Rab
1
BAHAN (Rp) UPAH (Rp) BAHAN (Rp) UPAH (Rp) I MAIN PANEL 1 Panel 80 cm x 100 cm x 25 xm, 1.5 mm thickness 1 Pcs 3,000,000 400,000 3,000,000 400,000 3,400,000 2 MCB : 3P 400 A Schneider (From Generator) 1 Pcs 540,000 50,000 540,000 50,000 590,000 3 MCB : 3P 40 A Schneider (To Lighting Panel) 1 Pcs 435,900 50,000 435,900 50,000 485,900 4 MCB : 3P 20 A Schneider (Spare) 1 Pcs 364,500 50,000 364,500 50,000 414,500 5 MCB : 2P 40 A Schneider (To Portacamp) 2 Pcs 270,000 50,000 540,000 100,000 640,000 6 MCB : 2P 32 A Schneider (To Portacamp) 6 Pcs 270,000 50,000 1,620,000 300,000 1,920,000 7 MCB : 2P 20 A Schneider (To Portacamp) 8 Pcs 236,300 50,000 1,890,400 400,000 2,290,400 8 MCB : 2P 16 A Schneider (To Portacamp) 4 Pcs 236,300 50,000 945,200 200,000 1,145,200 9 MCB : 2P 6 A Schneider (To Portacamp) 2 Pcs 229,500 50,000 459,000 100,000 559,000 10 MCB : 2P 16 A Schneider (Spare) 2 Pcs 236,300 50,000 472,600 100,000 572,600 11 Amperemeter 400 A 1 Pcs 472,500 150,000 472,500 150,000 622,500 12 Voltmeter 500 V 1 Pcs 540,000 175,000 540,000 175,000 715,000 13 Selector Voltage 1 Pcs 270,000 125,000 270,000 125,000 395,000 14 CT 400 A 3 Pcs 1,620,000 250,000 4,860,000 750,000 5,610,000 15 Pilot Lamp Red & Green 2 Pcs 52,000 10,500 104,000 21,000 125,000 16 Busbar R-S-T-N 1 Pcs 249,800 125,000 249,800 125,000 374,800 17 Cable Gland For Cable 4 x 120 sqmm (To Generator) 2 Pcs 74,300 18,000 148,600 36,000 184,600 18 Cable Gland For Cable 4 x 16 sqmm (To Lighting Panel) 1 Pcs 51,300 18,000 51,300 18,000 69,300 19 Cable Gland For Cable 3 x 10 sqmm (To Portacamp) 8 Pcs 33,800 18,000 270,400 144,000 414,400 20 Cable Gland For Cable 3 x 6 sqmm (To Portacamp) 12 Pcs 25,000 18,000 300,000 216,000 516,000 17,534,200 3,510,000 21,044,200 II LIGHTING PANEL 1 Panel 60 cm x 80 cm x 25 xm, 1.5 mm thickness 1 Pcs 2,500,000 400,000 2,500,000 400,000 2,900,000 2 MCB : 3P 40 A Schneider (To Main Panel) 1 Pcs 435,900 50,000 435,900 50,000 485,900 3 MCB : 3P 20 A Schneider (Spare) 1 Pcs 364,500 50,000 364,500 50,000 414,500 4 MCB : 2P 16 A Schneider (To Lamps) 12 Pcs 236,300 50,000 2,835,600 600,000 3,435,600 5 MCB : 2P 6 A Schneider (To Security Post) 1 Pcs 229,500 50,000 229,500 50,000 279,500 6 MCB : 2P 16 A Schneider (To Radio Room) 1 Pcs 236,300 50,000 236,300 50,000 286,300 7 MCB : 2P 16 A Schneider (To Diesel Fuel Dispenser) 1 Pcs 236,300 50,000 236,300 50,000 286,300 8 MCB : 2P 16 A Schneider (To Spare) 2 Pcs 236,300 50,000 472,600 100,000 572,600 9 Amperemeter 100 A 1 Pcs 472,500 150,000 472,500 150,000 622,500 10 Voltmeter 500 V 1 Pcs 540,000 175,000 540,000 175,000 715,000 11 Selector Voltage 1 Pcs 270,000 125,000 270,000 125,000 395,000 12 CT 40 A 3 Pcs 202,500 85,000 607,500 255,000 862,500 13 Pilot Lamp Red & Green 2 Pcs 52,000 10,500 104,000 21,000 125,000 14 Busbar R-S-T-N 1 Pcs 249,800 125,000 249,800 125,000 374,800 15 Cable Gland For Cable 4 x 16 sqmm (To Main Panel) 