Fiscal Disparities Data for Pay 2020: Table V ... Year Year District CT Nbr Dist Code Init Final As...
56
Fiscal Disparities Data for Pay 2020 The data Cities use the estimated distribution levy in setting their preliminary property tax levy. Three pieces of data are used in estimating these amounts. This data is presented in tables facilitated and reviewed by the Administrative Auditor (Anoka County serves this role for Metro Cities and St. Louis County does so for Iron Range cities). Tables will be posted to the LMC website once they become available. This preliminary data is provided in order to assist cities in the budgeting process. Each piece should be considered an estimate to aid in this process. Table V: Contribution net tax capacity (Column F for all counties) The following tables show the contribution net tax capacity in column F for cities in the Iron Range. The data is organized by county. • Calculated by multiplying the base year’s value by the previous year’s final contribution percentage. The product is then subtracted from the total previous year’s adjusted C/I tax capacity value. The final contribution percentage is calculated by multiplying the current year’s C/I non-preferred state classification percentage by the previous year’s C/I non-preferred state classification.
Transcript of Fiscal Disparities Data for Pay 2020: Table V ... Year Year District CT Nbr Dist Code Init Final As...
Fiscal Disparities Data for Pay 2020
The data Cities use the estimated distribution levy in setting their preliminary property tax levy. Three pieces of data are used in estimating these amounts. This data is presented in tables facilitated and reviewed by the Administrative Auditor (Anoka County serves this role for Metro Cities and St. Louis County does so for Iron Range cities). Tables will be posted to the LMC website once they become available. This preliminary data is provided in order to assist cities in the budgeting process. Each piece should be considered an estimate to aid in this process. Table V: Contribution net tax capacity (Column F for all counties) The following tables show the contribution net tax capacity in column F for cities in the Iron Range. The data is organized by county.
• Calculated by multiplying the base year’s value by the previous year’s final contribution percentage. The product is then subtracted from the total previous year’s adjusted C/I tax capacity value. The final contribution percentage is calculated by multiplying the current year’s C/I non-preferred state classification percentage by the previous year’s C/I non-preferred state classification.
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA01 TXFDAT FDAT TXFDATL1 TAXDTA01 TXFDATL1 FDAT TXSTTW TAXDTA01 TXSTTW STTW TXCNTY TAXDTA01 TXCNTY CNTY
DATE . . . . . . . . 07/17/19 TIME . . . . . . . . 06:59:21
Print Fiscal Disparity Assessment Table V
07/17/19 06:59:21 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
1 2018 2019 AITKIN TWP 1 0001 0 30,333 30,333 132,078 101,745 40,698 40,698 689,524
TOTAL 30,333 30,333 132,078 101,745 40,698 40,698 689,524
FARM ISLAND TWP 8 0001 0 6,966 6,966 34,244 27,278 10,911 10,911 1,111,106
TOTAL 6,966 6,966 34,244 27,278 10,911 10,911 1,111,106
FLEMING TWP 9 0001 0 0 0 0 0 0 0 226,847
TOTAL 0 0 0 0 0 0 226,847
GLEN 10 0001 0 1,138 1,138 17,717 16,579 6,632 6,632 384,285
TOTAL 1,138 1,138 17,717 16,579 6,632 6,632 384,285
HAZELTON TWP 12 0001 0 3,997 3,997 21,857 17,860 7,144 7,144 816,428
TOTAL 3,997 3,997 21,857 17,860 7,144 7,144 816,428
KIMBERLY TWP 16 0001 0 15,707 15,707 50,953 35,246 14,098 14,098 96,699
TOTAL 15,707 15,707 50,953 35,246 14,098 14,098 96,699
LAKESIDE TWP 17 0001 0 690 690 19,433 18,743 7,497 7,497 32,342
TOTAL 690 690 19,433 18,743 7,497 7,497 32,342
LEE 18 0001 0 0 0 0 0 0 0 15,332
TOTAL 0 0 0 0 0 0 15,332
LIBBY TWP 19 0001 0 0 0 0 0 0 0 15,588
TOTAL 0 0 0 0 0 0 15,588
LOGAN TWP 20 0001 0 2,878 2,878 7,042 4,164 1,666 1,666 84,320
TOTAL 2,878 2,878 7,042 4,164 1,666 1,666 84,320
MALMO TWP 22 0001 0 7,879 7,879 31,184 23,305 9,322 9,322 287,351
TOTAL 7,879 7,879 31,184 23,305 9,322 9,322 287,351
MORRISON TWP 24 0001 0 154 154 4,515 4,361 1,744 1,744 57,453
TOTAL 154 154 4,515 4,361 1,744 1,744 57,453
PRTFDAT, 10/02/02, MCIS
07/17/19 06:59:21 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
1 2018 2019 NORDLAND TWP 25 0001 0 61 61 5,848 5,787 2,315 2,315 916,666
TOTAL 61 61 5,848 5,787 2,315 2,315 916,666
SPENCER TWP 32 0001 0 24,215 24,215 92,844 68,629 27,452 27,452 258,281
TOTAL 24,215 24,215 92,844 68,629 27,452 27,452 258,281
VERDON TWP 34 0001 0 4,316 4,316 2,314 0 0 0 5,968
TOTAL 4,316 4,316 2,314 0 0 0 5,968
WAUKENABO TWP 36 0001 0 1,114 1,114 5,241 4,127 1,651 1,651 193,036
TOTAL 1,114 1,114 5,241 4,127 1,651 1,651 193,036
WEALTHWOOD TWP 37 0001 0 2,600 2,600 15,256 12,656 5,062 5,062 241,997
TOTAL 2,600 2,600 15,256 12,656 5,062 5,062 241,997
WORKMAN TWP 40 0001 0 0 0 28 28 11 11 4,971
TOTAL 0 0 28 28 11 11 4,971
47-24 UNORG 87 0001 0 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
48-27 UNORG 88 0001 0 0 0 0 0 0 0 22,762
TOTAL 0 0 0 0 0 0 22,762
49-27 UNORG 89 0001 0 0 0 558 558 223 223 49,032
TOTAL 0 0 558 558 223 223 49,032
50-25 UNORG 90 0001 0 0 0 0 0 0 0 8,330
TOTAL 0 0 0 0 0 0 8,330
50-26 UNORG 91 0001 0 0 0 2,696 2,696 1,078 1,078 13,597
TOTAL 0 0 2,696 2,696 1,078 1,078 13,597
50-27 UNORG 92 0001 0 0 0 0 0 0 0 1,231
TOTAL 0 0 0 0 0 0 1,231
PRTFDAT, 10/02/02, MCIS
07/17/19 06:59:21 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
1 2018 2019 51-25 UNORG 94 0001 0 0 0 0 0 0 0 364
TOTAL 0 0 0 0 0 0 364
