Project Presentation Gren Horison
-
Upload
rumah-properti -
Category
Documents
-
view
570 -
download
7
Transcript of Project Presentation Gren Horison
LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK
7 AMAZING :
• Strata Tittle• Fully Furnished• Invesment Yield• Rental Guarantee• Best Location Front Of Toll Gate• Integrated Concept Design• Best View Facing Tangkuban
Perahu Mountain
LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK
The Biggest.......!!!!!
IMB NO : 503.4/0105/1220/KPPT/2011 TGL 6 Juli 2011
Gren Horison Degreen Pasteur BandungCondotel I Apartment I Convention I Water Park
LUXURY CONDOTEL I APARTMENT I COVENTION HALL I WATER PARK
The Biggest.......!!!!!
Luas lahan : 3.2 ha
Convention Hall
IMB NO : 503.4/0105/1220/KPPT/2011 TGL 6 Juli 2011
LOCATIONLOCATIONLOCATIONLOCATION
property in concept – Project Knowledge – dereen Pasteur –
LOCATED BESIDE CIMAHI – PASTEUR BANDUNG TOLL ROAD
LOCATIONLOCATIONLOCATIONLOCATION
property in concept – Project Knowledge – dereen Pasteur –
LOCATED AT BAROS CIMAHI EXIT TOLL ROAD
LOKASI
MAINMAIN CONTRACTORCONTRACTOR
SUPPORTING PROJECT
ARCHITECARCHITEC (( RIDWANRIDWAN KAMILKAMIL )) FURNISHEDFURNISHED BYBY KPAKPA
• Total Land Area : 32.202 M2• Architect : Ridwan Kamil• Main Contractor : Waskita Karya• Furnished by : Vivere• Ijin Prinsip (PPR ) : Walikota No. 503/511
Bappeda tanggal 28 Februari 2011• Akte Pendirian : No. 09 tgl 15Oktober 2010
property in concept – Project Knowledge – dereen Pasteur –
DEGREEN PASTEUR PROJECTDEGREEN PASTEUR PROJECTDEGREEN PASTEUR PROJECTDEGREEN PASTEUR PROJECT
Perubahan No. 18 Tgl. 26 Januari 2011• NPWP : 03.088.873.9-063.000• Surat Domisili : 233/1.824/2010• SK Menkeh : AHU-13059.AH.01.02 Tahun 2011• SIUP : 01376 – 04/PM/1.824.271• TDP : 09.03.1.46.67957• Ijin Lanud : B/37-09/01/27/HSN tgl. 27 Januari 2011• NO. S IMB : 503.4/0105/1220/KPPT/2011 Tanggal 6 Juli 2011
Mulai Tiang Pancang Desember 2011
FLOOR PLANFLOOR PLANFLOOR PLANFLOOR PLAN
property in concept – Project Knowledge – dereen Pasteur –
THE CONCEPTTHE CONCEPTTHE CONCEPTTHE CONCEPT
TheThe BestBest ChoiceChoice forfor Investment,Investment, LivingLiving && LeisureLeisure
SebuahSebuah kawasankawasan terpaduterpadu
property in concept – Project Knowledge – degreen Pasteur –
EXECUTIVE CONDOMINIUM HOTEL ( strata title ownership )EXECUTIVE CONDOMINIUM HOTEL ( strata title ownership )--Fully FurnishedFully Furnished--Managed by Managed by GREN HORISON GREN HORISON selamaselama 115 tahun5 tahun--Return On Investment Return On Investment --Investment Yield : 2 Investment Yield : 2 thth ( ( masamasa kontruksikontruksi ))--Investment Yield : 2 Investment Yield : 2 thth ( ( masamasa kontruksikontruksi ))--Rental Guarantee : 5 Rental Guarantee : 5 thth ( Fix 9 % hotel ( Fix 9 % hotel sudahsudah beroperasiberoperasi ))--Profit SharingProfit Sharing :10 :10 thth ( 50 % : 50 % hotel ( 50 % : 50 % hotel sudahsudah beroperasiberoperasi ))
LIFE STYLE CENTER ( Café, Restaurant, Boutique LIFE STYLE CENTER ( Café, Restaurant, Boutique dlldll ))
CONVENTIONCONVENTION HALLHALL (( 44..000000 mm22 dengandengan kapasitaskapasitas 44..000000 personspersons ))
LUXURIOUSLY APARTMENT 20 unitsLUXURIOUSLY APARTMENT 20 units4 Exclusive Loft Unit with Private Sky Garden.4 Exclusive Loft Unit with Private Sky Garden.
