OBJEKTI: “Rikonstruksion I kopshtit te femijve ,...
31
Nr anal Emertimi I punimit Njesia Sasia Cmimi Vlera An.1/4 Prishje shtrese me pllaka m2 613.0 394.07 241,564.91 An.1/5 Prishje neshtres lluster cimento 1:2 m2 613.0 108.87 66,737.31 An.3/3 Zhvendosje peme te larta cope 2.0 4,999.98 9,999.96 An.1/1 Prishje suva solete h=4m m2 540.0 461.40 249,156.00 An.1/2 Prishje Suva mur tulle h~4m m2 2587.0 292.94 757,835.78 An.2.370 Prishje dritare m2 80.0 125.21 10,016.80 An.2.383 Prishje dyer m2 47.0 175.67 8,256.49 An. 2.218 Prishje catie m2 480.0 427.31 205,108.80 2.426/1 Prishje mur tulle me pastrim m3 24.41 1,315.02 32,100.56 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 211.0 467.28 98,596.08 Shuma 1 1,679,372.69 3.25/a Germim me krahe seksion detyruar me gjeresi b < 1 m, h=1.5 m, toke e zak. m3 40.5 843.45 34,159.73 3.160/e Germim e trasport dheu kat III-te me skreper, L=500m dhe V=6~6.5m3 m3 104.4 555.07 57,949.31 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 144.9 467.28 67,708.87 Shuma 2 159,817.91 2.262/3 Shtrese betoni C 12/15 10 cm m3 9.0 8,173.18 73,558.62 2.262/4b Pllake themeli, trare e bazamente b/a C 25/30 m3 50.0 8,212.77 410,638.50 2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3 17.0 17,930.13 304,812.21 2.122/1a Soleta te plota b/a C 25/30 t = 10 cm, h ~ 4m m3 41.0 14,348.21 588,276.61 2.166 F V hekur betoni periodik Ø 6 - 10 mm ton 3.2 113,157.28 362,103.30 2.167 F V hekur betoni periodik Ø > 10 mm ton 13.5 103,497.67 1,397,218.55 2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3 6.5 14,963.58 97,263.27 Shuma 3 3,233,871.05 2.409 Parapet shkalle e ballkone mur tulle+suva+koriman druri m2 7.2 4,725.18 34,021.30 2.273/1 F.V. davancale mermeri 3cm m2 1.5 4,487.74 6,731.61 2.70/2 Mur me tulla te lehtesuara deri - 3 m, LL.P. M-25 m3 64.34 12,617.07 811,719.20 2.108/1c Ndetim muri me knauf t=10cm me dy shtresa kunder lageshtires m2 72.00 3,644.10 262,375.20 Shuma 4 1,114,847.30 2.200 F.V.Shtresë llustër çimento 1:2 para h/izolimit te WC t=2cm m2 42.6 342.88 14,606.69 2.196/c F.V. H/izolimi ne tualete me dy shtresa mapej m2 37.36 1,368.04 51,109.97 PREVENTIVI I PUNIMEVE OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" 1.Punime Prishje 3.Betoni dhe beton armeje 4.Punime Murature 5.Punime Shtresash 2.Punime Dheu
Transcript of OBJEKTI: “Rikonstruksion I kopshtit te femijve ,...
Nr anal Emertimi I punimit Njesia Sasia Cmimi Vlera
An.1/4 Prishje shtrese me pllaka m2 613.0 394.07 241,564.91 An.1/5 Prishje neshtres lluster cimento 1:2 m2 613.0 108.87 66,737.31 An.3/3 Zhvendosje peme te larta cope 2.0 4,999.98 9,999.96 An.1/1 Prishje suva solete h=4m m2 540.0 461.40 249,156.00 An.1/2 Prishje Suva mur tulle h~4m m2 2587.0 292.94 757,835.78
An.2.370 Prishje dritare m2 80.0 125.21 10,016.80 An.2.383 Prishje dyer m2 47.0 175.67 8,256.49 An. 2.218 Prishje catie m2 480.0 427.31 205,108.80 2.426/1 Prishje mur tulle me pastrim m3 24.41 1,315.02 32,100.56 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 211.0 467.28 98,596.08
Shuma 1 1,679,372.69
3.25/aGermim me krahe seksion detyruar me gjeresi b < 1 m, h=1.5 m, toke e zak.
m3 40.5 843.45 34,159.73
3.160/eGermim e trasport dheu kat III-te me skreper, L=500m dhe V=6~6.5m3
m3 104.4 555.07 57,949.31
2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 144.9 467.28 67,708.87 Shuma 2 159,817.91
2.262/3 Shtrese betoni C 12/15 10 cm m3 9.0 8,173.18 73,558.62
2.262/4b Pllake themeli, trare e bazamente b/a C 25/30 m3 50.0 8,212.77 410,638.50
2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3 17.0 17,930.13 304,812.21
2.122/1a Soleta te plota b/a C 25/30 t = 10 cm, h ~ 4m m3 41.0 14,348.21 588,276.61 2.166 F V hekur betoni periodik Ø 6 - 10 mm ton 3.2 113,157.28 362,103.30 2.167 F V hekur betoni periodik Ø > 10 mm ton 13.5 103,497.67 1,397,218.55
2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3 6.5 14,963.58 97,263.27 Shuma 3 3,233,871.05
2.409 Parapet shkalle e ballkone mur tulle+suva+koriman druri m2 7.2 4,725.18 34,021.30 2.273/1 F.V. davancale mermeri 3cm m2 1.5 4,487.74 6,731.61 2.70/2 Mur me tulla te lehtesuara deri - 3 m, LL.P. M-25 m3 64.34 12,617.07 811,719.20
2.108/1c Ndetim muri me knauf t=10cm me dy shtresa kunder lageshtires m2 72.00 3,644.10 262,375.20
Shuma 4 1,114,847.30
2.200 F.V.Shtresë llustër çimento 1:2 para h/izolimit te WC t=2cm m2 42.6 342.88 14,606.69
2.196/c F.V. H/izolimi ne tualete me dy shtresa mapej m2 37.36 1,368.04 51,109.97
PREVENTIVI I PUNIMEVEOBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht"
1.Punime Prishje
3.Betoni dhe beton armeje
4.Punime Murature
5.Punime Shtresash
2.Punime Dheu
2.267/1 F.V. Shtrese me pllaka porcelanat importi (Tualet) m2 37.4 2,752.55 102,835.27 2.326 F.V. Veshje me pllake majolike (tualet) m2 18.0 2,133.26 38,441.35 2.264 F.V. Shtrese lluster çimento 1:2 m2 1039.0 331.86 344,802.54
2.267/1 F.V. Shtrese me pllaka porcelanat importi m2 420.0 2,752.55 1,156,071.00 2.324/b Plintuse importi, h = 10 cm ml 190.0 325.34 61,814.60 2.268a Shkalle mermeri montazhi m2 31.5 6,528.54 205,649.01
An
F.V. Dysheme LINOLEUM NATYRAL TOP SHEILD ² (2.5mm) , 100% natyral , antialergjik dhe anti bakterial, me karakteristikat sipas specifikimeve teknike. Perfshire nje shtrese prajmer, nje shtrese autonivelant, ngjitesi, , shtresenLINOLEUM NATYRALTOP SHEILD ²dhe shiritin e soldimit te LINOLEUM . Ne total shtresa shkon 6-8 mm.
m2 505.0 7,878.49 3,978,635.10
AnF.V. Detaji per realizimin e gushes. (shtresa e MARMOLEUMI NATYRAL TOP SHEILD ² ngrihet 10cm vertikalisht sipas kushteve teknike).
