JP Morgan Global High Yield and Leveraged Finance...

JP Morgan Global High Yield and Leveraged Finance ConferenceMarch 1, 2016

FORWARD-LOOKING STATEMENTS

This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this presentation that address activities, events or developments that Antero Resources Corporation and its subsidiaries (collectively, the “Company” or “Antero”) expects, believes or anticipates will or may occur in the future are forward-looking statements. The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “project,” “foresee,” “should,” “would,” “could,” or other similar expressions are intended to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Without limiting the generality of the foregoing, forward-looking statements contained in this presentation specifically include estimates of the Company’s reserves, expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including as to the Company’s drilling program, production, hedging activities, capital expenditure levels and other guidance included in this presentation. These statements are based on certain assumptions made by the Company based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include the factors discussed or referenced under the heading “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015 and in the Company’s subsequent filings with the SEC.

The Company cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015 and in the Company’s subsequent filings with the SEC.

Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

1

Antero Resources Corporation is denoted as “AR” and Antero Midstream Partners LP is denoted as “AM” in the presentation, which are their respective New York Stock Exchange ticker symbols.

ANTERO – “THE BRIDGE” TO BETTER OIL & GAS PRICES

2015A 2016E 2017E

Large and Growing Production Base

Declining Development Costs

Production Sold Forward

Strong Liquidity

Firm Transport to Favorable Markets

48% growth to1.493 Bcfe/d

15% growth guidance to1.715 Bcfe/d

20% growth target on 2016E guidance

~$0.88/Mcfe in 2015 down 10% from 2014

• 2,227 “high grade” horizontal locations with similar economics

• Target 12% cost reduction

Continue to target peer-leading development costs

1,316 BBtu/d hedged at $4.43/MMBtu(94% of guidance)

1,793 BBtu/d hedged at $3.94/MMBtu(≈100% of guidance)

2,073 BBtu/d hedged at $3.57/MMBtu(≈100% of target)

• $2.6 billion at 12/31/2015• Additional $2.3 billion of

AM units

Continue to target growth in PDP reserves, midstream assets and hedge portfolio

Continue to target growth in PDP reserves, midstream assets and hedge portfolio

• 2.3 Bcf/d of FT• 74% of sales volumes priced

at favorable markets

• 3.5 Bcf/d of FT• Expect 99% of sales volumes

priced at favorable markets

• 3.6 Bcf/d of FT• Expect 97% of sales volumes

priced at favorable markets• 61,500 Bbl/d of FT on Mariner

East 2 for NGL export2

Highly Sustainable Business Model - Antero holds a leading position within the lowest cost U.S. basin, a large and growing production base, a substantial long-term hedge position, over $5.0 billion of direct and indirect liquidity, and virtually all of its production volumes sold to favorable markets

$1,300

$100

Drilling & Completion Land

2016 CAPITAL BUDGET DRIVES MOMENTUM

By Area

3

$1.8 Billion – 2015(1)

By Segment ($MM)

$1,650

$160

Drilling & Completion Land

56%44%

Marcellus Utica

By Area

$1.4 Billion – 2016By Segment ($MM)

Antero’s 2016 initial capital budget is $1.4 billion, a 23% decrease from 2015 capital expenditures of $1.8 billion and a 58%decline from 2014 capital expenditures

23%

131 Completions 50 DUCs at YE

1. Excludes $39 million for leasehold acquisitions in 2015. DUCs are drilled but uncompleted wells at year-end.

110 Completions 70 DUCs at YE

75%

25%

Marcellus Utica

Baa3

Ba1 Ba1 Ba1

Ba3 Ba3 Ba3 Ba3

B1 B1 B1

B2 B2 B2

B3

Caa1

Caa2

Baa2

Baa3 Baa3 Baa3

Baa2 Baa2

Ba2

Baa3 Baa3

Ba1 Ba1

Baa3

Ba1 Ba1 Ba1 Ba1

Ba3 Ba3

Ba2

Ba3

-Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

Baa3

NBL XEC EQT PXD APC HES CXO AR CLR MUR NFX RRC SWN EGN QEP SM WPX UNT EPE WLL DNR

ANTERO CREDIT QUALITY AFFIRMED AT Ba2/BB

4

Moody’s Baa / Ba Ratings Review

Source: Moody’s releases on 02/11/2016 and 02/18/2016.Note: Issuers are sorted based on rating following review.

Amidst the energy sector wide re-rating, Antero recently received affirmed ratings of Ba2 / BB from Moody’s and S&P Of the 21 public US Baa/Ba E&P issuers reviewed by Moody’s and highlighted below, 15 received downgrades of two or more notches, including

five companies that received downgrades of 4 or more notches, and one received a one notch downgrade S&P reviewed 45 High Yield issuers with 25 downgrades ranging from 1-3 notches

Of the 21 public U.S. Baa and Ba rated E&P operators, Antero was one of only five companies that received an “affirmed” rating from Moody’s

AR

Rating Affirmed

Baa1

Baa2

Baa3

Ba1

Ba2

Ba3

B1

B2

B3

Caa1

Caa2

Caa3

Gray – Previous RatingRed – New Rating

Appalachian Company

1.2x

0.0x1.0x2.0x3.0x4.0x5.0x6.0x

AR Peer 6 Peer 1 Peer 2 Peer 4 Peer 3 Peer 5 Peer 7

$3,117

$0$500

$1,000$1,500$2,000$2,500$3,000$3,500


Mark-to-Market Hedge Value ($MM)

$941 $0

$2,000$4,000$6,000$8,000

$10,000$12,000$14,000$16,000


E&P Debt (Net of Cash and M-T-M Hedge Value)(1)

5

HEDGE BOOK SUPPORTS FINANCIAL PROFILE

Note: Data presented as filed for the year ended December 31, 2015 ($ in millions). Peer group comprised of Ba1 and Ba3 credit peers including APC, CLR, CXO, HES, MUR, NFX, RRC. 1. Represents total E&P debt less cash and mark-to-market hedge value.

Antero exceeds closest credit peer by $2.3 billion

AR net leverage maps with strong Baa credit peers

Only credit peer with less than $1.0 billion of E&P debt

Ba1 Credit Peer

Ba3 Credit Peer

E&P Debt (Net of Cash and M-T-M Hedge Value) / LTM EBITDAX (Exclud. Realized Hedging Revenue)

0.10.4

0.9

1.8

3.5

5.6TBD

$0.0$0.5$1.0$1.5$2.0$2.5$3.0$3.5$4.0$4.5$5.0

0.0

1.0

2.0

3.0

4.0

5.0

6.0

7.0

2010 2011 2012 2013 2014 2015

Utica Marcellus Borrowing Base

$4.5 Bn

OUTSTANDING RESERVE GROWTH

1. 2012, 2013, 2014 and 2015 reserves assuming ethane rejection. 2015 SEC prices were $2.56/MMBtu for natural gas and $50.13/Bbl for oil on a weighted average Appalachian index basis.6

3P RESERVES BY VOLUME – 2015(1)NET PDP RESERVES (Tcfe)(1)

NET PROVED RESERVES (Tcfe)(1) 2015 RESERVE ADDITIONS• Proved reserves increased 4% to 13.2 Tcfe at 12/31/2015 with a pre-tax

PV-10 of $6.7 billion at SEC pricing, including $3.1 billion of hedges− Proved PV-10 at strip pricing of $8.2 billion, including $2.5 billion of

hedges• 3P reserves were 37.1 Tcfe at 12/31/2015 with a pre-tax PV-10 of $6.8

billion at SEC pricing, including $3.1 billion of hedges− 3P PV-10 at strip pricing of $13.7 billion, including $2.5 billion of hedges

• All-in finding and development cost of $0.80/Mcfe for 2015 (includes land and all price and performance revisions)

• Drill bit only development cost of $0.71/Mcfe for 2015• Only 69% of 3P Marcellus locations booked as SSL (1.7 Bcf/1,000’ type

curve) at 12/31/2015• Negligible Utica Shale WV/PA dry gas reserves booked – estimated

net resource of 12.5 – 16 Tcf0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

2010 2011 2012 2013 2014 2015

Marcellus Utica

0.7

2.84.3

7.6

12.7

(Tcfe)

13.2

13.2 TcfeProved

21.4 TcfeProbable

2.5 TcfePossible

Proved

Probable

Possible

37.1 Tcfe 3P

93% 2P Reserves

(Tcfe) $Bn

$550 MM

7

Most Active Operatorin Appalachia

Largest Firm Transport and Processing

Portfolio in Appalachia

Largest Gas Hedge Position in U.S. E&P +

Strong Financial Liquidity

Growing Through the Down Cycle

Largest Core Liquids-Rich Position in

Appalachia

Highest Realizations and Margins Among

Large Cap Appalachian Peers

Growth Liquids-Rich

Hedging &Liquidity

Midstream

Drilling

LEADING UNCONVENTIONAL BUSINESS MODEL

MLP (NYSE: AM)Highlights

Substantial Value in Midstream Business

Realizations

Takeaway

WellEconomics

1

2 3

4

5

67

8

Premier AppalachianE&P Company

Run by Co-Founders

Sustainable Business Model

Note: 2015 SEC prices were $2.56/MMBtu for natural gas and $50.13/Bbl for oil on a weighted average Appalachian index basis. 1. 3P reserve pre-tax PV-10 based on annual strip pricing for first 10-years and flat thereafter as of December 31, 2015. NGL pricing assumes 39%, 46% and 48% of WTI strip prices for 2016, 2017 and

2018 and thereafter, respectively. 2. All net acres allocated to the WV/PA Utica Shale Dry Gas and Upper Devonian Shale are included among the net acres allocated to the Marcellus Shale as they are stacked pay formations attributable to

the same leasehold. 3. Antero and industry rig locations as of 1/29/2016, and average rig count for January 2016, per RigData.

