Effingham Central Recreation Complex Cost Estimate 09.15
2
Effingham County Recreation and Parks Central Sports Complex August 28, 2015 Page 1 of 2 ITEM QTY UNIT UNIT COST COST COMMENTS Earthwork/Utilities Clearing and Grubbing 1 LS 180,000 $ 180,000 $ 3655316 Erosion and Sediment Control 1 LS 200,000 $ 200,000 $ Earthwork 1 LS 450,000 $ 450,000 $ 68000 cy Storm Sewer 1 LS 300,000 $ 300,000 $ 6700 lf Storm Water Management/Irrigation Pond 1 LS 250,000 $ 250,000 $ 3.58 Acres, 6' Ave. depth, outfall Wetland Mitigation 1 LS - $ 1.5 Acres Sanitary Sewer 1 LS 266,500 $ 266,500 $ 4330 LF; includes pump station Water Service 1 LS 107,000 $ 107,000 $ 2281 LF Water Service - Remote Buildings 1 LS 107,000 $ 107,000 $ 3560 LF Gas Service 1 LS - $ Electrical Service 1 LS 250,000 $ 250,000 $ Service for field lights, buildings Irrigation System Pump 1 LS 150,000 $ 150,000 $ Irrigation pump from pond Earthwork/Utilities Subtotal 2,260,500 $ Site Work Curb and Gutter - LF 20 $ - $ Asphalt Road 4,890 LF 120 $ 586,800 $ Asphalt Parking 2,670 SY 35 $ 93,500 $ ADA parking, drop-off, park area Gravel Parking 43,350 SY 20 $ 867,000 $ Parking, RV Drive, Maintenance Yard Vehicular Control Gates 2 EA 2,500 $ 5,000 $ Sidewalks 26,400 SF 4.50 $ 118,800 $ Sitework Subtotal 1,671,100 $ Sports Fields 335' Ball Field 4 EA 300,000 $ 1,200,000 $ Fields, fencing, dugouts, backstop 225' Ball Field 7 EA 190,000 $ 1,330,000 $ Fields, fencing, dugouts, backstop Multi-Purpose Field 4 EA 220,000 $ 880,000 $ Fields, fencing, ball nets Covered Bleachers 11 EA 20,000 $ 220,000 $ 2 per baseball/softball field Concrete Concourse/Walks 114,300 SF 4.50 $ 514,400 $ Batting Tunnel 1 LS 40,000 $ 40,000 $ (4) Tunnels, flooring, covered, lighted Sports Fields Subtotal 4,184,400 $ Sports Field Lighting Ballfield 6-Plex 1 LS 750,000 $ 750,000 $ 50fc Infield/30 fc Outfield Ballfield 5-Plex 1 LS 625,000 $ 625,000 $ 50fc Infield/30 fc Outfield Multi-purpose Field 4-plex 1 LS 500,000 $ 500,000 $ 30 fc Sports Field Lighting Subtotal 1,875,000 $ Buildings Concession Restrooms 3 EA 270,000 $ 810,000 $ 1,800 SF Gymnasium - Phase 1 1 LS 2,022,500 $ 2,022,500 $ Gymnasium - Phase 2 1 LS 1,808,000 $ 1,808,000 $ Maintenance Storage Building 1,800 SF 40 $ 72,000 $ Buildings Subtotal 4,712,500 $ Park Amenities Walking Trail 9,200 LF 4.00 $ 36,800 $ Crushed Stone, 6' wide Large Playground - ADA features, fenced 1 LS 275,000 $ 275,000 $ Small Playground 2 LS 100,000 $ 200,000 $ Picnic Pavilion 5 EA 40,000 $ 200,000 $ Landscaping 1 LS 125,000 $ 125,000 $ Trees
description
Cost estimate by CHA Sports for central recreation complex on Ga. 21 in Effingham County, Ga., Sept. 1, 2015.