ml 456.0 2,570.45 1,172,125.49
Shuma 5 7,126,091.02
2.300 Suva solete h ~ 4 m me drejtues, me krah m2 614.0 1,037.76 637,184.64 2.310 Suva brenda mur tulle h~4m me krah, llaç perzier M 25 m2 2190.0 673.75 1,475,512.50
2.358/b Veshje fasade me polisterol kompakt jeshil t=5cm + rrjete + suva. m2 690.0 2,868.57 1,979,313.30
2.404/1 Lyerje fasade me Boje hidroplastike importi cilesi e I-re m2 735.0 431.14 316,887.90
2.404/1 Lyerje tavani/mure me Boje hidroplastike importi cilesi e I-re m2 2920.0 431.14 1,258,928.80
Shuma 6 5,667,827.14
2.218 Çati vendi e zakonshme me HD~8m, tjegulla vendi m2 502.0 4,373.81 2,195,652.62 2.209 Ulluk shkarkimi vertikal me llamarine xingat Ø 100 mm ml 80.0 692.80 55,424.00 2.212 Ulluk shkarkimi horizontal me llamarine xingat 33cm ml 102.0 822.31 83,875.62 2.206 Kasete shkarkimi me llamarine xingat cope 8.0 1,042.97 8,343.76
Shuma 7 2,343,296.00
2.383/1 F V dyer te brendeshme druri importi cilesi e I-re. m2 47.0 21,441.36 1,007,743.92 2.375/1 FV dritare d/alumini plastike me dopjo xham m2 81.0 14,992.59 1,214,399.79 2.386/2 Dyer te jashtme importi. m2 3.3 42,989.67 141,865.91 2.273/1 F.V. davancale mermeri 3cm m2 38.2 4,487.74 171,431.67
Shuma 8 2,535,441.29
2.258 Nenshtrese zhavori 10 cm m3 25.0 1,354.68 33,867.00
3.183/c Shtrese zhavor lumi t=20cm m2 5.0 368.07 1,840.35 2.261 Shtrese rere m3 11.0 1,459.19 16,051.09 3.639 Veshje me pllaka guri m2 21.0 1,290.07 27,091.47 3.617 Bordura betoni 15x25cm ml 68.0 871.21 59,242.28 An-55 F V tub drenazhi Ø 150 mm ml 62.0 583.28 36,163.36 An-33 Gjeotekstil me gramature 500 g/m2 m2 12.0 517.70 6,212.40 An.1/9 Shtrese humusi per mbjellje t=3cm m3 62.0 386.11 23,938.82 3.643 Mbjellje bari (Ever Green) m2 22.0 91.21 2,006.62
An.165 F.V. Fidane peme dekorative (te zones) cope 12.0 2,340.38 28,084.56 An - 23 Pusete b/a shiu 40 x 60, h = 100 cm, me kapak gize cope 12.0 18,870.43 226,445.16 3.620 Trotuar, me 6 cm beton, me pllaka m2 52.0 1,304.58 67,838.16 An/14 F. V. Stola cope 6.0 24,994.28 149,965.68
9.Punime Sistemimi dhe punime te ndryshme
6. Punime suvatimi,veshje e bojatisjeje
7. Punime H-Hizolimi dhe tarrace
8. Punime Dyer Dritare
.
2.414 F.V zgara dekorativa hekuri me figuracion dekorativ ton 5.0 137,758.26 688,791.30 Shuma 9 1,367,538.25
2.491/c F.V.Tuba e rakorderi ujesjellesi PP-R d=20-32mm, PN 16 ml 65.0 329.98 21,448.70 2.491/d F.V.Tuba e rakorderi ujesjellesi PP-R d=40mm, PN 16 " 25.0 357.39 8,934.75 2.491/e F.V.Tuba e rakorderi ujesjellesi PE d=50mm, PN 16 " 15.0 422.94 6,344.10 2.491/f F.V.Tuba e rakorderi ujesjellesi PE d=63mm, PN 16 " 10.0 476.57 4,765.70 2.491/g F.V.Tuba e rakorderi ujesjellesi PE d=75mm, PN 16 " 10.0 828.15 8,281.50
An-9 F.V.Saracineska PP-R d=20mm, PN 16 Cope 16.0 852.09 13,633.44 An-10 F.V.Saracineska PP-R d=25mm, PN 16 " 4.0 1,090.45 4,361.80 2.494 F.V.Saracineska bronzi d=20mm, PN 16 " 18.0 794.59 14,302.62
2.494/6 F.V.Saracineska bronzi d=75mm, PN 16 " 5.0 3,184.15 15,920.75 AN.1/11 F.V.Mates uji d=75mm, PN 16 " 1.0 5,501.16 5,501.16 2.575 Puseta kontrolli 1x1x1,5m Cope 1.0 80,883.03 80,883.03 2.15 Germim dhe mbushje dheu me krahe K.III h=1,5m m3 3.0 654.10 1,962.30
2.495 F.V. Lavaman porcelani importi me mishelator Cope 6.0 10,613.23 63,679.38 2.501 F.V. WC allaturka importi " 12.0 18,256.46 219,077.52 2.508 F.V bolier 100 liter importi " 2.0 12,219.35 24,438.70
Shuma 10 493,535.45
2.519 Tub Kanalizimi d=40-90mm ml 65.0 951.87 61,871.55 2.52 Tub Kanalizimi d=110mm " 20.0 1,194.05 23,881.00
2.523 Tub kanalizimi pvc Ø 200 mm " 50.0 2,009.30 100,465.00 2.523/1 F.V Tuba PVC f=200 mm te brinjezuar " 50.0 2,155.63 107,781.50 2.513 F.V. Pileta dyshemeje d=30mm Cope 4.0 1,181.69 4,726.76 2.575 Puseta kontrolli 1x1x1,5m Cope 1.0 80,883.03 80,883.03 2.15 Germim dhe mbushje dheu me krahe K.III h=1,5m m3 8.0 654.10 5,232.80
Shuma 11 384,841.64
2.492 F.V.Tub zingato dhe rakorderi d>1" kg 95.0 263.70 25,051.50 An.1/23 F.V Shigjeta jeshile sinjalizuse + zbritje nga shkallet cope 5.0 892.32 4,461.60 An.1/17 F.V Buton alarmi cope 2.0 755.19 1,510.38 An.2/10 F.V Alarm ,sinjalistike Akustike dhe Autoparlant cope 2.0 892.44 1,784.88 An/45 F.V.Tabele sinjalistike - Hidrant Zjarri cope 2.0 679.37 1,358.74 2.51 F.V. Fidranti d=50mm Cope 2.0 5,087.58 10,175.16
An - 11 F.V. Rezervuar zingato V=5000litra " 1.0 90,691.91 90,691.91 An.1/20 Galexhant elektrik d=75mm, PN 16 " 1.0 6,006.78 6,006.78
An/47Vendosje Pompe e impiantit te mbrojtjes nga zjarri: V=2.1 m³/h, H=35mkH2O. I kompletuar me te gjitha aksesoret e montimit.
