SUMMARY OF SALIENT FEATURES - REI...
Transcript of SUMMARY OF SALIENT FEATURES - REI...
SUMMARY OF SALIENT FEATURES
SU
BJE
CT
INFO
RM
ATI
ON
Subject Address
Legal Description
City
County
State
Zip Code
Census Tract
Map Reference
SA
LES
PR
ICE
Sale Price
Date of Sale
$
CLI
EN
T Borrower / Client
Lender
DES
CR
IPTI
ON
OF
IMP
RO
VEM
EN
TS
Size (Square Feet)
Price per Square Foot
Location
Age
Condition
Total Rooms
Bedrooms
Baths
$
AP
PR
AIS
ER Appraiser
Date of Appraised Value
VA
LUE
Final Estimate of Value $
Form SSD � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
818 Highway 139
Lot 3, Burchfield Estates Subdivision
Dandridge
Jefferson
TN
37725-6200
0708.00
082D-D-003.00
N/A
N/A
N/A
Daniel Caldwell
2,851
Average
1
Average
10
3
2
Gregory L. Hall
01/04/2008
340,000
Page #3File No. 082DD003
Uniform Residential Appraisal Report File #
SUBJECT
CONTRACT
NEIGHBORHOOD
SITE
IMPROVEMENTS
The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property.
Property Address City State Zip Code
Borrower Owner of Public Record County
Legal Description
Assessor's Parcel # Tax Year R.E. Taxes $
Neighborhood Name Map Reference Census Tract
Occupant Owner Tenant Vacant Special Assessments $ PUD HOA $ per year per month
Property Rights Appraised Fee Simple Leasehold Other (describe)
Assignment Type Purchase Transaction Refinance Transaction Other (describe)
Lender/Client Address
Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? Yes No
Report data source(s) used, offering price(s), and date(s).
I did did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was notperformed.
Contract Price $ Date of Contract Is the property seller the owner of public record? Yes No Data Source(s)
Is there any financial assistance (loan charges, sale concessions, gift or downpayment assistance, etc.) to be paid by any party on behalf of the borrower? Yes No
If Yes, report the total dollar amount and describe the items to be paid.
Note: Race and the racial composition of the neighborhood are not appraisal factors.
Neighborhood Characteristics
Location Urban Suburban Rural
Built-Up Over 75% 25-75% Under 25%
Growth Rapid Stable Slow
One-Unit Housing Trends
Property Values Increasing Stable Declining
Demand/Supply Shortage In Balance Over Supply
Marketing Time Under 3 mths 3-6 mths Over 6 mths
One-Unit Housing
PRICE
$ (000)
AGE
(yrs)
Low
High
Pred.
Present Land Use %
One-Unit %
2-4 Unit %
Multi-Family %
Commercial %
Other %
Neighborhood Boundaries
Neighborhood Description
Market Conditions (including support for the above conclusions)
Dimensions Area Shape View
Specific Zoning Classification Zoning Description
Zoning Compliance Legal Legal Nonconforming (Grandfathered Use) No Zoning Illegal (describe)
Is the highest and best use of subject property as improved (or as proposed per plans and specifications) the present use? Yes No If No, describe
Utilities Public Other (describe) Public Other (describe)
Electricity
Gas
Water
Sanitary Sewer
Off-site Improvements - Type Public Private
Street
Alley
FEMA Special Flood Hazard Area Yes No FEMA Flood Zone FEMA Map # FEMA Map Date
Are the utilities and off-site improvements typical for the market area? Yes No If No, describe
Are there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? Yes No If Yes, describe
General Description
Units One One with Accessory Unit
# of Stories
Type Det. Att. S-Det./End Unit
Existing Proposed Under Const.
Design (Style)
Year Built
Effective Age (Yrs)
Foundation
Concrete Slab Crawl Space
Full Basement Partial Basement
Basement Area sq.ft.
