Sps mikrosafinanso organizacia intel eqspres...
Transcript of Sps mikrosafinanso organizacia intel eqspres...
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
da
damoukidebel auditorTa daskvna
Sps mikrosafinanso organizacia intel
eqspres jorjia
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
Sinaarsi
menejmentis pasuxismgeblobis gansazRvra 1
damoukidebeli auditorebis daskvna 2
finansuri mdgomareobis angariSgeba 3
sruli Semosavlebis angariSgeba 4
fuladi saxsrebis moZraobis angariSgeba 5
kapitalSi cvlilebebis angariSgeba 6
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
1 kompania da misi ZiriTadi saqmianoba 7
2 kompaniis saoperacio garemo 7
3 momzadebis safuZveli 7
4 ZiriTadi saaRricxvo politika 8
5 kritikuli saaRricxvo Sefasebebi 12
6 fuli da fulis ekvivalentebi 13
7 gacemuli sesxebi 14
8 sagadasaxado aqtivebi 16
9 ZiriTadi saSualebebi 17
10 gadavadebuli da mimdinare mogebis gadasaxadi 18
11 sxva aqtivebi 19
12 miRebuli sesxebi 19
13 gadasaxdeli gadasaxadebi 20
14 sawesdebo kapitali 20
15 saoperacio da administraciuli xarjebi 20
16 finansuri riskebis marTva 21
17 finansuri aqtivebi da valdebulebebi 24
18 kapitalis adekvaturoba 25
19 dakavSirebuli mxareebi 26
20 pirobiTi valdebulebebi 27
21 sawarmos uwyvetobis ganxilva 27
22 saangariSgebo periodis Semdgomi movlenebi 27
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
menejmentis pasuxismgeblobis gansazRvra
Salva moiseevi beraZe nana
generaluri direqtori mTavari buRalteri
Sps mikrosafinanso organizacia intel eqspres jorjia
TariRi:
gverdi 1
menejmenti agreTve pasuxismgebelia:
• finansuri angariSgebis momzadebas sawarmos uwyveti funqcionirebis daSvebis safuZvelze, Tuki realuri
mdgomareoba Seusabamos ar xdis am daSvebas;
• Seqmnas, danergos da SeinarCunos Sida kontrolis efeqturi sistema;
• awarmoos adgilobrivi kanonmdeblobis Sesabamisi saaRricxvo Canawerebi;
• Tavidan aicilos da aRmofxvras TaRliToba da sxva darRvevebi.
2014 wlis 31 dekembris mdgomareobiT dasrulebuli finansuri angariSgeba damtkicebulia da xelmowerilia
xelmZRvanelobis mier:
• miiRos misTvis gonivrulobis farglebSi xelmisawvdomi yvela zoma, raTa daicvas kompaniis aqtivebi;
TandarTul finansur angariSgebaze pasuxismgebelia Sps mikrosafinanso organizacia intel eqspres jorjias
xelmZRvaneloba.
es pasuxismgebloba moicavs:
• finansuri angariSgebis momzadebas finansuri angariSgebis saerTaSoriso standartebis Sesabamisad;
• finansuri aRricxvis Sesaferisi politikis SerCevas da maT Tanmimdevrul gamoyenebas;
• dasabuTebuli da windaxeduli saaRricxvo Sefasebebis gakeTebas;
Audit and Business Consulting, LLC
damoukidebeli auditorebis daskvna
Sps mikrosafinanso organizacia intel eqspres jorjia-s menejments
finansuri angariSgebis identificireba
1
menejmentis pasuxismgebloba finansur angariSgebaze
2
auditoris pasuxismgebloba
3
4
5
mosazreba
6
Sps auditi da biznes konsaltingi
TariRi: 30 oqtomberi, 2015
6 Marjanishvili Str | 0102 | Tbilisi | Georgia
office +995 322 000 123 | [email protected] | www.morison.ge
Audit | Accounting | Tax & Legal | Valuation | Business Consulting
ABC is a member of the Morison International, a global association of leading professional service firms, established to meet the cross-border
accounting, auditing, tax and business consulting needs of clients.
Cveni azriT, finansuri angariSgeba, yvela arsebiTi sakiTxis gaTvaliswinebiT, utyuarad da samarTlianad asaxavs kompaniis
finansur mdgomareobas 2014 wlis 31 dekembrisaTvis, misi saqmianobis Sedegebsa da fuladi saxsrebis moZraobas
wlisaTvis, romelic dasrulda aRniSnuli TariRiT da Seesabameba finansuri angariSgebis saerTaSoriso standartebs.
Cven CavatareT Sps mikrosafinanso organizacia intel eqspres jorjia-s (SemdgomSi „kompania") TandarTuli finansuri
angariSgebis auditi, romelic moicavs finansuri mdgomareobis angariSgebas 2014 wlis 31 dekembris mdgomareobiT,
agreTve sruli Semosavlebis, kapitalSi cvlilebebisa da fuladi saxsrebis moZraobis angariSgebebs wlisaTvis,
romelic dasrulda zemoT aRniSnuli TariRiT, agreTve mniSvnelovan saaRricxvo politikebsa da sxva axsna-ganmartebiT
SeniSvnebs.
warmodgenili finansuri angariSgebis, finansuri angariSgebis saerTaSoriso standartebis (fass) Sesabamisad momzadebasa
da utyuarad da samarTlianad wardgenaze pasuxismgebelia kompaniis menejmenti. es pasuxismgebloba moicavs: Sida
kontrolis sistemis SemuSavebas, danergvas da SenarCunebas, romelic uzrunvelyofs iseTi finansuri angariSgebis
momzadebas da wardgenas, romelic ar Seicavs SecdomebiT Tu TaRliTobiT gamowveul arsebiT uzustobebs; Sesabamisi
saaRricxvo politikebis SerCevas, maT mizanmimarTulad gamoyenebas da situaciisaTvis Sesabamisi saaRricxvo Sefasebebis
gakeTebas.
Cveni pasuxismgeblobaa Cvens mier Catarebuli auditis safuZvelze gamovTqvaT mosazreba warmodgenili finansuri
angariSgebis Sesaxeb. auditi CavatareT auditis saerTaSoriso standartebis Sesabamisad. aRniSnuli standartebi Cvengan
moiTxovs eTikur moTxovnebTan Sesabamisobas da auditis imgvarad dagegmvasa da Catarebas, rom miviRoT dasabuTebuli
garantia imisa, Seicavs Tu ara warmodgenili finansuri angariSgeba arsebiT uzustobebs.
auditi moicavs procedurebs, auditoruli mtkicebulebebis mosapoveblad finansur angariSgebaSi asaxul Tanxebsa da
axsna-ganmartebiT SeniSvnebze. konkretuli procedurebi damokidebulia auditoris gansjaze, rac moicavs finansur
angariSgebaSi TaRliTobiTa Tu SecdomebiT gamowveuli arsebiTi uzustobebis arsebobis riskis Sefasebas. riskis aseTi
Sefasebisas, auditori ganixilavs im Sida kontrolis meqanizmebs, romelic mniSvnelovani da Sesaferisia kompaniis mier
finansuri angariSgebis momzadebisa da wardgenisaTvis, raTa dagegmos arsebuli pirobebisaTvis Sesaferisi auditoruli
procedurebi, magram ara im mizniT, rom gamoxatos sakuTari mosazreba kompaniis Sida kontrolis efeqturobis Sesaxeb.
auditi agreTve moicavs gamoyenebuli saaRricxvo politikis Sesaferisobis Sefasebasa da menejmentis mier gakeTebuli
saaRricxvo Sefasebebis dasabuTebulobis, aseve mTlianobaSi finansuri angariSgebis wardgenis Sefasebas.