DRILLING – MOST ACTIVE OPERATOR IN APPALACHIA

8

COMBINED TOTAL – 12/31/15 RESERVESAssumes Ethane RejectionNet Proved Reserves 13.2 TcfeNet 3P Reserves 37.1 TcfeStrip Pre-Tax 3P PV-10(1) $11.2 BnNet 3P Reserves & Resource 50 to 53 TcfeNet 3P Liquids 1,237 MMBbls% Liquids – Net 3P 20%4Q 2015 Net Production 1,497 MMcfe/d- 4Q 2015 Net Liquids 54,750 Bbl/dNet Acres(2) 569,000Undrilled 3P Locations 3,719

OHIO UTICA SHALE CORE

Net Proved Reserves 1.8 TcfeNet 3P Reserves 7.5 TcfeStrip Pre-Tax 3P PV-10(1) $2.5 BnNet Acres 147,000Undrilled 3P Locations 814

MARCELLUS SHALE CORE

Net Proved Reserves 11.4 TcfeNet 3P Reserves 29.6 TcfeStrip Pre-Tax 3P PV-10(1) $8.7 BnNet Acres 422,000Undrilled 3P Locations 2,905

WV/PA UTICA SHALE DRY GASNet Resource 12.5 to 16 TcfNet Acres 188,000Undrilled Locations 1,889

02468

1012

Rig

Cou

nt

Operators

January 2016 SW Marcellus & Utica(3)

$198 $341

$434

$649

$1,164 $1,221

$0

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

2010 2011 2012 2013 2014 2015 2016E

0

10,000

20,000

30,000

40,000

50,000

60,000

2010 2011 2012 2013 2014 2015 2016E

NGLs (C3+) Oil

5 2466,436

23,051

48,298

60,000

24% GrowthGuidance

1. Assumes ethane rejection. 2015 proved reserves include 1.1 Tcfe of ethane due to de-ethanizer being placed online at Sherwood facility and commencement of ethane delivery contracts in 2017.2. Represents Bloomberg street consensus estimates as of 02/19/2016.

1,715

0

600

1,200

1,800

2,400

2010 2011 2012 2013 2014 2015 2016E 2017E

Marcellus Utica Guidance

30 124239

522

1,007

1,493

9

AVERAGE NET DAILY PRODUCTION (MMcfe/d)

0

50

100

150

200

2010 2011 2012 2013 2014 2015 2016E

Marcellus Utica Deferred Completions

1938

60

114

177 181

131110

180

GROWTH – GROWING THROUGH THE DOWN CYCLE

OPERATED GROSS WELLS COMPLETED

AVERAGE NET DAILY LIQUIDS PRODUCTION (Bbl/d)

15% Growth

Guidance

20% GrowthTarget

Antero is in the unique position of being able to sustain growth and value creation through the price down cycle

CONSOLIDATED EBITDAX ($MM)

Street Consensus(2)

10

LIQUIDS-RICH – LARGEST CORE POSITION

Source: Core outlines and peer net acreage positions based on investor presentations, news releases and 10-K/10-Qs. Rig information per RigData as of 1/1/2016.1. Based on company filings and presentations. Peer group includes Ascent, CHK, CNX, CVX, ECR, EQT, GPOR, NBL, RRC, STO, SWN.

• Antero controls an estimated 37% of the NGLs in the liquids-rich core of the two plays

• Antero has the largest core liquids-rich position in Appalachia with ≈371,000 net acres (> 1100 Btu)

• Represents over 21% of core liquids-rich acreage in Marcellus and Utica plays combined

Antero has over 2,700 undeveloped rich gas locations with an average lateral length of 7,580’ in its 3P reserves as of 12/31/2015

0

100

200

300

400

(000

s)

Core Liquids-Rich Net Acres(1)

29%26% 23%

34%27%

22%

11% 9% 10%

83% 80%

71%

63%57%

47%

28%24%

16%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Utica Highly-Rich Gas

Utica Dry Gas - Ohio

Utica Rich Gas MarcellusHighly-Rich

Gas/Condensate

Utica Highly-Rich Gas/

Condensate

MarcellusHighly-Rich

Gas

Marcellus DryGas

Marcellus RichGas

UticaCondensate

RO

R

ROR @ 12/31/2015 Strip Pricing - Before Hedges ROR @ 12/31/2015 Strip Pricing - After Hedges

2016 and 2017 Antero Drilling Plan

ANTERO MARCELLUS & UTICA WELL ECONOMICS(1)(2)

108 263 161 626 98 971 755 553 184

1. 12/31/2015 pre-tax well economics based on a 9,000’ lateral, 12/31/2015 natural gas and WTI strip pricing for 2016-2024, flat thereafter, NGLs at 37.5% of WTI for 2016 and 50% of WTI thereafter, and applicable firm transportation and operating costs including 50% of Antero Midstream fees. Well cost estimates, which include $1.2 million for road, pad and production facilities, assume Antero will begin to realize lower well costs in 2016 as the company utilizes incremental completion crews for deferred completions beginning at year end 2015 and as existing drilling rig contracts begin to roll off during 2016.

2. ROR @ 12/31/2015 Strip Pricing – After Hedges reflects 12/31/2015 well cost ROR methodology with the 12/31/2015 hedge value allocated based on 2016-2021 projected production volumes resulting in blend of strip and hedge prices.

11

At 12/31/2015 strip pricing, Antero has 2,227 locations with well economics that exceed 20% rate of return (excluding hedges)– Including hedges, these locations generate rates of return of approximately 47% to 83%

Rates of return include pad, facilities, cash production expenses (including midstream and FT costs)– See assumptions pages in appendix for further detail

2,227 “High Grade” Drilling

Locations

NYMEX($/MMBtu)

WTI($/Bbl)

C3+ NGL($/Bbl)

2016 $2.50 $41 $152017 $2.79 $46 $232018 $2.91 $49 $252019 $3.03 $52 $262020 $3.18 $54 $272021-25 $3.31-$3.88 $55-$56 $27-$28

12/31/15 Strip Pricing 12/31/15 Hedge PricingNYMEX

($/MMBtu)C3+ NGL

($/Bbl)

$4.19 $18$3.72 $22$3.70 $25$3.60 $26$3.38 $27

$3.31 - $3.88 $27-$28

$2.50 $2.79 $2.91 $3.03 $3.18

$4.19$3.72 $3.70 $3.60 $3.38

$0.00$1.00$2.00$3.00$4.00$5.00

2016 2017 2018 2019 2020

12/31/15 NYMEX Strip Pricing - Before Hedges12/31/15 Strip Pricing - After Hedges

Locations

WELL ECONOMICS – SUSTAINABLE BUSINESS MODEL

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000 Proved Developed Production (BBtu/d)

Undeveloped Production (BBtu/d)

Hedged Volume (BBtu/d)

WELL ECONOMICS – HEDGING UNDEVELOPED PRODUCTION

12(1) Represents illustrative Antero production forecast, adjusted for residue gas BTU content of 1100 BTU.

Antero has hedged a significant portion of its forecasted undeveloped production stream from wells yet to be drilled at prices well above current strip pricing, including virtually all of its

undeveloped production forecast through the end of 2017

Natural Gas Hedged Volume vs. Production(BBtu/d)

(1)

(1)

Antero has hedged virtually all of its undeveloped production through the end of 2017

Developed (Illustrative)

Undeveloped (Illustrative)

$3.94/Mcfe

$3.57/Mcfe$3.91/Mcfe $3.87/Mcfe

$3.72/Mcfe

No Production Guidance or Targets Disclosed

Beyond 2017

Antero ResourcesCorporation (NYSE: AR)

$11.6 Billion Enterprise Value(1)

Ba2/BB Corporate Rating

Antero MidstreamPartners LP (NYSE: AM)

$4.1 Billion Enterprise Value(1)

66% LP Interest$2.3 Billion MV(1)

$11.2 Bn 3P PV-10(4)

E&P Assets

Gathering/Compression Assets

MIDSTREAM – MLP (NYSE: AM) HIGHLIGHTSSUBSTANTIAL VALUE IN MIDSTREAM BUSINESS

1. AR enterprise value excludes AM debt, minority interest and cash. Market values (MV) as of 1/31/2015 and includes subordinated units; balance sheet data as of 12/31/2015. 2. Based on 277.0 million AR shares outstanding and 175.8 million AM units outstanding.3. 3.5 Tcfe hedged at $3.81/Mcfe average price through 2022 with mark-to-market (MTM) value of $3.1 billion as of 12/31/2015. 4. 3P pre-tax PV-10 based on annual strip pricing for first 10-years and flat thereafter as of December 31, 2015. NGL pricing assumes 39%, 46% and 48% of WTI strip prices for 2016, 2017 and 2018 and

thereafter, respectively. 13

Corporate Structure Overview(1)

Market Valuation of AR Ownership in AM:• AR ownership: 66% LP Interest = 116.7 million units

AM Priceper Unit

AM UnitsOwnedby AR(MM)

AR Value in AM LP Units

($MMs)Value Per

AR Share(2)

$20 117 $2,338 $8$21 117 $2,455 $9$22 117 $2,572 $9$23 117 $2,689 $10$24 117 $2,806 $10$25 117 $2,923 $11

Water Infrastructure Assets

MLP Benefits:- Funding vehicle to expand midstream business- Highlights value of Antero Midstream- Liquid asset for Antero Resources

Public

34% LP Interest$1.2 Billion MV(1)

$3.1 Bn MTM Hedge Position(3)

TAKEAWAY – LARGEST FT AND PROCESSING PORTFOLIO IN APPALACHIA

Antero Long Term Firm Processing & Takeaway Position (YE 2018) – Accessing Favorable MarketsMariner East 2

62 MBbl/d CommitmentMarcus Hook Export

Shell20 MBbl/d Commitment

Beaver County Cracker (2)

Sabine Pass (Trains 1-4)50 MMcf/d per Train

Lake Charles LNG(3)

150 MMcf/d

Freeport LNG70 MMcf/d

1. February 2016 and full year 2016 futures basis, respectively, provided by Intercontinental Exchange dated 12/31/2015. Favorable markets shaded in green.2. Subject to Shell FID expected mid-year 2016.3. Lake Charles LNG 150 MMcf/d commitment subject to BG FID expected in 2016.