Basement Finish %
Outside Entry/Exit Sump Pump
Evidence of Infestation
Dampness Settlement
Exterior Description materials/condition
Foundation Walls
Exterior Walls
Roof Surface
Gutters & Downspouts
Window Type
Storm Sash/Insulated
Screens
Interior materials/condition
Floors
Walls
Trim/Finish
Bath Floor
Bath Wainscot
Attic None
Drop Stair Stairs
Floor Scuttle
Finished Heated
Heating FWA HWBB Radiant
Other Fuel
Cooling Central Air Conditioning
Individual Other
Amenities
Fireplace(s) #
Patio/Deck
Pool
Woodstove(s) #
Fence
Porch
Other
Car Storage None
Driveway # of Cars
Driveway Surface
Garage # of Cars
Carport # of Cars
Att. Det. Built-in
Appliances Refrigerator Range/Oven Dishwasher Disposal Microwave Washer/Dryer Other (describe)
Finished area above grade contains: Rooms Bedrooms Bath(s) Square Feet of Gross Living Area Above Grade
Additional features (special energy efficient items, etc.).
Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.).
Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? Yes No If Yes, describe
Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? Yes No If No, describe
Page 1 of 6Freddie Mac Form 70 March 2005 Fannie Mae Form 1004 March 2005
SUMMARY REPORT
082DD003
818 Highway 139 Dandridge TN 37725-6200
N/A Caldwell Jefferson
Lot 3, Burchfield Estates Subdivision
082D-D-003.00 2007 1,159.31
Dandridge Area 082D-D-003.00 0708.00
0.00 N/A
Market Valuation
Daniel Caldwell 4429 Old Niles Ferry Road, Maryville, TN 37801
Common sources used are Courthouse Retrieval Service, Multiple Listing Services, builders,
agents and subject property owners.
N/A
N/A N/A N/A
N/A N/A
100
300+
140
New
60+
10-25
60
5
5
5
25
The neighborhood boundaries are I-40 to the (North), Hwy 66 to the (East),
Douglas Lake to the (South), and Jefferson/Sevier County line to the (W est).
The subject is located in an area of primarily single family residences that vary as to age, square-footage, design and
appeal. The area is close in proximity to employment, shopping areas, schools and entertainment facilities. The area has adequate Police and Fire
protection. Employment is stable and is expected to continue to be stable. The area has average appeal in the market. This is a Complete Appraisal
The current market appears to be stable. Interest rates continue to be favorable. Discounts,
buydowns and concessions are not prevalent in this area. No express market indicators are available as to future trends at this time.
125x181 .46 AC Sl. Irregular Typical Suburban
R-1 Residential
N/A
N/A
Septic Tank
Asphalt
None
X 4700970125C 11/2/1990
No adverse factors were noted. The lot size is typical for the area. Septic tanks are typical for the area. The subjects septic system appeared to be
functioning properly on the date of the observation. The subject is not located in an identified flood hazard zone. No hazardous substances were
noted by the appraiser. Seek qualified advice if you suspect these conditions to exist.
1.5
1.5 Sty/Avg
2007
0
N/A
N/A
None
Concrete Block
Brick Vinyl Siding
3-D Asph. Shingle
Aluminum
Double Hung
None
Yes
Crpt,Tile,W d,/Good
Drywall/Average
W ood/Average
Tile/Good
Tile/Good
FAU Elec.
Y
1
Deck
W ood
F&R Cov.
2
Asphalt
2
10 3 2 2,851
The subject is new construction and has a higher than average build quality. Stone, tile, hardwood,
fixtures, appliances, landscaping, trimwork and fencing all above average.
Physical depreciation and effective age are zero due
to new construction. Secondary roadway possible functional or external inadequacies have been noted noted. No immediate repairs are needed. The
appraiser makes no claim to be an expert in any areas concerning integrity of construction, environmental issues. Advise of experts regarding any
suspected problems will be the responsibility of the borrower. This appraisal is made "As-Is".