gvjera, rom Cvens mier mopovebuli auditoruli mtkicebulebebi sakmarisi da Sesaferisia Cveni auditoruli mosazrebis
gamoTqmisaTvis safuZvlis Sesaqmnelad.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
finansuri mdgomareobis angariSgeba
SeniSvna 31-dek-14 31-dek-13
aqtivebi
fuli da fulis ekvivalentebi 6 3,900,724 8,180,790
fuladi gzavnilebis kompaniebisgan misaRebi Tanxebi 6,966,622 3,737,800
gacemuli sesxebi 7 5,574,823 4,366,950
gadaxdili avansebi 50,043 41,072
sagadasaxado aqtivebi 8 26,368 6,405
ZiriTadi saSualebebi 9 2,637,338 3,158,776
aramaterialuri aqtivebi 74,890 59,831
gadavadebuli sagadasaxado aqtivi 10 21,871 -
sxva aqtivebi 11 1,196,096 785,681
investiciebi mekavSire kompaniaSi 156,977 150,000
sul aqtivebi 20,605,750 20,487,304
valdebulebebi
miRebuli sesxebi 12 6,177,673 5,220,332
fuladi gzavnilebis kompaniebisTvis gadasaxdeli Tanxebi 12,709,215 12,465,185
gadasaxdeli gadasaxadebi 13 32,485 66,691
gadavadebuli sagadasaxado valdebuleba 10 - 68,120
sxva valdebulebebi 45,439 46,383
sul valdebulebebi 18,964,811 17,866,710
kapitali
sawesdebo kapitali 14 1,000,000 1,000,000
gaunawilebeli mogeba 640,939 1,620,594
sul kapitali 1,640,939 2,620,594
sul valdebulebebi da kapitali 20,605,750 20,487,304
Salva moiseevi beraZe nana
generaluri direqtori mTavari buRalteri
Sps mikrosafinanso organizacia intel eqspres jorjia
TariRi:
gverdi 3
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
sruli Semosavlebis angariSgeba
SeniSvna 2014 2013
saprocento Semosavali 1,495,226 1,109,652
saprocento xarji (599,057) (390,627)
wminda saprocento Semosavali 896,169 719,025
sakomisio Semosavlebi, wminda 1,804,260 2,408,659
mogeba savaluto operaciebidan 1,334,135 996,590
sxva Semosavali 47,301 83,453
Semosavali jarimebidan 142,699 84,695
saoperacio Semosavali 4,224,563 4,292,422
saoperacio da administraciuli xarjebi 15 (3,029,660) (2,587,733)
ZiriTadi saSualebebis gaufasureba (400,251) -
mogeba uzrunvelyofis realizaciisa da gadafasebisgan 1,169 2,572
zarali ZiriTadi saSualebis realizaciidan - (37,400)
cvlileba sesxis gaufasurebis rezervSi (7,478) 38,543
mogeba/zaralis wili mekavSire kompaniaSi 6,977 -
mogeba gadasaxadebamde 795,319 1,708,404
mogebis gadasaxadi 10 (88,375) (258,228)
mimdinare wlis mogeba 706,945 1,450,176
Salva moiseevi beraZe nana
generaluri direqtori mTavari buRalteri
Sps mikrosafinanso organizacia intel eqspres jorjia
TariRi:
gverdi 4
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
fuladi saxsrebis moZraobis angariSgeba
2014 2013
aRwera
miRebuli procenti da jarima 1,478,578 1,102,862
sesxis dasafarad Semosuli Tanxebi 11,424,260 7,177,326
gacemuli sesxebi (12,310,746) (9,232,765)
gaweuli xarjebi (1,132,583) (1,069,035)
gadaxdili xelfasebi (1,232,613) (938,480)
gadaxdili procenti (339,536) (265,180)
gadaxdili gadasaxadebi (831,896) (595,204)
sxvaoba fuladi gzavnilebis Semosvlasa da gasvlas Soris da sxva 239,392 3,892,191
fuladi nakadebi saoperacio saqmianobidan (2,705,144) 71,715
ZiriTadi saSualebebis SeZena (77,604) (339,583)
fuladi nakadebi sainvesticio saqmianobidan (77,604) (339,583)
miRebuli sesxebi 4,250,183 5,701,284
dafaruli sesxebi (3,735,373) (1,290,982)
gadaxdili dividendebi (1,673,951) (1,031,377)
fuladi nakadebi safinanso saqmianobidan (1,159,141) 3,378,925
sakurso sxvaobis Sedegi (338,177) 201,208
wminda fuladis saxsrebis zrda/(Semcireba) (3,941,889) 3,111,056
fuli da fuladi saxsrebi periodis dasawyisSi 8,180,790 4,868,526
fuli da fuladi saxsrebi periodis bolos 3,900,724 8,180,790
Salva moiseevi beraZe nana
generaluri direqtori mTavari buRalteri
Sps mikrosafinanso organizacia intel eqspres jorjia
TariRi:
gverdi 5
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgeba
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
kapitalSi cvlilebebis angariSgeba
sawesdebo
kapitaligaunawilebeli mogeba sul kapitali
1,000,000 1,209,645 2,209,645
damatebiT Setanili kapitali - - -
wminda mogeba 2013 wlisTvis - 1,450,176 1,450,176
gamocxadebuli dividendebi - (1,039,227) (1,039,227)
1,000,000 1,620,594 2,620,594
damatebiT Setanili kapitali - - -
wminda mogeba 2014 wlisTvis - 706,945 706,945
gamocxadebuli dividendebi - (1,686,600) (1,686,600)
1,000,000 640,938 1,640,938
Salva moiseevi beraZe nana
generaluri direqtori mTavari buRalteri
Sps mikrosafinanso organizacia intel eqspres jorjia
TariRi:
gverdi 6
naSTi 2012 wlis 31 dekembris
mdgomareobiT
naSTi 2013 wlis 31 dekembris
mdgomareobiT
naSTi 2014 wlis 31 dekembris
mdgomareobiT
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 1 kompania da misi ZiriTadi saqmianoba
aqcioneri 31-dek-14 31-dek-13
qeTevan qarTveliSvili 15.00% 15.00%
Sps gaerTianebuli safinanso jgufi 85.00% 85.00%
100.00% 100.00%
SeniSvna 2 kompaniis saoperacio garemo
SeniSvna 3 momzadebis safuZveli
gverdi 7
warmodgenili finansuri angariSgeba moicavs Sps mikrosafinanso organizacia intel eqspres jorjias (SemdgomSi moxseniebuli
rogorc „kompania") finansur informacias.
Sps mikrosafinanso organizacia intel eqspres jorjia daregistrirda 2006 wels TbilisSi, saqarTveloSi.
kompaniis ZiriTadi saqmianobaa fuladi gzavnilebis ganxorcieleba; intel eqspresi aris saerTaSoriso fuladi gzavnilebis
sistema, romlis ZiriTadi saqmianobaa fizikur pirebs Soris naRdi fuladi gzavnilebis uzrunvelyofa; agreTve, intel
eqspresis momsaxurebaSi Sedis angariSze fulis gagzavna, kerZo gadaxdebi (sesxis dafarva, komunaluri gadasaxadebi da a.S.),
internet gadaxdebi da sxva swrafi fuladi gzavnilebi.
kompaniis damatebiTi saqmianobaa fizikur da iuridiul pirebze mikro sesxebis gacema. kompanias aqvs eqvsi servis centri
TbilisSi: centraluri (aRmaSeneblis gamz.), marjaniSvili, wereTeli, gldani, delisi, Tbilisis aeroporti. kompania gascems
oTxi saxis sesxs: (1) ipoTekuri sesxi, romlis uzrunvelyofa xdeba uZravi qonebiT an TavdebobiT; (2) salombardo sesxi,
romlis uzrunvelyofa xdeba Zvirfasi qvebiT/liToniT an antikvaruli nivTebiT (3) samomxmareblo sesxi, romlis
uzrunvelyofa xdeba Zvirfasi qvebiT/liTonebiT, avtomobiliT, msesxeblisgan (an mesame pirisgan) miRebuli kreditiT an
garantiiT da (4) sxva sesxi, romelic uzrunvelyofilia Zvirfasi qvebiT/liTonebiT, msesxeblisgan (an mesame pirisgan)
miRebuli kreditiT an garantiiT. dadgenilia sesxis zeda zRvari, romelic Seadgens 50 aTas lars.
Sps mikrosafinanso organizacia intel eqspres jorjias aqcionerebi arian:
kompania saqmianobas axorcielebs saqarTveloSi. saqarTveloSi mikrosafinanso organizaciebis saqmianoba regulirdeba
saqarTvelos erovnuli bankis mier. es regulaciebi arc Zalian mkacria da arc SemzRudavi. es regulaciebi moicavs minimaluri
kapitalis moTxovnas (minimum 250 aTasi lari) da finansuri angariSgebis wardgenas fass-is standartebis Sesabamisad.
saqarTveloSi dResdReobiT mikrosafinanso organizaciebs ekrZalebaT klientebisgan depozitebis miReba da sesxad 50 aTas
larze meti Tanxis gacema.
iseTi ganviTarebadi ekonomikebi, rogoric saqarTveloSia, Zalian mgrZnobiareni arian bazarze swrafi cvlilebebisa da
msoflioSi ekonomikuri krizisebis mimarT. Sesabamisad, saqarTvelos bazarze operaciebis warmoeba iseT riskebTanaaa
dakavSirebuli, rac ar aris damaxasiaTebili ganviTarebuli bazrebisaTvis. Tumca, bolo ramdenime wlis ganmavlobaSi
saqarTvelos mTavrobam Secvala samoqalaqo, sisxlis, sagadasaxado, administraciuli da samewarmeo kanonebi, ramac dadebiTad
imoqmeda qveyanaSi saerTo sainvesticio garemoze. saqarTvelos kargi saerTaSoriso reputacia aqvs sainvesticio garemos
kuTxiT. saqarTvelo korufciis dabali doniT gamoirCeva saerTaSoriso gamWvirvaloba 2013 wlis globaluri korufciis
barometris mixedviT.
warmodgenili finansuri angariSgeba momzadda finansuri angariSgebis saerTaSoriso standartebis (fass) Sesabamisad. kompania
sabuRaltro Canawerebs awarmoebs saqarTvelos sabuRaltro da sagadasaxado kanonmdeblobis Sesabamisad. warmodgenili
finansuri angariSgeba momzadda aRniSnuli buRaltruli Canawerebidan da saWiroebisamebr Sesworda, rom SesabamisobaSi
mosuliyo finansuri angariSgebis saerTaSoriso standartebTan.
finansuri mdgomareobis angariSgebaSi aqtivebi da valdebulebebi warmodgenilia maTi likvidurobis mixedviT da ar aris
dayofili rogorc mimdinare da grZelvadiani.
winamdebare finansuri angariSgeba Sedgenilia saqarTvelos erovnul valutaSi, larSi („lari").
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 3 momzadebis safuZveli (gagrZeleba)
SeniSvna 4 ZiriTadi saaRricxvo politika
4.1 fuli da fulis ekvivalentebi
4.2 gacemuli sesxebi
4.3 gadaxdili avansebi
gverdi 8
gacemuli sesxi warmoadgens ara-warmoebul finansur aqtivebs, fiqsirebuli an gansazRvradi fasebiT, romelic ar aris
kotirebuli aqtiur bazarze. gacemuli sesxebi Tavdapirvelad aRiardeba sabazro Rirebulebas (romelic momxmarebelze
gacemuli sesxis Tanxis tolia), damatebuli sesxis gacemasTan dakavSirebuli tranzaqciis ganxorcielebis xarjebi. sesxi
SemdgomSi aRiricxeba amortizebuli RirebulebiT efeqturi saprocento ganakveTis meTodis gamoyenebiT. gacemuli sesxebi
wardgenilia neto RirebulebiT sesxebis gaufasurebis rezervebis gamoklebiT.
sesxis amortizebuli Rirebuleba aris sesxis Tavdapirvelad aRiarebul odenobas gamoklebuli gadaxdili sesxis Ziris
Tanxebi, damatebuli an gamoklebuli dagrovebuli amortizacia efeqturi ganakveTis meTodis gamoyenebiT nebismieri sxvaobisas
Tavdapirvelad aRiarebul raodenobasa da dasafar Tanxas Soris, gamoklebuli sesxis gaufasureba. Senatanebi da SeRavaTebi,
Tavdapirveli satranzaqcio xarjebis CaTvliT, Sedis Sesabamisi sesxis sabalanso RirebulebaSi da amortizdeba efeqturi
saprocento ganakveTis safuZvelze.
gacemuli sesxis gaufasurebis rezervi iqmneba maSin, rodesac arsebobs obieqturi mtkicebuleba, rom kompania ver SeZlebs
sasesxo xelSekrulebis pirobebis Sesabamisad Tanxis amoRebas. gacemuli sesxis sabalanso Rirebuleba mcirdeba rezervis
angariSis gamoyenebiT, xolo zaralis Tanxa aRiardeba sruli Semosavlebis angariSgebaSi. rodesac sesxi uimedoa, is
Camoiwereba rezervis angariSidan. sarezervo angariSidan sesxebi Camoiwereba mas Semdeg, rac menejmenti darwmundeba rom man
gamoiyena yvela SesaZlebloba sesxis Tanxis amosaRebad da mas Semdeg, rac kompania gayidis mis xelT arsebul yvela
uzrunvelyofas.
finansuri angariSgebis momzadeba moiTxovs Sefasebebis da daSvebebis gakeTebas, romlebic gavlenas axdenen warmodgenili
aqtivebisa da valdebulebebis Tanxebze, angariSgebis Sedgenis TariRisaTvis arsebul pirobiT aqtivebisa da valdebulebebis
moculobaze da saangariSgebo periodSi warmodgenili Semosavlebisa da xarjebis Tanxebze. miuxedavad imisa, rom es Sefasebebi
eyrdnoba menejmentis mxridan arsebuli movlenebisa da qmedebebis codnas, faqtobrivi Sedegebi SesaZloa saboloo jamSi
gansxvavdebodes am Sefasebebisgan.
