Project Presentation Gren Horison

25
LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK 7 AMAZING : StrataTittle FullyFurnished InvesmentYield RentalGuarantee BestLocationFrontOf TollGate IntegratedConceptDesign Best View Facing Tangkuban PerahuMountain

Transcript of Project Presentation Gren Horison

Page 1: Project Presentation Gren Horison

LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK

7 AMAZING :

• Strata Tittle• Fully Furnished• Invesment Yield• Rental Guarantee• Best Location Front Of Toll Gate• Integrated Concept Design• Best View Facing Tangkuban

Perahu Mountain

Page 2: Project Presentation Gren Horison

LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK

The Biggest.......!!!!!

IMB NO : 503.4/0105/1220/KPPT/2011 TGL 6 Juli 2011

Page 3: Project Presentation Gren Horison

Gren Horison Degreen Pasteur BandungCondotel I Apartment I Convention I Water Park

LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK

The Biggest.......!!!!!

Luas lahan : 3.2 ha

Convention Hall

IMB NO : 503.4/0105/1220/KPPT/2011 TGL 6 Juli 2011

Page 4: Project Presentation Gren Horison

LOCATIONLOCATIONLOCATIONLOCATION

property in concept – Project Knowledge – dereen Pasteur –

LOCATED BESIDE CIMAHI – PASTEUR BANDUNG TOLL ROAD

Page 5: Project Presentation Gren Horison

LOCATIONLOCATIONLOCATIONLOCATION

property in concept – Project Knowledge – dereen Pasteur –

LOCATED AT BAROS CIMAHI EXIT TOLL ROAD

LOKASI

Page 6: Project Presentation Gren Horison

MAINMAIN CONTRACTORCONTRACTOR

SUPPORTING PROJECT

ARCHITECARCHITEC (( RIDWANRIDWAN KAMILKAMIL )) FURNISHEDFURNISHED BYBY KPAKPA

Page 7: Project Presentation Gren Horison

• Total Land Area : 32.202 M2• Architect : Ridwan Kamil• Main Contractor : Waskita Karya• Furnished by : Vivere• Ijin Prinsip (PPR ) : Walikota No. 503/511

Bappeda tanggal 28 Februari 2011• Akte Pendirian : No. 09 tgl 15Oktober 2010

property in concept – Project Knowledge – dereen Pasteur –

DEGREEN PASTEUR PROJECTDEGREEN PASTEUR PROJECTDEGREEN PASTEUR PROJECTDEGREEN PASTEUR PROJECT

Perubahan No. 18 Tgl. 26 Januari 2011• NPWP : 03.088.873.9-063.000• Surat Domisili : 233/1.824/2010• SK Menkeh : AHU-13059.AH.01.02 Tahun 2011• SIUP : 01376 – 04/PM/1.824.271• TDP : 09.03.1.46.67957• Ijin Lanud : B/37-09/01/27/HSN tgl. 27 Januari 2011• NO. S IMB : 503.4/0105/1220/KPPT/2011 Tanggal 6 Juli 2011

Mulai Tiang Pancang Desember 2011

Page 8: Project Presentation Gren Horison

FLOOR PLANFLOOR PLANFLOOR PLANFLOOR PLAN

property in concept – Project Knowledge – dereen Pasteur –

Page 9: Project Presentation Gren Horison

THE CONCEPTTHE CONCEPTTHE CONCEPTTHE CONCEPT

TheThe BestBest ChoiceChoice forfor Investment,Investment, LivingLiving && LeisureLeisure

SebuahSebuah kawasankawasan terpaduterpadu

property in concept – Project Knowledge – degreen Pasteur –

EXECUTIVE CONDOMINIUM HOTEL ( strata title ownership )EXECUTIVE CONDOMINIUM HOTEL ( strata title ownership )--Fully FurnishedFully Furnished--Managed by Managed by GREN HORISON GREN HORISON selamaselama 115 tahun5 tahun--Return On Investment Return On Investment --Investment Yield : 2 Investment Yield : 2 thth ( ( masamasa kontruksikontruksi ))--Investment Yield : 2 Investment Yield : 2 thth ( ( masamasa kontruksikontruksi ))--Rental Guarantee : 5 Rental Guarantee : 5 thth ( Fix 9 % hotel ( Fix 9 % hotel sudahsudah beroperasiberoperasi ))--Profit SharingProfit Sharing :10 :10 thth ( 50 % : 50 % hotel ( 50 % : 50 % hotel sudahsudah beroperasiberoperasi ))

LIFE STYLE CENTER ( Café, Restaurant, Boutique LIFE STYLE CENTER ( Café, Restaurant, Boutique dlldll ))

CONVENTIONCONVENTION HALLHALL (( 44..000000 mm22 dengandengan kapasitaskapasitas 44..000000 personspersons ))

LUXURIOUSLY APARTMENT 20 unitsLUXURIOUSLY APARTMENT 20 units4 Exclusive Loft Unit with Private Sky Garden.4 Exclusive Loft Unit with Private Sky Garden.