N/A
Build quality and size a slightly higher than typical for this area in the current market. Main roadway frontage may hamper sale process.
Appraisal Works of East Tennessee (865)471-6534
Form 1004 � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Page #4File No. 082DD003
Uniform Residential Appraisal Report File #
SA
LE
S C
OM
PA
RIS
ON
AP
PR
OA
CH
RE
CO
NC
ILIA
TIO
N
There are comparable properties currently offered for sale in the subject neighborhood ranging in price from $ to $ .
There are comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $ to $ .
FEATURE SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3
Address
Proximity to Subject
Sale Price $ $ $ $
Sale Price/Gross Liv. Area $ sq.ft. $ sq.ft. $ sq.ft. $ sq.ft.
Data Source(s)
Verification Source(s)
VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment
Sales or Financing
Concessions
Date of Sale/Time
Location
Leasehold/Fee Simple
Site
View
Design (Style)
Quality of Construction
Actual Age
Condition
Above Grade Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths
Room Count
Gross Living Area sq.ft. sq.ft. sq.ft. sq.ft.
Basement & Finished
Rooms Below Grade
Functional Utility
Heating/Cooling
Energy Efficient Items
Garage/Carport
Porch/Patio/Deck
Net Adjustment (Total) + - + - + -$ $ $
Adjusted Sale Price
of Comparables $ $ $
Net Adj. %
Gross Adj. %
Net Adj. %
Gross Adj. %
Net Adj. %
Gross Adj. %
I did did not research the sale or transfer history of the subject property and comparable sales. If not, explain
My research did did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal.
Data Source(s)
My research did did not reveal any prior sales or transfers of the comparable sales for the year prior to the date of sale of the comparable sale.
Data Source(s)
Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3).
ITEM SUBJECT COMPARABLE SALE #1 COMPARABLE SALE #2 COMPARABLE SALE #3
Date of Prior Sale/Transfer
Price of Prior Sale/Transfer
Data Source(s)
Effective Date of Data Source(s)
Analysis of prior sale or transfer history of the subject property and comparable sales
Summary of Sales Comparison Approach
Indicated Value by Sales Comparison Approach $
Indicated Value by: Sales Comparison Approach $ Cost Approach (if developed) $ Income Approach (if developed) $
This appraisal is made ''as is'', subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have beencompleted, subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or subject to thefollowing required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair:
Based on a complete visual inspection of the interior and exterior areas of the subject property, defined scope of work, statement of assumptions and limitingconditions, and appraiser�s certification, my (our) opinion of the market value, as defined, of the real property that is the subject of this report is$ , as of , which is the date of inspection and the effective date of this appraisal.
Page 2 of 6Freddie Mac Form 70 March 2005 Fannie Mae Form 1004 March 2005
SUMMARY REPORT
082DD003
3
5
818 Highway 139
Dandridge, TN 37725-6200
N/A
Average
Fee Simple
.46 AC
Typical Suburban
1.5 Sty/Avg
Average
1
Average
10 3 2
2,851
N/A
N/A
Average
FAU/Central
Average/Typical
2 Car Garage
Cov. Porch/Deck
Fireplace 2 Fireplaces
Fence Fence
N/A
CRS
Appr. Date
402 Little Cove Drive
Dandridge, TN 37725-6200
0.57 miles
335,800
118.24
Public Records/MLS#577443
Drive By Observation
N/A
N/A
11/30/2007 Cl.
Average
Fee Simple
57 AC
Typical/Average
1.5 Sty/Avg
Average
8
Avg/Updated +7,500
9 3 4 -3,000
2,840 0
F-0/U-1420 -7,100
N/A
Average
FAU/Central
Average/Typical
2 Car Garage
Cov. Porch/Deck
Fireplace +2,000
Fence
600
0.2
5.8 335,200
N/A
CRS
Appr. Date
1953 Lakebrook Circle
Dandridge, TN 37725-6200
0.69 miles
325,000
118.35
Public Records/MLS#532844
Drive By Observation
N/A
N/A
02/05/2007 Cl.