fuli da fulis ekvivalentebi aris angariSgebis iseTi muxli, romlis konvertireba naRd fulSi SesaZlebelia erTi dReSi.
fuli da fulis ekvivalentebi moicavs: salaroSi arsebul naRd fuls da fuls mimdinare angariSebsa da anabrebze.
saqonlisa da momsaxurebis momwodeblebisTvis gadaxdili avansebi Tavdapirvelad aRiardeba gadaxdili Tanxis odenobiT da
saWiroebisamebr koreqtirdeba SesaZlo gaufasurebiT. avansebi iTvleba gaufasurebulad, rodesac arsebobs obieqturi
mtkicebuleba, rom kompania ver SeZlebs srulad miiRos is saqoneli da momsaxureba, rac gaTvaliswinebulia mxareebs Soris
Tavdapirveli SeTanxmebiT.
ucxour valutaSi arsebuli avansebi warmodgenilia gadaxdis TariRisTvis arsebuli gacvliTi kursiT da ar gadaangariSdeba
angariSgebis TariRisTvis arsebul kursze.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 4 ZiriTadi saaRricxvo politika (gagrZeleba)
4.4 investiciebi mekavSire kompaniaSi
4.5 ZiriTadi saSualebebi
aqtivebis jgufi sasargeblo momsaxureobis vada
Senoba-nagebobebi 50 weli
kompiuterebi da sakomunikacio aRWurviloba 5 weli
satransporto saSualebebi 5 weli
saofise aRWurviloba 5 weli
sxva aqtivebi 5 weli
4.6 aramaterialuri aqtivebi
gverdi 9
sasargeblo momsaxurebis vada, salikvidacio Rirebuleba da cveTis meTodebi gadaixedeba yovelwliurad imisaTvis, rom
Sefasdes maTi Rirebuleba Seesabameba Tu ara maTgan miRebul ekonomikur sargebels. ZiriTadi saSualebis Camowera xdeba misi
gayidvisas, an rodesac momavali ekonomikuri sargeblis miReba aRar aris mosalodneli misi gamoyenebis an gayidvis Sedegad.
ZiriTadi saSualebebis gayidva/CamowerasTan dakavSirebuli mogeba-zarali (gamoiTvleba rogorc sxvaoba Camoweridan miRebul
Semosavalsa da aqtivis sabalanso Rirebulebas Soris) aisaxeba sruli Semosavlebis angariSgebaSi im wels, rodesac moxda
ZiriTadi saSualebis gasvla/Camowera.
aramaterialuri aqtivi aris fizikuri formis armqone identificirebadi arafuladi aqtivi. aramaterialuri aqtivebi finansur
angariSgebaSi aRiardeba mxolod im SemTxvevaSi, Tu mosalodnelia, rom (a) am aqtivisgan mosalodnelia ekonomikuri mogebis
miReba; da (b) SesaZlebelia aqtivis Rirebulebis sarwmuno (realuri) Sefaseba. Tavdapirveli aRiarebis Semdeg aramaterialuri
aqtivebi aRiricxeba dagrovili amortizaciiT da nebismieri gaufasurebis zaraliT Semcirebuli RirebulebiT. amortizacia
gamoangariSeba wrfivi meTodis gamoyenebiT da sasargeblo momsaxureobis vadis gaTvaliswinebiT. kompaniis aramaterialuri
aqtivebis naSTi Sedgeba programuli sistemis Rirebulebisgan, romlis sasargeblo momsaxureobis vadaa 7 weli. aramaterialuri
aqtivebi ganusazRvreli saeqspluatacio vadiT ar amortizirdeba. isini yovelwliurad gadaixedeba gaufasuraze da
gaufasurebis zarali, romelic warmoSobisTanave dauyovnebliv aisaxeba sruli Semosavlebis angariSgebaSi. aramaterialuri
aqtivebi ganusazRvreli saeqspluatacio vadiT gadaixedeba yovelwliurad im mizniT, rom dadgindes kidev aris Tu ara
saeqspluatacio vada ganusazRvreli. Tu dadgindeba, rom saeqspluatacio vada gansazRvrulia, maSin aseTi aramaterialuri
aqtivebi amortizdeba gansazRvruli saeqspluatacio vadiT.
mekavSire sawarmo warmoadgens sawarmos, romelzec investors gaaCnia mniSvnelovani zegavlenis ufleba, Tumca ar warmoadgens
arc Svilobil da arc erTobliv sawarmos. mekavSire sawarmoSi ganxorcielebuli investiciebi aRricxulia kapitalmeTodis
gamoyenebiT. kapital-meTodis mixedviT mekavSire sawarmoebSi investiciebis asaxva finansuri mdgomareoebis angariSSi
xorcieldeba TviTRirebulebiT da Semdgom misi Rirebuleba koreqtirdeba Sesyidvis Semdgom mekavSire sawarmos mogeba zaralSi
investoris xvedriTi wilis cvlilebis Sesabamisad SeZenis TariRis Semdgom periodSi. investoris wili investirebuli
sawarmos mogeba-zaralSi aRiardeba investoris mogeba-zaralSi. investoris mier mekavSire sawarmodan dividendebis an sxva
gasanawilebeli Tanxebis miReba amcirebs investiciis mimdinare sabalanso Rirebulebas. investiciis mimdinare Rirebulebis
cvlileba SeiZleba agreTve gamoiwvios mekavSire sawarmos kapitalis iseTma cvlilebam, romelic asaxuli ar iyo mis mogebisa
da zaralis angariSgebaSi. aseTi cvlilebi warmoiSoba ZiriTadi saSualebebis gadafasebiT, ucxouri valutis kursis cvlileiT
gamowveuli sakurso sxvaobebiT. investoris wili am cvlilebebSi pirdapir aisaxeba investoris kapitalSi.
ZiriTadi saSualebebi aris materialuri aqtivebi, romlebic gamoiyeneba momsaxurebis gasawevad, ijariT gasacemad an
administraciuli miznebisTvis da gaTvaliswinebulia erT saangariSgebo periodze meti xniT gamosayeneblad. ZiriTadi
saSualebebi finansur angariSgebaSi asaxulia akumulirebuli cveTiT Semcirebuli istoriuli RirebulebiT. istroiuli
Rirebuleba moicavs am aqtivis SeZenasTan dakavSirebul pirdapir xarjebs. SeZenis Semdgomi danaxarjebi emateba aqtivis
sabalanso Rirebulebas an aRiardeba calke aqtivad, mxolod im SemTxvevaSi, Tu mosalodnelia, rom momavalSi am aqtivis
meSveobiT kompania miiRebs ekonomikur sargebels da SesaZloa am aqtivis Rirebulebis sarwmuno (realuri) Sefaseba. aqtivebis
mimdinare saremonto (SekeTebis) da Senaxvis danaxarjebi aisaxeba sruli Semosavlebis angariSgebaSi maTi gawevis periodebis
mixedviT. cveTa gamoangariSebulia wrfivi meTodis gamoyenebiT. ZiriTadi saSualebis cveTis daricxva warmoebs maTi
eqspluataciaSi Sesvlis TariRidan. ZiriTadi saSualebebis sasargeblo momsaxureobis vadebi warmodgenilia qvemoT mocemul
cxrilSi:
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 4 ZiriTadi saaRricxvo politika (gagrZeleba)
4.7 gasayidad gamiznuli grZelvadiani aqtivebi
4.8 mogebis gadasaxadi
4.9 arafinansuri aqtivebis gaufasureba
gverdi 10
gasayidad gamiznuli grZelvadiani aqtivebi Sedgeba uzrunvelyofaSi kompaniis mier dasakuTrebuli uzrunvelyofis
Rirebulebisgan, romlebic kompaniam miiRo msesxeblis mier sesxis gadauxdelobis Sedegad. uzrunvelyofa SeiZleba iyos miwa,
Senoba, saxli, avtomobili, sacxovrebeli bina, Zvirfasi qvebi/liTonebi an antikvaruli nivTebi.
mogebis gadasaxadi finansur angariSgebaSi warmodgenilia kanonmdeblobasTan Sesabamisad, romelic moqmedebda an amoqmedda
periodis bolos saqarTveloSi. mogebis gadasaxadis xarji moicavs mimdinare da gadavadebul gadasaxadebs da asaxulia mogeba
an zaralSi, garda im SemTxvevebisa, rodesac isini aisaxebian uSualod sruli Semosavlebis angariSgebaSi, vinaidan isini
dakavSirebulni arian garigebebTan, romlebic, igive an sxva periodiT, aseve asaxuli arian uSualod sruli Semosavlebis
angariSgebaSi.
mimdinare gadasaxadi warmoadgens im gadasaxdel Tanxas, romlis gadaxda an dabruneba unda moxdes sagadasaxado organoebTan
mimdinare da gasuli periodebis ganmavlobaSi dasabegr mogebasa Tu zaralTan dakavSirebiT. dasabegri mogeba an zarali
eyrdnoba Sefasebebs, Tu finansuri angariSgeba damtkicebulia sagadasaxado deklaraciis Sevsebamde. gadasaxadebi, garda mogebis
gadasaxadisa aRiricxeba administraciul da sxva saoperacio xarjebSi.
gadavadebuli mogebis gadasaxadi finansur angariSgebaSi aRiardeba sabalanso valdebulebis meTodis gamoyenebiT, aqtivebis
sagadasaxado (dasabegr) bazasa da finansur angariSgebaSi naCveneb maT sabalanso Rirebulebas Soris yvela droebiT
gansxvavebebze gadavadebuli mogebis gadasaxadis gansazRvra xdeba saqarTvelos sagadasaxado kanonmdeblobis mier balansis
TariRisaTvis dadgenili ganakveTebiT da im ganakveTis gaTvaliswinebiT, romelic ivaraudeba, rom dadgenili iqneba maSin,
rodesac moxdeba gadavadebuli mogebis gadasaxadis Sesabamisi aqtivis realizeba an valdebulebis dafarva. gadavadebuli
mogebis gadasaxadis aqtivis aRiareba xdeba im farglebSi, ra farglebSic mosalodnelia, rom kompanias momavalSi eqneba
dasabegri mogeba, romlis sapirispirod SesaZlebeli iqneba droebiTi sxvaobebis gamoyeneba.
arafinansuri aqtivebi, romlebic kompaniis SemTxvevaSi warmoadgens ZiriTad saSualebebsa da gasayidad gamiznul grZelvadian
aqtivebs, yoveli saangariSgebo TariRisTvis gadafasdeba gaufasurebis nebismieri niSnis arsebobisas.
