Key Portfolio
Announcements
March 2017 March 2017
2017-02-23 Arianne Phosphate Secures Favourable Power Agreement with Quebec Government
2017-02-17 Gensource Report
Pegs Vanguard at 144 Million Tonnes Sylvinite 2017-02-16 GrowMax Provides Long Term Strategic Guidance
2017-02-09 Agrium Reports Q4, Foresees Solid Spring Season 2017-02-06 GrowMax Announces Results of Sulfate of Potash Study
MONTHLY
POTASH REVIEW
Double the Expected Resource –
Gensource Continues to Deliver
Palisade Research / www.palisade-research.com 2017-02-27
Chalk another milestone up for Mike Ferguson, Rob Theoret, and their
hardworking team at Gensource Potash.
The last update we released in November 2016, outlined a non-binding
MOU of a transformational JV with the Essel Group. Under the terms of
the JV, Gensource will vend-in a project from its Vanguard area, as well
as its project execution team. In turn, Essel will earn 70% of Vanguard
by paying for the rest of the feasibility study (~C$5 million) and
financing the construction of the project (~C$250 million!).
Gensource is now one step closer to their FS, releasing an updated
resource. And this resource is double than what they have originally
indicated! The report defines a resource in the Vanguard area of 145
million tonnes of indicated potash, and 320 million tonnes of inferred
potash.
With 3D seismic already underway, Gensource plans on releasing a
bankable feasibility study by the end of April or early May. However,
there is an extremely important catalyst in the near-term, being the
finalization of the Essel JV. We expect that news to hit the wire
sometime towards mid March.
Lastly, in macro news, India scared potash producers when the Indian
government ministry proposed slashing potash subsidies by 17% in the
next financial year to reduce fiscal deficit. We believe this is to scare
Canpotex and Uralkali into lower prices when negotiating annual
contracts.
How distribution to farmers normally work is, a major buyer will
negotiate a price with potash exporters, and then will resell to
distributors. By the time fertilizer ends up in the hands of a farmer,
there can be mark-ups as high as 50-100%! The more hands that
handle the potash, the more expensive it becomes. Everyone needs to
be paid.
Essel is positioning itself to buy directly from the source, and will sell
directly to farmers, saving them and end-users significant costs. The
win-win situation is apparent: Gensource receives a guaranteed stream
of income, Essel receives much needed potash, and best of all, the
once disadvantaged farmers of India can breathe a bit easier.
Gensource is up 83% since our last update, but the market has still
been slow to realize its portfolio of assets. We reiterate, the Vanguard
area will be able to produce 6 to 8 more projects. It is a large land
package and Gensource’s modular production plan cookie cutter JV
model could be replicated time and time again. Gensource’s market cap
is currently C$47M and each project is worth at least at C$285.5 million. It is the only potash company that makes sense.
Relative Stock Performance
52-Week and Monthly Stock Performance on page 2.
TSX-V: GSP
Significant Portfolio Announcements
2
MONTHLY POTASH REVIEW
MARCH 2017
Ticker Name
Recent
Price
52 Week
Low
52 Week
High
Mkt Cap
(Million)
tse:agu Agrium 127.58 104.7 146.99 $17,338.8
cve:dan Arianne Phosphate 0.82 0.68 1.25 $79.1
cve:cpm Crystal Peak Minerals 0.50 0.17 0.56 $102.4
cve:epo Encanto Potash 0.10 0.06 0.18 $44.2
cve:gbl Gb Minerals 0.07 0.05 0.10 $59.3
cve:gsp Gensource Potash 0.19 0.04 0.22 $52.3
cve:gq Great Quest Fertilizer 0.22 0.14 0.35 $11.1
cve:gro GrowMax Resources 0.14 0.13 0.22 $28.5
tse:icp IC Potash 0.11 0.05 0.15 $26.0
ipi Intrepid Potash 1.90 0.85 3.04 $138.9
tse:krn Karnalyte Resources 0.69 0.64 4.15 $18.0
mos Mosaic 30.22 22.77 34.36 $10,514.6
tse:pot Potash Corp 22.90 19.93 26.62 $18,910.6
tse:prk Potash Ridge 0.24 0.05 0.50 $29.0
tse:wpx Western Potash 0.19 0.12 0.36 $84.3
52-Week Relative Stock Performance
Potash Portfolio Feb 2017 - Monthly Return
*IPI-US and MOS-US data in US dollars, all others CAD dollars
3
MONTHLY POTASH REVIEW
MARCH 2017
Commodity Price Performance
Performance of Key Fertilizer / Ag Commodity Prices
Source: BMO Capital Markets, CRU, Argus, SX Coal, FactSet, Bloomberg.
4
MONTHLY POTASH REVIEW
MARCH 2017
Arianne Phosphate (DAN-V) Secures Favourable Power Agreement with Quebec Government
Mkt Cap Projects Type Stage Jurisdiction
$79.1 M Lac a Paul Surface Permitted, Financing Canada (Quebec)
2017-02-23 Arianne Phosphate Inc. has secured a favourable power agreement with the Ministry of Energy and Natural
Resources. This agreement confirms that an additional power bloc of 14 megawatts from Hydro-Quebec will
be made available for the Lac a Paul project's ore processing facilities. This power bloc now totals 129 megawatts. Details of the agreement were laid out in a letter to Arianne dated Feb. 21, 2017.
