 451,065
XXXIV.
As of December 31, 2013, the Merging Company still had major
commitments and contingencies below:
Major contingent liabilities and commitments made under unrecognized contracts
(I) SKS:
1. Guaranteed notes paid: Guaranteed notes issued for undertaking
engineering for an amount of NT$26,511 thousand.
2. Guaranteed notes received: Guaranteed notes received for
guaranteeing engineering for an amount of NT$18,515 thousand.
3. SKS’ on-site service business is for the delivery and safety of cash
and valuables in accordance with the security agreement and on-site
service agreement signed by SKS and security subscribers. SKS is
fully responsible for the on-site service loss resulted from the fraud,
conspiracy, negligence, and dishonest or delivers. Further, SKS shall
also be liable for the damages caused due to the following
circumstances pursuant to the Civil Code:
(1) The loss and damage of the delivery object, or delay in
delivery (Civil Law No. 634 first paragraph), (2) The loss and
damage of the delivery object with visible flaw that is rejected by the
shipper (Civil Law No. 635), (3) The loss and damage of the
delivery object, or delay in delivery at the fault of the shipper’s
- 93 -
employees or contractors (Civil Law No. 636), (4) The loss and
damage of the cash, marketable security, jewelry, and valuables that
are with the nature and value of the delivery object declared by
consigner at the time of consignment (Civil Law No. 639.1), and (5)
Shipper has committed any of the acts stated in Civil Law No. 633,
650, and 651, or, other acts that are detrimental to the prompt
delivery or the safety of the delivery object, or, has failed to exercise
proper care and action protecting the interest of the consigner (Civil
Law 641).
As of December 31, 2013, consigned on-site service for an
amount of $7,050,346 thousand and one bag of convertible deposits
in transit were not listed in the balance sheets of SKS.
The insurance, of which SKS and Taiwan Security are the
co-insured, for the on-site service (including transportation and
replacement of cash in ATM) on December 31, 2013 is specified as
follows:
Type Contents Insurance Amount 1. Cash-transit Route:
Taiwan Province, Kaohsiung City, Taipei City
Insurance amount per accident: 100,000 thousand NTD Insurance amount in the duration of insurance: $300,000 thousand
2. Cash on hand
Nine treasuries in Hsinchu City and Taichung City
1,888,000 thousand NTD(insurance amount accruing progressively per day in the case of holidays)
3. Cash on hand
Treasury in Taipei City
1,281,000 thousand NTD(insurance amount accruing progressively per day in the case of holidays)
4. Fidelity insurance
On-duty escorts and drivers of cash transportation vehicles
Insurance amount per employee: 10,000 thousand NTD Insurance amount per accident: 10,000 thousand NTD Cumulative maximum indemnity in the duration of insurance: 100,000 thousand NTD(Deductible per accident: 10,000 thousand NTD)
- 94 -
(II) For YKS:
The guarantee notes issued by YKS on December 31, 2013 for the
lease of parking lot of Chi Mei Medical Center total 3,080 thousand NTD.
(III) For Yi Kong Building Management:
Yi Kong Building Management had guaranteed notes issued for an
amount of NT$5,983 thousand for undertaking the cleaning business on
December 31, 2013.
(IV) For Shinkong Optical:
Shinkong Optical had guaranteed notes issued for an amount of
NT$399 thousand for undertaking the engineering on December 31, 2013.
XXXV.
(I) Information relevant to major transactions and (II) investment to other
enterprises:
Noted disclosures
1. Fund lent to others. (None)
2. Endorsement and guarantee made for others. (Table 1)
3. Marketable securities-end. (Table 2)
4. Cumulative amount of the same marketable security purchased or
sold reaching $300 million or more than 20% of the paid-in capital.
(None)
5. Acquisition amount of real estate reaching $300 million or more
than 20% of the paid-in capital. (None)
6. Amount on disposal of real estate reaching $300 million or more
than 20% of the paid-in capital. (None)
7. Accounts receivable-related party reaching $100 million or more
than 20% of the paid-in capital. (Table 3)
8. Accounts receivable-related party reaching $100 million or more
than 20% of the paid-in capital. (None)
9. Transactions in engaging in derivative financial instruments.(None)
10. Other information: Amount of the business relationship and major
transactions between parent company and subsidiaries and among
subsidiaries. (Table 6)
11. Investee information. (Table 4)
(III) Information on the investment in Mainland China:
- 95 -
1. Names of investees in China, major business lines, paid-in capitals,
method of investment, facts of outward and inward remittances,
profit and/or loss in investments, shareholding percentages, book
amounts of investment at end of the term, investment profit and/or
loss having been remitted back, limits of investment in China(Table
5)
2. Major transactions with investees in China either directly or
indirectly with occurrence through third territories, and the prices,
terms of payment, unrealized profit and/or loss (Nil)
(1) Input amounts, percentages, balance, & percentages of relevant
payable at end of the term.
(2) Sales amounts, percentages, balance, & percentages of relevant
receivables at end of the term.
(3) Amount of property transaction and amount of the profit
and/or loss so incurred.
(4) Balance and purposes of endorsements/guarantees or collateral
provided at end of the term.
(5) The highest balance of fund financing balance at end of the
term, range of interest rates and total amount of interest in the
current term.
(6) Other transactions having significant effect upon profit and/or
loss or financial standing of the current term, e.g., provision or
acceptance of services.
XXXVI.
Information that is provided to the decision maker for resource allocation and
performance evaluation purposes, with emphasis on the types of products or
services delivered. The departments of the Merging Company which should be
reported are enumerated below:
Segment information
Electronic services - offering electronic security
Cash delivery services - offering cash escorts
Stationed services - offering stationed security guards
Others - others
- 96 -
(I) Segment income and performance
The consolidated company’s income and business performance from
continuing operations, reported by segments, are as follows: Segment income Segment profit/loss 2013 2012 2013 2012
Electronic services $ 2,959,574 $ 2,946,612 $ 600,178 $ 589,270 Cash delivery services
1,108,707 1,019,411 151,784 156,074
Stationed services 1,709,230 1,742,231 85,411 54,307 Others 1,738,923 1,142,558 279,203 Total from continuing operations
240,948
$ 7,516,434 $ 6,850,812 1,116,576 Investment gains recognized using the equity method
1,040,599
11,030 2,619 Dividend income 180,633 143,476 Loss in impairment in financial assets
( 30,786 ) ( 36,475 )
Rental revenue 21,795 22,619 Interest revenue 5,845 4,932 Loss (net amount) of disposal of real estate, plant buildings, equipment & facilities
( 276 ) ( 4,647 ) Gain from disposal of the available-for- sale financial assets
39,459 15,425 Loss (net amount) of net gains in conversion of foreign currencies
5,957 ( 39 ) Loss (net amount) of financial assets held for transaction
( 2,120 ) 21,050 Headquarter’s administration costs & directors’ remuneration
( 38,595 ) ( 45,502 ) Interest expenses ( 33,369 ) ( 31,380 ) Sundry income 29,418 Pre-tax net profit (continuing operations)
59,744
$ 1,305,567 $ 1,192,421
All reported segment income above arose due to transactions with
external customers. All inter-department sales in 2013 and 2012 have been
written off in full.
Segment gain refer to the profits made by each segments. It does not
include allocations of headquarter's administration costs or directors'
remuneration, investment gains/losses recognized using the equity method,
gains/losses on disposal of long-term equity investments, rental income,
interest income, gains/losses on fixed asset disposal, gains/losses on
- 97 -
investment disposal, gains/losses on exchange, gains/losses on valuation of
financial instruments, interest expenses, and income tax expenses. These
amounts are reported to the decision maker for allocating segment
resources and evaluating segment performance.
(II) Segment assets
December 31, 2013 December 31, 2012 Segment assets
Electronic services $ 3,126,519 $ 3,047,851 Cash delivery services
3,346,765 3,227,813
Stationed services 571,073 572,937 Others 1,898,195
Total segment assets
1,511,499
8,942,552 Financial assets with changes in fair value recognized as income and expense - current
8,360,100
107,984 213,771 Available-for-sale financial assets - current
3,158,758 1,754,972 Bond investments for which no active market exists
27,732 29,111 Available-for-sale financial assets - noncurrent
1,988,764 2,283,371 Financial assets carried at cost - noncurrent
277,772 354,585 Long-term investment under Equity method
22,421 16,319 Real estate investment (net)
453,941
Total other assets
459,985
6,037,372 Total assets
5,112,114 $ 14,979,924 $ 13,472,214
XXXVII. Others
(I) Of the Merging Company, Taiwan Shin Kong Security Co., Ltd. resolved
in the board of directors meeting convened on August 28, 2012 for merger
Consolidation
- 98 -
with Shinkong Aerospace Co., Ltd. The Company holds 100% equity of
Shinkong Aerospace Co., Ltd. 100% and launched summary
merger/consolidation as resolved in the board of directors.
(II) Shinkong Aerospace Co., Ltd., which was merged in the present summary
merger, was incorporated in July 2000, primarily engaging in
telecommunications engineering, installation of computer equipment,
manufacture of aircraft and the parts & components thereof.
(III) The acquisition contract in the present merger case is free of such
decisions in contingent prices, share subscription right, commitment and
disposal of major assets due to acquisition.
(IV) In the present merger, the merger record (base) date was September 30,
2012. The accounting was handled in accordance with Gazette of Financial
Accounting Standards (SFAS) No. 25 “Enterprise Merger-Accounting
Management of Procurement”.
(V) Pro forma supplementary information about the merger duration and
results of business operation
Starting from September 30, 2012, Shinkong Aerospace Co., Ltd.,
the business operation results would be consolidated into the income
statement of Taiwan Shin Kong Security Co., Ltd. The pro forma income
statement 2012 presumed the business operation results that Taiwan Shin
Kong Security Co., Ltd. already merged Shinkong Aerospace Co., Ltd. on
January 1, 2012. The pro forma consolidated income statement is
enumerated below:
2012 Amount %
Operating revenue
$ 3,899,147 100 Operating cost ( 2,007,096 ) ( 51Gross income from operations
) 1,892,051 49
Operating expenses
( 1,238,937 ) ( 32Net operating loss
) 653,114 17
Non-operating gain and loss in expenses
413,750 Income before tax
11 1,066,864 28
Income tax expense
( 128,660 ) ( 3 )
- 99 -
Net income 938,204 25 Other
comprehensive income
The difference in foreign exchange converted with the financial reports of overseas operating institutions
( 200 ) Loss in actuarial calculation in ascertained fringe benefit plans
( 26,566 ) Unrealized profit of Available-for- sale financial assets
86,727 Other comprehensive income of associates and joint ventures recognized in equity method
28,451 Income tax linked up with composition of other comprehensive income
5,389 Total comprehensive income of the current term
$ 1,032,005
Before tax After tax Pro forma earnings per share (EPS)
Basic EPS $ 2.83 $ 2.49 Diluted earnings per share
$ 2.82 $ 2.48
- 100 -
XXXVIII.
(I) Grounds to prepare for IFRSs information
The initial adoption of International Financial Reporting Standards ( IFRS)
The Merging Company’s 2013 Consolidated Financial Report was
the first IFRSs Annual Consolidated Financial Report, which was prepared
on the grounds of the major accounting policies mentioned in Note 4.
Besides, the Merging Company also complied with the requirements when
an issuer first adopts International Financial Reporting Standards (IFRS).