Chicago(1)

$0.25 / $0.02

CGTLA(1)

$(0.07) / $(0.06)

TCO(1)

$(0.16) / $(0.18)

14

Cove Point LNG4.85 Bcf/dFirm GasTakeaway

By YE 2018

Antero’s natural gas firm transportation (FT) portfolio builds to 4.85 Bcf/d by YE 2018 with 87% serving favorable markets, with an average demand fee of $0.40/MMBtu and positive weighted average basis differential to NYMEX after assumed Btu uplift for gas

YE 2018 Gas Market MixAntero 4.85 Bcf/d FT

44%Gulf Coast

17%Midwest

13%Atlantic

Seaboard

13%Dom S/TETCO

(PA)

13%TCO

Positive weighted

average basis differential

Antero Commitments

(3)

(2)

-

500,000

1,000,000

1,500,000

2,000,000

2,500,000

3,000,000

3,500,000

4,000,000

4,500,000

5,000,000

5,500,000

TAKEAWAY – FIRM TRANSPORTATION AND SALES PORTFOLIO

15

MMBtu/d

Columbia7/26/2009 – 9/30/2025

Firm Sales #110/1/2011– 10/31/2019

Firm Sales #210/1/2011 – 11/30/2015

Firm Sales #31/1/2013 – 5/31/2022

Momentum III9/1/2012 – 12/31/2023

EQT8/1/2012 – 6/30/2025

REX/MGT/ANR7/1/2014 – 12/31/2034

Tennessee11/1/2015– 9/30/2030

(Stonewall/WB) Mid-Atlantic/NYMEX

(Stonewall/TGP) Gulf Coast

(TCO) Appalachia or Gulf Coast

AppalachiaAppalachia

ANR3/1/2015– 2/28/2045

(REX/ANR/NGPL/MGT) Midwest

Local Distribution11/1/2015 – 9/30/2037

(ANR/Rover) Gulf Coast

Antero Transportation Portfolio

1,280 BBtu/d

590 BBtu/d

375 BBtu/d

250 BBtu/d

800 BBtu/d

600 BBtu/d

630 BBtu/d

40 BBtu/d

Gross Gas Production (Actuals) Illustrative Gross Gas Production(1)

1. Assumes production growth guidance of 15% in 2016 and targeted 20% annual production growth in 2017.2. Based on 2016 production guidance of 1.715 Bcfe/d.3. Assumes 25% to 50% mitigation on excess capacity and current spreads based on strip pricing as of 12/31/2015.

Lowest cost, local unfavorable FT projected to not be used through 2017

2016E Net Marketing Expenses:$15 Million

2016E Net Marketing Expenses:$20 Million

2016E Net Marketing Expenses:$30 to $35 million (3)

2016E Net Marketing Expenses:$30 to $55 Million (3)

2016E Total Net Marketing Expenses:$95 to $125 Million

($0.15 to $0.20 per Mcfe)(2)

2017E Net Marketing Expenses:

$ Amounts in line with 2016

While Antero has excess FT in place through 2017, the expected cost of unutilized FT is estimated to be manageable at <10% of EBITDA through 2017

Projected cost after mitigation due to positive

futures spreads

$0.00

$1.00

$2.00

$3.00

$4.00

$5.00

$6.00

$0

$50

$100

$150

$200

$250

$300

$MM

16

HEDGING – INTEGRAL TO BUSINESS MODEL Hedging is a key component of Antero’s business model which includes development of a large, repeatable drilling inventory

– Locks in higher returns in a low commodity price environment and reduces well payout thereby enhancing liquidity

Antero has realized $1.7 billion of gains on commodity hedges since 2009– Gains realized in 28 of last 29 quarters, or 97% of the quarters since 2009

● Based on Antero’s hedge position and strip pricing as of 12/31/2015, the unrealized commodity derivative value is $3.1 billion

● Significant additional hedge capacity remains under the credit facility hedging covenant for 2018 – 2022 period

Quarterly Realized Hedge Gains / (Losses)

Realized Hedge GainsProjected Hedge Gains

NYMEX Natural Gas Historical Spot Prices

($/MM

Btu)

NYMEX Natural Gas Futures Prices

3.5 Tcfe Hedged at average price of

$3.79/Mcfethrough 2022

Average Hedge Prices ($/Mcfe)

$3.48

$3.94

$3.57$3.91 $3.87 $3.72

$3.30

$3.1 Billion on Balance Sheet in

Hedge Gains Through 2022Realized $1.7 Billion

in Hedge Gains Since 2009

90%

83%80%

74%

69%

51%

46% 45%

39%

25%

15% 14%11%

39%

22%

13%

44%

53%

2%

23% 22%19%

1%

6%

80%

31%

14%

8%5%

0.0%

10.0%

20.0%

30.0%

40.0%

50.0%

60.0%

70.0%

80.0%

90.0%

100.0%

AR Peer 1 Peer2 Peer 3 Peer 4 Peer 5 Peer 6 Peer 7 Peer 8 Peer 9 Peer 10 Peer 11 Peer 12 Peer 13 Peer 14 Peer 15

2016 2017 2018

HEDGING – HIGHEST PROPORTION HEDGED AMONG E&P OPERATORS

17

Antero has substantially de-risked its cash flow profile and differentiated itself versus its peer group through its extensive hedge portfolio, with 100% of forecasted production hedged in

2016 and 2017 and 80% of consensus estimated production hedged in 2018

Source: Public filings. Projected production for peers based on consensus estimates. Projected production for AR based on 2016 guidance of 15% growth, 2017 target of 20% growth, and 2018 consensus estimates. Note: Operators include APC, CHK, CLR, COG, CXO, EOG, EQT, GPOR, NBL, NFX, PXD, RICE, RRC, SWN, WPX(1) As of December 31, 2015.

0% - >0% - >

100%+

2016 Average Peer Production Hedged: 43%



Total Production Hedged (% of Forecasted / Consensus Production)• Antero has 3.5 Tcfe hedged at average price of

$3.79/MMBtu and $3.1 Billion mark-to-market(1)

• 94% hedged through 2018 at $3.81/MMBtu

0% - >0% - >

Peer Group Average Production Hedged Through 2018: 20%

Antero Production Hedged Through 2018: 94%

Liquid “non-E&P assets” of $5.5 Bnsignificantly exceeds total debt of $4.1 Bn

Liquidity

LIQUIDITY – STRONG BALANCE SHEET AND FLEXIBILITY Antero Resources (NYSE:AR) Antero Midstream (NYSE:AM)

12/31/2015 Debt Liquid Non-E&P Assets 12/31/2015 Debt Liquid Assets

Debt Type $MMCredit facility $707

6.00% senior notes due 2020 525

5.375% senior notes due 2021 1,000

5.125% senior notes due 2022 1,100

5.625% senior notes due 2023 750

Total $4,082

Asset Type $MMCommodity derivatives(1) $3,117

AM equity ownership(2) 2,318

Cash 16

Total $5,451

Asset Type $MMCash $16

Credit facility – commitments(3) 4,000

Credit facility – drawn (707)

Credit facility – letters of credit (702)

Total $2,607

Debt Type $MMCredit facility $620

Total $620


Total $7

Liquidity


Credit facility – capacity 1,500

Credit facility – drawn (620)

Credit facility – letters of credit -

Total $887

Approximately $2.6 billion of liquidity at AR plus an additional $2.3 billion of AM units

Approximately $900 million of liquidityat AM

18

Only 41% of AM credit facility capacity drawn

Note: All balance sheet data as of 12/31/2015, inclusive of water drop down and associated financing. 1. Mark-to-market as of 12/31/2015.2. Based on AR ownership of AM units (116.7 million common and subordinated units) and AM’s closing price as of 1/31/2015.3. AR credit facility commitments of $4.0 billion, borrowing base of $4.5 billion.

Region4Q 2015 % Sales

Average NYMEX Price

AverageDifferential

AverageBTU Upgrade

Hedge Effect

Average 4Q 2015Realized Gas Price

NYMEX Premium/Discount

TCO 42% $2.27 $(0.32) $0.15 $0.25 $2.35 $0.08Dom South/TETCO 26% $2.27 $(0.76) $0.10 $0.87 $2.48 $0.21Gulf Coast(1) 5% $2.27 $(0.17) $0.17 $1.15 $3.42 $1.15Chicago/Michigan 27% $2.27 $0.12 $0.26 $0.00 $2.65 $0.38Total Wtd. Avg. 100% $2.27 $(0.31) $0.17 $2.27 $4.40 $2.13

$2.03 $1.88 $1.59

$1.35 $1.14 $1.11

$0.58 $0.73 $0.88 $0.75 $0.85 $0.72

$4.34

$3.22 $3.06 $2.75

$2.21 $2.20

$0.00

$0.50

$1.00

$1.50

$2.00

$2.50

$3.00

$3.50

$4.00

$4.50

$5.00

AR Peer 1 Peer 2 Peer 3 Peer 4 Peer 5

$/M

cfe

Noncontrolling Interest of Midstream MLP EBITDA LOEProduction Taxes GPTG&A EBITDAX4-year Avg. All-in F&D

$4.40

$3.08 $3.00 $2.78

$2.07 $1.94

$0.00

$0.50

$1.00

$1.50

$2.00

$2.50

$3.00

$3.50

$4.00

$4.50

$5.00

AR Peer 1 Peer 2 Peer 3 Peer 4 Peer 5

$/M

cf

1. Includes natural gas hedges.2. Source: Public data from 4Q 2015 10-Qs. Peers include Cabot Oil & Gas, CONSOL Energy, EQT Corp., Range Resources and Southwestern. 3. Includes realized hedge gains and losses. Operating costs include lease operating expenses, production taxes, gathering, processing and firm transport costs and general and administrative costs. 4-year proved

reserve average all-in F&D from 2011-2014. Calculation = (Development costs + exploration costs + leasehold costs) / Total reserves added (2014 ending reserves – 2011 beginning reserves + 4-year reserve sales – 4-year reserve purchases + 4-year accumulated production). AR price realization includes $0.06 of midstream revenues; EBITDAX excludes AR’s midstream EBITDA not attributable to AR’s ownership.