With this additional power bloc, Arianne will be able to supply all of its processing facilities with hydroelectric
power, making it the apatite concentrate producer with the lowest greenhouse gas (GHG) emissions on the
market. A significant portion of the whole power bloc of 129 megawatts (42 megawatts) will be used for the
electric dryer to dry the apatite concentrate. The innovative technology integrated into the dryer will prevent
the equivalent of 86,000 metric tonnes per year of carbon dioxide emissions. It will also have a positive economic impact on the Lac a Paul project.
"Once again, we would like to thank the Quebec government for the additional power bloc," said Jean-
Sebastien David, Arianne's chief operating officer. "The hydroelectric supply for all of our mining facilities will make the Lac a Paul project the most environmentally responsible phosphate project in the industry."
Gensource (GSP-V) Announces NI 43-101 Report for Vanguard
Mkt Cap Projects Type Stage Jurisdiction
$52.3 M Vanguard & Lazlo Selective Dissolution Prefeasibility Study Canada (Saskatchewan)
2017-02-17
Gensource Potash Corp. has completed an updated National Instrument 43-101 technical report on its 100-
per-cent-owned Vanguard project in central Saskatchewan. The Vanguard area comprises two leases, KL 244
and KL 245, as well as several parcels of freehold encompassed by KL 245 now leased by Gensource. While
other freehold lease negotiations are in progress, a cut-off date of Feb. 1, 2017, has been applied for
reporting purposes. Initial project and resource development work has occurred, as a starting point, primarily within KL 245.
The updated technical report, dated Feb. 16, 2017, supports that the Vanguard project area overlies a rich
and thick potash resource. The report documents the geological work completed by Gensource since the initial NI 43-101 resource report was announced April 28, 2016.
Since that initial resource report, Gensource has completed two exploration wells on the property, which,
when combined with the two existing wells (completed in 2012) and the reinterpreted 2-D seismic, provide the data for the current resource modelling effort.
5
MONTHLY POTASH REVIEW
MARCH 2017
The technical report defines a resource at Vanguard in the indicated and inferred categories as defined by
CIM Standards 2010. The technical report was completed by Terra Modelling Services Inc., an independent
geological/geostatistical consultant.
Gensource's president and chief executive officer, Mike Ferguson, said: "The updated 43-101 resource
technical report announced today shows an excellent resource, amenable to our planned selective solution
mining method. The results support our earlier estimations of the resource on the Vanguard property and
our decision to commence project development work in the area. The resource defined in this technical
report will now be used as part of the ongoing feasibility study work and will help define the initial mining
area and mine life of the first small 'module' that we plan to construct and operate at Vanguard. Using only
the indicated resource numbers from the technical report, a very long life potash production facility here is
possible. We're very pleased with the results of the technical report and are excited to continue to drive
forward in our project and business development work towards our goal of becoming the next independent producer of potash in Saskatchewan."
Summary of the technical report
The technical report defines a resource in the Vanguard area of almost 145 million tonnes of final potash
product in the indicated category and over 320 million tonnes of final potash product in the inferred
category, based on the baseline 40-per-cent recovery. See the attached tables for a more detailed summary
of the updated indicated and inferred resource at the Vanguard project.
INDICATED RESOURCE
Total
Total
KCl Carnallite Insoluble
sylvinite
grade grade grade Average
tonnage
weight weight weight thickness
weight
Member Submember % % % m
%
Patience Lake member PLM1 39.03 0.75 6.21 4.40
290.00
PLM2 28.91 0.60 7.03 3.65
240.07
PLM3 39.33 0.60 9.24 2.91
145.84
PLM4 36.32 0.67 10.43 1.90
125.48
Subtotal 35.63 0.67 7.67 12.86
801.39
Belle Plaine member BPM1 37.82 0.98 6.20 0.79
35.24
BPM2 41.18 0.44 2.69 2.06
81.79
BPM3 33.36 0.45 2.38 1.27
59.09
BPM4 28.70 0.70 3.58 2.00
130.12
6
MONTHLY POTASH REVIEW
MARCH 2017
BPM5 35.65 1.40 4.83 1.26
82.05
BPM6 26.53 1.62 2.00 1.70
110.51
BPM7 55.73 1.64 0.63 0.45
8.58
Subtotal 33.00 0.98 3.29 9.53
507.37
Total
INDICATED RESOURCE
Sylvinite Sylvinite Sylvinite
Sylvinite tonnage tonnage tonnage
tonnage (KCl) (KCl) (KCl)
with 30% 40% 50%
deductions recovery recovery recovery
million million million million
Member Submember tons tons tons tons
Patience Lake member PLM1 232.00 27.16 36.22 45.27
PLM2 192.06 16.66 22.21 27.76
PLM3 116.67 13.77 18.36 22.94
PLM4 100.38 10.94 14.58 18.23
Subtotal 641.11 68.53 91.37 114.21
Belle Plaine member BPM1 28.19 3.20 4.26 5.33
BPM2 65.43 8.08 10.78 13.47