gaufasurebis zaralis aRiareba xdeba maSin, roca aqtivis an misi fuladi nakadis warmomqmneli erTeulis sabalanso
Rirebuleba aWarbebs mis anazRaurebad Rirebulebas.
kompania dasakuTrebuli uzrunvelyofis gasayidad gamiznul grZelvadian aqtivad klasifikacias axdens im SemTxvevaSi Tu misgan
moelis sabalanso Rirebulebis amoRebas misi gayidviT da ara misi gamoyenebis gagrZelebiT. amisaTvis SesaZlebeli unda iyos
aqtivis dauyovnebliv gayidva arsebul mdgomareobaSi, mxolod aseTi aqtivebis gayidvis Cveulebrivi pirobebiT da misi gayidva
didad mosalodneli unda iyos. imisaTvis, rom gayidva didad mosalodneli iyos, xelmZRvanelobis Sesabamisi done aqtivis
gayidvis gegmas mxars unda uWerdes da SemuSavebuli unda iyos myidvelis moZebnisa da gegmis bolomde miyvanis aqtiuri
programa. garda amisa, unda moxdes aqtivis aqtiur gayidvaze mimarTuli marketingi, im fasad, romelic gonivrulia am aqtivis
realuri Rirebulebis gaTvaliswinebiT. garda amisa, am gayidvis aRiareba dasrulebul gayidvad SesaZlebeli unda iyos aqtivis
gasayidad gamiznulad klasificirebis dRidan erTi wlis ganmavlobaSi. amasTan, gegmis dasrulebisaTvis saWiro saqmianoba imis
dasturs unda iZleodes, rom gegmis mniSvnelovani cvlileba an gegmis gauqmeba mosalodneli ar aris.
Tu uzrunvelyofis gayidva ar aris ganzraxuli, misi aRiareba xdeba ZiriTad saSualebebSi an sainvesticio qonebaSi misi imis
mixedviT Tu rogor gegmavs kompaniis mis gamoyenebas da misi xelaxla gazomva da aRricxva xdeba aqtivis Sesabamisi kompaniis
saaRricxvo politikis Sesabamisad.
kompania afasebs gasayidad gamiznul grZelvadian aqtivebs sabalanso Rirebulebasa da gayidvis TanxebiT Semcirebul realur
Rirebulebas Soris umciresiT.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 4 ZiriTadi saaRricxvo politika (gagrZeleba)
4.9 arafinansuri aqtivebis gaufasureba (gagrZeleba)
4.10 miRebuli sesxebi
4.11 sxva valdebulebebi
4.12 sawesdebo kapitali
4.13 saprocento Semosavlis da xarjis aRiareba
gverdi 11
efeqturi saprocento ganakveTis ganuyofeli mosakreblebi moicaven gacemis sakomisios, romelic miiReba an gadaixdevineba
piris mier finansuri aqtivis SeqmnasTan an SeZenasTan dakavSirebiT, an finansuri valdebulebis gamocemasTan dakavSirebiT, mag.
kreditunarianobis Sefasebis safasuri, garantiebis an giraos Sefaseba da gatareba, instrumentis pirobebis molaparakeba da
operaciis dokumentebis damuSaveba.
sxva valdebulebebi Tavdapirvelad aRiarebulia realuri RirebulebiT da SemdgomSi gamoiTvleba amortizebuli xarjiT.
arafinansur aqtivebTan dakavSirebuli gaufasurebis yvela zarali aisaxeba mogebaSi an zaralSi da koreqtirdeba mxolod im
SemTxvevaSi, Tu anazRaurebadi Rirebulebis gansazRvrisas gamoyenebul monacemebSi moxda cvlileba. koreqtirebuli
gaufasurebis zarali koreqtirdeba mxolod im zomiT, rom aqtivis sabalanso Rirebulebam ar gadaaWarbos mis anazRaurebad
Rirebulebas, romelic ganisazRvreboda cveTisa Tu amortizaciis gamoqviTviT, Tu ar moxdeboda gaufasurebis zaralis
aRiareba.
miRebuli sesxebi aRiardeba maTi amortizirebuli RirebulebiT efeqturi saprocento ganakveTis meTodiT. miRebuli sesxebi
klasificirdeba mimdinare valdebulebad, garda im SemTxvevisa, roca kompanias aqvs upirobo ufleba, rom gadaavados
valdebulebis dafarvis vada 12 Tveze meti vadiT saangariSgebo TariRidan. miRebul sesxebTan dakavSirebuli xarjebi aRiardeba
rogorc xarji im periodis mogeba/zaralis angariSgebaSi, ra periodSic es xarjebi warmoiSva.
sawesdebo kapitalis odenoba gansazRvrulia kompaniis wesdebaSi. kompaniis wesdebaSi cvlileba (cvlileba sawesdebo kapitalSi,
sakuTrebaSi, a.S.) xdeba kompaniis partniorTa gadawyvetilebiT. kapitali aRiardeba, rogorc kompaniis sawesdebo kapitali
imdenad, ramdenadac es realurad partniorTa Senatania.
aqtivebis anazRaurebadi Rirebuleba ganisazRvreba, rogorc Semdegi ori Rirebulebidan ufro didi: aqtivis gamoyenebis
Rirebuleba da misi samarTliani Rirebuleba realizaciis xarjebis gamoklebiT. gamoyenebis Rirebulebis Sefasebisas samomavlo
saangariSo fuladi nakadebi diskontirdeba maT mimdinare Rirebulebamde, dabegvramde arsebuli diskontirebis ganakveTis
gamoyenebiT, romelic asaxavs fulis droiTi Rirebulebis mimdinare sabazro Sefasebebs da aqtivisTvis damaxasiaTebel riskebs.
im aqtivTan dakavSirebiT, romelsac ar Semoaqvs fuladi nakadebi, anazRaurebadi Rirebuleba ganisazRvreba fuladi nakadebis
warmomqmneli im erTeulisaTvis, romelsac aRniSnuli aqtivi miekuTvneba.
rodesac sesxebi da sxva savalo instrumentebi xdeba rTulad amosaRebi, isini miewereba mosalodneli fuladi nakadebis
mimdinare Rirebulebas da amis Semdgom saprocento Semosavali Caiwereba mimdinare Rirebulebis diskontiT aqtivis efeqturi
saprocento ganakveTis meTodiT, romelic gamoyenebul iqna gaufasurebuli zaralis dasaTvlelad.
saprocento Semosavali da xarji aisaxeba yvela savalo instrumentTan mimarTebaSi daricxvis principis safuZvelze efeqturi
saprocento ganakveTis meTodis gamoyenebiT. es meTodi, efeqturi saprocento ganakveTis gaangariSebisTvis iTvaliswinebs
xelSekrulebis mxareebs Soris gadaxdil an miRebul yvela saxis gadasaxdels, maT Soris tranzaqciis danaxarjebs,
fasnamatebsa da fasdaklebebs, romlebic warmoadgenen efeqturi saprocento ganakveTis ganuyofel nawils.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 4 ZiriTadi saaRricxvo politika (gagrZeleba)
4.14 mosakreblebi, sakomisioebi, sxva Semosavlebi da xarjebi
4.15 ucxouri valutis gadafaseba
31-dek-14 31-dek-13
aSS dolari 1.8636 1.7363
evro 2.2656 2.3891
britanuli funti 2.8932 2.8614
Sveicaruli franki 1.8834 1.9491
rusuli rubli 0.0329 0.0531
Turquli lira 0.8040 0.8122
somxuri drami 0.0040 0.0043
filipinuri peso 0.0416 0.0388
indoneziuri rupia 0.0001 0.0001
latviuri lati NA 3.3715
bangladeSuri taka 0.0240 0.0225
4.16 urTierTgadafarva
SeniSvna 5 kritikuli saaRricxvo Sefasebebi
gverdi 12
Semosavlebis da xarjebis urTierTgadafarva ar xdeba, Tu is ar moiTxoveba da nebadarTuli ar aris fass-is mixedviT da ar
aris TandarTuli kompaniis saaRricxvo politikaSi.
saaRricxvo politikis Sedgenisas, kompaniis menejments moeTxoveba gaakeTos daSvebebi da Sefasebebi aqtivebisa da
valdebulebebis sabalanso Rirebulebebze, romlebic calsaxad zustad ver ganisazRvreba sxva wyaroebidan.
Sefasebebi da daSvebebi eyrdnoba istoriul gamocdilebas da sxva dakavSirebul faqtorebs. realuri Sedegebi am Sefasebebisgan
SeiZleba gansxvavdebodes. daSvebebi da Sefasebebi mudmivad gadaixedeba. Sefasebebis gadaxedva aisaxeba im periodisaTvis, roca
is ganxorcielda, Tu gadaxedva zemoqmedebs mimdinare da momdevno periodebze.
qvemoT mocemulia mniSvnelovani Sefasebebi momavalze da sxva ZiriTadi wyaroebi saangariSgebo periodis bolosaTvis, romlebic
Seicaven did risks, ramac SeiZleba gamoiwvios aqtivebisa da valdebulebebis sabalanso Rirebulebis koreqtireba momdevno
saangariSo periodisaTvis.
yvela sxva mosakrebeli da sakomisio, aseve sxva Semosavlebi da xarjebi aRiricxeba daricxvis meTodiT konkretuli operaciis
dasrulebasTan mimarTebaSi, romelic fasdeba faqtiurad uzrunvelyofili momsaxurebis safuZvelze, rogorc misawodebeli
sruli momsaxurebis Semadgeneli nawili.
saoperacio ijarasTan dakavSirebuli xarjebi aRiardeba sruli Semosavlebis angariSgebaSi wrfivi meTodis gamoyenebiT
saoperacio ijaris vadis amowurvamde. ijaridan miRebuli Semosavlebi aRiardeba rogorc mTliani ijaris ganuyofeli nawili
ijaris vadis ganmavlobaSi.
ucxour valutaSi gamosaxuli garigebebi aRiricxeba im gacvliTi kursis Sesabamisad, romelic arsebobs operaciis
TariRisaTvis. ucxour valutaSi gamosaxuli garigebis ganxorcielebis Sedegad warmoqmnili gacvliTi kursis sxvaobebi
aisaxeba mogeba-zaralis uwyisSi im dRisaTvis arsebuli gacvliTi kursis Sesabamisad.
