Sheet1Parent and Subsidiary EPS Calculator

Parent's Ownership %100%ParentSubsidiaryNet Income$ 150,000Net Income$ 130,000Amortization Expense$ 10,000Amortization Expense$ 10,000Shares Outstanding60,000sharesShares Outstanding30,000sharesBond Interest Expense$ 32,000Bond Interest Expense$ 24,000Convertible Bonds8,000sharesConvertible Bonds10,000sharesWarrants Owned-warrantsWarrants-warrantsWarrant Exercise Price$ -Per ShareStock Price$ -Per ShareBasic Earnings Per ShareBasic EPS - Parent$ 4.50$ 4.00Diluted Earnings Per ShareDiluted EPS - Parent$ 4.26Diluted EPS - Subsidiary$ 3.60