Effingham County Recreation and ParksCentral Sports Complex

August 28, 2015

Page 1 of 2

ITEM QTY UNIT UNIT COST COST COMMENTSEarthwork/UtilitiesClearing and Grubbing 1 LS 180,000$ 180,000$ 3655316Erosion and Sediment Control 1 LS 200,000$ 200,000$ Earthwork 1 LS 450,000$ 450,000$ 68000 cyStorm Sewer 1 LS 300,000$ 300,000$ 6700 lfStorm Water Management/Irrigation Pond 1 LS 250,000$ 250,000$ 3.58 Acres, 6' Ave. depth, outfall Wetland Mitigation 1 LS -$ 1.5 AcresSanitary Sewer 1 LS 266,500$ 266,500$ 4330 LF; includes pump stationWater Service 1 LS 107,000$ 107,000$ 2281 LFWater Service - Remote Buildings 1 LS 107,000$ 107,000$ 3560 LFGas Service 1 LS -$ Electrical Service 1 LS 250,000$ 250,000$ Service for field lights, buildingsIrrigation System Pump 1 LS 150,000$ 150,000$ Irrigation pump from pond

Earthwork/Utilities Subtotal 2,260,500$

Site WorkCurb and Gutter - LF 20$ -$ Asphalt Road 4,890 LF 120$ 586,800$ Asphalt Parking 2,670 SY 35$ 93,500$ ADA parking, drop-off, park areaGravel Parking 43,350 SY 20$ 867,000$ Parking, RV Drive, Maintenance YardVehicular Control Gates 2 EA 2,500$ 5,000$ Sidewalks 26,400 SF 4.50$ 118,800$

Sitework Subtotal 1,671,100$

Sports Fields335' Ball Field 4 EA 300,000$ 1,200,000$ Fields, fencing, dugouts, backstop225' Ball Field 7 EA 190,000$ 1,330,000$ Fields, fencing, dugouts, backstopMulti-Purpose Field 4 EA 220,000$ 880,000$ Fields, fencing, ball netsCovered Bleachers 11 EA 20,000$ 220,000$ 2 per baseball/softball fieldConcrete Concourse/Walks 114,300 SF 4.50$ 514,400$ Batting Tunnel 1 LS 40,000$ 40,000$ (4) Tunnels, flooring, covered, lighted

Sports Fields Subtotal 4,184,400$

Sports Field LightingBallfield 6-Plex 1 LS 750,000$ 750,000$ 50fc Infield/30 fc OutfieldBallfield 5-Plex 1 LS 625,000$ 625,000$ 50fc Infield/30 fc OutfieldMulti-purpose Field 4-plex 1 LS 500,000$ 500,000$ 30 fc

Sports Field Lighting Subtotal 1,875,000$

BuildingsConcession Restrooms 3 EA 270,000$ 810,000$ 1,800 SFGymnasium - Phase 1 1 LS 2,022,500$ 2,022,500$ Gymnasium - Phase 2 1 LS 1,808,000$ 1,808,000$ Maintenance Storage Building 1,800 SF 40$ 72,000$

Buildings Subtotal 4,712,500$

Park AmenitiesWalking Trail 9,200 LF 4.00$ 36,800$ Crushed Stone, 6' wideLarge Playground - ADA features, fenced 1 LS 275,000$ 275,000$ Small Playground 2 LS 100,000$ 200,000$ Picnic Pavilion 5 EA 40,000$ 200,000$ Landscaping 1 LS 125,000$ 125,000$ Trees

Effingham County Recreation and ParksCentral Sports Complex

August 28, 2015

Page 2 of 2

ITEM QTY UNIT UNIT COST COST COMMENTS

Signage 1 LS 50,000$ 50,000$ Field Signs, directional signs, ADADog Park 1 LS 20,000$ 20,000$ Splash Pad 1 LS 230,000$ 230,000$ Skate Park 1 LS 150,000$ 150,000$

Park Amenities Subtotal 1,286,800$

Summary/Contingency/Soft CostsProject Subtotal 15,990,300$ Contingency 1,599,030$ 10% Design ContingencySoft Costs 1,599,030$ Design, Permitting, Geotech

Total Project Cost 19,188,360$