AITKIN CITY 100 0001 0 136,365 136,365 713,259 576,894 230,758 230,758 773,914
TOTAL 136,365 136,365 713,259 576,894 230,758 230,758 773,914
PALISADE CITY 1,500 0001 0 4,321 4,321 10,366 6,045 2,418 2,418 41,471
TOTAL 4,321 4,321 10,366 6,045 2,418 2,418 41,471
TOTAL 242,734 242,734 1,167,433 926,701 370,680 370,680 6,348,895
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA16 TXFDAT FDAT TXFDATL1 TAXDTA16 TXFDATL1 FDAT TXSTTW TAXDTA16 TXSTTW STTW TXCNTY TAXDTA16 TXCNTY CNTY
DATE . . . . . . . . 07/11/19 TIME . . . . . . . . 15:59:20
Print Fiscal Disparity Assessment Table V
07/11/19 15:59:20 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
16 2018 2019 TOFTE TWP 1 0166 0 0 0 1,658 1,658 663 663 7,912 TOFTE TWP 0166 1 14,180 14,180 100,939 86,759 34,704 34,704 314,927
TOTAL 14,180 14,180 102,597 88,417 35,367 35,367 322,839
LUTSEN TWP 2 0166 0 30,947 30,947 309,015 278,068 111,227 111,227 628,048
TOTAL 30,947 30,947 309,015 278,068 111,227 111,227 628,048
SCHROEDER TWP 9 0166 0 355 355 6,379 6,024 2,410 2,410 105,263 SCHROEDER TWP 0166 1 62,761 62,761 290,784 228,023 91,209 91,209 147,529
TOTAL 63,116 63,116 297,163 234,047 93,619 93,619 252,792
UNORG RGE 5W 87 0166 0 0 0 0 0 0 0 0 UNORG RGE 5W 0166 1 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
UNORG RGE 4W 88 0166 0 0 0 1,539 1,539 616 616 58,580 UNORG RGE 4W 0166 1 0 0 0 0 0 0 0 UNORG RGE 4W 0166 3 0 0 0 0 0 0 0
TOTAL 0 0 1,539 1,539 616 616 58,580
UNORG RGE 3W 89 0166 0 3,649 3,649 23,834 20,185 8,074 8,074 122,373 UNORG RGE 3W 0166 1 0 0 0 0 0 0 2,436 UNORG RGE 3W 0166 2 0 0 0 0 0 0 0
TOTAL 3,649 3,649 23,834 20,185 8,074 8,074 124,809
UNORG RGE 2W 90 0166 0 1,424 1,424 5,271 3,847 1,539 1,539 159,890 UNORG RGE 2W 0166 1 0 0 0 0 0 0 0 UNORG RGE 2W 0166 2 0 0 869 869 348 348 56,257 UNORG RGE 2W 0166 3 0 0 0 0 0 0 58,181 UNORG RGE 2W 0166 4 0 0 0 0 0 0 0
TOTAL 1,424 1,424 6,140 4,716 1,887 1,887 274,328
UNORG RGE 1W 91 0166 0 212 212 6,235 6,023 2,409 2,409 454,776 UNORG RGE 1W 0166 1 46 46 0 0 0 0 0 UNORG RGE 1W 0166 2 0 0 690 690 276 276 290,561 UNORG RGE 1W 0166 3 2,154 2,154 8,370 6,216 2,486 2,486 79,113 UNORG RGE 1W 0166 4 0 0 0 0 0 0 0
TOTAL 2,412 2,412 15,295 12,929 5,171 5,171 824,450
PRTFDAT, 10/02/02, MCIS
07/11/19 15:59:20 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
16 2018 2019 UNORG RGE 1E 92 0166 0 12,490 12,490 49,733 37,243 14,897 14,897 384,631 UNORG RGE 1E 0166 1 16,924 16,924 35,673 18,749 7,500 7,500 391,324 UNORG RGE 1E 0166 2 0 0 0 0 0 0 0 UNORG RGE 1E 0166 3 0 0 0 0 0 0 11,285 UNORG RGE 1E 0166 4 0 0 0 0 0 0 0
TOTAL 29,414 29,414 85,406 55,992 22,397 22,397 787,240
UNORG RGE 2E 93 0166 0 86 86 572 486 194 194 20,923 UNORG RGE 2E 0166 1 0 0 0 0 0 0 0 UNORG RGE 2E 0166 2 0 0 0 0 0 0 8,710 UNORG RGE 2E 0166 4 80 80 0 0 0 0 23,277 UNORG RGE 2E 0166 5 0 0 1,532 1,532 613 613 241,149
TOTAL 166 166 2,104 2,018 807 807 294,059
UNORG RGE 3E 94 0166 0 170 170 115,690 115,520 46,208 46,208 125,600 UNORG RGE 3E 0166 1 0 0 0 0 0 0 0 UNORG RGE 3E 0166 2 250 250 8,151 7,901 3,160 3,160 109,491
TOTAL 420 420 123,841 123,421 49,368 49,368 235,091
UNORG RGE 4E 95 0166 0 1,029 1,029 5,992 4,963 1,985 1,985 317,523 UNORG RGE 4E 0166 1 0 0 0 0 0 0 0
TOTAL 1,029 1,029 5,992 4,963 1,985 1,985 317,523
UNORG RGE 5E 96 0166 0 237 237 120 0 0 0 26,144 UNORG RGE 5E 0166 1 0 0 0 0 0 0 2,793
TOTAL 237 237 120 0 0 0 28,937
UNORG RGE 6E 97 0166 0 472 472 0 0 0 0 0
TOTAL 472 472 0 0 0 0 0
UNORG RGE 7E 98 0166 0 4,148 4,148 12,040 7,892 3,157 3,157 9,997
TOTAL 4,148 4,148 12,040 7,892 3,157 3,157 9,997
GRAND MARAIS CI 100 0166 0 132,502 132,502 707,975 575,473 230,189 230,189 1,061,608
TOTAL 132,502 132,502 707,975 575,473 230,189 230,189 1,061,608
TOTAL 284,116 284,116 1,693,061 1,409,660 563,864 563,864 5,220,301
FINAL TOTALS
PRTFDAT, 10/02/02, MCIS
07/11/19 15:59:20 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
18,016 67,101 49,085 19,634 19,634 0
11,048 6,968
1971 Total C/I Tax Capacity
(A)
11,048 6,968
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
45,906 21,195
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
34,858 14,227
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
13,943 5,691
Initial Payable 2020
Contribution 40.00% * (D)
(E)
13,943 5,691
Final Payable2020
Contribution100.00% * (E)
(F)
0 0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
BAY LAKE TOWNSHIP
18,016
50201 - 010002 -020182 - 0050202 - 010002 -020182 - 01
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
1PageRT509MNTABLE V
Total: BAY LAKE TOWNSHIP
5,234 23,561 18,327 7,331 7,331 0
5,234
1971 Total C/I Tax Capacity
(A)
5,234
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
23,561
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
18,327
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
7,331
Initial Payable 2020
Contribution 40.00% * (D)
(E)
7,331
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CENTER TOWNSHIP
5,234
53200 - 010003 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
2PageRT509MNTABLE V
Total: CENTER TOWNSHIP
1,156 2,450 1,294 518 518 0
1,156
1971 Total C/I Tax Capacity
(A)
1,156
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
2,450
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
1,294
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
518
Initial Payable 2020
Contribution 40.00% * (D)
(E)
518
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
UNORGANIZED-DEAN LAKE
1,156
58400 - 010006 -020001 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
3PageRT509MNTABLE V
Total: UNORGANIZED-DEAN LAKE
29,662 95,086 65,424 26,170 26,170 0
29,662
1971 Total C/I Tax Capacity
(A)