ucxour valutaSi gamosaxuli fuladi aqtivebi da valdebulebebi gadayvanilia qarTul larSi saqarTvelos erovnuli bankis
mier saangariSgebo periodis bolo TariRisaTvis gamocxadebuli oficialuri gacvliTi kursis Sesabamisad.2014 wlis 31
dekembrisaTvis ucxouri valutis naSTebis larebSi gadayvanisaTvis gamoyenebuli ZiriTadi ganakveTi iyo:
finansuri aqtivebi (gacemuli sesxebi da moTxovnebi) da valdebulebebi (miReuli sesxebi da valdebulebebi)
urTierTgadaifareba da aisaxeba finansuri mdgomarebis angariSgebaSi wminda TanxiT mxolod maSin, roca arsebobs aRiarebuli
Tanxebis urTierTgadafarvis kanonieri ufleba da arsebobs ganzraxva imisa, rom aRniSnuli Tanxebi anazRaurdes wminda
RirebulebiT an moxdes aqtivebis da valdebulebebis anazRaureba erTdroulad.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembers dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 5 kritikuli saaRricxvo Sefasebebi (gagrZeleba)
SeniSvna 6 fuli da fulis ekvivalentebi
SeniSvna 31-dek-14 31-dek-13
naRdi fuli 6.1 2,062,663 2,039,909
fuli bankSi 6.1 1,838,061 6,140,880
sul 3,900,724 8,180,790
6.1 fuli da fulis ekvivalentebi valutebis mixedviT
31-dek-14 31-dek-13
qarTuli lari (GEL) 707,817 843,815
aSS dolari (USD) 1,098,538 1,316,179
evro (EUR) 1,668,774 3,512,911
didi britaneTis girvanqa sterlingi (GBP) 138,185 91,613
azerbaijanuli manaTi (AZN) 113,164 -
rusuli rubli (RUR) 102,973 2,397,158
Sveicaruli franki (CHF) 20,433 95
kanaduri dolari (CAD) 15,532 -
Turquli lira (TRY) 12,711 19,018
bangladeSuri taka (BDT) 11,954 -
somxuri drami (AMD) 3,901 -
Cinuri iuani (CNY) 3,488 -
arabeTis gaerTianebuli saamieroebis dirhami (AED) 1,679 -
Sveduri kroni (SEK) 1,413 -
polonuri zloti (PLN) 158 -
filipinuri peso (PHP) 3 -
sul 3,900,724 8,180,790
gverdi 13
sesxis gaufasurebis xarji - kompania sesxebis da moTxovnebis amoRebadobis Sefasebas akeTebs gamocdilebaze da menejmentis
msjelobebze dayrdnobiT da rodesac daaskvnis, rom kompania savaraudod mTlianad ver miiRebs misaReb Tanxebs maSin aRiarebs
gaufasurebis xarjs. amgvarad sesxebis gaufasurebis xarji damokidebulia menejmentis Sefasebebze da msjelobebze da SesaZloa
realuri danaxarjebi gansxvavdebodes imisgan, rasac menejmenti am angariSgebaSi waradgens.
gadasaxadebi - saqarTvelos sagadasaxado, savaluto da sabaJo kanonmdebloba iZleva sxvadasxvagvarad interpretirebis
saSualebas. kompaniis menejmenti aRiarebs valdebulebebs mosalodneli damatebiTi sagadasaxado gaangariSebebisTvis
sagadasaxado auditis Sefasebebis Sedegis safuZvelze, aris Tu ara imis albaToba, rom kompanias daekisreba damatebiTi
gadasaxdebi. roca saboloo sagadasaxdo Sedegebi gansxvavdeba Tavdapirvelad aRricxuli raodenobisgan, es sxvaobebi gavlenas
axdenen im periodze, roca aRniSnuli gansazRvrebebi gakeTda.
kompaniis fuladi saxsrebis umetesoba aris im bankebSi, romlebic Fitch-is mier Sefasebulia, rogorc B-is mqone (moklevadiani
reitingi), BB-is mqone (grZelvadiani reitingi).
ZiriTadi saSualebebis sasargeblo momsaxureobis vada – ZiriTadi saSualebebis sasargeblo momsaxureobis vadis Sefaseba
efuZneba menejmentis gamocdilebas msgavsi aqtivebis SefasebasTan mimarTebaSi. ZiriTadi saSualebebis sasargeblo momsaxureobis
vadis gansazRvrisas menejmenti iTvaliswinebs savaraudo gamoyenebas, savaraudo teqnikur gaumarTaobas, fizikur cveTas da
garemos, sadac am aqtivs uxdeba muSaoba. SefasebebSi cvlilebebma SeiZleba gamoiwvios momavalSi cveTis xarjis koreqtireba.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 7 gacemuli sesxebi
SeniSvna 31-dek-14 31-dek-13
ipoTekuri/samomxmareblo sesxi 327,078 18,384
salombarde sesxi 4,356,487 3,855,396
samomxmareblo sesxi 389,634 653,856
sakredito xazi 597,860 -
daricxuli procenti 87,077 16,356
mTliani gacemuli sesxebi 7.1; 7.2 5,758,135 4,543,992
minus: gaufasurebis rezervi 7.4 (183,312) (177,042)
wminda gacemuli sesxebi 5,574,823 4,366,950
7.1 mTliani sasesxo portfeli Ziris da daricxuli procentis mixedviT
31-dek-14 31-dek-13
sesxis Ziri 5,671,058 4,527,636
daricxuli procenti 87,077 16,356
mTliani sasesxo portfeli 5,758,135 4,543,992
7.2 mTliani sasesxo porTfelis ganawileba sesxis vadianobis mixedviT
31-dek-14 31-dek-13
1 welze naklebi 4,665,752 3,904,894
1-dan 3 wlamde 800,903 604,358
3-dan 5 wlamde 204,403 -
5 welze meti - 18,384
sul gacemuli sesxebi 5,671,058 4,527,636
7.3 uzrunvelyofis analizi
ipoTekuri/samomxmareblo sesxi 327,078 1,174,607 18,384 164,949
salombarde sesxi 4,356,487 4,349,455 3,855,396 3,949,926
samomxmareblo sesxi 389,634 3,700 653,856 -
sakredito xazi 597,860 - - -
sul 5,671,058 5,527,762 4,527,636 4,114,875
* FVLCS - uzrunvelyofis realur Rirebulebas gamoklebuli gayidvasTan dakavSirebuli xarjebi
gverdi 14
31-dek-14 31-dek-13sesxis
mimdinare
Rirebuleba
uzrunvely
ofis
FVLCS *
sesxis
mimdinare
Rirebuleb
uzrunvelyo
fis
FVLCS *
kompania sesxebs gascems ZiriTadad fizikur pirebze, nebismieri miznobriobiT. ZiriTadad kompania sesxebs gascems aSS dolarSi
1 Tvidan 5 wlamde vadiT. gacemuli sesxebis wliuri procenti ZiriTadad meryeobs 24 procentidan 30 procentamde. zogierT
SemTxvevaSi sesxebi gacemulia aseve 18% da 72 %-Sic. dafarvis grafikis mixedviT gacemuli sesxebi 2 jgufad iyofa: sesxis
Ziris vadis bolos dafarviT da anuitetis principiT. gacemuli sesxebi uzrunvelyofilia uZravi qonebiT, TavdebobiT,
Zvirfasi qvebiT/liToniT, antikvaruli nivTebiT, avtomobilebiT, msesxeblisgan (an mesame pirisgan) miRebuli kreditiT an
garantiiT, Tumca gvxvdeba arauzrunvelyofili sesxebic.
kompaniis mier gacemuli sesxebi uzrunvelyofilia uZravi qonebiT (miwa, Senoba), avtomobiliT,
msesxeblisgan (an mesame pirisgan) miRebuli kreditiT, garantiiT, Zvirfasi liTonebiT/qvebiT an antikvariT.
qvemoT mocemuli cxrili asaxavs sesxis naSTebis analizs (sesxebis gaufasurebis rezervis gamoklebis
gareSe) maTi Sesabamisi uzrunvelyofis samarTlian RirebulebebTan mimarTebaSi (gayidvasTan dakavSirebuli
xarjebis gamoklebiT: realur Rirebulebas gamoklebuli giraos gayidvasTan dakavSirebuli xarjebi)
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 7 gacemuli sesxebi (gagrZeleba)
7.4 sesxebis gaufasurebis rezervi
2013 wlis 31 dekembris mdgomareobiT
vadagadacilebuli dReebirezervis
%
sesxis
Tanxa
rezervis
Tanxa
0 2% 5,544,886 110,903
1-30 10% 27,979 2,798
31-90 30% 5,280 1,584
91-150 50% 49,771 24,886
150< 100% 43,142 43,142
sul 5,671,058 183,312
2014 wlis 31 dekembris mdgomareobiT
vadagadacilebuli dReebirezervis
%
sesxis
Tanxa
rezervis
Tanxa
0 2% 4,428,687 88,571
1-30 10% 11,642 1,164
31-90 30% - -
91-150 50% - -
150< 100% 87,307 87,307
sul 4,527,636 177,042
cvlileba sesxis gaufasurebis rezervSi
31-dek-14 31-dek-13
balansi naSTi 1 ianvrisTvis 177,042 215,836
plius: mimdinare periodis saeWvo sesxebi 6,270 25,572
minus: mimdinare periodSi Camowerili uimedo sesxebi - -
minus: aRdgenili saeWvo sesxebi - (64,366)
naSTi 31 dekembrisTvis 183,312 177,042
gverdi 15
miuxedavad imisa, rom kompaniis mier gacemuli yvela sesxi uzrunvelyofilia uZravi qonebiT, avtomobiliT,
msesxeblisgan (an mesame pirisgan) miRebuli kreditiT, garantiiT, Zvirfasi liTonebiT/qvebiT an antikvariT,
menejments mizanSewonilad miaCnia sesxebis vadagadacilebis xangrZlivobis mixedviT SevqmnaT saeWvo valebis
rezervi. am rezervis detalebi mocemulia qvemoT moyvanil cxrilSi:
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 7 gacemuli sesxebi (gagrZeleba)
7.5 gacemuli sesxebi Ziris mixedviT
2014 weli ipoTekuri/s
amomxmarebl
o sesxi
salombarde
sesxi
samomxmareb
lo sesxi
sakredito
xazisul
2013 wlis 31 dekembris mdgomareobiT 18,384 3,855,397 653,856 - 4,527,635
damatebebi 345,093 7,005,574 1,205,344 3,754,735 12,310,746
gadaxdili Ziri (36,398) (6,761,979) (1,469,008) (3,156,875) (11,424,260)
Ziris Camowera - (650) (558) - (1,208)
sakurso sxvaoba - 258,146 - - 258,146
2014 wlis 31 dekembris mdgomareobiT 327,078 4,356,487 389,634 597,860 5,671,058
2013 weli ipoTekuri/s
amomxmarebl