Average
Fee Simple
.78 AC
Typical/Average
2Sty/Average
Sl.Inferior +5,000
12
Sl.Inferior +15,000
10 3 2.5
2,746 +5,250
F-500/U-873 -11,250
FamRm,.5 BA
Average
FAU/Central
Average/Typical
3 Car Garage -2,000
Cov. Porch/Deck
None +4,000
Fence
16,000
4.9
13.1 341,000
N/A
CRS
Appr. Date
226 Charles Court
Dandridge, TN 37725-6200
3.99 miles
340,000
125.51
Public Records/MLS#126808
Drive By Observation
N/A
N/A
11/30/2007 Cl.
Average
Fee Simple
.46 AC
Typical/Average
Ranch/Average
Superior -10,000
1
Average
9 3 2.5
2,709 +7,100
None
N/A
Average
FAU/Central
Average/Typical
2 Car Garage
Cov. Porch/Deck
Fireplace +2,000
None +2,000
1,100
0.3
6.2 341,100
N/A
CRS
Appr. Date
N/A
CRS
CRS
N/A
All sales are from the subjects market area. Properties with similar location, style, age, size and quality and
amenities were sought for comparison. Comparable 1 has similar Comparable 2 is similar in size and style but is a little older. It has similar porch
utility, room count, fencing, and living space. High end interior offset by lesser build quality. Adjusted for square-footage, build quality, condition
based on age, basement area, car storage and fireplaces. Comparable 3 is similar very similar in quality but is full brick. It has similar age,
square-footage, room count, amenities, car storage and porches. It was adjusted for all brick quality and lack of fencing and a second fireplace utility.
In arriving at a final value, all sales were considered equally.
340,000
340,000 338,064 N/A
Regarding the final value conclusion, the Sales Comparison Approach is given the greatest consideration with support from the Cost Approach and
Income Approach if developed. Income producing properties and data typically are unpublished in the immediate area. No personal property has
been considered in this valuation.
This appraisal is for the sole use of
the client named in this report for the purposes of making a marketing or estate planning decision. This report is Null & Void for all other purposes.
340,000 01/04/2008
Form 1004 � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Page #5File No. 082DD003
Uniform Residential Appraisal Report File #
AD
DIT
ION
AL
CO
MM
EN
TS
CO
ST
AP
PR
OA
CH
INC
OM
EP
UD
IN
FO
RM
AT
ION
COST APPROACH TO VALUE (not required by Fannie Mae)
Provide adequate information for the lender/client to replicate the below cost figures and calculations.
Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value)
ESTIMATED REPRODUCTION OR REPLACEMENT COST NEW
Source of cost data
Quality rating from cost service Effective date of cost data
Comments on Cost Approach (gross living area calculations, depreciation, etc.)
OPINION OF SITE VALUE =$
DWELLING Sq.Ft. @ $ =$
Sq.Ft. @ $ =$
=$
Garage/Carport Sq.Ft. @ $ =$
Total Estimate of Cost-New =$
Less Physical Functional External
Depreciation =$( )
Depreciated Cost of Improvements =$
"As-is" Value of Site Improvements =$
INDICATED VALUE BY COST APPROACH =$Estimated Remaining Economic Life (HUD and VA only) Years
INCOME APPROACH TO VALUE (not required by Fannie Mae)
Estimated Monthly Market Rent $ X Gross Rent Multiplier = $ Indicated Value by Income Approach
Summary of Income Approach (including support for market rent and GRM)
PROJECT INFORMATION FOR PUDs (if applicable)
Is the developer/builder in control of the Homeowners� Association (HOA)? Yes No Unit type(s) Detached Attached
Provide the following information for PUDs ONLY if the developer/builder is in control of the HOA and the subject property is an attached dwelling unit.
