Cost Estimate for Proposed Residence At Sample · PDF fileCost Estimate for Proposed Residence...

Cost Estimate for

Proposed Residence

At Sample

P.O. Box 577 Mount Martha, 3934. Telephone +61 3 59 743600 Facsimile +61 59 741611

www.luscombeconsulting.com.au [email protected]

P.O. Box 577 Mount Martha, 3934.

Telephone +61 3 59 743600 www.luscombeconsulting.com.au [email protected]

A division of Costbuild Pty Ltd ABN 87 730 206 392

Tuesday, 24 March 2015

Builders Building Re: Proposed Residence at Sample Dear Mr Builder Please find enclosed copy of all costing’s and prime cost items for the project you are tendering on at Sample Total Cost……………………………. $1,116,602.00 Please note this amount includes GST & builders margin. I trust these figures will be useful for your tender. If you have any queries regarding this matter, please do not hesitate to contact me. I take this opportunity to enclose an invoice for my services and to thank you for your business. Yours sincerely,

David Luscombe. Encl. PLEASE NOTE: this estimate was prepared as per the supplied plans and specification. The builder/owner/project manager must confirm all rates, costs, quantities, items prior to entering into a contract or order any labour & materials. The builders must calculate and make changes to the profit, supervision, overheads, margins allowed for, as indicated in the summary details. A site inspection was not requested by the client. A site inspection is necessary before entering into a contract or starting to build.

JOB SUMMARY

24/03/2015 7:39:10 PMPrinted:Client's name:

Description:SampleJob name:

TotalMarkup %RateUnitQuantityDescription

AREAS

$46,607.00PRELIMINARIES

$7,080.00TEMPORARY SERVICES

$3,440.92SITE PREPERATION

$5,530.00HIRE ITEMS

$25,535.05DRAINER

$1,776.50TERMITE PROTECTION

$37,783.28CONCRETOR

$8,223.60BASE BRICKLAYER

$94,732.13FRAME CARPENTER

$12,705.34STRUCTURAL STEEL

$68,834.30WINDOWS

$55,287.29ROOF PLUMBER

$14,632.02TOP BRICKLAYER

$48,053.50STONE MASON

$63,811.15LOCKUP CARPENTER

$6,300.00PLUMBER

$42,680.00ELECTRICAL SERVICES

$64,691.00MECHANICAL SERVICES

$10,942.08INSULATION

$6,460.00RENDERER

$33,187.46PLASTERER

$55,808.36FIXING CARPENTER

$60,060.00JOINERY

$1,832.00METALWORKER

$2,660.00WATERPROOFING

$7,375.93TILER

$29,272.00PAINTER

$3,575.00GLAZIER

$10,618.45FITTINGS & FIXTURES

$8,856.50FLOORCOVERINGS

Page 1 of 2 Generated by Cubit (Buildsoft Pty Ltd)


$3,760.00APPLIANCES

$8,219.11EXTERNAL WORKS

$9,918.00SITE CLEAN

$946,272.76Total:

$86,024.80G.S.T [10%]:

$860,247.96Subtotal:

$0.00Adjustment:

$860,247.96Subtotal:


TRADE BREAKUP




AREAS

m2273.2Living area

m250.1Carport

m274Decks

m219.1Porches

Subtotal for AREAS:



PRELIMINARIES

$2,125.00$0.00%850,000Material Take off, Estimating & Quantitysurveying

$33,480.00$0.03%1,116,000Supervision and coordination 0f suppliersand contractors

$4,002.00$4,002.00item1Home Owners Warranty Insurance jobup to 1,000,000.00

$1,800.00$1,800.00job1Contract works Insurance

$1,200.00$1,200.00each13 months maintenance work

$4,000.00$4,000.00job1Contingency sums

$46,607.00Subtotal for PRELIMINARIES:



TEMPORARY SERVICES

$345.60$345.60each1Chemical toilet (16 weeks) inc damagewaiver

$518.40$21.60week24Chemical toilet inc damage waiver perweek

$250.00$25.00each10Servicing of chemical toilet

$285.00$285.00item1Connection of temporary power pole

$850.00$85.00mont10Temporary power supply

$3,000.00$75.00job40Site shed

$91.00$91.00each1Rubbish Basket for site

$540.00$540.00each13000 Lt water tank for temporary watersupply

$1,000.00$1,000.00job1Water Supply during Constructions

$200.00$100.00each2Delivery

$7,080.00Subtotal for TEMPORARY SERVICES:



SITE PREPERATION

$1,520.92$2.00item760.461Scrape site to maximum Depth of150mm and remove vegetable soils readfor construction

$720.00$720.00job1set out building ready for construction

$1,200.00$1,200.00item1Surveyor to provide setout points

$3,440.92Subtotal for SITE PREPERATION:



HIRE ITEMS

$1,600.00$200.00hr8Mobile crane hire (min 4 hr hire) to placebeams etc

$1,770.00$15.00m118Perimeter Guradrail to roof (Fallprotection)

$2,160.00$360.00weeks6Mobile scaffold Hire

$5,530.00Subtotal for HIRE ITEMS:



DRAINER

$1,800.00$45.00m40100mm P.V.C Sewer per mtr

$4,005.05$45.00m89.001100mm P.V.C Suspended Sewer per mtr

$4,500.00$25.00m180100mm P.V.C stormwater per mtr

$9,930.00$1,655.00each6Oztanks Under deck tanks 5000 lt

$3,000.00$500.00each6Install Water tanks

$1,000.00$500.00each2Install Soak pits

$1,300.00$1,300.00each1Pressure pump

$25,535.05Subtotal for DRAINER:



TERMITE PROTECTION

$1,155.00$3.30m2350Termite chemical spray sub timber floor

$621.50$5.50m113Termite spray to perimeter of building"part B"

$1,776.50Subtotal for TERMITE PROTECTION:



CONCRETOR

$25,668.00$460.00m355.8Strip footings per M3 350w x 800d with3-L12 TM top and bottom

$1,092.28$135.00m28.091Slab per M2 (M class)

$4,746.00$42.00m113Additional Boxing to Footing walls aboveground

$2,852.00$460.00m36.2Pad Footings

$800.00$200.00m34Extra bulk concrete per M3

$1,440.00$180.00hr8Concrete pump-Boom (min 4 hrs)

$720.00$180.00hr4Concrete pump travel per hour

$465.00$7.50m362Concrete pump per metres pumped

$37,783.28Subtotal for CONCRETOR:



BASE BRICKLAYER

$240.00$48.00m35White brick sand per m3

$28.00$14.00each2Clear waterproof liquid (5lts)

$288.00$7.20each40GP builder's cement per 20kg bag

$190.00$9.50each20Limil per 20kg bag

$15.00$5.00each3Double ring ties per bag

$38.00$19.00each2Hoop Iron 30mts

$45.00$45.00each1Cartage per delivery

$2,789.60$0.55m25,072Mixed Pressed Seconds

$4,590.00$0.90each5,100Face brick - flush/rendered - up to 3.6m -per 1000

$8,223.60Subtotal for BASE BRICKLAYER:



FRAME CARPENTER

FRAME CARPENTER

$2,400.00$50.00hr48set out and dig stump holes

$2,400.00$50.00hr48Install Stumps

$4,800.00$50.00hr96Bearers & Joists

$2,400.00$50.00hr48Flooring

$1,200.00$50.00hr24set out walls

$6,000.00$50.00hr120Knock Up walls

$1,200.00$50.00hr24Help with steel

$2,400.00$50.00hr48Install Trusses

$6,000.00$50.00hr120Pitch roof and verandahs

$2,400.00$50.00hr48Roof Battens & Box Gutters

$2,400.00$50.00hr48Tiedowns & Bracing

$2,400.00$50.00hr48Install windows

$2,400.00$50.00hr48Drop Ceilings and Bulkheads

$2,400.00$50.00hr48Misc

$40,800.00Subtotal for FRAME CARPENTER :

$1,200.00$1,200.00job1Frame hardware (Nails, Clips, Ties etc)

$413.00$3.50Each118Stump Hole digger (Tractor or similar)

$1,100.00$220.00m3520MPa Concrete to stump holes

$1,373.52$9.70m141.6100x100 Concrete stumps

$147.50$1.25Each118Gal. Metal Ant Caps to suit 100 x 100stumps

$1,495.00$650.00m32.3F8 OB Hardwood

$1,097.25$1.65m66590x35 MGP10 Pine

$900.02$2.20m409.190x45 MGP10 Pine

$1,595.88$2.20m725.490x45 MGP10 Pine studs

$1,603.80$1.65m97290x35 MGP10 Pine studs

$946.26$4.20m225.3140x45 F7 Laserpine

$822.60$6.00m137.1190x45 F7 Laserpine

$837.00$7.50m111.6240x45 F7 Laserpine

$100.80$10.50m9.6290x45 F7 Laserpine

$156.00$5.20m3090x45 F17 hardwood

$128.52$11.90m10.8190x45 F17 hardwood

$597.60$16.60m36240x45 F17 hardwood

$189.00$22.50m8.4290x45 F17 hardwood

$4,884.65$3.98m1,227.390x45 Treated Pine

$72.00$6.00m12140x45 Treated Pine

$561.60$8.00m70.2190x45 Treated Pine

$401.76$13.95m28.8240x45 LVL Hyspan

$13,440.00$160.00m84150x75 recycled hwd

$2,592.00$180.00m14.4200x100 recycled hwd



$2,518.50$34.50each73Yellow Tongue Flooring 3600x900

$250.00$50.00each515mm Ply Flooring 2400x1200

$1,468.80$86.40each17Secura Floor Internal 2700x600

$140.00$4.00Each35Flooring Glue Tubes

$328.80$27.40each12Plybrace 2700x1200

$127.80$7.10each18Minibrace 4.2m

$12,242.46$48.00m2255.051Roof Trusses

$200.00$50.00each4Delivery

$94,732.13Subtotal for FRAME CARPENTER:



STRUCTURAL STEEL

$12,705.34$12,705.34job1Structural Steel work fabricated andinstalled as per attached schedule

$12,705.34Subtotal for STRUCTURAL STEEL:



WINDOWS

$63,062.25$600.00m2105.104Powdercoated aluminium double glazedwindows and sliding doors Capral 400series or similar

$1,490.05$850.00m21.753Powdercoated aluminium double glazedskylights with Solar eclipse glazing

$1,152.00$600.00m21.92Powdercoated aluminium with 150mmWRC louvers

$1,000.00$400.00m22.5Powdercoated Aluminium Louver screento Plant area

$630.00$45.00each14Fly screens

$1,500.00$300.00each5Fly doors

$68,834.30Subtotal for WINDOWS:



ROOF PLUMBER

$10,428.0010$20.00m2474Labour to install sheet roofing

$6,792.5010$25.00m2247Labour to Install Metal cladding

$5,676.0010$10.00m516Labour to install Flashings

$577.5010$15.00m35Labour to install gutters

$352.0010$80.00each4Labour to install down pipes

$1,650.0010$1,500.00job1Roofing Hardware

$7,007.5510$15.50m2411Custom Orb Roofing Colorbond.