1 Pcs 51,300 18,000 51,300 18,000 69,300 16 Cable Gland For Cable 3 x 2.5 sqmm (To Lighting) 12 Pcs 14,200 18,000 170,400 216,000 386,400 17 Cable Gland For Cable 3 x 2.5 sqmm (To Diesel Fuel Dispenser) 1 Pcs 14,200 18,000 14,200 18,000 32,200 9,790,400 2,453,000 12,243,400 III ELECTRICAL WORK 1 Cable NYFGbY 4 x 150 sqmm (From Generator to Main Panel) 100 Mtr 742,500 175,000 74,250,000 17,500,000 91,750,000 2 Cable NYFGbY 4 x 16 sqmm (From Main Panel to Lighting Panel) 5 Mtr 101,300 30,500 506,500 152,500 659,000 3 Cable NYFGbY 3 x 6 sqmm (From Main Panel to Operation Portacamp) 200 Mtr 50,700 18,500 10,140,000 3,700,000 13,840,000 4 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Flood Light Type 1 : 7 Turns) 1000 Mtr 30,400 10,500 30,400,000 10,500,000 40,900,000 5 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Flood Light Type 2 : 5 Turns) 500 Mtr 30,400 10,500 15,200,000 5,250,000 20,450,000 6 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Diesel Fuel Dispenser) 200 Mtr 30,400 10,500 6,080,000 2,100,000 8,180,000 7 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Security Post) 100 Mtr 30,400 10,500 3,040,000 1,050,000 4,090,000 8 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Radio Room) 100 Mtr 30,400 10,500 3,040,000 1,050,000 4,090,000 9 Flood Light Type 1 : Cap. 1000 Watt 7 Pcs 9,315,000 550,000 65,205,000 3,850,000 69,055,000 - Explosion-Proof 2 Unit - Non Explosion-Proof 5 Unit 10 Lighting Pole for Flood Light Type 1 Galvanize Pipe 4", 12 m Height 7 Pcs 4,860,000 550,000 34,020,000 3,850,000 37,870,000 11 Flood Light Type 2 : Cap. 500 Watt Non Explosion-Proof 5 Pcs 2,970,000 350,000 14,850,000 1,750,000 16,600,000 12 Cable Tray for Installation Flood Light Type 2, 10 cm x 5 cm Galvanized 250 Mtr 351,000 150,000 87,750,000 37,500,000 125,250,000 13 Fluorescence Light 20 Watt and Power Outlet 2 Pcs 114,800 85,000 229,600 170,000 399,600 14 Air Conditioner 1 PK Panasonic Brand or equivalent, For Drilling Portacamp 1 Pcs 4,860,000 1,750,000 4,860,000 1,750,000 6,610,000 15 Grounding Rod c/w Clamp and Ground Cable for 5 Portacams dia. 1.5 cm 4 Mtr 1,417,500 250,000 5,670,000 1,000,000 6,670,000 16 Concrete Base for Diesel Fuel Dispenser 70 cm x 70 cm x 30 cm 1 Lot - 5,000,000 - 5,000,000 5,000,000 355,241,100 96,172,500 451,413,600 IV LAIN-LAIN 1 Transportasi 1 Lot - 10,000,000 - 10,000,000 10,000,000 2 SLO dan Komisioning 1 Lot - 15,000,000 - 15,000,000 15,000,000 - 25,000,000 25,000,000 382,565,700 127,135,500 509,701,200 50,970,120 560,671,320 560,672,000 Terbilang : Lima Ratus Enam Puluh Juta Enam Ratus Tujuh Puluh Dua Ribu Rupiah Jambi, 6 Mei 2016 PT. ARAI JASA TAMA ARZANIL Direktur utama JUMLAH (I+II+III+IV) PPN 10% JUMLAH TOTAL DIBULATKAN TOTAL (Rp) JUMLAH I JUMLAH II JUMLAH III RENCANA ANGGARAN BIAYA JUMLAH IV NO URAIAN MATERIAL VOL. SAT. HARGA SATUAN JUMLAH HARGA
-
Upload
kurniawan-zila -
Category
Documents
-