Legal Name of Project
Total number of phases Total number of units Total number of units sold
Total number of units rented Total number of units for sale Data source(s)
Was the project created by the conversion of existing building(s) into a PUD? Yes No If Yes, date of conversion.
Does the project contain any multi-dwelling units? Yes No Data Source
Are the units, common elements, and recreation facilities complete? Yes No If No, describe the status of completion.
Are the common elements leased to or by the Homeowners� Association? Yes No If Yes, describe the rental terms and options.
Describe common elements and recreational facilities.
Page 3 of 6Freddie Mac Form 70 March 2005 Fannie Mae Form 1004 March 2005
SUMMARY REPORT
082DD003
This is a Complete Appraisal in Summary Report format.
*Appraisal W orks of E.T. adheres to guidelines and restrictions of privacy set forth in the Gramm, Leach, Bliley Act of 1999 (S-900).
*The intended user is the Client/Lender, (Requester), named on the top of this page. For clarity and privacy reasons the recipient of this report shall
only be the "Requester". Other distribution of this document by the appraiser shall require a letter of release obtainable at this office.
*Legal responsibility and report integrity will only be made to the "Requester", "Lender/Client" named in this report.
* For use only by the Lender/Requester named on this report.
* As of 11/01/2005, a Multi Purpose Addendum will only accompany "Purchase Assignments" unless otherwise requested.
*Post report "Stipulations" and / or "Conditions" must be submitted in writing via Fax to 865-471-6554
*Additional fieldwork for obtaining additional comparable sales data shall be fee based contingent on time, distance and conditions.
*An unpaid invoice for this appraisal after 90 days from the date of the assignment shall warrant the report to be Null and Void.
*This appraisal assumes a lead based paint and asbestos free environment.
The scope of work as defined by this specific
assignment requires sale data of recent neighborhood land sales for deriving subject property land value. Research of the subjects market area was
conducted and recent sale data has been compiled and is contained in the appraisers workfile. Recent sales were obtained using the smallest radius
search method and "same" Tax Map parcels were given preference.
Marshall & Swift Residential Cost Estimator
Average ApprDate
22,000
2,851 98.00 279,398
N/A
Porches, Landscaping, Fence 18,500
534 28.40 15,166
313,064
313,064
3,000
338,064
See attached sketch. The cost estimates were derived from either local
contractor estimates, market extraction and/or Marshall & Swift valuation
estimates. The site value is estimated by similar vacant land sales and/or
market extraction. Physical depreciation is estimated by market extraction
and/or Marshall & Swift depreciation tables. No Functional or External
Obsolescence is noted.
60
N/A N/A N/A
N/A
N/A
N/A
N/A N/A
N/A
N/A
N/A
N/A
N/A
Form 1004 � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Page #6File No. 082DD003
Uniform Residential Appraisal Report File #
This report form is designed to report an appraisal of a one-unit property or a one-unit property with an accessory unit;including a unit in a planned unit development (PUD). This report form is not designed to report an appraisal of amanufactured home or a unit in a condominium or cooperative project.
This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value,statement of assumptions and limiting conditions, and certifications. Modifications, additions, or deletions to the intendeduse, intended user, definition of market value, or assumptions and limiting conditions are not permitted. The appraiser mayexpand the scope of work to include any additional research or analysis necessary based on the complexity of this appraisalassignment. Modifications or deletions to the certifications are also not permitted. However, additional certifications that donot constitute material alterations to this appraisal report, such as those required by law or those related to the appraiser�scontinuing education or membership in an appraisal organization, are permitted.
SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and thereporting requirements of this appraisal report form, including the following definition of market value, statement ofassumptions and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visualinspection of the interior and exterior areas of the subject property, (2) inspect the neighborhood, (3) inspect each of thecomparable sales from at least the street, (4) research, verify, and analyze data from reliable public and/or private sources,and (5) report his or her analysis, opinions, and conclusions in this appraisal report.
INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is thesubject of this appraisal for a mortgage finance transaction.