$1,074.1510$15.50m263Cliplock Roofing .42 BMT 685mm wide.Color

$323.4010$2.45each120Clip lock roofing Clips

$10,150.7110$37.36m2247Mini Orb .42 825 Wide Colorbond

$34.1010$7.75each4Downpipe Pops. 90mm Round. Zinc.

$1,759.8410$6.53m245Flashing 200 3 fold Color

$3,100.2410$10.40m271Flashing 400 3 fold Color

$658.3510$17.10m35Flashing 800 2 fold Color

$286.0010$65.00each4Sumps

$4,261.9510$143.50each27Foil / Blanket. 75mm x 15m rolls.

$275.0010$250.00each1Flashing to Flues

$880.0010$400.00each2Install Roof Lights

$55,287.29Subtotal for ROOF PLUMBER:



TOP BRICKLAYER


$518.40$7.20each72GP builder's cement per 20kg bag


$42.00$14.00each3Face wall ties per box

$25.45$25.45each1Split expansion ties

$30.00$30.00each1Foam expansion joint 75mmx10mmx6m

$4,672.25$0.55m28,495Mixed Pressed Seconds

$34.80$34.80each1Angle 100x100x6 @ 1500mm

$219.09$73.03each3Angle 100x100x8 @ 2400mm

$366.03$122.01each3Angle 150x100x8 @ 3000mm

$50.00$50.00each1Cartage per delivery

$7,650.00$0.90each8,500Face brick - flush/rendered - up to 3.6m -per 1000

$250.00$250.00each1Fit sisalation paper - per unit/townhouse

$14,632.02Subtotal for TOP BRICKLAYER:



STONE MASON

$6,292.00$143.00tonne44Basket Range Sandstone ( Allowed 2.5m2coverage / tonne)

$32,400.00$300.00m2108Labour to lay random stone walling


$28.00$14.00each2Clear waterproof liquid (5lts)

$720.00$9.00each80Off white cement per 20kg bag


$2,023.50$2.85m710N12 reinforcement bar

$990.00$220.00m34.520 mpa 6mm aggreagte concrete to corefill walls

$360.00$45.00hr8Labour to Place Reinforcement

$1,080.00$45.00hr24Labour to core fill walls

$3,300.00$3,300.00job1Cartage

$48,053.50Subtotal for STONE MASON:



LOCKUP CARPENTER

Lock-Up Carpentry Labour

$2,400.00$50.00hr48Install Decking

$1,600.00$50.00hr32Compressed sheet soffits

$4,000.00$50.00hr80Compressed Sheet Cladding

$4,000.00$50.00hr80Timber slat cladding

$4,000.00$50.00hr80Timber Cladding

$800.00$50.00hr16Straighten Frame

$800.00$50.00hr16Trim For Plaster

$800.00$50.00hr16Steps

$400.00$50.00hr8Install cavity Sliders

$2,000.00$50.00hr40Install Hinged Screens

$20,800.00Subtotal for Lock-Up Carpentry Labour :

$2,000.00$2,000.00job1Lock-Up Hardware

$8,982.75$10.15m885120x20 Silvertop ash cladding

$8,232.00$34.30m22409.0mm Compressed sheet (Note 9.0mmallowed for as Hardies do not make a6.0mm Compressed Sheet)

$2,793.60$8.73m32040x32 Blackbut

$3,635.20$11.36m32075x32 Blackbut

$4,896.00$15.30m320135x32 Blackbut

$120.00$0.80each150Masonite Packing strips

$220.00$1.10m20070x35 Merch Pine

$597.00$3.98m15090x45 Treated Pine

$6,594.60$11.37m580135x19 Blackbutt Decking

$2,600.00$200.00m13300x100 Blackbut

$1,500.00$500.00each3Screen Frames with gas lift struts

$400.00$400.00each1Cavity slider unit 234o x oversize

$440.00$110.00each4Breather sisilation 60m roll

$63,811.15Subtotal for LOCKUP CARPENTER:



PLUMBER

$6,300.00$450.00each14Roughin & Fit off Hot & Cold watersystem

$6,300.00Subtotal for PLUMBER:



ELECTRICAL SERVICES

$2,600.00$2,600.00each1Underground Supply Pit

$11,475.00$45.00m255Underground connection per mtr

$2,400.00$300.00each8Dig Electrical trench (min)

