SERBIA, IT’S TIME TO INVEST! Christoph Pircher Head of Corporate Relationship Management...

43
SERBIA, IT’S TIME TO INVEST! Christoph Pircher Head of Corporate Relationship Management Department II Raiffeisen banka a.d. Begrade, Serbia

Transcript of SERBIA, IT’S TIME TO INVEST! Christoph Pircher Head of Corporate Relationship Management...

  • SERBIA, ITS TIME TO INVEST!Christoph PircherHead of Corporate Relationship Management Department IIRaiffeisen banka a.d. Begrade, Serbia

  • 1. SERBIA AT A GLANCE

  • ABOUT SERBIA*Source: www.siepa.sr.gov.yuTotal number of inhabitants (last official census taken in 2002)Serbia - 7.498.001Belgrade - 1.576.124

    Individual income (2006 statistics):Serbia gross 387 EUR, net 265 EURBelgrade gross 487 EUR, net 337 EUR

    Unemployment rate in Belgrade (2006): 18.0%Unemployment rate in Serbia (2006): 28%

  • MARKET ACCESS Serbia is in the center of CEFTA duty free access to 30 million people marketDuty free exports to the EU FTA with Russian Federation - market of 150 mil. people. Limited number of exceptions: complete vehicles, confectionery, some alcoholic beveragesCustoms operations have been improved by electronic database, electronic declarations, and imports & exports time drastically shortenedSource: SIEPA

  • COMPETITIVE LABOR COST 2006 Average Gross Salary: 387 EUR2006 Average Net Salary: 265 EURSource: SIEPA

  • First phase Privatization of cement factories which took place in 2001 onwards:Holcim bought Fabrika Cementa Novi PopovacTitan bougth Fabrika Cementa KosjericLafarge bought Fabrika Cementa Beocin

    Second phasePrivatization of breweries and tobacco industry, major deals:Philip Morris (Altria) bought DINBAT bought DIVCarlsberg, INBEV and Efes bought major breweriesPRIVATIZATION

  • FOREIGN DIRECT INVESTMENTS (in Mill. Of US $)MACROECONOMIC DATA

    Chart1

    966

    1550

    4264.38

    2195.2978

    1. Foreign direct investment, net

    Foreign direct investment (net)

    Sheet1

    USD mio19971998199920002001200220032004200520062007

    1. Foreign direct investment, net740.00113.00112.0050.00165.00475.001,365.00966.001,550.004,264.382,195.30

    477.419354838772.903225806572.258064516132.2580645161106.4516129032306.4516129032880.6451612903623.225806451610002751.21290322581416.3211612903

    2004200520062007

    1. Foreign direct investment, net966.001,550.004,264.382,195.30

    Sheet1

    0

    0

    0

    0

    1. Foreign direct investment, net

    Foreign direct investment (net)

  • MAJOR FOREIGN INVESTORS

  • 2. BANKING SECTOR IN SERBIA

  • BANKING AND ECONOMY CONCLUSION:Due to the closure of large banks and restructuring process undergoing in state-owned banks in Serbia the banks asstets participation in Serbian GDP has declined. Nevertheless, result of new entrants into Serbian banking sector, this ratio is expected to increase.BANKS ASSETS - Share in GDP

    Chart4

    0.8067035932

    1.2538

    1.216

    0.3871

    0.3218

    0.38

    0.43

    Total Banks Assets as % of Serbian GDP

    Chart13

    0.780.420.360.361999

    0.810.4150.380.340.21

    0.80.490.440.350.23

    0.750.520.420.390.3

    0.760.570.440.420.35

    CEE Banks Assets - Share in GDP

    NMC 8

    CC 3

    SEEC 3

    Russia

    FSR 2

    15 EU Countries' Average - 201%

    Sheet1

    Total assets of the banking sector, in EUR bn20032004

    BANKARSKA AKTIVA4.956.15

    NMC 8 (PL, HU, CZ, SK, SL, ES, LT, LI)312.6

    Rusija152.5

    CC3 (RO, BG, HR)50.6

    FSR 2 (UA, BY)18.8

    SEEC 3 (SR, BIH, AL)15.0

    Share of majority owned state-owned, in % of total assets

    NMC 8PL26%

    HU0%

    CZ3%

    SK3%

    SL20%

    ES0%

    LT5%

    LI0%

    CC 3RO40%

    BG2%

    HR4%

    SEEC 3SR45%

    BH6%

    AL55%

    .RU32%

    FSR 2UA9%

    BY78%

    Share of majority owned state-owned, in % of total assets in Serbia

    20022003Sep-04

    4649%37%

    Share of majority foreign-owned banks, in % of total assets

    NMC 8PL72%

    HU83%

    CZ97%

    SK98%

    SL33%

    ES99%

    LT55%

    LI88%

    CC 3RO51%

    BG82%

    HR91%

    SEEC 3SR20%

    BH75%

    AL46%

    .RU4%

    FSR 2UA8%

    BY10%

    Share of majority foreign owned state-owned, in % of total assets in Serbia

    2003Sep-04Sep-04

    20%32%50%

    200320%

    Sep-0432%

    Sep-0450%with sales/privatization in Q4 and '05

    Market concetration - 5 najvecih igraca na trzistu

    NMC 8PL49%

    HU52%

    CZ66%

    SK68%

    SL69%

    ES99%

    LT62%

    LI82%

    CC 3RO49%

    BG57%

    HR70%

    SEEC 3SR48%

    BH64%

    AL80%

    .RU43%

    FSR 2UA38%

    BY88%

    200348%

    Sep-0447%

    Total assets of the banking sector in % of GDP

    NMC 8CC 3SEEC 3RussiaFSR 2

    199978%42%36%36%

    200081%42%38%34%21%

    200180%49%44%35%23%

    200275%52%42%39%30%

    200376%57%44%42%35%

    2004

    Total assets of the banking sector in % of GDP u Srbiji

    199981%

    2000125%

    2001122%

    200239%

    200332%

    200438%

    200543%

    Total credits of the banking sector in % of GDP

    PL, HU, CZ, SK, SL, ES, LT, LIRO, BG, HRSR, BH, AL, RU, KO, MDRusijaUA, BY

    199932%18%13%14%

    200033%18%13%14%12%

    200131%20%17%17%15%

    200232%25%19%18%18%

    200334%29%22%22%24%

    year

    199927%

    200040%

    200132%

    200218%

    200316%

    200421%

    Retail credits in % of GDP

    PL, HU, CZ, SK, SL, ES, LT, LIRO, BG, HRSR, BH, AL, RU, KO, MDRusijaUA, BY

    19997%2%1%

    20008%5%3%2%1%

    20018%6%4%2%1%

    20029%8%6%3%2%

    200311%11%9%3%4%

    year

    19991%

    20001%

    20011%

    20022%

    20033%

    20045%

    Mortage loans in % of GDP

    19992000200120022003

    Poljska1.95%2.10%2.70%3.70%4.80%

    Slovaka0.00%0.40%0.90%1.00%2.00%

    Maarska0.00%1.00%2.00%5.20%8.00%

    Hrvatska3.20%4.00%4.20%7.00%9.80%

    eka0.80%1.20%1.70%2.10%3.80%

    Market shares in CEE 6 countries

    Raiffeisen Int.11%

    Hypo Alpe Adria7%

    BACA (HVB Group)2%

    Societe Generale2%

    Ostali79%

    TOTAL ASSETS OF INTERNATIONAL BANK IN CEE, 2003 IN EUR bn

    KBC29

    Erste27

    UniCredito24

    HVB/BACA23

    Raiffeisen22

    SocGen18.5

    Banca Intesa13.5

    Citibank12.5

    OTP12

    ING8

    Commerzbank7

    Allied Irish5

    Hypo Alpe Adria3.5

    ABN Amro3.3

    GE Capital3.2

    Volksbank3

    Market shares in CEEC 20

    Raiffeisen Int4%

    HVB/BACA5%

    Erste bank4%

    KBC5%

    UniCredito4%

    SocGen6%

    Banca Intesa3%

    Citigroup2%

    OTP3%

    ING2%

    GE Capital1%

    Hypo Alpe1%

    Commerzbank1%

    Other63%

    Sheet1

    0

    0

    0

    0

    0

    Sheet2

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    Sheet3

    0

    0

    uee banaka u dravnom vlasnitvu u ukupnoj aktivi u Srbiji

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    0

    NMC 8

    0

    0

    0

    uee banaka u stranom vlasni. u ukupnoj aktivi u Srbiji

    sa prodajama/privatizacijom u Q4 i 2005

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    Uee 5 najveih banaka u ukupnoj aktivi u Srbiji

    00000

    00000

    00000

    00000

    00000

    NMC 8

    CC 3

    SEEC 3

    Russia

    FSR 2

    Eurozone 201%

    0

    0

    0

    0

    0

    0

    0

    Uee bankarske aktive u BDP Srbije

    00000

    00000

    00000

    00000

    00000

    PL, HU, CZ, SK, SL, ES, LT, LI

    RO, BG, HR

    SR, BH, AL, RU, KO, MD

    Rusija

    UA, BY

    0

    0

    0

    0

    0

    0

    Uee ukupnih kredita u BDP u Srbiji

    00000

    00000

    00000

    00000

    00000

    PL, HU, CZ, SK, SL, ES, LT, LI

    RO, BG, HR

    SR, BH, AL, RU, KO, MD

    Rusija

    UA, BY

    Eurozone 49%

    0

    0

    0

    0

    0

    0

    Uee kredita stanovnitva u BDP u Srbiji

    00000

    00000

    00000

    00000

    00000

    Poljska

    Slovaka

    Maarska

    Hrvatska

    eka

    0

    0

    0

    0

    0

    u % od neto kredita

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    na Rusiju se odnosi 30% neto kredita

    PLHUCZSKSLESLTLIBGROHRRUUABYALSRBIHUKUPNO

    Raiffeisen Int58504110313371902981463921758773

    HVB/BACA51937232410121579823433904

    ING3383515N.A.2911401

    Citi16020741661205

    Volksbank2819349101348125

    UniCredit80126689128128651207

    SocGen53385563181321666

    Erste1946643421181318

    KBC35915520873795

    OTP4405116316670

    Intesa451229200475

    Hypo Alpe543259109

    Commerzbank4513150

    Swedb9266122280

    Allied Irish432432

    u % od neto kredita

    BANKARSKA AKTIVA

    Bankarska aktiva Srbije - mld EUR

    0

    0

    0

    0

    u mil EUR% kapitala prodat/na prodajikupacpotencijalni kupcicena

    stanje 30/09/2004

    Jubanka a.d. Beograd88.64%Alpha bank152

    Izbor kupca u toku

    Novosadska banka a.d. Novi Sad82.79%Erste bank, UniCredito, EFG Eurobankn.a.

    Continental banka a.d. Novi Sad98.01%GE Capital, Nova Ljubljanska banka, EFG Eurobankn.a.

    Tender o prodaji akcija objavljen

    Nika banka a.d. Ni100.00%

    Izbor privatizacionog savetnika u tokun.a.

    Vojvoanska banka a.d. Novi Sad98.65%OTP??

    Panonska banka a.d. Novi Sad87.31%

    u EUR milKupac% vlasnitvacena

    Delta banka a.d. BeogradIntesa BCI75% + 1 akcija277.5

    Eksim banka a.d. BoegradBACA98%n.a.

    Atlas banka a.d. BeogradPiraeus bank80%n.a.