INTENDED USER: The intended user of this appraisal report is the lender/client.
DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and openmarket under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assumingthe price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date andthe passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) bothparties are well informed or well advised, and each acting in what he or she considers his or her own best interest; (3) areasonable time is allowed for exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in termsof financial arrangements comparable thereto; and (5) the price represents the normal consideration for the property soldunaffected by special or creative financing or sales concessions* granted by anyone associated with the sale.
*Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments arenecessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs arereadily identifiable since the seller pays these costs in virtually all sales transactions. Special or creative financingadjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutionallender that is not already involved in the property or transaction. Any adjustment should not be calculated on a mechanicaldollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market�sreaction to the financing or concessions based on the appraiser�s judgment.
STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser�s certification in this report issubject to the following assumptions and limiting conditions:
1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the titleto it, except for information that he or she became aware of during the research involved in performing this appraisal. Theappraiser assumes that the title is good and marketable and will not render any opinions about the title.
2. The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements.The sketch is included only to assist the reader in visualizing the property and understanding the appraiser�s determinationof its size.
3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency(or other data sources) and has noted in this appraisal report whether any portion of the subject site is located in anidentified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express orimplied, regarding this determination.
4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question,unless specific arrangements to do so have been made beforehand, or as otherwise required by law.
5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, thepresence of hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he orshe became aware of during the research involved in performing the appraisal. Unless otherwise stated in this appraisalreport, the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of theproperty (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances,adverse environmental conditions, etc.) that would make the property less valuable, and has assumed that there are no suchconditions and makes no guarantees or warranties, express or implied. The appraiser will not be responsible for any suchconditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist.Because the appraiser is not an expert in the field of environmental hazards, this appraisal report must not be considered asan environmental assessment of the property.
6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactorycompletion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property willbe performed in a professional manner.
Page 4 of 6Freddie Mac Form 70 March 2005 Fannie Mae Form 1004 March 2005
SUMMARY REPORT
082DD003
Form 1004 � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Page #7File No. 082DD003
Uniform Residential Appraisal Report File #
APPRAISER�S CERTIFICATION: The Appraiser certifies and agrees that:
1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated inthis appraisal report.
2. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the conditionof the improvements in factual, specific terms. I identified and reported the physical deficiencies that could affect thelivability, soundness, or structural integrity of the property.
3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional AppraisalPractice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were inplace at the time this appraisal report was prepared.
4. I developed my opinion of the market value of the real property that is the subject of this report based on the salescomparison approach to value. I have adequate comparable market data to develop a reliable sales comparison approachfor this appraisal assignment. I further certify that I considered the cost and income approaches to value but did not developthem, unless otherwise indicated in this report.
5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering forsale of the subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subjectproperty for a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report.
6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year priorto the date of sale of the comparable sale, unless otherwise indicated in this report.
7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property.
8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home thathas been built or will be built on the land.
9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subjectproperty and the comparable sales.
10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest inthe sale or financing of the subject property.
11. I have knowledge and experience in appraising this type of property in this market area.
12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listingservices, tax assessment records, public land records and other such data sources for the area in which the property is located.
13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report fromreliable sources that I believe to be true and correct.
14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subjectproperty, and the proximity of the subject property to adverse influences in the development of my opinion of market value. Ihave noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, thepresence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of thesubject property or that I became aware of during the research involved in performing this appraisal. I have considered theseadverse conditions in my analysis of the property value, and have reported on the effect of the conditions on the value andmarketability of the subject property.
15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, allstatements and information in this appraisal report are true and correct.
16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, whichare subject only to the assumptions and limiting conditions in this appraisal report.
17. I have no present or prospective interest in the property that is the subject of this report, and I have no present orprospective personal interest or bias with respect to the participants in the transaction. I did not base, either partially orcompletely, my analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, maritalstatus, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of thepresent owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law.