$160.00$160.00each1Electric hot water service circuit

$300.00$75.00each4Smoke alarms each

$5,940.00$55.00each108Light points - total downlights / otherlights

$5,000.00$5,000.00job1Lighting Provisional sum allowance

$330.00$55.00each6Two-way light switching

$220.00$55.00each4Exhaust fans

$105.00$35.00each3Room lights - pendants

$2,365.00$55.00each43Internal GPOs (single or double)

$195.00$65.00each3External weatherproof GPO (single ordouble) - on layout

$150.00$75.00each2External weatherproof GPO - water tank/ hot water

$150.00$150.00each1GPO & Light to roof space for heatingunit

$80.00$80.00each1Power supply to blinds

$95.00$95.00each1Dishwasher point

$90.00$90.00each1Rangehood wire and install

$160.00$160.00each1Electric wall oven 32 amp

$600.00$300.00each2Heating/cooling condensor each

$165.00$55.00each3Foxtel points each

$165.00$55.00each3TV points each

$400.00$100.00each4Install sweep fan each

$300.00$300.00each1switchboard equipment installed

$400.00$400.00each1Meterbox & equipment installed

$85.00$85.00each1Earthing bond & stake

$8,500.00$8,500.00each14 Kw solar PV Cell system

$250.00$250.00each1Inspection & certificate of Compliance

$42,680.00Subtotal for ELECTRICAL SERVICES:



MECHANICAL SERVICES

$53,491.00$53,491.00job1Hydronic Heating system as quoted by

$10,000.00$10,000.00job1Reverse Cycle ducted airconditioningsystem Provisional sum allowance

$1,200.00$600.00each2Inline Ducted exhaust fans and linear gril

$64,691.00Subtotal for MECHANICAL SERVICES:



INSULATION

$2,671.50$9.75m2274Bradford R2.5 Optimo underfloorinsulation

$1,753.60$6.40m2274R4.0 Comfortseal ceiling per M2

$241.12$0.88m2274Stringing ceiling batts per M2

$1,369.56$9.47m2144.621R2.0 Soundscreen wall Batts per M2

$3,068.80$11.20m2274R2.7 Gold Batts to wall Batts per M2

$360.00$30.00m12Sound Lagging to sewer pipes

$240.00$30.00each8Sound lagging to sewer pipes Bend

$1,237.50$22.50m255R1.9 Kingspan insulation to Stone walls

$10,942.08Subtotal for INSULATION:



RENDERER

$5,740.00$35.00m2164Rendering to brickwork per M2 (To bepainted)

$720.00$60.00m212Rockcote render finish to wet areas

$6,460.00Subtotal for RENDERER:



PLASTERER

$20,900.00$22.00m295010mm Plasterboard installed to walls &ceilings

$624.96$2.52m2248Install metal ceiling Battens

$3,100.00$12.50m248P50 bead in lieu of cornice

$8,562.50$12.50m685P50 mould to windows, doors andskirting

$33,187.46Subtotal for PLASTERER:



FIXING CARPENTER

Fixing Labour

$4,800.00$50.00hr96Install strip Flooring

$3,200.00$50.00hr64Timber lining boards

$1,600.00$50.00hr32Hang Doors

$1,600.00$50.00hr32Skirtings

$2,400.00$50.00hr48Fittings & Fixtures

$200.00$50.00hr4Install Attic Ladder

$2,400.00$50.00hr48Final adjustments

$16,200.00Subtotal for Fixing Labour :

$400.00$400.00job1Fixing Hardware

$28,265.16$19.32m1,463170x19 Messmate flooring

$5,467.20$5.36m1,020100x12 Messmate lining

$1,280.00$160.00each8Solid Core Door 2340x820-520

$760.00$380.00each2Solid Core Door 2340xover sized doors

$850.00$85.00each10Jambset 110mm x 45 Rebated 2410x825

$216.00$1.00m21642x13 MDF skirting

$640.00$80.00each8Passage sets

$80.00$20.00each4Flush pulls

$200.00$20.00each10Door stops

$250.00$50.00each5Privacy adapters

$1,200.00$1,200.00job1Attic Ladder

$55,808.36Subtotal for FIXING CARPENTER:



JOINERY

$1,920.00$480.00m4Kitchen -Laminate per mtr

$3,600.00$1,200.00m3Kitchen -Laminate per mtr

$1,560.00$300.00m5.2Kitchen - Laminate bulkhead

$7,840.00$800.00m9.8Kitchen -Timber Veneered Fronts andpanels with recessed doors and frontsper mtr

$6,176.00$800.00m27.72Kitchen -Maximum Soft Touch porcelainBenchtops

$864.00$360.00m22.4Kitchen -Hardwood benchtop

$3,000.00$3,000.00job1Woven Steel Mesh basket ProvisionalSum

$3,520.00$800.00m4.4Living- solid timbe joinery unit

$1,320.00$600.00m2.2Bathroom/Ensuite/pwd - Ply cabintes

$880.00$800.00m21.1Bathroom -Maximum Soft Touchporcelain Benchtops

$288.00$480.00m0.6Bathroom 2 - Laminate per mtr

$952.00$800.00m21.19Bathroom 2 -Maximum Soft Touchporcelain Benchtops

$6,700.00$1,000.00m6.7Hall Joinery Ply finish

$920.00$400.00m2.3Study desk

$4,200.00$1,000.00m4.2Bunk room Cabinets

$4,200.00$1,000.00m4.2Bunks

$5,280.00$1,200.00m4.4Bed Cabinetry

$1,860.00$600.00m3.1Bedroom Cabinetry

$1,200.00$1,200.00each1Bedroom Book shelfs and desk

$400.00$400.00each1Powder

$400.00$400.00each1WC

$1,080.00$600.00m1.8Laundry- Laminate fronts & Top

$1,900.00$1,000.00m1.9Laundry - Laminate

$60,060.00Subtotal for JOINERY:



