lmpact assessment of a Emission Performance Standard A … · lmpact assessment of a 550 Emission...

52
r .'._ 'i'i t i i. i t- iif '¡- i ¡-\ i" Presentation COMPASS LEXECON lmpact assessment of a 550 Emission Performance Standard - A study for EURELECTRIC Preliminary results 7 September 2OL7 Work in Progress

Transcript of lmpact assessment of a Emission Performance Standard A … · lmpact assessment of a 550 Emission...

r .'._ 'i'i t i i. i t- iif '¡-

i ¡-\ i"

Presentation

COMPASS LEXECON

lmpact assessment of a 550 Emission PerformanceStandard - A study for EURELECTRIC

Preliminary results

7 September 2OL7

Work in Progress

CONTENTS

STLt.Jy cotrtext and cblectivrsProiect iinreiineApproach ancl r,ruiti criteria frarnel¡ci'k for ÊPS lmpact assessffìentMnclellÌng approachKer¡ mo<q:oo c

lnrpact on rnstalied capacitv io*se vs peak)lmpaci 0n gas criìsumpilOnimpacr t:n CtZ eìr¡ssiorìslmpêcl ün ilûwer price and energy cûsiìrnpact on capacity price and capacliy cost

Annex 1

Annex 2

Annex 3

i rJfv!p455 t Ë.xË,:.(]l.l i

lntroductionaa.. "..

COMPASS I-EXECON' , . . . . I O'

a

COMPASS LEXECON 2

INTRODUCTION - STUDY CONTEXT AND OBJECTIVES

As part of its proposal fora new Electricity Regulation, the EurCIpean Cornmission introduces an EmissionPerformance Standard (550 g CO2/kWh)forgeneration capacity participatrng in capacity mechanisms. Suchthreshold will apply to existing plants 5 years after entry into force of the Regulation (Art. 73.4) and to newplants imrnediately at the entry into force,

ln orderto inform the Furopean energy policy debate, EURELECTRIC has appointed Compass Lexecon toperform an independent impact assessment of the 550 EPS in European power and capacity markets.

The service will be provided through a detailed analysis of the irrrpact of the introduction of the EPS incapacity mechanism performed as foilow"

-2 scenarios: i / ihe CM scenarfo assumes that ali countries modelied have a wliolesale power market wirh arrarket wide CM; Notethat this CM scenario does therefore represent a hypothetical scenario and rts resultsshould therefore not be interpreted as berng representative of future developmerrts

2 I The 550 EPS scertorio assurnes that ali countries nrodelled have a wholesaie power rnarketwith a market wide Clvl with an Emission Performance Standard (550 g CO2lkWh)

2O2A to 2040 time horizon with a 5 years granularity (202A, 2025,2030, 2035, 2040); and

-2 regíons: Western and Eastern region.

Nofe thot the scensrios and assumptians do not represent the views of EURELECTRIC members.

3iü1,/PASS LEXIr:üN

PROJECT TIMELINE

Preliminaryresults

Provisional Finalresults results

EURELECIRIC 26 septCONFËRENCE

Final PPTdelivery

* * *Weel< 3Week lWeek I V/ee,r 4 \//eel< 5 \,\/ooL- -'vVeek 6 WeekS Week 9 V/eek 10 Week 1.i Week l.)

Weekly workshopsPhysical

workshoplnput preparation

Modelling iterations

lle-,rr I I : i,¿l irj¡ I i,-.''

Optional delayed 2030 EPS

Results finalisation

Workshop preparat¡on

i rrr¿li:,at cn uf ilr::, j,i,lt1v,

Firial resL,lfs

4r:OMPA.55 LEXICON

This conference call

IMPACT ASSESSMENT: APPROACH AND KEY CRITERIA

The EPS impact assessment relies on the counterfactual approach which considers two scenarios....¡ Reference CM scenario: National market wide capacity markets remunerating all necessary capacity¡ 550 EPS scenario: National capacity markets remunerating only eligible capacity under the EPS

... and assesses the impact on a set of criteria along three dimensions:¡ Generation capacity

Eligible capacity defin itionThermal capacity outlook and increase stranded cost risk

r Security of supplylmpact on gas imports / gas network reinforcementSecurity of Supply impact

I DecarbonisatíonCO2 emission reductionCO2 abatement cost

¡ Competitiveness and costs:Power priceCapacity price

This slíde deck presents the key results of the analysis in the next section, whilst the appendices provide the completedescription of the modelling approach and assumptions.

5COMPASS LEXECON

WORK IN PROGRESS

IMPACT ASSESSMENT: NET PRESENT VALUE BASED MODELLINGAPPROACHTwo scenarios are modelled to perform the EPS impact assessment

t Reference CM scenarioNational capacity marketRemunerating all necessary capacityldentical optimisation process for all plants

Optimisation in the Reference scenarioand in 550 EPS scenario for eligible plants

¡ 550 EPS scenarioNational capacity marketRemuneratÍng only eligibie capacityOptimisation díffers depending on the CM eligibility of plants

Optimisation in 550 EPS scenario for ineligible plants

+

6

Reliability standard Reliability standard

lnstalled capacityu ireme nt

Energy revenue

relnstalled capacity

uirement

Energy revenue

re

re5technoloEconomics of thermal

¡IPV

Iteration oncapacity

whileensuring

reliability andeconomics'

Iteration oncapacity

whileensuring

reliability andeconomics "

iesNpV technoloEconomicl of thermal

COMPASS LEXTCÛN * Reliability and economic iterative process assumes perfect foresight from ali market participants

550 EPS IMPACT - SUMMARY OF KEY MESSAGES

The 550 FPS would not achieve its policy objective of supporting decarbonization. Totai ËtJ CO2 emissrons covered bythe ETS cap would remain unchanged

' ËI5 effectrveness and credrbility wouid be i¡¡eakened as more emissions abatement would be driven by out of mari<et poiicies. 10 GW of ceaking plants which emit lirtie CO2 would be fclrced out of the market. 30 GW new adciitionai thermal plants needeo to maintarr, tsçili-it! of supply i¡rculd locking in emrssions in the lcng iern

The econornic impact of the 550 EPS would be significant as ít would tr¡gger additional investments and increase costs fCIr

consumers and co2 abatement costs. € 21 brilion (real 20i"6) additional investment over 2A2O-ZA4} to compensate the eai-ly retirement cf 27 GW of thermal plantl. Average power pr'rces wouid increase bV about 1€lMWh ieading to €73 billion (real 2û1-6) additior¡al energy costs ûver 2020-4,3. Average capacity prices woulcl rncrease capacity prices by 2 and 4€/kW in Western and Eastern Ëuropean respectively. Average abatement cost about 30 €/tCO2 greater than in the ETS - and therefore inefficient as lower cost abatement are possiirle

The 550 ËPS could affect secur¡ty of energy supply' Given the increasecj rrsk assocrated to the ineiìgible plarrts, difficulties for rsOs to effrciently calibrate ihe capacitv to be procureci. Significant increase of gas censumption in sorïe countries {increase rjp tû 20 iimes) and gas import depenclency. Potential delays associated with significant gas plants constructron and gas network reinforcemenis

The 550 EPS rule could raise challenging implementat¡on issues and have a number of side effests. Complex implementation to define conditions for measurernent / calculation of eligibility depending on plant runntng regime, etc

' lnvestment in 12 GW of additional new OCGTs could reciuce the potential deployment of Llatterres and other innovative sources offlexibility

' By creâting significant uncertainty in the market, could affect invertor's interest and lncrease cost of capital for power sectord eca rbon ization

r-crvlPASS t ËXr{ûf!

WORK IN PROGRES5

I pact on Europeanpower sector COMPASS LEXECON

. . . o r Oo

ao... !. ¡

a550 EPs ¡

8COMPASS LEXECON

WORK IN PROGRESS

550 EPS IMPACT ON CAPACIW _ SIGNIFICANT UNcERTAINTY oN THEDEFINITION OF ELIGIBLE UNITS

CO2 emissions per technology subtypes COZ emissions calculation

ñ

ìcrcï

old rctd 2

RecentNewccs

O¡d 1

old 2

Rerent

400 600 800 1000 1200 i400 1600

FPS 550

Kev:Eligible to capacity paymentlncreased emissions due to running regirnelneligible to capacity payment

t The CO2 emissions per technology subtypes is calculated asfollow:

co| enzissí.an - Fuel coz contentAverage eificiency

I As shown on the chart, an Emission Performance Standard of550 eCOZ/kWhe would impact:

r Baseload plants:* All coal-fired plants;* All lignite-fired plants; and

- Old CCGTs and boilers characterized by low efficiencies

r Peaking plants:- All oil-fired plants; and

- Old OCGTs characterized by low efficiencies

Comment: Using the nameplate efficiency ís a conservativemetric regardíng real CO2 emissions, as the running regime andsize of the plant could have a negative effect on the operationalefficiency, and materially increase the CO2 emissions per KWhe.