WATERWATER PARKPARK

Page 10: Project Presentation Gren Horison

ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011

property in concept – Project Knowledge – degreen Pasteur –

Page 11: Project Presentation Gren Horison

ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011

property in concept – Project Knowledge – degreen Pasteur –

Page 12: Project Presentation Gren Horison

PENANDATANGANAN MOU DENGAN PT WASKITA KARYAPENANDATANGANAN MOU DENGAN PT WASKITA KARYAPENANDATANGANAN MOU DENGAN PT WASKITA KARYAPENANDATANGANAN MOU DENGAN PT WASKITA KARYA

property in concept – Project Knowledge – degreen Pasteur –

Page 13: Project Presentation Gren Horison

OPEN HOUSE ACARA GROUND BREAKINGOPEN HOUSE ACARA GROUND BREAKINGOPEN HOUSE ACARA GROUND BREAKINGOPEN HOUSE ACARA GROUND BREAKING

property in concept – Project Knowledge – degreen Pasteur –

Page 14: Project Presentation Gren Horison

FACILITIESFACILITIESFACILITIESFACILITIESproperty in concept – Project Knowledge – dereen Pasteur –

MainMain FacilityFacility

Panoramic Elevators

CCTV ( security service )

Assigned Parking Space

Landscaped Garden and Gazebos

Extensive Club House

Portable Water & Electricity

Telephone & Fax ( PABX )

Intelligent Building Facilities

Concierge Service

Handicap Friendly

RecreationalRecreational FacilityFacility

Water Park & Swimming Pool

Infinity Pool & Pool Bar

Indoor Fitness Center

Spa and Sauna

Tennis Court

Walking, Jogging Track

Entertainment

Page 15: Project Presentation Gren Horison

CONDOTEL UNITSCONDOTEL UNITSCONDOTEL UNITSCONDOTEL UNITS

property in concept – Project Knowledge – degreen Pasteur –

LUXURIOUS MINIMALIS DESIGN OF CONDOTEL ROOM

Page 16: Project Presentation Gren Horison

TYPE JUNIOR SUITE HONEYMOON

Page 17: Project Presentation Gren Horison
Page 18: Project Presentation Gren Horison
Page 19: Project Presentation Gren Horison

KEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTEL

property in concept – Project Knowledge – degreen Pasteur –

Page 20: Project Presentation Gren Horison

KEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTEL

property in concept – Project Knowledge – degreen Pasteur –

Page 21: Project Presentation Gren Horison

RETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATION

property in concept – Project Knowledge – degreen Pasteur –

ReturnReturn onon InvestmentInvestment IllustrationIllustration

• Semi Gross Area : 40 sqm• Type : Junior Suite• Hard Cash Payment : Rp. 873,869.063,- (Excl VAT)

Rp. 961,255,969,- ( Incl VAT )• Term of Payment : Rp. 15.000.000,- Booking Fee (Day 1)

Rp. 273.376.791,- DP 30 % (Day 14)Rp. 672.879.178,- Final (Day 30)

RentalRental GuaranteeGuarantee FixFix 99 %% perper YearYear forfor 55 YearsYears

• Year 1 9% : Rp. 78.648.216,-• Year 2 9% : Rp. 78.648.216,-• Year 3 9% : Rp. 78.648.216,-• Year 4 9% : Rp. 78.648.216,-• Year 5 9% : Rp. 78.648.216,-

InvestmentInvestment YieldYield UnderUnder ConstructionConstruction (( JanJan 20122012 –– NopNop 20132013 ))

• Year 1 Rp. 3,000,000,- perbulan ( 12 bln ) : Rp. 36,000,000,-• Year 2 Rp. 3,000,000,- perbulan ( 11 bln ) : Rp. 33,000,000,-

Page 22: Project Presentation Gren Horison

RETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATION

property in concept – Project Knowledge – degreen Pasteur –

OperationalOperational PeriodPeriod accordingaccording toto HotelHotel OccupancyOccupancy

• Room Rate per Night : Rp. 1.000.000,-• Service Charge per Year : Rp. 9.792.000,-• Management Fee : 50 %

Year Occupancy GrossService Charge

Management Fee Net Income Yield

Year 6 55% 200.750.000 9.792.000 100.375.000 90.583.000 12,45%

Year 7 60% 219.000.000 9.792.000 109.500.000 99.708.000 13,71%

Year 8 65% 237.250.000 9.792.000 118.625.000 108.833.000 14,96 %

Year 9 70% 255.500.000 9.792.000 127,750.000 117.958.000 16,22%

Year 10 75% 273.750.000 9.792.000 136.875.000 127.083.000 17,47 %

RETURN ON INVESTMENT : ABOVE 50 %

Page 23: Project Presentation Gren Horison

TERM OF PAYMENT

HARD CASH :

• Booking Fee Rp. 15,000,000,- -> Hari ke - 1

• Pelunasan Down Payment 30% -> Hari ke - 14

• Pelunasan 70% -> Hari Ke - 30

INSTALLMENT 12x :

• Booking Fee Rp. 15,000,000,- -> Hari ke - 1

• Pelunasan Down Payment 30% -> Hari ke - 14

• Pelunasan 70% / 12 -> Hari Ke - 30

INSTALLMENT 18x :

• Booking Fee Rp. 15,000,000,- -> Hari ke - 1

• Pelunasan Down Payment 30% -> Hari ke - 14

• Pelunasan 70% / 18 -> Hari Ke - 30

KPA BANK :

• Booking Fee Rp. 15,000,000,- -> Hari ke - 1

• Pelunasan Down Payment 30% -> Hari ke - 14

• 70% KPA BANK

Page 24: Project Presentation Gren Horison

BOOKING FEE

Surat Pemesanan Unit

Kwitansi Asli

Bermeterai

TERM OF PAYMENT

DOWN PAYMENT 30%

Penanda tanganan

PPJB

Penanda tanganan Perjanjian Pengelolaan

Kwitansi Asli

Bermeterai

Page 25: Project Presentation Gren Horison

DON’T MISS THE GOLDEN OPPORTUNITY !!!DON’T MISS THE GOLDEN OPPORTUNITY !!!DON’T MISS THE GOLDEN OPPORTUNITY !!!DON’T MISS THE GOLDEN OPPORTUNITY !!!

property in concept – Project Knowledge – degreen Pasteur –

For more Information Please Call :

I L H A M

0813 1520 5205