METALWORKER

$900.00$300.00each3Steel storage boxs

$500.00$500.00each1Steel Benchtop

$432.00$80.00m5.4250x10 Aluminium powdercoat finish

$1,832.00Subtotal for METALWORKER:



WATERPROOFING

$1,850.00$50.00m237Waterproofing floors inc floor/walljunction per M2

$50.00$10.00each5Angle fitted to doorway

$760.00$380.00each2Waterproof Membrane to showers

$2,660.00Subtotal for WATERPROOFING:



TILER

$545.6010$16.00m231Wall Tiles

$2,730.3310$68.50m236.235Floor tiles

$1,850.00$50.00m237Labour to Lay Ceramic Floor Tiles

$1,550.00$50.00m231Labour to Lay Ceramic Wall Tiles

$300.00$150.00each2Labour to lay tile to showerbase

$400.00$200.00each2Labour tolay niche

$7,375.93Subtotal for TILER:



PAINTER

$19,180.00$70.00m2274Premium Paint finish internal & external

$8,200.00$40.00each205Extra to paint timber cladding externalKutec finish

$1,892.00$22.00m286Clear Finish to Timber Linings

$29,272.00Subtotal for PAINTER:



GLAZIER

$2,475.00$250.00m29.96.0mm Smoked Glass mirrors

$200.00$100.00m226mm mirror - Framed or Polished Edge -Per M2

$900.00$300.00each3Powder coated steel mirror surraounds

$3,575.00Subtotal for GLAZIER:



FITTINGS & FIXTURES

$1,200.00$1,200.00each1Franke sink

$158.61$158.61each1Teknobilli T2 Oz Sink mixer

$705.00$235.00each3Whitestone Hox counter basin 1thWh/Cp

$1,084.00$542.00each2Roca wall Hung Basin

$180.00$90.00each2Standard Plug & waste 32mm x 40mm inchrome (non overflow)

$445.00$445.00each1Posh solus 70lt trough

$267.00$267.00each1Nobili Sink mixer

$50.84$25.42each2Dura Arco w/machine stop (set of 2)

$1,860.00$372.00each5Phoenix Liscio Vessel Mixer

$317.00$317.00each1Sussex shower head

$226.00$226.00each1Sussex shower head

$299.00$299.00each1Mili Shower Mixer

$264.00$264.00each1Mili Shower Mixer

$120.00$20.00each6Robe Hooks

$600.00$150.00each4Towel rails

$200.00$100.00each2Toilet rol Holders

$418.00$418.00each1Mizu Drift Floor Mount Bath out let

$1,216.00$608.00each2Ideal standard Toilet suites

$1,008.00$240.00m4.2Shower Grates

$10,618.45Subtotal for FITTINGS & FIXTURES:



FLOORCOVERINGS

$6,991.50$29.50m2237Floor sander per M2 (rate = gloss finish)

$237.00$1.00m2237extra for satin or semi-gloss finish - perM2

$1,628.00$22.00m274Oiling of timber decking

$8,856.50Subtotal for FLOORCOVERINGS:



APPLIANCES

$770.00$770.00each1Insinkorator

$2,990.00$2,990.00each1Qasair rangehood

$3,760.00Subtotal for APPLIANCES:



EXTERNAL WORKS

$2,710.00$2,710.00job1Retractable External Blind

$1,166.89$140.00m28.335Concrete Pavers

$4,342.23$25.00m2173.689Crushed rock Drive

$8,219.11Subtotal for EXTERNAL WORKS:



SITE CLEAN

$3,000.00$3,000.00each1Remove Debris, rake & Clean site oncompletion

$1,918.00$7.00m2274Internal final house detail prior tohandover

$5,000.00$500.00each106m3 bin hire & removal

$9,918.00Subtotal for SITE CLEAN:


Quantity Calculation Sheets



Markup: %Quantity: 273.2 m2

Result Type: Area

Item: Living area

TotalFactorSubtotalWidthLengthDescription

273.1241273.124Shape 36


Result Type: Area

Item: Carport


50.053150.053Shape 37

Markup: %Quantity: 74 m2

Result Type: Area

Item: Decks


73.975173.975Shape 38


Result Type: Area

Item: Porches


7.00617.006Shape 39

7.70117.701Shape 40

1.33811.338Shape 41

0.9710.97Shape 42

2.07512.075Shape 43


Total: $1,520.92Markup: %Quantity: 760.461 item

Result Type: Area

Item: Scrape site to maximum Depth of 150mm and remove vegetable soils read for construction


760.4611760.461Shape 2

Total: $1,770.00Markup: %Quantity: 118 m

Result Type: Length

Item: Perimeter Guradrail to roof (Fall protection)