NOte: (1) As shown on the chart, the test including modelled emissions vsnameplate emissions for the potential plants at risk show the resilience ofthe above definition.

(2): Only electricity generation is considered in the eligibilíty

aotd 2nt,..l 1

U!1 RecentNaw

tJ RecentO

LightHeavy oid L

õ Heavv old 2

5hale oldShale receni

c 200

* Lisht 9i!j¡9lut'e¡ !9rþine¡ Þ.urUIg. 9 m9j9!!y-9f,p-ll-dg-riy¡!r,Vç fuetg y,er¡gs g_q,s

9COMPASS LEXTCON

derivative ¡u*¡r. analysis.

WORK IN PROGRESS

550 EPS IMPACT ON THERMAL BASELOAD CAPACIW - UNEVENIMPACT AS COUNTRIES IN THE EASTERN REGION GENERALLY MORE AFFECTEDlneligible vs eligible installed baseload capacity, 202t

r Gas eligibie . Gas ineligibleCoal ineligible ¡ Coal Biofuel eligible

Ratio of ineligible capacity over baseload thermal capacity (%)^7039ooËHs0qr!o40rögr30û'20

10

^3039zsËo9.20t!o9 4Co rJ=G8to

ir lnel¡gible capacity to be shut down by 2025under standard assumptions of lifetime

?r :r-ji--¡

4)i

61,6:---¡,----t

,.

'..,.,.i'

i4"8

5 3 4 rì.ù6

--l

FR0

AT

t.1tr

BE DK ES IT LU NL PT DE

WEST

r Gas eligible.: Gas ineligible

Coal inetigible

illneligible capacity to be shut down by2025 under standard assumptions oflifetime

23tl--ìril___,ì.'.

t.:.:.

' ''.1

.', ;¡.1¡

Or.

978.4 I !ì?,

I

4.i I tg. ¿3n

fìl

5

0

'.t {.i 1l 1.1 i 3

BG CZ HU LT

{ üt'll.¿\ss [8"{ii i.)f,i

ËE GR HR

EAST

LV PL RO SI SK

i0

WORK IN PROGRËss550 EPS IMPACT ON THERMAL BASELOAD CAPACITY IN WESTERNEUROPE - NEW INVESTMENTS NEEDED TO CoMPENSATE FoR EARLYCLOSU RES

Base therrnal capacity : CM Scenario 2CI20 - 2040 550 EPS compared to CM : Annuai capacity impact

l5i60

r.,al []I

2020 2t25¡ Exist¡ne Gas Etrgibie,4 [x,sting Soiid Fuel ' tneligibleI Nevr Base

20t0 2035 2û40¡./ Existrng Gas . Ineìigibie

Ixisting Sclid Fuel - Extension

0!.-,-

2û20 2025

Existrng SolrC Fuel L,xtens¡r ¡l.l Éxistrng Gas - ineligil":leI New Bäse

2t3,J 2035 2040

I Exrstrng Ga: Êrrgrbleã Ëxistrng Solicl Ëuel lneligii;le

-lË

f#///ffi

10

- i2f-.)

(9ì- :¡n.:Go xrlU¡o0)ÂnõOJ

ô /,!1

IvUñõU(umoo

5I T:

¿{)

150

550 EPS would impact baseload capacity and require about 13 GW of additional new ínvestments in the western region as the ineligiblebaseload plants would face limitations in (i) refurbishrnent, (ii) normal operation lifetime, and {iii} life extension.

>F 1 GW less capacrty would be refurbished;r 1 GW of capacity would close ahead of normal closure date;F As a result, comparing to the CM scenario an additional l-3 GW of new thermal baseload plants would be required

Potenî!ãl Lipsrde irrìpact oiìeirgible plants

(,o\4pAss t-Fxttf l"l '1" 1

WORK IN PROGRËSs550 EPS ¡MPACT ON THERMAL BASELOAD CAPACITY IN EASTERNEUROPE - SIGNIFICANT NEW INVESTMENTS NEEDED AS LIFE EXTENSIoN oRREFURBISHMENT ARE NOT ECONOMIC WITHOUT CAPACITY REMUNERATION

ßaseload thermal capacity: CM Scenario 2020 - 2040

bii

::...;:..':.:.]::.;.'.-].il)r'lal...'.!':.:'!.,,,lr.;.-J..jjt.],:']]::'.:,.',

550 EPS compared to CM : Annual capacity impact

15

7,æi77æ- Y

3L?

EUõE(uõÕ

Go "-UÞoo )iidJÕ

5rJ I

i)

C.r

1C

naï::+ù

-,:

Õ

!a',

¡:it

-l_i

202i1 102 5t [x¡sting 6a-s ElrËibleft Ëx¡sting Soiid Ëriel lneiigibieI New Bas*

2030 2035 2û4Cã Ëxìsr-rírg 5as lneligrble

Ëxisiing Solicj Fuel txtension

24J20 2û2 5

t Exrstrlg 6a-s EligibleExrsting Sclrrl Ftrei - [xtens¡.)i'r

I l,lew Bâs'l

2035

2 Exrsling Cìas - lneirgrbie,t Ëxi3ring Solici Fr:el ¡¡s¡igibie

2030 ?040

550 EPS would impact strongly baseload capacity in the eastern region and would typically anticipate the new investment requirements byabout a decade:. Compared to the CM scenario an additional 7 GW of new thermal baseload pants would be required :

r 3 GW iess capacity would be refurbished to carry on oper-ation;r 1 GW of capacity would close ehead of normal closure date;i Oniy limited life extension would be economrc leading to 7 GW of arrticipated closure;'r As a resr¡lt an additronal 7 GW of new thernral baseloaci pants would be required tc replace the closing capacity.

Poten{ið{ ripsrde ilt¡:act r.rn

eiigible planrs

C(-r l'i,t PASS L Ë X [ [l ¡,] L2

WORK IN PROGRESS

550 EPS IMPACT ON THERMAL PEAK CAPACIW - MosT oF THEPEAKING CAPACITY ACROSS BOTH REGIONS WOULD BE IMPACTEDlneligible vs eligible installed peak capacity, 2O2O

r Oil eligible r Gas eligible: Oil ineligible ;'Gas ineligible

L.: lneligible capacity to be shut down by 2025under standard assumptions of lifetime

34

Ratio of ineligible capacity over peaking thermalcapacity (%)

*r,{#

Èo'õt!CL(úoEg(!o!

6

5

4

3

2

clIIIII

I

ItItt

t1

FR

t----ltl¡lttItIttltltt12

1

0

U)

IT LU NL PT DE

WEST

r Oil eligible rGas eligible.: Oil ineligible r'Gas ineligible

illneligible capacity to be shut downby 2O25 under standard assumptionsof lifetime

Õa

0,504

AT DKBE ES

1.9¿

=o'õfitÊLat¡o'ttgIEø

f

()É

03 $I

0BG cz HU LT

COMPASS LEXECON

EE GR HR

EAST

LV PL RO SI SK 1r*,

1"3

WORK IN PROGRISS

550 EPS IMPACT ON PEAK CAPACITY IN THE WESTERN REGION -90% OF THE EXISTING PEAK CAPACITY WOULD CLOSE BY 2025

. .:-!'. :'-:..tt,. .- -:.,'. t .