BPM3 47.27 4.73 6.31 7.88
BPM4 104.09 8.96 11.95 14.94
BPM5 65.64 7.02 9.36 11.70
BPM6 88.41 7.04 9.38 11.73
BPM7 6.86 1.15 1.53 1.91
Subtotal 405.89 40.18 53.57 66.96
Total 1,047.01 108.70 144.94 181.17
Base case
INFERRED RESOURCE
Total
Total
KCl Carnallite Insoluble
sylvinite
grade grade grade Average
tonnage
weight weight weight thickness
weight
Member Submember % % % m
%
Patience Lake member PLM1 39.10 0.69 6.61 4.27
743.30
PLM2 29.59 0.73 8.52 2.82
441.02
PLM3 35.09 0.83 11.58 2.39
296.75
PLM4 36.86 0.65 9.38 2.29
336.86
7
MONTHLY POTASH REVIEW
MARCH 2017
Subtotal 35.72 0.72 8.40 11.77
1,817.93
Belle Plaine member BPM1 54.80 4.16 0.72 0.83
70.53
BPM2 27.29 3.82 2.19 2.07
190.20
BPM3 35.02 3.22 4.77 1.23
165.83
BPM4 28.55 0.78 3.68 2.00
343.42
BPM5 32.18 0.56 2.58 1.31
224.79
BPM6 41.04 0.47 2.75 1.61
276.84
BPM7 42.28 1.05 8.20 0.59
40.33
Subtotal 34.28 1.62 3.20 9.64
1,311.95
Total
INFERRED RESOURCE
Sylvinite Sylvinite Sylvinite
Sylvinite tonnage tonnage tonnage
tonnage (KCl) (KCl) (KCl)
with 30% 40% 50%
deductions recovery recovery recovery
million million million million
Member Submember tons tons tons tons
Patience Lake member PLM1 557.47 65.39 87.19 108.99
PLM2 330.77 29.36 39.15 48.94
PLM3 222.56 23.43 31.24 39.05
PLM4 252.64 27.94 37.25 46.56
Subtotal 1,454.34 146.12 194.83 243.53
Belle Plaine member BPM1 52.90 8.70 11.60 14.49
BPM2 142.65 11.68 15.57 19.46
BPM3 124.37 13.07 17.42 21.78
BPM4 257.57 22.06 29.41 36.77
BPM5 168.60 16.28 21.70 27.13
BPM6 207.63 25.56 34.08 42.61
BPM7 30.25 3.84 5.12 6.39
Subtotal 983.96 101.18 134.91 168.63
Total 2,438.31 247.30 329.73 412.17
Base case
The basic assumptions for the resource are as follows:
K2O cut-off grade of 15 per cent (equating to 24.6 per cent KCl);
Maximum carnallite cut-off of 6 per cent;
No insoluble cut-off;
No thickness cut-off, due to the mining methodology (for example, selective solution mining);
8
MONTHLY POTASH REVIEW
MARCH 2017
Representative density samples were taken from the new core and yielded an average of 2.10 for the
Belle Plaine member and 2.12 for the Patience Lake member;
2,250-metre radius of influence from existing wells (based on thickness variography) for the indicated
resource and 6,000 m for the inferred radius. This is based on variography for all subunits, as well as
geological continuity;
All relevant anomalies discovered by 2-D seismic have deducted, while a further 20-per-cent
deduction for unknown anomalies was applied within the indicated category and 25 per cent in the
inferred category. A range of recoveries, which are inclusive of mining and plant recoveries, are presented.
The KCl and carnallite cut-offs as well as other assumptions listed in the table were based on cut-offs
common to solution mining projects in Saskatchewan, as well as on the preliminary economic assessment
released in April, 2016.
The estimation of the resource proceeded with kriging, using a grid model in Maptek Vulcan.
The technical report also provides the following recommendations for next-step work in the project area, "... that Gensource complete a feasibility study complete with 3-D seismic work to advance this project."
The company will file this technical report with Canadian securities regulators within 45 days of this release pursuant to NI 43-101 requirements. It will be available on SEDAR and also on the company's website.
The technical information presented in this news release has been reviewed and approved by Louis Fourie,
PGeo, PriSciNat from Terra Modelling Services Inc., who is a qualified person according to NI 43-101
requirements, and an independent consultant to the company.
GrowMax (GRO-V) Provides Long Term Strategic Guidance Mkt Cap Projects Type Stage Jurisdiction
$28.5 M Bayovar 7 Surface PEA Peru
2017-02-16
GrowMax Resources Corp. has provided guidance regarding the company's long-term development strategy.
On Sept. 12, 2016, GrowMax announced its strategic plans for the company which included:
Reducing general and administrative (G&A) expenses and spending in Argentina;
Exiting the Argentine oil and gas assets;
Advancing the Bayovar phosphate project in Peru; Developing plans for early cash flow.
Over the last several months, the company has successfully completed the first two of these initiatives and is now focused on further development of the Bayovar phosphate project and generating early cash flow.
The board of directors of GrowMax recently approved the company's 2017 budget and long-term
development and capital plan that the board believes will allow the company to generate cash flow in the
next several years and successfully develop its existing asset base. The key to this strategy is to focus on
developing small, Peru-focused projects that the company can manage on its own in order establish a
9
MONTHLY POTASH REVIEW
MARCH 2017
market for its phosphate resources and to then grow with its larger-scale development plans such that growth is maximized and value dilution is minimized.
Highlights of the strategic plan are as follows.
