Basic Diluted EPS

2
Parent and Subsidiary EPS Calculator Parent's Ownership % 100% Parent Sub Net Income $ 150,000 Net Income Amortization Expense $ 10,000 Amortization Expense Shares Outstanding 60,000 shares Shares Outstanding Bond Interest Expense $ 32,000 Bond Interest Expense Convertible Bonds 8,000 shares Convertible Bonds Warrants Owned - warrants Warrants Warrant Exercise Price Stock Price Basic Earnings Per Share Basic EPS - Parent $ 4.50 Diluted Earnings Per Share Diluted EPS - Parent $ 4.26 Diluted EPS - Subsidiar

description

Basic and Diluted Consolidated EPS Calculator

Transcript of Basic Diluted EPS

Sheet1Parent and Subsidiary EPS Calculator

Parent's Ownership %100%ParentSubsidiaryNet Income$ 150,000Net Income$ 130,000Amortization Expense$ 10,000Amortization Expense$ 10,000Shares Outstanding60,000sharesShares Outstanding30,000sharesBond Interest Expense$ 32,000Bond Interest Expense$ 24,000Convertible Bonds8,000sharesConvertible Bonds10,000sharesWarrants Owned-warrantsWarrants-warrantsWarrant Exercise Price$ -Per ShareStock Price$ -Per ShareBasic Earnings Per ShareBasic EPS - Parent$ 4.50$ 4.00Diluted Earnings Per ShareDiluted EPS - Parent$ 4.26Diluted EPS - Subsidiary$ 3.60