19

REALIZATIONS – A LEADER IN REALIZATIONS & MARGINSAMONG LARGE-CAP APPALACHIAN PEERS

4Q 2015 Natural Gas Realizations(1)(2) 4Q 2015 Price Realization & EBITDAX Margin vs F&D(2)(3)

($/Mcfe)

Antero continues to be a leader in its peer group in price realizations and EBITDAX unit margins

4Q 2015 NYMEX = $2.27/Mcf

4Q 2015 Natural Gas Realizations ($/Mcf)

DOM S 23%

DOM S, 3%

TETCO M27%

TETCO M21%

TCO 40%

TCO 33% TCO, 21%

NYMEX10%

NYMEX10%

NYMEX10%

Gulf Coast2%

Gulf Coast28%

Gulf Coast49%

Chicago18%

Chicago28%

Chicago17%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

($/Mcf) 2015A 2016ENYMEX Strip Price(1) $2.66 $2.47Basis Differential to NYMEX(1) $(0.53) $(0.12)BTU Upgrade(5) $0.24 $0.24Estimated Realized Hedge Gains $1.44 $1.50 Realized Gas Price with Hedges $3.81 $4.10 Premium to NYMEX +$1.15 +$1.63Liquids Impact +$0.29 +$0.10Premium to NYMEX w/ Liquids +$1.44 +$1.73Realized Gas-Equivalent Price $4.10 $4.16

REALIZATIONS – FAVORABLE PRICE INDICES

Note: Hedge volumes as of 12/31/2015.1. Based on 12/31/2015 strip pricing and actuals for 2015. 2. Differential represents contractual deduct to NYMEX-based firm sales contract.3. Represents 120,000 MMBtu/d of TCO index hedges and 390,000 MMBtu/d of

TCO basis hedges that are matched with NYMEX hedges for presentation purposes.

4. Represents 60,000 MMBtu/d of TCO index hedges and 120,000 MMBtu/d of TCO basis hedges that are matched with NYMEX hedges for presentation purposes.

5. Based on BTU content of residue sales gas.

2015Basis(1)

2016 Basis(1)

2017 Basis(1)

2015Hedges

2016Hedges

2017Hedges

Mar

kete

d %

of T

arge

t Res

idue

Gas

Pro

duct

ion

+$0.02/MMBtu

$(0.12)/MMBtu(2)

$(1.30)/MMBtu

$(0.28)/MMBtu

$0.01/MMBtu

$(0.43)/MMBtu(2)

$(0.18)/MMBtu

$(0.04)/MMBtu

$(0.43)/MMBtu(2)

$(0.78)/MMBtu

$(0.25)/MMBtu

$(0.05)/MMBtu

$(0.06)/MMBtu

1,370,000 MMBtu/d

@ $3.40/MMBtu

40,000 MMBtu/d

@ $4.00/MMBtu

230,000 MMBtu/d

@ $5.74/MMBtu

510,000 MMBtu/d

@ $3.87/MMBtu(3)

170,000 MMBtu/d

@ $4.09/MMBtu

272,500 MMBtu/d

@ $5.35/MMBtu

180,000 MMBtu/d

@ $3.54/MMBtu(4)

99% exposure to favorable price indices69% exposure to favorable price indices 97% exposure to favorable price indices

Antero’s exposure to favorable gas price indices like Chicago, Gulf Coast, NYMEX and TCO is expected to increase to >99% in 2016 Improved 2016 realizations driven by Stonewall gathering pipeline which was placed in-service December 1, 2015 and will eliminate

virtually all swing sales at Dominion South and Tetco in 2016

$(1.00)/MMBtu

$(0.93)/MMBtu

Wtd. Avg.Basis ($0.53)

Wtd. Avg.Basis $(0.12)

1,160,000 MMBtu/d@ $4.34/MMBtu

Wtd. Avg.Basis $(0.15)

1,612,500 MMBtu/d@ $3.92/MMBtu

420,000 MMBtu/d

@ $4.27/MMBtu

2015A 2016E 2017E

20

380,000 MMBtu/d

@ $3.88/MMBtu

990,000 MMBtu/d

@ $3.49/MMBtu

70,000 MMBtu/d

@ $4.57/MMBtu

1,860,000 MMBtu/d@ $3.63/MMBtu

$(0.10)/MMBtu

Current markets indicate positive

differential in 2016

$0.59

$0.43 $0.40

$0.41

$0.10

$0.20

$0.30

$0.40

$0.50

$0.60

$0.70

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

40,000

2016 2017

Hedged Volume Average Hedge Price Strip (12/31/2015)

$52.61 $53.71 $46.23 $51.98

$17.15$25.05

$15.17$21.89

$98.01 $93.03

$48.63 $41.00

$0.00

$20.00

$40.00

$60.00

$80.00

$100.00

$120.00

AR NGL Pricing Mont Belvieu AR NGL Pricing Mont Belvieu AR NGL Pricing Mont Belvieu AR NGL Pricing Mont Belvieu

2013 2014 2015 2016E

Realized NGL C3+ Price WTI

REALIZATIONS – NGL REALIZATIONS AND PROPANE HEDGES

211. Based on 2016 NGL and WTI strip prices as of 12/31/2015. 2. As of 12/31/2015.

Realized NGL Prices as % of WTI(1)

54% 50%

35% 37%

($/Bbl)

NGL Marketing Propane Hedges Realized NGL (C3+) price was 50% of WTI in 2014 and

35% of WTI for 2015− Including propane hedges, 2015 realizations were 42%

of WTI

Antero has guided to realized C3+ NGL prices of 35% to 40% of WTI for 2016 (before hedging)−Antero has hedged 30,000 Bbl/d of propane in 2016 at

$0.59 per gallon

By 2017, Antero will market a significant portion of its NGL volumes out of Marcus Hook to export markets once Mariner East 2 is in service – 61,500 Bbl/d firm commitment with expansion rights

(Bbl/d)

$82 MM $7 MM

($/Gal)

Mark-to-Market Value(2)

Target 2016 C3+ NGL pricing of 37% of WTI based on

12/31/15 strip pricing

0200400600800

1,0001,2001,4001,6001,800

EQT CHK COG AR SWN RRC CNX

-

100

200

300

400

500

600

AR Peer 1 Peer 2 Peer 3 Peer 4 Peer 5 Peer 6

Core Net Acres - Dry Core Net Acres - Liquids Rich

LEADERSHIP IN APPALACHIAN BASIN

Top Producers in Appalachia (Net MMcfe/d) – 4Q 2015(1)(2) Top 12 U.S. Natural Gas Producers (Net MMcf/d) – 4Q 2015(1)

Appalachian Producers by Proved Reserves (Bcfe) – YE 2015(1)(2) Appalachian Producers by Core Net Acres (000’s) – December 2015(3)(4)

1. Based on company filings and presentations.2. Appalachian only production and reserves where available. Excludes companies that do not break out Appalachian production including CVX, HES and XOM. 3. Based on Antero geologic interpretation supported by state well data, company presentations and public land data. Peer group includes CNX, COG, EQT, RRC, SWN, CHK.4. Southwestern leasehold and reserves include the impact from STO and WPX property acquisitions closed in January 2015. 5. Includes proved reserves categorized in “Northern Division” consisting of Utica Shale, Marcellus Shale and Powder River Basin.

(4)

22

4th Largest Appalachian

Producer

Antero has the largest proved reserve base, largest core liquids-rich acreage position and is one of the largest producers in the Appalachian Basin

Appalachian Peers

11th Largest U.S. Gas Producer

Largest Proved Reserve Base In

Appalachia Largest Liquids-Rich Core Position

in Appalachia

(5)0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

AR EQT RRC COG CNX CHK SWN

0

500

1,000

1,500

2,000

2,500

3,000

3,500

$2.03

AR P3 P2 P1 P5 P4

$2.84

$0.00

$0.50

$1.00

$1.50

$2.00

$2.50

$3.00

$3.50

$4.00

AR P5 P2 P3 P4 P1

$2.56

P2 AR P5 P3 P4 P1

$308

AR P5 P3 P2 P4 P1

$1.90

AR P3 P4 P2 P5 P1

$291

P5 AR P3 P2 P4 P1

$269

P5 AR P2 P3 P4 P1

$330

$0

$100

$200

$300

$400

$500

$600

P5 P2 P4 AR P3 P1

$355

P5 P2 AR P4 P3 P1

ANTERO OUTPERFORMANCE –HIGHEST EBITDAX & EBITDAX MARGINS AMONG PEERS

Quarterly Appalachian Peer Group EBITDAX Margin ($/Mcfe)(1)

Quarterly Appalachian Peer Group EBITDAX ($MM)(1)

4Q 2014 1Q 2015 2Q 2015

Note: AR and EQT EBITDAX margin excludes EBITDA from midstream MLP associated with noncontrolling interest. CNX excludes EBITDAX contribution from coal operations. 1) Source: Public data from form 10-Qs and 10-Ks. Peers include COG, CNX, EQT , RRC and SWN.

4Q 20154Q 2014 1Q 2015 2Q 2015AR Peer Group Ranking – Top Tier

#1 #2 #1 #1 #1

AR Peer Group Ranking – Improving Over Time#4 #3 #2 #2 #1

Y-O-Y AR: $22MMPeer Avg: $129MMNYMEX Gas: 43%NYMEX Oil: 43%

Y-O-Y AR: 28%Peer Avg: 43%NYMEX Gas: 43%NYMEX Oil: 43%

23

3Q 2015

(2)3Q 2015

For the first quarter AR has ranked first for the highest EBITDAX margin and EBITDAX among Appalachian peers

4Q 2015

$1.97

AR P3 P5 P4 P2 P1

24

Antero Midstream (NYSE: AM)Asset Overview

1. Represents inception to date actuals as of 12/31/2015 and 2016 midpoint guidance.2. Includes both expansion capital and maintenance capital.