    20032004

    ukupni krediti$2,507$3,400

    krediti privredi$2,013$2,535

    krediti stanovnistvu$418$817

    2004/20032004/2003

    total credits35.64%$893

    corporate credits25.93%$522

    retail credits95.45%$399

    20032004

    ukupni depoziti$2,955$3,530

    depoziti privrede$1,473$1,615

    depoziti stanovnitva$1,217$1,565

    19.46%

    9.64%

    28.56%

    20032004

    krediti stanovnistvu$418$817

    depoziti stanovnitva$1,217$1,565

    191.2%91.5%

    MARKET SHARE TOP 10 BANKS

    ukupna aktivaukupni krediti

    Raiffeisenbank13%15%

    Delta banka11%10%

    Komercijalna banka10%9%

    Vojvodjanska banka8%8%

    Soc Gen5%4%

    Hypo Alpe adria4%6%

    Jubanka4%4%

    AIK bank3%3%

    HVB bank3%3%

    ProCredit bank2%3%

    ASSETS

    Raiffeisenbank$802

    Delta$676

    Komercijalna$602

    Vojvodjanska$496

    SocGen$287

    Hypo Alpe adria$265

    Jubanka$228

    AIK bank Nis$183

    HVB bank$179

    ProCredit bank$152

    LOANS

    Raiffeisenbank$521

    Delta$341

    Komercijalna$303

    Vojvodjanska$263

    SocGen$209

    Hypo Alpe adria$140

    Jubanka$139

    AIK bank Nis$118

    HVB bank$107

    ProCredit bank$87

    Raiffeisenbank$718

    Delta$535

    Komercijalna$464

    Vojvodjanska$324

    SocGen$260

    Hypo Alpe adria$203

    Jubanka$120

    AIK bank Nis$119

    HVB bank$97

    ProCredit bank$41

    00

    00

    00

    35%

    26%

    95%

    2003

    2004

    in mio of EUR

    00

    00

    00

    10%

    2003

    2004

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    19%

    29%

    krediti stanovnistvu

    depoziti stanovnitva

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    ukupni krediti

    Hypo Alpe adria4%

    SG5%

    vojvodjanska8%

    Raiffeisenbank 13%

    Delta11%

    Komercijalna10%

    Jubank4%

    AIK bank Nis3%

    HVB bank3%

    ProCredit bank2%

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    HVB bank3%

    ProCredit bank3%

    AIK bank Nis3%

    Jubank4%

    Raiffeisenbank15%

    Delta10%

    Komercijalna9%

    Vojvodjanska8%

    SG4%

    Hypo Alpe adria6%

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

  • CONCLUSION:Evident decrease of this indicator is a result of assets restructuring of state-owned banks (i.e. Write-offs of bad loans). Following the resructuring of banking sector and presence of foreign banks, participation of total credits in GDP has begun to increaseTOTAL CREDITS - Share in GDPBANKING AND ECONOMY

    Chart2

    0.2672290868

    0.4

    0.32

    0.18

    0.16

    0.21

    0.23

    Total Credits as % Serbian GDP

    Chart13

    0.320.180.1250.1351999

    0.330.1750.130.140.12

    0.310.20.170.1650.15

    0.3150.250.1850.180.175

    0.340.290.220.220.24

    Total Credits - Share in GDP

    NCM8

    CC3

    SEEC3

    Russia

    FSR2

    15 EU Countries Average - 110%

    Sheet1

    Total assets of the banking sector, in EUR bn20032004

    BANKARSKA AKTIVA4.956.15

    NMC 8 (PL, HU, CZ, SK, SL, ES, LT, LI)312.6

    Rusija152.5

    CC3 (RO, BG, HR)50.6

    FSR 2 (UA, BY)18.8

    SEEC 3 (SR, BIH, AL)15.0

    Share of majority owned state-owned, in % of total assets

    NMC 8PL26%

    HU0%

    CZ3%

    SK3%

    SL20%

    ES0%

    LT5%

    LI0%

    CC 3RO40%

    BG2%

    HR4%

    SEEC 3SR45%

    BH6%

    AL55%

    .RU32%

    FSR 2UA9%

    BY78%

    Share of majority owned state-owned, in % of total assets in Serbia

    20022003Sep-04

    4649%37%

    Share of majority foreign-owned banks, in % of total assets

    NMC 8PL72%

    HU83%

    CZ97%

    SK98%

    SL33%

    ES99%

    LT55%

    LI88%

    CC 3RO51%

    BG82%

    HR91%

    SEEC 3SR20%

    BH75%

    AL46%

    .RU4%

    FSR 2UA8%

    BY10%

    Share of majority foreign owned state-owned, in % of total assets in Serbia

    2003Sep-04Sep-04

    20%32%50%

    200320%

    Sep-0432%

    Sep-0450%with sales/privatization in Q4 and '05

    Market concetration - 5 najvecih igraca na trzistu

    NMC 8PL49%

    HU52%

    CZ66%

    SK68%

    SL69%

    ES99%

    LT62%

    LI82%

    CC 3RO49%

    BG57%

    HR70%

    SEEC 3SR48%

    BH64%

    AL80%

    .RU43%

    FSR 2UA38%

    BY88%

    200348%

    Sep-0447%

    Total assets of the banking sector in % of GDP

    NMC 8CC 3SEEC 3RusijaFSR 2

    199978%42%36%36%

    200081%42%38%34%21%

    200180%49%44%35%23%

    200275%52%42%39%30%

    200376%57%44%42%35%

    Total assets of the banking sector in % of GDP u Srbiji

    199981%

    2000125%

    2001122%

    200239%

    200332%

    200438%

    Total credits of the banking sector in % of GDP

    NCM8CC3SEEC3RussiaFSR2

    199932%18%13%14%

    200033%18%13%14%12%

    200131%20%17%17%15%

    200232%25%19%18%18%

    200334%29%22%22%24%

    year

    199927%

    200040%

    200132%

    200218%

    200316%

    200421%

    200523%

    Retail credits in % of GDP

    PL, HU, CZ, SK, SL, ES, LT, LIRO, BG, HRSR, BH, AL, RU, KO, MDRusijaUA, BY

    19997%2%1%

    20008%5%3%2%1%

    20018%6%4%2%1%

    20029%8%6%3%2%

    200311%11%9%3%4%

    year

    19991%

    20001%

    20011%

    20022%

    20033%

    20045%

    Mortage loans in % of GDP

    19992000200120022003

    Poljska1.95%2.10%2.70%3.70%4.80%

    Slovaka0.00%0.40%0.90%1.00%2.00%

    Maarska0.00%1.00%2.00%5.20%8.00%

    Hrvatska3.20%4.00%4.20%7.00%9.80%

    eka0.80%1.20%1.70%2.10%3.80%

    Market shares in CEE 6 countries

    Raiffeisen Int.11%

    Hypo Alpe Adria7%

    BACA (HVB Group)2%

    Societe Generale2%

    Ostali79%

    TOTAL ASSETS OF INTERNATIONAL BANK IN CEE, 2003 IN EUR bn

    KBC29

    Erste27

    UniCredito24

    HVB/BACA23

    Raiffeisen22

    SocGen18.5

    Banca Intesa13.5

    Citibank12.5

    OTP12

    ING8

    Commerzbank7

    Allied Irish5

    Hypo Alpe Adria3.5

    ABN Amro3.3

    GE Capital3.2

    Volksbank3

    Market shares in CEEC 20

    Raiffeisen Int4%

    HVB/BACA5%

    Erste bank4%

    KBC5%

    UniCredito4%

    SocGen6%

    Banca Intesa3%

    Citigroup2%

    OTP3%

    ING2%

    GE Capital1%

    Hypo Alpe1%

    Commerzbank1%

    Other63%

    Sheet1

    312.6

    152.5

    50.6

    18.8

    15

    Sheet2

    0.26

    0

    0.03

    0.025

    0.2

    0

    0.05

    0

    0.4

    0.015

    0.035

    0.45

    0.06

    0.55

    0.32

    0.085

    0.78

    Sheet3

    0.49

    0.37

    uee banaka u dravnom vlasnitvu u ukupnoj aktivi u Srbiji

    0.72PLNMC 8

    0.83HU

    0.97CZ

    0.98SK

    0.33SL

    0.99ES

    0.55LT

    0.880

    0.51ROCC 3

    0.82BG

    0.910

    0.2SRSEEC 3

    0.75BH

    0.460

    0.040

    0.08UAFSR 2

    0.1BY

    NMC 8

    0.2

    0.32

    0.5

    uee banaka u stranom vlasni. u ukupnoj aktivi u Srbiji

    sa prodajama/privatizacijom u Q4 i 2005

    0.49

    0.52

    0.66

    0.68

    0.69

    0.99

    0.62

    0.82

    0.49

    0.57

    0.7

    0.48

    0.64

    0.8

    0.43

    0.38

    0.88

    0

    0

    Uee 5 najveih banaka u ukupnoj aktivi u Srbiji

    0.780.420.360.361999

    0.810.4150.380.340.21

    0.80.490.440.350.23

    0.750.520.420.390.3

    0.760.570.440.420.35

    NMC 8 (PL, HU, CZ, SK, SL, ES, LT, LI)

    CC 3 (RO, BG, HR)

    SEEC 3 (SR, BIH, AL

    Rusija

    FSR 2 (UA, BY))

    Eurozone 201%

    0

    0

    0

    0

    0

    0

    Uee bankarske aktive u BDP Srbije

    00000

    00000

    00000

    00000

    00000

    NCM8

    CC3

    SEEC3

    Russia

    FSR2

    0

    0

    0

    0

    0

    0

    0

    Uee ukupnih kredita u BDP u Srbiji

    00000

    00000

    00000

    00000

    00000

    PL, HU, CZ, SK, SL, ES, LT, LI

    RO, BG, HR

    SR, BH, AL, RU, KO, MD

    Rusija

    UA, BY

    Eurozone 49%

    0.0093339014

    0.0051

    0.0146

    0.0186

    0.0272

    0.0502

    Uee kredita stanovnitva u BDP u Srbiji

    00000

    00000

    00000

    00000

    00000

    Poljska

    Slovaka

    Maarska

    Hrvatska

    eka

    0

    0

    0

    0

    0

    u % od neto kredita

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    na Rusiju se odnosi 30% neto kredita

    PLHUCZSKSLESLTLIBGROHRRUUABYALSRBIHUKUPNO

    Raiffeisen Int58504110313371902981463921758773

    HVB/BACA51937232410121579823433904

    ING3383515N.A.2911401

    Citi16020741661205

    Volksbank2819349101348125

    UniCredit80126689128128651207

    SocGen53385563181321666

    Erste1946643421181318

    KBC35915520873795

    OTP4405116316670

    Intesa451229200475

    Hypo Alpe543259109

    Commerzbank4513150

    Swedb9266122280

    Allied Irish432432

    u % od neto kredita

    BANKARSKA AKTIVA

    Bankarska aktiva Srbije - mld EUR

    2003

    2004

    4.95

    6.152

    u mil EUR% kapitala prodat/na prodajikupacpotencijalni kupcicena

    stanje 30/09/2004

    Jubanka a.d. Beograd88.64%Alpha bank152

    Izbor kupca u toku

    Novosadska banka a.d. Novi Sad82.79%Erste bank, UniCredito, EFG Eurobankn.a.

    Continental banka a.d. Novi Sad98.01%GE Capital, Nova Ljubljanska banka, EFG Eurobankn.a.

    Tender o prodaji akcija objavljen

    Nika banka a.d. Ni100.00%

    Izbor privatizacionog savetnika u tokun.a.

    Vojvoanska banka a.d. Novi Sad98.65%OTP??

    Panonska banka a.d. Novi Sad87.31%

    u EUR milKupac% vlasnitvacena

    Delta banka a.d. BeogradIntesa BCI75% + 1 akcija277.5

    Eksim banka a.d. BoegradBACA98%n.a.

    Atlas banka a.d. BeogradPiraeus bank80%n.a.

    20032004

    ukupni krediti$2,507$3,400

    krediti privredi$2,013$2,535

    krediti stanovnistvu$418$817

    2004/20032004/2003

    total credits35.64%$893

    corporate credits25.93%$522

    retail credits95.45%$399

    20032004

    ukupni depoziti$2,955$3,530

    depoziti privrede$1,473$1,615

    depoziti stanovnitva$1,217$1,565

    19.46%

    9.64%

    28.56%

    20032004

    krediti stanovnistvu$418$817

    depoziti stanovnitva$1,217$1,565

    191.2%91.5%

    MARKET SHARE TOP 10 BANKS

    ukupna aktivaukupni krediti

    Raiffeisenbank13%15%

    Delta banka11%10%

    Komercijalna banka10%9%

    Vojvodjanska banka8%8%

    Soc Gen5%4%

    Hypo Alpe adria4%6%

    Jubanka4%4%

    AIK bank3%3%

    HVB bank3%3%

    ProCredit bank2%3%

    ASSETS

    Raiffeisenbank$802

    Delta$676

    Komercijalna$602

    Vojvodjanska$496

    SocGen$287

    Hypo Alpe adria$265

    Jubanka$228

    AIK bank Nis$183

    HVB bank$179

    ProCredit bank$152

    LOANS

    Raiffeisenbank$521

    Delta$341

    Komercijalna$303

    Vojvodjanska$263

    SocGen$209

    Hypo Alpe adria$140

    Jubanka$139

    AIK bank Nis$118

    HVB bank$107

    ProCredit bank$87

    Raiffeisenbank$718

    Delta$535

    Komercijalna$464

    Vojvodjanska$324

    SocGen$260

    Hypo Alpe adria$203

    Jubanka$120

    AIK bank Nis$119

    HVB bank$97

    ProCredit bank$41

    00

    00

    00

    35%

    26%

    95%

    2003

    2004

    in mio of EUR

    00

    00

    00

    10%

    2003

    2004

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    19%

    29%

    krediti stanovnistvu

    depoziti stanovnitva

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    ukupni krediti

    Hypo Alpe adria4%

    SG5%

    vojvodjanska8%

    Raiffeisenbank 13%

    Delta11%

    Komercijalna10%

    Jubank4%

    AIK bank Nis3%

    HVB bank3%

    ProCredit bank2%

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    HVB bank3%

    ProCredit bank3%

    AIK bank Nis3%

    Jubank4%

    Raiffeisenbank15%

    Delta10%

    Komercijalna9%

    Vojvodjanska8%

    SG4%

    Hypo Alpe adria6%

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

  • CONCLUSION:Retail market segment is the most dynamic in term of growth rates. The large increase is primarily generated through much larger supply of retail loans in recent years. There is still enough scope for further growth.RETAIL LOANS - Share in GDPBANKING AND ECONOMY