Projects with low capital, early cash flow potential
SOP pilot project
GrowMax announced on Feb. 6, 2017, the results of a study for a pilot facility for the production of 5,000
tonnes per year of sulphate of potash (SOP), including evaporation ponds and process plant. Two thousand
seventeen will see GrowMax focused on securing the required permits and approvals to initiate construction
of the evaporation ponds. This work will be done with an objective of commencing construction of an SOP
plant in 2018. The company has the required financial resources to develop the project and intends to
provide periodic updates on progress throughout the remainder of 2017 and into 2018. This planned pilot
project is expected to establish the company as a fertilizer producer and allow GrowMax to develop
relationships with buyers of the different products to be produced from the project over the next several years.
SSP plant
In its Sept. 12, 2016, press release, the company announced results of a single super phosphate (SSP) plant
study. The results of this study indicated a strong business case for developing an SSP plant in Peru. The
company's focus for 2017 will be to complete a detailed market study to confirm the market for SSP sales in
Peru and adjoining regions as well as sourcing phosphate and sulphuric acid required to feed the plant. Once
these studies have been completed, a decision is expected to be made regarding the development, in 2018,
of an SSP plant.
Marketing and sales
With a view toward establishing a local market presence where GrowMax will have strategic pricing
advantages and potentially higher margins, GrowMax will be looking to strengthen its fertilizer marketing and sales capabilities in 2017.
Advancing the phosphate project
On Oct. 27, 2016, GrowMax filed a preliminary economic assessment for its Bayovar 7 phosphate project
based on a one-million-tonne-per-annum mine and processing plant producing a 30 per cent phosphorus
pentoxide product. This project is, by far, the most significant project within GrowMax's portfolio and
GrowMax expects to continue to optimize and progress this project over the next several years. The Bayovar
7 phosphate project represents GrowMax's long-term growth and value driver, and with the establishment of
both a market and early cash flow over the next two to three years, the company expects to be best
positioned to develop this important and material asset.
Corporate social responsibility (CSR)
A key to the development of any resource asset is building strong local and community relationships. To that
end, GrowMax and its subsidiary, Americas Potash Peru SA, have initiated a more comprehensive outreach
and development program in the Sechura region, where the company's projects are located. Investments
have been initiated and will continue to focus on education, health and local economic development projects
in partnership with the surrounding communities. The company has continued to build its CSR team and is
10
MONTHLY POTASH REVIEW
MARCH 2017
continuing to work with the local community in order to build a strong, long-term relationship and establish the necessary social licence to develop its projects.
Capital spending guidance
As previously announced, the board has approved a 2017 capital budget of approximately $10-million (U.S.)
with associated general and administrative expenses of approximately $3.4-million (U.S.). This will allow for
the first phase of development of the SOP project and brine ponds, further development of the market and
sales initiatives, and continued work on permitting, CSR and studies for the optimization of the phosphate project.
Stephen Keith, company president, commented: "In the context of today's market, combined with the nature
and size of our asset base, I believe that the company's strategy will provide significant upside for investors.
We have the capital resources necessary to develop our smaller-scale projects in the next two or three
years, each of which should provide cash flow to the company and allow GrowMax to become a fertilizer
producer as well as to deepen our experience and knowledge of the local, South American and international
markets. This prudent approach will significantly decrease the risks associated with developing our world-
class phosphate asset and allow GrowMax to generate returns for our shareholders. This plan is manageable,
and we are now focused on obtaining the required permits and community development to allow these projects to become reality."
An updated February, 2017, corporate presentation is now available on the company's website.
Agrium (AGU-T) Reports In-Line Q4 Results: Foresees
Solid Spring Season 2017-02-09
Agrium Inc. has released its fourth quarter 2016 results, with net earnings to equity holders of Agrium of
$67-million (49 cents in diluted earnings per share) compared with net earnings of $201-million ($1.45 in
diluted earnings per share) in the fourth quarter of 2015. The reduction in net earnings was driven primarily
by lower year-over-year nutrient pricing. On an annual basis, 2016 earnings to equity holders of Agrium
were $592-million ($4.29 in diluted earnings per share) compared with $988-million ($6.98 in diluted
earnings per share) in 2015. Amounts are in U.S. dollars unless otherwise indicated.
Highlights:
Fourth quarter guidance relevant earnings were $94-million or 68 cents in diluted earnings per share
(1), in line with the company's guidance. Retail reported record EBITDA (net earnings (loss) before
finance costs, income taxes, depreciation and amortization, and net earnings (loss) from discontinued
operations) (2, 3) for the fourth quarter, supported by strong crop protection product sales and
record international earnings, as Australian operations delivered a 29-per-cent increase in annual
EBITDA in 2016.
Cash provided by operating activities was $1.5-billion in the fourth quarter.
Wholesale achieved record production for nitrogen this year and completed construction of the
610,000-tonne urea plant at its nitrogen facility in Borger, Tex., within the previously disclosed
revised timeline and cost limits. Commissioning is under way, and production is expected to
commence in the first quarter of 2017.
Agrium had a record year for retail small- to mid-sized acquisitions, with over $500-million of
expected annual sales.
11
MONTHLY POTASH REVIEW
MARCH 2017
Agrium's commitment to operational excellence continued to deliver results this quarter, and on an
annual basis, the company delivered approximately $145-million of EBITDA cash cost savings across
the company. Supporting this was $66-million in fixed-cost savings in wholesale, while retail's cash
operating coverage ratio (3) improved to 61 per cent on an annual basis.
Agrium has announced the company's 2017 annual guidance range of $4.50 to $6 in diluted earnings per share.