Grup 1.0 14,781.64 14,781.64
An/69 F.V.Tabele sinjalistike - Fikse zjarri me pluhur karelato cope 2.0 679.62 1,359.24 An/69 F.V.Tabele sinjalistike - Fikse zjarri me pluhur 6 kg cope 2.0 679.62 1,359.24
Shuma 12 158,541.07
2.493 F.V. Tub celiku I zi pa tegel perfshire rakorderite . kg 320.0 337.32 107,942.40 2,535/f Termoizolim tubi Ø 11/2" me armofleks (d54x9) ml 72.0 240.02 17,281.44 2,535/d Termoizolim tubi Ø 11/4" me armofleks (d42x9) ml 62.0 180.43 11,186.66 2,535/c Termoizolim tubi Ø 1" me armofleks (d35x9) ml 82.0 162.56 13,329.92 2,535/b Termoizolim tubi Ø 3/4" me armofleks (d28x9) ml 71.0 143.49 10,187.79 An/50 F.V. Tub çeliku i Preizoluar Ø 1½" ml 102.0 3,821.61 389,804.22
10. Sistemi I furnizimit me uje ,Furnizimi me uje nga rrjeti
13. NGROHJA E AMBIENTEVEA.Sistemi I ngrohjes
11. Sistemi I shkarimit te ujrave te zeza ( Kanalizimi)
12. Mbrojtja ndaj zjarit MNZ
2.512/5 F.V Kolektor shpendares 1" ( 7+7 ) cope 10.0 41,855.65 418,556.50 An/51 F.V. Tub Cu te perkulshem me termoizolim Ø 14 x 1.0 mm ml 1200.0 564.85 677,820.00
An/52F.V. Rakorderi bakri (bryla,ti,reduksioine) dhe element te nevojshem per montim
kompl 1.0 42,300.56 42,300.56
An.2/20 F.V. konstruksione metalike per montimin komplet 1.0 160,008.00 160,008.00
An/75
Vendosje Kaldaje me lende djegese dru.Fuqija nominale: 50 kW PN; Rendimenti me "Palles" 93%Kapaciteti i ujit: 169 litra; Lidhjet hidraulike: DN 40; Presioni i punes: 3 bar
kompl 1.0 18,080.70 18,080.70
An/76
Vendosje Pompe Binjake per terminalet ; V= 3.5 m³/h, H=12 mkH2OLidhja hidraulike DN40, PN 10.E kompletuar me gjithe rakorderit e nevojshme per instalim.
cope 2.0 7,645.16 15,290.32
An/77Vendosje Ene zgjerimi me kapacitet: V=80 lit, PN 10 Lidhja Hidraulike DN 20
cope 1.0 2,550.00 2,550.00
Shuma A 1,884,338.51
An/53F.V. Grup per mbushjen automatike me by-pass te integruar dhe me filter per impiantin e ngrohjes per linjat qarkulluese te mbyllura.Ø 1/2"
cope 1.0 17,147.46 17,147.46
An/54
F.V. Kanal per largimin e tymrave dy kanale me, kanali i brendshem prej llamarine inoxi dhe kanali i jashtem me llamarin çeliku e galvanizuar, me strese termoizoluese. Me dimensione 220/250 mm .
ml 6.0 10,490.84 62,945.04
An/55F.V. Kolektoret prej tubi çeliku pa tegel per furnizimin e terminaleve te ngrohjes ne dergim/kthimit DN 100 mm
shume 1.0 25,226.19 25,226.19
An/56F.V. Saraçeneska sferike me lidhje femer, standarte me dimensione DN 40, PN 6 Bar, Komfort normes EN 331
cope 8.0 4,290.61 34,324.88
An/57F.V. Saraçeneska sferike me lidhje femer, standarte me dimensione DN 32, PN 6 Bar, Komfort normes EN 331
cope 2.0 3,035.50 6,071.00
An/58F.V. Valvol moskthimi me gjuhez metalike , dimensione DN 40, PN 6 Bar, Komfort normes 0313EN
cope 1.0 3,693.16 3,693.16
An/59F.V. Filter e inspektueshme me dimensione DN 40, PN 6 Bar, Komfort normes 0329EN
cope 1.0 4,616.22 4,616.22
An/60F.V. Xhunto antivibrueseprej gome me dimensione DN 50 PN 6 bar
cope 2.0 4,165.22 8,330.44
An/61F.V. Valvol mishelatriçe tredegeshe e pajisur me servomotorr dhe aksesoret perkates DN 50
cope 1.0 96,121.32 96,121.32
An/62F.V. Termometer me zhytje,per matjen e temperatures ne dergim dhe rikthim me dipazon0-120oC
cope 5.0 1,749.17 8,745.85
An/63F.V. Manometer,per matjen e presionit te punes se linjave te sistemit te ngrohjes ne dergim dhe rikthim me dipazonmatje 0-20bar
cope 5.0 1,840.86 9,204.30
An/64 F.V. Ajernxierres automatikme dimension Ø 1/2" cope 15.0 1,317.88 19,768.20
An/65F.V. Valvul sigurie per impiantin e ngrohjes, me presion pune 3 bar dhe lidhje 1/2"
cope 1.0 7,152.45 7,152.45
An/66F.V. Rregullator klimatik elektroinik me mikrorocesor I pajisur me sensor temperature kabull komunikimi si dhe te gjitha aksesoret perkates
cope 1.0 122,866.38 122,866.38
Shuma B 426,212.89
2.524 F.V element radiatori me llamarine 600x200 cope 624.0 6,987.19 4,360,006.56
An/67F.V. Valvul termorregulluese e pajisur me koke termostatike, dheme elemetet e nevojshem per montim. Ø ½"
cope 110.0 4,168.69 458,555.90
An/68F.V. Valvul nderprerese per radiator, e kompletuar me gjithe elementet e montimit Ø ½"
cope 110.0 2,403.12 264,343.20
Shuma C 5,082,905.66
B. Ambjenti tekniki ngrohjes
C. Radiatoret
Shuma 13 7,393,457.06
2.481/1 F.V. Kabell elektrik bakri FROR 3x1.5 ml 350.0 31.86 11,151.00
An/20 F.V. Kabell antizjarr grade III 2x0.8 i kuq ml 650.0 153.30 99,645.00
2.487 F.V. Kuti derivacioni plastike copë 6.0 120.89 725.34 2.480/1 F.V. Tub plastmasi Ø14-17mm ml 680.0 109.48 74,446.40 2.480/2 F.V. Tub plastmasi Ø18-21mm ml 595.0 120.42 71,649.90 An/21 F.V. Sensor termik tymi temperature copë 30.0 689.88 20,696.40 An/22 F.V. Sirene alarmi brenda nderteses copë 4.0 7,640.44 30,561.76 An/23 F.V. Sirene alarmi jashte nderteses copë 2.0 18,200.44 36,400.88 An/24 F.V. Buton alarmi zjarri copë 4.0 739.84 2,959.36 An/25 Tabele "EXIT" te ndriçuara copë 5.0 2,199.63 10,998.15
Shuma A 359,234.19
An/26Kuadri Kk, komp.me kit zbara 63A/4P & aksesor J/m, me 48Mod. Ne cdo kat
cope 4.0 6,539.25 26,157.00