29,662
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
95,086
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
65,424
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
26,170
Initial Payable 2020
Contribution 40.00% * (D)
(E)
26,170
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
DEERWOOD TOWNSHIP
29,662
59200 - 010007 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
4PageRT509MNTABLE V
Total: DEERWOOD TOWNSHIP
2,722 23,142 20,420 8,168 8,168 0
2,722
1971 Total C/I Tax Capacity
(A)
2,722
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
23,142
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
20,420
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
8,168
Initial Payable 2020
Contribution 40.00% * (D)
(E)
8,168
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
FAIRFIELD TOWNSHIP
2,722
60200 - 010009 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
5PageRT509MNTABLE V
Total: FAIRFIELD TOWNSHIP
125,580 105,589 0 0 0 0
125,580
1971 Total C/I Tax Capacity
(A)
125,580
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
105,589
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
0
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
0
Initial Payable 2020
Contribution 40.00% * (D)
(E)
0
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
IRONDALE TOWNSHIP
125,580
71200 - 010014 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
6PageRT509MNTABLE V
Total: IRONDALE TOWNSHIP
25,032 31,096 6,064 2,426 2,426 0
25,032
1971 Total C/I Tax Capacity
(A)
25,032
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
31,096
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
6,064
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
2,426
Initial Payable 2020
Contribution 40.00% * (D)
(E)
2,426
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
LAKE EDWARD TOWNSHIP
25,032
73200 - 010016 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
7PageRT509MNTABLE V
Total: LAKE EDWARD TOWNSHIP
7,838 16,811 8,973 3,589 3,589 0
7,838
1971 Total C/I Tax Capacity
(A)
7,838
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
16,811
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
8,973
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
3,589
Initial Payable 2020
Contribution 40.00% * (D)
(E)
3,589
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
LITTLE PINE TOWNSHIP
7,838
74200 - 010017 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
8PageRT509MNTABLE V
Total: LITTLE PINE TOWNSHIP
20,521 98,814 78,293 31,317 31,317 0
20,521
1971 Total C/I Tax Capacity
(A)
20,521
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
98,814
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
78,293
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
31,317
Initial Payable 2020
Contribution 40.00% * (D)
(E)
31,317
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
MISSION TOWNSHIP
20,521
77200 - 010020 -020182 - 01
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
9PageRT509MNTABLE V
Total: MISSION TOWNSHIP
278 1,414 1,136 454 454 0
278
1971 Total C/I Tax Capacity
(A)
278
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
1,414
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
1,136
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
454
Initial Payable 2020
Contribution 40.00% * (D)
(E)
454
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
NOKAY LAKE TOWNSHIP
278
78200 - 010021 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
10PageRT509MNTABLE V
Total: NOKAY LAKE TOWNSHIP
75,704 88,854 13,150 5,260 5,260 0
75,704
1971 Total C/I Tax Capacity
(A)
75,704
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
88,854
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
13,150
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
5,260
Initial Payable 2020
Contribution 40.00% * (D)
(E)
5,260
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
OAK LAWN TOWNSHIP
75,704
81200 - 010022 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
11PageRT509MNTABLE V
Total: OAK LAWN TOWNSHIP
520 1,036 516 206 206 0
520
1971 Total C/I Tax Capacity
(A)
520
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
1,036
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
516
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
206
Initial Payable 2020
Contribution 40.00% * (D)
(E)
206
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
PELICAN TOWNSHIP
520
82200 - 010023 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
12PageRT509MNTABLE V
Total: PELICAN TOWNSHIP
6,615 30,857 24,242 9,697 9,697 0
6,615
1971 Total C/I Tax Capacity
(A)
6,615
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
30,857
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
24,242
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
9,697
Initial Payable 2020
Contribution 40.00% * (D)
(E)
9,697
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
PERRY LAKE TOWNSHIP
6,615
85200 - 010024 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
13PageRT509MNTABLE V
Total: PERRY LAKE TOWNSHIP
6,543 25,143 18,600 7,440 7,440 0
1,960 4,583
1971 Total C/I Tax Capacity
(A)
1,960 4,583
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
3,634 21,509
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
1,674 16,926
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
670 6,770
Initial Payable 2020
Contribution 40.00% * (D)
(E)
670 6,770
Final Payable2020
Contribution100.00% * (E)
(F)
0 0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
RABBIT LAKE TOWNSHIP
6,543
87200 - 010026 -020182 - 0087400 - 010026 -020001 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