"Agrium continued to deliver solid results across our business this quarter, supported by record fourth
quarter results in our retail business and strong wholesale operating performance. We delivered on our
promise of value-added growth in 2016 by successfully bringing our Borger expansion to completion and
growing retail at a record pace through acquisitions," commented Chuck Magro, Agrium's president and chief
executive officer. "We have been encouraged by the recent firming in global nutrient markets, and we
anticipate solid demand for crop inputs in the coming spring application season," added Mr. Magro.
(1) Effective tax rate of 25.5 per cent for the fourth quarter and 27.3 per cent for the year ended 2016 was
used for the adjusted net earnings, guidance relevant earnings and per-share calculations. These are non-
international financial reporting standard measures, which represent net earnings adjusted for certain
income (expenses) that are considered to be non-operational in nature. The company believes these
measures provide meaningful comparison with the earnings of other companies and its guidance by
eliminating share-based payments expense (recovery), gains (losses) on foreign exchange, and related gains
(losses) on non-qualifying derivative hedges and significant non-operating, non-recurring items. These
should not be considered as a substitute for, or superior to, measures of financial performance prepared in
accordance with IFRS and may not be directly comparable with similar measures presented by other companies.
(2) Earnings (loss) from operations before finance costs, income taxes, depreciation and amortization.
(3) This is a non-IFRS measure.
Market outlook
Agricultural and crop input fundamentals:
Crop prices are similar to or higher than where they were a year ago, despite record global crop
production in 2016/2017.
Strong global demand for grains and oilseeds has helped to partly offset the impact from record grain
production. The U.S. Department of Agriculture (USDA) projects that combined global grain and
oilseed demand will grow by over 3 per cent in 2016/2017. Over the past four years, global demand
has grown at an annual rate of 2.8 per cent, which is the highest four-year growth rate in the past 35
years.
The company expects growers will continue to be cautious when making crop input decisions in 2017,
despite improved margins partly associated with lower crop input prices. North American crop input
prepay levels are higher than the same time last year, partly due to strong anticipated spring nutrient
purchases in Canada due to the shortened fall ammonia season in 2016.
The company expects U.S. corn acreage to be between 90 million to 92 million acres in 2017, down
from 94 million acres in 2016. The company anticipates the decline in corn acreage to result in a 1- to
3-per-cent decline in 2016/2017 U.S. crop nutrient demand, as well as lower expenditures on seed.
However, total crop protection expenditures are expected to be relatively stable in 2017.
Nitrogen:
12
MONTHLY POTASH REVIEW
MARCH 2017
Global nitrogen prices rallied in late 2016 and early 2017, with benchmark urea and ammonia prices
up between $80 and over $100 per tonne from second half 2016 lows. The rise in nitrogen prices was
primarily in response to reduction in supply and export availability from China and Eastern Europe,
largely due to low global prices earlier in the year.
Chinese coal prices increased by between 40 and 140 per cent between the low and high of 2016,
depending on the type of coal. The increase in costs and relatively low global urea prices resulted in
Chinese urea exports in the fourth quarter declining by more than 65 per cent year over year, while
annual exports declined from 13.8 million tonnes in 2015 to 8.9 million tonnes in 2016. The company
anticipates exports will decline further in 2017 to between six million and eight million tonnes, despite
the recent removal of the Chinese urea export tax in late 2016.
U.S. offshore imports of urea were down more than one million tonnes in the second half of 2016
compared with 2015 levels, which was more than double the estimated increase in domestic
production during the same time period. The shortfall in supply has lent further support to urea prices
in early 2017.
Potash:
Strong potash demand supported global potash prices in the second half of 2016 and into the first
half of 2017 as most potash buyers had relatively low inventories by the end of 2016. The company
expects that global potash shipments will be between 60 million to 62 million tonnes in 2017, up from
59 million tonnes in 2016.
Analysts expect new potash capacity to begin ramping up in the first half of 2017, which would
increase available supply in the second half of 2017; however, much will depend on the rate at which new supplies become available relative to the rate of international demand growth.
Phosphate:
The phosphate market was relatively weak by the end of 2016, in part due to strong exports from
China late in the year; however, exportable supplies from China have tightened in early 2017, and
both global and North American prices have recently increased as a result.
Increased raw material costs are also supportive of phosphate prices, particularly the rise in the price of ammonia.
Annual 2017 guidance
Based on the company's assumptions set out under the heading "market outlook," Agrium expects to
achieve annual diluted earnings per share of $4.50 to $6 in 2017. The company has maintained a range
width encompassing approximately $300-million of EBITDA variability to reflect the risk and opportunity
associated with crop nutrient prices and demand for crop inputs at this time of year. The company is
assuming a normal spring and fall application season, recognizing there is always a risk that inclement
weather could affect the timing and duration of each season. Its earnings-per-share guidance assumes some
recovery from current nitrogen prices during the key application seasons.
Based on these and other assumptions regarding prices and demand for crop nutrients set out under the
heading "market outlook," the company expects retail EBITDA to be $1,125-million to $1,225-million, and retail nutrient sales volumes to range between 10.2 million to 10.6 million tonnes in 2017.
Based on its expected increase in utilization rate for its nitrogen assets, the company anticipates nitrogen
production to total 3.6 million to 3.8 million tonnes. Agrium continues its hedging program for gas
requirements in 2017 and is monitoring the market to mitigate any upward pressure on prices through near-
term hedging. Its earnings-per-share guidance assumes NYMEX gas prices will be between $3.05 and $3.85 per million British thermal units in 2017.