2. a-120 Llampe sinjalizimi 220V;1.2w cope 12.0 597.54 7,170.48
An/27 Automat magneto-termik 60A/4P kl. C ; Icc=10 KA cope 4.0 4,300.09 17,200.36 An/28 Automat magneto-termik 32A/4P kl. C ; Icc=10 KA cope 8.0 2,600.18 20,801.44 An/29 Automat magneto-termik 20A/2P kl. C ; Icc=10 KA cope 14.0 2,600.18 36,402.52 An/30 Automat magneto-termik 10/4P kl. C ; Icc=10 KA cope 6.0 2,600.18 15,601.08 An/31 Morseta "Neuter - Toke" cope 2.0 1,000.39 2,000.78
An/32 Transformator rryme 200/5A cope 6.0 5,400.32 32,401.92
Shuma B 157,735.58
2.481/1 Percjelles I veshur , flex. ;k.z. ; S=1,5 mm2 ml 1590.0 31.86 50,657.40 2.481/2 Percjelles I veshur , flex. ;k.z. ; S=2,5 mm2 ml 1185.0 48.71 57,721.35 2.481/3 Percjelles I veshur , flex. ;k.z. ; S=4,0 mm2 ml 180.0 59.54 10,717.20 480/1 Tub PVC fleksibel vetshuares ( d 13 ) dj = 16m/m ml 1710.0 109.48 187,210.80 480/2 Tub PVC fleksibel vetshuares ( d 16 ) dj = 20m/m ml 1158.0 120.42 139,446.36 485/2 Frut çeles 1 polare " Gewiss " 10A cope 60.0 443.08 26,584.80
2.485/d F.V priza shuko "Gevis" universal cope 75.0 509.64 38,223.00 2.485/f F.V priza shuko jashte murit 2P+T IP=54 "Gevis" cope 25.0 768.76 19,219.00 An/33 Prize tre fazore 5x16 A ; Un=500V cope 2.0 1,499.59 2,999.18 An/34 Kuti per celesa e priza 3-module, suport , kapak & tapa cope 135.0 229.62 30,998.70
2.487/b Kuti per celesa e priza 4-module, suport , kapak & tapa cope 60.0 364.35 21,861.00
An/35 Kuti shperndarese b/m. me kapak PT-2-4 dim. 150*100*50 mm cope 30.0 119.64 3,589.20
An/36 Kuti shperndarese b/m. me kapak PT-6 dim. 152*98*70 mm cope 75.0 149.62 11,221.50
An/37 Kuti shperndarese b/m. me kapak PT-7 dim. 198*152*70 mm cope 20.0 249.98 4,999.60
2.a-137 Ndricues fluoreshent 4x18w,IP40 cope 126.0 3,963.22 499,365.72 2. a-127 Ndricues fluoreshent 2x36w,IP40 cope 4.0 2,654.00 10,616.00 2.a-130 Ndricues tip plafoniere ,me llampe fluoreshente 40w cope 25.0 2,217.31 55,432.75 2.a-136 Ndricues pllafonier muror 1x60w cope 10.0 2,599.63 25,996.30
Shuma C 1,196,859.86
3.An/et FV elektroda tokezimi te xinguara 50x3mm, L=150cm cope 6.0 1,087.20 6,523.20 An/90 Percjelles bakri i verdhe jeshil 1x 50mm2 ml 55.0 699.96 38,497.80
An/91 Kapikorda bakri 1 x 50mm2 cope 15.0 200.48 3,007.20
B-Kuadri kryesor "KK"
D-Sistemi I mbrojtjes nga mbishkarkimet atmosferike dhe tokezimi
A-Sistemi I mbrojtjes kundra zjarrit
C-Sistemi I fuqise, ndricimit dhe sinjalizimit
14. INSTALIMET ELEKTRIKE
3.An/55 F V pusete elektrike kontrolli PVC 40x40x40cm cope 6.0 2,739.89 16,439.34 An/92 Hekur shirit i zinkuar 30x3 ml 680.0 229.69 156,189.20
An/93Shtize e rrufepritesit ne cati L=30 D=16mm se bashku me aksesoret e fiksimit
copë 6.0 6,349.64 38,097.84
An/94 Fiksues te zinkuar shirit-shirit 30x3 copë 6.0 220.30 1,321.80 2.15 Germim dhe mbushje dheu me krahe K.III h=1,5m m3 6.0 654.10 3,924.60
An/95 Shkeputes per matje komplet cope 1.0 899.52 899.52 Shuma D 264,900.50
2.481 F.V percjelles PV - 500 Ø 1 mm2 ml 100.0 27.04 2,704.00
An/38 Tub per rrjetin Itdim 60*40*25 cm (per respektiven pa switche) cope 2.0 6,199.83 12,399.66
2.487/d Kuti per priza per 4 module , b/m, +suport+kapak cope 21.0 407.31 8,553.51 An/39 Priza per rrjetin IT; TF modulare RJ45 cope 55.0 1,499.89 82,493.95 An/40 Kuti b/m; PT5 , per rrjetin IT cope 5.0 139.71 698.55 An/41 Kabel IT tip UTP cat-5 ml 1250.0 50.49 63,112.50 An/42 Kabell telefonik 10k ml 250.0 149.60 37,400.00 An/43 Tub PVC shllange Ø /25mm, per rrjetin IT ml 50.0 65.76 3,288.00 An/44 Kuti te PT-8 me klema telefonike komplet cope 4.0 259.89 1,039.56
2.480/2 F.V. Tub plastmasi Ø18-21mm ml 1200.0 120.42 144,504.00 2.480/3 F.V. Tub plastmasi Ø22-26mm ml 250.0 161.82 40,455.00 2.480/5 F.V. Tub plastmasi Ø31-36mm ml 100.0 220.17 22,017.00 AN.1/72 Vendosje telefon IP Cisco SPA502G cope 3.0 3,821.34 11,464.02 AN.1/73 Vendosje Pach-panel 24 porta RJ-45 cat6 cope 16.0 2,637.01 42,192.16 AN.1/74 F.V.Pach-korda 0.25ml per RJ-45 cope 55.0 286.01 15,730.55 AN.1/75 F.V.Pach-korda 0.50ml per RJ-45 cope 55.0 286.01 15,730.55 AN.1/76 F.V.Pach-korda 1.0ml per RJ-45 cope 55.0 286.01 15,730.55 AN.1/77 F.V.Pach korda 1.5ml per RJ-45 cope 55.0 345.01 18,975.55 AN.1/78 F.V.Pach korda 3.0ml per RJ-45 cope 55.0 2,038.05 112,092.75 AN.1/79 Vendosje UPS 3KVA rack mount cope 1.0 2,038.05 2,038.05 AN.1/80 Vendosje Rack 42U 19" me PDU included cope 1.0 2,038.05 2,038.05 AN.1/81 Vendosje Protect Net 24 porta rack mount cope 2.0 2,547.56 5,095.12 AN.1/83 F.V. Fiber MMF or SM ml 250.0 146.85 36,712.50 AN.1/84 F.V. Media Converter MMF or SM cope 2.0 1,440.65 2,881.30 AN.1/85 F.V. PDU rack mount 6 porta cope 2.0 700.58 1,401.16 AN.1/86 F.V. Camera IP FHD cope 2.0 3,566.59 7,133.18 AN.1/87 F.V. NVR IP FHD cope 1.0 1,528.00 1,528.00
Shuma E 709,409.22 Shuma 14 2,688,139.35
Shuma (1-14) 36,346,617.21 Fond rezerve 5.0% 1,817,330.9SHUMA 38,163,948.1
T.V.SH 20% 7,632,789.6 SHUMA TOTALE I 45,796,737.7
A. FURNIZIM PAJISJE HIDRAULIKE+MNZ
AnPompe e impiantit te mbrojtjes nga zjarri: V=2.1 m³/h, H=35mkH2O. I kompletuar me te gjitha aksesoret e montimit.