view
14 -
download
2
description
dgdfgdfgdd
Transcript of Rab
BAHAN (Rp) UPAH (Rp) BAHAN (Rp) UPAH (Rp)
I MAIN PANEL
1 Panel 80 cm x 100 cm x 25 xm, 1.5 mm thickness 1 Pcs 3,000,000 400,000 3,000,000 400,000 3,400,000
2 MCB : 3P 400 A Schneider (From Generator) 1 Pcs 540,000 50,000 540,000 50,000 590,000
3 MCB : 3P 40 A Schneider (To Lighting Panel) 1 Pcs 435,900 50,000 435,900 50,000 485,900
4 MCB : 3P 20 A Schneider (Spare) 1 Pcs 364,500 50,000 364,500 50,000 414,500
5 MCB : 2P 40 A Schneider (To Portacamp) 2 Pcs 270,000 50,000 540,000 100,000 640,000
6 MCB : 2P 32 A Schneider (To Portacamp) 6 Pcs 270,000 50,000 1,620,000 300,000 1,920,000
7 MCB : 2P 20 A Schneider (To Portacamp) 8 Pcs 236,300 50,000 1,890,400 400,000 2,290,400
8 MCB : 2P 16 A Schneider (To Portacamp) 4 Pcs 236,300 50,000 945,200 200,000 1,145,200
9 MCB : 2P 6 A Schneider (To Portacamp) 2 Pcs 229,500 50,000 459,000 100,000 559,000
10 MCB : 2P 16 A Schneider (Spare) 2 Pcs 236,300 50,000 472,600 100,000 572,600
11 Amperemeter 400 A 1 Pcs 472,500 150,000 472,500 150,000 622,500
12 Voltmeter 500 V 1 Pcs 540,000 175,000 540,000 175,000 715,000
13 Selector Voltage 1 Pcs 270,000 125,000 270,000 125,000 395,000
14 CT 400 A 3 Pcs 1,620,000 250,000 4,860,000 750,000 5,610,000
15 Pilot Lamp Red & Green 2 Pcs 52,000 10,500 104,000 21,000 125,000
16 Busbar R-S-T-N 1 Pcs 249,800 125,000 249,800 125,000 374,800
17 Cable Gland For Cable 4 x 120 sqmm (To Generator) 2 Pcs 74,300 18,000 148,600 36,000 184,600
18 Cable Gland For Cable 4 x 16 sqmm (To Lighting Panel) 1 Pcs 51,300 18,000 51,300 18,000 69,300
19 Cable Gland For Cable 3 x 10 sqmm (To Portacamp) 8 Pcs 33,800 18,000 270,400 144,000 414,400
20 Cable Gland For Cable 3 x 6 sqmm (To Portacamp) 12 Pcs 25,000 18,000 300,000 216,000 516,000
17,534,200 3,510,000 21,044,200
II LIGHTING PANEL
1 Panel 60 cm x 80 cm x 25 xm, 1.5 mm thickness 1 Pcs 2,500,000 400,000 2,500,000 400,000 2,900,000
2 MCB : 3P 40 A Schneider (To Main Panel) 1 Pcs 435,900 50,000 435,900 50,000 485,900
3 MCB : 3P 20 A Schneider (Spare) 1 Pcs 364,500 50,000 364,500 50,000 414,500
4 MCB : 2P 16 A Schneider (To Lamps) 12 Pcs 236,300 50,000 2,835,600 600,000 3,435,600
5 MCB : 2P 6 A Schneider (To Security Post) 1 Pcs 229,500 50,000 229,500 50,000 279,500
6 MCB : 2P 16 A Schneider (To Radio Room) 1 Pcs 236,300 50,000 236,300 50,000 286,300
7 MCB : 2P 16 A Schneider (To Diesel Fuel Dispenser) 1 Pcs 236,300 50,000 236,300 50,000 286,300
8 MCB : 2P 16 A Schneider (To Spare) 2 Pcs 236,300 50,000 472,600 100,000 572,600
9 Amperemeter 100 A 1 Pcs 472,500 150,000 472,500 150,000 622,500
10 Voltmeter 500 V 1 Pcs 540,000 175,000 540,000 175,000 715,000
11 Selector Voltage 1 Pcs 270,000 125,000 270,000 125,000 395,000
12 CT 40 A 3 Pcs 202,500 85,000 607,500 255,000 862,500
13 Pilot Lamp Red & Green 2 Pcs 52,000 10,500 104,000 21,000 125,000
14 Busbar R-S-T-N 1 Pcs 249,800 125,000 249,800 125,000 374,800