(II) Effect of conversion onto IFRSs
After conversion onto IFRSs, the effects upon the Merging
Company’s consolidated balance sheet and consolidated statement of
comprehensive income are enumerated below:
1. Adjustment of the items of consolidated balance sheet as of January
1, 2012 Generally accepted accounting
principle Effects of conversion Accounting principles of individual
financial reports
Item Amount Differences in
expression
Differences in recognition and
measuring Amount Item Remarks Cash and cash equivalents
$ 4,181,096 ( $ 124,564 ) $ - $ 4,056,532 Cash and cash equivalents
Note XXXVIII (IV). 1
- - 124,564 - 124,564 Bond investments for which no active market exists-current
Note XXXVIII (IV). 1
Deferred income tax assets - current
38,221 ( 38,221 ) - - - Note XXXVIII (IV). 2
Net fixed assets 2,292,586 731,565 3,024,151 Net fixed assets Note XXXVIII (IV). 3 Note XXXVIII (IV). 4
Note XXXVIII (IV). 5
Prepaid equipment amount
15,210 ( 15,210 ) - - - Note XXXVIII (IV). 6
Financial assets carried at cost - noncurrent
1,189,577 ( 818,724 ) - 370,853 Financial assets carried at cost - noncurrent
Note XXXVIII (IV). 7
Investment in real estate
1,169,578 ( 703,549 ) - 466,029 Investment in real estate
Note XXXVIII (IV). 3
Intangible assts - 28,499 - 28,499 Intangible assts Note XXXVIII (IV). 5
- - 818,724 1,412,048 2,230,772 Available-for-sale financial assets - noncurrent
Note XXXVIII (IV). 7
Assets leased to others
949 ( 949 ) - - - Note XXXVIII (IV). 4
Deferred expenses
56,480 ( 56,480 ) - - - Note XXXVIII (IV). 5
Deferred income tax assets-non- current
64,338 38,221 29,002 131,561 Deferred income tax assets-non- current
Note XXXVIII (IV). 2 Note XXXVIII (IV). 10 Note XXXVIII (IV). 11 Note XXXVIII (IV). 13
Other assets-others
123,043 16,124 ( 7,306 ) 131,861 Other assets-others Note XXXVIII (IV). 5 Note XXXVIII (IV). 6 Note XXXVIII (IV). 11
Liabilities
Income tax payable
147,548 ( 147,548 ) - - - Note XXXVIII (IV). 8
- - 147,548 - 147,548 Income tax liability for the year
Note XXXVIII (IV). 8
Expenses payable
606,591 ( 606,591 ) - - - Note XXXVIII (IV). 9
Other payables 125,245 606,591 58,702 790,538 Other payables Note XXXVIII (IV). 9
- 101 -
Generally accepted accounting principle Effects of conversion
Accounting principles of individual financial reports
Note XXXVIII (IV). 10
Accrued pension liabilities
397,060 - 10,648 407,708 Accrued pension liabilities
Note XXXVIII (IV). 11
Shareholders’
equity
Cumulative translation adjustment
( 7,939 ) - 7,939 - Cumulative translation adjustment
Note XXXVIII (IV). 13
Net loss not recognized as pension cost
( 101,096 ) - 101,096 - Net loss not recognized as pension cost
Note XXXVIII (IV). 11
Unrealized profit and/or loss of financial assets/ Unrealized profit and/or loss of available-for-sale financial assets
( 842,243 ) - 1,315,732 473,489 Unrealized profit and/or loss of financial assets/ Unrealized profit and/or loss of available-for- sale financial assets
Note XXXVIII (IV). 7
Treasury stocks ( 34,070 ) - ( 5,451 ) ( 39,521 ) Treasury stocks Note XXXVIII (IV). 14
Retained earnings
1,787,415 - ( 165,471 ) 1,621,944 Retained earnings Note XXXVIII (IV). 10 Note XXXVIII (IV). 11 Note XXXVIII (IV). 13
Minority interest
401,175 110,549 511,724 Minority interest Note XXXVIII (IV). 7 Note XXXVIII (IV). 10 Note XXXVIII (IV). 11 Note XXXVIII (IV). 13
2. Adjustment of the items of individual balance sheet as of December
31, 2012 Generally accepted accounting
principle Effects of conversion Accounting principles of individual
financial reports
Item Amount Differences in
expression
Differences in recognition and
measuring Amount Item Remarks Cash and cash equivalents
$ 4,072,203 ( $ 29,111 ) $ - $ 4,043,092 Cash and cash equivalents
Note XXXVIII (IV). 1
- - 29,111 - 29,111 Bond investments for which no active market exists-current
Note XXXVIII (IV). 1
Deferred income tax assets - current
42,884 ( 42,884 ) - - - Note XXXVIII (IV). 2
Net fixed assets 2,428,447 728,865 - 3,157,312 Net fixed assets Note XXXVIII (IV). 3 Note XXXVIII (IV). 4
Note XXXVIII (IV). 5
Prepaid equipment amount
10,390 ( 10,390 ) - - - Note XXXVIII (IV). 6
Financial assets carried at cost - noncurrent
1,155,888 ( 801,303 ) - 354,585 Financial assets carried at cost - noncurrent
Note XXXVIII (IV). 7
Investment in real estate
1,158,093 ( 698,108 ) - 459,985 Investment in real estate
Note XXXVIII (IV). 3
Intangible assts - 22,736 - 22,736 Intangible assts Note XXXVIII (IV). 5
(To be continued)
- 102 -
(Continued)
Generally accepted accounting
principle Effects of conversion Accounting principles of individual
financial reports
Item Amount Differences in
expression
Differences in recognition and
measuring Amount Item Remarks - $ - $ 801,303 $ 1,482,068 $ 2,283,371 Available-for-sale
financial assets - noncurrent
Note XXXVIII (IV). 7
Assets leased to others
1,816 ( 1,816) - - - Note XXXVIII (IV). 4
Deferred expenses
53,736 ( 53,736 ) - - - Note XXXVIII (IV). 5
Deferred income tax assets-non- current
67,015 42,884 43,111 153,010 Deferred income tax assets-non- current
Note XXXVIII (IV). 2 Note XXXVIII (IV). 10 Note XXXVIII (IV). 11 Note XXXVIII (IV). 12 Note XXXVIII (IV). 13
Other assets-others
133,989 12,449 ( 6,641 ) 139,797 Other assets - others
Note XXXVIII (IV). 5 Note XXXVIII (IV). 6 Note XXXVIII (IV). 11
Liabilities
Income tax payable
119,388 ( 119,388 ) - - - Note XXXVIII (IV). 8
- - 119,388 - 119,388 Income tax liability for the year
Note XXXVIII (IV). 8
Expenses payable
697,873 ( 697,873 ) - - - Note XXXVIII (IV). 9
Other payables 103,681 697,873 100,233 901,787 Other payables Note XXXVIII (IV). 9 Note XXXVIII (IV). 10
Accrued pension liabilities
433,541 - 27,116 460,657 Accrued pension liabilities
Note XXXVIII (IV). 11
- - 11,560 11,560 Other long-term employee fringe benefit liabilities
Note XXXVIII (IV). 12
Shareholders’
equity
Cumulative translation adjustment
( 15,465 ) - 7,939 ( 7,526 ) Cumulative translation adjustment
Note XXXVIII (IV). 13
Net loss not recognized as pension cost
( 115,191 ) - 115,191 - Net loss not recognized as pension cost
Note XXXVIII (IV). 11
Unrealized profit and/or loss of financial assets/ Unrealized profit and/or loss of available-for-sale financial assets
( 781,983 ) - 1,385,752 603,769 Unrealized profit and/or loss of financial assets/ Unrealized profit and/or loss of available-for- sale financial assets
Note XXXVIII (IV). 7
Treasury stocks ( 34,070 ) - ( 5,451 ) ( 39,521 ) Treasury stocks Note XXXVIII (IV). 14
Retained earnings
1,423,428 - ( 224,601 ) 1,198,827 Retained earnings Note XXXVIII (IV). 10 Note XXXVIII (IV). 11 Note XXXVIII (IV). 12 Note XXXVIII (IV). 13
Minority interest
440,266 - 100,799 541,065 Minority interest Note XXXVIII (IV). 7 Note XXXVIII (IV). 10 Note XXXVIII (IV). 11 Note XXXVIII (IV). 13
- 103 -
3. Adjustment of the items of individual comprehensive income
statement 2012 Generally accepted accounting
principle Effects of conversion Accounting principles of individual
financial reports
Item Amount Differences in
expression
Differences in recognition and
measuring Amount Item Remarks Operating revenue-net
$ 6,850,812 $ - $ - $ 6,850,812 Operating revenue-net
Operating cost ( 4,364,619 ) - - ( 4,364,619 ) Operating cost Gross income from operations
2,486,193 - - 2,486,193 Gross income from operations
Operating expenses
( 1,439,492 ) ( 5,441 ) ( 46,163 ) ( 1,491,096 ) Operating expenses
Note XXXVIII (IV). 3
Note XXXVIII (IV). 10
Note XXXVIII (IV). 11
Note XXXVIII (IV). 12
Operating income
1,046,701 - - 995,097 Operating income
Non-operating gain and loss in expenses
191,883 5,441 - 197,324 Non-operating revenue and expense
Note XXXVIII (IV). 3
Income before tax
1,238,584 - - 1,192,421 Income before tax
Income tax expense
( 205,131 ) - 7,849 ( 197,282 ) Income tax expense
Note XXXVIII (IV). 10
Note XXXVIII (IV). 11
Note XXXVIII (IV). 12
Net profit of the year
$ 1,033,453 995,139 Net profit of the year
( 6,270 ) The difference in foreign exchange converted with the financial reports of overseas operating institutions
( 36,826 ) Loss of ascertained fringe benefits in actuarial calculation
( 4,935 ) Number of shares of other comprehensive income in subsidiaries, associates in equity method
106,193 Unrealized profit (loss) of Available-for- sale financial assets
7,860 Income tax linked up with composition of other comprehensive income
66,022 Other comprehensive income (net amount after tax) of the year
$ 1,061,161 Total comprehensive income of the year
- 104 -
(III) Options of waiver in IFRS 1
IFRS 1 “Initial Adoption of International Financial Reporting
Standards (IFRS)” provides guidelines of the procedures in preparing for
consolidated financial reports in the first time adoption of IFRSs.
According to IFRSs, the Merging Company should set up accounting
policies under IFRSs which should apply retrospectively so as to
determine the initial consolidated balance sheet from conversion till IFRSs
day (January 1, 2012). The IFRSs provides certain options of waivers of
the retrospective application principles. The major waiver options adopted
by the Merging Company are enumerated below:
The Merging Company chose to convert all actuarial calculation
profit and/or loss relevant to the employee fringe benefit program to be
recognized as retained earnings as of IFRSs date. Besides, the Merging
Company chose to disclose the historical information of experiences based
adjustment for all amounts determined in respective accounting periods
starting from IFRSs date.
Employee fringe benefits
On the date of conversion to IFRSs, the Merging Company chose to
recognize the exchange differences of overseas operating institutions at
zero and recognized on that day the retained earnings. In any subsequent
disposal of the profit and/or loss of overseas operating institutions, all
conversion differences incurred before conversion to IFRSs would be
ruled out, but it would include the conversion differences incurred after
that date.
Cumulative translation differences
The effect of the aforementioned options of waiver has been
consolidated in the descriptions of “(IV) Descriptions of Major
Adjustment” below.
(IV) Descriptions of major adjustment of conversion to IFRSs.
When the Merging Company propagated the Consolidated Financial
Report, in accordance with the accounting policies adopted under the
Generally Accepted Accounting Principles of the Republic of China and in
accordance with IFRSs, the major differences are enumerated below:
1. Time deposits in duration over three months
- 105 -
Under the Generally Accepted Accounting Principles of the
Republic of China, the time deposits which could be terminated at
any time without an impairment to the principal were recognized in
the item of cash.
After conversion to IFRSs, the time deposits in duration
beyond three (3) months would normally not be recognized as cash
& cash equivalents. Where deposits lack open quotation the active
markets and possess fixed or resolvable amounts to be retrieved,
deposits more than three (3) months were, therefore, classified as
bond investments for which no active market exists-current.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s time deposits reclassified to other financial assets were
in amounts of NT$29,111 thousand and NT$124,564 thousand
respectively.