TotalFactorLengthDescription

117.8761117.876Shape 1

Total: $4,005.05Markup: %Quantity: 89.001 m

Result Type: Length

Item: 100mm P.V.C Suspended Sewer per mtr


7.29917.299Shape 3

33.365133.365Shape 4

1.48611.486Shape 5

1.59711.597Shape 6

5.19915.199Shape 7

1.26811.268Shape 8

1.35611.356Shape 9

1.82211.822Shape 10

4.97114.971Shape 11

1.65211.652Shape 12

6.24816.248Shape 13

0.73810.738Shape 14

22122



Result Type: Length

Item: 100mm P.V.C stormwater per mtr


43.863143.863Shape 2

9.67619.676Shape 3

37.336137.336Shape 4

0.46610.466Shape 5

0.83410.834Shape 6

0.60910.609Shape 7

26.483.3

40140

20120

Total: $1,155.00Markup: %Quantity: 350 m2

Result Type: Area

Item: Termite chemical spray sub timber floor


349.181349.18Shape 15

Total: $621.50Markup: %Quantity: 113 m

Result Type: Length

Item: Termite spray to perimeter of building "part B"


112.4141112.414Shape 15


Total: $25,668.00Markup: %Quantity: 55.8 m3

Result Type: Volume by length

Item: Strip footings per M3 350w x 800d with 3-L12 TM top and bottom

TotalFactorSubtotalDepthWidthLengthDescription

19.8161.118.015Shape 16

7.8761.17.16Shape 17

7.081.16.436Shape 18

0.2531.10.23Shape 19

0.2681.10.244Shape 20

1.5921.11.447Shape 21

1.3411.11.219Shape 22

0.5761.10.523Shape 23

2.0011.11.819Shape 24

8.0071.17.279Shape 25

1.5971.11.452Shape 26

5.2931.14.812Shape 27


Result Type: Area

Item: Slab per M2 (M class)