14PageRT509MNTABLE V
Total: RABBIT LAKE TOWNSHIP
7,318 18,151 10,833 4,333 4,333 0
2,004 5,314
1971 Total C/I Tax Capacity
(A)
2,004 5,314
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
5,201 12,950
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
3,197 7,636
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
1,279 3,054
Initial Payable 2020
Contribution 40.00% * (D)
(E)
1,279 3,054
Final Payable2020
Contribution100.00% * (E)
(F)
0 0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
ROSS LAKE TOWNSHIP
7,318
89200 - 010028 -020182 - 0089400 - 010028 -020001 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
15PageRT509MNTABLE V
Total: ROSS LAKE TOWNSHIP
7,472 18,372 10,900 4,360 4,360 0
7,472
1971 Total C/I Tax Capacity
(A)
7,472
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
18,372
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
10,900
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
4,360
Initial Payable 2020
Contribution 40.00% * (D)
(E)
4,360
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
WOLFORD TOWNSHIP
7,472
95200 - 010034 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
16PageRT509MNTABLE V
Total: WOLFORD TOWNSHIP
141,206 324,652 183,446 73,378 73,378 0
141,206
1971 Total C/I Tax Capacity
(A)
141,206
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
324,652
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
183,446
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
73,378
Initial Payable 2020
Contribution 40.00% * (D)
(E)
73,378
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF CROSBY
141,206
11200 - 010300 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
17PageRT509MNTABLE V
Total: CITY OF CROSBY
3,970 6,806 2,836 1,134 1,134 0
3,970
1971 Total C/I Tax Capacity
(A)
3,970
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
6,806
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
2,836
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
1,134
Initial Payable 2020
Contribution 40.00% * (D)
(E)
1,134
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF CUYUNA
3,970
19200 - 010500 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
18PageRT509MNTABLE V
Total: CITY OF CUYUNA
79,643 204,747 125,104 50,042 50,042 0
79,643
1971 Total C/I Tax Capacity
(A)
79,643
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
204,747
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
125,104
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
50,042
Initial Payable 2020
Contribution 40.00% * (D)
(E)
50,042
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF DEERWOOD
79,643
20200 - 010600 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
19PageRT509MNTABLE V
Total: CITY OF DEERWOOD
18,056 68,142 50,086 20,034 20,034 0
18,056
1971 Total C/I Tax Capacity
(A)
18,056
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
68,142
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
50,086
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
20,034
Initial Payable 2020
Contribution 40.00% * (D)
(E)
20,034
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF IRONTON
18,056
25200 - 011100 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
20PageRT509MNTABLE V
Total: CITY OF IRONTON
30,391 51,278 20,887 8,355 8,355 0
30,391
1971 Total C/I Tax Capacity
(A)
30,391
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
51,278
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
20,887
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
8,355
Initial Payable 2020
Contribution 40.00% * (D)
(E)
8,355
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF RIVERTON
30,391
30200 - 012100 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
21PageRT509MNTABLE V
Total: CITY OF RIVERTON
2,627 5,114 2,487 995 995 0
2,627
1971 Total C/I Tax Capacity
(A)
2,627
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
5,114
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
2,487
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
995
Initial Payable 2020
Contribution 40.00% * (D)
(E)
995
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF TROMMALD
2,627
33200 - 012200 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
22PageRT509MNTABLE V
Total: CITY OF TROMMALD
24,165 102,656 78,491 31,396 31,396 0
24,165
1971 Total C/I Tax Capacity
(A)
24,165
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
102,656
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
78,491
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
31,396
Initial Payable 2020
Contribution 40.00% * (D)
(E)
31,396
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF EMILY
24,165
21200 - 012400 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
23PageRT509MNTABLE V
Total: CITY OF EMILY
640,311 1,448,046 827,726 331,090 331,090 0
42 37,174 37,132 14,853 14,853 0
42
1971 Total C/I Tax Capacity
(A)
42
1971 Adjusted Total C/I Tax
Capacity 100.00% *(A)
(B)
37,174
Asmt Year: 2018 C/I Tax Capacity
as Adjusted(Suppl V Col M)
(C)
37,132
Asmt Year: 2018 Adjust
Increase over 1971 (C-B=D)
(D)
14,853
Initial Payable 2020
Contribution 40.00% * (D)
(E)
14,853
Final Payable2020
Contribution100.00% * (E)
(F)
0
Asmt 2019 Total C/I Tax Capacity (From Table II,
Col K)(G)
Tax Capacity Contribution
Percent Asmt 2019
Tot C/I Value (F)/(G)
(H)
CITY OF CROSSLAKE
42
640,311
14200 - 012500 -020182 - 00
CROW WING COUNTYFD TABLE V - Contribution Tax Capacity
For Taxes Payable in 2020
07/19/201911:09:49
24PageRT509MNTABLE V
Total: CITY OF CROSSLAKE
COUNTY TOTAL
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA31 TXFDAT FDAT TXFDATL1 TAXDTA31 TXFDATL1 FDAT TXSTTW TAXDTA31 TXSTTW STTW TXCNTY TAXDTA31 TXCNTY CNTY