Grup 1.0 156,975.00 156,975.0
AnFikse zjarr me CO2. Tip bombel (e levizshem). Klasa e zjarrit 55A-233BC, kapaciteti normal 6 kg.
cope 2.0 6,500.00 13,000.0
AnFikse zjarr me pluhur, destinacioni per mbrojtjen e paisjeve elektrike ne ndertes. Tip bombel (e levizshem). Klasa e zjarrit 55A-233BC, kapaciteti normal 6 kg.
cope 2.0 6,250.00 12,500.0
Shuma A 182,475.0
E-Instalime kompjuterike, telefonie, citofonie
B. FURNIZIM PAJISJE NGROHJE
An
F. Kaldaje me lende djegese dru.Fuqija nominale: 50 kW PN; Rendimenti me "Palles" 93%Kapaciteti i ujit: 169 litra; Lidhjet hidraulike: DN 40; Presioni i punes: 3 bar
kompl 1.0 490,000.00 490,000.0
AnF.Pompe Binjake per terminalet ; V= 3.5 m³/h, H=12 mkH2OLidhja hidraulike DN40, PN 10.E kompletuar me gjithe rakorderit e nevojshme per instalim.
cope 2.0 89,236.00 178,472.0
AnF.Ene zgjerimi me kapacitet: V=80 lit, PN 10 Lidhja Hidraulike DN 20
cope 1.0 12,774.00 12,774.0
Shuma B 681,246.0 C. INSTALIME KOMPJUTERIKE, TELEFONIE, CITOFONIE
An F.Telefon IP Cisco SPA502G cope 2.0 12,800.00 25,600.0 An F.Pach-panel 24 porta RJ-45 cat6 cope 16.0 9,600.00 153,600.0 An F.UPS 3KVA rack mount cope 1.0 78,400.00 78,400.0 An F.Rack 42U 19" me PDU included cope 1.0 96,000.00 96,000.0 An F.Protect Net 24 porta rack mount cope 1.0 12,000.00 12,000.0 An F. Media Converter MMF or SM cope 1.0 5,760.00 5,760.0 An F.PDU rack mount 6 porta cope 2.0 2,800.00 5,600.0 An F.Camera IP FHD cope 2.0 14,400.00 28,800.0 An F.NVR IP FHD cope 1.0 60,000.00 60,000.0
Shuma C 465,760.0 SHUMA TOTALE II (A+B+C) 1,329,481.0 SHUMA TOTALE I + II 47,126,218.7
Ing. Hekuran HOXHALLI
"HMK-CONSULTING" shpkPreventivues :
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
An.3/3 Zhvendosje peme te larta copeSp + p op 1 125 125
Sigurime shoqerore 16.7% leke 125 0.167 21Transport T*km 184.83 21 3881Vinc Kulle leke 1 210 210 0 130 0
Shuma : 145.875 3881 210 0 4237 339 424 5000
An. 2.218 Prishje catie m2Sp + p op 2.37 125 296.25
Sigurime shoqerore 16.7% leke 296.25 0.167 49Transport T*km 0.78 21 16
Shuma : 345.724 16.38 0 0 362 29 36 427.28
An.1/1 Prishje suva solete h=4m m2Sp + p op 2.43 125 303.75
Sigurime shoqerore 16.7% leke 303.75 0.167 51Transport T*km 0.44 21 9Vinc Kulle op 0.13 210 27.3
Shuma : 354.48 9.24 27.3 391 31 39 461
An.1/2 Prishje Suva mur tulle h~4m m2Sp + p op 1.46 125 182.5
Sigurime shoqerore 16.7% leke 182.5 0.167 30Transport T*km 0.38 21 8Vinc Kulle op 0.13 210 27.3
Shuma : 213.0 7.98 27.3 248 20 25 293
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An.1/4 Prishje shtrese me pllaka m2Sp + p op 2.12 125 265
Sigurime shoqerore 16.7% leke 265 0.167 44Transport T*km 0.48 21 10Vinc Kulle op 0.07 210 14.7
Shuma : 309.3 10.08 14.7 334 27 33 394
An.1/5Prishje neshtres lluster cimento 1:2 m2
Sp + p op 0.555 125 69.375Sigurime shoqerore 16.7% leke 69.375 0.167 12Transport T*km 0.24 21 5Vinc Kulle op 0.03 210 6.3
Shuma : 81.0 5.04 6.3 92 7 9 109
An.1/11 F.V.Mates uji d=75mm, PN 16 copeSp + p op 0 185 0
Sigurime shoqerore 16.7% leke 0 0.167 0Mates uji cope 1 4662 4662
Shuma : 0 0 0 4662 4662 373 466 5501
An.1/20Galexhant elektrik d=75mm, PN 16 cope
Sp + p op 1 185 185Sigurime shoqerore 16.7% leke 185 0.167 31Galexhant elektrik cope 1 4860 4860 Te ndryshme 2 % leke 2920 0 15
Shuma : 215.895 0 0 4874.60 5090 407 509 6007
An.1/23Shigjeta jeshile sinjalizuse +
zbritje nga shkallet copeSp + p op 0.9 185 166.5
Sigurime shoqerore 16.7% leke 166.5 0.167 28Sperkates boje op 0.97 300 291Boje jeshile kg 1.8 140 252 Te ndryshme 2 % leke 945 0 19
Shuma : 194.306 0 291 271 756 60 76 892
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An.1/17 Buton alarmi zjarri copeSp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31Buton alarmi cope 1 420 420Te ndryshme leke 1 4 4
Shuma : 215.895 0 0 424 640 51 64 755
An.2/10F.V Alarm ,sinjalistike Akustike
dhe Autoparlant copeSp + p op 0.9 185 166.5
Sigurime shoqerore 16.7% leke 166.5 0.167 28Alarm ,sinjalistike Akustike dhe Autoparlant cope 1 540 540 Te ndryshme leke 1100 0 22
Shuma : 194.306 0 0 562 756 61 76 892
AN.2/20F.V. konstruksione metalike per
montimin komplet
Sp + p op 3 185 555Sigurime shoqerore 16.7% leke 555 0.167 92.685Konstruksione metalike per montimin
komplet 1 135000 135000.0
Shuma : 647.685 0 0 135000.0 135648 10852 13565 160064.27
An. 2.370 Prishje dritare m2Sp + p op 0.7 125 87.5
Sigurime shoqerore 16.7% leke 87.5 0.167 15Transport T*km 0.19 20 4
Shuma : 102.113 3.80 0 0 106 8 11 125
An. 2.383 Prishje dritare m2Sp + p op 1 125 125
Sigurime shoqerore 16.7% leke 125 0.167 21Transport T*km 0.15 20 3
Shuma : 145.875 3.00 0 0 149 12 15 176
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/14 F.V. Stola copeSp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62Transport t*km 2.30 21 48.3Stola cope 1 19720 19720Te ndryshme 5% leke 0.05 19720 986
Shuma 432 48.3 20706.00 21186 1695 2119 25000
An/20F.V. Kabell antizjarr grade III 2x0.8 i kuq ml
Sp + p op 0.2 185 37Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.14 21 2.9Kabell Antizjarr ml 1.01 79 80Te ndryshme 5% leke 0.05 80 4
Shuma 43 2.9 84 130 10 13 153
An/21F.V. Sensor termik tymi temperature cope
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.20 21 4.2Sensor Tymi cope 1 450 450Te ndryshme 5% leke 0.05 450 23
Shuma 108 4.2 473 585 47 58 690
An/22F.V. Sirene alarmi brenda nderteses cope
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.19 21 4.0Sirene Alarmi cope 1 6060 6060Te ndryshme 5% leke 0.05 6060 303
Shuma 108 4.0 6363 6475 518 647 7640
An/23 F.V. Sirene alarmi jashte nderteses cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.19 21 4.0Sirene Alarmi cope 1 14583 14583Te ndryshme 5% leke 0.05 14583 729
Shuma 108 4.0 15312 15424 1234 1542 18200
An/24 F.V. Buton alarmi zjarri copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.05 21 1.1Buton Alarmi cope 1 555 555Te ndryshme 5% leke 0.05 555 28
Shuma 43 1.1 583 627 50 63 740
An/25 Tabele "EXIT" te ndriçuara copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.06 21 1.3Tabela Exit cope 1 1733 1733Te ndryshme 5% leke 0.05 1733 87
Shuma 43 1.3 1820 1864 149 186 2200
An/26