2. Deferred income tax assets
According to GAAP of Taiwan, valuation allowances are
provided on deferred income tax assets after assessing their
reversibility. After adopting IFRSs, only income tax benefits that are
"highly likely" realized can be recognized as deferred income tax
assets; the valuation allowance will no longer be used.
According to GAAP of Taiwan, deferred income tax assets or
liabilities are allocated into current and non-current portions that
correspond with the source assets and liabilities from which they
arise. Deferred taxes that do not relate to any particular assets or
liabilities are allocated into current and non-current portions based
on their expected time to reversal. After adopting IFRSs, all deferred
income tax assets and liabilities are classified as non-current items.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s deferred income tax assets-current classified to
non-current assets were in amounts of NT$42,884 thousand and
NT$38,221 thousand respectively.
- 106 -
3. Investment in real estate
Under the Generally Accepted Accounting Principles of the
Republic of China, the real estate leased in business operation was
recognized as fixed assets/Other assets on book.
After conversion to IFRSs, the real estate held by the owners
for the purposes of making rental revenues or for asset increment or
both should be recognized as investment-oriented real estate. As of
December 31, 2012 and January 1, 2012, the Merging Company’s
investment-oriented real estate reclassified to fixed assets were in
amounts of NT$698,108 thousand and NT$ 703,549 thousand
respectively. Besides, the depreciation expenses of the
investment-oriented real estate were recognized as deduction of
rental revenue. In accordance with the aforementioned
reclassification, in 2012, the depreciation expense and rental
revenues both increased by NT$5,441 thousand.
4. Reclassification of assets leased outward
Under the Generally Accepted Accounting Principles of the
Republic of China, assets leased out were recognized under the item
of other assets. After conversion to IFRSs, assets leased out were
recognized as fixed assets at the attributes.
As of December 31, 2012 and January 1, 2012, assets leased
out and reclassified to fixed assets were in amount of NT$1,816
thousand and NT$949 thousand respectively.
5. Deferred expenses
Under the Generally Accepted Accounting Principles of the
Republic of China, deferred expenses were recognized under the
item of other assets.
After conversion to IFRSs, deferred expenses should be, by
attributes, reclassified to real estate, plant buildings, equipment &
facilities, intangible assets, expenses paid in advance and long-term
expenses paid in advance.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s deferred expenses reclassified to fixed assets were in
- 107 -
amounts of NT$28,941 thousand and NT$27,067 thousand
respectively.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s deferred expenses reclassified to intangible assets were
in amounts of NT$22,736 thousand and NT$28,499 thousand
respectively.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s deferred expenses reclassified to expenses paid in
advance were in amounts of NT$2,059 thousand and NT$914
thousand respectively.
6. Prepaid equipment amount
Under the Generally Accepted Accounting Principles of the
Republic of China, sums paid in advance for procurement of
equipment & facilities were normally recognized as payment for
equipment & facilities paid in advance under fixed assets.
After conversion to IFRSs, sums paid in advance for
procurement of equipment & facilities were normally recognized as
payment in advance and were normally recognized as non-current
assets.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s advance payments for equipment & facilities reclassified
to items of non-current fund amounts of NT$10,390 thousand and
NT$15,210 thousand respectively.
7. Financial assets carried at cost
In accordance with the Guidelines Governing the Preparation
of Financial Reports by Securities Issuers, the stocks not listed in the
stock exchange or stocks not transacted in over-the-counter without
significant effect should be recognized as financial assets measured
at costs. After conversion to IFRSs, investment in equity instruments
partially designated as available-for-sale financial assets or
investment in equity instruments not designated to be measured at
fair values should be classified as available-for-sale financial assets
and should be measured at fair values. As of December 31, 2012 and
January 1, 2012, the Merging Company’s financial assets measured
- 108 -
at costs reclassified to available-for-sale financial assets-non-current
were in amounts of NT$801,303 thousand and NT$818,724
thousand. Available-for-sale financial assets-non-current increased
in adjustment by NT$1,482,068 thousand and NT$1,412,048
thousand. The unrealized profit and/or loss of available-for-sale
financial assets increased by NT$1,385,752 thousand and
NT$1,315,732 thousand in the adjustment The minority stock rights
increased by NT$96,316 thousand in all cases.
8. Expression of income tax payable
Under Generally Accepted Accounting Principles of the
Republic of China, the income tax payable was recognized under the
item of current liabilities. After conversion to IFRSs, the income tax
payable should be reclassified by attributes to the income tax
liabilities of the current term.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s income tax payable reclassified by attributes to income
tax liabilities of the current term were in amounts of NT$119,388
thousand and NT$147,548 thousand.
9. Expression of accrued expenses payable
Under the Generally Accepted Accounting Principles of the
Republic of China, accrued expenses payable should be recognized
under the item of current liabilities. After conversion to IFRSs,
accrued expenses payable should be, by attributes, reclassified to
other payables.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s accrued expenses payable reclassified by attributes to
other payables were in amounts of NT$697,873 thousand and
606,591 thousand.
10. Employee fringe benefits-short-term accumulable paid leave
The accounting treatment for short-term paid leaves was not
explicitly mandated in GAAP of Taiwan, and the common practice
was to record an accounting entry at the time the leave entitlement is
granted.
- 109 -
After adopting IFRSs, paid leaves need to be recognized as
expenses whenever employees offer their services that will earn
them the entitlement to take leaves in the future.
As of December 31, 2012 and January 1, 2012, due to
accounting process for short-term accumulable paid leave, the
Merging Company increased in the adjustment other payables
amounting to NT$100,233 thousand and NT$58,702 thousand
respectively; and the assets of the deferred income tax increased in
the adjustment NT$17,040 thousand and NT$9,979 thousand
respectively. The minority stock rights decreased by NT$15,386
thousand and NT$8,843 thousand respectively. Besides in
adjustment in 2012, salary expenses increased by NT$41,531
thousand and income tax expense decreased by NT$NT$7,061
thousand.
11. Employee fringe benefits--The actuarial calculation profit and/or loss
in ascertained pension plans
Under Generally Accepted Accounting Principles of the
Republic of China, the unrecognized transitional payment
obligations yielded under “Pension Accounting Principles” of The
Statement Financial Accounting Standards No. 18 should be
amortized in on the straight-line basis based on the average
remaining employment periods of the current employees and be
recognized into net pension costs. After conversion to IFRSs, as the
transitional requirements of Regulations and IAS No. 19 “Employee
fringe benefits” were not yet applicable, the relevant effect of the net
unrecognized transitional payment obligations should be recognized
in one package with adjustment of retained earnings.
Under Generally Accepted Accounting Principles of the
Republic of China, the actuarial calculation profit and/or loss should
be amortized and recognized under the item of profit and/or loss
based on the average remaining employment periods of the current
employees in the corridor approach. After conversion to IFRSs, the
actuarial calculation profit and/or loss of ascertained fringe benefit
plans yielded through actuarial calculation under Regulations and
- 110 -
IAS No. 19 “Employee fringe benefits” could be under the option of
being recognized immediately under the item of other
comprehensive income and entered as retained earnings in the List of
Change in Equity and would not be reclassified to profit and/or loss
in the subsequent period.
As of December 31, 2012 and January 1, 2012, the Merging
Company, in accordance with the requirements of “Employee fringe
benefits” under Regulations and IAS No. 19, conducted actuarial
calculation of the ascertained fringe benefit plans anew. Further in
accordance with the requirements set forth under Initial Adoption of
International Financial Reporting Standards ( IFRS) No. 1, it
increased through adjustment accrued pension liabilities NT$27,116
thousand and NT$10,648 thousand. The pension expenses paid in
advance decreased through the adjustment NT$6,641 thousand and
NT$7,306 thousand. The unrecognized net loss of the pension costs
decreased through the adjustment NT$115,191 thousand and
NT$101,096 thousand; the deferred income tax assets increased
through the adjustment NT$25,321 thousand and NT$20,238
thousand; and the minority stock rights increased by NT$19,764
thousand and NT$22,971 thousand respectively. Besides, in 2012,
the pension costs decreased through the adjustment NT$6,928
thousand and the income tax expense increased through the
adjustment NT$1,177 thousand. In the adjustment, the loss in the
actuarial calculation in the ascertained fringe benefit plan increased
by NT$36,826 thousand and the income tax interest of other
comprehensive income increased by NT$6,260 thousand.
12. Employee fringe benefits -Other long-term employee fringe benefits
Under the Generally Accepted Accounting Principles of the
Republic of China, there has no requirements expressly provided for
the employee fringe benefits which would be normally entered into
account at the moment of actual payment.
After conversion to IFRSs, as the transitional requirements of
Regulations and IAS No. 19 “Employee fringe benefits”, actuarial
calculation should be conducted for the service costs and actuarial
- 111 -
calculation profit and/or loss for the preceding term and should be
recognized forthwith, to which the corridor approach is not
applicable.
As of December 31, 2012, as a result of adjustment of
accounting management, the Merging Company increased other
long-term employee fringe benefit liabilities NT$11,560 thousand
due to adjustment of accounting management of other long-term
employee fringe benefits; and decreased deferred income tax
NT$1,965 thousand in the adjustment. Besides, in 2012, the costs of
employee fringe benefits increased through adjustment NT$11,560
thousand and decreased income tax expenses through the adjustment
NT$1,965 thousand.
13. Cumulative translation adjustment/functional currency of overseas
operating institutions
Under the Generally Accepted Accounting Principles of the
Republic of China, the indices of all varieties of functional
currencies were judged on a consolidated basis.
After conversion to IFRSs, Regulations and IAS No. 21
“Effect on the Change in Exchange Rates”, the major indices should
be taken into preferentially taken into account before the secondary
indices would be taken to back up the judgment in the functional
currencies.
As of December 31, 2012 and January 1, 2012, as a result of
the change in the functional currencies, the Merging Company
decreased through adjustment deferred income tax
assets-non-current NT$1,215 thousand on both dates, and increased
through adjustment the cumulative translation adjustment NT$7,939
thousand on both dates. The minority stock rights increased by
NT$105 thousand respectively.
14. Transaction of treasury stocks
Under the Generally Accepted Accounting Principles of the
Republic of China, in the part of the parent company’s stocks held
by the subsidiaries deemed to be managed as treasury stocks, in the
initial adoption of International Financial Reporting Standards (IFRS)
- 112 -
No. 30 “Accounting Principles for Management of Treasury Stocks”,
the part was entered on the grounds of the book values of the parent
company’s stocks held by the subsidiary at the beginning of 2002.
This amount might not necessarily equivalent to the costs of initial
investment.
After conversion to IFRSs, treasury stocks should be deducted
from the equity as the acquiring costs. The aforementioned
transitional provision was not existent. Accordingly, retrospective
adjustment should be conducted in the list of change in equity for the
balance of treasury stocks related account.
As of December 31, 2012 and January 1, 2012, the Merging
Company’s treasury stocks decreased by NT$5,451 thousand on both
dates as a result of the adjustment.
15. Descriptions of adjustment of the consolidated statement of
comprehensive income
After conversion to IFRSs, the Merging Company adjusted
and increased salary expenses under operating expenses by attributes
of business transactions NT$41,531 thousand; decreased pension
cost through the ja4 NT$6,928 thousand; increased in the costs of
adjustment fringe benefits for employees and increased in the
adjustment NT$11,560 thousand and income tax expense through the
adjustment NT$7,849 thousand.
(V) Descriptions of the major adjustment in Cash Flow Statements
Under the requirement of the Generally Accepted Accounting
Principles of the Republic of China, the time deposits, which could be
terminated from contracts without impairment to the principal, and the
assignable time deposit certificates, which could be sold without
impairment to the principal, would be consistent with the definition of cash.