25

UticaShale

MarcellusShale

Projected Gathering and Compression Infrastructure(1)

Marcellus Shale

Utica Shale Total

YE 2015 Cumulative Gathering/ Compression Capex ($MM) $981 $462 $1,443

Gathering Pipelines(Miles) 182 91 273

Compression Capacity(MMcf/d) 700 120 820

Condensate Gathering Pipelines (Miles) - 19 19

2016E Gathering/Compression Capex Budget ($MM)(2) $235 $20 $255

Gathering Pipelines (Miles) 30 1 31

Compression Capacity(MMcf/d) 240 0 240

Condensate Gathering Pipelines (Miles) - - -

Gathering and Compression Assets

ANTERO MIDSTREAM GATHERING AND COMPRESSION ASSET OVERVIEW

• Gathering and compression assets in core of rapidly growing Marcellus and Utica Shale plays

– Acreage dedication of ~438,000 net leasehold acres for gathering and compression services

– Additional stacked pay potential with dedication on ~147,000 acres of Utica deep rights underlying the Marcellus in WV and PA

– 100% fixed fee long term contracts

• AR owns 66% of AM units (NYSE: AM)

ANTERO MIDSTREAM WATER BUSINESS OVERVIEW

26Note: Antero acreage position reflects tax districts in which greater than 3,000 net acres are owned.1. Represents inception to date actuals as of 12/31/2015 and 2016 midpoint guidance.2. All Antero water withdrawal sites are fully permitted under long-term state regulatory permits both in WV and OH. 3. Includes both expansion capital and maintenance capital. 4. Marcellus assumes fee of $3.685 per barrel subject to annual inflation and 250,000 barrels of water per well that utilize the fresh water delivery system based on 9,000 foot lateral. Operating margin

excludes G&A. Utica assumes fee of $3.635 per barrel subject to annual inflation and 275,000 barrels of water per well that utilize the fresh water delivery system based on 9,000 foot lateral. Operating margin excludes G&A.

AM acquired AR’s integrated water business for $1.05 billion plus earn out payments of $125 million at year-end in each of 2019 and 2020− The acquired business includes Antero’s Marcellus and Utica freshwater delivery business, the fully-contracted future advanced wastewater

treatment complex and all fluid handling and disposal services for Antero

Antero advanced wastewater treatment facility to be constructed – connects to Antero

freshwater delivery system

Projected Water Business Infrastructure(1)

Marcellus Shale

Utica Shale Total

YE 2015 Cumulative Fresh WaterDelivery Capex ($MM) $469 $62 $531

Water Pipelines(Miles) 184 75 259

Fresh Water StorageImpoundments 22 13 35

2016E Fresh Water Delivery Capex Budget ($MM)(3) $40 $10 $50Water Pipelines

(Miles) 20 9 29

Fresh Water StorageImpoundments 1 - 1

Cash Operating Margin per Well(4)

$700k –$750k

$775k -$825k

2016E Advanced Waste Water Treatment Budget ($MM) $130

2016E Total Water Business Budget ($MM) $180

Water Business Assets• Fresh water delivery assets provide fresh water to support

Marcellus and Utica well completions– Year-round water supply sources: Clearwater facility, Ohio River,

local rivers & reservoirs(2)

– 100% fixed fee long term contracts● Advanced wastewater capex of $130 million budgeted in 2016

010,00020,00030,00040,00050,00060,00070,00080,000

Antero Clearwater Advanced Wastewater Treatment Capacity (Bbl/d)

Produced/Flowback Volumes (Bbl/d)

Illustrative Produced & Flowback Water VolumesAdvanced Wastewater Treatment

Antero Produced Water Services and Freshwater Delivery Business

Antero AdvancedWastewater Treatment

3rd Party Recyclingand Well Disposal

(Bbl/d)

Advanced Wastewater Treatment ComplexEstimated capital expenditures ($ million)(1) ~$275Standalone EBITDA at 100% utilization(2) ~$55 – $65Implied investment to standalone EBITDA build-out multiple ~4x – 5xEstimated per well savings to Antero Resources ~$150,000Estimated in-service date Late 2017Operating capacity (Bbl/d) 60,000Operating agreement

• Antero has contracted with Veolia to integrate an advanced wastewater treatment complex into its water business

• Veolia will build and operate, and Antero will own largest advanced wastewater treatment complex in Appalachia− Will treat and recycle AR produced and flowback water− Creates additional year-round water source for completions− Will have capacity for third party business over first two years

1. Includes capital to construct pipeline to connect facility to freshwater delivery system. Includes $10 million that AR agreed to fund in the drop down transaction. 2. Standalone EBITDA projection assumes inter-company fixed fee for recycling of $4.00 per barrel and 60,000 barrels per day of capacity. Does not include potential sales of marketable byproducts.

20 Years, Extendable

27Integrated Water Business

Antero Advanced Wastewater Treatment

Freshwater delivery system

Flowback and produced

Water

Well Pad

Well Pad

CompletionOperations

Producing

Freshwater

Salt

Calcium Chloride

Marketable byproduct

Marketable byproduct used in oil and gas operations

Freshwater delivery system

ANTERO MIDSTREAM ADVANCED WASTEWATER TREATMENT ASSET OVERVIEW

$1 $5 $7 $8 $11$19

$28$36

$41

$55

$83

$0$10$20$30$40$50$60$70$80$90

26 31 40 36 41 116

222

358

454 435478

0

100

200

300

400

500

600

700

800 Utica Marcellus

10 38 80 126 266

531

908

1,134 1,197 1,216 1,195

0200400600800

1,0001,2001,4001,6001,800 Utica Marcellus

108 216 281 331 386

531 738

935 965 1,038 1,124

0200400600800

1,0001,2001,4001,6001,800 Utica Marcellus

Low Pressure Gathering (MMcf/d)

Compression (MMcf/d)

High Pressure Gathering (MMcf/d)

Adjusted EBITDA ($MM)(1)

28

$313

Note: Y-O-Y growth based on 4Q’14 to 4Q’15. 1. 2016E EBITDA guidance per 2/17/2016 Partnership press release.

HIGH GROWTH MIDSTREAM THROUGHPUT

Downstream LNGand NGL Sales

Production andCash Flow Growth

29

Antero has completed its first Utica dry gas well with encouraging early results; has 229,000 net acres in OH, WV and PA highly prospective for Utica dry gas

KEY CATALYSTS FOR ANTERO

Guiding to 15% production growth in 2016 and targeting 20% in 2017 with ~100% hedged at $3.94/MMBtu and $3.57/MMBtu, respectively; capital budget flexibility to adapt to commodity price changes

Large, low unit cost core Marcellus and Utica natural gas drilling inventory with associated liquids generates attractive returns supported by long-term natural gas hedges, takeaway portfolio and downstream LNG and NGL sales agreements

Pursuing additional value enhancing long-term LNG and NGL sales agreements, as well as additional NGL firm takeaway

Antero owns 66% of Antero Midstream Partners and thereby participates directly in its growth and value creation; acquisition of integrated water business from Antero expected to result in distributable cash flow per unit accretion in 2016

Midstream MLP Growth

Sustainability of Antero’s Integrated

Business Model

1

2

3

5

4Utica Dry Gas

Activity

30

APPENDIX

30

ANTERO RESOURCES – 2016 GUIDANCE

Key Variable 2016 GuidanceNet Daily Production (MMcfe/d) 1,715

Net Residue Natural Gas Production (MMcf/d) 1,355

Net C3+ NGL Production (Bbl/d) 46,500

Net Ethane Production (Bbl/d) 10,000

Net Oil Production (Bbl/d) 3,500

Net Liquids Production (Bbl/d) 60,000

Natural Gas Realized Price Premium to NYMEX Henry Hub Before Hedging ($/Mcf)(1)(2) +$0.00 to $0.10

Oil Realized Price Differential to NYMEX WTI Oil Before Hedging ($/Bbl) $(10.00) - $(11.00)

C3+ NGL Realized Price (% of NYMEX WTI)(1) 35% - 40%

Ethane Realized Price (Differential to Mont Belvieu) ($/Gal) $0.00

Operating:Cash Production Expense ($/Mcfe)(3) $1.50 - $1.60

Marketing Expense, Net of Marketing Revenue ($/Mcfe) $0.15 - $0.20

G&A Expense ($/Mcfe) $0.20 - $0.25

Operated Wells Completed 110

Drilled Uncompleted Wells 70

Average Operated Drilling Rigs ≈ 7

Capital Expenditures ($MM):Drilling & Completion $1,300

Land $100

Total Capital Expenditures ($MM) $1,4001. Based on current strip pricing as of December 31, 2015. 2. Includes Btu upgrade as Antero’s processed tailgate and unprocessed dry gas production is greater than 1000 Btu on average. 3. Includes lease operating expenses, gathering, compression and transportation expenses and production taxes.

Key Operating & Financial Assumptions

31

ANTERO MIDSTREAM – 2016 GUIDANCE

Key Variable 2016 GuidanceFinancial:Adjusted EBITDA ($MM) $300 - $325

Distributable Cash Flow ($MM) $250 - $275

Year-over-Year Distribution Growth(1) 28% - 30%

Operating:Low Pressure Pipeline Added (Miles) 9

High Pressure Pipeline Added (Miles) 22

Compression Capacity Added (MMcf/d) 240

Fresh Water Pipeline Added (Miles) 30

Capital Expenditures ($MM):Gathering and Compression Infrastructure $240

Fresh Water Infrastructure $40

Advanced Wastewater Treatment $130

Maintenance Capital $25

Total Capital Expenditures ($MM) $435

1. Reflects the expected distribution growth percentage associated with the fourth quarter 2016 over the fourth quarter 2015.