    Chart2

    0.0093339014

    0.0051

    0.0146

    0.0186

    0.0272

    0.0502

    0.07

    Retail Loans as % of Serbian GDP

    Sheet1

    Sheet1

    0.0093339014

    0.0051

    0.0146

    0.0186

    0.0272

    0.0502

    0.07

    Retail Loans as % of Serbian GDP

    Sheet2

    Sheet3

    MBD00006A61.xls

    Chart2

    0.2672290868

    0.4

    0.32

    0.18

    0.16

    0.21

    0.23

    Total Credits as % Serbian GDP

    Chart13

    0.320.180.1250.1351999

    0.330.1750.130.140.12

    0.310.20.170.1650.15

    0.3150.250.1850.180.175

    0.340.290.220.220.24

    Total Credits - Share in GDP

    NCM8

    CC3

    SEEC3

    Russia

    FSR2

    15 EU Countries Average - 110%

    Sheet1

    Total assets of the banking sector, in EUR bn20032004

    BANKARSKA AKTIVA4.956.15

    NMC 8 (PL, HU, CZ, SK, SL, ES, LT, LI)312.6

    Rusija152.5

    CC3 (RO, BG, HR)50.6

    FSR 2 (UA, BY)18.8

    SEEC 3 (SR, BIH, AL)15.0

    Share of majority owned state-owned, in % of total assets

    NMC 8PL26%

    HU0%

    CZ3%

    SK3%

    SL20%

    ES0%

    LT5%

    LI0%

    CC 3RO40%

    BG2%

    HR4%

    SEEC 3SR45%

    BH6%

    AL55%

    .RU32%

    FSR 2UA9%

    BY78%

    Share of majority owned state-owned, in % of total assets in Serbia

    20022003Sep-04

    4649%37%

    Share of majority foreign-owned banks, in % of total assets

    NMC 8PL72%

    HU83%

    CZ97%

    SK98%

    SL33%

    ES99%

    LT55%

    LI88%

    CC 3RO51%

    BG82%

    HR91%

    SEEC 3SR20%

    BH75%

    AL46%

    .RU4%

    FSR 2UA8%

    BY10%

    Share of majority foreign owned state-owned, in % of total assets in Serbia

    2003Sep-04Sep-04

    20%32%50%

    200320%

    Sep-0432%

    Sep-0450%with sales/privatization in Q4 and '05

    Market concetration - 5 najvecih igraca na trzistu

    NMC 8PL49%

    HU52%

    CZ66%

    SK68%

    SL69%

    ES99%

    LT62%

    LI82%

    CC 3RO49%

    BG57%

    HR70%

    SEEC 3SR48%

    BH64%

    AL80%

    .RU43%

    FSR 2UA38%

    BY88%

    200348%

    Sep-0447%

    Total assets of the banking sector in % of GDP

    NMC 8CC 3SEEC 3RusijaFSR 2

    199978%42%36%36%

    200081%42%38%34%21%

    200180%49%44%35%23%

    200275%52%42%39%30%

    200376%57%44%42%35%

    Total assets of the banking sector in % of GDP u Srbiji

    199981%

    2000125%

    2001122%

    200239%

    200332%

    200438%

    Total credits of the banking sector in % of GDP

    NCM8CC3SEEC3RussiaFSR2

    199932%18%13%14%

    200033%18%13%14%12%

    200131%20%17%17%15%

    200232%25%19%18%18%

    200334%29%22%22%24%

    year

    199927%

    200040%

    200132%

    200218%

    200316%

    200421%

    200523%

    Retail credits in % of GDP

    PL, HU, CZ, SK, SL, ES, LT, LIRO, BG, HRSR, BH, AL, RU, KO, MDRusijaUA, BY

    19997%2%1%

    20008%5%3%2%1%

    20018%6%4%2%1%

    20029%8%6%3%2%

    200311%11%9%3%4%

    year

    19991%

    20001%

    20011%

    20022%

    20033%

    20045%

    Mortage loans in % of GDP

    19992000200120022003

    Poljska1.95%2.10%2.70%3.70%4.80%

    Slovaka0.00%0.40%0.90%1.00%2.00%

    Maarska0.00%1.00%2.00%5.20%8.00%

    Hrvatska3.20%4.00%4.20%7.00%9.80%

    eka0.80%1.20%1.70%2.10%3.80%

    Market shares in CEE 6 countries

    Raiffeisen Int.11%

    Hypo Alpe Adria7%

    BACA (HVB Group)2%

    Societe Generale2%

    Ostali79%

    TOTAL ASSETS OF INTERNATIONAL BANK IN CEE, 2003 IN EUR bn

    KBC29

    Erste27

    UniCredito24

    HVB/BACA23

    Raiffeisen22

    SocGen18.5

    Banca Intesa13.5

    Citibank12.5

    OTP12

    ING8

    Commerzbank7

    Allied Irish5

    Hypo Alpe Adria3.5

    ABN Amro3.3

    GE Capital3.2

    Volksbank3

    Market shares in CEEC 20

    Raiffeisen Int4%

    HVB/BACA5%

    Erste bank4%

    KBC5%

    UniCredito4%

    SocGen6%

    Banca Intesa3%

    Citigroup2%

    OTP3%

    ING2%

    GE Capital1%

    Hypo Alpe1%

    Commerzbank1%

    Other63%

    Sheet1

    312.6

    152.5

    50.6

    18.8

    15

    Sheet2

    0.26

    0

    0.03

    0.025

    0.2

    0

    0.05

    0

    0.4

    0.015

    0.035

    0.45

    0.06

    0.55

    0.32

    0.085

    0.78

    Sheet3

    0.49

    0.37

    uee banaka u dravnom vlasnitvu u ukupnoj aktivi u Srbiji

    0.72PLNMC 8

    0.83HU

    0.97CZ

    0.98SK

    0.33SL

    0.99ES

    0.55LT

    0.880

    0.51ROCC 3

    0.82BG

    0.910

    0.2SRSEEC 3

    0.75BH

    0.460

    0.040

    0.08UAFSR 2

    0.1BY

    NMC 8

    0.2

    0.32

    0.5

    uee banaka u stranom vlasni. u ukupnoj aktivi u Srbiji

    sa prodajama/privatizacijom u Q4 i 2005

    0.49

    0.52

    0.66

    0.68

    0.69

    0.99

    0.62

    0.82

    0.49

    0.57

    0.7

    0.48

    0.64

    0.8

    0.43

    0.38

    0.88

    0

    0

    Uee 5 najveih banaka u ukupnoj aktivi u Srbiji

    0.780.420.360.361999

    0.810.4150.380.340.21

    0.80.490.440.350.23

    0.750.520.420.390.3

    0.760.570.440.420.35

    NMC 8 (PL, HU, CZ, SK, SL, ES, LT, LI)

    CC 3 (RO, BG, HR)

    SEEC 3 (SR, BIH, AL

    Rusija

    FSR 2 (UA, BY))

    Eurozone 201%

    0

    0

    0

    0

    0

    0

    Uee bankarske aktive u BDP Srbije

    00000

    00000

    00000

    00000

    00000

    NCM8

    CC3

    SEEC3

    Russia

    FSR2

    0

    0

    0

    0

    0

    0

    0

    Uee ukupnih kredita u BDP u Srbiji

    00000

    00000

    00000

    00000

    00000

    PL, HU, CZ, SK, SL, ES, LT, LI

    RO, BG, HR

    SR, BH, AL, RU, KO, MD

    Rusija

    UA, BY

    Eurozone 49%

    0.0093339014

    0.0051

    0.0146

    0.0186

    0.0272

    0.0502

    Uee kredita stanovnitva u BDP u Srbiji

    00000

    00000

    00000

    00000

    00000

    Poljska

    Slovaka

    Maarska

    Hrvatska

    eka

    0

    0

    0

    0

    0

    u % od neto kredita

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    na Rusiju se odnosi 30% neto kredita

    PLHUCZSKSLESLTLIBGROHRRUUABYALSRBIHUKUPNO

    Raiffeisen Int58504110313371902981463921758773

    HVB/BACA51937232410121579823433904

    ING3383515N.A.2911401

    Citi16020741661205

    Volksbank2819349101348125

    UniCredit80126689128128651207

    SocGen53385563181321666

    Erste1946643421181318

    KBC35915520873795

    OTP4405116316670

    Intesa451229200475

    Hypo Alpe543259109

    Commerzbank4513150

    Swedb9266122280

    Allied Irish432432

    u % od neto kredita

    BANKARSKA AKTIVA

    Bankarska aktiva Srbije - mld EUR

    2003

    2004

    4.95

    6.152

    u mil EUR% kapitala prodat/na prodajikupacpotencijalni kupcicena

    stanje 30/09/2004

    Jubanka a.d. Beograd88.64%Alpha bank152

    Izbor kupca u toku

    Novosadska banka a.d. Novi Sad82.79%Erste bank, UniCredito, EFG Eurobankn.a.

    Continental banka a.d. Novi Sad98.01%GE Capital, Nova Ljubljanska banka, EFG Eurobankn.a.

    Tender o prodaji akcija objavljen

    Nika banka a.d. Ni100.00%

    Izbor privatizacionog savetnika u tokun.a.

    Vojvoanska banka a.d. Novi Sad98.65%OTP??

    Panonska banka a.d. Novi Sad87.31%

    u EUR milKupac% vlasnitvacena

    Delta banka a.d. BeogradIntesa BCI75% + 1 akcija277.5

    Eksim banka a.d. BoegradBACA98%n.a.

    Atlas banka a.d. BeogradPiraeus bank80%n.a.

    20032004

    ukupni krediti$2,507$3,400

    krediti privredi$2,013$2,535

    krediti stanovnistvu$418$817

    2004/20032004/2003

    total credits35.64%$893

    corporate credits25.93%$522

    retail credits95.45%$399

    20032004

    ukupni depoziti$2,955$3,530

    depoziti privrede$1,473$1,615

    depoziti stanovnitva$1,217$1,565

    19.46%

    9.64%

    28.56%

    20032004

    krediti stanovnistvu$418$817

    depoziti stanovnitva$1,217$1,565

    191.2%91.5%

    MARKET SHARE TOP 10 BANKS

    ukupna aktivaukupni krediti

    Raiffeisenbank13%15%

    Delta banka11%10%

    Komercijalna banka10%9%

    Vojvodjanska banka8%8%

    Soc Gen5%4%

    Hypo Alpe adria4%6%

    Jubanka4%4%

    AIK bank3%3%

    HVB bank3%3%

    ProCredit bank2%3%

    ASSETS

    Raiffeisenbank$802

    Delta$676

    Komercijalna$602

    Vojvodjanska$496

    SocGen$287

    Hypo Alpe adria$265

    Jubanka$228

    AIK bank Nis$183

    HVB bank$179

    ProCredit bank$152

    LOANS

    Raiffeisenbank$521

    Delta$341

    Komercijalna$303

    Vojvodjanska$263

    SocGen$209

    Hypo Alpe adria$140

    Jubanka$139

    AIK bank Nis$118

    HVB bank$107

    ProCredit bank$87

    Raiffeisenbank$718

    Delta$535

    Komercijalna$464

    Vojvodjanska$324

    SocGen$260

    Hypo Alpe adria$203

    Jubanka$120

    AIK bank Nis$119

    HVB bank$97

    ProCredit bank$41

    00

    00

    00

    35%

    26%

    95%

    2003

    2004

    in mio of EUR

    00

    00

    00

    10%

    2003

    2004

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    19%

    29%

    krediti stanovnistvu

    depoziti stanovnitva

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    ukupni krediti

    Hypo Alpe adria4%

    SG5%

    vojvodjanska8%

    Raiffeisenbank 13%

    Delta11%

    Komercijalna10%

    Jubank4%

    AIK bank Nis3%

    HVB bank3%

    ProCredit bank2%

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    HVB bank3%

    ProCredit bank3%

    AIK bank Nis3%

    Jubank4%

    Raiffeisenbank15%

    Delta10%

    Komercijalna9%

    Vojvodjanska8%

    SG4%

    Hypo Alpe adria6%

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    u mil EUR

  • DEVELOPMENT OF SERBIAN BANKING SEKTOR in 2007Concentration level in Serbia banking sectorover 5% of assets2% - 5% of assetsBelow 2% of assetsNumber ofbanks

    Chart5

    0.5030.5260.51

    0.1820.2580.3227

    0.3150.2160.1673

    30

    8

    10

    6

    6

    23

    20

    Broj banaka

    5

    5

    2005

    2006

    Juni 2007

    Sheet1 (2)

    Razvoj referentne stopa na RSDRazvoj EURIBOR-a

    1M EURIBOR6M EURIBOR

    01.09.200618.00%01.01.20062.41%2.64%0.02%0.03%

    03.11.200617.50%31.03.20062.65%2.97%0.03%0.03%

    15.11.200616.50%30.06.20062.91%3.24%0.03%0.03%

    08.12.200615.50%30.09.20063.24%3.56%0.03%0.04%

    27.12.200614.00%31.12.20063.63%3.85%0.04%0.04%

    31.01.200713.00%31.03.20073.87%4.03%0.04%0.04%

    02.03.200711.50%30.06.20074.12%4.30%0.04%0.04%

    30.03.200710.50%31.08.20074.42%4.73%0.04%0.05%

    04.05.200710.00%

    01.06.20079.50%

    28.08.20079.75%

    Sheet1 (2)

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    Sheet2 (2)