Pursuant to Regulations and IAS No. 7 “Cash Flow Statements”: the cash
equivalents would be held for the purposes of satisfying commitment of
short-term cash, not for investment or other purposes. The Regulations
also required that the investment to be due within a short period of time
(e.g., within three (3) months from acquirement) could be deemed as cash
Time deposit
- 113 -
equivalent Accordingly, the Merging Company’s time deposits as of
December 31 and January 1, 2012 in amounts of NT$29,111 thousand and
NT$124,564 thousand were oriented for investment purposes. According
to IFRSs, the time deposits could not be classified as cash & cash
equivalents.
Under the requirement of the Generally Accepted Accounting
Principles of the Republic of China, collection and payment in interest and
collection of dividend would be normally classified as operating activities.
Payment of dividend would be classified as financing activities. The
Generally Accepted Accounting Principles of the Republic of China also
require that in Cash Flow Statements prepared in indirect manner should
bear supplementary disclosure the amount of interest expenses paid in cash.
Pursuant to Regulations and IAS No. 7, “Cash Flow Statements”, the cash
flow in revenues and payment of interest and dividend should be disclosed
individually and should be classified into business operation, investment or
capital-raise activities in a manner consistent in all the terms. Accordingly,
pursuant to the requirements of IFRSs, the interest received in cash
NT$4,932 thousand held by the Merging Company and the interest paid
NT$31,775 thousand in 2012 should be disclosed individually.
Interest and dividend
Except there, the Consolidated Cash Flow Statements prepared
under the International Financial Reporting Standards (IFRS) and the
Consolidated Cash Flow Statements prepared under the Generally
Accepted Accounting Principles of the Republic of China would show no
any other significant differences.
- 114 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Endorsement and guarantee made for others
January 1, 2013 to December 31, 2013
Table 1 Unit: NTD1,000 unless specified otherwise
No. Endorsed/guaranteed by
Counterpart
Limit of endorsement/ guarantee on
particular enterprise
Maximum balance of
endorsement / guarantee
made during the current
period
Balance of endorsement / guarantee at end of the
period
Amount actually
disbursed
Endorsement/ guarantee secured by company
assets
Proportion of total
endorsement/ guarantee to the net worth
as stated in the most recent
financial statement (%)
Maximum limit of
endorsement/ guarantee
As the parent company’s
endorsements/guarantees
toward subsidiary
(ies)
As a subsidiary’s
endorsements/guarantees toward its
parent company
As the endorsements/guarantees toward the mainland
China area.
Remarks Name Affiliation
0 Taiwan Shin Kong Security Co., Ltd.
Taiwan Security Co., Ltd.
Investee evaluated based on equity method
$ 759,709 $ 600,000 $ 600,000 $ 600,000 $ - 7.05 $ 1,899,273 Y N N Note 2
Yi Kong Building Management Service Co., Ltd
Taiwan Security Co., Ltd.
Investees where the parent company and subsidiaries hold common shares beyond 50%
30,000 30,000 420 420 - 0.22 48,000 N N N Note 3
Note 1: Limits to endorsement and guarantee are conducted by subsidiaries in accordance with Articles 36 and 38 of Securities Transaction Law, regulations of (86) Tai-Tsai-Cheng (VI) No. 00669 dated February 12, 1997 of Securities and
Futures Commission, Ministry of Finance and operation procedures for endorsement and guarantee approved by the general shareholders’ meeting: The total amount of endorsement and guarantee provided by the Company for outside
parties and the limit to endorsement and guarantee provided for a single entity are 50% and 20% of the paid-in capital, respectively.
Note 2: In accordance with above-mentioned regulations, the upper limit to endorsement and guarantee provided by the Company for outside parties for 2013 was paid-in capital 3,798,545×50%=1,899,273, and the limit to endorsement and
guarantee provided for a single entity was paid-in capital 3,798,545×20%=759,709. Note 3: According to the said regulations, the maximum limit of endorsement/guarantee to be made by Yi Kong Building Management Service Co., Ltd externally is $48,000 thousand = paid-in capital $60,000 thousand × 80%, and the Limit of
endorsement/guarantee on particular enterprise is $30,000 thousand = paid-in capital $60,000 thousand × 50%.
- 115 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Marketable securities held
December 31, 2013
Table 2 Unit: NTD1,000
Holder Type and name Affiliation to the issuer Account title End of year
Remarks Share(s) Book value Equity (%) Market price / net worth
TSEC/GTSM listed shares Shin-Po Investment
Co., Ltd. Taiwan Secom Co., Ltd. N/A The financial assets
measured for the fair values through profit and/or loss--current 638 $ 48 - $ 48
Shin Hai Gas Corporation N/A 〃 818,618 32,663 0.51 32,663 Great Taipei Gas
Corporation The Company is its corporate director.
〃 1,322,726 29,761 0.26 29,761
Shinkong Synthetic Fibers Corporation
N/A 〃 395,375 4,132 0.02 4,132
Ambassador Hotel Co., Ltd. N/A 〃 500,000 14,875 0.19 14,875 Taishin Financial Holding
Co., Ltd. N/A 〃
518,039 7,589 0.01 7,589
First Financial Holding Co., Ltd.
N/A 〃 532,594 9,879 0.01 9,879
Shihlin Electric Co., Ltd. The Company is its corporate director.
〃 131,000 4,978 0.03 4,978
HTC Corporation N/A 〃 28,787 - 4,059 4,059 $ 107,984 $ 107,984 TSEC/GTSM listed shares Taiwan Shin Kong
Security Co., Ltd. Great Taipei Gas Corporation
The same group member Available-for-sale financial assets - current 5,112,000 $ 115,020 0.99 $ 115,020
Taishin Financial Holding Co., Ltd.
Its Chairman is the representative of the Company’s corporate director.
〃
175 3 - 3
Shin Kong Financial Holding Co., Ltd.
Its supervisor is the Company’s Chairman.
〃 85,695,090 882,659 0.92 882,659
Shin Hai Gas Corporation The same group member 〃 211,596 8,443 0.13 8,443 Shinkong Synthetic Fibers
Corporation The same group member 〃
9,426,931 98,511 0.54 98,511
(To be continued)
- 116 -
(Continued)
Holder Type and name Affiliation to the issuer Account title End of year
Remarks Share(s) Book value Equity (%) Market price / net worth
Shinkong Spinning Co., Ltd. The same group member Available-for-sale financial assets - current 6,344,000 $ 253,760 2.11 $ 253,760
SinoPac Holding Co., Ltd. N/A 〃 257,859 3,829 - 3,829 Creative Sensor Inc. N/A 〃 322,461 6,933 0.25 6,933 Huanan Financial Holding
Co., Ltd. N/A 〃
129,530 2,254 - 2,254
Shihlin Electric Co., Ltd. N/A 〃 500,000 19,000 0.10 19,000 Taiwan Shin Kong Security Co., Ltd.
MasterLink Securities Corporation
N/A 〃 6,172,000 63,880 0.40 63,880
Asia Pacific Telecom Group The Company is its corporate director.
〃 23,645,000 365,315 0.72 365,315
Taiwan Pelican Express Co., LTD.
The Company is its corporate director.
〃 963,000 65,003 1.01
65,003
Shin-Po Investment Co., Ltd.
Shin Kong Financial Holding Co., Ltd.
N/A 〃 15,076,756 155,291 0.16 155,291
HIWIN TECHNOLOGIES CORP
N/A 〃 43,908 11,043 0.02 11,043
Yulon Motors Co., Ltd. N/A 〃 80,000 4,320 0.01 4,320 HON HAI PRECISION
IND.CO.,LTD. , N/A 〃
11,000 881 - 881
Shinkong Spinning Co., Ltd. N/A 〃 3,227,000 129,080 1.08 129,080 Yi Kong Security Company Limited
United Micro Electronics N/A 〃 230,693 2,849 - 2,849
Cybertan Technology Inc. N/A 〃 32,552 1,076 0.01 1,076 SinoPac Holding Co., Ltd. N/A 〃 332,888 4,943 - 4,943 Shin Kong Financial
Holding Co., Ltd. Its supervisor is the Company’s Chairman
〃 46,654,886 480,545 0.55 480,545
Jih Sun Financial Holding Co., Ltd.
N/A 〃 418,621 3,621 0.02 3,621
Shinkong Synthetic Fibers Corporation
N/A 〃 2,623,365 27,414 0.14 27,414
Great Taipei Gas Corporation
N/A 〃 5,984,000 134,640 1.16 134,640
Shinkong Spinning Co., Ltd. N/A 〃 2,133,000 85,320 0.71 85,320
(To be continued)
- 117 -
(Continued)
Holder Type and name Affiliation to the issuer Account title End of year
Remarks Share(s) Book value Equity (%) Market price / net worth
MasterLink Securities Corporation
N/A Available-for-sale financial assets - current 6,319,000 $ 65,402 0.41 $ 65,402
HTC Corporation N/A 〃 8,000 1,128 - 1,128 Ambassador Hotel Co., Ltd. N/A 〃 100,000 - 2,975 2,975 Taiwan Security Co., Ltd.
Shin Kong Financial Holding Co., Ltd.
Its supervisor is the Company’s Chairman
〃 276,907 2,852 - 2,852
Shin Hai Gas Corporation N/A 〃 39,746 1,586 0.01 1,586 Great Taipei Gas
Corporation N/A 〃
28,068 632 0.03
632 eTech Pro Co., Ltd. Taiwan Secom Co., Ltd. N/A 〃 304,000 - 22,739 22,739 Great Taipei Gas
Corporation N/A 〃
957,000 - 21,533
21,533 Shinsoft Co., Ltd. Shinkong Insurance Co.,
Ltd. N/A 〃
70,000 - 1,683
1,683 Taishin Financial Holding
Co., Ltd. N/A 〃
211,401 - 3,097
3,097 Taiwan Secom Co., Ltd. N/A 〃 60,000 - 4,488 4,488 Shin Hai Gas Corporation N/A 〃 12,503 - 499 499 New Light International Co., Ltd.
Shin Kong Financial Holding Co., Ltd.
Its supervisor is the Company’s Chairman.
〃
8,162,407 84,073 0.09
84,073 3,138,320 3,138,320 Beneficiary certificates of fund eTech Pro Co., Ltd. Shinkong Chi-Shin Fund N/A 〃 815,785.67 12,360 - 12,360 Shinkong Optical Networking Co., Ltd.
Taishin 1699 Bond Fund N/A 〃
611,407.95 - 8,078
8,078 20,438 20,438 $ 3,158,758 $ 3,158,758
(To be continued)
- 118 -
(Continued)
Holder Type and name Affiliation to the issuer Account title End of year
Remarks Share(s) Book value Equity (%) Market price / net worth
Domestic non-TSEC/non-GTSM listed shares
Taiwan Shin Kong Security Co., Ltd.
First International Telecom Corp.
The Company is its corporate director.
Financial assets carried at cost - noncurrent 18,792,268 $ - 4.18 $ -
Jhong Jing Technology Co., Ltd.
N/A 〃 216,189 2,162 0.36 2,133
WK Technology Fund V Limited
N/A 〃 2,000,000 13,980 1.11 13,980
Li Yu Venture Capital Co., Ltd.
N/A 〃 213,724 1,774 1.19 1,468
WK Technology Fund VII Limited
N/A 〃 5,000,000 34,650 2.66 34,650
FuYu Venture Capital Fund Co., Ltd.
The Company is its corporate director.
〃 555,555 5,556 1.85 6,211
Citron Network Inc. N/A 〃 564,706 - 4.71 - Cyun He Venture Capital
Co., Ltd. N/A 〃
1,102,500 7,577 1.75 9,834
Kun Ji Venture Capital Co., Ltd.
N/A 〃 1,400,000 4,000 2.00 12,306
IBT Venture Co., Ltd. The Company is its corporate director.
〃 257,970 2,580 1.23 4,798
Geniron.com Inc. The Company is its corporate director.