o sesxi
salombarde
sesxi
samomxmareb
lo sesxi
sakredito
xazisul
2012 wlis 31 dekembris mdgomareobiT 13,547 1,752,632 579,328 - 2,345,506
damatebebi 5,300 8,178,926 1,048,539 - 9,232,765
gadaxdili Ziri (1,118) (6,202,196) (974,011) - (7,177,326)
Ziris Camowera - - - - -
sakurso sxvaoba 655 126,035 - - 126,690
2013 wlis 31 dekembris mdgomareobiT 18,384 3,855,397 653,856 - 4,527,636
SeniSvna 8 sagadasaxado aqtivebi
31-dek-14 31-dek-13
gadaxdili dRg 7,474 -
sxva gadasaxadebi 18,895 6,405
sul 26,368 6,405
gverdi 16
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 9 ZiriTadi saSualebebi
2013 weli
miwa da
Senobebi
kompiutereb
i da
komunicakii
s
saSualebebi
avtomobile
bi
saofise
aRWurvilo
ba
sxva
aqtivebisul
istoriuli Rirebuleba
naSTi 2012 wlis 31 dekembrisTvis 2,794,832 256,011 35,289 30,707 42,982 3,159,821
damatebebi 115,493 63,814 87,334 47,174 157,870 471,685
naSTi 2013 wlis 31 dekembrisTvis 2,910,325 319,825 122,623 77,881 200,852 3,631,506
akumulirebuli cveTa
naSTi 2012 wlis 31 dekembrisTvis (138,519) (144,390) (30,870) (24,055) (22,087) (359,921)
periodis cveTa (55,031) (39,259) (6,186) (3,108) (9,225) (112,809)
(193,550) (183,649) (37,056) (27,163) (31,312) (472,730)
narCeni Rirebuleba
naSTi 2012 wlis 31 dekembrisTvis 2,656,313 111,621 4,419 6,652 20,895 2,799,900
naSTi 2013 wlis 31 dekembrisTvis 2,716,775 136,176 85,567 50,718 169,540 3,158,776
2014 weli
miwa da
Senobebi
kompiutereb
i da
komunicakii
s
saSualebebi
avtomobile
bi
saofise
aRWurvilo
ba
sxva
aqtivebisul
istoriuli Rirebuleba
naSTi 2013 wlis 31 dekembrisaTvis 2,867,031 319,825 122,623 77,881 200,852 3,588,212
damatebebi 3,583 50,548 - 9,219 24,820 88,168
Camowerebi (430,050) - - - - (430,050)
naSTi 2014 wlis 31 dekembrisTvis 2,440,563 370,373 122,623 87,100 225,672 3,246,330
akumulirebuli cveTa
naSTi 2013 wlis 31 dekembrisaTvis (193,550) (183,649) (37,056) (27,163) (31,312) (472,730)
periodis cveTa (57,341) (47,207) (17,467) (12,692) (31,355) (166,061)
Camowerebi 29,799 - - - - 29,799
naSTi 2014 wlis 31 dekembrisTvis (221,092) (230,856) (54,523) (39,855) (62,667) (608,992)
narCeni Rirebuleba
naSTi 2013 wlis 31 dekembrisTvis 2,673,481 136,176 85,567 50,718 169,540 3,115,482
naSTi 2014 wlis 31 dekembrisTvis 2,219,471 139,517 68,100 47,245 163,006 2,637,338
gverdi 17
ZiriTadi saSualebebi neto sabalanso RirebulebiT 2,075,889 lari (mTliani ZiriTadi saSualebebis 83%) Cadebulia
uzrunvelyofaSi kompaniis mier bankebisgan aRebuli sesxisTvis.
naSTi 2013 wlis 31 dekembrisaTvis
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 10 gadavadebuli da mimdinare mogebis gadasaxadi
gadavadebuli gadasaxadis komponentebi: aqtivi/(valdebuleba)
31-dek-14 31-dek-13
gacemuli sesxebi 27,497 26,556
ZiriTadi saSualebebi (6,584) (98,314)
aramaterialuri aqtivebi (5,338) 201
miRebuli sesxebi 6,296 3,436
gadavadebuli sagadasaxado aqtivi / (valdebuleba) 21,871 (68,120)
cvlileba gadavadebul gadasaxadSi wlis ganmavlobaSi 2014 weli 2013 weli
wlis dasawyisi - aqtivi (valdebuleba) (68,120) (42,042)
cvlileba wlis ganmavlobaSi - sargebeli /(xarji) 89,991 (26,078)
wlis bolos 21,871 (68,120)
mimdinare wlis mogebis gadasaxadis xarji 2014 weli 2013 weli
normatiuli sagadasaxado xarji (178,365) (232,150)
efeqti gadavadebul gadasaxadze 89,991 (26,078)
sul mogebis gadasaxadisgan (xarji)/sargebeli (88,375) (258,228)
gverdi 18
ZiriTadi saSualebebi da aramaterialuri aqtivebi - saqarTvelos sagadasaxado kodeqss da fass-s Soris
arsebobs garkveuli gansxvavebebi aqtivebis aRiarebis kriteriumebSi, cveTa/amortizaciis meTodebSi,
sasargeblo momsaxureobis vadebis gansazRvraSi da gaufasurebis zaralis aRiarebaSi, romlebic warmoSobs
gansxvavebebs fass-is mier gansazRvrul ZiriTadi saSualebebis/aramaterialuri aqtivebis sabalanso
Rirebulebebsa da am aqtivebis sagadasaxado bazas Soris. es sxvaobebi warmoSobs gadavadebul gadasaxadebs.
aseve, zogierTi ZiriTadi saSualebis Camowera, romelic asaxulia fass-is mixedviT momzadebul finansur
angariSgebaSi erT periodSi SeiZleba gamoiqviTos sagadasaxado miznebisTvis mxolod Semdgomi periodSi,
roca moxdeba konkretuli administraciuli procedurebis dasruleba.
miRebuli sesxebi - ararezidenti kompaniebisa da fizikuri pirebisgan miRebul sesxebis saprocento xarjebi
gamoiqviTeba sagadasaxado miznebisaTvis sakaso meTodiT, anu maTi gadaxdisas. Tumca finansur angariSgebaSi
asaxulia daricxvis meTodis gamoyenebiT.
gadasaxadebis gadavadebis mizezebi mokled qvemoT aris mocemuli:
gacemuli sesxebi - gacemuli sesxebi asaxuli, rogorc saeWvo da uimedo valebi, romlebic sagadasaxado
miznebisaTvis ar aRiardeba garkveuli administraciuli da samarTlebrivi procedurebis dasrulebamde. am
dromde finansuri angariSgebaSi asaxuli da sagadasaxado miznebisaTvis gauTvaliswinebuli uimedo valebi
warmoSobs gadavadebul gadasaxads.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 11 sxva aqtivebi
31-dek-14 31-dek-13
dasakuTrebuli uzrunvelyofa 54,413 11,126 sxva moTxovnebi 1,135,709 761,550 sxva aqtivebi 5,974 13,005
sul 1,196,096 785,681
SeniSvna 12 miRebuli sesxebi
31-dek-14 31-dek-13
damfuZneblebisagan miRebuli sesxebi 386,653 -
sxva dakavSirebuli mxareebisgan miRebuli sesxebi 3,846,471 5,035,270
sxva pirebisgan miRebuli sesxebi 1,902,576 162,155
procenti 41,973 22,907
sul 6,177,673 5,220,332
miRebuli sesis Ziri Tanxebis ganawileba vadianobis mixedviT
31-dek-14 31-dek-13
1 welze naklebi 170,724 -
1-dan 3 wlamde 5,874,518 5,040,738
3-dan 5 wlamde 90,458 156,687
sul miRebuli sesxebi 6,135,700 5,197,425
2014 weliiuridiuli
pirebi
fizikuri
pirebisul
2013 wlis 31 dekembris mdgomareobiT 5,035,270 162,155 5,197,425
miRebuli sesxis Ziris Tanxa 3,307,248 942,935 4,250,183
gadaxdili Ziri (3,474,495) (260,878) (3,735,373)
sakurso sxvaoba 359,945 63,520 423,465
2014 wlis 31 dekembris mdgomareobiT 5,227,968 907,732 6,135,700
2013 weliiuridiuli
pirebi
fizikuri
pirebisul
2012 wlis 31 dekembris mdgomareobiT 331,540 192,032 523,572
miRebuli sesxis Ziris Tanxa 5,446,527 254,757 5,701,284
gadaxdili Ziri (996,915) (294,068) (1,290,982)
sakurso sxvaoba 253,010 10,542 263,552
2013 wlis 31 dekembris mdgomareobiT 5,034,162 163,263 5,197,425
gverdi 19
kompanias miRebuli aqvs sesxebi damfuZneblebisgan, dakavSirebuli mxareebisgan da sxva aradakavSirebuli
fizikuri da iuridiuli pirebisagan (maT Soris bankebisgan). sesxebis aReba ZiriTadad xdeba a.S.S dolarSi
wliuri 12%-18% saprocento ganakveTiT. sasesxo xelSekrulebebis mixedviT saprocento ganakveTebi
fiqsirebulia, Tumca momavalSi SesaZloa Seicvalos. sesxis sakontraqto xangrZlivoba meryeobs 1 dan 3
wlamde, Tumca zogierT SemTxvevaSi, mxareebs Soris molaparakebis safuZvelze SeiZleba kidev ufro
gaxangrZlivdes. sesxebi uzrunvelyofilia kompaniis sakuTrebaSi arsebuli aqtivebiT.
Semdegi cxrilebi aCvenebs aRebuli sesxebis Ziri Tanxis cvlilebebs periodSi
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 13 gadasaxdeli gadasaxadebi
31-dek-14 31-dek-13
gadasaxdeli mogebis gadasaxadi 21,687 64,460
gadasaxdeli dRg 10,732 2,230
gadasaxdeli qonebis gadasaxadi 66 -
sul 32,485 66,691
SeniSvna 14 sawesdebo kapitali
SeniSvna 15 saoperacio da administraciuli xarjebi
2014 weli 2013 weli
personalis xarjebi 1,570,036 1,206,188
cveTa da amortizacia 182,961 128,237
reklama 155,436 115,243
mivlineba da wamomadgenlobiTi xarjebi 143,704 287,629
saofise xarjebi (ijara, inventari da a.S.) 79,586 118,505
iuridiuli da sakonsultacio xarjebi 65,835 72,185
satransporto saSualebebis ijara da Senaxvis xarjebi 56,792 46,130
sagadasaxado xarjebi 158,516 157,635
safosto-satelegrafo xarjebi 165,068 148,159
sxva saerTo xarjebi 451,726 307,821
sul 3,029,660 2,587,733
gverdi 20
Sps mikrosafinanso organizacia intel eqspres jorjias sawesdebo kapitali gansazRvrulia larSi kompaniis wesdebis Tanaxmad.
damtkicebuli da ganaRdebuli sawesdebo kapitali 2014 wlis 31 dekembrisaTvis Seadgens 1,000,000 lars.