18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was notconditioned on any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) apredetermined specific value, a predetermined minimum value, a range or direction in value, a value that favors the cause ofany party, or the attainment of a specific result or occurrence of a specific subsequent event (such as approval of a pendingmortgage loan application).
19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If Irelied on significant real property appraisal assistance from any individual or individuals in the performance of this appraisalor the preparation of this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in thisappraisal report. I certify that any individual so named is qualified to perform the tasks. I have not authorized anyone to makea change to any item in this appraisal report; therefore, any change made to this appraisal is unauthorized and I will take noresponsibility for it.
20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization thatordered and will receive this appraisal report.
Page 5 of 6Freddie Mac Form 70 March 2005 Fannie Mae Form 1004 March 2005
SUMMARY REPORT
082DD003
Form 1004 � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Page #8File No. 082DD003
Uniform Residential Appraisal Report File #
21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of theborrower; the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; othersecondary market participants; data collection or reporting services; professional appraisal organizations; any department,agency, or instrumentality of the United States; and any state, the District of Columbia, or other jurisdictions; without having toobtain the appraiser�s or supervisory appraiser�s (if applicable) consent. Such consent must be obtained before this appraisalreport may be disclosed or distributed to any other party (including, but not limited to, the public through advertising, publicrelations, news, sales, or other media).
22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certainlaws and regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practicethat pertain to disclosure or distribution by me.
23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgageinsurers, government sponsored enterprises, and other secondary market participants may rely on this appraisal report as partof any mortgage finance transaction that involves any one or more of these parties.
24. If this appraisal report was transmitted as an �electronic record� containing my ''electronic signature,'' as those terms aredefined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of thisappraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable andvalid as if a paper version of this appraisal report were delivered containing my original hand written signature.
25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/orcriminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United StatesCode, Section 1001, et seq., or similar state laws.
SUPERVISORY APPRAISER�S CERTIFICATION: The Supervisory Appraiser certifies and agrees that:
1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser�sanalysis, opinions, statements, conclusions, and the appraiser�s certification.
2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser�s analysis, opinions,statements, conclusions, and the appraiser�s certification.
3. The appraiser identified in this appraisal report is either a sub-contractor or an employee of the supervisory appraiser (or theappraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law.
4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted andpromulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisalreport was prepared.
5. If this appraisal report was transmitted as an ''electronic record'' containing my ''electronic signature,'' as those terms aredefined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of thisappraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable andvalid as if a paper version of this appraisal report were delivered containing my original hand written signature.
APPRAISER
SignatureNameCompany Name
Company Address
Telephone NumberEmail Address