〃 1,219,999 6,100 5.30 6,917
Kaohsiung Rapid Transit Corporation
N/A 〃 643,031 8,128 0.23 8,128
Loyo Travel Co., Ltd. N/A 〃 25,000 250 1.39 345 Gyu-Kaku Co., Ltd. N/A 〃 300,000 3,000 5.00 2,703 Pac-Link Bioventures
Capital Investment Corp. N/A 〃
2,490,000 16,950 2.49 17,729
Shin-Shen-Er Venture Capital
N/A 〃 4,750,000 47,500 3.23 42,893
Yen-Din Venture Capital N/A 〃 5,000,000 50,000 2.08 50,300
(To be continued)
- 119 -
(Continued)
Holder Type and name Affiliation to the issuer Account title End of year
Remarks Share(s) Book value Equity (%) Market price / net worth
Shin-Po Investment Co., Ltd.
Chien Hsiang Security Service Co., Ltd.
N/A Financial assets carried at cost - noncurrent 2,743,648 $ 30,000 8.85 $ 30,000
Geniron.com Inc. N/A 〃 570,000 3,135 2.48 3,132 Triple Domain Vision Co.,
Ltd. N/A 〃
437,000 3,242 5.94
3,242 Cloud Lifeplus Co., Ltd. N/A 〃 1,500,000 15,000 12.66 15,000 Yi Kong Security Company Limited
Shin Shou Building Management Service Co., Ltd.
N/A 〃
430,000 4,140 1.00
4,140 First International Telecom
Corp. N/A 〃
5,555,000 - 1.39
- Shinsoft Co., Ltd. First International Telecom
Corp. N/A 〃
1,111,000 - 0.25
- Geniron.com Inc. N/A 〃 950,000 4,937 4.13 4,937 Triple Domain Vision Co.,
Ltd. N/A 〃
875,000 11.90 4,189
4,189 268,850 279,035 Foreign non-public/non-OTC listed
shares
Taiwan Shin Kong Security Co., Ltd.
Budworth Investments Limited
N/A 〃 775,000 5,179 5.00 15,895
COM2B., CO. N/A 〃 1,250,000 2.78 3,743 3,743 8,922 19,638 $ 277,772 $ 298,673 Domestic non-TSEC/non-GTSM
listed shares
Taiwan Shin Kong Security Co., Ltd.
Shin Kong Mitsukoshi Department Store Co., Ltd.
N/A Available-for-sale financial assets - noncurrent 48,655,539 $ 1,308,539 3.91 $ 1,308,347
Taishin Securities Investment Trust Co., Ltd.
N/A 〃 2,398,987 28,788 8.00 28,140
Great Taipei Broadband Co., Ltd.
The Company is its corporate director.
〃 14,500,000 55,390 9.67 53,360
(To be continued)
- 120 -
(Continued)
Holder Type and name Affiliation to the issuer Account title End of year
Remarks Share(s) Book value Equity (%) Market price / net worth
Taiwan Fuhbic Corporation N/A Available-for-sale financial assets - noncurrent 559,119 $ 5,591 4.30 $ 6,916
Shin Kong Chao Feng Co., Ltd.
N/A 〃 180,000 7,987 2.00 7,987
Industrial Bank of Taiwan N/A 〃 15,577,154 110,597 0.65 110,597 VIBO Telecom Inc. N/A 〃 72,349 724 0.01 203 Hundure Technology Co.,
Ltd. The Company is its corporate director.
〃 670,000 10,720 9.73 12,609
Shin-Po Investment Co., Ltd.
Hundure Technology Co., Ltd.
The Company is its corporate director.
〃 620,000 9,300 9.00 9,300
Yi Kong Security Company Limited
Shin Kong Mitsukoshi Department Store Co., Ltd.
N/A 〃 14,783,195 397,578 1.20 397,520
Great Taipei Broadband Co., Ltd.
N/A 〃 9,000,000 6.00 53,550
33,120
$ 1,988,764 $ 1,968,099
- 121 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
With input, output amounts with concerned parties up to NT$100 million or beyond 20% of the paid-in capital.
January 1, 2013 to December 31, 2013
Table 3 Unit: NTD1,000
Purchase (sale) Counterpart Affiliation
Status Distinctive terms and
conditions of trade and the reasons
Notes/accounts receivable (payable)
Remarks Purchase
(sale) Amount Percentage in total purchase (sale) amount
% Duration Unit price Duration Balance
Percentage in total
accounts/notes receivable
(payable) % Taiwan Shin Kong Security Co., Ltd.
Taiwan Security Co., Ltd.
Invested company valued with Equity method
Fees for on-site service
$ 378,167 19
Same as those with general suppliers
Subject to the contract
Same as those with general suppliers ( $ 46,537 ) ( 27 )
Shinsoft Co., Ltd. 〃 Security materials 180,609 9
〃 〃 〃 ( 14,845 ) ( 8 )
Shinkong Optical Networking Co., Ltd.
〃 Fees for installation
195,285 10
〃 〃 〃
( 25,644 ) ( 15 )
Shin Kong Commercial Bank Co., Ltd.
The same group member
Revenues from electronic services and spot deliveries, etc. 132,340 ( 3 )
〃 〃 〃
3,062 2
Taiwan Security Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
Invested company valued with Equity method
On-site service revenue 378,167 ( 35 )
〃 〃 〃
46,537 35
Taiwan Security Co., Ltd.
Lien-An Service Co., Ltd.
〃 On-site service revenue 274,198 ( 26 )
〃 〃 〃
47,202 35
Shinsoft Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
〃 Sales revenue
180,609 ( 17 )
〃 〃 〃
14,845 21
Shinkong Optical Networking Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
〃 Installation revenue
195,285 ( 86 )
〃 〃 〃
25,644 82
Lien-An Service Co., Ltd.
Taiwan Security Co., Ltd.
〃 Labor service cost 274,198 100
〃 〃 〃 ( 47,202 ) ( 100 )
Yi Kong Security Company Limited
Yi Kong Building Management Service Co., Ltd
〃 Permanent security revenue 158,345 ( 10 )
〃 〃 〃
- -
- 122 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Information related to the investees, such as names and locations, etc.
January 1, 2013 to December 31, 2013
Table 4 Unit: USD/RMB/THB/NT$ Thousand
Investor Investee Address Principal business Original investment cost Holdings at end of year
Net income of investee Recognized investment Income Remarks End of the current
period End of the previous
period Share(s) Percentage (%) Book value
Taiwan Shin Kong Security Co., Ltd.
Shin-Po Investment Co., Ltd. 5F, No. 128, Xing Ai Rd., Taipei City
General investment business
$ 441,476 $ 441,476 58,750,199 79.87 $ 768,101 $ 87,048 $ 69,758 Note 1
Yi Kong Security Company Limited
1F, No. 19-6, San Chung Rd., Taipei City
Design, installation and maintenance of disaster, theft and fire-resistant devices, and the business related to security defense such as theft, fire and disaster prevention in offices, business places, factories and warehouses.
27,600 27,600 24,960,474 69.00 1,134,683 137,964 95,195 〃
Taiwan Security Co., Ltd. B1, No. 126, Section 1, Chien Kuo North Road, Taipei City
Transportation and security maintenance of cash or other precious articles
237,010 237,010 35,850,255 99.58 810,927 94,770 94,453 〃
Yi Kong Building Management Service Co., Ltd
1F, No. 19-6, San Chung Rd., Taipei City
Managerial maintenance & repair services for high-rise buildings, cleansing services for residences and buildings
35,000 35,000 4,800,000 80.00 159,241 20,660 16,242 〃
eTech Pro Co., Ltd. 1F, No. 128, Xing Ai Rd., Taipei City
Installation and transaction of computer equipment and electronic information software
34,300 34,300 3,430,000 49.00 69,153 11,489 5,814 〃
Shinsoft Co., Ltd. 3F., No.128, Xinhu 2nd Rd., Taipei City
Information software service
32,500 32,500 5,168,362 57.43 144,132 57,303 33,267 〃
Shincluster Electronics Co., Ltd.
14F, No. 951, Chung Cheng Rd., Chung Ho Dist, New Taipei City
Manufacture and transaction of security facilities
5,700 5,700 848,160 19.00 11,283 6,220 1,400 〃
Taiwan Artificial Intelligent Robots Co., Ltd.
5F, No. 128, Xing Ai Rd., Taipei City
Machinery equipment production
1,000 1,000 100,000 100.00 866 ( 36 ) ( 36 ) Note 2
New Light International Co., Ltd.
14F., No.123, Sec. 2, Nanjing E. Rd., Taipei City
Consultant of lease and management of real estates
9,500 9,500 950,000 19.00 13,497 16,153 3,112 Note 1
New Light International Co., Ltd.
5F, No. 126, Section 1, Chien Kuo North Road, Taipei City
General investment business
100,000 - 18,000,000 100.00 186,132 1,347 1,347 〃
Lien-An Service Co., Ltd. 5F, No. 128, Xing Ai Rd., Taipei City
Information processing services
4,750 4,750 475,000 19.00 4,871 3,138 596 〃
Shin-Po International Limited
Samoa Offshore holding company
16,742 16,742 480,000 100.00 38,471 22,319 22,319 Note 2
Thai-SK Security International Co., Ltd.
Thailand Security business 56,471 56,471 1,135 52.06 10,367 ( 2,986 ) ( 1,555 ) 〃
Shin Kong (Thai) Security International Co., Ltd.
Thailand Security business 1,598 1,598 16,000 40.00 1,369 ( 2,002 ) ( 801 ) 〃
Shin-Po Investment Co., Ltd. Shinkong Optical Networking Co., Ltd.
4F., No.69, Ln. 77, Xing’ai Rd., Taipei City
Performance of security machine project
15,940 15,940 1,594,000 99.63 26,471 4,102 4,086 Note 1
Shinsoft Co., Ltd. 3F., No.128, Xinhu 2nd Rd., Taipei City
Information software service
29,620 29,620 3,269,944 36.33 91,177 57,303 20,818 〃
SHIN-TOW OVERSEAS HOLDING CO., LTD.
Samoa Offshore holding company
101,742 ( USD 3,503,500 )
101,742 ( USD 3,503,500 )
3,503,500 100.00 135,322 20,434 20,434 Note 2
New Light International Co., Ltd.
14F., No.123, Sec. 2, Nanjing E. Rd., Taipei City
Consultant of lease and management of real estates
15,075 15,075 750,000 15.00 17,837 16,153 2,423 Note 1
Shin Kong Telecommunications Co., Ltd.
5F, No. 128, Xing Ai Rd., Taipei City
Internet communication service
29,000 10,000 8,000,000 100.00 96,060 11,180 11,180 〃
(To be continued)
- 123 -
(Continued)
Investor Investee Address Principal business Original investment cost Holdings at end of year
Net income of investee Recognized investment Income Remarks End of the current
period End of the previous
period Share(s) Percentage (%) Book value
Yi Kong House Keeping Service Co., Ltd
5F, No. 126, Section 1, Chien Kuo North Road, Taipei City
Building sanitation service
$ 3,000 $ 3,000 300,000 30.00 $ 2,087 ( $ 1,625 ) ( $ 488 ) Note 2
Taiwan Ritan Co., Ltd. 5F, No. 126, Section 1, Chien Kuo North Road, Taipei City
Fire safety equipment inspection service
2,280 2,280 228,000 30.00 - ( 3,214 ) ( 393 ) Note 2
Shinkong Optical Networking Co., Ltd.
Yi Kong Building Management Service Co., Ltd
1F, No. 19-6, San Chung Rd., Taipei City
Cleaning of residences and buildings
4,640 4,640 480,000 8.00 15,924 20,660 1,653 Note 1
SHIN-TOW OVERSEAS HOLDING CO., LTD.
SHIN-PO INVESTMENT OVERSEAS ENTERPRISE CO., LTD.