    00

    00

    00

    00

    00

    00

    00

    00

    1M EURIBOR

    6M EURIBOR

    RIEEF

    Top 20 by TA

    1HAAB2,007

    2Banca Intesa1,727

    3RBRS1,665

    4Komercijalna1,398

    5AIK banka1,140

    6Eurobank950

    7Unicredit869

    8SG768

    9ProCredit686

    10Vojvoanska602

    11Alpha582

    12Volksbank570

    13OTP banka403

    14Erste398

    15Piraeus bank390

    16Agrobanka355

    17Meridian338

    18Continental294

    19NBG291

    20Panonska239

    Gross loans June 2007khlk

    June0.0

    1Banca Intesa910

    2Komercijalna845

    3RBRS836

    4HAAB792

    5AIK banka512

    6Vojvoanska481

    7Eurobank468

    8SG422

    9Unicredit383

    10Alpha373

    11ProCredit357

    12Volksbank273

    13Piraeus bank228

    14OTP banka223

    15Agrobanka203

    16Erste199

    17Meridian167

    18Panonska162

    19NBG151

    20Continental149

    EQUITY

    1RBRS302

    2Banca Intesa277

    3AIK banka231

    4Eurobank225

    5Komercijalna216

    6HAAB194

    7Agrobanka168

    8Unicredit164

    9SG156

    10OTP banka132

    11Vojvoanska125

    12Alpha121

    13Volksbank95

    14Piraeus bank63

    15NBG61

    16Erste60

    17Meridian49

    18ProCredit49

    19Continental42

    20Panonska34

    RIEEF

    2006.7058059814HAAB

    1727.4217023894Banca Intesa

    1665.1270730676553.0259

    1398.2098034303Komercijalna

    1139.5549152551AIK banka

    950.4077043583Eurobank

    868.7520594644Unicredit

    767.9311335343SG

    686.224542995ProCredit

    602.2205898357Vojvoanska

    581.6229845088Alpha

    569.6664743234Volksbank

    403.2741877928OTP banka

    397.7965185877Erste

    390.0761274223Piraeus bank

    354.9950395696Agrobanka

    337.9692984787Meridian

    293.6878522602Continental

    291.4362976967NBG

    239.2407504423Panonska

    Sheet1

    909.5843741379Banca Intesa

    845.1659339908Komercijalna

    836.2113826694550

    792.1695303029HAAB

    511.941628894AIK banka

    481.1365965879Vojvoanska

    467.8289132355Eurobank

    421.5525134957SG

    383.2626345453Unicredit

    373.1462542423Alpha

    356.5790113052ProCredit

    273.3428492611Volksbank

    228.0466660086Piraeus bank

    223.1494937071OTP banka

    202.8459077714Agrobanka

    199.4434953825Erste

    167.485618548Meridian

    162.4763430492Panonska

    151.0700483642NBG

    148.9173480931Continental

    Sheet2

    301.863856431

    276.6172648288

    230.9841013143

    224.7418298421

    215.8066267301

    193.6032085886

    168.3521627224

    163.8118250588

    156.009738641

    132.1052218654

    124.9736540403

    120.9136556095

    94.5954844898

    62.6127042698

    60.8609889985

    59.5888157478

    49.3691648508

    48.7605757136

    41.6606053244

    34.036411078

    Ranking by equity amount as of 30th June 07 (EUR mio)

    Sheet3

    RIEEFLocal

    6/30/0635.095

    7/31/0635.095

    8/31/0693.043888

    9/30/06193.796

    10/31/06267.604

    11/30/06332.716

    12/31/06378.49277.772

    1/31/07385.677259.758

    2/28/07449.686252.101

    3/31/07461.419257.872

    4/30/07476.303245.559

    5/31/07507.807214.174

    6/30/07525.281212.906

    7/31/07539.728185.901

    8/31/07584.102180.904

    ucesce u aktivi

    20052006Jun-07

    preko 5% aktive50.30%52.60%51.00%

    2% do 5% aktive18.20%25.80%32.27%

    ispod 2% aktive31.50%21.60%16.73%

    ukupno100.00%100.00%100.00%

    0.5030.5260.51

    0.1820.2580.3227

    0.3150.2160.1673

    30

    8

    10

    6

    6

    23

    20

    Broj banaka

    5

    5

    2005

    2006

    Juni 2007

    5

  • Share of foreign-owned banks in the total assets in Serbia In mid-2007 drop of the share of foreign-owned banks was recorded for the first time since 2004, which primarily results from foreign borrowing and capital increase by local banks. Share of 5 biggest banks in the total assets in Serbia Furthermore, due to the increased competition (and cross-border financing) as well as quality market dispersion, share of 5 biggest banks in the aggregate assets still shows a decreasing trend.Source: Raiffeisen bankDEVELOPMENT OF SERBIAN BANKING SEKTOR in 2007

    Chart2

    0.47

    0.5

    0.47

    0.45

    ucesce 5 najvecih u aktivi

    Sheet1 (2)

    Razvoj referentne stopa na RSDRazvoj EURIBOR-a

    1M EURIBOR6M EURIBOR

    01.09.200618.00%01.01.20062.41%2.64%0.02%0.03%

    03.11.200617.50%31.03.20062.65%2.97%0.03%0.03%

    15.11.200616.50%30.06.20062.91%3.24%0.03%0.03%

    08.12.200615.50%30.09.20063.24%3.56%0.03%0.04%

    27.12.200614.00%31.12.20063.63%3.85%0.04%0.04%

    31.01.200713.00%31.03.20073.87%4.03%0.04%0.04%

    02.03.200711.50%30.06.20074.12%4.30%0.04%0.04%

    30.03.200710.50%31.08.20074.42%4.73%0.04%0.05%

    04.05.200710.00%

    01.06.20079.50%

    28.08.20079.75%

    Sheet1 (2)

    0.18

    0.175

    0.165

    0.155

    0.14

    0.13

    0.115

    0.105

    0.1

    0.095

    0.0975

    Sheet2 (2)

    0.024070.02637

    0.026470.02968

    0.029080.03241

    0.032420.035583

    0.036340.03851

    0.038650.04028

    0.041190.043

    0.044210.04727

    1M EURIBOR

    6M EURIBOR

    RIEEF

    Top 20 by TA

    1HAAB2,007

    2Banca Intesa1,727

    3RBRS1,665

    4Komercijalna1,398

    5AIK banka1,140

    6Eurobank950

    7Unicredit869

    8SG768

    9ProCredit686

    10Vojvoanska602

    11Alpha582

    12Volksbank570

    13OTP banka403

    14Erste398

    15Piraeus bank390

    16Agrobanka355

    17Meridian338

    18Continental294

    19NBG291

    20Panonska239

    Gross loans June 2007khlk

    June0.0

    1Banca Intesa910

    2Komercijalna845

    3RBRS836

    4HAAB792

    5AIK banka512

    6Vojvoanska481

    7Eurobank468

    8SG422

    9Unicredit383

    10Alpha373

    11ProCredit357

    12Volksbank273

    13Piraeus bank228

    14OTP banka223

    15Agrobanka203

    16Erste199

    17Meridian167

    18Panonska162

    19NBG151

    20Continental149

    EQUITY

    1RBRS302

    2Banca Intesa277

    3AIK banka231

    4Eurobank225

    5Komercijalna216

    6HAAB194

    7Agrobanka168

    8Unicredit164

    9SG156

    10OTP banka132

    11Vojvoanska125

    12Alpha121

    13Volksbank95

    14Piraeus bank63

    15NBG61

    16Erste60

    17Meridian49

    18ProCredit49

    19Continental42

    20Panonska34

    RIEEF

    2006.7058059814HAAB

    1727.4217023894Banca Intesa

    1665.1270730676553.0259

    1398.2098034303Komercijalna

    1139.5549152551AIK banka

    950.4077043583Eurobank

    868.7520594644Unicredit

    767.9311335343SG

    686.224542995ProCredit

    602.2205898357Vojvoanska

    581.6229845088Alpha

    569.6664743234Volksbank

    403.2741877928OTP banka

    397.7965185877Erste

    390.0761274223Piraeus bank

    354.9950395696Agrobanka

    337.9692984787Meridian

    293.6878522602Continental

    291.4362976967NBG

    239.2407504423Panonska

    Sheet1

    909.5843741379Banca Intesa

    845.1659339908Komercijalna

    836.2113826694550

    792.1695303029HAAB

    511.941628894AIK banka

    481.1365965879Vojvoanska

    467.8289132355Eurobank

    421.5525134957SG

    383.2626345453Unicredit

    373.1462542423Alpha

    356.5790113052ProCredit

    273.3428492611Volksbank

    228.0466660086Piraeus bank

    223.1494937071OTP banka

    202.8459077714Agrobanka

    199.4434953825Erste

    167.485618548Meridian

    162.4763430492Panonska

    151.0700483642NBG

    148.9173480931Continental

    Sheet2

    301.863856431

    276.6172648288

    230.9841013143

    224.7418298421

    215.8066267301

    193.6032085886

    168.3521627224

    163.8118250588

    156.009738641

    132.1052218654

    124.9736540403

    120.9136556095

    94.5954844898

    62.6127042698

    60.8609889985

    59.5888157478

    49.3691648508

    48.7605757136

    41.6606053244

    34.036411078

    Ranking by equity amount as of 30th June 07 (EUR mio)

    Sheet3

    RIEEFLocalTotal

    6/30/0635.1547.1582.2

    7/31/0635.1520.3555.4

    8/31/0693.0457.9550.9

    9/30/06193.8401.2595.0

    10/31/06267.6352.6620.2

    11/30/06332.7294.4627.1

    12/31/06378.5277.8656.3

    1/31/07385.7259.8645.4

    2/28/07449.7252.1701.8

    3/31/07461.4257.9719.3

    4/30/07476.3245.6721.9

    5/31/07507.8214.2722.0

    6/30/07525.3212.9738.2

    7/31/07539.7185.9725.6

    8/31/07584.1180.9765.0

    ucesce u aktivi

    20052006Jun-07

    preko 5% aktive50.30%52.60%51.00%

    2% do 5% aktive18.20%25.80%32.27%

    ispod 2% aktive31.50%21.60%16.73%

    ukupno100.00%100.00%100.00%

    0.5030.5260.51

    0.1820.2580.3227

    0.3150.2160.1673

    30

    8

    10

    6

    6

    23

    20

    Broj banaka

    5

    5

    2005

    2006

    Juni 2007

    1650.332007

    retail acc819.67ucesce 5 najvecih u aktivi

    equity770.46200447%

    other liab535.33200550%

    corp deposits380.33200647%

    other deposits83.57Juni 200745%

    provisions25.99

    borrowings-223.51

    2006

    borrowings1,341

    retail acc499

    equity476

    other deposits337

    other liab

    corp deposits222

    2,875

    ucesce str. Banaka u aktivi

    200438%

    200569%

    200679%

    Juni 200776.4%

    5

    0

    0

    0

    0

    ucesce str. Banaka u aktivi

    0

    0

    0

    0

    ucesce 5 najvecih u aktivi

    Chart1

    0.38

    0.69

    0.79

    0.755

    ucesce str. Banaka u aktivi

    Sheet1 (2)

    Razvoj referentne stopa na RSDRazvoj EURIBOR-a

    1M EURIBOR6M EURIBOR

    01.09.200618.00%01.01.20062.41%2.64%0.02%0.03%

    03.11.200617.50%31.03.20062.65%2.97%0.03%0.03%

    15.11.200616.50%30.06.20062.91%3.24%0.03%0.03%

    08.12.200615.50%30.09.20063.24%3.56%0.03%0.04%

    27.12.200614.00%31.12.20063.63%3.85%0.04%0.04%

    31.01.200713.00%31.03.20073.87%4.03%0.04%0.04%

    02.03.200711.50%30.06.20074.12%4.30%0.04%0.04%

    30.03.200710.50%31.08.20074.42%4.73%0.04%0.05%

    04.05.200710.00%

    01.06.20079.50%

    28.08.20079.75%

    Sheet1 (2)

    0.18

    0.175

    0.165

    0.155

    0.14

    0.13

    0.115

    0.105

    0.1

    0.095

    0.0975

    Sheet2 (2)