DATE . . . . . . . . 07/16/19 TIME . . . . . . . . 07:06:09
Print Fiscal Disparity Assessment Table V
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
31 2018 2019 ALVWOOD TWP 1 0318 0 7,441 7,441 5,813 0 0 0 7,669
TOTAL 7,441 7,441 5,813 0 0 0 7,669
ARBO 2 0318 0 24,550 24,550 348,716 324,166 129,666 129,666 594,979
TOTAL 24,550 24,550 348,716 324,166 129,666 129,666 594,979
ARDENHURST TWP 3 0318 0 1,255 1,255 1,080 0 0 0 121,000
TOTAL 1,255 1,255 1,080 0 0 0 121,000
BALSAM TWP 4 0318 0 10,253 10,253 11,960 1,707 683 683 430,956
TOTAL 10,253 10,253 11,960 1,707 683 683 430,956
BEARVILLE TWP 6 0318 0 29,520 29,520 34,092 4,572 1,829 1,829 204,164
TOTAL 29,520 29,520 34,092 4,572 1,829 1,829 204,164
BIGFORK TWP 7 0318 0 16,138 16,138 42,266 26,128 10,451 10,451 126,597
TOTAL 16,138 16,138 42,266 26,128 10,451 10,451 126,597
BLACKBERRY TWP 8 0318 0 189,015 189,015 1,043,591 854,576 341,830 341,830 418,890
TOTAL 189,015 189,015 1,043,591 854,576 341,830 341,830 418,890
CARPENTER TWP 10 0318 0 183 183 1,732 1,549 620 620 80,005 CARPENTER TWP 0318 1 32,673 32,673 38,214 5,541 2,216 2,216 29,657
TOTAL 32,856 32,856 39,946 7,090 2,836 2,836 109,662
FEELEY TWP 12 0318 0 147,695 147,695 508,971 361,276 144,510 144,510 160,641
TOTAL 147,695 147,695 508,971 361,276 144,510 144,510 160,641
GOODHOPE TWP 13 0318 0 0 0 0 0 0 0 3,519 GOODHOPE TWP 0318 1 0 0 488 488 195 195 51,310
TOTAL 0 0 488 488 195 195 54,829
GOODLAND TWP 14 0319 0 16,438 16,438 37,041 20,603 8,241 8,241 292,769
TOTAL 16,438 16,438 37,041 20,603 8,241 8,241 292,769
GRATTAN TWP 16 0318 0 0 0 0 0 0 0 12,255
PRTFDAT, 10/02/02, MCIS
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
31 2018 2019 GRATTAN TWP 16 0318 1 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 12,255
GREENWAY TWP 17 0316 0 30,385 30,385 159,366 128,981 51,592 51,592 465,052
TOTAL 30,385 30,385 159,366 128,981 51,592 51,592 465,052
HARRIS TWP 18 0318 0 50,634 50,634 233,257 182,623 73,049 73,049 2,706,391
TOTAL 50,634 50,634 233,257 182,623 73,049 73,049 2,706,391
KINGHURST TWP 20 0318 0 944 944 5,966 5,022 2,009 2,009 46,668 KINGHURST TWP 0318 1 5,217 5,217 0 0 0 0 3,313
TOTAL 6,161 6,161 5,966 5,022 2,009 2,009 49,981
LAWRENCE TWP 22 0316 0 8,608 8,608 5,827 0 0 0 264,343
TOTAL 8,608 8,608 5,827 0 0 0 264,343
LONE PINE TWP 24 0319 0 21,746 21,746 52,105 30,359 12,144 12,144 419,610
TOTAL 21,746 21,746 52,105 30,359 12,144 12,144 419,610
MAX 26 0318 0 0 0 11,771 11,771 4,708 4,708 41,835 MAX 0318 1 0 0 0 0 0 0 857
TOTAL 0 0 11,771 11,771 4,708 4,708 42,692
MOOSE PARK TWP 27 0318 0 0 0 0 0 0 0 18,963 MOOSE PARK TWP 0318 1 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 18,963
NASHWAUK TWP 29 0316 0 571 571 178,290 177,719 71,088 71,088 260,411 NASHWAUK TWP 0319 0 41,159 41,159 105,959 64,800 25,920 25,920 82,137
TOTAL 41,730 41,730 284,249 242,519 97,008 97,008 342,548
NORE 30 0318 0 0 0 0 0 0 0 0 NORE 0318 1 0 0 0 0 0 0 5,900
TOTAL 0 0 0 0 0 0 5,900
POMROY TWP 32 0318 0 0 0 329 329 132 132 10,534
PRTFDAT, 10/02/02, MCIS
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 0 0 329 329 132 132 10,534
31 2018 2019 SAGO 33 0318 0 109,746 109,746 286,416 176,670 70,668 70,668 57,656
TOTAL 109,746 109,746 286,416 176,670 70,668 70,668 57,656
SPANG TWP 35 0318 0 0 0 19,129 19,129 7,652 7,652 102,799
TOTAL 0 0 19,129 19,129 7,652 7,652 102,799
STOKES TWP 36 0318 0 1,276 1,276 1,649 373 149 149 127,502
TOTAL 1,276 1,276 1,649 373 149 149 127,502
THIRD RIVER TWP 37 0318 0 23 23 858 835 334 334 10,452 THIRD RIVER TWP 0318 1 0 0 0 0 0 0 25,781
TOTAL 23 23 858 835 334 334 36,233
TROUT LAKE TWP 38 0316 0 42,756 42,756 145,532 102,776 41,110 41,110 548,090 TROUT LAKE TWP 0318 0 17,604 17,604 24,442 6,838 2,735 2,735 160,235
TOTAL 60,360 60,360 169,974 109,614 43,845 43,845 708,325
WABANA TWP 39 0318 0 5,020 5,020 23,167 18,147 7,259 7,259 576,641
TOTAL 5,020 5,020 23,167 18,147 7,259 7,259 576,641
WAWINA TWP 40 0318 0 119,147 119,147 517,067 397,920 159,168 159,168 20,703
TOTAL 119,147 119,147 517,067 397,920 159,168 159,168 20,703
SPLITHAND TWP 42 0318 0 0 0 2,078 2,078 831 831 100,849
TOTAL 0 0 2,078 2,078 831 831 100,849
150-25 UNORG 44 0318 0 0 0 0 0 0 0 7,170
TOTAL 0 0 0 0 0 0 7,170
LIBERTY TWP 45 0318 0 0 0 0 0 0 0 19,084
TOTAL 0 0 0 0 0 0 19,084
WILDWOOD 63 0318 0 0 0 31,630 31,630 12,652 12,652 78,762
TOTAL 0 0 31,630 31,630 12,652 12,652 78,762
PRTFDAT, 10/02/02, MCIS
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 4
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
31 2018 2019 54-26 UNORG 64 0318 0 612 612 30,720 30,108 12,043 12,043 1,128,048
TOTAL 612 612 30,720 30,108 12,043 12,043 1,128,048
54-27 UNORG 65 0318 0 0 0 0 0 0 0 31,143
TOTAL 0 0 0 0 0 0 31,143
55-23 UNORG 66 0316 0 794 794 2,168 1,374 550 550 38,491 55-23 UNORG 0318 0 100,293 100,293 130,053 29,760 11,904 11,904 67,353 55-23 UNORG 0319 0 0 0 312 312 125 125 36,509
TOTAL 101,087 101,087 132,533 31,446 12,579 12,579 142,353
55-27 UNORG 67 0318 0 0 0 1,200 1,200 480 480 186,735
TOTAL 0 0 1,200 1,200 480 480 186,735
56-26 UNORG 68 0318 0 59,774 59,774 403,287 343,513 137,405 137,405 949,584
TOTAL 59,774 59,774 403,287 343,513 137,405 137,405 949,584
56-27 UNORG 69 0318 0 53,394 53,394 286,362 232,968 93,187 93,187 27,985
TOTAL 53,394 53,394 286,362 232,968 93,187 93,187 27,985
57-26 UNORG 70 0318 0 2,407 2,407 6,833 4,426 1,770 1,770 499,037
TOTAL 2,407 2,407 6,833 4,426 1,770 1,770 499,037
58-22 UNORG 71 0319 0 0 0 435 435 174 174 122,255
TOTAL 0 0 435 435 174 174 122,255
58-23 UNORG 72 0319 0 76 76 5,041 4,965 1,986 1,986 142,375