Transcript of Effingham Central Recreation Complex Cost Estimate 09.15
Effingham County Recreation and ParksCentral Sports Complex
August 28, 2015
Page 1 of 2
ITEM QTY UNIT UNIT COST COST COMMENTSEarthwork/UtilitiesClearing and Grubbing 1 LS 180,000$ 180,000$ 3655316Erosion and Sediment Control 1 LS 200,000$ 200,000$ Earthwork 1 LS 450,000$ 450,000$ 68000 cyStorm Sewer 1 LS 300,000$ 300,000$ 6700 lfStorm Water Management/Irrigation Pond 1 LS 250,000$ 250,000$ 3.58 Acres, 6' Ave. depth, outfall Wetland Mitigation 1 LS -$ 1.5 AcresSanitary Sewer 1 LS 266,500$ 266,500$ 4330 LF; includes pump stationWater Service 1 LS 107,000$ 107,000$ 2281 LFWater Service - Remote Buildings 1 LS 107,000$ 107,000$ 3560 LFGas Service 1 LS -$ Electrical Service 1 LS 250,000$ 250,000$ Service for field lights, buildingsIrrigation System Pump 1 LS 150,000$ 150,000$ Irrigation pump from pond
Earthwork/Utilities Subtotal 2,260,500$
Site WorkCurb and Gutter - LF 20$ -$ Asphalt Road 4,890 LF 120$ 586,800$ Asphalt Parking 2,670 SY 35$ 93,500$ ADA parking, drop-off, park areaGravel Parking 43,350 SY 20$ 867,000$ Parking, RV Drive, Maintenance YardVehicular Control Gates 2 EA 2,500$ 5,000$ Sidewalks 26,400 SF 4.50$ 118,800$
Sitework Subtotal 1,671,100$
Sports Fields335' Ball Field 4 EA 300,000$ 1,200,000$ Fields, fencing, dugouts, backstop225' Ball Field 7 EA 190,000$ 1,330,000$ Fields, fencing, dugouts, backstopMulti-Purpose Field 4 EA 220,000$ 880,000$ Fields, fencing, ball netsCovered Bleachers 11 EA 20,000$ 220,000$ 2 per baseball/softball fieldConcrete Concourse/Walks 114,300 SF 4.50$ 514,400$ Batting Tunnel 1 LS 40,000$ 40,000$ (4) Tunnels, flooring, covered, lighted
Sports Fields Subtotal 4,184,400$
Sports Field LightingBallfield 6-Plex 1 LS 750,000$ 750,000$ 50fc Infield/30 fc OutfieldBallfield 5-Plex 1 LS 625,000$ 625,000$ 50fc Infield/30 fc OutfieldMulti-purpose Field 4-plex 1 LS 500,000$ 500,000$ 30 fc
Sports Field Lighting Subtotal 1,875,000$
BuildingsConcession Restrooms 3 EA 270,000$ 810,000$ 1,800 SFGymnasium - Phase 1 1 LS 2,022,500$ 2,022,500$ Gymnasium - Phase 2 1 LS 1,808,000$ 1,808,000$ Maintenance Storage Building 1,800 SF 40$ 72,000$
Buildings Subtotal 4,712,500$
Park AmenitiesWalking Trail 9,200 LF 4.00$ 36,800$ Crushed Stone, 6' wideLarge Playground - ADA features, fenced 1 LS 275,000$ 275,000$ Small Playground 2 LS 100,000$ 200,000$ Picnic Pavilion 5 EA 40,000$ 200,000$ Landscaping 1 LS 125,000$ 125,000$ Trees
Effingham County Recreation and ParksCentral Sports Complex
August 28, 2015
Page 2 of 2
ITEM QTY UNIT UNIT COST COST COMMENTS
Signage 1 LS 50,000$ 50,000$ Field Signs, directional signs, ADADog Park 1 LS 20,000$ 20,000$ Splash Pad 1 LS 230,000$ 230,000$ Skate Park 1 LS 150,000$ 150,000$
Park Amenities Subtotal 1,286,800$
Summary/Contingency/Soft CostsProject Subtotal 15,990,300$ Contingency 1,599,030$ 10% Design ContingencySoft Costs 1,599,030$ Design, Permitting, Geotech
Total Project Cost 19,188,360$