Samoa Offshore holding company
USD 3,493,500 ( NTD 101,451 )
USD 3,493,500 ( NTD 101,451 )
3,493,500 100.00 NTD 134,944 NTD 20,514 NTD 20,514 Note 2
SHIN-PO INVESTMENT Shanghai Shin Kong Security Prevention Technology Co., Ltd.
Room 717, 7F, No. 11, Alley 4666, Gonghe New Road, Minbei District, Shanghai City
Design and construction of public security prevention technology project
USD 351,000 ( NTD 11,210 )
USD 351,000 ( NTD 11,210 )
351,000 87.75 NTD 5,745 ( NTD 465 ) ( NTD 408 ) 〃
OVERSEAS ENTERPRISE
Shanghai Shin Kong Property Management Ltd.
Room 208, 2F, No. 600 Pingshun Road, Minbei District, Shanghai City
Property management USD 580,000 ( NTD 18,803 )
USD 580,000 ( NTD 18,803 )
580,000 86.57 NTD 39,688 NTD 5,569 NTD 4,821 〃
CO., LTD. Beijing Yi Kong Property Management Ltd.
Rm. 209, 1F, No. 18, Bai-Tzi-Wong Road, Chaio-Yung District, Beijing City
Property management USD 420,000 ( NTD 13,600 )
USD 420,000 ( NTD 13,600 )
420,000 70.00 NTD 7,268 ( NTD 623 ) ( NTD 436 ) 〃
Xiamen Shin-Po Property Service Co., Ltd.
Unit 16, 7F, Jimei Institute Soho, Jimei District, Xiamen City
Property management USD 300,000 ( NTD 9,146 )
USD 300,000 ( NTD 9,146 )
300,000 100.00 NTD 14,774 NTD 2,838 NTD 2,838 〃
Chengdu Yi Kong Property Management Ltd.
No. 28, 20F, Soul International Building, No. 130 Huanluxi, Sec. 1, Wuhou District, Chengdu City
Property management USD 210,000 ( NTD 6,094 )
- -
210,000 70.00 NTD 5,649 ( NTD 1,161 )
( NTD 813 ) 〃
Xiamen Shin-Po Property Service Co., Ltd.
Xiamen Shin-Po Security Equipment Ltd.
Room 305, No. 152-1, Tsendong Rd., Jimei District, Xiamen City
Sale of security equipment and material, and personal self-defense equipment
RMB 100,000 ( NTD 467 )
RMB 100,000 ( NTD 467 )
100,000 100 RMB 89,922 ( NTD 442 )
( RMB 2,483 ) ( NTD 15 )
( RMB 2,483 ) ( NTD 15 )
〃
Yi Kong Security Company Limited
Yi Kong Building Management Service Co., Ltd
1F, No. 19-6, San Chung Rd., Taipei City
Managerial maintenance & repair services for high-rise buildings, cleansing services for residences and buildings
1,950 1,950 234,000 3.90 7,764 20,660 805 Note 1
Shin-Po Investment Co., Ltd. 5F, No. 128, Xing Ai Rd., Taipei City
General investment business
112,843 112,843 14,804,121 20.13 201,317 87,047 17,522 〃
Thai-SK Security International Co. Ltd.
Thailand Security business 4,910 ( THB 5,000,000 )
4,910 ( THB 5,000,000 )
100 4.59 913 ( 2,986 ) ( 43 ) Note 2
Yi Kong Building Management Service Co., Ltd
eTech Pro Co., Ltd. 1F, No. 128, Xing Ai Rd., Taipei City
Installation and transaction of computer equipment and electronic information software
34,300 34,300 3,430,000 49.00 68,925 11,489 5,630 Note 1
New Light International Co., Ltd.
14F., No.123, Sec. 2, Nanjing E. Rd., Taipei City
Consultant of lease and management of real estate
15,075 15,075 750,000 15.00 17,837 16,153 2,423 〃
Yi Kong House Keeping Service Co., Ltd
5F, No. 126, Section 1, Chien Kuo North Road, Taipei City
Building sanitation service
7,000 7,000 700,000 70.00 4,871 ( 1,625 ) ( 1,138 ) Note 2
eTech Pro Co., Ltd. Shincluster Electronics Co., Ltd.
14F, No. 951, Chung Cheng Rd., Chung Ho Dist, New Taipei City
Manufacture and transaction of security machines
5,700 5,700 848,160 19.00 11,283 6,220 1,188 Note 1
Shinsoft Co., Ltd. 3F., No.128, Xinhu 2nd Rd., Taipei City
Information software service
3,500 3,500 420,000 6.05 15,184 57,303 3,467 〃
Yi Kong Building Management Service Co., Ltd
1F, No. 19-6, San Chung Rd., Taipei City
Managerial maintenance & repair services for high-rise buildings, cleansing services for residences and buildings
4,640 4,640 480,000 8.00 15,732 20,660 1,653 〃
Shincluster Electronics Co., Ltd.
Shincluster International Limited
Samoa Offshore holding company
11,442 ( USD 331,000 )
11,442 ( USD 331,000 )
331,000 100.00 564 ( 54 )
( 54 ) Note 2
Thai-SK Security International Co., Ltd.
Thailand Security business 4,995 ( THB 5,000,000 )
4,995 ( THB 5,000,000 )
100 4.59 913 ( 2,986 ) ( 43 ) 〃
(To be continued)
- 124 -
(Continued)
Investor Investee Address Principal business Original investment cost Holdings at end of year Net income of
investee Recognized investment Income Remarks End of the current
period End of the previous
period Share(s) Percentage (%) Book value
Shincluster International Limited
Shanghai Shin Kong Security Prevention Technology Co., Ltd.
Room 717, 7F, No. 11, Alley 4666, Gonghe New Road, Minbei District, Shanghai City
Design and performance of public security prevention technology project
USD 21,000 ( NTD 675 )
USD 21,000 ( NTD 675 )
21,000 5.25 $ 344 ( $ 465 ) ( $ 24 ) Note 2
Thai-SK Security International Co., Ltd.
Shin Kong (Thai) Security International Co., Ltd.
Thailand Security THB 360,000 ( NTD 351 )
THB 360,000 ( NTD 351 )
36,000 9.00 THB 337,115 ( NTD 308 )
( THB 254,275 ) ( NTD (2,002) )
( THB 22,885 ) ( NTD (180) )
〃
New Light International Co., Ltd. Shin Pao Life Concern
Co., Ltd. 1F, No. 126, Section 1, Chien Kuo North Road, Taipei City
Retail of medical treatment service appliances
30,000 - 3,000,000 100.00 29,902 ( 98 ) ( 98 ) Note 1
Shin-Po International Limited
Shin Kong Overseas Enterprise Co., Ltd.
Samoa Offshore holding company
USD 465,000 ( NTD 15,057 )
USD 465,000 ( NTD 15,057 )
465,000 100.00 NTD 38,184 NTD 22,403 NTD 22,403 Note 2
Shin Kong Overseas Enterprise Co., Ltd.
Shenzhen Shen Po Public Security Network Ltd.
5-7F, Kangfa Building, Si Siang Avenue, Baoan District, Shenzhen
Machinery security service and transaction of security facilities
USD 449,034 ( NTD 15,523 )
USD 449,034 ( NTD 15,523 )
- 36.00 NTD 22,421 NTD 31,731 NTD 11,423 〃
Shenzhen Shen Po Public Security Network Ltd.
Shenzhen Shen Po Property Management Co., Ltd.
5-7F, Kangfa Building, Si Siang Avenue, Baoan District, Shenzhen
Property management 2,700,000 ( NTD 11,418 )
2,700,000 ( NTD 11,418 )
- 90.00 RMB 4,634,254 ( NTD 22,796 )
RMB 849,428 ( NTD 4,125 )
RMB 764,485 ( NTD 3,712 )
〃
Note 1: The said investees recognize their investment income according to the financial statements audited by CPA.
Note 2: The said investees recognize their investment income according to the financial statements not audited by CPA.
- 125 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
Information about investment in mainland china
January 1, 2013 to December 31, 2013
Table 5
1. Name of invested company in China, principal business, paid-in capital, mode of investment, outward/inward remittance of fund, shareholding percentage, investment income, book value of investment and investment
income repatriated to Taiwan:
Unit: NTD1,000/ USD
Name of invested company in China
Principal business Paid-in capital Mode of
investment
Cumulative investment
amount outward remitted from
Taiwan - beginning of the
period
Proportion of direct or indirect holdings Cumulative
investment amount outward
remitted from Taiwan - end of
the period
Net income of investee
Shareholdings of the
Company’s direct or indirect
investment (%)
Recognized investment
Income Book value of investment at
ending
Investment income
repatriated to Taiwan as of the
end of the period
Outward remitted Repatriated
Shenzhen Shen Po Public Security Network Ltd.
Machinery security service and transaction of security facilities
( RMB 5,000,000 )
Investigate in China via a company in Samoa
NTD 15,523 ( USD 449,034 )
$ - $ - NTD 15,523 (USD 449,034)
NTD 31,731 36.00 NTD 11,423 (II)
NTD 22,421 $ -
2. Limit of investment in Mainland China:
Unit: NTD1,000/ USD
Accumulated investments outward remitted from Taiwan at Ending Investment amount approved by Investment Commission, MOEA Limit of investment amount required by Investment Commission, MOEA
NTD$15,523 thousand ( USD 449,034 )
NTD$15,523 thousand ( USD 449,034 )
NTD5,106,319 thousand ( USD 171,295,508 )
(exchange rate 1: 29.81)
Note: According to the “Criteria Governing Examination of Investment or Technology Cooperation in the territory of Mainland China” required by the official letter under Chin-Tou-Sheng Tze No. 09004624840 dated
November 20, 2001, the accumulated investments in Mainland China or limited investment amount shall be the higher of 60% of the net worth or NTD80,000 thousand.
3. Major transactions between the investees in the Mainland China and the Company occurring directly or indirectly via an enterprise in 3rd area: None
- 126 -
SKS and its subsidiaries Notes to Consolidated Financial Statement
The business relationship and significant transactions between the parent company and subsidiaries
Years ended December 31, 2013 and 2012
Table 6 Unit: NTD1,000
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 2013
0 Taiwan Shin Kong Security Co., Ltd.
Yi Kong Security Company Limited
1 Accounts receivable $ 6 not materially different from the general customers’
-
Accounts payable 2,460 〃 - Operating revenue 5,594 subject to the price
agreed by both parties -
Operating cost 23,980 〃 - Operating expenses 43 〃 - Rental revenue 4,375 〃 - Other revenue 12 〃 - Interest expense 10 〃 - Deposit received 764 without interest - Taiwan Security Co., Ltd. 1 Other accounts
receivable 2,920 not materially different
from the general customers’
-
Prepayments 493 〃 - Accounts payable 46,533 〃 - Other payables 134 〃 - Receipt in advance 358 〃 - Operating revenue 3,327 subject to the price
agreed by both parties -
Operating cost 378,136 〃 5 (To be continued)
- 127 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Taiwan Security Co., Ltd. 1 Operating expenses $ 2,847 subject to the price
agreed by both parties -
Rental revenue 20,213 〃 - Sundry income 8,625 〃 - Deposit received 3 without interest - Yi Kong House Keeping
Service Co., Ltd 1 Rental revenue 45 subject to the price
agreed by both parties -
Deposit received 14 without interest - Yi Kong Building
Management Service Co., Ltd 1 Accounts payable 950 not materially different
from the general customers’
-
Operating revenue 105 subject to the price agreed by both parties
-
Operating expenses 10,863 〃 - Shincluster Electronics Co.,
Ltd. 1 Accounts payable 14,774 not materially different
from the general customers’
-
Other payables 10,038 〃 - Operating revenue 19 subject to the price
agreed by both parties -
Operating cost 131,880 〃 2 Operating expenses 388 〃 - Deposit received 12 without interest - Shinkong Optical Networking
Co., Ltd. 1 Accounts payable 25,644 not materially different
from the general customers’
-
Receipt in advance 7 〃 - Operating revenue 28 〃 - Operating cost 195,267 subject to the price
agreed by both parties 3
Operating expenses 117 〃 - Rental revenue 226 〃 -
(To be continued)
- 128 -
(Continued)
No. (Note 1)
Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Shinkong Optical Networking Co., Ltd.