13
MONTHLY POTASH REVIEW
MARCH 2017
Agrium's expectation for potash production in 2017 assumes the full ramp-up of production following the
expansion project at the company's Vanscoy mine. The company expects to produce between 2.4 million and
2.8 million tonnes of potash in 2017.
Total capital expenditures are expected to be in the range of $650-million to $750-million, of which
approximately $500-million to $550-million is expected to be sustaining capital expenditures.
Agrium's annual effective tax rate for 2017 is expected to range between 27 to 29 per cent.
This guidance and updated additional measures and related assumptions are summarized in the attached
annual guidance range and assumptions table. Guidance excludes the impact of share-based payments
expense (recovery), gains (losses) on foreign exchange and non-qualifying derivative hedges, and merger-
related costs. Volumetric and earnings estimates assume normal seasonal growing and harvest patterns in
the geographies where Agrium operates.
ANNUAL 2017 GUIDANCE RANGE AND ASSUMPTIONS
Low High
Diluted EPS (in U.S. dollars) $4.50 $6.00
Guidance assumptions
Wholesale
Production tonnes
Nitrogen (millions) 3.6 3.8
Potash (millions) 2.4 2.8
Retail
EBITDA (millions of U.S. dollars) $1,125 $1,225
Crop nutrient sales tonnes (millions) 10.2 10.6
Other
Tax rate 29% 27%
Sustaining capital expenditures (millions of U.S. dollars) $500 $550
Total capital expenditures (millions of U.S. dollars) $650 $750
All comparisons of results for the fourth quarter of 2016 (three months ended Dec. 31, 2016) and for the 12
months ended Dec. 31, 2016, are against results for the fourth quarter of 2015 (three months ended Dec.
31, 2015) and 12 months ended Dec. 31, 2015. All dollar amounts refer to U.S. dollars except where
otherwise stated. This news release should be read in conjunction with the company's audited annual
financial statements and related notes, prepared in accordance with international financial reporting standards, contained in the company's 2015 annual report, available at the Agrium website.
Fourth quarter 2016 operating results
CONSOLIDATED NET EARNINGS:
FINANCIAL OVERVIEW
(millions of U.S. dollars, except per-share amounts and where noted)
Three months ended Dec. 31,
2016 2015
Sales $2,280 $2,407
Gross profit 748 900
Expenses 586 576
Earnings before finance costs and income taxes (EBIT) 162 324
Net earnings 67 200
14
MONTHLY POTASH REVIEW
MARCH 2017
Diluted earnings per share 0.49 1.45
Effective tax rate (%) 25% 20%
Retail's sales and gross profit increased in the fourth quarter of 2016 primarily as a result of higher
crop protection product sales due to higher demand for herbicides and glyphosate in the U.S. corn
belt and favourable weather conditions in Australia.
Wholesale's sales and gross profit decreased in the fourth quarter compared with the same period last
year due to lower market prices for all nutrients.
Expenses:
General and administrative expenses decreased by $9-million (12 per cent) as a result of
organizationwide cost control measures.
Earnings from associates and joint ventures increased as a result of the devaluation of the Egyptian
pound that led to a $35-million foreign exchange gain in Mopco, net of tax.
The company's share price increased during the current quarter leading to a higher share-based
payments expense of $18-million.
Other expenses increased during the quarter primarily due to the following:
o Merger and related costs of $14-million;
o Impairment loss of $15-million related to an international investment; o Information technology outsourcing costs of $7-million.
Effective tax rate:
The effective tax rate of 25 per cent for the fourth quarter of 2016 was higher than the tax rate of 20
per cent for the same period in 2015 due to a decrease in the recognition of previously unrecognized tax assets in Canada.
Business segment performance
Retail:
Retail reported record fourth quarter gross profit and EBITDA (1), supported by robust demand for
crop protection products and application services in the United States and Australia. On an annual
basis, retail, and specifically Australia, reported record EBITDA while U.S. operations reported a
record EBITDA to sales margin of 10.4 per cent supported by higher-margin proprietary product sales
and cost savings.
Total retail selling and general and administrative expenses were up $11-million from the fourth
quarter of last year. However, total cash expenses were down by $12-million after adjusting for costs
associated with the retail locations acquired in 2016. The company's cash operating coverage ratio
also improved due to its continued focus on operational excellence, moving down to 61 per cent on a
rolling four-quarter basis from 62 per cent for the same period last year.
Regionally, U.S. EBITDA was up slightly this quarter, while the company's Canadian operations
reported weaker results due to an early winter, which shortened the fall application season. Australia
reported a $20-million increase in EBITDA primarily due to strong crop protection product sales and
accompanying application services. The company's South American retail operations reported slightly higher gross profit but lower EBITDA this quarter.
(1) Net earnings (loss) before finance costs, income taxes, depreciation and amortization, and net earnings (loss) from discontinued operations.
15
MONTHLY POTASH REVIEW
MARCH 2017
Crop nutrients:
Total crop nutrient sales were 8 per cent lower this quarter compared with the same period last year,
due to significantly lower prices across all nutrients, partly offset by higher crop nutrient volumes.
The increase in crop nutrient volumes was due primarily to a 26-per-cent increase in U.S. sales
tonnes this quarter, partly offset by a slight decline in nutrient volumes in Canada due to some fall
weather challenges.