7.00717.007Shape 85

1.08411.084Shape 86


Result Type: Count

Item: Pad Footings

TotalFactorCountDescription

1.7640.118Count

0.2940.13Count

4.080.2417Count


Total: $2,789.60Markup: %Quantity: 5,072 m2

Result Type: Vertical area

Item: Mixed Pressed Seconds


530.8025010.616Shape 5

1,757.0285035.141Shape 6

89.014501.78Shape 7

161.111503.222Shape 8

149.63502.993Shape 9

151.174503.023Shape 10

915.3865018.308Shape 11

130.379502.608Shape 12

191.879503.838Shape 13

24.2500.484Shape 14

21.878500.438Shape 15

15.626500.313Shape 16

24.224500.484Shape 17

107.071502.141Shape 18

120.501502.41Shape 19

181.849503.637Shape 20

500500500


Result Type: Length

Item: 100x100 Concrete stumps


141.61181.2


Result Type: Volume

Item: F8 OB Hardwood


2.2527900.0030.0380.0751Battens



Result Type: Length

Item: 90x35 MGP10 Pine


3653651Nogging

3003001Trimming

Total: $900.02Markup: %Quantity: 409.1 m

Result Type: Length

Item: 90x45 MGP10 Pine


3653651Wall Plates

44.1212.1VR3


Result Type: Length

Item: 90x45 MGP10 Pine studs


1863

19.863.3

21.663.6

23.463.9

25.264.2

279624.5

134.4284.8

204683


Result Type: Length

Item: 90x35 MGP10 Pine studs


9723602.7



Result Type: Length

Item: 140x45 F7 Laserpine


30103Studs

143.1532.7VR1

37.8142.7R3

1.811.8RL5

641.5RL7

6.616.6WP


Result Type: Length



3.913.9RB2

32.493.6VR2

40.594.5R1

2154.2R4

1.811.8RL2

623RL6

2.412.4RL8

4.822.4RL9

2.412.4RL10

3.621.8RL13

321.5RL14

2.712.7RL16

2.412.4RL20

2.412.4RL21

321.5RL19

4.822.4WS1



Result Type: Length



3.913.9RB3

3.913.9RB4

84146R2

6.623.3RL11

13.226.6WS2


Result Type: Length



9.624.8RB1


Result Type: Length

Item: 90x45 F17 hardwood


30103STUDS


Result Type: Length



10.825.4WH1


Result Type: Length



25.264.2AJ1

10.825.4VB14



Result Type: Length



8.424.2RL18

Total: $4,884.65Markup: %Quantity: 1,227.3 m

Result Type: Length

Item: 90x45 Treated Pine


28.883.6GB1

10.825.4

216366

4.822.4GB3

623

16.844.2

10.825.4

4.822.4DB1

7.223.6

4.514.5

4.814.8

10.825.4

4886

13.226.6

21.6240.9Joists

23.4131.8

129.6363.6

336704.8

329.4615.4


Result Type: Length



1226Beares



Result Type: Length



7.232.4VB1-16

3.613.6

3.913.9

4.214.2

5.415.4

616

14.443.6

3.613.6

4.214.2

5.415.4

616

2.412.4

3.913.9


Result Type: Length

Item: 240x45 LVL Hyspan


16.228.1DH1

12.626.3RL17


Result Type: Length

Item: 150x75 recycled hwd


37.875.4vp1

46.2114.2


Result Type: Length

Item: 200x100 recycled hwd


14.443.6VP2


Total: $2,518.50Markup: %Quantity: 73 each

Result Type: Area

Item: Yellow Tongue Flooring 3600x900


84.4890.31272.544Shape 28

-3.0930.319.979Shape 32

-0.6490.312.095Shape 33

-3.3540.3110.818Shape 34

-1.3030.314.203Shape 31

-3.6450.3111.758Shape 30

Total: $250.00Markup: %Quantity: 5 each

Result Type: Length

Item: 15mm Ply Flooring 2400x1200


4.7860.1434.457Shape 8


Result Type: Area

Item: Secura Floor Internal 2700x600


4.9380.4211.758Shape 30

1.7650.424.203Shape 31

4.1910.429.979Shape 32

0.880.422.095Shape 33

4.5440.4210.818Shape 34


Result Type: Area

Item: Roof Trusses


165.5721165.572Shape 1

89.479189.479Shape 2



Result Type: Area

Item: Powdercoated aluminium double glazed windows and sliding doors Capral 400 series or similar


2.8812.881.22.4D01

9.28819.2883.872.4D02

9.45619.4563.942.4D03

9.46819.4683.9452.4D04

2.1612.160.92.4D05

5.915.92.952D06

31321.5W01

1.511.511.5W02

1.511.511.5W03

7.8617.863.932W04

2.8812.881.22.4WO5

4.86514.8652.4951.95W06

3.5113.511.81.95W07

6.316.332.1W08

2.2412.242.80.8W09

3.8413.841.62.4W10

1.4411.440.62.4W11

1.29611.2960.542.4W12

2.6412.641.12.4W13

0.9610.960.42.4W14

3.613.61.52.4W15

4.9214.922.052.4W16

5.14815.1482.641.95W17

3.72513.7251.911.95W18

3.88813.8881.622.4W19

0.842.40.350.35W20


Result Type: Area

Item: Powdercoated aluminium double glazed skylights with Solar eclipse glazing


1.12811.1282.820.4SK01

0.62510.6250.51.25SK02



Result Type: Area

Item: Powdercoated aluminium with 150mm WRC louvers


1.9220.960.42.4SCR4 & 5

Total: $10,428.00Markup: 10%Quantity: 474 m2

Result Type: Area

Item: Labour to install sheet roofing


33.6381.10930.332Shape 9

47.7961.10943.098Shape 10

57.6141.0753.845Shape 11

61.4691.0757.448Shape 12

8.7621.0168.624Shape 13

151.0711.016148.692Shape 14

50.4791.15643.667Shape 15

62.993162.993Shape 16



Result Type: Area

Item: Labour to Install Metal cladding


3.93813.938Shape 1

4.07614.076Shape 2

1.8711.87Shape 3

1.6211.62Shape 4

2.01412.014Shape 5

8.15518.155Shape 6

24.331124.331Shape 7

0.2110.21Shape 8

11.916111.916Shape 9

1.22811.228Shape 10

16.543116.543Shape 11

2.26112.261Shape 12

16.879116.879Shape 13

23.338123.338Shape 14

5.42615.426Shape 15

2.7712.77Shape 16

1.94311.943Shape 17

1811818

71.176171.176Shape 58

25.125125.125Shape 59

444


Total: $5,676.00Markup: 10%Quantity: 516 m

Result Type: Length

Item: Labour to install Flashings


20.378120.378Shape 18

6.13416.134Shape 19

0.9710.97Shape 20

6.63416.634Shape 21

18.381118.381Shape 22

6.45216.452Shape 23

15.669115.669Shape 24

18.853118.853Shape 25

6.16816.168Shape 26

15.217115.217Shape 27

10.396110.396Shape 28

24.796124.796Shape 29

62.66162.66Shape 1

7.15417.154Shape 29

50.753150.753Shape 35

12.47112.47Shape 19

22.427122.427Shape 20

9.18119.181Shape 21

12.983112.983Shape 22

13.842113.842Shape 23

13.968113.968Shape 24

6.85716.857Shape 25

3.94213.942Shape 26

6.0116.01Shape 27

5.97215.972Shape 28

8.42818.428Shape 29

8.06618.066Shape 30

5.95415.954Shape 31

6.03416.034Shape 32

5.74915.749Shape 33

36.842136.842Shape 59

65.843165.843Shape 58



Result Type: Area

Item: Custom Orb Roofing Colorbond.