TOTAL 76 76 5,041 4,965 1,986 1,986 142,375
58-26 UNORG 73 0318 0 0 0 140 140 56 56 37,797
TOTAL 0 0 140 140 56 56 37,797
59-22 UNORG 75 0319 0 427 427 0 0 0 0 61,030
TOTAL 427 427 0 0 0 0 61,030
59-23 UNORG 76 0318 0 0 0 0 0 0 0 35,712
PRTFDAT, 10/02/02, MCIS
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 5
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
31 2018 2019 59-23 UNORG 76 0319 0 0 0 0 0 0 0 10,905
TOTAL 0 0 0 0 0 0 46,617
59-24 UNORG 77 0318 0 16 16 4,776 4,760 1,904 1,904 206,680
TOTAL 16 16 4,776 4,760 1,904 1,904 206,680
59-25 UNORG 78 0318 0 0 0 2,250 2,250 900 900 138,993
TOTAL 0 0 2,250 2,250 900 900 138,993
60-23 UNORG 79 0318 0 0 0 492 492 197 197 41,098
TOTAL 0 0 492 492 197 197 41,098
60-24 UNORG 80 0318 0 0 0 0 0 0 0 94,124
TOTAL 0 0 0 0 0 0 94,124
60-25 UNORG 81 0318 0 0 0 0 0 0 0 37,110
TOTAL 0 0 0 0 0 0 37,110
61-23 UNORG 82 0318 0 0 0 0 0 0 0 4,111
TOTAL 0 0 0 0 0 0 4,111
61-24 UNORG 83 0318 0 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
61-25 UNORG 84 0318 0 0 0 0 0 0 0 11,341
TOTAL 0 0 0 0 0 0 11,341
62-25 UNORG 85 0318 0 0 0 260 260 104 104 59,693
TOTAL 0 0 260 260 104 104 59,693
62-26 UNORG 86 0318 0 0 0 116 116 46 46 10,821
TOTAL 0 0 116 116 46 46 10,821
62-27 UNORG 87 0318 0 0 0 45 45 18 18 837
TOTAL 0 0 45 45 18 18 837
PRTFDAT, 10/02/02, MCIS
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 6
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
31 2018 2019 145-27 UNORG 91 0318 0 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
146-27 UNORG 93 0318 0 0 0 0 0 0 0 24,526
TOTAL 0 0 0 0 0 0 24,526
146-28 UNORG 94 0318 0 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
146-29 UNORG 95 0318 0 0 0 0 0 0 0 134
TOTAL 0 0 0 0 0 0 134
147-27 UNORG 97 0318 0 0 0 821 821 328 328 6,202
TOTAL 0 0 821 821 328 328 6,202
147-28 UNORG 98 0318 0 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
147-29 UNORG 99 0318 0 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
BIGFORK CITY 400 0318 0 31,888 31,888 74,502 42,614 17,046 17,046 91,260
TOTAL 31,888 31,888 74,502 42,614 17,046 17,046 91,260
BOVEY CITY 600 0316 0 15,273 15,273 51,523 36,250 14,500 14,500 157,380
TOTAL 15,273 15,273 51,523 36,250 14,500 14,500 157,380
CALUMET CITY 800 0316 0 11,916 11,916 38,569 26,653 10,661 10,661 63,862
TOTAL 11,916 11,916 38,569 26,653 10,661 10,661 63,862
COHASSET CITY 900 0318 0 5,219,923 5,219,923 9,702,893 4,482,970 1,793,188 1,793,188 2,498,583
TOTAL 5,219,923 5,219,923 9,702,893 4,482,970 1,793,188 1,793,188 2,498,583
COLERAINE CITY 1,000 0316 0 47,076 47,076 281,161 234,085 93,634 93,634 597,572 COLERAINE CITY 0316 1 59,534 59,534 619,865 560,331 224,132 224,132 394,075
PRTFDAT, 10/02/02, MCIS
07/16/19 07:06:09 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 7
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 106,610 106,610 901,026 794,416 317,766 317,766 991,647
31 2018 2019 EFFIE CITY 1,400 0318 0 2,068 2,068 9,013 6,945 2,778 2,778 19,469
TOTAL 2,068 2,068 9,013 6,945 2,778 2,778 19,469
GRAND RAPIDS CI 1,600 0316 0 67,789 67,789 149,217 81,428 32,571 32,571 187,121 GRAND RAPIDS CI 0318 0 1,759,889 1,759,889 4,560,994 2,801,105 1,120,442 1,120,442 4,769,593
TOTAL 1,827,678 1,827,678 4,710,211 2,882,533 1,153,013 1,153,013 4,956,714
KEEWATIN CITY 2,000 0319 0 12,826 12,826 120,123 107,297 42,919 42,919 157,260
TOTAL 12,826 12,826 120,123 107,297 42,919 42,919 157,260
LAPRAIRIE CITY 2,100 0316 0 33,023 33,023 214,614 181,591 72,636 72,636 304,906 LAPRAIRIE CITY 0318 0 50,991 50,991 136,991 86,000 34,400 34,400 15,623
TOTAL 84,014 84,014 351,605 267,591 107,036 107,036 320,529
MARBLE CITY 2,300 0316 0 13,934 13,934 29,059 15,125 6,050 6,050 129,513
TOTAL 13,934 13,934 29,059 15,125 6,050 6,050 129,513
NASHWAUK CITY 2,600 0316 0 3,830 3,830 382,619 378,789 151,516 151,516 0 NASHWAUK CITY 0319 0 23,174 23,174 160,179 137,005 54,802 54,802 266,903
TOTAL 27,004 27,004 542,798 515,794 206,318 206,318 266,903
SQUAW LAKE CITY 3,200 0318 0 3,920 3,920 2,891 0 0 0 27,319
TOTAL 3,920 3,920 2,891 0 0 0 27,319
TACONITE CITY 3,500 0316 0 37,029 37,029 368,742 331,713 132,685 132,685 277,314
TOTAL 37,029 37,029 368,742 331,713 132,685 132,685 277,314
WARBA CITY 3,700 0318 0 16,360 16,360 98,013 81,653 32,661 32,661 45,824
TOTAL 16,360 16,360 98,013 81,653 32,661 32,661 45,824
TOTAL 8,558,233 8,558,233 21,755,081 13,208,105 5,283,239 5,283,239 22,710,355
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA36 TXFDAT FDAT TXFDATL1 TAXDTA36 TXFDATL1 FDAT TXSTTW TAXDTA36 TXSTTW STTW TXCNTY TAXDTA36 TXCNTY CNTY
DATE . . . . . . . . 07/16/19 TIME . . . . . . . . 09:37:58
Print Fiscal Disparity Assessment Table V
07/16/19 09:37:58 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
36 2018 2019 UNORG SD 2142 95 2142 0 93 93 251 158 63 63 6,523 UNORG SD 2142 2142 1 20 20 0 0 0 0 4,086 UNORG SD 2142 2142 2 0 0 0 0 0 0 0 UNORG SD 2142 2142 3 0 0 0 0 0 0 0 UNORG SD 2142 2142 4 0 0 0 0 0 0 0
TOTAL 113 113 251 158 63 63 10,609
TOTAL 113 113 251 158 63 63 10,609
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA38 TXFDAT FDAT TXFDATL1 TAXDTA38 TXFDATL1 FDAT TXSTTW TAXDTA38 TXSTTW STTW TXCNTY TAXDTA38 TXCNTY CNTY
DATE . . . . . . . . 07/12/19 TIME . . . . . . . . 14:51:06
Print Fiscal Disparity Assessment Table V
07/12/19 14:51:06 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
38 2018 2019 BEAVER BAY TOWN 1 0381 0 37,506 37,506 88,611 51,105 20,442 20,442 521,125
TOTAL 37,506 37,506 88,611 51,105 20,442 20,442 521,125
CRYSTAL BAY TOW 2 0381 0 16,245 16,245 36,139 19,894 7,958 7,958 243,299
TOTAL 16,245 16,245 36,139 19,894 7,958 7,958 243,299