Total crop nutrient gross profit was 5 per cent lower this quarter due to lower selling prices and
margins. North American nutrient per-tonne margins were down $19 this quarter due to weaker
nutrient prices, but margins as a percentage of sales rose to 19 per cent this quarter compared with 18 per cent in the fourth quarter of 2015.
Crop protection products:
Total crop protection product sales were up 15 per cent this quarter due to strong demand in
Australia, an open window in the U.S. for fall applications and some catch-up in demand for crop
protection products resulting from the reduced sales of these products experienced during the third
quarter.
Gross profit in the fourth quarter was up 10 per cent over last year due to strong volumes and an
increase in proprietary product sales. Crop protection product margins as a percentage of sales were
down slightly this quarter as a result of a higher sales mix to wholesalers and selling higher volumes
of lower-margin products, such as glyphosate, which is used for postharvest burndown.
Proprietary crop protection product sales as a percentage of total crop protection product sales
reached 18 per cent this quarter, up two percentage points over the same period last year. On an
annual basis, proprietary crop protection sales grew 11 per cent in 2016 and represented 24 per cent of total crop protection product sales this year.
Seed:
Total seed sales were 35 per cent higher this period compared with last year due to increased sales of
product to wholesalers in the U.S. and higher demand in Australia. Gross profit declined by 20 per
cent, partly related to the higher sales mix to wholesalers, which traditionally represents lower
margins. As a result, total seed margins as a percentage of sales were 43 per cent this quarter -- a
29-per-cent decrease from the fourth quarter of 2015. On an annual basis, however, seed margins were 20 per cent, the same as in 2015.
Merchandise:
Merchandise sales increased 7 per cent, while gross profit remained in line with the same period last
year. The increase in sales was primarily due to stronger results in Australia and increased merchandise sales in the U.S. due to some of the recent retail acquisitions.
Services and other:
Sales for services and other were up 7 per cent this quarter, while gross profit was 15 per cent
higher. The increase in sales and profit was related to higher crop nutrient and crop protection product applications in the U.S. and Australia this quarter.
Wholesale:
16
MONTHLY POTASH REVIEW
MARCH 2017
Wholesale earnings this quarter were primarily impacted by lower global fertilizer prices across all
nutrients compared with the same period last year. This was partly offset by lower fixed costs related
to continuing operational excellence initiatives.
Nitrogen:
Nitrogen gross profit was down 54 per cent compared with the same period last year primarily due to
significantly lower global nitrogen prices.
Sales volumes were slightly higher than the same period last year due to strong demand for urea and
nitrogen solutions. Ammonia sales volumes were 11 per cent lower than the same period last year as
a result of the early winter weather in Western Canada and the Northern Plains of the U.S. this year.
Realized selling prices per tonne were down 26 per cent compared with the same period last year due
to lower global benchmark nitrogen prices.
Cost of product sold per tonne increased by 5 per cent compared with the same period last year
partly due to higher natural gas input costs. Partially offsetting this were higher utilization rates and
lower fixed costs at the company's facilities. Average nitrogen margins were $89 per tonne this quarter, while ammonia and urea margins averaged approximately $100 per tonne.
Natural gas prices
Potash:
Potash gross profit declined by 67 per cent compared with the same period last year due to lower
global potash prices.
Sales volumes were 10 per cent lower in the current period primarily due to lower opening inventory
levels this year.
Realized selling prices have declined over the past year with selling prices down 33 per cent
internationally and 25 per cent for North American markets compared with the same period last year.
The company's cost of product sold per tonne was 16 per cent lower than the same period last year
due to a product mix with higher proportion of sales to offshore markets, where freight is excluded
from cost of product sold. A weaker Canadian dollar and fixed-cost savings also contributed to
reduced costs this quarter. Cash cost of product manufactured on an annual basis also declined by 18
per cent to $79 per tonne compared with 2015 due to higher production volumes and lower fixed costs.
Phosphate:
Phosphate gross profit was 78 per cent lower than the same period last year due to continuing
pressure on phosphate benchmark prices. Lower sales volumes also contributed to the decline in
gross profit but were more than offset by lower cost of product sold per tonne.
Sales volumes were 7 per cent lower than the same period last year due to an early winter in Western
Canada this quarter and a shorter window for fall applications of phosphate.
Cost of product sold per tonne was down 9 per cent compared with the same period last year due to
lower input costs and the lower Canadian dollar benefiting the Redwater phosphate facility.
Wholesale other:
Gross profit from wholesale other was lower than the same period last year primarily due to overall
lower realized nutrient prices. This was partly offset by higher sales volumes of ESN and ammonium sulphate this quarter.
17
MONTHLY POTASH REVIEW
MARCH 2017
Expenses:
Wholesale expenses decreased by $48-million in the current quarter due to higher equity earnings of
$32-million from the company's investments, primarily as a result of the Egyptian pound devaluation
leading to a foreign exchange gain; a 16-per-cent reduction in selling, general and administrative
expenses as a result of the company's continuing operational excellence initiatives; and a $19-million
goodwill impairment on the company's Europe purchased for resale business included in the same
period last year. This was partially offset by a $17-million gain on the sale of the West Sacramento
nitrogen upgrading facility recognized in the same period last year.