WATERWATER PARKPARK
ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011
property in concept – Project Knowledge – degreen Pasteur –
ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011ACARA GROUND BREAKING 23 JULI 2011
property in concept – Project Knowledge – degreen Pasteur –
PENANDATANGANAN MOU DENGAN PT WASKITA KARYAPENANDATANGANAN MOU DENGAN PT WASKITA KARYAPENANDATANGANAN MOU DENGAN PT WASKITA KARYAPENANDATANGANAN MOU DENGAN PT WASKITA KARYA
property in concept – Project Knowledge – degreen Pasteur –
OPEN HOUSE ACARA GROUND BREAKINGOPEN HOUSE ACARA GROUND BREAKINGOPEN HOUSE ACARA GROUND BREAKINGOPEN HOUSE ACARA GROUND BREAKING
property in concept – Project Knowledge – degreen Pasteur –
FACILITIESFACILITIESFACILITIESFACILITIESproperty in concept – Project Knowledge – dereen Pasteur –
MainMain FacilityFacility
Panoramic Elevators
CCTV ( security service )
Assigned Parking Space
Landscaped Garden and Gazebos
Extensive Club House
Portable Water & Electricity
Telephone & Fax ( PABX )
Intelligent Building Facilities
Concierge Service
Handicap Friendly
RecreationalRecreational FacilityFacility
Water Park & Swimming Pool
Infinity Pool & Pool Bar
Indoor Fitness Center
Spa and Sauna
Tennis Court
Walking, Jogging Track
Entertainment
CONDOTEL UNITSCONDOTEL UNITSCONDOTEL UNITSCONDOTEL UNITS
property in concept – Project Knowledge – degreen Pasteur –
LUXURIOUS MINIMALIS DESIGN OF CONDOTEL ROOM
TYPE JUNIOR SUITE HONEYMOON
KEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTEL
property in concept – Project Knowledge – degreen Pasteur –
KEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTELKEY PLAN CONDOTEL
property in concept – Project Knowledge – degreen Pasteur –
RETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATION
property in concept – Project Knowledge – degreen Pasteur –
ReturnReturn onon InvestmentInvestment IllustrationIllustration
• Semi Gross Area : 40 sqm• Type : Junior Suite• Hard Cash Payment : Rp. 873,869.063,- (Excl VAT)
Rp. 961,255,969,- ( Incl VAT )• Term of Payment : Rp. 15.000.000,- Booking Fee (Day 1)
Rp. 273.376.791,- DP 30 % (Day 14)Rp. 672.879.178,- Final (Day 30)
RentalRental GuaranteeGuarantee FixFix 99 %% perper YearYear forfor 55 YearsYears
• Year 1 9% : Rp. 78.648.216,-• Year 2 9% : Rp. 78.648.216,-• Year 3 9% : Rp. 78.648.216,-• Year 4 9% : Rp. 78.648.216,-• Year 5 9% : Rp. 78.648.216,-
InvestmentInvestment YieldYield UnderUnder ConstructionConstruction (( JanJan 20122012 –– NopNop 20132013 ))
• Year 1 Rp. 3,000,000,- perbulan ( 12 bln ) : Rp. 36,000,000,-• Year 2 Rp. 3,000,000,- perbulan ( 11 bln ) : Rp. 33,000,000,-
RETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATIONRETURN ON INVESTMENT ILUSTRATION
property in concept – Project Knowledge – degreen Pasteur –
OperationalOperational PeriodPeriod accordingaccording toto HotelHotel OccupancyOccupancy
• Room Rate per Night : Rp. 1.000.000,-• Service Charge per Year : Rp. 9.792.000,-• Management Fee : 50 %
Year Occupancy GrossService Charge
Management Fee Net Income Yield
Year 6 55% 200.750.000 9.792.000 100.375.000 90.583.000 12,45%
Year 7 60% 219.000.000 9.792.000 109.500.000 99.708.000 13,71%
Year 8 65% 237.250.000 9.792.000 118.625.000 108.833.000 14,96 %
Year 9 70% 255.500.000 9.792.000 127,750.000 117.958.000 16,22%
Year 10 75% 273.750.000 9.792.000 136.875.000 127.083.000 17,47 %
RETURN ON INVESTMENT : ABOVE 50 %
TERM OF PAYMENT
HARD CASH :
• Booking Fee Rp. 15,000,000,- -> Hari ke - 1
• Pelunasan Down Payment 30% -> Hari ke - 14
• Pelunasan 70% -> Hari Ke - 30
INSTALLMENT 12x :
• Booking Fee Rp. 15,000,000,- -> Hari ke - 1
• Pelunasan Down Payment 30% -> Hari ke - 14
• Pelunasan 70% / 12 -> Hari Ke - 30
INSTALLMENT 18x :
• Booking Fee Rp. 15,000,000,- -> Hari ke - 1
• Pelunasan Down Payment 30% -> Hari ke - 14
• Pelunasan 70% / 18 -> Hari Ke - 30
KPA BANK :
• Booking Fee Rp. 15,000,000,- -> Hari ke - 1
• Pelunasan Down Payment 30% -> Hari ke - 14
• 70% KPA BANK
BOOKING FEE
Surat Pemesanan Unit
Kwitansi Asli
Bermeterai
TERM OF PAYMENT
DOWN PAYMENT 30%
Penanda tanganan
PPJB
Penanda tanganan Perjanjian Pengelolaan
Kwitansi Asli
Bermeterai
DON’T MISS THE GOLDEN OPPORTUNITY !!!DON’T MISS THE GOLDEN OPPORTUNITY !!!DON’T MISS THE GOLDEN OPPORTUNITY !!!DON’T MISS THE GOLDEN OPPORTUNITY !!!
property in concept – Project Knowledge – degreen Pasteur –
For more Information Please Call :
I L H A M
0813 1520 5205