FALL LAKE TOWNS 3 0381 0 47,229 47,229 194,471 147,242 58,897 58,897 1,020,245
TOTAL 47,229 47,229 194,471 147,242 58,897 58,897 1,020,245
SILVER CREEK TO 4 0381 0 27,616 27,616 210,298 182,682 73,073 73,073 1,122,860
TOTAL 27,616 27,616 210,298 182,682 73,073 73,073 1,122,860
STONY RIVER TOW 5 0381 0 11,478 11,478 25,590 14,112 5,645 5,645 124,475
TOTAL 11,478 11,478 25,590 14,112 5,645 5,645 124,475
UNORGANIZED TER 98 0381 0 131,404 131,404 993,064 861,660 344,664 344,664 1,976,383
TOTAL 131,404 131,404 993,064 861,660 344,664 344,664 1,976,383
UNORGANIZED TER 99 0381 0 4,310 4,310 7,459 3,149 1,260 1,260 198,882
TOTAL 4,310 4,310 7,459 3,149 1,260 1,260 198,882
CITY OF BEAVER 100 0381 0 8,821 8,821 79,888 71,067 28,427 28,427 87,296
TOTAL 8,821 8,821 79,888 71,067 28,427 28,427 87,296
CITY OF TWO HAR 900 0381 0 121,034 121,034 785,718 664,684 265,874 265,874 1,637,557
TOTAL 121,034 121,034 785,718 664,684 265,874 265,874 1,637,557
CITY OF SILVER 1,000 0381 0 66,944 66,944 468,302 401,358 160,543 160,543 548,322
TOTAL 66,944 66,944 468,302 401,358 160,543 160,543 548,322
TOTAL 472,587 472,587 2,889,540 2,416,953 966,783 966,783 7,480,444
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
Fiscal Disparity Contribution Tax Capacity Data By UTA (Table V)
QUERY NAME . . . . . PRTFDAT LIBRARY NAME . . . . TAXLIBR
FILE LIBRARY MEMBER FORMAT TXFDAT TAXDTA69 TXFDAT FDAT TXFDATL1 TAXDTA69 TXFDATL1 FDAT TXSTTW TAXDTA69 TXSTTW STTW TXCNTY TAXDTA69 TXCNTY CNTY
DATE . . . . . . . . 07/12/19 TIME . . . . . . . . 15:33:48
Print Fiscal Disparity Assessment Table V
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 1
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 TOWN OF ALANGO 1 2142 0 1,999 1,999 6,706 4,707 1,883 1,883 85,172
TOTAL 1,999 1,999 6,706 4,707 1,883 1,883 85,172
TOWN OF ALBORN 2 2142 0 18,176 18,176 152,016 133,840 53,536 53,536 227,543 TOWN OF ALBORN 2142 1 0 0 0 0 0 0 19,857
TOTAL 18,176 18,176 152,016 133,840 53,536 53,536 247,400
TOWN OF ALDEN 3 0381 0 416 416 1,372 956 382 382 111,136
TOTAL 416 416 1,372 956 382 382 111,136
TOWN OF ANGORA 4 2142 0 141,321 141,321 133,989 0 0 0 108,445
TOTAL 141,321 141,321 133,989 0 0 0 108,445
TOWN OF KABETOG 5 2142 0 4,164 4,164 15,349 11,185 4,474 4,474 131,895 TOWN OF KABETOG 2142 1 0 0 0 0 0 0 12,415
TOTAL 4,164 4,164 15,349 11,185 4,474 4,474 144,310
TOWN OF ARROWHE 6 2142 0 102,895 102,895 680,970 578,075 231,230 231,230 38,555 TOWN OF ARROWHE 2142 1 448,188 448,188 277,198 0 0 0 10,761
TOTAL 551,083 551,083 958,168 578,075 231,230 231,230 49,316
TOWN OF AULT 7 0381 0 3,630 3,630 77,130 73,500 29,400 29,400 85,007
TOTAL 3,630 3,630 77,130 73,500 29,400 29,400 85,007
TOWN OF BALKAN 8 0695 0 33,848 33,848 57,570 23,722 9,489 9,489 451,853 TOWN OF BALKAN 0701 0 12,088 12,088 17,482 5,394 2,158 2,158 0
TOTAL 45,936 45,936 75,052 29,116 11,647 11,647 451,853
TOWN OF BASSETT 9 0381 0 1,904 1,904 36,586 34,682 13,873 13,873 19,936 TOWN OF BASSETT 2142 0 16,886 16,886 114,472 97,586 39,034 39,034 3,008
TOTAL 18,790 18,790 151,058 132,268 52,907 52,907 22,944
TOWN OF BEATTY 10 2142 0 3,655 3,655 22,304 18,649 7,460 7,460 761,431
TOTAL 3,655 3,655 22,304 18,649 7,460 7,460 761,431
TOWN OF BIWABIK 11 2154 0 9,744 9,744 69,775 60,031 24,012 24,012 192,254 TOWN OF BIWABIK 2711 0 20,775 20,775 58,669 37,894 15,158 15,158 339,127
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 2
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 30,519 30,519 128,444 97,925 39,170 39,170 531,381
69 2018 2019 TOWN OF BREITUN 12 2142 0 2,820 2,820 5,936 3,116 1,246 1,246 454,059
TOTAL 2,820 2,820 5,936 3,116 1,246 1,246 454,059
TOWN OF BREVATO 13 2142 0 14,326 14,326 27,130 12,804 5,122 5,122 209,022
TOTAL 14,326 14,326 27,130 12,804 5,122 5,122 209,022
TOWN OF CEDAR V 15 0701 0 4,446 4,446 5,162 716 286 286 38,587
TOTAL 4,446 4,446 5,162 716 286 286 38,587
TOWN OF CHERRY 16 0701 0 580 580 1,013 433 173 173 20,986 TOWN OF CHERRY 2142 0 52,954 52,954 165,076 112,122 44,849 44,849 522,433
TOTAL 53,534 53,534 166,089 112,555 45,022 45,022 543,419
TOWN OF CLINTON 17 2142 0 53,474 53,474 388,565 335,091 134,036 134,036 285,444 TOWN OF CLINTON 2154 0 26,055 26,055 94,168 68,113 27,245 27,245 110,021
TOTAL 79,529 79,529 482,733 403,204 161,281 161,281 395,465
TOWN OF COLVIN 18 2711 0 4,743 4,743 7,317 2,574 1,030 1,030 150,667
TOTAL 4,743 4,743 7,317 2,574 1,030 1,030 150,667
TOWN OF COTTON 19 2142 0 44,194 44,194 127,293 83,099 33,240 33,240 321,807
TOTAL 44,194 44,194 127,293 83,099 33,240 33,240 321,807
TOWN OF CULVER 20 2142 0 27,525 27,525 87,290 59,765 23,906 23,906 25,248 TOWN OF CULVER 2142 1 5 5 13,809 13,804 5,522 5,522 94,271
TOTAL 27,530 27,530 101,099 73,569 29,428 29,428 119,519
TOWN OF DULUTH 21 0381 0 15,424 15,424 84,746 69,322 27,729 27,729 1,371,629 TOWN OF DULUTH 0381 1 11,764 11,764 46,794 35,030 14,012 14,012 532,598
TOTAL 27,188 27,188 131,540 104,352 41,741 41,741 1,904,227
TOWN OF ELLSBUR 22 2142 0 32,358 32,358 110,782 78,424 31,370 31,370 136,593
TOTAL 32,358 32,358 110,782 78,424 31,370 31,370 136,593
TOWN OF ELMER 23 2142 0 9,384 9,384 7,289 0 0 0 32,170
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 3
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 9,384 9,384 7,289 0 0 0 32,170
69 2018 2019 TOWN OF EMBARRA 24 2142 0 6,421 6,421 10,471 4,050 1,620 1,620 219,380
TOTAL 6,421 6,421 10,471 4,050 1,620 1,620 219,380
TOWN OF FAIRBAN 25 0381 0 4,446 4,446 83,418 78,972 31,589 31,589 45,948
TOTAL 4,446 4,446 83,418 78,972 31,589 31,589 45,948
TOWN OF FAYAL 26 2154 0 47,918 47,918 159,716 111,798 44,719 44,719 1,449,992 TOWN OF FAYAL 2154 1 0 0 0 0 0 0 798