Other:
EBITDA for the company's other non-operating business unit for the fourth quarter of 2016 had a net
expense of $115-million, compared with a net expense of $92-million for the fourth quarter of 2015. The variance was primarily due to:
Merger and related costs of $14-million;
An increase of $18-million in share-based payments expense as a result of an increase in the
company's share price;
Impairment loss of $15-million on an international investment;
Partially offset by a $10-million decrease in gross profit elimination as a result of lower intersegment inventory held at the end of the fourth quarter of 2016.
Capital spending and expenditures:
The company's total capital expenditures decreased in the fourth quarter and 12 months of 2016
compared with the same periods last year due to the ramp-up of the company's Vanscoy potash
facility in 2015 combined with decreased spending on the Borger project in 2016.
The company completed the acquisitions of 16 farm centres located in the provinces of Alberta and
Saskatchewan from Andrukow Group Solutions Inc. and 18 farm centres located across the northern
U.S. corn belt region from Cargill AgHorizons (U.S.) in 2016.
Share repurchases
Pursuant to the agreement dated Sept. 11, 2016, with Potash Corp., under which the companies will
combine in a merger of equals, Agrium is restricted from purchasing the company's outstanding shares prior
to completion of the proposed plan of arrangement. No shares were repurchased under the normal course
issuer bid in 2016 or the period from Jan. 1, 2017, to Feb. 18, 2017. During 2015, the company purchased
for cancellation 5,574,331 shares at an average share price of $100.25.
Outstanding share data
Agrium had 138,176,000 outstanding shares at Feb. 3, 2017. At Feb. 3, 2017, the number of shares issuable
pursuant to stock options outstanding (issuable assuming full conversion, where each option granted can be exercised for one common share) was approximately 937,528.
Selected quarterly information
The agricultural products business is seasonal. Consequently, year-over-year comparisons are more
appropriate than quarter-over-quarter comparisons. Crop input sales are primarily concentrated in the spring
and fall crop input application seasons. Crop nutrient inventories are normally accumulated leading up to
18
MONTHLY POTASH REVIEW
MARCH 2017
each application season. The company's cash collections from accounts receivables generally occur after the
application season is complete, and the company's customer prepayments are concentrated in December
and January.
Other
Agrium is a major global producer and distributor of agricultural products, services and solutions. Agrium
produces nitrogen, potash and phosphate fertilizers, with a combined wholesale nutrient capacity of over
nine million tonnes and with significant competitive advantages across the company's product lines. The
company supplies key products and services directly to growers, including crop nutrients, crop protection
and seed, as well as agronomic and application services, thereby helping growers to meet the ever growing
global demand for food and fibre. Agrium retail distribution has an unmatched network of over 1,400
facilities and over 3,800 crop consultants who provide advice and products to the company's grower customers to help them increase their yields and returns on hundreds of different crops.
GrowMax (GRO-V) Announces Results of Sulfate of Potash Study Mkt Cap Projects Type Stage Jurisdiction
$28.5 M Bayovar 7 Surface PEA Peru
2017-02-06
GrowMax Resources Corp. is providing this update based on the previously announced engagement of
Advisian, the consulting arm of the WorleyParsons Group, to assist the company with the provision of a
design and engineering study for a pilot potash project on the company's Bayovar property. The study
included capital and operating cost estimates for a pilot facility, including evaporation ponds and a process
plant, for the production of 5,000 tonnes per year of soluble sulphate of potash (SOP).
Sulphate of potash
GrowMax has conducted preliminary market investigations which indicate that there is significant local
demand in Peru for soluble SOP, a specialty fertilizer product used in fruit and vegetable irrigation projects,
particularly in arid climates such as the coastal regions of Peru. Government of Peru data show that SOP imports in Peru averaged a landed price of over $600 (U.S.) per tonne in 2016.
Summary assumptions and results
The study assumes that the company's existing test wells can produce sufficient brine with concentrations of
potassium and other minerals to feed the processes as contemplated.
The pilot facility design envisions the production of kainite and carnallite from evaporation ponds covering
approximately 50 hectares, and the processing of those minerals to produce 5,000 tonnes per year of soluble SOP. The production process is also expected to produce 185,000 tonnes per year of sodium chloride salt.
The following are the capital and operating cost estimates developed by Advisian (2016 U.S. dollars) for the pilot project:
19
MONTHLY POTASH REVIEW
MARCH 2017
Project capex -- $19.8-million (U.S.); Annual opex -- $2.1-million (U.S.).
GrowMax's 2017 budget includes a work program to advance the SOP pilot project by securing the necessary
environmental permits and government approvals required to initiate construction of the initial 50 hectares
of solar evaporation ponds in the second half of 2017. Based upon kainite and carnallite production results from the solar evaporation ponds, the company will plan to start construction of the SOP plant in 2018.
Abby Badwi, executive chairman of GrowMax, commented: "GrowMax management is encouraged by the
results of this study and will pursue the company's vision of generating early cash flow through its fertilizer
business initiatives. This approach will run in parallel with our initiatives to pursue different fertilizer
products, such as SSP [single superphosphate], and the development of the company's phosphate rock mining assets at Bayovar in Peru."
The report includes some of the most significant news from publicly-traded potash companies. Please
email [email protected] for or any comments or suggestions.
Patrick Piette or/and Minera IR Inc hold shares of Gensource Potash. The information contained in such
write-ups is not intended as individual investment advice and is not designed to meet your personal financial
situation. Information contained in this report is obtained from sources we believe to be reliable, but its
accuracy cannot be guaranteed.
Top Related