Key Operating & Financial Assumptions

32

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

2016 FT Portfolio and Projected Gas Sales

Net Production Target (MMcfe/d) (1) 1,715Net Gas Production Target (MMcf/d) (80% of Net Production) 1,372Net Revenue Interest Gross-up 80%Gross Gas Production Target (MMcf/d) 1,715BTU Upgrade (2) x1.100 Gross Gas Production Target (BBtu/d) 1,885

Firm Transportation / Firm Sales (BBtu/d) 3,525Estimated % Utilization of FT/FS 53%

Excess Firm Transportation 1,640Marketable Firm Transport (BBtu/d) (3) 1,015Unmarketable Firm Transportation 625

Estimated % Utilization of FT/FS Portfolio (Including Marketable FT) 82%

ANTERO FT PORTFOLIO APPROPRIATELY DESIGNED TO ACCOMMODATE GROWTH

331. Represents 2016 forecasted net daily production.2. Assumes 1100 BTU residue sales gas.3. Represents excess firm transportation that is deemed marketable to 3rd parties based on a positive differential between the receipt and delivery points of the FT capacity, less variable transport cost.

• Antero projects firm transportation in excess of equity gas production of approximately 1,640 BBtu/d in 2016

• Expects to market or mitigate the cost of approximately 1,015 BBtu/d of the excess FT with 3rd

party gas• Expect to fully utilize FT portfolio by 2019, based on

five year development plan (excludes Appalachia based FT directed to unfavorable indices)

(BBtu/d)

2016 Targeted Gross Gas

Production(1)

1,885 BBtu/d

Unmarketable Unutilized Firm Transport

~625 BBtu/d ($0.15 / MMBtu)

Marketable Unutilized Firm Transport ~1,015 BBtu/d

($0.39 / MMBtu)

Utilized Firm Transport / Firm Sales

~1,885 BBtu/d($0.45 / MMBtu)

Total Firm Transport

3,525 BBtu/d

Excess Capacity Marketable /

FT Segment (Location) (BBtu/d) Unmarketable

Columbia / TGP (Marcellus) 550 MarketableANR North / ANR South (Utica) 465 MarketableEQT / M3 (Marcellus) 625 Unmarketable

Total Excess Firm Transport 1,640

2016 Firm Transport

Dec

reas

ing

Cos

t of F

T

($ in millions, except per unit amounts) Demand 2016E 2016E 2016EFee Marketing Marketing Marketing

($ / MMBtu) Expenses Revenue Expenses, Net"Unmarketable" Firm Transport

625 BBtu/d of EQT / M3 Appalachia FT $0.15 $35 - $35

"Marketable" Firm Transport Capacity550 BBtu/d of Columbia / TGP $0.49 $99 $43 - $72 $27 - $56465 BBtu/d of ANR North / ANR South $0.24 42 $6 - $11 $31 - $36

Sub-Total $141 $49 - $83 $58 - $92

Grand Total - 2016 Marketing Expenses, Net $176 $49 - $83 ~$95 to $125 MM

$ / Mcfe - 2016 Targeted Production (1) $0.28 $0.08 - $0.13 $0.15 - $0.20

FT PORTFOLIO UPDATE

34NOTE: Analysis based on strip pricing as of 12/31/15. 1. Represents 2016 production growth guidance of 15% to 1,715 MMcfe/d.2. Spread for each respective “marketable” firm transport represents the difference between the gas price Antero

would receive at the delivery point of each pipeline versus the price Antero would pay to buy gas at the receipt point of each piece of capacity, less the variable costs to transport on each segment of firm transportation.

2016 Projected Marketing Expenses:

0

600

1,200

1,800

2,400

3,000

3,600

(BBt

u/d)

2016 Targeted Gross Gas Production

1,885 BBtu/d

$0.06 / Mcfe of 2016E Production (2)

$0.09 to $0.14 / Mcfe of 2016E Production (2)

Utilized FT$0.45 / Mcfe of 2016E

Production (2)

2016 FT and Marketing Expenses per Unit:

2016 Marketing Revenue Projection:

Based on the 2016 guidance of 15% annual production growth, Antero projects net marketing

expenses of $0.15 to $0.20 per Mcfe in 2016Gathering

& Transportation Costs

MarketableNet Marketing

Expense

UnmarketableNet Marketing

Expense

Unmarketable (EQT / M3) ($/MMBtu)2016 TETCO M2 Pricing (Sold Gas) $1.562016 TETCO M2 Pricing (Bought Gas) (1.56)

Total Spread $0.00

Marketable (TCO / TGP) ($/MMBtu)2016 TGP-500 Pricing (Sold Gas) $2.432016 TETCO M2 Pricing (Bought Gas) (1.56)Less: Variable FT Costs (0.15)

Total Spread ("In the Money") $0.72

Illustrative Marketing Example:

Positive Spread

No Spread

2016EMarketing 2016E Marketing Revenue

Spread Assuming % Volume Mitigated($ / MMBtu) (2) 30% 50%

"Marketable" Firm Transport Capacity550 BBtu/d of Columbia / TGP $0.72 $43 $72465 BBtu/d of ANR North / ANR South $0.12 6 11

Sub-Total $49 $83$ / Mcfe - 2016E Targeted Production (1) $0.08 $0.13

ANTERO’S FIRST UTICA DRY GAS WELL

35

Antero recently drilled and completed its first dry gas Utica well in Tyler County, WV (Rymer 4HD)− 11,409 Total Vertical Depth (TVD)− 6,620’ lateral length− 100% working interest

Well has been flowing for nearly 60 days and is currently producing at a restricted rate of 20 MMcf/d

Dry gas fairway extends from the Antero Utica acreage in eastern Ohio to the Antero Marcellus play acreage in northern West Virginia

In total, Antero has 229,000 net acres and 2,152 potential locations in the Point Pleasant high pressure, high porosity dry gas fairway in OH, WV and PA− 10,000’ to 14,500’ TVD−Density log porosity values average > 8.5% − 120’ to 130’ total thickness− 25 MMcf/d to 73 MMcf/d industry 24-hr IP flow rates− 1000 to 1040 BTU expected

NOTE: Wellbore diagram for illustrative purposes only.

Targeted Pay Zone

IP / 1,000’ Lateral (MMcf/d)

5.0 – 10.0

10.0 – 15.0

15.0 – 25.0

GulfportIrons #1-4H

5,714’ LateralIP/1,000’: 5.3 MMcf/d

RangeClaysville SC #11H

5,420’ LateralIP/1,000’: 10.9 MMcf/d

CNXGaut 4IH

5,840’ LateralIP/1,000’: 10.4 MMcf/d

EQTScotts Run

3,221’ LateralIP/1,000’: 22.6 MMcf/d

GastarBlake U-7H


GastarSims U-5H


Stone EnergyPribble 6HU


Magnum HunterStalder #3UH5,050’ Lateral

IP/1,000’: 6.4 MMcf/d

Magnum HunterStewart Winland 1300U


AnteroUtica Producing Well

Rymer 4HD

Utica Dry Gas Fairway

TBU

0

5

10

15

20

25

12/23/15 01/06/16 01/20/16 02/03/16 02/17/16 03/02/16

Gas

Rat

e (M

MC

FD)

Rymer Unit 4HD - Gas Rate vs Time

($ in millions) 12/31/2015 Cash $23

Senior Secured Revolving Credit Facility 707Midstream Bank Credit Facility 6206.00% Senior Notes Due 2020 5255.375% Senior Notes Due 2021 1,0005.125% Senior Notes Due 2022 1,1005.625% Senior Notes Due 2023 750Net Unamortized Premium 7Total Debt $4,709Net Debt $4,686

Financial & Operating StatisticsLTM EBITDAX(1) $1,221LTM Interest Expense(2) $237Proved Reserves (Bcfe) (12/31/2015) 13,215

Proved Developed Reserves (Bcfe) (12/31/2015) 5,838

Credit Statistics

Net Debt / LTM EBITDAX 3.8xNet Debt / Net Book Capitalization 39%Net Debt / Proved Developed Reserves ($/Mcfe) $0.80Net Debt / Proved Reserves ($/Mcfe) $0.35

LiquidityCredit Facility Commitments(3) $5,500Less: Borrowings (1,327)Less: Letters of Credit (702)Plus: Cash 23

Liquidity (Credit Facility + Cash) $3,494

ANTERO CAPITALIZATION – CONSOLIDATED

1. LTM and 12/31/2015 EBITDAX reconciliation provided on page 44.2. LTM interest expense adjusted for all capital market transactions since 1/1/2015.3. AR lender commitments under the facility increased to $4.0 billion from $3.0 billion on 2/17/2015; borrowing base capacity increased to $4.5 billion from $4.0 billion on 10/26/2015. AM credit facility

increased to $1.5 billion concurrent with water drop down on 9/23/2015.36

626

971

553755

63%47%

24% 28%34%

22%9% 11% 0

2004006008001,0001,200

0%

20%

40%

60%

80%

Highly-Rich Gas/Condensate

Highly-Rich Gas Rich Gas Dry Gas

Tota

l 3P

Loca

tions

RO

RTotal 3P LocationsROR @ 12/31/2015 Strip Pricing - After HedgesROR @ 12/31/2015 Strip Pricing - Before Hedges

MARCELLUS SINGLE WELL ECONOMICS – IN ETHANE REJECTION

37

DRY GAS LOCATIONS RICH GAS LOCATIONS

HIGHLY RICH GAS

LOCATIONS

Assumptions Natural Gas – 12/31/2015 strip Oil – 12/31/2015 strip NGLs – 37% of Oil Price 2016; 50% of

Oil Price 2017+

NYMEX($/MMBtu)

WTI($/Bbl)

C3+ NGL(2)

($/Bbl)

2016 $2.50 $41 $15

2017 $2.79 $46 $23

2018 $2.91 $49 $25

2019 $3.03 $52 $26

2020 $3.18 $54 $27

2021-25 $3.31-$3.88 $55-$56 $27-$28

Marcellus Well Economics and Total Gross Locations(1)