Peak thermal capacity : CM Scenaria 2û2û - 2t4û 550 f PS cûmpared to CM ; Annual capacity impact'irJ

8

6

4

2

è(9

.!GõÇooLoÕ

!(i

4lj

Itì

5.gÇßoEUqj

Õ

Wlä

0i-

I

i {.1

.4

,8

i) 203û

¿02c 2025 2030 2ü35 t04ûI Ëxrstrng i:,eak Gas Iirg,i]¡íl i{ Exrstiirg Peak Gas . lneiigLrie t¿ Ex¡sting Pcak Orl . trreiigibleI l¡e\r Prrak I DSR 3aÌr¿.rv

2 ir2Lr 2 02 !I Lxistrng Peak Gas Ëligiblrit Existing Peak Oil IneligibleI DSR

)r'?i )ñ^1

/, ËxistrnÉl Êeak G¿'; ineltgbleI [ievr Peâk

Barter".v

Besides normal closure of existing ageing oil plants, the 550 EPS would accelerate their closure from 2025 onwards andanticipate the need for new ínvestrnent by about 5 years on average. ln addition, about L0 GW of additional peaking plantswould be needed:'i 6 GW of existing oil and gas plants would close before their normal closure date

/ They would be replaced by 10 GW of additional new peaking plants.

r* ülvlPASS L[X[CON I4

WORK IN PROGRËSS

550 EPS IMPACT ON PEAK CAPACITY IN THE EASTERN REGION -EXISTING CAPACITY IS STRONGLY IMPACTED AND NEW PEAKING UNITS AREN EED ED

Feak thermai capacity : CM Scenaria 2û20 - 204CI

2t)

L8

Ifi; ."

:iaza t02-i 2-03Ü l0:t5 2040I Êx¡st¡ng Pe;k tìas Fligible ? txrsting Peat< Gas lneligble ra Ëxisting Peak Oi! , ineligiblet lrlew Peak f ìlSR Battery

:iì; l l :ç- .., ...¡.t,."

55t ËPS compared to CM ; Annuai capac¡ty impact

I

3(9.ËuCLo0ûJ

0)Õ

> t,'õõo ll1rc"oûarc(Ut:ô

4

-¿ylE)']-1 2 -.:¿:¿!¿rå:.:,*s Ê¿ttrîttÌlt

202r-r ?il2 5 2 03L' 2035 2ri40

I Exrstrrìg Fe¿k Gas' Ëligible ¡l Êx¡stirrg Fear G¡s ineligbie {, Ixrstirrg Peak {)r: rnerrÉ,!hie

I New Peak ¡ DSR B¿tierv

6

4"¿l ,

I

0!

2-,:4:

6:

8

Besides normal closure of existing oil plants, the 550 EPS would accelerate plants closure from 2A25 onwards andanticipate the need for new investment by about 5 years. ln addition about 3 GW of new additional peaking capacity wouldbe needed:

/ 3 GW of extsting oil anci gas plants would close before their normal closure date.r They would [:e replaced by 3 GW of additional peal<ing plants.

(.;rlvlPASS LËX:CÕN 1c,

WORK IN PROGRESS

550 EPS IMPACT ON THE CAPACITY MIX - THE 550 EPS WoULDINCREASE THE RISK OF STRANDED ASSETS FOR ABOUT 30 GW OF NEW PLANTSCONSIDERING THE 2O5O DECARBONISATION TARGET'¡a'r_.r:t.?Jr

New capacíty by vintage: CM Scenario 2ü2û - 2û40 550 IPS compared to CM ; additional new capacity by vintage

3C

a)!ooeoo.EOJ

o¡U¿f

60:59stOJ

oñ¡JUqJ,ñ __L /{ IcJ'O tu,

¿)

2crì-,

i

1û ',

I5ì

ü ,T 0

)¿o20 2t23 2030 2035 2i140 2ü45 205C

I f'lew Base 2020 ¡ friev,r Base 2025 f i'{ew Base 203û r Nevy B¿se 2035

New Base 1040 r ¡lew Peak 2020 r New Peak 2025 Nev,, Peak 2030

f;ew Peek 2035 New Peak 2û40

2û2ri 2A2t :030 1035 2040 2045 20)tJ

I l\e\to Base ¿O2Oa New Base 2025 I Ner,r, Base 2030 r Ne,¡, Base 2035

New Base 204û r Nerry'Peak 2020 : Nev¡ Peak 2025 New Peak 2Cj3ü

New Peak 2035 ltlew Peak 2û4ü

550 EPS would materially increase the risk of stranded assets by increasing the new thermal build requirement by about50% over the outlook (about 30 GW):

ù ln the CM scenario, about 60 GW of cumulative new thermal capacity would be required over the outlook following the nuclearphase-down national plans in France, Belgium and Germany as well as to sustäin the ltaiian and Polish demand growth.

7 ln the 550 EPS scenar¡o, this new build requirement would be further iricreased to replace a significarrt share of ineligible plants,increasing by 50% CIn average the need for new investment, adding a furlher 30GW of new build on top of the CM scenario whichwould be at risl< of being stranded given the EC 2050 emission targets.

LOMPASS t[XTIÛN 1-5

WORK IN PRÜGRËSS

550 EPS IMPACT ON NEW BASELOAD CAPACITY - THE 2O5O EMISSIoNTARGET WOULD LIMIT THE RUNNING HOURS OF SOME OF THE NEW PLANTS INTHE 550 EPS AND POTENTIALLY CREATE SIGNIFICANT STRANDED COSTS

ihermal generation outlock, CM scenario, 2S2û-2CI5t Thermal generation outlook, 550 ËÊS scenario, 2û20-2t5û

F-

.]:

c(n=Ê

-.9þ

3591

30% :Lñ)r,ot, Ícmü

I lù/^ Ê0Þ0

rna ãCJ

Ê¡--c.oßCJcL9ãtr(us

t--

iü0f-)

9û0

8û070úâ005004{10

.1UU

l0ctilO

0

i rrúiì90û80i)/OLì

6005Cil.i00

30f20trlt()

l(+.

3tr9i

7_:?/,

)-tch

L 5if

ale-c

G

OJo¡'.^, c

!'.ù¡- I

\nr.l"-to,:tat8-lnEq]n;r

l)ùrlt09ó

2û2Û )û25 2031-1 2015 2J4(, )A'itI i\ew Base I CCGT Ex sting,{.¡.'..j Coei Lxrstrng Ccai Extensron

*Tct¡l fherm¿l Gener¡tic¡i-r

205ii 2ù2, 2û2: 203ú 2035 ¿An )fr{a,

I [\evv ßäse I r*'-iìr Ë\ sï f ìg

.'-t..:.\ Coãl Exi-.iinå í-oal E.x:.ensron

.{- Toiel fìlermal Gerrer ation

2 05t

Meeting the EC 2050 emiss¡on target would imply strong limitations in the runn¡ng regime. for many of the newly built powerplants in the 550 EPS scenario, leading to a significant risk of stranded costs :

/ The ËC 2Û50 emission target impl:es approximately a maximum of 4%thermalgeneration share in the totai electricily consunredr Ihis would require preventing solid fuel life extensron and closing/convert¡ngthe remaining 1-0GW of existing piants 1û years in advance"/ ln addition, considering the rmpact on new thermai plants built after 2A2\'.

. in the CM scenai'io, the 4% thermal generation limit would roughly match the 2040 generation of new assets, ln the 550 EPS scenario, the 4?6 therr¡al generation limit would require to iimit the generation of new assets bV about 30?å, therefore

endangering their economtcs and potentialiy stranding c€ 14 billion {real 2016) new investment {assLrmrng rwc rhirds oí rhe CAeFX of rhe30GW being strarrded)

tIJh4PA55 LFXËCÜIi 17

WORK IN PROGRESS

550 EPS IMPACT ON NEW PEAKING CAPACITY_ GIVEN THE PoTENTIALOF BATTERIES AND DSR, SIGNIFICANT NEW THERMAL PEAKING CAPACITY BUILTIN THE 550 EPS SCENARIO COULD BE STRANDED

Thermalgeneration cutiook, Reference, 2û2û-2û5û Peak thermal capacity : CM Scenario 2û2û - Zü4û

By bringing forward the need of new peaking capacity in2025, 550 EPS would:'r Lock-in current thermal peaking capacity technology;

the 550 EPS would bring forward new peaking plantinvestnnent which would have to be ûCGTs given thatlarge scale deploymeni cf batteríes / DSR woulci likelynot yet be cost competítive ln the early 2020s.

È Significant stranded cost risk for OCGTs : large scalecleployment of alternative flexible technologies suchas batteries or DSR post 7t25 could und'ermine theeconomics of the new OCGTs built in 2A25,leading topotential stranded costs

550 EPS would risk locking-in OCGT peakíng capacitytechnology while exposing them to stranded cost risk asbatteries and other flexibility sources would becornewidespread post 2025, therefore further increasing thecost of the 550 EPS.