    0.024070.02637

    0.026470.02968

    0.029080.03241

    0.032420.035583

    0.036340.03851

    0.038650.04028

    0.041190.043

    0.044210.04727

    1M EURIBOR

    6M EURIBOR

    RIEEF

    Top 20 by TA

    $1HAAB$2,007

    $2Banca Intesa$1,727

    $3RBRS$1,665

    $4Komercijalna$1,398

    $5AIK banka$1,140

    $6Eurobank$950

    $7Unicredit$869

    $8SG$768

    $9ProCredit$686

    $10Vojvoanska$602

    $11Alpha$582

    $12Volksbank$570

    $13OTP banka$403

    $14Erste$398

    $15Piraeus bank$390

    $16Agrobanka$355

    $17Meridian$338

    $18Continental$294

    $19NBG$291

    $20Panonska$239

    Gross loans June 2007khlk

    June0.0

    $1Banca Intesa$910

    $2Komercijalna$845

    $3RBRS$836

    $4HAAB$792

    $5AIK banka$512

    $6Vojvoanska$481

    $7Eurobank$468

    $8SG$422

    $9Unicredit$383

    $10Alpha$373

    $11ProCredit$357

    $12Volksbank$273

    $13Piraeus bank$228

    $14OTP banka$223

    $15Agrobanka$203

    $16Erste$199

    $17Meridian$167

    $18Panonska$162

    $19NBG$151

    $20Continental$149

    EQUITY

    $1RBRS$302

    $2Banca Intesa$277

    $3AIK banka$231

    $4Eurobank$225

    $5Komercijalna$216

    $6HAAB$194

    $7Agrobanka$168

    $8Unicredit$164

    $9SG$156

    $10OTP banka$132

    $11Vojvoanska$125

    $12Alpha$121

    $13Volksbank$95

    $14Piraeus bank$63

    $15NBG$61

    $16Erste$60

    $17Meridian$49

    $18ProCredit$49

    $19Continental$42

    $20Panonska$34

    RIEEF

    2006.7058059814HAAB

    1727.4217023894Banca Intesa

    1665.1270730676553.0259

    1398.2098034303Komercijalna

    1139.5549152551AIK banka

    950.4077043583Eurobank

    868.7520594644Unicredit

    767.9311335343SG

    686.224542995ProCredit

    602.2205898357Vojvoanska

    581.6229845088Alpha

    569.6664743234Volksbank

    403.2741877928OTP banka

    397.7965185877Erste

    390.0761274223Piraeus bank

    354.9950395696Agrobanka

    337.9692984787Meridian

    293.6878522602Continental

    291.4362976967NBG

    239.2407504423Panonska

    Sheet1

    909.5843741379Banca Intesa

    845.1659339908Komercijalna

    836.2113826694550

    792.1695303029HAAB

    511.941628894AIK banka

    481.1365965879Vojvoanska

    467.8289132355Eurobank

    421.5525134957SG

    383.2626345453Unicredit

    373.1462542423Alpha

    356.5790113052ProCredit

    273.3428492611Volksbank

    228.0466660086Piraeus bank

    223.1494937071OTP banka

    202.8459077714Agrobanka

    199.4434953825Erste

    167.485618548Meridian

    162.4763430492Panonska

    151.0700483642NBG

    148.9173480931Continental

    Sheet2

    301.863856431

    276.6172648288

    230.9841013143

    224.7418298421

    215.8066267301

    193.6032085886

    168.3521627224

    163.8118250588

    156.009738641

    132.1052218654

    124.9736540403

    120.9136556095

    94.5954844898

    62.6127042698

    60.8609889985

    59.5888157478

    49.3691648508

    48.7605757136

    41.6606053244

    34.036411078

    Ranking by equity amount as of 30th June 07 (EUR mio)

    Sheet3

    RIEEFLocalTotal

    6/30/0635.1547.1582.2

    7/31/0635.1520.3555.4

    8/31/0693.0457.9550.9

    9/30/06193.8401.2595.0

    10/31/06267.6352.6620.2

    11/30/06332.7294.4627.1

    12/31/06378.5277.8656.3

    1/31/07385.7259.8645.4

    2/28/07449.7252.1701.8

    3/31/07461.4257.9719.3

    4/30/07476.3245.6721.9

    5/31/07507.8214.2722.0

    6/30/07525.3212.9738.2

    7/31/07539.7185.9725.6

    8/31/07584.1180.9765.0

    ucesce u aktivi

    20052006Jun-07

    preko 5% aktive50.30%52.60%51.00%

    2% do 5% aktive18.20%25.80%32.27%

    ispod 2% aktive31.50%21.60%16.73%

    ukupno100.00%100.00%100.00%

    0.5030.5260.51

    0.1820.2580.3227

    0.3150.2160.1673

    30

    8

    10

    6

    6

    23

    20

    Broj banaka

    5

    5

    2005

    2006

    Juni 2007

    1650.332007

    retail acc819.67

    equity770.46

    other liab535.33

    corp deposits380.33

    other deposits83.57

    provisions25.99

    borrowings-223.51

    2006

    borrowings$1,341

    retail acc$499

    equity$476

    other deposits$337

    other liab

    corp deposits$222

    $2,875

    ucesce str. Banaka u aktivi

    200438%

    200569%

    200679%

    200775.5%

    5

    ucesce str. Banaka u aktivi

  • In 2006 RSD nominal appreciation towards EUR was 7.66% In 2007 RSD deppreciated against EUR nominally for 0.90% (31.12.2006-17.09.2007) It is expected that the EUR/RSD would be around 79 level at the end March 20092007 CPI was 11.9%BANKING AND ECONOMYEUR/RSD ANALYSIS AND FORECAST

    Sheet1

    Trend EUR/CSD

    HistoryForecast

    30.03.2006.30.06.2007.30.09.2007.31.12.2007.30.03.2008.

    81.574279.025479.000079.500079.5000

    Sheet2

    Sheet3

  • MONETARY POLICY and EFFECTS ON INTEREST RATES Development of reference i.r. on dinars (2006 2007)Izvor: NBS16,06%15,25%19,13%18,00%