Date of Signature and ReportEffective Date of Appraisal
State Certification #or State License #
or Other (describe) State #StateExpiration Date of Certification or License
ADDRESS OF PROPERTY APPRAISED
APPRAISED VALUE OF SUBJECT PROPERTY $
LENDER/CLIENT
NameCompany NameCompany Address
Email Address
SUPERVISORY APPRAISER (ONLY IF REQUIRED)
SignatureNameCompany Name
Company Address
Telephone NumberEmail Address
Date of SignatureState Certification #
or State License #State
Expiration Date of Certification or License
SUBJECT PROPERTY
Did not inspect subject propertyDid inspect exterior of subject property from street
Date of InspectionDid inspect interior and exterior of subject propertyDate of Inspection
COMPARABLE SALES
Did not inspect exterior of comparable sales from street
Did inspect exterior of comparable sales from streetDate of Inspection
Page 6 of 6Freddie Mac Form 70 March 2005 Fannie Mae Form 1004 March 2005
SUMMARY REPORT
082DD003
TN State Certified Residential Appraiser
Gregory L. Hall
Appraisal W orks of East Tennessee
1104 Mountain View Drive, New Market,
Tennessee 37820
(865) 471-6534
greghall@ appraisalworkset.com
01/04/2008
01/04/2008
CR-2965
TN
10/31/2007
818 Highway 139
Dandridge, TN 37725-6200
340,000
Daniel Caldwell
Daniel Caldwell
4429 Old Niles Ferry Road, Maryville, TN 37801
caldkcdc@ msn.com
01/04/2008
see sales comparison grid
Form 1004 � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Page #9File No. 082DD003
Borrower/Client
Property Address
City
Lender
County State Zip Code
Form SKT.BldSkI � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Building Sketch (Page - 1)
N/A
818 Highway 139
Dandridge Jefferson TN 37725-6200
Daniel Caldwell
Comments:
AREA CALCULATIONS SUMMARYCode Description Net Size Net Totals
GLA1 First Floor 1592.0GLA2
1592.0Second Floor 1259.0
P/P 1259.0
Porch 168.0Porch 240.0
GAR 408.0
Garage 534.0 534.0
Net LIVABLE Area (Rounded) 2851
Breakdown Subtotals
LIVING AREA BREAKDOW N
First Floor 8.0 x 13.0 104.0 15.0 x 45.0 675.0 21.0 x 33.0 693.0 10.0 x 12.0 120.0
Second Floor 16.0 x 19.0 304.0 8.0 x 8.0 64.0 4.0 x 5.0 20.0 3.0 x 12.0 36.0 4.0 x 20.0 80.0 8.0 x 11.0 88.0 13.0 x 27.0 351.0 15.0 x 20.0 300.0 4.0 x 4.0 16.0
13 Items (Rounded) 2851
Sketch by Apex IV�
25.0'
13.0'
8.0'
13.0'
10.0'
12.0'
10.0'
24.0'
45.0'
15.0'
12.0'
22.0'
29.0'
9.0'
21.0'
8.0'
33.0'
7.0'
23.0'
12.0'
3.0'
15.0'
8.0'
8.0'4.0'
5.0'
4.0'
4.0'
4.0'
4.0'
4.0'
4.0'
9.0'
12.0'
4.0'
8.0'
11.0'
8.0'5.0'
15.0'
Kitchen
Breakfast
Dining
Living Room
Master Suite
.5 BA
LaundryStorgae
2 Car Garage
Covered Porch
Covered Porch
Bedroom
Bedroom
Bedroom
Family Room
Bath
Page #10File No. 082DD003
Borrower/Client
Property Address
City
Lender
County State Zip Code
Form MAP.LOC � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Location Map
N/A
818 Highway 139
Dandridge Jefferson TN 37725-6200
Daniel Caldwell
Page #11File No. 082DD003
Borrower/Client
Property Address
City
Lender
County State Zip Code
Form PIC3x5.SR � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Subject Photo Page
N/A
818 Highway 139
Dandridge Jefferson TN 37725-6200
Daniel Caldwell
Subject Front
Sales Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
818 Highway 139
N/A
2,851
10
3
2
Average
Typical Suburban
.46 AC
Average
1
Subject Rear
Subject Street
Page #12File No. 082DD003
Borrower/Client
Property Address
City
Lender
County State Zip Code
Form PIC3x5.CR � "TOTAL for Windows" appraisal software by a la mode, inc. � 1-800-ALAMODE
Comparable Photo Page
N/A
818 Highway 139
Dandridge Jefferson TN 37725-6200
Daniel Caldwell
Comparable 1
Prox. to Subject
Sale Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
402 Little Cove Drive
0.57 miles
335,800
2,840
9
3
4
Average
Typical/Average
57 AC
Average
8
Comparable 2
Prox. to Subject
Sale Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
1953 Lakebrook Circle
0.69 miles
325,000
2,746
10
3
2.5
Average
Typical/Average
.78 AC
Sl.Inferior
12
Comparable 3
Prox. to Subject
Sale Price
Gross Living Area
Total Rooms
Total Bedrooms
Total Bathrooms
Location
View
Site
Quality
Age
226 Charles Court
3.99 miles
340,000
2,709
9
3
2.5
Average
Typical/Average
.46 AC
Superior
1
Page #13File No. 082DD003