550 EpS compared to CM : Annr-¡al capacity rmpact

li.l

ìI:Gù6o!0laUrf

5Lr

4[r

ll':

¿lì

a()

lJ rilI l¡;rSIr'1c Pe¿l- Gas flrgrbieI l(e'l )¡ak

2u-¿5 lLrJù7 [xrstrilg Peak Ç".s irreirgbie¡ DSR

2f :5 2a)_30

/,i Ë\isting Peak G¿s . rnelrgble

I LISR

.Ì(i:15 :û4ll4 Etrstlng FSaf a)ir lne¡rgib;i

Batt*;"y

3(,.y-ußo.

E0o0Õ

lr n n øM

rû: J:J

I !xrsirng Peat< Gas tliSible

I lrl:w Fea¡

rfl3 5 ì041r

:4 E ( Sire€i ùê¿k ';r' ;flêi:g '-"t'

tati€r'y

tOlvlP,AS5 LEX[inN 18

WORK IN PRÜGRISS

550 EPS IMPACT ON GAS CONSUMPTION IN WESTERN EURoPE, GASCONSUMPTION INCREASE 15 CONCENTRATED IN GERMANY AND ITALY AS ITYIELDS THE GREATEST IMPACT ON ITS GAS AND COAL GENERATION

iias ccnsumpiicln in Reference scenario, 2û20-204û

^ 600

=L- 500o

f +oot,I ¡oottatoß 200goû

100

-

600

500

400 nr300

200

1oo -

3þ,9

oôoo.E(9

55û [pS irnpacT; increase marnly in ü*r-many, Spain anrl in italy

02024 2025

TAT.BE rDE rDK

I In

2A4A

550 EPS would slightly increase gas consumption in some Western European countr¡es:F Main increase of gas consumption happens in Germany and ltaly where the most coal plants would be impacreclt Gas consumption would increase to a lesser extent in France, Belgiunr, Sparn and Portugal, as ciomestic and

neighbouring countries coal generation would decrease.

Over 2O2CI-2A40 total gas consurnption in Western Europe would increase by an average 24% as the result of 550 EPS,however even though the maximum gas consumption would increase in 2025, it would decrease in tiie longer term

202A 2A2s

rAT ,,BE rDE rDK2030

ES TFR2035

lT cNL PT

2030

ES TFR2035

lT .e NL FT

2A4C

a üf'"4 PAS: Li: X l/- ü !\l 19

WORK IN PROGRËsS

550 EPS IMPACT ON GAS CONSUMPTION - tN EASTERN EURopE, GASCONSUMPTION MATERIALLY INCREASES IN POLAND, GREECE AND CZECHREPUBLIC

Gas consr"¡nrptinn in Reference scenãrio, 2020-2040

nI-EI

550 EPS impact: sharp increase in Poíancj

^ 140

ã rzoÊ.9 100gc

=80o

360ah

ö4020

t!#IîTI T

èI

^ 180

F root-

!.oof rzo

P rooootu, 80(!o60

2024

rBG 'CZ rGR2025

HR ¡HU

-

2035 2040

PL r RO ",Sl SK

0

2024rBG , CZ rGR

II

2425

HR THU

I

2030

LT "LV

I

2035 2040

PL rRO .Sl SK

40

2A

02030

LT aLV

550 EPS would increase gas consumpt¡on in selected Eastern Ëuropean countries:r ln Poland, the 550 [PS wouid lead to a sharp increase of consumption from 5TWh to l-OûTWh (or 20 times).'F ln Bulgaria gas consumpt¡on would increase to a lesser extent to 25TWh and in Czech Republic, gas consumption

would increase from 5TWh to 21TWh.i ln Greece, gäs consumption would increase within 2A2A gas consumption range (30-40TWh)

Over 2O2A-2A40, total gas consumpt¡on in Eastern Europe would increase by an average LL3Ya as the result of 550 EPS, andwould lead to a material increase of annual gas consumption from 130TWh in 2A2O to 220TWh by 2040. (2.S%lannum)This would lead to significantgas- network investment requirement¡ especially in Po[atül''¿1 PA55 Lf X r {-,i)i J

nd2CI

550 EPS IMPACT ON SECURITY OF SUPPLY - THE EPS CREATESUNCERTAINTY FOR TSOS OR MEMBER STATES TO SET KEY PARAMETERS OF THECM, WHICH COULD UNDERMINE SECURITY OF SUPPLY AND INCREASE COSTS

3i

r h q ç rct¡-q-a l ç,q rq ¡_tu-drì c sp q _q üy in rx wi ! h hieþ,[ey_qiå qleaga c Ll l-e ¡

emitting more than 550eCO2/kWh

t The 550 EPS would create significant uncertainty on howto set the capacity target in the CM. ln this simpleexample:

r Need for de-rated capacity of 30 GW to meet peak loadcJemand and respect the security of supply criterion

t 2t GW of de-rated capacity are from energy sourcesemitting rnore than 550gCO2lkWh (coal and lignite)

r Should the TSO be certain that coal and lignite plantswould remain in the system, the capacity to be procuredwould be around 9 GW

r However, these capacities are not committed in the CMand their prof¡tability is far frorn beíng guaranteed, sothey might close

r The TSO would therefore face a significant uncertaintywhen determining the capacity to be procured

T,¡tr¡i cie -ratedtapacrty neeci

f | ¡

Noû-Ðotticipotinq derated cûÐacrty

Portictpottnc de-røterl capactty

1!

llr

j

l)

lGås , RES

De-raieJ r:apaciiy

Hydr^cr DSF, Other '¡ Coai 'r lrgnite

The EPS ín the CM could therefore have significant implications in practice which are not captured by our model assuming perfectforesight:' it could lead conservative TSOs or Member States to over-procure as an insurance, with significant consequences: impact on cost of

the mechanism, dampening energy prices and crowding out of more plants, impact on cross-border flows and neighbouring countries.' On the contrary, if TSOs or Member States underestimateclosures, they couid face majorelectricitysecurityof suppÍyissues' The role of the CM in providing a structure remedy to resource adequacy issues would be undermined and Member States could turn

to a less-efficient options such as targeted tenders

¿1

'1 í-rtv'lP 55 LExIii:]t,i 2t

WORK IN PROGRESS

550 EPS IMPACT ON CO2 EMISSIONS - 550 EPS WoULD NoT ACHIEVE ITSPOLICY OBJECTIVE OF SUPPORTING DECARBONISATION

C02 emission reduction, 202û-2û40

The 550 EPS would not achieve its policy objective of supportingdecarbonization as total EU co2 emissions covered by the ETS cap wouldremain unchanged' The ETS sets ar annuai cap on greenhouse gas emissions for all sectors

covered with a fixed number of allowances supplied in the ETS marketeacit ¡rea r

' The EU wide emission level may not change srgnificantly, asthe increasein emissions frcm other sectors would offset the additional reciuction inthe power sector

The 550 EPS overiaps with the EU ËIS would likely undermine the ETS asprime driver of the EU's decarbonisation. The ETS efíectiveness and credibiiity would lre weakened as more

emisslons abatement would be driven by out of market policies. Ihe porentially lower carbon pnces could have side effects and delayinvestment decistons to reduce emissions in othei-sectors covered bythe ETS

The 550 ËPS should be assocíated with a re-adjustment of the ETS cap,and/or by the intake rate of the MSR and the cancellation of permits from themarket to limit negative effects on the ETS

' ln any case the complexity of the interference between the 550 EPS andthe ITS would be a source of market uncertainty and could lead topossible u n intended consequences

Cû2 emission reduction, 2û20-2040

1 600

1400

1 200

1 00û

800

600

400

200

0

-ZLYy -43o/o -60%u,

oo

€{oo

-tI¡I¡

I

¡IIIt

¡¡

I

t

2005 2010 2015 2020IReference scenano

--+- COz emission target

202s 2030 2035 2A40n550 ËPS scenario

EC outlook 2016

COMPASS LEXTION 22

WORK IN PROGRESS

550 EPS IMPACT ON COz EMISSIONS - sso Eps coz EMrssroNREDUCTION WOULD COME AT A COST HIGHER THAN THE ETS PRICE

CO2 emission reduction, 2020-204CI COZ abatement cost, 2û20-2040

The additionai CO2 emission reductions in the 550 EPSccme at an abatement cost significantly higher than theETS carbon price/ Besides the ETS price incurred by power plani operators, we

calcr:late the incrernental cost associated with CO2 emissionsavi ngs.