    Chart1

    0.1912999916389610.18

    0.1920999908389640.18

    0.1994000053389650.18

    0.2054000092389660.18

    0.2045000076389670.18

    0.2053000069389680.18

    0.2028000069389710.18

    0.2043000031389720.18

    0.2057999992389730.18

    0.2054000092389740.18

    0.2056999969389750.18

    0.2034000015389780.18

    0.2027000046389790.18

    0.2019000053389800.18

    0.2020000076389810.18

    0.2020000076389820.18

    0.2011000061389850.18

    0.2011000061389860.18

    0.2007999992389870.18

    0.2013999939389880.18

    0.1985000038389890.18

    0.2004999924389920.18

    0.1995999908389930.18

    0.1996999931389940.18

    0.2001000023389950.18

    0.1993000031389960.18

    0.1993000031389990.18

    0.2004000092390000.18

    0.1972999954390010.18

    0.1945999908390020.18

    0.1934000015390030.18

    0.1976000023390060.18

    0.1922999954390070.18

    0.1952000046390080.18

    0.1904999924390090.18

    0.1901000023390100.18

    0.1887999916390130.18

    0.1888999939390140.18

    0.1903000069390150.18

    0.1892000008390160.18

    0.1890999985390170.18

    0.1863999939390200.18

    0.1890999985390210.18

    0.1879000092390220.18

    0.1873999977390230.18

    0.1856999969390240.175

    0.1832999992390270.175

    0.1834000015390280.175

    0.1838999939390290.175

    0.1829000092390300.175

    0.1822999954390310.175

    0.1820999908390340.175

    0.1830999947390350.175

    0.1821999931390360.165

    0.1753000069390370.165

    0.1763999939390380.165

    0.1763999939390410.165

    0.1746999931390420.165

    0.1753000069390430.165

    0.1736000061390440.165

    0.1730999947390450.165

    0.1738999939390480.165

    0.1740999985390490.165

    0.1736000061390500.165

    0.1740999985390510.165

    0.1720999908390520.165

    0.1742000008390550.165

    0.1732999992390560.165

    0.1722999954390570.165

    0.1709000015390580.165

    0.1620000076390590.155

    0.1642000008390620.155

    0.1626000023390630.155

    0.1637000084390640.155

    0.1656999969390650.155

    0.1646999931390660.155

    0.1686000061390690.155

    0.1556000042390700.155

    0.1532999992390710.155

    0.1557999992390720.155

    0.1594999981390730.155

    0.1535000038390760.155

    0.1552000046390770.155

    0.1490999985390780.14

    0.1521000004390790.14

    0.1534000015390800.14

    0.1492000008390850.14

    0.1494999981390860.14

    0.1465999985390870.14

    0.1492000008390900.14

    0.1490999985390910.14

    0.1477000046390920.14

    0.1490999985390930.14

    0.1501000023390940.14

    0.1478999996390970.14

    0.1490999985390980.14

    0.1505000019390990.14

    0.15391000.14

    0.1477000046391010.14

    0.1431999969391040.14

    0.1446000004391050.14

    0.1451000023391060.14

    0.1439999962391070.14

    0.1435000038391080.14

    0.1431999969391110.14

    0.1418000031391120.14

    0.1392000008391130.13

    0.1385999966391140.13

    0.1397000027391150.13

    0.1373999977391180.13

    0.1364000034391190.13

    0.1372999954391200.13

    0.1326000023391210.13

    0.1317000008391220.13

    0.1310000038391250.13

    0.1309000015391260.13

    0.1302999973391270.13

    0.1310999966391290.13

    0.1302000046391320.13

    0.1309000015391330.13

    0.1318999958391340.13

    0.1302999973391350.13

    0.1306999969391360.13

    0.1318999958391390.13

    0.1318999958391400.13

    0.1318999958391410.13

    0.1206000042391420.13

    0.1186999989391430.115

    0.1189999962391460.115

    0.1189999962391470.115

    0.1189999962391480.115

    0.1181000042391490.115

    0.1175391500.115

    0.1189999962391530.115

    0.1180000019391540.115

    0.1185999966391550.115

    0.1184000015391560.115

    0.1190999985391570.115

    0.1188000011391600.115

    0.1194999981391610.115

    0.1193999958391620.115

    0.1197000027391630.115

    0.1192000008391640.115

    0.1190999985391670.115

    0.1193999958391680.115

    0.1196000004391690.115

    0.1127999973391700.115

    0.1110000038391710.105

    0.1111999989391740.105

    0.1111999989391750.105

    0.1105000019391760.105

    0.1107999992391770.105

    0.1106000042391820.105

    0.1106999969391830.105

    0.1110999966391840.105

    0.1110999966391850.105

    0.1110000038391880.105

    0.1106000042391890.105

    0.1106999969391900.105

    0.1105000019391910.105

    0.1102000046391920.105

    0.1105000019391950.105

    0.1096000004391960.105

    0.1093000031391970.105

    0.1081999969391980.105

    0.1085000038391990.105

    0.1085000038392020.105

    0.1055000019392050.105

    0.1039999962392060.1

    0.1047000027392090.1

    0.1063000011392100.1

    0.1063000011392110.1

    0.1042000008392120.1

    0.1043000031392130.1

    0.1043000031392160.1

    0.1046000004392170.1

    0.1063000011392180.1

    0.1042000008392190.1

    0.1047000027392200.1

    0.1056999969392230.1

    0.1043999958392240.1

    0.1043999958392250.1

    0.1043000031392260.1

    0.1046000004392270.1

    0.1039999962392300.1

    0.1039999962392310.1

    0.1038000011392320.1

    0.0994999981392330.1

    0.0985999966392340.095

    0.0988000011392370.095

    0.0988000011392380.095

    0.0990999985392390.095

    0.0994999981392400.095

    0.0985999966392410.095

    0.0984000015392440.095

    0.0990999985392450.095

    0.0993000031392460.095

    0.0985000038392470.095

    0.0985999966392480.095

    0.0981999969392510.095

    0.0992000008392520.095

    0.0985000038392530.095

    0.0985000038392540.095

    0.0981000042392550.095

    0.0992000008392580.095

    0.0997999954392590.095

    0.0989999962392600.095

    0.0993000031392610.095

    0.0993999958392620.095

    0.0990999985392650.095

    0.1002000046392660.095

    0.0992000008392670.095

    0.0993999958392680.095

    0.0986999989392690.095

    0.0992000008392720.095

    0.0990999985392730.095

    0.0989000034392740.095

    0.0990999985392750.095

    0.0989999962392760.095

    0.0990999985392790.095

    0.1002999973392800.095

    0.0997999954392810.095

    0.1006000042392820.095

    0.1002000046392830.095

    0.1002000046392860.095

    0.1014000034392870.095

    0.1010000038392880.095

    0.1010000038392890.095

    0.1014999962392900.095

    0.1002999973392930.095

    0.1005000019392940.095

    0.1006000042392950.095

    0.1006000042392960.095

    0.1002999973392970.095

    0.1007999992393000.095

    0.1002000046393010.095

    0.1007999992393020.095

    0.1007999992393030.095

    0.1002999973393040.095

    0.1002999973393070.095

    0.1002999973393080.095

    0.1002999973393090.095

    0.1002999973393100.095

    0.1005000019393110.095

    0.1005000019393140.095

    0.1005000019393150.095

    0.1003999996393160.095

    0.1006000042393170.095

    0.1006000042393180.095

    0.1009000015393210.095

    0.1006000042393220.095

    0.1015999985393230.0975

    0.1014999962393240.0975

    0.1014999962393250.0975

    0.1014999962393280.0975

    0.1014999962393290.0975

    0.1014999962393300.0975

    0.1014000034393310.0975

    0.1014000034393320.0975

    0.1014999962393350.0975

    0.1014999962393360.0975

    0.1011999989393370.0975

    0.1011999989393380.0975

    0.1013000011393390.0975

    0.1011999989393420.0975

    0.1011999989393430.0975

    0.1011999989393440.0975

    0.1010000038393450.0975

    0.1010000038393460.0975

    0.1011999989393490.0975

    0.1013000011393500.0975

    0.1013000011393510.0975

    0.1015999985393520.0975

    0.1010999966393530.0975

    0.1015999985393560.0975

    0.1013000011393570.0975

    0.1014000034393580.0975

    0.1014000034393590.0975

    0.1014999962393600.0975

    0.1010000038393630.0975

    0.1013000011393640.0975

    0.1010999966393650.0975

    0.1014999962393660.0975

    0.1014000034393670.0975

    0.1022000027393700.0975

    0.1014999962393710.0975

    0.1014999962393720.0975

    0.1018999958393730.0975

    0.1017000008393740.0975

    0.1018000031393770.0975

    0.1018000031393780.0975

    0.1011999989393790.0975

    0.1017000008393800.0975

    0.1015999985393810.0975

    0.1017000008393840.0975

    0.1009000015393850.0975

    0.1011999989393860.095

    0.1009000015393870.095

    0.1007999992393880.095

    0.1007999992393910.095

    0.1009000015393920.095

    0.1003999996393930.095

    0.1006000042393940.095

    0.1003999996393950.095

    0.1007999992393980.095

    0.1009000015393990.095

    0.1007999992394000.095

    0.1007999992394010.095

    0.1003999996394020.095

    0.1002999973394050.095

    0.1013000011394060.095

    0.1009000015394070.095

    0.1010000038394080.095

    0.1009000015394090.095

    0.1014000034394120.095

    0.1013000011394130.095

    0.1007999992394140.095

    0.1007999992394150.095

    0.1007999992394160.095

    0.1006999969394190.095

    0.1011999989394200.095

    0.1010999966394210.095

    0.1013000011394220.095

    0.1014000034394230.095

    0.1014999962394260.095

    0.1013000011394270.095

    0.1013000011394280.095

    0.1014000034394290.095

    0.1010999966394300.095

    0.1013000011394330.095

    0.1015999985394340.095

    0.1014000034394350.095

    0.1010999966394360.095

    0.1010999966394370.095

    0.1014000034394400.095

    0.1011999989394410.095

    0.1010999966394420.095

    0.1009000015394430.095

    0.1023999977394440.1

    0.1022999954394470.1

    0.1031999969394510.1

    0.1030000019394550.1

    0.1027999973394560.1

    0.1023999977394570.1

    0.1025394580.1

    0.1028999996394610.1

    0.1039000034394620.1

    0.1043000031394630.1

    0.1036999989394640.1

    0.1039000034394650.1

    0.1038000011394680.1

    0.1047000027394690.1

    0.1042000008394700.1

    0.1044999981394710.1

    0.1035000038394720.1

    0.1043000031394750.1

    0.1043000031394760.1

    0.1036999989394770.1

    0.1039999962394780.1

    0.1047000027394790.1

    0.1040999985394820.1

    0.105394830.1

    0.1053999996394840.1075

    0.1085999966394850.1075

    0.1093999958394860.1075

    0.1109000015394890.1075

    0.1114000034394900.1075

    0.1118999958394910.1075

    0.1110999966394920.1075

    0.1132999992394960.1075

    0.1147999954394970.1075

    0.1138000011394980.1075

    0.1147000027394990.1075

    0.1151000023395000.1075

    0.115395030.1075

    0.1152999973395040.1075

    0.1159000015395050.1075

    0.1164000034395060.1075

    0.1214000034395070.115

    0.1219999981395100.115

    0.1221000004395110.115

    0.1227999973395120.115

    0.1230000019395130.115

    0.1230000019395140.115

    0.1234000015395170.115

    0.1232999992395180.115

    0.1232999992395190.115

    0.1235999966395200.115

    0.1515999985395210.145

    0.1519999981395240.145

    0.1518999958395250.145

    0.1519999981395260.145

    0.1521000004395270.145

    0.1518999958395280.145

    0.1522000027395310.145

    0.1531999969395320.145

    0.1531000042395330.145

    0.1531999969395340.145

    0.1531000042395350.145

    0.1535000038395380.145

    0.1531000042395390.145

    0.1535000038395400.145

    0.1534000015395410.145

    0.1532999992395420.145

    0.1528999996395450.145

    0.1528999996395460.145

    0.1526000023395470.145

    0.1528999996395480.145

    0.1523999977395490.145

    0.1528999996395520.145

    0.1528999996395530.145

    0.1527000046395540.145

    0.1526000023395550.145

    0.1527999973395560.145

    0.1531999969395590.145

    0.1532999992395600.145

    0.1531000042395610.145

    0.1566395620.145

    0.1531000042395630.145

    0.1606395670.1525

    1m Belibor

    3m Belibor

    Ref rate

    Ref rate & Belibor

    Date1m Belibor3m BeliborRef rate

    A-0516.44%

    A-0516.54%

    A-0516.66%

    A-0516.78%

    A-0516.83%

    A-0516.73%

    A-0516.81%

    A-0516.78%

    S-0516.81%

    S-0516.71%

    S-0516.80%

    S-0516.73%

    S-0516.63%

    S-0516.54%

    S-0516.73%

    S-0516.70%

    S-0516.91%

    S-0516.77%

    S-0516.81%

    S-0516.97%

    S-0517.05%

    S-0516.88%

    S-0516.86%

    S-0516.77%

    S-0516.86%

    S-0516.72%

    S-0516.84%

    S-0516.81%

    S-0516.96%

    S-0517.03%

    O-0516.80%

    O-0516.98%

    O-0517.04%

    O-0516.95%

    O-0517.13%

    O-0516.99%

    O-0517.23%

    O-0517.18%

    O-0517.41%

    O-0517.41%

    O-0517.25%

    O-0517.39%

    O-0517.40%

    O-0517.39%

    O-0517.29%

    O-0517.44%

    O-0517.61%

    O-0517.52%

    O-0517.71%

    O-0517.50%

    O-0517.96%

    N-0517.96%

    N-0517.88%

    N-0518.32%

    N-0518.29%

    N-0518.52%

    N-0518.86%

    N-0518.91%

    N-0518.87%

    N-0519.00%

    N-0518.92%

    N-0519.08%

    N-0518.97%

    N-0518.99%

    N-0518.94%

    N-0518.96%

    N-0519.01%

    N-0518.99%

    N-0518.87%

    N-0518.91%

    N-0519.14%

    N-0519.11%

    N-0519.27%

    D-0519.31%

    D-0519.30%

    D-0519.35%

    D-0519.33%

    D-0519.41%

    D-0519.58%

    D-0519.61%

    D-0519.74%

    D-0519.90%

    D-0519.86%

    D-0519.96%

    D-0520.08%

    D-0520.27%

    D-0520.16%

    D-0520.09%

    D-0520.14%

    D-0521.42%

    D-0522.16%

    D-0522.54%

    D-0523.10%

    D-0523.01%

    D-0522.85%

    J-0622.75%

    J-0623.21%

    J-0622.98%

    J-0623.08%

    J-0623.07%

    J-0623.05%

    J-0623.07%

    J-0623.19%

    J-0623.19%

    J-0623.26%

    J-0623.16%

    J-0623.15%

    J-0623.12%

    J-0622.92%

    J-0623.03%

    J-0623.06%

    J-0623.03%

    J-0622.99%

    J-0623.11%

    J-0623.39%

    F-0623.49%

    F-0623.57%

    F-0623.54%

    F-0623.31%

    F-0623.42%

    F-0623.45%

    F-0623.54%

    F-0623.71%

    F-0623.54%

    F-0623.46%

    F-0623.46%

    F-0623.55%

    F-0623.46%

    F-0623.93%

    F-0623.84%

    F-0623.81%

    F-0623.90%

    F-0623.97%

    F-0623.63%

    F-0623.71%

    M-0623.65%

    M-0623.68%

    M-0623.54%