1 Interests in sales of assets
$ 15 subject to the price agreed by both parties
-
Sundry income 15 〃 - Interest expense 1 〃 - Deposit received 22 without interest - eTech Pro Co., Ltd. 1 Accounts receivable 1 〃 - Other payables 8,061 not materially different
from the general customers’
-
Operating expenses 31,572 subject to the price agreed by both parties
-
Rental revenue 2,677 〃 - Interest expense 7 〃 - Other revenue 12 〃 - Deposit received 9 without interest - Lien-An Service Co., Ltd. 1 Other accounts
receivable 61 〃 -
Accounts payable 6,808 not materially different from the general customers’
-
Operating cost 34,971 subject to the price agreed by both parties
-
Rental revenue 36 〃 - Sundry income 29 〃 - Deposit received 9 without interest - Shinsoft Co., Ltd. 1 Accounts receivable 13 not materially different
from the general customers’
-
Prepayments 400 〃 - Accounts payable 11,407 〃 - Other payables 17,215 〃 -
(To be continued)
- 129 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Shinsoft Co., Ltd. 1 Operating revenue $ 999 subject to the price
agreed by both parties -
Operating cost 271,820 〃 4 Operating expenses 5,208 〃 - Rental revenue 3,558 〃 - Other revenue 188 〃 - Interest expense 13 〃 - Deposit received 931 without interest - Shin Kong
Telecommunications Co., Ltd.
1 Accounts payable 2,171 not materially different from the general customers’
-
Other payables 103 〃 - Operating revenue 260 subject to the price
agreed by both parties -
Operating cost 22,368 〃 - Operating expenses 478 〃 - Rental revenue 260 〃 - Sundry income 515 〃 - Interest expense 1 〃 - Deposit received 9 without interest - Taiwan Artificial Intelligent
Robots Co., Ltd. 1 Rental revenue 36 subject to the price
agreed by both parties -
Deposit received 9 without interest - Shin-Po Investment Co., Ltd. 1 Rental revenue 36 subject to the price
agreed by both parties -
Deposit received 9 without interest - New Light International Co.,
Ltd. 1 Rental revenue 30 subject to the price
agreed by both parties -
Deposit received 10 without interest - (To be continued)
- 130 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Shin Pao Life Concern Co., Ltd.
1 Rental revenue $ 22 subject to the price agreed by both parties
-
Deposit received 9 without interest - 1 Yi Kong Security Company
Limited Taiwan Shin Kong Security Co., Ltd.
1 Accounts receivable 2,460 not materially different from the general customers’
-
Operating revenue 24,023 subject to the price agreed by both parties
-
Operating cost 2,328 〃 - Operating expenses 7,652 〃 - Interest revenue 10 〃 - Refundable deposit 764 without interest - Yi Kong Building Management
Service Co., Ltd 3 Operating revenue 158,345 subject to the price
agreed by both parties 2
Yi Kong House Keeping Service Co., Ltd
3 Other revenue 120 〃 -
Taiwan Security Co., Ltd. 3 Accounts receivable 197 not materially different from the general customers’
-
Operating revenue 2,256 〃 - Operating expenses 438 subject to the price
agreed by both parties -
Refundable deposit 11 without interest - Shinsoft Co., Ltd. 3 Operating expenses 374 subject to the price
agreed by both parties -
Shin Kong Telecommunications Co., Ltd.
3 Operating cost 1,039 〃 -
Operating expenses 53 〃 - Refundable deposit 60 without interest -
2 Taiwan Security Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable 46,668 not materially different from the general customers’
-
Prepayments 358 〃 - Receipt in advance 493 〃 -
(To be continued)
- 131 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 2 Taiwan Security Co., Ltd. Taiwan Shin Kong Security
Co., Ltd. 2 Operating revenue $ 380,008 subject to the price
agreed by both parties 5
Operating cost 7,271 〃 - Operating expenses 23,983 〃 - Rental revenue 975 〃 - Other expenses 911 〃 - Refundable deposit 3 without interest - Yi Kong Security Company
Limited 3 Other accounts
receivable 12 not materially different
from the general customers’
-
Receipt in advance 28 〃 - Operating expenses 2,254 subject to the price
agreed by both parties -
Rental revenue 353 〃 - Other revenue 58 〃 - Deposit received 11 without interest - Lien-An Service Co., Ltd. 3 Accounts receivable 47,202 subject to the price
agreed by both parties -
Operating revenue 274,198 not materially different from the general customers’
4
eTech Pro Co., Ltd. 3 Operating cost 239 subject to the price agreed by both parties
-
Equipment accounts payable
21 not materially different from the general customers’
-
Prepayments 166 〃 - Operating expenses 208 〃 - Shinsoft Co., Ltd. 3 Operating expenses 1,497 〃 - Shin Kong
Telecommunications Co., Ltd.
3 Operating expenses 10 〃 -
(To be continued)
- 132 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 3 Yi Kong Building Management
Service Co., Ltd Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable $ 950 not materially different from the general customers’
-
Operating revenue 10,860 〃 - Operating cost 5 〃 - Operating expenses 100 subject to the price agreed
by both parties -
Yi Kong Security Company Limited
3 Operating cost 158,345 〃 2
Shin Kong Telecommunications Co., Ltd.
3 Operating cost 137 〃 -
Refundable deposit 10 without interest - 4 eTech Pro Co., Ltd. Taiwan Shin Kong Security Co.,
Ltd. 2 Accounts receivable 8,058 not materially different
from the general customers’
-
Other accounts receivable
3 〃 -
Other payables 1 〃 - Expenses payable 41 〃 - Operating revenue 31,572 subject to the price agreed
by both parties -
4 eTech Pro Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Receipt in advance 4,037 not materially different from the general customers’
-
Operating expenses 2,677 subject to the price agreed by both parties
-
Rental revenue 6,000 〃 - Interest revenue 7 〃 - Refundable deposit 9 without interest - Taiwan Security Co., Ltd. 3 Operating revenue 896 subject to the price agreed
by both parties -
Shinsoft Co., Ltd. 3 Accounts receivable 29 not materially different from the general customers’
-
Operating revenue 515 subject to the price agreed by both parties
-
Operating expenses 156 〃 - (To be continued)
- 133 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 4 eTech Pro Co., Ltd. Yi Kong Security Company
Limited 3 Operating revenue $ 1,151 subject to the price
agreed by both parties -
Shinkong Optical Networking Co., Ltd.
3 Operating revenue 24 〃 -
5 Lien-An Service Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable 6,808 not materially different from the general customers’
-
Other payables 61 〃 - Operating revenue 34,971 〃 - Operating expenses 36 subject to the price
agreed by both parties -
Other expenses 29 〃 - Refundable deposit 9 without interest - Taiwan Security Co., Ltd. 3 Accounts payable 47,202 not materially different
from the general customers’
-
Operating cost 275,161 subject to the price agreed by both parties
4
6 Shinsoft Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable 28,622 not materially different from the general customers’
-
Accounts payable 13 〃 - Receipt in advance 1,315 〃 - Operating revenue 276,113 subject to the price
agreed by both parties 4
Operating cost 1,119 〃 - Operating expenses 3,625 〃 - Interest revenue 13 〃 - Refundable deposit 931 without interest - Yi Kong Security Company
Limited 3 Operating revenue 358 subject to the price
agreed by both parties -
(To be continued)
- 134 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 6 Shinsoft Co., Ltd. Shinkong Optical Networking
Co., Ltd. 3 Operating revenue $ 123 not materially different
from the general customers’
-
Operating cost 16 〃 - Operating expenses 65 〃 - Taiwan Security Co., Ltd. 3 Operating revenue 1,426 subject to the price
agreed by both parties -
eTech Pro Co., Ltd. 3 Receipt in advance 19 〃 - Operating revenue 130 〃 - Operating cost 300 〃 - Operating expenses 168 〃 - Shin Kong
Telecommunications Co., Ltd.
3 Operating revenue 9 〃 -
Shincluster Electronics Co., Ltd.
3 Operating revenue 9 〃 -
Operating cost 24 〃 - Thai-SK Security Internation
Co., Ltd. 3 Operating revenue 543 subject to the price
agreed by both parties -
7 Shincluster Electronics Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable 24,812 not materially different from the general customers’
-
Operating revenue 132,268 subject to the price agreed by both parties
2
Operating expenses 19 〃 - Refundable deposit 12 without interest - Shinsoft Co., Ltd. 3 Operating revenue 24 subject to the price
agreed by both parties -
Operating expenses 8 〃 - Shinsoft Co., Ltd. 3 Operating revenue 24 〃 - Operating expenses 8 〃 - Shin Kong
Telecommunications Co., Ltd.
3 Operating revenue 6 〃 -
(To be continued)
- 135 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 8 Shinkong Optical Networking
Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable $ 25,644 not materially different from the general customers’
-
Operating revenue 195,385 subject to the price agreed by both parties
3
Operating expenses 284 〃 - Interest revenue 1 〃 - Refundable deposit 22 without interest - Shinsoft Co., Ltd. 3 Operating revenue 81 subject to the price
agreed by both parties -
Operating expenses 129 〃 - eTech Pro Co., Ltd. 3 Operating expenses 24 〃 -
9 Shin Kong Telecommunications Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
2 Accounts receivable 300 not materially different from the general customers’
-
Other accounts receivale
1,974 〃 -
Operating revenue 23,589 subject to the price agreed by both parties
-
Operating cost 757 〃 - Operating expenses 54 〃 - Interest revenue 1 〃 - Other expenses 224 〃 - Refundable deposit 9 without interest - Yi Kong Security Company
Limited 3 Receivable 133 not materially different
from the general customers’
-
Receipt in advance 970 subject to the price agreed by both parties
-
Operating revenue 35 〃 - Interest revenue 1 〃 -
(To be continued)
- 136 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 9 Shin Kong
Telecommunications Co., Ltd.
Yi Kong Security Company Limited
3 Interest expense $ 1 subject to the price agreed by both parties
-
Deposit received 60 without interest - Yi Kuang International Co.,
Ltd. 3 Receipt in advance 137 not materially different
from the general customers’
-
Deposit received 10 without interest - Shincluster Electronics Co.,
Ltd. 3 Operating cost 6 not materially different
from the general customers’
-
Taiwan Security Co., Ltd. 3 Receipt in advance 10 〃 - Shinsoft Co., Ltd. 3 Operating expenses 9 〃 -
10 Yi Kong House Keeping Service Co., Ltd
Taiwan Shin Kong Security Co., Ltd.