7 We define the abatenrent cost as follov¡:

(A Cusfo¡r¿er cost - Lûperators sirrplus)Ahotenrcnf cost

80

70

60

950o;4ûc)ù30

r Upon 550 EPS implementation in 2t75, the abatement costwould increase to aO€lCO2 tonne above the CO2 EU ETSprice, leading to a total CO2 price for the power sector of56€/CO2 tonne, circa four times higher than the ETS price

This implies that the 550 EPS leads to socially inefficientemiss¡on abatement as more em¡ssion reductions couldbe achieved for the same cost

20

10

02420 2025

rAbatement cost2030 2035

-EU ETS price

2t40

COMPASS LEXICÕN 23

WORK IN PROGRESS

550 EPS IMPACT ON POWER PRICE - Eps tMpACr oN powER pRtcES tsSTRONGER IN THE EASTERN REGION THAN IN THE WESTERN REGION AS A LARGERSHARE OF THE GENERATION MIX IS IMPACTED

Ëvclutisn CIf power price in Western Ëurope, 2ü20-204Cr Fvolution of pcwer price in fiastern Ëurope, 2ü2ü-2û4û

==q¡,

o(,LqLo=o&

==wo)o!

o3oc-

100

90

80

70

OU

50

40

30

2A

10

0

'100

90

80

70

60

50

40

30

2A

10

02020 2425 2030 2035

- Reference scenaric' . "* 55û EPS

2040 2020 2025 2030 203s

-Reference scenario * ** 550 EPS

204A

While in both regions power price increase throughout the modellíng horizon, following the steady commodity priceincrease, the 550 EPS would further increase average power prices by at least l-€/MWh on average :

>impacted

r ln the Eastern region, the average inrpact remains around 1.S€/MWh as larger proportion of the mix is impacted

{-OIIPASS LÊXiiül.t 24

25

20

5

0

5

r|r¡

.9=o,0oEÞo

UJ

1¡)g.95oooCD

o¡r¡

WORK IN PROGRESS

550 EPS IMPACT ON ENERGY COST - THE EPS 550 ScENARIo INcREAsESTHE ENERGY COST FOR CONSUMERS COMPARED TO THE CM SCENARIOTHROUGHOUT THE HORIZON

Energy cost in Reference scenario, ztZA-Zt4A 550 ËPS impact: increase by €73 billion over 2020-2CI40

800

700

600

500

4oCI

300

200

100

o 02A20-2022 2023-2027 2028-2032 2033-2037 2038-2040

¡ Westem Europe r Eastem Europe2020-2022 2023-2027 2028-2A32 2033-2037 2038-2040

¡ Western Europe ¡ Eastern Europe

While 550 EPS would increase the energy cost for consumers s by €T3billion over 2A2A-2O40| overall:ù ln the western region, the energy cost increases significantly in 2025-2030, as cheap coal generation is replaced by

more expensive gas generation.

new coal plants are built.

COMPASS LEXTCON 25

WORK IN PROGRESS

550 EPS IMPACT ON CAPACITY PRICE - 550 EPs tMpAcr ts sTRoNGER tNTHE EASTERN REGION THAN IN THE WESTERN REGION A5 A LARGER SHARE OFTHE GENERATION MIX 15 IMPACTEDr

Evolution of capacíty price in Western Europe, 2020-2040 Evolution of capacity price in Eastern Europe, 2020-204CI

00100

ãto(&,

;80o'ã70

,à60oS. soGo+o

30

20

I

I

100

90

80

70F!eoÐô50 .g

ooË30å?o

10

0

iro9l aoo'Ë zog,.à 60og. 50ño40

i 100r90i 80ËI l¡,l'70ã:(,i 60'=i 509ioi- 40ôi

i30i20iroi;0

10

0

30

20

10

0

i

I

1I

2020 2425 2030 2035 2040 2020 2t25 2030 2035 2040

i'550 EPS price range r Reference price range ¡ 550 EPS impact range ." 550 EPS price range I Reference price range c. 550 EPS impact range

550 EPS impact varies between both regions depending on the capacity mix impact:Þ ln the western region, the average impact remains around 2€/kW as only a small proportion of the mix is

impacted

on the requirement for new investment.Given the level of ineligible thermal capacity and the increased risk associated to operatingfforecasting the operation ofineligible plants without capacity payments, capacity markets ímplementation could face significant challenges inadequately calibrating the capacity target which could therefore threaten the security of supply (c.f. slide 2i.)

COMPASS LEXÊCCIN 26

WORK IN PROGRESS

550 EPS IMPACT ON LOCKED-IN CAPACITY PAYMENT_ 550 EPS IMPACTIS STRONGER IN THE WESTERN REGION AS FURTHER NEW BUILD WOULD BEREQUIRED AT THE END OF THE HORIZON.

Long terrn capacity payment in Reference 202CI-204CI 55û f PS impact: increase by €5 billion post 204t

(¡lJ

c.e=Eatoo.:oa!a.r!(J

l¡,

o

at,o(t

'õ(l{E(J

2

0

n

6

4

2

0

I7

o5

4

3

2

1

0

I

i L,.ck ¡n aaL.ai rtr pAi.,,"ìr!i-ìi

A

"SP',n5"aU,v

4

'ì,sn

,$,^ov

"S;'10t

"1,

.ü9o" ^p{bb-"rì,"^Ê .9'

"oP" ,oo""^dP ""Ó "d& "É *P ^S .g"

"*"" dF'" "*p"' "dF

" .rso' noñ "

,oñ "

¡ Western Europe r Êastern Europe r Western Europe ¡ Eastern Europe

550 EPS impact would increase the amount of long term capacity payments throughout the horizon due to long termcapac¡ty contracts awarded to the additional new plants:'r ln the western region, long term capacity payments would increase by €29 billion throughout the horizon, with €5

billion as lock-in payments post 204CI.. ln the [astern regiCIn, long term capacity payn'ìents would increase by €10 billion throughout ihe horizon, and

mCIre specifically in the mid 20s-early 30s when new investment would replace existing ineligibie plants .

COf\,oIPAS! i EX:fNN 27

Appendix L - CompassLexecon's model I ing a pproach

""t.."''C(]MPASS LEXECt]N' ' ' . . . ¡ ¡ ll

COMPASS LEXECON 28

CTS MODELS COMPUTE THE DIFFERENT SOURCES OF REVENUES ANDTHE NET PRESENT VALUE (NPV) OF ALL PLANTS

/.'':'j.''.']-'':<.'i,'i."'':'|.l*'';..':..ä'if¡!iþ.i.:'il:i''.,...]-.'.'].:.'Ê'':..'*::j::'1i4:':,

Overview of Ctjs NPV optimization

lThe future power markets installed capacíty mix is optimized based on a NPV calculation of expected revenues and cost throughout themodelling horizon.

lTherefore, decisíons to retire, rnothball or invest depend on the expectatíon of future revenue over the next years.IThis NPV methodology enables to dynamically build the optimal future capacity mix corresponding to the selected assumptionsCfs modelling approach {input, modules and outputI

I Energy revenueI ASrevenueI Cãpacity revenue

Asset profitability m odule

I NewentrantI Mothbell¡ngI RetirementI Conversion

Utility strategic d€cis¡on

I Capacity target for adequacyI Missing money assessment

I Capacity price

Capacity merket module

I Hourly generat¡on dispatchI Optimization of operational

coflstraintsI Co-opt¡mization of hydro and thermâl

generatioñ

Power merket dispãt€h module

NPVt+*

*

'tt

European Power Market NPV optimisation

Regulated generationEnergy policyRegulatory development inspot merkets

¡I¡

aIaIa

DemandFuelHourly Renewable profiiePlant build / retirementOperãting costs / constraints

lnputs

Regulation

r Wholesaie PowerPrices and spread atdifferentgranularities

l Capacity price¡ Emissionst Fuel Consumptionr System costsr lmports & Exportsr Asset valuationr Policy and regulation

comparison

Outputs

CÜMPA-CS LEXÊiCII.I 29

CTS EUROPEAN POWER MARKET MODEL COVERS THE POWERMARKETS OF EU28+ AND CALCULATES POWER PRICES IN EACH ZONE

Overview of Compass Lexecon's power market model

I Compass Lexecon's power market model covers the FU-28countries as well as Switzerland, Norway, the Balkans andTurkey.

r Countries beyond this geographic scope are modelled at anaggregate level.