    M-0623.61%

    M-0623.70%

    M-0623.80%

    M-0624.16%

    M-0624.38%

    M-0624.48%

    M-0624.54%

    M-0624.72%

    M-0624.74%

    M-0624.73%

    M-0624.57%

    M-0624.81%

    M-0624.75%

    M-0624.68%

    M-0624.74%

    M-0624.79%

    M-0624.76%

    M-0624.73%

    M-0624.65%

    M-0624.58%

    A-0624.47%

    A-0624.64%

    A-0624.58%

    A-0624.51%

    A-0624.42%

    A-0624.59%

    A-0624.59%

    A-0624.56%

    A-0624.55%

    A-0624.57%

    A-0624.69%

    A-0624.64%

    A-0624.63%

    A-0624.52%

    A-0624.58%

    A-0624.53%

    A-0624.41%

    M-0624.41%

    M-0624.48%

    M-0624.37%

    M-0624.44%

    M-0624.43%

    M-0624.46%

    M-0624.54%

    M-0624.46%

    M-0624.54%

    M-0624.39%

    M-0624.41%

    M-0624.37%

    M-0624.49%

    M-0624.39%

    M-0624.41%

    M-0624.49%

    M-0624.50%

    M-0624.60%

    M-0624.45%

    M-0624.47%

    M-0624.51%

    M-0624.52%

    J-0624.48%

    J-0624.53%

    J-0624.44%

    J-0624.46%

    J-0624.54%

    J-0624.30%

    J-0624.30%

    J-0624.40%

    J-0624.03%

    J-0624.21%

    J-0624.17%

    J-0623.81%

    J-0623.89%

    J-0623.66%

    J-0623.69%

    J-0623.53%

    J-0623.78%

    J-0623.64%

    J-0622.94%

    J-0622.93%

    J-0622.87%

    J-0623.07%

    J-0623.17%

    J-0623.19%

    J-0622.73%

    J-0623.03%

    J-0622.99%

    J-0623.30%

    J-0623.64%

    J-0623.40%

    J-0623.32%

    J-0623.73%

    J-0623.33%

    J-0623.73%

    J-0623.60%

    J-0623.63%

    J-0623.80%

    J-0623.71%

    J-0623.34%

    J-0623.66%

    J-0623.33%

    J-0623.53%

    J-0622.90%

    A-0623.05%

    A-0622.90%

    A-0622.98%

    A-0622.86%

    A-0622.87%

    A-0622.69%

    A-0622.75%

    A-0622.81%

    A-0622.86%

    A-0622.53%

    A-0622.68%

    A-0622.69%

    A-0622.86%

    A-0622.35%

    A-0622.24%

    A-0621.90%

    A-0621.39%

    A-0620.59%

    A-0620.16%

    A-0620.09%

    A-0619.75%

    A-0620.35%

    A-0620.16%

    S-0619.13%20.10%18.00%

    S-0619.21%20.18%18.00%

    S-0619.94%21.00%18.00%

    S-0620.54%21.46%18.00%

    S-0620.45%21.24%18.00%

    S-0620.53%21.03%18.00%

    S-0620.28%21.23%18.00%

    S-0620.43%21.38%18.00%

    S-0620.58%21.38%18.00%

    S-0620.54%21.43%18.00%

    S-0620.57%21.49%18.00%

    S-0620.34%21.21%18.00%

    S-0620.27%21.11%18.00%

    S-0620.19%21.11%18.00%

    S-0620.20%21.11%18.00%

    S-0620.20%21.11%18.00%

    S-0620.11%21.00%18.00%

    S-0620.11%21.09%18.00%

    S-0620.08%20.96%18.00%

    S-0620.14%20.99%18.00%

    S-0619.85%20.62%18.00%

    O-0620.05%20.94%18.00%

    O-0619.96%20.95%18.00%

    O-0619.97%20.85%18.00%

    O-0620.01%21.02%18.00%

    O-0619.93%20.85%18.00%

    O-0619.93%20.84%18.00%

    O-0620.04%20.94%18.00%

    O-0619.73%20.54%18.00%

    O-0619.46%20.16%18.00%

    O-0619.34%19.89%18.00%

    O-0619.76%20.50%18.00%

    O-0619.23%19.89%18.00%

    O-0619.52%20.28%18.00%

    O-0619.05%19.81%18.00%

    O-0619.01%19.86%18.00%

    O-0618.88%19.66%18.00%

    O-0618.89%19.69%18.00%

    O-0619.03%19.81%18.00%

    O-0618.92%19.58%18.00%

    O-0618.91%19.54%18.00%

    O-0618.64%19.15%18.00%

    O-0618.91%19.64%18.00%

    N-0618.79%19.48%18.00%

    N-0618.74%19.34%18.00%

    N-0618.57%19.26%17.50%

    N-0618.33%18.98%17.50%

    N-0618.34%18.96%17.50%

    N-0618.39%18.99%17.50%

    N-0618.29%18.90%17.50%

    N-0618.23%18.89%17.50%

    N-0618.21%18.78%17.50%

    N-0618.31%18.97%17.50%

    N-0618.22%18.79%16.50%

    N-0617.53%17.99%16.50%

    N-0617.64%18.10%16.50%

    N-0617.64%18.09%16.50%

    N-0617.47%18.03%16.50%

    N-0617.53%18.04%16.50%

    N-0617.36%17.80%16.50%

    N-0617.31%17.75%16.50%

    N-0617.39%17.73%16.50%

    N-0617.41%17.83%16.50%

    N-0617.36%17.69%16.50%

    N-0617.41%17.75%16.50%

    D-0617.21%17.54%16.50%

    D-0617.42%17.81%16.50%

    D-0617.33%17.73%16.50%

    D-0617.23%17.57%16.50%

    D-0617.09%17.47%16.50%

    D-0616.20%16.54%15.50%

    D-0616.42%16.88%15.50%

    D-0616.26%16.59%15.50%

    D-0616.37%16.79%15.50%

    D-0616.57%16.98%15.50%

    D-0616.47%16.88%15.50%

    D-0616.86%17.52%15.50%

    D-0615.56%15.61%15.50%

    D-0615.33%15.37%15.50%

    D-0615.58%15.72%15.50%

    D-0615.95%16.47%15.50%

    D-0615.35%15.43%15.50%

    D-0615.52%15.67%15.50%

    D-0614.91%15.06%14.00%

    D-0615.21%15.50%14.00%

    D-0615.34%15.57%14.00%

    J-0714.92%15.10%14.00%

    J-0714.95%15.24%14.00%

    J-0714.66%14.97%14.00%

    J-0714.92%15.31%14.00%

    J-0714.91%15.27%14.00%

    J-0714.77%15.12%14.00%

    J-0714.91%15.29%14.00%

    J-0715.01%15.33%14.00%

    J-0714.79%15.13%14.00%

    J-0714.91%15.28%14.00%

    J-0715.05%15.40%14.00%

    J-0715.00%15.39%14.00%

    J-0714.77%15.14%14.00%

    J-0714.32%14.47%14.00%

    J-0714.46%14.88%14.00%

    J-0714.51%14.90%14.00%

    J-0714.40%14.70%14.00%

    J-0714.35%14.70%14.00%

    J-0714.32%14.61%14.00%

    J-0714.18%14.32%14.00%

    J-0713.92%14.38%13.00%

    F-0713.86%14.21%13.00%

    F-0713.97%14.52%13.00%

    F-0713.74%14.11%13.00%

    F-0713.64%14.09%13.00%

    F-0713.73%14.19%13.00%

    F-0713.26%13.66%13.00%

    F-0713.17%13.54%13.00%

    F-0713.10%13.45%13.00%

    F-0713.09%13.53%13.00%

    F-0713.03%13.45%13.00%

    F-0713.11%13.58%13.00%

    F-0713.02%13.41%13.00%

    F-0713.09%13.44%13.00%

    F-0713.19%13.55%13.00%

    F-0713.03%13.58%13.00%

    F-0713.07%13.37%13.00%

    F-0713.19%13.39%13.00%

    F-0713.19%13.48%13.00%

    F-0713.19%13.40%13.00%

    M-0712.06%12.48%13.00%

    M-0711.87%12.39%11.50%

    M-0711.90%12.45%11.50%

    M-0711.90%12.53%11.50%

    M-0711.90%12.39%11.50%

    M-0711.81%12.32%11.50%

    M-0711.75%12.16%11.50%

    M-0711.90%12.30%11.50%

    M-0711.80%12.20%11.50%

    M-0711.86%12.31%11.50%

    M-0711.84%12.34%11.50%

    M-0711.91%12.40%11.50%

    M-0711.88%12.26%11.50%

    M-0711.95%12.38%11.50%

    M-0711.94%12.37%11.50%

    M-0711.97%12.42%11.50%

    M-0711.92%12.32%11.50%

    M-0711.91%12.30%11.50%

    M-0711.94%12.33%11.50%

    M-0711.96%12.35%11.50%

    M-0711.28%11.65%11.50%

    M-0711.10%11.68%10.50%

    A-0711.12%11.85%10.50%

    A-0711.12%11.50%10.50%

    A-0711.05%11.65%10.50%

    A-0711.08%11.63%10.50%

    A-0711.06%11.45%10.50%

    A-0711.07%11.38%10.50%

    A-0711.11%11.40%10.50%

    A-0711.11%11.40%10.50%

    A-0711.10%11.38%10.50%

    A-0711.06%11.39%10.50%

    A-0711.07%11.38%10.50%

    A-0711.05%11.48%10.50%

    A-0711.02%11.38%10.50%

    A-0711.05%11.45%10.50%

    A-0710.96%11.29%10.50%

    A-0710.93%11.13%10.50%

    A-0710.82%11.02%10.50%

    A-0710.85%11.13%10.50%

    A-0710.85%11.13%10.50%

    M-0710.55%10.88%10.50%

    M-0710.40%10.82%10.00%

    M-0710.47%10.86%10.00%

    M-0710.63%10.87%10.00%

    M-0710.63%10.87%10.00%

    M-0710.42%10.80%10.00%

    M-0710.43%10.88%10.00%

    M-0710.43%10.88%10.00%

    M-0710.46%10.89%10.00%

    M-0710.63%10.98%10.00%

    M-0710.42%10.79%10.00%

    M-0710.47%10.93%10.00%

    M-0710.57%10.86%10.00%

    M-0710.44%10.78%10.00%

    M-0710.44%10.80%10.00%

    M-0710.43%10.79%10.00%

    M-0710.46%10.79%10.00%

    M-0710.40%10.68%10.00%

    M-0710.40%10.68%10.00%

    M-0710.38%10.63%10.00%

    M-079.95%10.21%10.00%

    J-079.86%10.15%9.50%

    J-079.88%10.10%9.50%

    J-079.88%10.09%9.50%

    J-079.91%10.07%9.50%

    J-079.95%10.20%9.50%

    J-079.86%10.08%9.50%

    J-079.84%9.98%9.50%

    J-079.91%10.03%9.50%

    J-079.93%10.12%9.50%

    J-079.85%10.13%9.50%

    J-079.86%10.16%9.50%

    J-079.82%10.01%9.50%

    J-079.92%10.15%9.50%

    J-079.85%10.09%9.50%

    J-079.85%10.03%9.50%

    J-079.81%9.97%9.50%

    J-079.92%10.32%9.50%

    J-079.98%10.20%9.50%

    J-079.90%10.24%9.50%

    J-079.93%10.35%9.50%

    J-079.94%10.30%9.50%

    J-079.91%10.25%9.50%

    J-0710.02%10.43%9.50%

    J-079.92%10.23%9.50%

    J-079.94%10.30%9.50%

    J-079.87%10.33%9.50%

    J-079.92%10.24%9.50%

    J-079.91%10.29%9.50%

    J-079.89%10.26%9.50%

    J-079.91%10.26%9.50%

    J-079.90%10.20%9.50%

    J-079.91%10.21%9.50%

    J-0710.03%10.32%9.50%

    J-079.98%10.38%9.50%

    J-0710.06%10.36%9.50%

    J-0710.02%10.36%9.50%

    J-0710.02%10.37%9.50%

    J-0710.14%10.41%9.50%

    J-0710.10%10.43%9.50%

    J-0710.10%10.43%9.50%

    J-0710.15%10.44%9.50%

    J-0710.03%10.43%9.50%

    J-0710.05%10.31%9.50%

    A-0710.06%10.31%9.50%

    A-0710.06%10.34%9.50%

    A-0710.03%10.28%9.50%

    A-0710.08%10.30%9.50%

    A-0710.02%10.30%9.50%

    A-0710.08%10.29%9.50%

    A-0710.08%10.28%9.50%

    A-0710.03%10.23%9.50%

    A-0710.03%10.20%9.50%

    A-0710.03%10.20%9.50%

    A-0710.03%10.20%9.50%

    A-0710.03%10.20%9.50%

    A-0710.05%10.28%9.50%

    A-0710.05%10.26%9.50%

    A-0710.05%10.28%9.50%

    A-0710.04%10.25%9.50%

    A-0710.06%10.28%9.50%

    A-0710.06%10.28%9.50%

    A-0710.09%10.33%9.50%

    A-0710.06%10.26%9.50%

    A-0710.16%10.30%9.75%

    A-0710.15%10.30%9.75%

    A-0710.15%10.33%9.75%

    S-0710.15%10.33%9.75%

    S-0710.15%10.35%9.75%

    S-0710.15%10.35%9.75%

    S-0710.14%10.30%9.75%

    S-0710.14%10.30%9.75%

    S-0710.15%10.30%9.75%

    S-0710.15%10.30%9.75%

    S-0710.12%10.30%9.75%

    S-0710.12%10.30%9.75%

    S-0710.13%10.32%9.75%

    S-0710.12%10.35%9.75%

    S-0710.12%10.35%9.75%

    S-0710.12%10.30%9.75%

    S-0710.10%10.30%9.75%

    S-0710.10%10.30%9.75%

    S-0710.12%10.33%9.75%

    S-0710.13%10.33%9.75%

    S-0710.13%10.33%9.75%

    S-0710.16%10.32%9.75%

    S-0710.11%10.33%9.75%

    O-0710.16%10.37%9.75%

    O-0710.13%10.38%9.75%

    O-0710.14%10.35%9.75%

    O-0710.14%10.33%9.75%

    O-0710.15%10.33%9.75%

    O-0710.10%10.35%9.75%

    O-0710.13%10.32%9.75%

    O-0710.11%10.33%9.75%

    O-0710.15%10.35%9.75%

    O-0710.14%10.33%9.75%

    O-0710.22%10.41%9.75%

    O-0710.15%10.35%9.75%

    O-0710.15%10.37%9.75%

    O-0710.19%10.34%9.75%

    O-0710.17%10.38%9.75%

    O-0710.18%10.38%9.75%

    O-0710.18%10.34%9.75%

    O-0710.12%10.33%9.75%

    O-0710.17%10.39%9.75%

    O-0710.16%10.36%9.75%

    O-0710.17%10.38%9.75%

    O-0710.09%10.30%9.75%

    O-0710.12%10.33%9.50%

    N-0710.09%10.30%9.50%

    N-0710.08%10.28%9.50%

    N-0710.08%10.26%9.50%

    N-0710.09%10.27%9.50%

    N-0710.04%10.25%9.50%

    N-0710.06%10.27%9.50%

    N-0710.04%10.29%9.50%

    N-0710.08%10.27%9.50%

    N-0710.09%10.28%9.50%

    N-0710.08%10.27%9.50%

    N-0710.08%10.29%9.50%

    N-0710.04%10.28%9.50%

    N-0710.03%10.28%9.50%

    N-0710.13%10.31%9.50%

    N-0710.09%10.29%9.50%

    N-0710.10%10.31%9.50%

    N-0710.09%10.28%9.50%

    N-0710.14%10.30%9.50%

    N-0710.13%10.28%9.50%

    N-0710.08%10.31%9.50%

    N-0710.08%10.28%9.50%

    N-0710.08%10.26%9.50%

    D-0710.07%10.31%9.50%

    D-0710.12%10.29%9.50%

    D-0710.11%10.32%9.50%

    D-0710.13%10.33%9.50%

    D-0710.14%10.33%9.50%

    D-0710.15%10.33%9.50%

    D-0710.13%10.33%9.50%

    D-0710.13%10.32%9.50%

    D-0710.14%10.33%9.50%

    D-0710.11%10.30%9.50%

    D-0710.13%10.31%9.50%

    D-0710.16%10.34%9.50%

    D-0710.14%10.31%9.50%

    D-0710.11%10.29%9.50%

    D-0710.11%10.31%9.50%

    D-0710.14%10.33%9.50%

    D-0710.12%10.28%9.50%

    D-0710.11%10.29%9.50%

    D-0710.09%10.27%9.50%

    D-0710.24%10.35%10.00%

    D-0710.23%10.32%10.00%

    J-0810.32%10.42%10.00%

    J-0810.30%10.44%10.00%

    J-0810.28%10.42%10.00%

    J-0810.24%10.39%10.00%

    J-0810.25%10.41%10.00%

    J-0810.29%10.42%10.00%

    J-0810.39%10.51%10.00%

    J-0810.43%10.52%10.00%

    J-0810.37%10.49%10.00%

    J-0810.39%10.53%10.00%

    J-0810.38%10.53%10.00%

    J-0810.47%10.59%10.00%

    J-0810.42%10.55%10.00%

    J-0810.45%10.55%10.00%

    J-0810.35%10.50%10.00%

    J-0810.43%10.55%10.00%

    J-0810.43%10.56%10.00%

    J-0810.37%10.55%10.00%

    J-0810.40%10.56%10.00%

    F-0810.47%10.63%10.00%

    F-0810.41%10.54%10.00%

    F-0810.50%10.63%10.00%

    F-0810.54%10.68%10.75%

    F-0810.86%10.99%10.75%

    F-0810.94%11.08%10.75%

    F-0811.09%11.23%10.75%

    F-0811.14%11.31%10.75%

    F-0811.19%11.39%10.75%

    F-0811.11%11.38%10.75%

    F-0811.33%11.53%10.75%

    F-0811.48%11.66%10.75%

    F-0811.38%11.56%10.75%

    F-0811.47%11.64%10.75%

    F-0811.51%11.67%10.75%

    F-0811.50%11.64%10.75%

    F-0811.53%11.66%10.75%

    F-0811.59%11.69%10.75%

    F-0811.64%11.78%10.75%

    F-0812.14%12.29%11.50%

    M-0812.20%12.39%11.50%

    M-0812.21%12.40%11.50%

    M-0812.28%12.39%11.50%

    M-0812.30%12.39%11.50%

    M-0812.30%12.38%11.50%

    M-0812.34%12.48%11.50%

    M-0812.33%12.41%11.50%

    M-0812.33%12.42%11.50%

    M-0812.36%12.46%11.50%

    M-0815.16%15.30%14.50%

    M-0815.20%15.32%14.50%

    M-0815.19%15.33%14.50%

    M-0815.20%15.36%14.50%

    M-0815.21%15.34%14.50%

    M-0815.19%15.32%14.50%

    M-0815.22%15.40%14.50%

    M-0815.32%15.50%14.50%

    M-0815.31%15.50%14.50%

    M-0815.32%15.49%14.50%

    M-0815.31%15.44%14.50%

    M-0815.35%15.48%14.50%

    A-0815.31%15.44%14.50%

    A-0815.35%15.49%14.50%

    A-0815.34%15.46%14.50%

    A-0815.33%15.44%14.50%

    A-0815.29%15.44%14.50%

    A-0815.29%15.45%14.50%

    A-0815.26%15.41%14.50%

    A-0815.29%15.42%14.50%

    A-0815.24%15.41%14.50%

    A-0815.29%15.44%14.50%

    A-0815.29%15.43%14.50%

    A-0815.27%15.39%14.50%

    A-0815.26%15.41%14.50%

    A-0815.28%15.42%14.50%

    A-0815.32%15.46%14.50%

    A-0815.33%15.47%14.50%

    A-0815.31%15.44%14.50%

    A-0815.66%15.44%14.50%

    A-0815.31%15.44%14.50%

    A-0816.06%15.44%15.25%

    Ref rate & Belibor

    1m Belibor

    Referentna stopa

    Referentna stopa i 1m Belibor

    18%

    17,5%

    16,5%

    15,5%

    14%

    13%

    11,5%

    10,5%

    10%

    9,5%

    9,5%

    9,75%

    10%

    10,75%

    11,5%

    14,5%

  • Growth of EURIBOR (2006 2007)Source: ReutersMONETARY POLICY and EFFECTS ON INTEREST RATES