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 16 finansuri riskebis marTva
16.1 savaluto riski
2014 wlis 31 dekembrisaTvis
lari dolari evro sxva
valutebi
sul
1 dolari 1 evro =1.8636 lars 2.2656 lars
finansuri aqtivebi
fuli da fulis eqvivalentebi 707,817 1,098,538 1,668,774 425,595 3,900,724
fuladi gzavnilebis komp. misaRebi Tanxa 50,531 414,131 3,839,801 2,662,159 6,966,622
gacemuli sesxebi 1,365,672 3,453,363 744,406 11,382 5,574,823
sagadasaxado aqtivebi 26,368 - - - 26,368
sxva aqtivebi 1,196,096 - - - 1,196,096
sul 3,346,484 4,966,032 6,252,980 17,664,632
finansuri valdebulebebi
miRebuli sesxebi 3,128 6,170,595 3,949 - 6,177,672
658,199 926,226 10,339,503 785,288 12,709,216
gadasaxdeli gadasaxadebi 32,485 - - - 32,485
sxva valdebulebebi 45,439 - - - 45,439
sul 739,251 7,096,821 10,343,452 18,964,812
wminda savaluto pozicia 2,607,232 (2,130,789) (4,090,472)
gverdi 21
savaluto riski aris savaluto kursis meryeobis riski, romelic uaryofiT gavlenas axdens kompaniis
finansuri mdgomareobaze da momgebianobaze. savaluto riski warmoiSoba ucxour valutaSi denominirebuli
aqtivebisa da valdebulebebisgan.
kompanias gaaCnia ucxour valutaSi denominirebuli finansuri aqtivebi da valdebulebebi - kompaniis mier
sesxebis gacema da sesxis miReba ZiriTadad xdeba aSS dolarSi, Tumca sesxebi gaicema aseve evroSic da sxva
valutaSic. aqedan gamomdinare, savaluto kursis cvlileba SesaZloa mniSvnelovani aRmoCndes kompaniisTvis.
menejmenti akontrolebs savaluto risks, imiT, rom cdilobs aqtivebi da valdebulebebi erTidaimave
valutaSi hqondes. kompania sesxs ZiriTadad gascems aSS dolarSi da amitom Tavadac sesxebs ZiriTadad
iRebs aSS dolarSi.
qvemoT mocemulia kompaniis finansuri aqtivebisa da finansuri valdebulebebis cxrili valutebis mixedviT
(Sesabamisi ekvivalentebiT larSi). investiciebi arafulad aqtivebSi ar warmoSobs savaluto riskebs.
fuladi gzavnilebis kompaniebisTvis
gadasaxdeli Tanxa
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 16 finansuri riskebis marTva (gagrZeleba)
16.1 savaluto riski (gagrZeleba)
2013 wlis 31 dekembrisTvis
lari dolari evro sxva
valutebi
sul
1 dolari= 1 evro =
1.8636 lars 2.2656 lars
finansuri aqtivebi
fuli da fulis eqvivalentebi 843,815 1,316,179 3,512,911 2,507,884 8,180,790
fuladi gzavnilebis komp. misaRebi Tanxa 19,807 422,623 1,746,878 1,548,492 3,737,799
gacemuli sesxebi 1,069,778 2,705,138 583,118 8,916 4,366,950
sagadasaxado aqtivebi 6,405 - - - 6,405
sxva aqtivebi 785,681 - - - 785,681
sul 2,725,486 4,443,940 5,842,907 17,077,625
finansuri valdebulebebi
miRebuli sesxebi - 5,220,332 - - 5,220,332
765,752 1,322,053 7,555,590 2,821,790 12,465,185
gadasaxdeli gadasaxadebi 66,691 - - - 66,691
sxva valdebulebebi 46,383 - - - 46,383
sul 878,826 6,542,385 7,555,590 17,798,590
wminda savaluto pozicia 1,846,660 (2,098,445) (1,712,683)
valuta
aSS dolari -10% (213,079) (181,117) (209,844) (178,368)
-5% (106,539) (90,559) (104,922) (89,184)
5% 106,539 90,559 104,922 89,184
10% 213,079 181,117 209,844 178,368
16.2 likvidurobis riski
gverdi 22
likvidurobis riski warmoadgens risks, rom kompania ver SeZlebs droulad mis mimarT arsebuli
valdebulebebis dafarvas. likvidurobis riski warmoiSoba aqtivebisa da valdebulebebis vadianobis
Seusabamobisas.
menejmenti aseTi tipis riskebis marTvas axdens vadianobis analiziT, gansazRvravs ra kompaniis strategias
momavali finansuri periodisaTvis. imisaTvis, rom marTos likvidurobis riski, kompania axdens mosalodneli
momaval fuladi nakadebis mudmiv monitorings, rac aqtivebisa da valdebulebebis marTvis procesis nawilia.
2014 weli 2013 welicvlileba
kursSi
gavlena
mogebaze
gavlena
kapitalze
gavlena
mogebaze
gavlena
kapitalze
qvemoT mocemul cxrilSi warmodgenilia laris mimarT ucxouri valutis kursSi cvlilebebis zegavlenis
analizi kompaniis sruli Semosavlebis angariSgebaze sxva cvladebis ucvlelobis dros. uaryofiTi Tanxebi
warmoadgens wminda Semcirebas sruli Semosavlebis angariSgebaSi an kapitalSi, dadebiTi Tanxebi ki asaxavs
wminda SesaZlo zrdas. sabaziso valuta aris lari. yvela Tanxa warmodgenilia aTas larSi.
fuladi gzavnilebis kompaniebisTvis
gadasaxdeli Tanxa
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 16 finansuri riskebis marTva (gagrZeleba)
16.2 likvidurobis riski (gagrZeleba)
2014 wlis 31 dekembrisaTvis
1 welze
naklebi vadis
mqone
1-dan 3
wlamde vadis
mqone
3-dan 5
wlamde
vadis mqone
5 welze
meti vadis
mqone
sul
finansuri aqtivebi
fuli da fulis ekvivalentebi 3,900,724 - - - 3,900,724
fuladi gzavnilebis komp. misaRebi Tanxebi 6,966,622 - - - 6,966,622
gacemuli sesxebi 4,569,517 800,903 204,403 - 5,574,823
gadaxdili avansebi 50,043 - - - 50,043
sagadasaxado aqtivebi 26,368 - - - 26,368
sxva aqtivebi 1,196,096 - - - 1,196,096
sul 16,709,369 800,903 204,403 - 17,714,675
finansuri valdebulebebi
miRebuli sesxebi 212,697 5,874,518 90,458 - 6,177,673
12,709,215 - - - 12,709,215
gadasaxdeli gadasaxadebi 32,485 - - - 32,485
sxva valdebulebebi 45,439 - - - 45,439
sul 12,999,836 5,874,518 90,458 - 18,964,811
likvidurobis sxvaoba 3,709,534 (5,073,615) 113,945 - (1,250,136)
wminda likvidurobis sxvaoba 3,709,534 (1,364,081) (1,250,136) (1,250,136)
2013 wlis 31 dekembrisaTvis
1 welze
naklebi vadis
mqone
1-dan 3
wlamde vadis
mqone
3-dan 5
wlamde
vadis mqone
5 welze
meti vadis
mqone
sul
finansuri aqtivebi
fuli da fulis ekvivalentebi 8,180,790 - - - 8,180,790
fuladi gzavnilebis komp. misaRebi Tanxebi 3,737,800 - - - 3,737,800
gacemuli sesxebi 3,744,208 604,357 - 18,384 4,366,950
gadaxdili avansebi 41,072 - - - 41,072
sagadasaxado aqtivebi 6,405 - - - 6,405
sxva aqtivebi 785,681 - - - 785,681
sul 16,495,956 604,357 - 18,384 17,118,698
finansuri valdebulebebi
miRebuli sesxebi - 5,220,332 - - 5,220,332
12,465,185 - - - 12,465,185
gadasaxdeli gadasaxadebi 66,691 - - - 66,691
sxva valdebulebebi 46,383 - - - 46,383
sul 12,578,259 5,220,332 - - 17,798,590
likvidurobis sxvaoba 3,917,697 (4,615,974) - 18,384 (679,893)
wminda likvidurobis sxvaoba 3,917,697 (698,277) (698,277) (679,893)
gverdi 23
qvemoT mocemuli cxrili gviCvenebs vadianobis analizs kompaniis arawarmoebul finansur aqtivebsa da
valdebulebebze darCenili sakontraqto vadebis mixedviT. qvemoT warmodgenili monacemebi efuZneba kompaniis
xelmZRvanelobis mimarT miwodebul informacias.
fuladi gzavnilebis kompaniebisTvis
gadasaxdeli Tanxebi
fuladi gzavnilebis kompaniebisTvis
gadasaxdeli Tanxebi
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 16 finansuri riskebis marTva (gagrZeleba)
16.3 saprocento riski
16.4 sakredito riski
31-dek-14 31-dek-13
fuli da fulis ekvivalentebi 3,900,724 8,180,790
gacemuli sesxebi 5,574,823 4,366,950
sul 9,475,546 12,547,740
SeniSvna 17
17.1 realuri Rirebulebebi da saaRricxvo klasifikaciebi
gverdi 24
yvela finansuri instrumentis Sefasebuli realuri Rirebuleba daaxloebiT maTi sabalanso Rirebulebis
tolia. yvela finansuri aqtivisa da valdebulebis realuri Rirebuleba gamoiTvleba fuladi nakadebis
diskontirebis meTodiT, romelic efuZneba momaval fulad nakadebs da msgavsi instrumentebis
diskontorebis koeficients saangariSo TariRisaTvis. kompania iyenebs Sefasebis farTod aRiarebul
modelebs Cveulebrivi da ufro martivi finansuri instrumentebis realuri Rirebulebis gansasazRvrad,
romlebic iyeneben mxolod TvalsaCino sabazaro monacemebs da xelmZRvanelobis mxridan mciredi daSvebebisa
da Sefasebebis gamoyeneba sWirdebaT.
saprocento ganakveTis riski warmoiSoba saprocento ganakveTebSi cvlilebebidan, romelic zegavlenas
moaxdens fuladi nakadebze an finansuri aqtivebis realur Rirebulebebze. kompaniis saoperacio Semosavali
da fuladi nakadebi ar aris damokidebuli saprocento ganakveTebis cvlilebebze, vinaidan miuxedavad imisa
rom kompanias aqvs mniSvnelovani odenobis saprocento ganakveTis matarebeli aqtivebi da valdebulebebi,
yvela am instruments aqvs fiqsirebuli saprocento ganakveTebi romelic ar aris damokidebuli bazarze
arsebul saprocento ganakveTebis meryeobaze.