Kuadri Kk, komp.me kit zbara 63A/4P & aksesor J/m, me 48Mod. Ne cdo kat cope
Sp + p op 3 185 555Sigurime shoqerore 16.7% leke 555 0.167 93Transport t*km 0.20 21 4.2Kuadri KK, 48 Module cope 1 4657 4657Te ndryshme 5% leke 0.05 4657 233
Shuma 648 4.2 4889.85 5542 443 554 6539.25
An/27Automat magneto-termik 60A/4P kl. C ; Icc=10 KA cope
Sp + p op 1 185 185Sigurime shoqerore 16.7% leke 185 0.167 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Transport t*km 0.10 21 2.1Automat 60A/4P cope 1 3263 3263Te ndryshme 5% leke 0.05 3263 163
Shuma 216 2.1 3426.15 3644 292 364 4300.09
An/28Automat magneto-termik 32A/4P kl. C ; Icc=10 KA cope
Sp + p op 1 185 185Sigurime shoqerore 16.7% leke 185 0.167 31Transport t*km 0.10 21 2.1Automat 32A/4P cope 1 1891 1891Te ndryshme 5% leke 0.05 1891 95
Shuma 216 2.1 1985.55 2204 176 220 2600.18
An/29Automat magneto-termik 20A/2P kl. C ; Icc=10 KA cope
Sp + p op 1 185 185Sigurime shoqerore 16.7% leke 185 0.167 31Transport t*km 0.10 21 2.1Automat 20A/2P cope 1 1891 1891Te ndryshme 5% leke 0.05 1891 95
Shuma 216 2.1 1986 2204 176 220 2600
An/30Automat magneto-termik 10/4P kl. C ; Icc=10 KA cope
Sp + p op 1 185 185Sigurime shoqerore 16.7% leke 185 0.167 31Transport t*km 0.10 21 2.1Automat 10A/4P cope 1 1891 1891Te ndryshme 5% leke 0.05 1891 95
Shuma 216 2.1 1985.55 2204 176 220 2600
An/31 Morseta "Neuter - Toke" copeSp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31Transport t*km 0.09 21 1.9Morseta "Neuer -Toke" cope 1 600 600Te ndryshme 5% leke 0.05 600 30
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Shuma 216 1.89 630 848 68 85 1000.4
An/32 Transformator rryme 200/5A copeSp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31Transport t*km 0.10 21 2.1Transformator 200V/5A cope 1 4151 4151Te ndryshme 5% leke 0.05 4151 208
Shuma 216 2.1 4358.55 4577 366 458 5400
An/33 Prize tre fazore 5x16 A ; Un=500V copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.06 21 1.3Prize trefazore 5x16A cope 1 1168 1168Te ndryshme 5% leke 0.05 1168 58
Shuma 43 1.26 1226.40 1271 102 127 1499.59
An/34Kuti per celesa e priza 3-module, suport , kapak & tapa cope
Sp + p op 0.2 185 37Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.06 21 1.3Kuti per celesa e priza cope 1 143 143Te ndryshme 5% leke 0.05 143 7
Shuma 43 1.26 150.15 195 16 19 229.62
An/35Kuti shperndarese b/m. me kapak PT-2-4 dim. 150*100*50 mm cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Kuti shperndarese 150x100x50 cope 1 75 75Te ndryshme 5% leke 0.05 75 4
Shuma 22 1.05 78.75 101 8 10 119.64
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/36Kuti shperndarese b/m. me kapak PT-6 dim. 152*98*70 mm cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Kuti shperndarese 152x98x70 cope 1 99 99Te ndryshme 5% leke 0.05 99 5
Shuma 22 1.26 103.95 127 10 13 149.62
An/37Kuti shperndarese b/m. me kapak PT-7 dim. 198*152*70 mm cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Kuti shperndarese 198x152x70 cope 1 180 180Te ndryshme 5% leke 0.05 180 9
Shuma 22 1.3 189 212 17 21 250
An/38Tub per rrjetin Itdim 60*40*25 cm (per respektiven pa switche) ml
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Tub per rrjetin It dim 60x40x25 ml 1.01 4933 4982Te ndryshme 5% leke 0.05 4982 249
Shuma 22 1.05 5231.45 5254 420 525 6199.82
An/39Priza per rrjetin IT; TF modulare RJ45 cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Priza per rrjetin IT cope 1 1189 1189Te ndryshme 5% leke 0.05 1189 59
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Shuma 22 1.05 1248.45 1271 102 127 1499.89
An/40 Kuti b/m; PT5 , per rrjetin IT copeSp + p op 0.1 185 19
Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Kuti PT5 per rrjetin IT cope 1 91 91Te ndryshme 5% leke 0.05 91 5
Shuma 22 1.26 95.55 118 9 12 140
An/41 Kabel IT tip UTP cat-5 mlSp + p op 0.1 185 19
Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Kabell IT ml 1.01 19 19Te ndryshme 5% leke 0.05 19 1
Shuma 22 1.05 20.15 43 3 4 50.49
An/42 Kabell telefonik 10k mlSp + p op 0.1 185 19
Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Kabell 10k ml 1.01 98 99Te ndryshme 5% leke 0.05 99 5
Shuma 22 1.3 103.93 127 10 13 149.60
An/43Tub PVC shllange Ø /25mm, per rrjetin IT ml
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Tub PVC shllange d25mm ml 1.01 31 31Te ndryshme 5% leke 0.05 31 2
Shuma 22 1.26 32.88 56 4 6 65.76
An/44Kuti te PT-8 me klema telefonike komplet cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Kuti Pt-8 cope 1 188 188Te ndryshme 5% leke 0.05 188 9
Shuma 22 1.3 197.40 220 18 22 260
An/45F.V.Tabele sinjalistike - Hidrant Zjarri cope
Sp + p op 0.2 185 37Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.06 21 1.3Tabele Hidrant zjarri cope 1 506 506Te ndryshme 5% leke 0.05 506 25
Shuma 43 1.3 531.30 576 46 58 679
An/47
Pompe e impiantit te mbrojtjes nga zjarri: V=2.1 m³/h, H=35mkH2O. I kompletuar me te gjitha aksesoret e montimit. cope
Sp + p op 57.05 185 10554Sigurime shoqerore 16.7% leke 10554 0.167 1763Transport t*km 10.00 21 210.0
Shuma 12317 210.0 12527 1002 1253 14781.64
An/50 F.V. Tub çeliku i Preizoluar Ø 1½" mlSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.11 21 2.3Tub celiku I preizoluar d 1 1/2" ml 1.01 3011 3041Te ndryshme 5% leke 0.05 3041 152
Shuma 43 2.3 3193 3239 259 324 3822
An/51F.V. Tub Cu te perkulshem me termoizolim Ø 14 x 1.0 mm ml
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Tub Cu I perkulshem d14x1mm ml 1.01 430 434Te ndryshme 5% leke 0.05 434 22
Shuma 22 1.1 456 479 38 48 565
An/52
F.V. Rakorderi bakri (bryla,ti,reduksioine) dhe element te nevojshem per montim kompl
Sp + p op 0.3 185 56Sigurime shoqerore 16.7% leke 56 0.167 9Transport t*km 0.11 21 2.3Rakorderi bakri cope 1 34077 34077Te ndryshme 5% leke 0.05 34077 1704
Shuma 65 2.3 35781 35848 2868 3585 42301
An/53
F.V. Grup per mbushjen automatike me by-pass te integruar dhe me filter per impiantin e ngrohjes per linjat qarkulluese te mbyllura.Ø 1/2" cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3
Grup per mbushjen atuomatike d 1/2" cope 1 13818 13818Te ndryshme 5% leke 0.05 13818 691
Shuma 22 1.3 14509 14532 1163 1453 17147
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/54