    Chart1

    0.024070.02637

    0.026470.02968

    0.029080.03241

    0.032420.035583

    0.036340.03851

    0.038650.04028

    0.041190.043

    0.044080.0475

    0.044380.04768

    0.043790.04731

    1M EURIBOR

    6M EURIBOR

    Sheet1

    Razvoj referentne stopa na RSDRazvoj EURIBOR-a

    1M EURIBOR6M EURIBOR

    01.09.200618.00%01.01.20062.41%2.64%0.02%0.03%

    03.11.200617.50%31.03.20062.65%2.97%0.03%0.03%

    15.11.200616.50%30.06.20062.91%3.24%0.03%0.03%

    08.12.200615.50%30.09.20063.24%3.56%0.03%0.04%

    27.12.200614.00%31.12.20063.63%3.85%0.04%0.04%

    31.01.200713.00%31.03.20073.87%4.03%0.04%0.04%

    02.03.200711.50%30.06.20074.12%4.30%0.04%0.04%

    30.03.200710.50%30.09.20074.41%4.75%0.04%0.05%

    04.05.200710.00%31.12.20074.44%4.77%0.04%0.05%

    01.06.20079.50%31.03.20084.38%4.73%0.04%0.05%

    28.08.20079.75%

    Sheet1

    Sheet2

    1M EURIBOR

    6M EURIBOR

    Sheet3

  • 3. MACROECONOMIC OVERVIEW

  • REAL GDP GROWTH - in SERBIA (% yoy)

    the economic activity continues to deliver strong numbers. GDP growth yoy in H1/07 was 7.6% with financial intermediation and trade contributing close to 20%.

    due to the estimated decrease in the agricultural production (8%-10% yoy) forecast for the GDP growth in 2007 is revised to the level of 6.5%.

    Chart1

    4.980.1

    4.21.8

    2.5-3

    8.47.1

    6.20.8

    5.44.7

    74.7

    GDP (%yoy)

    Industrial output (%yoy)

    Sheet1

    Serbia

    Population (in 1000): 7,450

    Territory (1000 km): 88.420002001200220032004200520062007f2008f200120022003200420052006Jul-07Aug-07Forecast year end

    GDP, EUR bn26.013.216.818.019.721.025.232.734.918.679.7210.6316.4419.16149.59.569.75

    GDP, % yoy4.54.84.22.58.46.25.45.55.55.3

    GDP per capita in EUR3,3921,7492,2372,4002,6342,8233,3814,3964,6872001200220032004200520062007f

    Industrial Production, % yoy11.40.11.8-3.07.10.84.74.06.04.984.22.58.46.25.47

    Employment, avg, % yoy-2.60.2-1.7-1.20.50.9n.a.n.a.n.a.0.11.8-3.07.10.84.74.7

    Unemployment rate %, avg25.621.723.526.025.025.025.025.024.0

    Average gross monthly wages % yoy90.7130.051.725.323.724.124.419.718.4

    PPI avg, % yoy102.687.78.84.69.113.112.09.09.0

    CPI avg, % yoy70.091.819.511.710.116.512.76.36.8

    CPI eop, % yoy111.940.714.87.813.717.76.65.96.3812.1

    base inflation20.54.46.111.014.55.92.43.04.3

    General budget balance, % GDP-0.9-1.0-4.6-3.30.00.7-1.6-0.5-0.1

    Public debt, % GDP209.0102.369.564.353.650.247.547.045.0

    Trade Balance, EUR bn-1.9-2.8-3.7-4.1-5.7-4.5-5.0-5.2-5.3

    Trade Balance, % GDP-7.4-21.5-22.3-22.8-28.8-21.3-19.8-16.0-15.2

    C/A Balance, % GDP-0.6-2.4-7.8-7.0-12.4-11.9-13.0-13.0-12.5

    Net Foreign Direct Investment, % GDP0.21.43.06.84.05.913.87.07.2

    Off. FX-Reserves, EUR bn0.61.32.22.83.15.09.210.311.4

    Foreign Debt, % GDP45.194.370.767.257.759.262.145.647.7

    USD/RSD, year average16.666.464.258.058.566.967.054.959.2

    EUR/RSD, year average15.359.560.865.372.883.284.473.678.2

    USD/RSD, year end63.267.759.054.658.372.560.457.659.8

    EUR/RSD, year end58.759.761.568.379.285.579.879.579.0

    GDP

    USA2.0

    HUNGARY2.5

    EU-133.1

    SLOVENIA4.3

    CROATIA4.6

    CZECH5.0

    POLAND5.7

    ALBANIA6.0

    BH6.0

    BULGARIA6.0

    ROMANIA6.0

    SERBIA6.5

    SLOVAKIA7.1

    RUSSIA7.5

    CPI

    EU-131.9

    SLOVAKIA2.2

    BH2.3

    POLAND2.7

    SLOVENIA2.7

    ALBANIA3

    USA3

    CZECH3.2

    CROATIA3.2

    BULGARIA4.5

    ROMANIA4.5

    HUNGARY5.2

    SERBIA8

    3.5692307692

    BULGARIA-18

    ROMANIA-14

    BIH-13.9

    SERBIA-13

    CROATIA-7.8

    ALBANIA-7.5

    USA-6

    HUNGARY-4.1

    POLAND-4

    CZECH-3.3

    SLOVAKIA-3

    SLOVENIA-2.3

    EU-13-0.3

    -7.4769230769

    SLOVENIA95.5

    CROATIA86.5

    HUNGARY80.5

    BULGARIA78.5

    SERBIA45.6

    POLAND44.6

    ROMANIA27.2

    BIH20.6

    ALBANIA18.0

    SLOVAKIA0.0

    49.7

    20032004200520062007f

    10.912.411.91313

    67.257.55962.145.6

    Sheet1

    000

    000

    000

    000

    000

    000

    000

    000

    000

    consumer price in %yoy

    NBS interest rates*

    Base inflation

    NBS interest rates

    Base inflation(%yoy)

    Consumer prices (%yoy)

    Sheet2

    4.980.1

    4.21.8

    2.5-3

    8.47.1

    6.20.8

    5.44.7

    74.7

    &A

    Page &P

    GDP (%yoy)

    Industrial output (%yoy)

    Sheet3

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    REAL GDP growth 2007f

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    CPI 2007 forecast

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    C/A BALANCE, % GDP, 2007f

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    FOREIGN DEBT,%GDP, 2007f

    00

    00

    00

    00

    0

    C/A BALANCE, %GDP (before grants)

    0

    0

    0

    0

    0

    FOREIGN DEBT, %GDP

    40.718.6720.5

    14.89.724.4

    7.810.636.1

    13.716.4411

    17.719.1614.5

    6.6145.9

    5.99.52.4

    6.39.563

    89.754.3

    consumer price in %yoy

    NBS interest rates*

    Base inflation

    NBS interest rates

    Base inflation(%yoy)

    Consumer prices (%yoy)

  • REAL GDP GROWTH comparision to other countries

    Chart5

    2

    2.5

    3.1

    4.3

    4.6

    5

    5.7

    6

    6

    6

    6

    6.5

    7.1

    7.5

    REAL GDP growth 2007, forecast

    Sheet1

    Serbia

    Population (in 1000): 7,450

    Territory (1000 km): 88.420002001200220032004200520062007f2008f200120022003200420052006Mar-07Apr-07Forecast year end

    GDP, EUR bn26.013.216.818.019.721.124.930.834.818.679.7210.6316.4419.161410.5109

    GDP, % yoy4.54.84.22.58.46.25.45.56.55.3

    GDP per capita in EUR3,3921,7492,2372,4002,6432,8333,3434,1304,6762001200220032004200520062007f

    Industrial Production, % yoy11.40.11.8-3.07.10.84.74.06.04.984.22.58.46.25.46.5

    Employment, avg, % yoy-2.60.2-1.7-1.20.50.9n.a.n.a.n.a.0.11.8-3.07.10.84.74.7

    Unemployment rate %, avg25.621.723.526.025.025.025.025.024.0

    Average gross monthly wages % yoy90.7130.051.725.523.724.221.312.911.4

    PPI avg, % yoy102.687.78.84.69.113.112.09.09.0

    CPI avg, % yoy70.091.819.511.710.116.512.67.07.0

    CPI eop, % yoy111.940.714.87.813.717.76.65.64.66.712.1

    base inflation20.54.46.111.014.55.94.03.44.7

    General budget balance, % GDP-0.9-1.0-4.6-3.30.00.7-1.60.50.1

    Public debt, % GDP209.0102.369.564.353.350.247.547.045.0

    Trade Balance, EUR bn-1.9-2.8-3.7-4.1-5.7-4.5-4.6-4.5-4.7

    Trade Balance, % GDP-7.4-21.5-22.3-22.8-28.7-21.2-18.5-14.7-13.6

    C/A Balance, % GDP-0.6-2.4-7.8-7.3-12.4-11.9-13.0-8.5-7.5

    Net Foreign Direct Investment, % GDP0.21.63.26.73.95.910.57.57.2

    Off. FX-Reserves, EUR bn0.61.32.22.83.15.09.210.811.4

    Foreign Debt, % GDP45.194.370.767.257.558.862.139.636.8

    USD/RSD, year average16.666.464.258.058.366.766.958.658.3

    EUR/RSD, year average15.359.560.865.372.682.984.378.077.5

    USD/RSD, year end63.267.759.054.658.172.559.860.859.8

    EUR/RSD, year end58.759.761.568.378.985.579.079.079.0

    GDP

    USA2.0

    HUNGARY2.5

    EU-133.1

    SLOVENIA4.3

    CROATIA4.6

    CZECH5.0

    POLAND5.7

    ALBANIA6.0

    BH6.0

    BULGARIA6.0

    ROMANIA6.0

    SERBIA6.5

    SLOVAKIA7.1

    RUSSIA7.5

    CPI

    POLAND1.9

    CZECH1.94

    EU-132.16

    ALBANIA2.35

    CROATIA2.36

    BH2.44

    USA2.64

    SLOVENIA4

    SLOVAKIA4

    BULGARIA5.1

    HUNGARY5.2

    ROMANIA10.94

    RUSSIA11.74

    SERBIA12.1

    BIH-17

    BULGARIA-14.5

    SERBIA-13

    ROMANIA-10.3

    CROATIA-7.7

    ALBANIA-7.5

    USA-6.5

    SLOVAKIA-6.2

    HUNGARY-5.9

    CZECH-2.3

    SLOVENIA-1.9

    POLAND-1.6

    EU-13-0.2

    ALBANIA18.0

    BIH25.2

    ROMANIA31.3

    POLAND43.7

    SLOVENIA58.1

    SLOVAKIA60.0

    SERBIA62.1

    BULGARIA68.5

    HUNGARY75.6

    CROATIA88.4

    2003200420052006

    10.912.411.913

    67.257.55962.1

    Sheet1

    40.718.6720.5

    14.89.724.4

    7.810.636.1

    13.716.4411

    17.719.1614.5

    6.6145.9

    5.610.54

    4.6103.4

    6.794.7

    consumer price in %yoy

    NBS interest rates*

    Base inflation

    NBS interest rates (%yoy)*

    Base inflation(%yoy)

    Consumer prices (%yoy)

    Sheet2

    4.980.1

    4.21.8

    2.5-3

    8.47.1

    6.20.8

    5.44.7

    6.54.7

    &A

    Page &P

    GDP (%yoy)

    Industrial output (%yoy)

    Sheet3

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    REAL GDP growth 2002-2006

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    CPI 2002-2006

    -17

    -14.5

    -13

    -10.3

    -7.7

    -7.5

    -6.5

    -6.2

    -5.9

    -2.3

    -1.9

    -1.6

    -0.2

    C/A BALANCE, % GDP, 2006

    18

    25.2

    31.3

    43.7270843297

    58.1

    60

    62.1

    68.5

    75.6

    88.4

    FOREIGN DEBT,%GDP, 2006

    00

    00

    00

    00