2 Operating expenses 45 subject to the price agreed by both parties
-
Refundable deposit 14 without interest - Yi Kong Security Company
Limited 3 Prepayments 120 not materially different
from the general customers’
-
11 Taiwan Artificial Intelligent Robots Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
2 Operating expenses 36 subject to the price agreed by both parties
-
Refundable deposit 9 without interest - 12 Shin-Po Investment Co., Ltd. Taiwan Shin Kong Security
Co., Ltd. 2 Operating expenses 36 subject to the price
agreed by both parties -
Refundable deposit 9 without interest - 13 New Light International Co.,
Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Operating expenses 30 subject to the price agreed by both parties
-
Refundable deposit 10 without interest - 14 Shin Pao Life Concern Co.,
Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Operating expenses 22 subject to the price agreed by both parties
-
Refundable deposit 9 without interest -
(To be continued)
- 137 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 2012
0 Taiwan Shin Kong Security Co., Ltd.
Yi Kong Security Company Limited
1 Operating revenue $ 3,981 subject to the price agreed by both parties
-
Operating cost 24,549 〃 - Accounts payable 2,203 not materially different
from the general customers’
-
Receipt in advance 10 - Rental revenue 3,389 subject to the price
agreed by both parties -
Interest expense 8 〃 Yi Kong Security Company
Limited 1 Miscellaneous
expenses 47 subject to the price
agreed by both parties
Deposit received 767 without interest - Taiwan Security Co., Ltd. 1 Rental revenue 15,351 subject to the price
agreed by both parties -
Operating cost 256,273 〃 4 Deposit received 3 without interest - Operating expenses 2,376 subject to the price
agreed by both parties -
Operating revenue 5,266 〃 - Receipt in advance 2,843 not materially different
from the general customers’
-
Advance charge 569 〃 - Sundry income 5,005 subject to the price
agreed by both parties -
Accounts payable 46,950 not materially different from the general customers’
-
(To be continued)
- 138 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Taiwan Security Co., Ltd. 1 Other accounts
receivable $ 2,735 not materially different
from the general customers’
-
Accounts receivable 5,172 〃 - Yi Kong Building
Management Service Co., Ltd 1 Operating expenses 8,147 subject to the price
agreed by both parties -
Operating revenue 105 〃 - Expenses payable 952 not materially different
from the general customers’
-
Receipt in advance 23 〃 - Shincluster Electronics Co.,
Ltd. 1 Operating cost 33,816 subject to the price
agreed by both parties -
Operating revenue 188 〃 - Accounts payable 19,522 not materially different
from the general customers’
-
Equipment accounts payable
7,065 〃 -
Operating expenses 126 subject to the price agreed by both parties
-
Deposit received 12 without interest - Shinkong Optical Networking
Co., Ltd. 1 Operating cost 160,029 subject to the price
agreed by both parties 3
Rental revenue 498 〃 - Accounts payable 19,872 not materially different
from the general customers’
-
Deposit received 130 without interest - Receipt in advance 7 not materially different
from the general customers’
-
(To be continued)
- 139 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Shinkong Optical Networking Co., Ltd.
1 Operating expenses $ 47 subject to the price agreed by both parties
-
Sundry income 3 〃 - Operating revenue 3 〃 - Interest expense 1 〃 - Miscellaneous
expenses 686 〃 -
eTech Pro Co., Ltd. 1 Equipment accounts payable
213 not materially different from the general customers’
-
Deposit received 9 without interest - Operating expenses 21,204 subject to the price
agreed by both parties -
Interest expense 5 〃 Rental revenue 2,008 〃 - Expenses payable 5,096 not materially different
from the general customers’
-
Accounts payable 143 〃 - Shin Kong Aerotech
International Co., Ltd. 1 Operating expenses 168 subject to the price
agreed by both parties -
Rental revenue 91 〃 - Receipt in advance 8 not materially different
from the general customers’
Accounts receivable 591 〃 Accounts payable 1,451 〃 - Expenses payable 12 〃 Operating cost 6,117 subject to the price
agreed by both parties -
(To be continued)
- 140 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Shin Kong Aerotech International Co., Ltd.
1 Prepayments $ 1,996 not materially different from the general customers’
-
Sundry income 7,351 subject to the price agreed by both parties
-
Deposit received 9 without interest - Shinsoft Co., Ltd. 1 Sundry income 3 subject to the price
agreed by both parties -
Rental revenue 958 〃 - Operating expenses 4,270 〃 - Operating revenue 1,213 〃 - Interest expense 2 〃 - Accounts payable 12,483 not materially different
from the general customers’
-
Expenses payable 1,327 〃 - Receipt in advance 26 〃 - Prepayments 161 〃 - Receipt in advance 26 〃 - Equipment accounts
payable 13,044 〃 -
Accounts receivable 1,054 〃 - Deposit received 1,070 without interest - Operating cost 71,487 subject to the price
agreed by both parties 1
Shin Kong Telecommunications Co., Ltd.
1 Operating cost 16,390 〃 -
Operating revenue 27 〃 - Sundry income 159 〃 - Interest expense 1 〃 - Operating expenses 12 〃 -
(To be continued)
- 141 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 0 Taiwan Shin Kong Security
Co., Ltd. Shin Kong Telecommunications Co., Ltd.
1 Rental revenue $ 181 subject to the price agreed by both parties
-
Accounts payable 881 not materially different from the general customers’
-
Deposit received 9 without interest - Taiwan Artificial Intelligent
Robots Co., Ltd. Rental revenue 27 subject to the price
agreed by both parties
Deposit received 9 without interest 1 Yi Kong Security Company
Limited Taiwan Shin Kong Security Co., Ltd.
2 Operating revenue 24,549 subject to the price agreed by both parties
1
Operating cost 3,981 〃 - Accounts receivable 2,203 not materially different
from the general customers’
-
Operating expenses 3,389 subject to the price agreed by both parties
-
Refundable deposit 767 without interest - Rental expenses 3,389 subject to the price
agreed by both parties -
Yi Kong Building Management Service Co., Ltd
3 Operating revenue 115,003 〃 2
Taiwan Security Co., Ltd. 3 Operating revenue 1,707 〃 - Taiwan Security Co., Ltd. 3 Accounts receivable 395 not materially different
from the general customers’
-
Shinsoft Co., Ltd. 3 Operating expenses 259 subject to the price agreed by both parties
-
Shin Kong Aerotech International Co., Ltd.
3 Operating expenses 6 〃 -
eTech Pro Co., Ltd. 3 Operating expenses 2 〃 - (To be continued)
- 142 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 2 Taiwan Security Co., Ltd. Taiwan Shin Kong Security
Co., Ltd. 2 Operating revenue $ 256,273 subject to the price
agreed by both parties 4
Rental revenue 95 〃 - Prepayments 2,843 not materially different
from the general customers’
-
Receipt in advance 569 〃 - Expenses payable 2,735 〃 - Operating cost 5,266 subject to the price
agreed by both parties -
Operating expenses 〃 - Accounts receivable 46,950 not materially different
from the general customers’
-
Refundable deposit 3 without interest - Yi Kong Security Company
Limited 3 Operating expenses 1,707 subject to the price
agreed by both parties -
Notes payable 197 not materially different from the general customers’
-
eTech Pro Co., Ltd. 3 Operating expenses 1,028 subject to the price agreed by both parties
-
Prepayments 9 not materially different from the general customers’
-
Shin Kong Aerotech International Co., Ltd.
3 Operating expenses 780 subject to the price agreed by both parties
-
Prepayments 255 not materially different from the general customers’
-
Accounts payable 55 〃 - Operating cost 396 〃 -
(To be continued)
- 143 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 2 Taiwan Security Co., Ltd. Shinsoft Co., Ltd. 3 Operating expenses $ 106 subject to the price
agreed by both parties -
Prepayments 23 not materially different from the general customers’
-
3 Yi Kong Building Management Service Co., Ltd
Taiwan Shin Kong Security Co., Ltd.
2 Operating revenue 8,147 subject to the price agreed by both parties
-
Accounts receivable 952 not materially different from the general customers’
-
Yi Kong Security Company Limited
3 Operating cost 115,595 〃 2
4 eTech Pro Co., Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Operating revenue 21,204 subject to the price agreed by both parties
-
Operating expenses 〃 - Accounts receivable 143 not materially different
from the general customers’
-
Rental revenue subject to the price agreed by both parties
-
Other accounts receivable
5,096 not materially different from the general customers’
-
Yi Kong Security Company Limited
3 Operating revenue 2 subject to the price agreed by both parties
-
Taiwan Security Co., Ltd. 3 Operating revenue 2,173 〃 - Shinsoft Co., Ltd. 3 Operating revenue 67 〃 - Operating expenses 140 〃 - Expenses payable 55 not materially different
from the general customers’
(To be continued)
- 144 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 4 eTech Pro Co., Ltd. Shin Kong Aerotech
International Co., Ltd. 3 Operating revenue $ 2,970 subject to the price
agreed by both parties -
Receipt in advance 48 not materially different from the general customers’
-
5 Shin Kong Aerotech International Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
2 Operating revenue 6,117 subject to the price agreed by both parties
-
Accounts receivable 1,451 not materially different from the general customers’
-
Taiwan Shin Kong Security Co., Ltd.
2 Expenses payable 591 〃 -
Receipt in advance 1,996 〃 - Refundable deposit 9 without interest - Taiwan Security Co., Ltd. 3 Operating revenue 396 subject to the price
agreed by both parties -
Receipt in advance 255 not materially different from the general customers’
-
Shinsoft Co., Ltd. 3 Temporary credits 28 〃 - eTech Pro Co., Ltd. 3 Operating expenses 790 subject to the price
agreed by both parties -
Prepayments 48 not materially different from the general customers’
-
Yi Kong Security Company Limited
3 Operating revenue 4 subject to the price agreed by both parties
-
Receipt in advance 3 not materially different from the general customers’
-
(To be continued)
- 145 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 6 Shinsoft Co., Ltd. Taiwan Shin Kong Security
Co., Ltd. 2 Operating revenue $ 71,487 subject to the price
agreed by both parties 3
Operating expenses 〃 - Accounts payable 1,054 not materially different
from the general customers’
-
Accounts receivable 12,483 〃 - Operating cost 1,213 〃 - Expenses payable 262 〃 - Receipt in advance 161 〃 - Refundable deposit 1,070 without interest - Rental expenses 958 subject to the price
agreed by both parties -
Yi Kong Security Company Limited
3 Operating revenue 247 〃 -
eTech Pro Co., Ltd. 3 Operating revenue 140 〃 - Operating expenses 67 〃 - Shin Kong Aerotech
International Co., Ltd. 3 Accounts receivable 55 not materially different
from the general customers’
-
Receipt in advance 28 〃 - Shinkong Optical Networking
Co., Ltd. 3 Accounts receivable 26 〃 -
Operating revenue 131 subject to the price agreed by both parties
-
7 Shincluster Electronics Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
2 Operating revenue 33,816 〃 2
Operating expenses 〃 - 2 Accounts receivable 19,522 not materially different
from the general customers’
-
Refundable deposit 12 without interest - (To be continued)
- 146 -
(Continued)
No. (Note 1) Name of trader Trading counterpart
Affiliation to trader
(Note 2)
Transaction
Title Amount Trading conditions
Percentage in consolidated total revenue or total assets
(Note 3) 7 Shincluster Electronics Co.,
Ltd. Taiwan Shin Kong Security Co., Ltd.
2 Payments for others $ not materially different from the general customers’
-
Operating revenue 33,816 subject to the price agreed by both parties
-
8 Shinkong Optical Networking Co., Ltd.
Taiwan Shin Kong Security Co., Ltd.
2 Operating revenue 160,029 〃 4
Operating cost 3 〃 - Operating expenses 〃 - Accounts receivable 19,872 not materially different
from the general customers’
-
Rental expenses subject to the price agreed by both parties
-
Shinsoft Co., Ltd. 3 Operating cost 54 〃 - Operating expenses 56 〃 - Accounts payable 26 not materially different
from the general customers’
-
Shincluster Electronics Co., Ltd.
3 Operating cost 39 subject to the price agreed by both parties
-
Note 1: The information about transactions between parent company and subsidiaries shall be numbered and noted in the following manner in the box of numbers:
1. 0 is for the Parent Company. 2. Subsidiaries are numbered from number 1.
Note 2: The relationship with the trade party is classified into three categories as follows: 1. Parent Company to subsidiaries. 2. Subsidiaries to Parent Company. 3. Subsidiaries to subsidiaries.
- 147 -
Note 3: For computing the ratio of trade amount to total sales revenue or total assets, if it is for asset and liability account, the computation is based on the ratio of ending balance to total consolidated assets; however, if it is for income and expense account, the computation is based on the ratio of interim cumulative amount to total consolidated revenue.