sakredito riski aris riski, rodesac erTi mxaris mier finansuri instrumentis valdebulebebis
Seusrulebloba gamoiwvevs meore mxaris mier finansuri danakargebis miRebas. sakredito riski warmoiSoba
fuli da fulis ekvivalentebidan, sesxebidan da moTxonebidan. maqsimaluri sakredito riski kompaniisTvis
saangariSgebo TariRisaTvis iyo:
kompaniis fuladi saxsrebi ganTavsebulia Zalian sando finansur institutebSi da menejmenti
darwmunebulia, rom aranairi sakredito riski maT fulad saxsrebs ar emuqreba.
gacemuli sesxebi aris erTaderTi muxli, romelic warmoSobs sakredito risks kompaniisaTvis. kompania am
risks marTavs sesxis gacemis sanacvlod uzrunvelyofis moTxovniT da sesxi/uzrunvelyofis koeficientis
sakmarisad maRal doneze SenarCunebiT, raTa moxdes yvela SesaZlo danakargebis riskis gadafarva.
kompanias gaaCnia politika da procedurebi riskebis samarTavad, maT Soris sakredito komiteti, romelic
sasesxo aplikaciaSi mocemuli informaciis analizs axdens, rac amasTanave afasebs da amcirebs sakredito
risks. sakredito politikis gadaxedva da damtkiceba xdeba sameTvalyureo sabWos mier.
realuri Rirebulebis gamoTvlis mizania ganisazRvros is Rirebuleba rac, Sefasebis TariRisaTvis, SeiZleba
miRebuli iqnas aqtivis gayidvidan an gadaxdili iqnas valdebulebis dasafarad Cveulebrivi tranzaqciis
pirobebSi bazris monawileTa Soris. miuxedavad am mcdelobisa, rom realurma Rirebulebam asaxos aseTi
Tanxa (rac wina winadadebaSia axsnili), saoperacio garemosaTvis damaxasiaTebeli Cveulebrivi
ganusazRvrelobebis da SefasebebSi SesaZlo subieqturi faqtorebis arsebobis gamo, ar unda vigulisxmoT,
rom realuri Rirebuleba zustad asaxavs im Tanxas rac SeiZleba aqtivis dauyovnebeli gayidvis SemTxvevaSi
iqnas miRebuli an valdebulebis dauyovnebeli dafarvisTis SeiZleba iyos saWiro.
finansuri aqtivebi da valdebulebebi: realuri Rirebulebebi da saaRricxvo klasifikaciebi
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 17
17.1 realuri Rirebulebebi da saaRricxvo klasifikaciebi (gagrZeleba)
a)
b)
17.2 realuri Rirebulebis ierarqia
done 1
done 2
done 3
SeniSvna 18 kapitalis adekvaturoba
gverdi 25
Semavali monacemebi garda imisa, rac pirvel doneSia Cawerili da romlebic xelmisawvdomia
rogorc pirdapir (fasebi), aseve iribad (fasebisgan warmoebuli). es kategoria moicavs
instrumentebs, romlebic Sefasebulia Semdegi monacemebis gamoyenebiT: aqtiur bazrebze
kvotirebuli sabazro fasebi msgavsi finansuri instrumentebisTvis; kvotirebuli fasebi msgavsi
instrumentebisTvis, rac ganixileba, rogorc naklebad aqtiuri; an Sefasebis sxva meTodebi, romlis
farglebSi yvela mniSvnelovani Semavali monacemebi xelmisawvdomia pirdapir an iribad sabazro
monacemebidan gamomdinare.
araTvalsaCino resursebi. aRniSnuli kategoria Sedgeba yvela instrumentisgan, romlis farglebSi
Sefasebis meTodika moicavs monacemebs, romlebic ar efuZneba TvalsaCino monacemebs da
xelmisawvdomi Semavali monacemebi mniSvnelovan gavlenas axdenen instrumentis Sefasebaze.
aRniSnuli kategoria moicavs instrumentebs, romelTa Sefaseba xdeba msgavsi instrumentebisTvis
kotirebuli fasebis safuZvelze, romlis farglebSi mniSvnelovani araTvalsaCino koreqtirebebi an
daSvebebia saWiro, raTa aisaxos sxvaobebi instrumentebs Soris.
mikrosafinanso organizaciebs saqarTvelos erovnuli banki usazRvravs kapitalis adekvaturobis moTxovnebs. erovnuli bankis
moTxovnis Tanaxmad mikrosafinanso organizaciisTvis kapitalis minimaluri odenoba unda Seadgendes 250 aTas lars. 2014 wlis
31 dekembris mdgomareobiT Sps mikrosafinanso organizacia intel eqspres jorjias sawesdebo kapitali aris 1,000,000 lari
Sesabamisad, kompania akmayofilebs minimaluri sawesdebo kapitalis moTxovnebs.
analogiuri finansuri instrumentebis kotirebuli (arakoreqtirebuli) fasebi moqmed bazarze.
kompania Semdeg ierarqias iyenebs samarTliani Rirebulebis gansazRvrisaTvis:
18-72%-iani diskontirebis ganakveTi gamoiyeneba klientebze gacemuli sesxebidan misaRebi momavali
fuladi saxsrebis diskontirebisTvis;
4-18%-iani diskontirebis ganakveTi gamoiyeneba miRebul sesxebTan dakavSirebuli momavali fuladi
saxsrebis gadaxdebis diskontirebisTvis.
finansuri aqtivebi da valdebulebebi: realuri Rirebulebebi da saaRricxvo klasifikaciebi (gagrZeleba)
kompania iyenebs Semdeg daSvebebs finansuri instrumentebis realuri Rirebulebis Sefasebisas:
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 19 dakavSirebuli mxareebi
aqcionerebi - - - - 1,673,951 1,673,951
umaRlesi xelmZRvanelobis wevrebi 395,971 4,310 16,205 319 - 4,684,388
sxva dakavSirebuli mxareebi 3,837,152 28,652 394,447 7,332 - 4,267,584
sul 4,233,124 32,962 410,652 7,650 1,673,951 10,625,923
aqcionerebi - - -
umaRlesi xelmZRvanelobis wevrebi 20,515 117,878 138,392
sxva dakavSirebuli mxareebi 402,667 58,665 461,332
sul 423,182 176,543 599,724
aqcionerebi - - - 14,250 1,031,377 1,045,627
umaRlesi xelmZRvanelobis wevrebi - - - 100,846 - 100,846
sxva dakavSirebuli mxareebi 5,035,270 21,382 217,410 52,747 - 5,326,809
sul 5,035,270 21,382 217,410 167,842 1,031,377 6,473,281
aqcionerebi - - -
umaRlesi xelmZRvanelobis wevrebi - 123,885 123,885
sxva dakavSirebuli mxareebi 276,196 64,090 340,286
sul 276,196 187,975 464,171
gverdi 26
gacemuli
sesxi
miRebuli
sesxi
gadasaxdeli
procenti
gadaxdili
procenti
gacemuli
sesxi
naSTi dakavSirebul mxareebTan 31-dek-2013sul
sul
gadaxdili
dividendi
tranzaqciebi dakavSirebul mxareebTan 2014 weli saprocento
xarji
xelfasis
xarji
sul
tranzaqciebi dakavSirebul mxareebTan 2013 weli saprocento
xarji
xelfasis
xarji sul
zogadad, mxareebi iTvleba dakavSirebulad, Tu erT mxares aqvs unari, gaakontrolos meore mxare an mniSvnelovani gavlena
moaxdinos meore mxaris finansur da saoperacio gadawyvetilebebze. TiToeuli SesaZlo urTierTkavSiris ganxilvisas,
yuradReba eqceva urTierTobis Sinaarss da ara mxolod samarTlebriv formas.
dakavSirebuli mxareebis tranzaqciebis da naSTebis detalebi saangariSgebo periodisaTvis mocemulia qvemoT:
naSTi dakavSirebul mxareebTan 31-dek-2014 gadaxdili
procenti
gadaxdili
dividendi
miRebuli
sesxi
gadasaxdeli
procenti
Sps mikrosafinanso organizacia intel eqspres jorjia
finansuri angariSgebis axsna-ganmartebiTi SeniSvnebi
2014 wlis 31 dekembriT dasrulebuli wlisaTvis
Tanxebi mocemulia larSi
SeniSvna 20 pirobiTi valdebulebebi
20.1
SeniSvna 21 sawarmos uwyvetobis ganxilva
SeniSvna 22 saangariSgebo periodis Semdgomi movlenebi
*****
gverdi 27
biznesis Cveulebrivi funqcionirebis pirobebSi kompania CarTulia sasamarTlo davebSi im klientebTan,
romlebmac daarRvies sasesxo xelSekrulebis pirobebi. finansuri angariSgebis TariRisaTvis aqtiuria
mxolod 1 sasamarTlo dava, romelic exeba gakotrebuli agentebisgan kompaniisadmi moTxovnis dafarvas.
menejmenti miiCnevs, rom am sasamarTlo davis Sedegebi angariSgebis TariRisaTvis ar moaxdens arsebiT
gavlenas kompaniis finansuri mdgomareobis angariSgebaze.
yoveli saangariSgebo periodis bolos menejmenti ganixilavs sawarmos uwyvetobasTan dakavSirebul sakiTxebs, raTa darwmundes,
rom finansuri angariSgebis wardgena sawarmos uwyvetobis principis safuZvelze samarTliania. menejmenti miiCnevs da
darwmunebulia, rom kompaniis uwyvet funqcionirebas safrTxe ar emuqreba da arc TviTon aqvs kompaniis likvidaciis an
saqmianobis mniSvnelovani SezRudvis gegmebi.
balansis TariRis Semdgom adgili ar hqonia iseT movlenebs, romlebic gamoiwvevda damatebiT Sesworebebs da cvlilebebs
mocemul finansur angariSgebaSi.
sasamarTlo davebi
kompanias saqarTvelos masStabiT sagadamxdelo sistemis ganviTarebisaTvis ganxorcielebuli aqvs investicia mekavSire
sawarmoSi Sps intelnetSi, finansuri angariSgebis gamoqveynebis momentisaTvis intelnetma SeaCera qselis ganviTareba da misi
ZiriTadi saqmianoba gagrZelebul iqna kompaniis meir.
2015 wels saberZneTSi mimdinare savalo krizisis gamo e.w evropulma troikam (EC, ECB, IMF) droebiT uari Tqva qveynis
likvidurobis gaumjobesebis paketze, ris Sedegadac saberZneTis mTavrobas mouwia qveynidan fulad gadaricxvebze mkacri
kontrolis daweseba. dRevandeli dRis mdgomareobiT saberZneTidan maqsimaluri fuladi gzavnili erT adamianze Tvis
ganmavlobaSi Seadgens 500 evros; (2013: 12,500 evros).