I The model is run on a commercial modelling platformPlexoso using cjata and assumptions from public sourcesand assembled by Compass Lexeconfor demand, supply,commodity price and interconnection.

I Conrpass Lexecon's power market model constructs supplyin each price zone based a set of typical pant categories.r European power plants clatabase containing technícal parameters

of all thermal European aggregated plantsr Zonal prices are found as the marginal value of energy accounting

for generators' bidding strategies.

I lt takes into account cross-border transmission andi ntercon necto rs a nd u nit-com m itment pla nt constra ints.

Gengraphic sc*pe CIf the nrüdel

üüMPASS i rxt-Cilr,l 30

CTS ASSET PROFITABILITY MODULE INTEGRATES THE REVENUESFROM THE ENERGY AND THE CAPACITY MARKETl:+h¡¡it:u:4t.F-::':l

Overview of Compass Lexecon's capacity market model

I Capacity market bids based on the "missing money"depend on the revenues expected in the energy andancilla ry services {ba lancing) markets.

I Compass Lexecon's capacity model simulates therecurrent auctions over several years:

r Decision to retire, invest or mothball units depends on theexpectation of the future income over the next years.

¡ These decisions are made based on a multi-period strategytaking into account the inter-temporal constraints of theauction design, i.e. price-taker/maker price caps andcontract durations.

I The model is set up to run over a number of futureperiods from 2020 to 2050.

I Energy market revenues are fed to the capacitymarket model from Compass Lexecon's power marketmodel developed in Plexos@.

lnteraction between the capacity and energy markets

# *

e t

Srtrlll¿ticrrr oftlre er rer"gv

'r r: rkel

Change in thenrix clearing

Estimation of"missingmoney"

C;¡rarrlytrtvesTrnerlt,/lelirertreillde:rston

COMPASS LEXTCCIN 31

I

CAPACITY MARKET BIDS ARE CALCULATED AS THE EXPECTED,,MISSING MONEY'

ln the capacity market, power plants bid their "missing money", defined as the difference between their energy revenues and ancillaryservices revenues and their avoidable cost they would face to be online at time of delivery. As such:I Êxísting plants only bid the difference between the energy gross margin, ancillary services revenues and their annualfixed O&M.t Refurbishing plants bid the difference between the energy gross margin, ancillary services revenues and their annual fixed O&M plus the

annualized refurbishing cost.I New plants bid the difference between the energy gross margin, ancillary services revenues and their annual fixed 0&M plus the

annualized CAPEX

3\t

a Fr<eii O&M

I Ancrllãry iervrce revenue

I Ref'Jrb¡shrng cosÌ

I Ênergy gross cnargrn

I Capacltv brci

Refurbishing plants bid

r Ftxed 0&M I Lner'gy grç55 ¡rr3¡g¡¡

I Anailiary sÈrv¡cÊ l"€vÊr,llÊ l aapaclti- btci

E

3({,

Existing plants bid

3!r¡P

I Frxed 0&l'vj

¡ Alri,rllarv Sei!-rae revenue

I Anr'rul sad CAPEX

I Ënergy gross margrn

I fapacity ilro

New plants bid

CON4PASS LFXECON 3212

Appendix 2 Key assumptionsand defi nition of the reference

' . . .... oooscenanoCOMPASS LEXECON

aa.. ' ' . .a

a

CCIMPASS LEXECON 33

THE REFERENCE SCENARIO IS BASED ON THE LATESTANNOUNCEMENTS FROM TSOS, REGULATORS AND MARKETPARTICIPANTS

Key power price driver Sources

Demand

Power demandt Latest TSOs' reference scenario outlooks¡ ENTSO-E MAF 201,6 Expected progress scenario {2020,2025}I Medían long-term Vision 2 & 3 of ENTSOE TYNDP 2016

Supply

RES capacítyI Latest RES Nat¡onal plans¡ Meet EU objective ol 49% RES-Ë penetration share by 2030

Nuciear capacity¡ Latest Nationaf plans on phase-down or phase-outt Latest announcement on plant life extension and new projectsI Compass Lexecon best estimates where national plans are not finalized

Tltermal capacityI Latest annû¡Jncements from operators and National plans on phase-out or conversion to biomassI Latest announcement on refurbishment and new projects in the short-termI Dynamically optim¡sed in the longer term based on NPV of ant¡c¡pated costs and revenues

Commodity pricesGas NBP I Forwards until 2020, converge to lÊA WEO 2016 New Policy by 2040

CoalARA CIF I Forwards until 202L, converge to IEA WEO 20L6 New Policy by 2040

CCI2 EUA ¡ Forwards until202L, converge to IEA WECI 2016 New Policy by 2CI40

lntereonnectionslnterconnection I ENTSO-E MAF 2016 outlook for new interconnections and existing interconnections' reinforcement

Noter (i-) MAF: Medium term adequacy forecast; (2) TYNDP: Ten Years Network Development Plan;{3)WEO: World Energy Ouilook

COIIPASS t-FXFCOI\ 34

AS ELECTRIFICATION OFFSETS EFFICIENCY MEASURES POWERDEMAND GROWS SLIGHTLY OVER THE MODELLING HORIZON

Regional power dernand small growth

I The demand outlook is based on TSO latest ten yeardevelopment plant and TNTSOE TYNDP 20i-6 Vision 2and Vision 3.

lOver the modellÍng horizon, regional power demandoutlook slightly grows by:

rWestern region: 70TWh demand growth (+0.16%CAGR) with ltalian demand growth accounting for30TWh.

rEastern region: 80TWh demand growth {+A.74%CAGR) with Polish demand growth accounting for70TWh.

I The relatively small demand growth over themodelling horizon stems from the offsetting impact ofadditional efficiency measures versus theelectrifícation of new usages (EVs and heat pumps).

Regional power demand outlook {Z0Zt * 2CI40}

a

oo

a tO.

oo

o

a

a

Legend:2020 iir:wer dem¿lrd2Û40 power derrrand

fo\,1pA.s5 LEXiCût',j 35

RES-E PENETRATION SHARE HAS BEEN SET ACCORDING TO LATESTNATIONAL PLANS AND TO MEET THE EU 2O3O TARGET

RES-E penetrat¡on share outlook RES-E penetration share (2020 - 20301

I The RES-E penetration outlook is based on acombination of sûurces in order:

t% Lja/o )Ao/a 3}o/o 4jo/o SOYa 6to/a TOYa Blo/a 90% 1009'"

rTo include the latest national green developmentplans; and

rTo comply with the EU 2030 target which is assumesto translate into a share af 49% of RES-F in thepower sector only.

lAs such, the RES-E penetration outlook has been setaccording to the methodology explained below :

rDefault RES-E penetration outlook set to averageENTSOE V2 and V3 in 2030, and to ENTSOE V3 ín2044;

rWhere available, overwrite the default outlook withlatest national green development plan;

rCheck compliance with EU 203t target.

Note: RE5-E generation includes Wind, Solar, Thermalrenewable and hydro renewabie power generation.

i--

3

f-

u

BE

tra

FR

IT

DK

BG

LZ

GR

HR

HU

PL

RO

SI

SK

LT

L

Legend:

- RES target 2020

- RFS target 2030I zo:o RES penetration,', 2030 RES penetration

COMPASS LEXÊCON 36

THE NUCLEAR OUTLOOK IS BASED ON THE LATEST NATIONAL PHASEDOWN/OUT AND NEW BUILD PLANS

Nuclear capacity outlook

I Nuclear capacity outlook ís based on the latestnational phase down/out plans and new built project.

lWhere national plans are not available, the nuclearcapacity outlook is based on CUs best estimate, whichassumes a delay in implementing the proposedphase-down plan.

I0verall, the Western and the Eastern region showdifferent outlooks.

rThe Western Region shows a global phase-down ofnuclear capacity, led by France, Germany andBelgium.

rThe Eastern region shows a more stable outlook asillustrated by new projects in Poland or Hungary

Nuclear capacity outloak {GWl {202t - 4040}

It

a

1j

rþt'"€' -I:.i3 ît?c túsJ

",1 l': rrli!,å Ei "'-\.