15 Cable Gland For Cable 4 x 16 sqmm (To Main Panel) 1 Pcs 51,300 18,000 51,300 18,000 69,300
16 Cable Gland For Cable 3 x 2.5 sqmm (To Lighting) 12 Pcs 14,200 18,000 170,400 216,000 386,400
17 Cable Gland For Cable 3 x 2.5 sqmm (To Diesel Fuel Dispenser) 1 Pcs 14,200 18,000 14,200 18,000 32,200
9,790,400 2,453,000 12,243,400
III ELECTRICAL WORK
1 Cable NYFGbY 4 x 150 sqmm (From Generator to Main Panel) 100 Mtr 742,500 175,000 74,250,000 17,500,000 91,750,000
2 Cable NYFGbY 4 x 16 sqmm (From Main Panel to Lighting Panel) 5 Mtr 101,300 30,500 506,500 152,500 659,000
3 Cable NYFGbY 3 x 6 sqmm (From Main Panel to Operation Portacamp) 200 Mtr 50,700 18,500 10,140,000 3,700,000 13,840,000
4 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Flood Light Type 1 : 7 Turns) 1000 Mtr 30,400 10,500 30,400,000 10,500,000 40,900,000
5 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Flood Light Type 2 : 5 Turns) 500 Mtr 30,400 10,500 15,200,000 5,250,000 20,450,000
6 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Diesel Fuel Dispenser) 200 Mtr 30,400 10,500 6,080,000 2,100,000 8,180,000
7 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Security Post) 100 Mtr 30,400 10,500 3,040,000 1,050,000 4,090,000
8 Cable NYFGbY 3 x 2.5 sqmm (From Lighting Panel to Radio Room) 100 Mtr 30,400 10,500 3,040,000 1,050,000 4,090,000
9 Flood Light Type 1 : Cap. 1000 Watt 7 Pcs 9,315,000 550,000 65,205,000 3,850,000 69,055,000
- Explosion-Proof 2 Unit
- Non Explosion-Proof 5 Unit
10 Lighting Pole for Flood Light Type 1 Galvanize Pipe 4", 12 m Height 7 Pcs 4,860,000 550,000 34,020,000 3,850,000 37,870,000
11 Flood Light Type 2 : Cap. 500 Watt Non Explosion-Proof 5 Pcs 2,970,000 350,000 14,850,000 1,750,000 16,600,000
12 Cable Tray for Installation Flood Light Type 2, 10 cm x 5 cm Galvanized 250 Mtr 351,000 150,000 87,750,000 37,500,000 125,250,000
13 Fluorescence Light 20 Watt and Power Outlet 2 Pcs 114,800 85,000 229,600 170,000 399,600
14 Air Conditioner 1 PK Panasonic Brand or equivalent, For Drilling Portacamp 1 Pcs 4,860,000 1,750,000 4,860,000 1,750,000 6,610,000
15 Grounding Rod c/w Clamp and Ground Cable for 5 Portacams dia. 1.5 cm 4 Mtr 1,417,500 250,000 5,670,000 1,000,000 6,670,000
16 Concrete Base for Diesel Fuel Dispenser 70 cm x 70 cm x 30 cm 1 Lot - 5,000,000 - 5,000,000 5,000,000
355,241,100 96,172,500 451,413,600
IV LAIN-LAIN
1 Transportasi 1 Lot - 10,000,000 - 10,000,000 10,000,000
2 SLO dan Komisioning 1 Lot - 15,000,000 - 15,000,000 15,000,000
- 25,000,000 25,000,000
382,565,700 127,135,500 509,701,200
50,970,120
560,671,320
560,672,000
Terbilang : Lima Ratus Enam Puluh Juta Enam Ratus Tujuh Puluh Dua Ribu Rupiah
Jambi, 6 Mei 2016PT. ARAI JASA TAMA
ARZANIL
Direktur utama
JUMLAH (I+II+III+IV)
PPN 10%
JUMLAH TOTAL
DIBULATKAN
TOTAL (Rp)
JUMLAH I
JUMLAH II
JUMLAH III
RENCANA ANGGARAN BIAYA
JUMLAH IV
NO URAIAN MATERIAL VOL. SAT.HARGA SATUAN JUMLAH HARGA