ClassificationHighly-Rich Gas/

CondensateHighly-Rich

Gas Rich Gas Dry GasModeled BTU 1313 1250 1150 1050EUR (Bcfe): 20.8 18.8 16.8 15.3EUR (MMBoe): 3.5 3.1 2.8 2.6% Liquids: 33% 24% 12% 0%Lateral Length (ft): 9,000 9,000 9,000 9,000Well Cost ($MM): $9.1 $9.1 $9.1 $9.1Bcfe/1,000’: 2.3 2.1 1.9 1.7Net F&D ($/Mcfe): $0.52 $0.57 $0.64 $0.70Direct Operating Expense ($/well/month): $1,498 $1,498 $1,498 $1,498Direct Operating Expense ($/Mcf): $0.92 $0.92 $1.17 $0.70Transportation Expense ($/Mcf): $0.28 $0.28 $0.28 $0.28

Pre-Tax NPV10 ($MM): $8.9 $5.1 ($0.7) $0.2Pre-Tax ROR: 34% 22% 9% 11%Payout (Years): 2.0 2.8 6.5 5.5

Gross 3P Locations(3): 626 971 553 7551. 12/31/2015 pre-tax well economics based on a 9,000’ lateral, 12/31/2015 natural gas and WTI strip pricing for 2016-2025, flat thereafter, NGLs at 37.5% of WTI for 2016 and 50% of WTI thereafter,

and applicable firm transportation and operating costs including 50% of Antero Midstream fees. Well cost estimates, which include $1.2 million for road, pad and production facilities, assume Antero will begin to realize lower well costs in 2016 as the company utilizes incremental completion crews for deferred completions beginning at year end 2015 and as existing drilling rig contracts begin to roll off during 2016.

2. Pricing for a 1225 BTU y-grade ethane rejection barrel. NGLs at 37.5% of WTI for 2016 and 50% of WTI for 2017 and thereafter. NGL prices are forecast to increase in 2017 relative to WTI due to projected in-service date of Mariner East 2 project allowing for a significant increase in AR NGL exports via ship.

3. Undeveloped well locations as of 12/31/2015.

2016Drilling

Plan

184

98108

161 263

16%

57%

83%71%

80%

10%

27% 29%23% 26%

050100150200250300

0%

20%

40%

60%

80%

100%

Condensate Highly-Rich Gas/Condensate

Highly-Rich Gas Rich Gas Dry Gas

Tota

l 3P

Loca

tions

RO

R

Total 3P LocationsROR @ 12/31/2015 Strip Pricing - After HedgesROR @ 12/31/2015 Strip Pricing - Before Hedges

UTICA SINGLE WELL ECONOMICS – IN ETHANE REJECTION

38

DRY GAS LOCATIONS RICH GAS LOCATIONS

HIGHLY RICH GAS

LOCATIONS

Utica Well Economics and Gross Locations(1)

Classification CondensateHighly-Rich Gas/

CondensateHighly-Rich

Gas Rich Gas Dry GasModeled BTU 1275 1235 1215 1175 1050EUR (Bcfe): 9.4 17.0 25.3 23.8 21.4EUR (MMBoe): 1.6 2.8 4.2 4.0 3.6% Liquids 35% 26% 21% 14% 0%Lateral Length (ft): 9,000 9,000 9,000 9,000 9,000Well Cost ($MM): $10.2 $10.2 $10.2 $10.2 $10.2Bcfe/1,000’: 1.0 1.9 2.8 2.7 2.4Net F&D ($/Mcfe): $1.34 $0.74 $0.50 $0.53 $0.59Fixed Operating Expense ($/well/month): $2,788 $2,788 $2,788 $2,788 $1,498Direct Operating Expense ($/Mcf): $0.99 $0.99 $0.99 $0.99 $0.50Direct Operating Expense ($/Bbl): $2.73 $2.73 $2.73 - -Transportation Expense ($/Mcf): $0.55 $0.55 $0.55 $0.55 $0.55

Pre-Tax NPV10 ($MM): $0.0 $5.8 $7.6 $5.6 $6.4Pre-Tax ROR: 10% 27% 29% 23% 26%Payout (Years): 7.8 3.1 2.9 3.7 3.2

Gross 3P Locations(3): 184 98 108 161 2631. 12/31/2015 pre-tax well economics based on a 9,000’ lateral, 12/31/2015 natural gas and WTI strip pricing for 2016-2025, flat thereafter, NGLs at 37.5% of WTI for 2016 and 50% of WTI thereafter,

and applicable firm transportation and operating costs including 50% of Antero Midstream fees. Well cost estimates, which include $1.2 million for road, pad and production facilities, assume Antero will begin to realize lower well costs in 2016 as the company utilizes incremental completion crews for deferred completions beginning at year end 2015 and as existing drilling rig contracts begin to roll off during 2016.

2. Pricing for a 1225 BTU y-grade ethane rejection barrel. NGLs at 37.5% of WTI for 2016 and 50% of WTI for 2017 and thereafter. NGL prices are forecast to increase in 2017 relative to WTI due to projected in-service date of Mariner East 2 project allowing for a significant increase in AR NGL exports via ship.

3. Undeveloped well locations as of 12/31/2015. 3P locations representative of BTU regime; EUR and economics within regime will vary based on BTU content.

2016Drilling

Plan

Assumptions Natural Gas – 12/31/2015 strip Oil – 12/31/2015 strip NGLs – 37% of Oil Price 2016; 50% of

Oil Price 2017+NYMEX

($/MMBtu)WTI

($/Bbl)C3+ NGL(2)

($/Bbl)

2016 $2.50 $41 $15

2017 $2.79 $46 $23

2018 $2.91 $49 $25

2019 $3.03 $52 $26

2020 $3.18 $54 $27

2021-25 $3.31-$3.88 $55-$56 $27-$28

Gas – 27.6 Tcf

Oil – 92 MMBbls

NGLs – 2,382 MMBbls

Gas – 29.7 Tcf

Oil – 92 MMBbls

NGLs – 1,145 MMBbls

CONSIDERABLE RESERVE BASE WITH ETHANE OPTIONALITY 27 year proved reserve life based on 2015 production annualized Reserve base provides significant exposure to liquids-rich projects

– 3P reserves of over 2.4 BBbl of NGLs and condensate in ethane recovery mode; 35% liquids

1. Ethane rejection occurs when ethane is left in the wellhead gas stream as the gas is processed, rather than being separated out and sold as a liquid after fractionation. When ethane is left in the gas stream, the BTU content of the residue gas at the outlet of the processing plant is higher. Producers will elect to “reject” ethane when the price received for the higher BTU residue gas is greater than the price received for the ethane being sold as a liquid after fractionation. When ethane is recovered, the BTU content of the residue gas is lower, but a producer is then able to recover the value of the ethane sold as a separate NGL product.

2. 1.1 Tcfe of ethane reserves (182 million barrels) was included in 12/31/2015 reserves from the Marcellus Shale as the first de-ethanizer was placed online at the MarkWest Sherwood facility in December 2015 and Antero’s first ethane sales contract is expected to commence in 2017 upon the completion of Mariner East 2.

ETHANE REJECTION(1)(2) ETHANE RECOVERY(1)

39

Marcellus – 29.6 Tcfe

Utica – 7.5 Tcfe

Upper Devonian – 0.0 Tcfe

37.1Tcfe

Marcellus – 34.0 Tcfe

Utica – 8.4 Tcfe

Upper Devonian – 0.0 Tcfe

42.4Tcfe

20%Liquids

35%Liquids

Moody's S&P

POSITIVE RATINGS MOMENTUM

Moody’s / S&P Historical Corporate Credit Ratings

“Outlook Stable. The affirmation reflects our view that Antero willmaintain funds from operations (FFO)/Debt above 20% in 2016, as itcontinues to invest and grow production in the Marcellus Shale. Thecompany has very good hedges in place, which will limit exposure tocommodity prices.”

- S&P Credit Research, February 2016

“Moody’s confirmed Antero Resources’ rating, which reflects its stronghedge book through 2018 and good liquidity. Antero has $3.1 billion inunrealized hedge gains, $3 billion of availability under its $4 billioncommitted revolving credit facility and a 67% interest in AnteroMidstream Partners LP.

- Moody’s Credit Research, February 2016

Corporate Credit Rating (Moody’s / S&P)

Ba3 / BB-

B1 / B+

B2 / B

B3 / B-

2/24/2011 10/21/2013 9/4/20145/31/13

Ba2 / BB

Ba1 / BB+

Caa1 / CCC+

(1)

1. Represents corporate credit rating of Antero Resources Corporation / Antero Resources LLC.

Baa3 / BBB-

Moody’s Rating Rationale S&P Rating Rationale

40

3/31/2015

Ba2/BB

2/12/20169/1/2010

Ratings AffirmedFebruary 2016

Antero’s corporate credit ratings were recently affirmed at Ba2/BB by Moody’s and S&P, respectively, despite the severe commodity price down cycle

Europe

Mariner East II

Shipping $0.25/Gal

NGL EXPORTS AND NETBACKS STEP-UP BY 2017

1. Source: Intercontinental exchange as of 12/31/2015.2. Source of graphic: Tudor Pickering Holt & Co. research presentation dated June 16, 2015.3. As an anchor shipper on Mariner East II, Antero has the right to expand its NGL commitment with

notice to operator.

4. Shipping rates based on benchmark Baltic shipping rate of $59.57/ton as of 12/31/15, adjusted for number of shipping days to NWE.

5. Pipeline fee equal to $0.0725/gal, per Mariner East I tariff. Terminal fee equal to $0.12/gal, per TPH report dated June 16, 2015.