-1. !l.I o l

æ¡; æ4 :rø ç:II-Ei¡iff

:n:9 :;1Ð #

-, -.- -

COMPA.SS LÊXECON 37

AS A CONSEQUENCE OF DEMAND, RES-E AND NUCLEARASSUMPTIONS, THE RESIDUAL DEMAND TO BE MET BY THERMALCAPACIW DECREASES IN MOST COUNTRIES

Residual demand to be met by thermal generation

lThe residual demand to be met by thermal capacity will impact the dynamic of the power markets.lWhile in most countries, the residual demand decreases throughout the modelling horizon following 2030 RES-E target:

Nuclear phase-down plans in Belgium, France ancl Germany create a temporary need for thermal capaciti/which is thenresorbed by RFS-E generation increase.

ln Poland, the residualdemand follows an oppcsite trend as demand increase is stronger than RES-E and nuclear increase

Residual demand outlook (2020-20i10)

't /- i :!.. :..:-,' -';r'| l,:' tl, .t :) : r', I ; ', '. r 19'),.-lûCI

Bt-ìo(oE(U

õ=poÉ

2 c0

150

100

50

250 -

cñ I

\* -"a

DK D[ BG CZ FÊ GR

aZA7O 12025 12030 12035 * 2040

**t - _*.\r -** ***.**... \*

0

AT BE ËS FR Nt PT I-Ì' HR H U LT L\./ PL RO 5I ST

COMPASS LEXËCÛN 38

ENTSOE MAF 20L6 OUTLOOK rS USED AS THE rNrTrAL (2020) THERMALINSTALLED CAPACITY MIX

2O2O lnstalled capacity split according to fuel

lThe initial installed capacity mix is derived from ENTSOE MAF 20L6 outlook for 2020.

lWithin each regions and countries, the capacity mix differs substantially.ln the Western regron, with national policies against coai, the therrnal capacity mix is dominatec by gas-fired generation.

ln the [astern region, with access to domestic coal mines, the thermalcapacity mix is dominated by coal-fired generation

2020 lnstalled capacity split according to fuel

rCCGT

r Gas

80

=(9ã7tog" 60rÌt()

E50(t¡ul540

30

2A

¡OCGT

r Lignite

Þ Oil

r Coal

10

0AT FR

WESTHU LT

COMPASS LEXECÜN

BE DK ES IT LU NL PT

G

BG CZ EE GR HR

EAST

LV PL RO SI SK

39

THROUGHOUT THE MODELLING HORIZON THE THERMAL CAPACITYMIX IS OPTI MIZED TO ENSURE SECURITY OF SUPPLY

Security of supply and capacity mix optimization l{ey questions following preliminary adequacy analysis

lWe assume that the standard security of supplycriteria is set at 3 hours of Loss of Load expectation(LoLE).

IThe thermal capacity mix is optimized in order toensure that the model yields a maximum of 3 hours ofLoss of Load throughout the modelling horizon whiletaking into account:

r the operational reserve requirement {primary andsecondary reserve to be held in day ahead market);and

rThe weather risk above the Average Cold Spell (ACS)peak demand.

lWhile in the short term, the ENTSOE projectedztZAavailable capacity in some countries would lead toclosure of some existing plants, ensuring security ofsupply would require existing plant lifetime extensionor new build from 7A25 onwards in many countries.

r Note: This is in line with the MAF adequacyassessment which shows LoLE below 3 hrs in somecoyntries.

CCIMPASS LEXËCON

I Based on preliminary adequacy analysis, we haveidentified a number of countries in which the inítialcapacity mix set at ENTSOE MAF 2016 values wouldlead to old existing plant closure as non necessary toensure security of supply standard set at 3 hrs of LoLE

Country 2I¡¡0 overcãFacity lMWl Op€rational rêseruê lMWlAusttra

ihe Nellrå¡ lands

0enrnark

lr¿ ly

1 4il

110.)

400

1:r00

55]

751

t4i5

l1 i0Gern: afly l0rJo ¡ 120

Czech Bept.hlrc

Hungårl

Pcl år: ri

Romanr¿

?400

to:o

100i.i

t/ss -

7r)t)

340

!r4tì

I i:)

131û

a7a

ilolenr¿

Slovåkrã

40

OUR OIL AND GAS PRICE OUTLOOKS ARE BASED ON THE IEAPROJECTIONS

Brent crude oil outlook to 2CI40 Gas NPB outlook to 2040

!60

t4t

120

¡.00

9t)

60

¡¡0

20

45

40

35

30

-29=Eb20

15

10

5

o

"f ^gfg¡dçf"cf"df.-$"-ê""-dt"d,"róPrd¡"ùt""+"d'"".d. drt".d"s.."o""dP"-dfçr""e-"st "d .f "dl "{Ê "$ ,,$ --pt d¡ ""'} ...f "S "ô,'' -*} "dÊ -.lf "S --dF "e} "dP *dÞ "d 'd-*wEo-Np wEo{p wEo-4so

-Fn-cLRefercnce -Histork - -Foruard

-WEO-NP - - -wÉO45O WEO-CP

-FTl-CLRefÊrenÊe -Histôric - -Fomard

Source: FTI-CL Energy based on Bloomberg and IEA World Energy Auflook

Given the uncertainty of cornmodity price outlook in the long run, we suggest to use an external source {lEA WEO) asreference assumption as per the EC 2016 scenarios and ENTSOE scenarios,I ln order to follow current market cond¡tions, our outlooks use the latest forward until 2020 and converge towards IEA

WEO New Policy scenario by 2040.

CCIMPASS LEXECON 41

OUR COAL AND CO2 ETS PRICE OUTLOOKS ARE BASED ONTHE IEA PROJECTIONS

Csai AË.Å {-lF cutlook to 2ü40 CO2 EU ETS ourlook tCI 204CI

14

12

10

140

x20

100

80No(,rd

63ãa

6

4

2

0

60

40

20

p" 'f dg" g"""f ""f ."f "f "s"rs't"-f .*"r"""-ô."rd."f

"ó't"óu""ó'."d't--d*"-s""-s""-d'Fr-¡'.-..WEO_Ì.¡P - - -WEO-¿150 WEO{P

-FrFCL Reference

-Historic - -Forward

"d "é ,-st ".+ "dP "-f "S dP dÞ ,af "d "d .f, "dr "de "d "S "d0

-wEo-NPWEO-450 WEO{P

-Fft-CL Reference

-Historic - -Forward ÊEX

Source: FTI-CL Energy based an Eloomberg ond IEA Warld Energy Auiloak

Given the uncertainty of commodity price outlook in the long run, we suggest to use an external source (lEA WEO) asreference assumption as per the EC 201-6 scenarios and ENTSOE scenarios.I ln order to follow current market conditions, our outlooks use the latest forward until 2020 and converge tCIwards IEA

WEO New Pclicy scenario by 2O4A.

COMPASS LEXECCIN 42

THE EU TRANSMISSION NETWORK DEVELOPMENT IS ASSUMED TOFOLLOW ENTSOE MAF AND TYNDP 2OL6 SCENARIOS

lThe European transmission network assumptions including Net Transfer Capacity and new project commissioning date are basedon ENTSOE MAF and TYNDP 2016. The network development is in line with the 10% import capacity EU target.

EU transmission network - 2AZA EU transmission network - 2030

Legend:

1'1 quintile r-

znd quintile r3"1 quintiie4th quintile5th quintile

fr

cttto

"l

CCIMPASS LEXECON 43

Appendix 3- Competitiveness ofd iffere nt tech nol ogies

' o ¡ Ol

COf'V] PASS LEXECONÒ

ra. ' ' ' ' .,

COMPASS LEXECON 44

THE COMPETITIVENESS OF THE DIFFERENT TECHNOLOGIES IS A KEYPARAMETER FOR THE 550 EPS IMPACT'' 'É:- - "- {:-:

Ë;afiuilion cüsl i:r ai the crossrcads ûf ä number of assurflpi¡cns

I Two of the key drivers of the evolution of the costs of the electricity system are the relative cost of different technologies,as well as the rate of decornmissioning / new build throughout the modelling horizon,

I The 550 EPS impact will depend on the t¡m¡ng of its implementation (2025 or later) relative to the evolution of the costsof different generation technoiogies and investment / re-investment needs.

lThe relative competitiveness of each technologies combines:

rThe commodity assu mptions;

rThe technical features of each technologies; and

rThe cost and lífetime assumptions of each technologies.

fThe competitiveness of each technologies is assessed in our analysis through:

llThe Short Run Marginal Cost of production (SRMC) which combines the commodity assumptions with the technicalrfeatures (efficiency, VO&M, fuel CO2 content). lt indicates the marginal cost of each additional power produced unít.