F.V. Kanal per largimin e tymrave dy kanale me, kanali i brendshem prej llamarine inoxi dhe kanali i jashtem me llamarin çeliku e galvanizuar, me strese termoizoluese. Me dimensione 220/250 mm ml
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Kanal per largimin e tymrave ml 1.01 8362 8446Te ndryshme 5% leke 0.05 8446 422
Shuma 22 1.1 8868 8891 711 889 10491
An/55
F.V. Kolektoret prej tubi çeliku pa tegel per furnizimin e terminaleve te ngrohjes ne dergim/kthimit DN 100 mm shume
Sp + p op 0.2 185 37Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.10 21 2.1
Kolektore prej tubi celiku per furnzimin e terminaleve DN 100mm cope 1 20317 20317Te ndryshme 5% leke 0.05 20317 1016
Shuma 43 2.1 21333 21378 1710 2138 25226
An/56
F.V. Saraçeneska sferike me lidhje femer, standarte me dimensione DN 40, PN 6 Bar, Komfort normes EN 331 cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.07 21 1.5Saracineska sferike me lidhje femer DN 40 cope 1 3441 3441Te ndryshme 5% leke 0.05 3441 172
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Shuma 22 1.5 3613 3636 291 364 4291
An/57
F.V. Saraçeneska sferike me lidhje femer, standarte me dimensione DN 32, PN 6 Bar, Komfort normes EN 331 cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.07 21 1.5Saracineska sferike me lidhje femer DN 32 cope 1 2428 2428Te ndryshme 5% leke 0.05 2428 121
Shuma 22 1.5 2549 2572 206 257 3036
An/58
F.V. Valvol moskthimi me gjuhez metalike , dimensione DN 40, PN 6 Bar, Komfort normes 0313EN cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Valvol moskthimi me gjuhez metalike DN 40 PN 6 bar cope 1 2959 2959Te ndryshme 5% leke 0.05 2959 148
Shuma 22 1.3 3107 3130 250 313 3693
An/59
F.V. Filter e inspektueshme me dimensione DN 40, PN 6 Bar, Komfort normes 0329EN cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Filter DN 40, PN 6 bar cope 1 3704 3704Te ndryshme 5% leke 0.05 3704 185
Shuma 22 1.3 3889 3912 313 391 4616
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/60
F.V. Xhunto antivibrueseprej gome me dimensione DN 50 PN 6 bar cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Xhunto antivibruese prej gome DN 50 PN 6bar cope 1 3340 3340Te ndryshme 5% leke 0.05 3340 167
Shuma 22 1.3 3507 3530 282 353 4165
An/61
F.V. Valvol mishelatriçe tredegeshe e pajisur me servomotorr dhe aksesoret perkates DN 50 cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Valvol mishelatrice tredegeshe DN 50 cope 1 77558 77558Te ndryshme 5% leke 0.05 77558 3878
Shuma 22 1.3 81436 81459 6517 8146 96121
An/62
F.V. Termometer me zhytje,per matjen e temperatures ne dergim dhe rikthim me dipazon0-120oC cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Termometer per zhytje cope 1 1390 1390Te ndryshme 5% leke 0.05 1390 70
Shuma 22 1.3 1460 1482 119 148 1749
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/63
F.V. Manometer,per matjen e presionit te punes se linjave te sistemit te ngrohjes ne dergim dhe rikthim me dipazonmatje 0-20bar cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Termometer per zhytje cope 1 1464 1464Te ndryshme 5% leke 0.05 1464 73
Shuma 22 1.3 1537 1560 125 156 1841
An/64F.V. Ajernxierres automatikme dimension Ø 1/2" cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Ajernxjerres automatik cope 1 1042 1042Te ndryshme 5% leke 0.05 1042 52
Shuma 22 1.3 1094 1117 89 112 1318
An/65
F.V. Valvul sigurie per impiantin e ngrohjes, me presion pune 3 bar dhe lidhje 1/2" cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Valvul sigurie PN 3 bar cope 1 5751 5751Te ndryshme 5% leke 0.05 5751 288
Shuma 22 1.3 6039 6061 485 606 7152
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/66
F.V. Rregullator klimatik elektroinik me mikrorocesor I pajisur me sensor temperature kabull komunikimi si dhe te gjitha aksesoret perkates cope
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.10 21 2.1Rregullator klimatik elektronik cope 1 99061 99061Te ndryshme 5% leke 0.05 99061 4953
Shuma 108 2.1 104014 104124 8330 10412 122866
An/67
F.V. Valvul termorregulluese e pajisur me koke termostatike, dheme elemetet e nevojshem per montim. Ø ½" cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Valvul termorregulluese me koke termosstatike d 1/2" cope 1 3343 3343Te ndryshme 5% leke 0.05 3343 167
Shuma 22 1.1 3510 3533 283 353 4169
An/68
F.V. Valvul nderprerese per radiator, e kompletuar me gjithe elementet e montimit Ø ½" cope
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Valvul nderprerese per radiator d 1/2" cope 1 1918 1918Te ndryshme 5% leke 0.05 1918 96
Shuma 22 1.1 2014 2037 163 204 2403
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/69F.V.Tabele sinjalistike - Fikse zjarri me pluhur karelato cope
Sp + p op 0.2 185 37Sigurime shoqerore 16.7% leke 37 0.167 6Transport t*km 0.07 21 1.5
Tabele fikse zjarri me pluhur karelato cope 1 506 506Te ndryshme 5% leke 0.05 506 25
Shuma 43 1.47 531.30 576 46 58 679.62
An/75
V. Kaldaje me lende djegese dru.Fuqija nominale: 50 kW PN; Rendimenti me "Palles" 93%Kapaciteti i ujit: 169 litra; Lidhjet hidraulike: DN 40; Presioni i punes: 3 bar cope
Sp + p op 70 185 12950Sigurime shoqerore 16.7% leke 12950 0.167 2163Transport t*km 10.00 21 210.0
Shuma 15113 210.0 15323 1226 1532 18080.73
An/76
F.V. Pompe Binjake per terminalet ; V= 3.5 m³/h, H=12 mkH2OLidhja hidraulike DN40, PN 10.E kompletuar me gjithe rakorderit e nevojshme per instalim. cope
Sp + p op 30 185 5550Sigurime shoqerore 16.7% leke 5550 0.167 927Transport t*km 0.10 21 2.1
Shuma 6477 2.1 6479 518 648 7645.16
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
An/77
F.V. Ene zgjerimi me kapacitet: V=80 lit, PN 10 Lidhja Hidraulike DN 20 cope
Sp + p op 10 185 1850Sigurime shoqerore 16.7% leke 1850 0.167 309Transport t*km 0.10 21 2.1
Shuma 2159 2.1 2161 173 216 2550.04
An/90Percjelles bakri i verdhe jeshil 1x 50mm2 ml
Sp + p op 0.1 185 19Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.05 21 1.1Percjelles bakri 1x50 mm2 ml 1.01 538 543Te ndryshme 5% leke 0.05 543 27
Shuma 22 1.05 570.55 593 47 59 699.96
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19An/91 Kapikorda bakri 1 x 50mm2 cope