Upon in-service of Mariner East II, Antero will have the ability to market its propane and n-butane to international buyers, which we expect will provide uplifts of $0.16/Gal and $0.18/Gal, respectively, to the current netbacks received from propane and n-butane volumes shipped to Mont Belvieu today− In the meantime, Antero has 30,000 Bbl/d of propane hedged at $0.59/Bbl in 2016

Commitment to Mariner East II results in approximately $127 million in combined incremental annualized cash flow from propane and n-butane sales (~$86 MM from propane and ~$41 MM from n-butane) based on current product pricing

PricingPropane: $0.39/GalN-Butane: $0.56/Gal

PricingPropane: $0.56/GalN-Butane: $0.76/Gal

Mariner East II61,500 Bbl/d AR

Commitment (see table below) (3)

4Q 2016 In-Service

ShippingPropane: $0.07/GalN-Butane: $0.08/Gal

AR Mariner East II Commitment (Bbl/d)Product Base Option (3) TotalEthane (C2) 11,500 - 11,500 Propane (C3) 35,000 35,000 70,000 Butane (C4) 15,000 15,000 30,000

Total 61,500 50,000 111,500

41

Mont Belvieu Propane Netback ($/Gal)Propane N-Butane

January Mont Belvieu Price (1): $0.39 $0.56

Less: Shipping Costs to Mont Belvieu (2): (0.25) (0.25)

Appalachia Propane Netback to AR: $0.14 $0.31

NWE Netback ($/Gal)Propane N-Butane

January NWE Price (1): $0.56 $0.76

Less: Spot Freight (4): ($0.07) ($0.08)

FOB Margin at Marcus Hook: $0.49 $0.68

Less: Pipeline & Terminal Fee (5): (0.19) (0.19)

Appalachia Netback to AR: $0.30 $0.49Upside to Appalachia Netback: $0.16 $0.18

$4

$8

$5$25 $34 $29 $28 $26 $12 $16 $17 $28 $29 $19 $25 $43

$80 $83$59$49 $48

$14$47 $54

$1

$1$58

$78

$185$196

$206

$274

($2.00)

($1.00)

$0.00

$1.00

$2.00

$3.00

$4.00

($20.0)

$30.0

$80.0

$130.0

$180.0

$230.0

$280.0

Quarterly Realized Gains/(Losses)1Q '08 - 4Q '15

1,793 2,073 2,015 1,960 1,288 480 10

$3.94$3.57

$3.88 $3.89 $3.73 $3.50

$3.30$2.50 $2.79 $2.91 $3.03 $3.18 $3.31

$3.46

$0.00

$1.00

$2.00

$3.00

$4.00

$5.00

-

500

1,000

1,500

2,000

2,500

2016 2017 2018 2019 2020 2021 2022

42

Average Index Hedge Price(1)Hedged Volume Current NYMEX Strip(2)

COMMODITY HEDGE POSITION

~$3.1 billion mark-to-market unrealized gain based on 12/31/2015 prices 3.5 Tcfe hedged from January 1, 2016 through year-end 2022

$1,009 MM $572 MM $711 MM $567 MM $232 MM $26 MM

Mark-to-Market Value(2)

LARGEST GAS HEDGE POSITION IN U.S. E&P

~ 100% of 2016 Guidance Hedged

421. Weighted average index price based on volumes hedged assuming 6:1 gas to liquids ratio; excludes impact of TCO basis hedges. 30,000 Bbl/d of propane hedged in 2016, 35,500 Bbl/d hedged in 2017 and 2,000 Bbl/d hedged in 2018.

2. As of 12/31/2015.

Hedging is a key component of Antero’s business model due to the large, repeatable drilling inventory Antero has realized $1.7 billion of gains on commodity hedges since 2008

– Gains realized in 30 of last 32 quarters$MM

$/Mcfe

$0 MM

~ 100% of 2017 Target Hedged

$525

$1,000 $1,100

$750

$0

$300

$600

$900

$1,200

$1,500

2015 2016 2017 2018 2019 2020 2021 2022 2023

($ in

Mill

ions

)

$1,500

$887

($620)

$0 $7

$0

$250

$500

$750

$1,000

$1,250

$1,500

Credit Facility12/31/2015

Bank Debt12/31/2015

L/Cs Outstanding12/31/2015

Cash12/31/2015

Liquidity 12/31/2015

43

STRONG FINANCIAL LIQUIDITY AND DEBT TERM STRUCTURE

43

$4,000

$2,607

($707)

($702) $16

$0

$1,000

$2,000

$3,000

$4,000

Credit Facility12/31/2015

Bank Debt12/31/2015

L/Cs Outstanding12/31/2015

Cash12/31/2015

Liquidity12/31/2015

AR LIQUIDITY POSITION ($MM) AM LIQUIDITY POSITION ($MM)

Approximately $3.5 billion of combined AR and AM financial liquidity as of 12/31/2015 No leverage covenant in AR bank facility, only interest coverage and working capital covenants

AR Credit Facility AR Senior Notes

DEBT MATURITY PROFILE

Recent credit facility increases and equity offerings have allowed Antero to reduce its cost of debt to 4.3% and significantly enhance liquidity while the average debt maturity is February 2021

AM Credit Facility

ANTERO RESOURCES EBITDAX RECONCILIATION

44

EBITDAX Reconciliation

($ in millions) Quarter Ended LTM Ended

12/31/2015 12/31/2015

EBITDAX:

Net income including noncontrolling interest $175.6 $980.0

Commodity derivative fair value (gains) (545.1) (2,381.5)

Net cash receipts (payments) on settled derivatives instruments 269.9 856.6

Interest expense 60.5 234.4

Income tax expense (benefit) 77.2 575.9

Depreciation, depletion, amortization and accretion 162.2 711.4

Impairment of unproved properties 60.7 104.3

Exploration expense 0.8 3.8

Equity-based compensation expense 18.6 97.9

State franchise taxes (0.1) 0.1

Contract termination and rig stacking 27.6 38.5

Consolidated Adjusted EBITDAX $307.8 $1,221.4

ANTERO MIDSTREAM EBITDA RECONCILIATION

45

EBITDA Reconciliation

Reconciliation of Net Income to Adjusted EBITDA and DCF (Dollars in thousands):

Three months ended Year ended December 31, December 31,

2014 2015 2014 2015

Net income ......................................................................... $ 55,898 $ 49,008 $ 127,875 $ 159,105

Add: Interest expense .............................................................. 2,062 2,892 6,183 8,158 Depreciation expense ..................................................... 17,290 23,152 53,029 86,670 Contingent acquisition consideration accretion .............. — 3,333 — 3,333 Equity-based compensation ............................................ 4,226 4,810 11,618 22,470

Adjusted EBITDA ........................................................... $ 79,476 $ 83,195 $ 198,705 $ 279,736 Less:

Pre-water acquisition net income attributed to parent.......................................................................... (22,234) — (22,234) (40,193)Pre-water acquisition depreciation expense attributed to parent.......................................................................... (3,086) — (3,086) (18,767)Pre-water acquisition equity-based compensation expense attributed to parent ........................................... (654) — (654) (3,445)Pre-water acquisition interest expense attributed to parent .............................................................................. (359) — (359) (2,326)Pre-IPO EBITDA(1) ........................................................ (36,464) — (155,693) —

Adjusted EBITDA attributable to the Partnership ...... $ 16,679 $ 83,195 $ 16,679 $ 215,005 Less:

Cash interest paid - attributable to Partnership ............... (331) (2,934) (331) (5,149) Income tax withholding upon vesting of Antero Midstream LP equity-based compensation awards ........ — (4,806) — (4,806) Maintenance capital expenditures .................................. (1,157) (3,096) (1,157) (13,097)

Distributable cash flow ................................................... $ 15,191 $ 72,359 $ 15,191 $ 191,953

Total distributions declared .............................................. $ 14,322 $ 39,725 $ 14,322 $ 132,651 DCF coverage ratio ........................................................ 1.06x 1.82x 1.06x 1.45x

1. Represents EBITDA generated during 2014 prior to the initial public offering on November 10, 2014.

CAUTIONARY NOTE

The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserve estimates (collectively, “3P”). Antero has provided internally generated estimates for proved, probable and possible reserves in this presentation in accordance with SEC guidelines and definitions. The estimates of proved, probable and possible reserves as of December 31, 2015 included in this presentation have been audited by Antero’s third-party engineers. Unless otherwise noted, reserve estimates as of December 31, 2015 assume ethane rejection and strip pricing.

Actual quantities that may be ultimately recovered from Antero’s interests may differ substantially from the estimates in this presentation. Factors affecting ultimate recovery include the scope of Antero’s ongoing drilling program, which will be directly affected by commodity prices, the availability of capital, drilling and production costs, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals and other factors; and actual drilling results, including geological and mechanical factors affecting recovery rates.

In this presentation:

“3P reserves” refer to Antero’s estimated aggregate proved, probable and possible reserves as of December 31, 2015. The SEC prohibits companies from aggregating proved, probable and possible reserves in filings with the SEC due to the different levels of certainty associated with each reserve category.

“EUR,” or “Estimated Ultimate Recovery,” refers to Antero’s internal estimates of per well hydrocarbon quantities that may be potentially recovered from a hypothetical future well completed as a producer in the area. These quantities do not necessarily constitute or represent reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or the SEC’s oil and natural gas disclosure rules.

“Condensate” refers to gas having a heat content between 1250 BTU and 1300 BTU in the Utica Shale.

“Highly-Rich Gas/Condensate” refers to gas having a heat content between 1275 BTU and 1350 BTU in the Marcellus Shale and 1225 BTU and 1250 BTU in the Utica Shale.

“Highly-Rich Gas” refers to gas having a heat content between 1200 BTU and 1275 BTU in the Marcellus Shale and 1200 BTU and 1225 BTU in the Utica Shale.

“Rich Gas” refers to gas having a heat content of between 1100 BTU and 1200 BTU.

“Dry Gas” refers to gas containing insufficient quantities of hydrocarbons heavier than methane to allow their commercial extraction or to require their removal in order to render the gas suitable for fuel use.

Regarding Hydrocarbon Quantities

46

JP Morgan Global High Yield and Leveraged Finance...

Documents

Transcript of JP Morgan Global High Yield and Leveraged Finance...