E}- Levelised Cost of Energy (LCOE)which combines the fixed cost (CAPEX and FO&M) wíth the SRMC. lt indicates rhe

-full cost of each power produced unit. Note:the LOCE depends on the total production of the plant over its lifetime. Theless it produces, the highest would be the LCOE.

þfhe missing money calculated as the missing revenue once energy and ancillary revenues are accounted for to cover the-cost the plant would face when operating.

í-CMPASS LIXIiNI"J 45

SHORT AND LONG TERM PRODUCTION COST ASSUMPTIONS AREBASED ON ENTSOE DATA, DIW AND INDUSTRY SOURCES

-\lt )11 ':! lìt lr ..,i i, | 'i ¡-i:.ì,ti'ìi)'.ir,.

Efficiency HHVlY"l

CO2 content{tccz/Mwhf

0.336

0.336

0.336

0.336

0.185

0.185

0"185

0.185

0.r"85

0.185

0.185

N/A

N/A

VO&M(€/Mwhl

3

3

3

3

2

2

-)

2

3.5

35 ,3.5

5OO l/ r_000 *

Refurbishment// life ertension

- 10yrs{€/rw)

Zaa // 1ao

200 llßa

New build CAPEX(€/kwI

1600

80û

500

30 {year520 in 2020 to300 in 2040 **

FO&M{€/kwl

4A

4C

45

45

20

20

20

2CI

10

5

Lifetime(yearsI

wAccty"t

Hard Coalold 1

Hard Coalold 2

Hard Coal recent

New Hard coal

CCGT old 1

CCGT o|d 2

CCGT recent

New CCGT

OCGTold

OCGT recent

NewOCGT

DSR

Battery

33o/o

36%

41%

44%

33o/o

450/a

52%

560/o

27To

3B%

40+1040+10

40+1û40

25-)f-

25

lq.

25

25

25

+L0

+10

+ 1"0

9%

gola

9%

9o/a

8%

8%

8Ð/o

8o/o

8o/o

8o/o

L0%

10%

70%

41%

N/A

90%

N/A

l-0

' Ihe figures correspond to the activation cost on the wholesale day-ahead market.** l-he cost reduction is based on ETRI 2CI14 cost reductian (40% between 2020 and 2040), applied to Tesla PowerPack current cost.

COMPASS LËXICON 46

E THRoUGHoUT THE MODELLING HORIZON, COAL AND LIGNITESRMC REMAINS CHEAPER THAN GAS-FIRED GENERATION

Short run marginal cost of production (SRMC) - 2020 Short run marginal cost of production {SRMC} - 2t4ü

50

.l5t) ) jil

,10

(:).1. f

.SRÍvlC is defined as

(. Ftiei Ì¡rice + Fuel CO'L <'ontertl " CA? pric'e).çR¡'l{.' + v]&"M )

-c

=:¿

r 1i) s3!¿(Jú.u)-00

50

tì r-î

I Lrgnite * Coal I CCGI I OCGT I Gas

.-U!'v4 r,Ai5 L[.{ i r_í)f i

0il

Note: Lignite SRMC is based on German lignite cost 47

THE LCOE SHOWS THAT RELATIVE COMPETITIVENESS OF EACHTECHNOLOGIES STRONGLY DEPENDS ON THE LOAD FACTOR

Relative competitiveness of technciogies

I The relative competitiveness of each technologies isstrongly correlated to the load factor.

rCoal vs Gas generation:

1. Above 4O%laad factor; existing coal plants aremore economic than new build CCGT regardless ofCCGTs load factor.

2. Above 80% load factor, new coal is more economicthan new CCGT.

¡Base load vs Peaking plant:

3. Peaking plants are more economic than CCGT at2O% laad factor.

4. Moreoveç the LCOE indicating the minimumaverage power price for the technology to beeconom¡c, it shows that:

* An OCGT running at 5% load factor capturing150€/MWh instead of 200 €/MWh would incur asmuch losses as a CCGT running at 50% load factorcapturing 70 €lMWh instead of 75 €/MWh.

Note: Lignite is not included in this chart.

Levelised Cost of Energy (LCOE) as a function of Load factor

LCOE ís defined as:

LCAE{CAPEX + NPV(FO&.M " Ltf etinre) + ffPI(SRM(' * Gen))

N PV (Gen'¡

"'þ ç+ "fþ "os

dt ,F'- ,fþ "d*

p'þ.rdþ.t+ "dt """*

ndo "aþ

odo odþ "dþ

*dl "oo'\'

Load Factor (%|

-New OCGT

* Refufbtshrng coÂL

2s0

7.44

230-) lrl

I tll

?00

190

i80

i60i50.40_fu

:20

=

!¿Uo(J)

+III¡III

i

:

J

I

I

i

4

i0090

80

60

IU

2

-Ne,!v CCGT

Existing |OAL

CCIMPASS LÊXFCÛI.J

sNew coAL

48

E rHr MtsstNG MoNEy oF EXrsrNG AND NEW BASE LoAD coAL-FIRED GENERATION REMAINS LOWER THAN THE MISSING MONEYOF NEW BASE LOAD GAS-FIRED GENERATION UNTIL 2O3O

Profitability outlook compares revenues with cost on a installed capacity basis

I Until 203CI, base-load coal-fired generation remains more economic than gas-fired generation both for life extension and newbuilt.

lln the short to medium term, energy revenues captured by both existing and new coal plants make them more economic thannew gas generation.

lln the long term with the increasing CO2 price, while new gas generation become more economic than new coal generation,existing coal extension becomes less attractive.

Prof¡tability outlookZA2O - 2040

Life extension Existing coal New build coal New build CCGT

00

150

10û

50

3vq¡,

inrl

150

10t

50

2 200

150

10c)

¡t,

J(Ë,

9xlfi,

0irl r'---nt

2020 2025 2030 2035 2û40

Êxtension coaì rn¡ssrng rnoney

I Êxtension coâl ¡pyg¡¡¿

-Extengion coal - CAPÊX + ËOM

2020 2025

. . New coal

INew coal

-New coal

2030 2035

missing mcney

revenue

CAPEX = FOM

2040 2020 2025 2030 2û35

New gas rnissing money

I New gas - revenue

-New gas CAPrX + FOM

2C40

COMPASS LEXTCON 49

IN THE SHORT TERM DSR AND OCGT ARE THE MOST ECONOMICPEAKING TECHNOLOGIES, BUT BATTERY COST REDUCTION MAKESTHEM MORE COMPETITIVE lN THE 2020s

--],.l.';.'.:':-.'¡',i.l..i-.]-:.:..'..-..,'.,

Capacity cost of peaking technologies

lWhile DSR potential remains limited, DSR volumes are more economic than new built OCGT.

lNew build OCGT capacity cost is assumed to remain stable throughout the modelling horizon,lw¡th battery cost reduction, battery becomes more competitive in the mid 2020s.

IThe competitiveness of the battery is strengthened by its capability to capture additional revenues from system servicesprovision

Capacity cost and rnissing money outloolc 2020 - 2040

lmpact of additionalancillary revenues Note: ihe irlustraîive

nissìng money cjoesn I

accoi.rrìi ior potentralenÊrgv reverrues wilcl.lsl-rou ld strengtherì thelornpetitiveness of OCGT¡rrd i,¡etierres vs DSR astheri' ,',RMC wouid belowe' ;nci there fore ietiheil capture rnf ra-nrargirìal rents.

90

6Cì

3s0J

fU

20

1rl

I

0

lmpact of 550 EPS

2020 2i125 2030 2035 2040

-'!.*æ DSR îapactty crjst -

OCG-I - capacity cost m Batrery . capacitv cost

*-*-DSR mrssr;gmoney ----oc6l nrissrngrnorrey ----Batïery.mrssrngmorìey

L.OMPASS LËXËüüI.I 5t)