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.05 21 1.1Kapikorda bakri 1x50 mm2 cope 1 58 58Te ndryshme 5% leke 0.05 58 3
Shuma 108 1.05 61 170 14 17 200
An/92 Hekur shirit i zinkuar 30x3 mlSp + p op 0.1 185 19
Sigurime shoqerore 16.7% leke 19 0.167 3Transport t*km 0.06 21 1.3Hekur shirit I zinkuar 30x3 ml 1.01 162 164Te ndryshme 5% leke 0.05 164 8
Shuma 22 1.26 171.80 195 16 19 229.69
An/93
Shtize e rrufepritesit ne cati L=30 D=16mm se bashku me aksesoret e fiksimit cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.05 21 1.1Shtize e rrufepritesit L 30 D16mm cope 1 5021 5021Te ndryshme 5% leke 0.05 5021 251
Shuma 108 1.05 5272.05 5381 430 538 6350
An/94Fiksues te zinkuar shirit-shirit 30x3 cope
Sp + p op 0.5 185 93Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.05 21 1.1Fiksues te zinkuar 30x3 cope 1 74 74Te ndryshme 5% leke 0.05 74 4
Shuma 108 1.1 77.70 187 15 19 220
An/95 Shkeputes per matje komplet copeSp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 93 0.167 15Transport t*km 0.06 21 1.3Shkeputes per matje komplet cope 1 622 622Te ndryshme 5% leke 0.05 622 31
Shuma 108 1.26 653.10 762 61 76 899.52
AN.1/72 Montim Telefon IP Cisco SPA502G copeSp + p op 15 185 2775
Sigurime shoqerore 16.7% leke 2775 0.167 463Shuma : 3238.425 0 0 0 3238 259 324 3821.34
AN.1/73 V.Pach-panel 24 porta RJ-45 cat6 copeSp + p op 10 185 1850
Sigurime shoqerore 16.7% leke 1850 0.167 309Te ndryshme leke 1 76 76
Shuma : 2158.95 0 0 76 2235 179 223 2637.01
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
AN.1/74 F.V.Pach-korda 0.25ml per RJ-45 copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Pach‐korda 0.25ml m2 1 195 195Te ndryshme leke 1 4 4
Shuma : 43.179 0 0 199 242 19 24 286.01
AN.1/75 F.V.Pach-korda 0.50ml per RJ-45 copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Pach‐korda 0.5ml cope 1 195 195Te ndryshme leke 1 4 4
Shuma : 43.179 0 0 199 242 19 24 286.01
AN.1/76 F.V.Pach-korda 1.0ml per RJ-45 copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Pach‐korda 1.0ml cope 1 195 195Te ndryshme leke 1 4 4
Shuma : 43.179 0 0 199 242 19 24 286.01
AN.1/77 F.V.Pach korda 1.5ml per RJ-45 copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Pach‐korda 1.5ml cope 1 245 245Te ndryshme leke 1 4 4
Shuma : 43.179 0 0 249 292 23 29 345.01
AN.1/78 F.V.Pach korda 3.0ml per RJ-45 copeSp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6Pach‐korda 3.0ml cope 1 245 245Te ndryshme leke 1 4 4
Shuma : 43.179 0 0 249 292 23 29 345.01
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
AN.1/79 Montim UPS 3KVA rack mount copeSp + p op 8 185 1480
Sigurime shoqerore 16.7% leke 1480 0.167 247Shuma : 1727.16 0 0 0 1727 138 173 2038.05
AN.1/80Montim Rack 42U 19" me PDU included cope
Sp + p op 8 185 1480Sigurime shoqerore 16.7% leke 1480 0.167 247
Shuma : 1727.16 0 0 0 1727 138 173 2038.05
AN.1/81Montim Protect Net 24 porta rack mount cope
Sp + p op 10 185 1850Sigurime shoqerore 16.7% leke 1850 0.167 309
Shuma : 2158.95 0 0 0 2159 173 216 2547.56
AN.1/83 Montim Fiber MMF or SM mlSp + p op 0.5 185 92.5
Sigurime shoqerore 16.7% leke 92.5 0.167 15Fiber SM ml 1 15 15Te ndryshme leke 15 0.1 2
Shuma : 107.9475 0 0 17 124 10 12 146.85
AN.1/84Montim Media Converter MMF or SM cope
Sp + p op 5.655 185 1046.175Sigurime shoqerore 16.7% leke 1046.18 0.167 175
Shuma : 1220.886 0 0 0 1221 98 122 1440.65
AN.1/85 Montim PDU rack mount 6 porta copeSp + p op 2.75 185 508.75
Sigurime shoqerore 16.7% leke 508.75 0.167 85Shuma : 593.7113 0 0 0 594 47 59 700.58
AN.1/86 Montim Camera IP FHD copeSp + p op 14 185 2590
Sigurime shoqerore 16.7% leke 2590 0.167 433
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Shuma : 3022.53 0 0 0 3023 242 302 3566.59
AN.1/87 Montim NVR IP FHD copeSp + p op 6 185 1110
Sigurime shoqerore 16.7% leke 1110 0.167 185Shuma : 1295.37 0 0 0 1295 104 130 1528.54
AN.1/87
F.V. Dysheme LINOLEUM NATYRAL TOP SHEILD ² (2.5mm) , 100% natyral , antialergjik dhe anti bakterial, me karakteristikat sipas specifikimeve teknike. Perfshire nje shtrese prajmer, nje shtrese autonivelant, ngjitesi, , shtresenLINOLEUM NATYRALTOP SHEILD ²dhe shiritin e soldimit te LINOLEUM . Ne total shtresa shkon 6-8 mm. cope
Sp + p op 3.5 185 647.5Sigurime shoqerore 16.7% leke 647.5 0.167 108Transport T*km 0.15 21 3.15Makineri op 0.12 220 26.4
044 Europrimer multi EC1 (prajmer) l 0.2 700.0 140.0 975 Europlan TE/S plus EC1 (autonivelant) kg 5.5 171.0 940.5 610 Eurostar Lino EC1 (ngjites) kg 0.3 410.0 123.0 Marmoleum REAL 2,5 mm m2 1.1 4,000.0 4,400.0 Marmoweld 2,5 mm2 (shiriti I sladimit) ml 1.2 240.0 288.0
Shuma : 755.6325 3.15 26.4 5892 6677 534 668 7878.49
AN.1/87
F.V. Detaji per realizimin e gushes. (shtresa e MARMOLEUMI NATYRAL TOP SHEILD ² ngrihet 10cm vertikalisht sipas kushteve teknike). . cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp FitimE M E R T I M I Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht" ANALIZAT TEKNIKE
Sp + p op 2.6 185 481Sigurime shoqerore 16.7% leke 481 0.167 80Transport T*km 0.001 21 0.021Makineri op641 Eurostar Special EC (ngjites) kg 0.21 1,200.0 252.0 Llastik kendi (Steun plint) ml 1.05 1,300.0 1,365.0
Shuma : 561.327 0.021 0 1617 2178 174 218 2570.45
Ing. Hekuran HOXHALLI"HMK-CONSULTING" shpk
Preventivues :
Ad‐Rruga”Superstrada Devoll” P.32 H.1 Ap.10 Bilisht Devoll Tel.+35581123060 e‐mail [email protected]
I II III IV V VI
C.FURNIZIM PAJISJE ELEKTRIKE,MNZ,INTERNET,TELEFONI
13.IMPJANTI I AJRIT TE KONDICIONUAR H.V.A.C
MUAJI
14.INSTALIMET ELEKTRIKEA.FURNIZIM PAJISJE HIDRAULIKEB.FURNIZIM PAJISJE NGROHJE KONDICIONIM VENTILIM
8.Punime Dyer Dritare9.Punime Sistemimi dhe punime te ndryshme10.Sistemi I furnizimit me uje + pajisje H/S,Furnizimi me uje nga rrjeti 11.Sistemi I shkarimit te ujrave te zeza ( Kanalizimi) 12.Mbrojtja ndaj zjarit MNZ
GRAFIKU I PUNIMEVE
"HMK-CONSULTING" shpk
Ing. Hekuran HOXHALLI________________
OBJEKTI: “Rikonstruksion I kopshtit te femijve" , Bilisht"
1.Punime Prishje2.Punime Dheu3.Punime Betoni e Beton armeje4.Punime Murature
Emertimi i punimit
Preventivues :
5.Punime Shtresash6.Punime suvatimi,veshje e bojatisjeje7.Punime ne cati