33.6381.10930.332Shape 9

47.7961.10943.098Shape 10

57.6141.0753.845Shape 11

61.4691.0757.448Shape 12

8.7621.0168.624Shape 13

151.0711.016148.692Shape 14

50.4791.15643.667Shape 15


Result Type: Area

Item: Cliplock Roofing .42 BMT 685mm wide. Color


62.993162.993Shape 16



Result Type: Area

Item: Mini Orb .42 825 Wide Colorbond


3.93813.938Shape 1

4.07614.076Shape 2

1.8711.87Shape 3

1.6211.62Shape 4

2.01412.014Shape 5

8.15518.155Shape 6

24.331124.331Shape 7

0.2110.21Shape 8

11.916111.916Shape 9

1.22811.228Shape 10

16.543116.543Shape 11

2.26112.261Shape 12

16.879116.879Shape 13

23.338123.338Shape 14

5.42615.426Shape 15

2.7712.77Shape 16

1.94311.943Shape 17

1811818

71.176171.176Shape 58

25.125125.125Shape 59

444



Result Type: Length

Item: Flashing 200 3 fold Color


12.47112.47Shape 19

22.427122.427Shape 20

9.18119.181Shape 21

12.983112.983Shape 22

13.842113.842Shape 23

13.968113.968Shape 24

6.85716.857Shape 25

3.94213.942Shape 26

6.0116.01Shape 27

5.97215.972Shape 28

8.42818.428Shape 29

8.06618.066Shape 30

5.95415.954Shape 31

6.03416.034Shape 32

5.74915.749Shape 33

65.843165.843Shape 58

36.842136.842Shape 59



Result Type: Length



20.378120.378Shape 18

6.13416.134Shape 19

0.9710.97Shape 20

6.63416.634Shape 21

18.381118.381Shape 22

6.45216.452Shape 23

15.669115.669Shape 24

18.853118.853Shape 25

6.16816.168Shape 26

15.217115.217Shape 27

10.396110.396Shape 28

24.796124.796Shape 29

62.66162.66Shape 1

7.15417.154Shape 29

50.753150.753Shape 35

Total: $658.35Markup: 10%Quantity: 35 m

Result Type: Length



34.522134.522Shape 17


Total: $4,672.25Markup: %Quantity: 8,495 m2


Item: Mixed Pressed Seconds


269.973505.399Shape 44

395.938507.919Shape 45

521.9275010.439Shape 46

1,187.0745023.741Shape 47

2,543.4275050.869Shape 48

295.174505.903Shape 49

427.652508.553Shape 50

-259.2485.42.72

-14448321.5

-24048522.5

3,519.7265070.395Shape 51

160.781503.216Shape 52

152.901503.058Shape 53

163.621503.272Shape 54

171.613503.432Shape 55

-441.6489.24.62

-230.4484.82.42

Total: $6,292.00Markup: %Quantity: 44 tonne


Item: Basket Range Sandstone ( Allowed 2.5m2 coverage / tonne)


24.230.460.574Shape 56

19.230.448.074Shape 57



Result Type: Area

Item: 120x20 Silvertop ash cladding


41.6548.754.76Shape 34

111.5738.7512.751Shape 35

37.3398.754.267Shape 36

16.8248.751.923Shape 37

3.5778.750.409Shape 38

46.8978.755.36Shape 39

21.5078.752.458Shape 40

60.0958.756.868Shape 41

61.9218.757.077Shape 42

76.3238.758.723Shape 43

45.8198.755.236Shape 44

26.3878.753.016Shape 45

73.6978.758.423Shape 46

13.4148.751.533Shape 47

31.6988.753.623Shape 48

14.7068.751.681Shape 49

43.7268.754.997Shape 50

108.1598.7512.361Shape 51

34.8178.753.979Shape 52

14.458.751.651Shape 53




Item: R2.0 Soundscreen wall Batts per M2


15.495115.495Shape 67

5.27515.275Shape 68

11.28111.28Shape 69

15.929115.929Shape 70

1.64111.641Shape 71

4.79414.794Shape 72

11.609111.609Shape 73

8.60718.607Shape 74

2.19712.197Shape 75

1.87411.874Shape 76

1.78511.785Shape 77

23.701123.701Shape 78

15.015115.015Shape 79

6.57316.573Shape 80

4.55114.551Shape 81

5.77115.771Shape 82

8.52218.522Shape 83


Result Type: Length

Item: 42x13 MDF skirting


216405.4


Result Type: Length

Item: Kitchen -Laminate per mtr


414Low Unit Under window



Result Type: Length

Item: Kitchen -Laminate per mtr


313Pantry unit


Result Type: Area

Item: Kitchen -Maximum Soft Touch porcelain Benchtops


3.7813.780.94.2

2.812.812.8

0.8420.420.152.8

0.320.150.151

Total: $864.00Markup: %Quantity: 2.4 m2

Result Type: Area

Item: Kitchen -Hardwood benchtop


2.412.42.41


Result Type: Area

Item: Bathroom -Maximum Soft Touch porcelain Benchtops


1.111.10.52.2


Result Type: Area

Item: Bathroom 2 -Maximum Soft Touch porcelain Benchtops


0.810.80.51.6

0.2410.240.151.6

0.1520.0750.150.5



Result Type:

Item: Hall Joinery Ply finish


2.312.32.3

4.422.22.2

Total: $2,730.33Markup: 10%Quantity: 36.235 m2

Result Type: Area

Item: Floor tiles


8.88218.882Shape 60

1.59111.591Shape 61

3.4913.49Shape 62

0.52710.527Shape 63

9.12319.123Shape 64

2.11312.113Shape 65

10.509110.509Shape 66


Result Type:

Item: 6.0mm Smoked Glass mirrors


5.9415.942.72.2

3.9613.961.82.2


Result Type: Count

Item: Franke sink

TotalFactorCountDescription

111Count


Result Type: Area

Item: Concrete Pavers


8.33518.335Shape 87



Result Type: Area

Item: Crushed rock Drive


173.6891173.689Shape 30


Cost Estimate for Proposed Residence At Sample · PDF fileCost Estimate for Proposed Residence...

Documents

Transcript of Cost Estimate for Proposed Residence At Sample · PDF fileCost Estimate for Proposed Residence...