TOTAL 47,918 47,918 159,716 111,798 44,719 44,719 1,450,790
TOWN OF FIELD 27 2142 0 26,576 26,576 162,873 136,297 54,519 54,519 161,732
TOTAL 26,576 26,576 162,873 136,297 54,519 54,519 161,732
TOWN OF FRENCH 31 0701 0 6,155 6,155 23,536 17,381 6,952 6,952 698,425
TOTAL 6,155 6,155 23,536 17,381 6,952 6,952 698,425
TOWN OF GREAT S 34 0712 0 59,510 59,510 207,195 147,685 59,074 59,074 219,512
TOTAL 59,510 59,510 207,195 147,685 59,074 59,074 219,512
TOWN OF INDUSTR 37 2142 0 24,153 24,153 122,785 98,632 39,453 39,453 74,786 TOWN OF INDUSTR 2142 1 3,965 3,965 38,284 34,319 13,728 13,728 405,957
TOTAL 28,118 28,118 161,069 132,951 53,181 53,181 480,743
TOWN OF KELSEY 38 2142 0 18,318 18,318 124,301 105,983 42,393 42,393 53,302
TOTAL 18,318 18,318 124,301 105,983 42,393 42,393 53,302
TOWN OF KUGLER 39 2142 0 288 288 78,688 78,400 31,360 31,360 33,469 TOWN OF KUGLER 2142 1 0 0 0 0 0 0 23,407
TOTAL 288 288 78,688 78,400 31,360 31,360 56,876
TOWN OF LAVELL 41 0701 0 3,482 3,482 11,798 8,316 3,326 3,326 7,970 TOWN OF LAVELL 2142 0 759,376 759,376 870,011 110,635 44,254 44,254 107,424
TOTAL 762,858 762,858 881,809 118,951 47,580 47,580 115,394
TOWN OF LEIDING 42 2142 0 39,415 39,415 173,836 134,421 53,768 53,768 174,165
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 4
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
TOTAL 39,415 39,415 173,836 134,421 53,768 53,768 174,165
69 2018 2019 TOWN OF LINDEN 43 2142 0 2,082 2,082 4,407 2,325 930 930 42,012
TOTAL 2,082 2,082 4,407 2,325 930 930 42,012
TOWN OF MCDAVIT 44 2142 0 38,740 38,740 328,685 289,945 115,978 115,978 165,876
TOTAL 38,740 38,740 328,685 289,945 115,978 115,978 165,876
TOWN OF MEADOWL 45 2142 0 19,280 19,280 126,750 107,470 42,988 42,988 90,964
TOTAL 19,280 19,280 126,750 107,470 42,988 42,988 90,964
TOWN OF MORCOM 49 2142 0 2,060 2,060 3,925 1,865 746 746 25,537
TOTAL 2,060 2,060 3,925 1,865 746 746 25,537
TOWN OF MORSE 50 0696 0 6,545 6,545 65,359 58,814 23,526 23,526 1,830,372
TOTAL 6,545 6,545 65,359 58,814 23,526 23,526 1,830,372
TOWN OF NESS 51 2142 0 2,960 2,960 6,427 3,467 1,387 1,387 31,165
TOTAL 2,960 2,960 6,427 3,467 1,387 1,387 31,165
TOWN OF NEW IND 52 2142 0 10,400 10,400 32,111 21,711 8,684 8,684 201,539
TOTAL 10,400 10,400 32,111 21,711 8,684 8,684 201,539
TOWN OF NORTHLA 55 2142 0 9,234 9,234 19,762 10,528 4,211 4,211 134,206
TOTAL 9,234 9,234 19,762 10,528 4,211 4,211 134,206
TOWN OF OWENS 56 2142 0 11,795 11,795 54,314 42,519 17,008 17,008 117,280
TOTAL 11,795 11,795 54,314 42,519 17,008 17,008 117,280
TOWN OF PIKE 58 0706 0 4,578 4,578 12,797 8,219 3,288 3,288 186,769 TOWN OF PIKE 2142 0 0 0 0 0 0 0 1,212
TOTAL 4,578 4,578 12,797 8,219 3,288 3,288 187,981
TOWN OF PORTAGE 59 2142 0 1,016 1,016 6,946 5,930 2,372 2,372 109,809 TOWN OF PORTAGE 2142 1 0 0 0 0 0 0 0
TOTAL 1,016 1,016 6,946 5,930 2,372 2,372 109,809
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 5
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 TOWN OF SANDY 62 0706 0 24,386 24,386 65,562 41,176 16,470 16,470 151,997
TOTAL 24,386 24,386 65,562 41,176 16,470 16,470 151,997
TOWN OF STONEY 64 2142 0 2,893 2,893 13,099 10,206 4,082 4,082 97,441
TOTAL 2,893 2,893 13,099 10,206 4,082 4,082 97,441
TOWN OF STURGEO 66 2142 0 290 290 27 0 0 0 47,320
TOTAL 290 290 27 0 0 0 47,320
TOWN OF TOIVOLA 67 2142 0 34,339 34,339 40,981 6,642 2,657 2,657 55,896
TOTAL 34,339 34,339 40,981 6,642 2,657 2,657 55,896
TOWN OF VERMILI 69 2142 0 1,441 1,441 64,915 63,474 25,390 25,390 195,726
TOTAL 1,441 1,441 64,915 63,474 25,390 25,390 195,726
TOWN OF WAASA 70 2142 0 8,316 8,316 14,955 6,639 2,656 2,656 90,223
TOTAL 8,316 8,316 14,955 6,639 2,656 2,656 90,223
TOWN OF WHITE 71 2711 0 65,162 65,162 259,767 194,605 77,842 77,842 692,089
TOTAL 65,162 65,162 259,767 194,605 77,842 77,842 692,089
TOWN OF WILLOW 72 2142 0 1,981 1,981 20,458 18,477 7,391 7,391 36,534
TOTAL 1,981 1,981 20,458 18,477 7,391 7,391 36,534
TOWN OF WUORI 73 0706 0 64,943 64,943 150,358 85,415 34,166 34,166 264,081
TOTAL 64,943 64,943 150,358 85,415 34,166 34,166 264,081
TOWN OF GREENWO 74 2142 0 7,313 7,313 135,135 127,822 51,129 51,129 1,582,144
TOTAL 7,313 7,313 135,135 127,822 51,129 51,129 1,582,144
TOWN OF PEQUAYW 75 0381 0 0 0 2,535 2,535 1,014 1,014 202,894
TOTAL 0 0 2,535 2,535 1,014 1,014 202,894
TOWN OF EAGLES 77 2142 0 2,121 2,121 5,522 3,401 1,360 1,360 366,886
TOTAL 2,121 2,121 5,522 3,401 1,360 1,360 366,886
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 6
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 TOWN OF CAMP 5 78 2142 0 0 0 2,017 2,017 807 807 26,072
TOTAL 0 0 2,017 2,017 807 807 26,072
TOWN OF CRANE L 79 2142 1 0 0 1,224 1,224 490 490 0 TOWN OF CRANE L 2142 2 0 0 17,585 17,585 7,034 7,034 124,285 TOWN OF CRANE L 2142 3 423 423 0 0 0 0 0 TOWN OF CRANE L 2142 4 0 0 0 0 0 0 0
TOTAL 423 423 18,809 18,809 7,524 7,524 124,285
RURAL SOUTHWEST 86 0701 65 434 434 2,458 2,024 810 810 197,625
TOTAL 434 434 2,458 2,024 810 810 197,625
THREE LAKES 87 2142 25 0 0 1,347 1,347 539 539 107,758
TOTAL 0 0 1,347 1,347 539 539 107,758
ISLAND LAKE 88 2142 19 12,489 12,489 34,380 21,891 8,756 8,756 355,470
TOTAL 12,489 12,489 34,380 21,891 8,756 8,756 355,470
WHITE FACE 89 2142 20 19,364 19,364 70,118 50,754 20,302 20,302 8,274 WHITE FACE 2711 10 160 160 824 664 266 266 10,760 WHITE FACE 2711 11 54 54 6,610 6,556 2,622 2,622 13,881 WHITE FACE 2711 12 256 256 1,274 1,018 407 407 406 WHITE FACE 2711 13 0 0 0 0 0 0 232 WHITE FACE 2711 21 0 0 0 0 0 0 47,445 WHITE FACE 2711 22 9,452 9,452 18,045 8,593 3,437 3,437 11,924
TOTAL 29,286 29,286 96,871 67,585 27,034 27,034 92,922
CENTRAL LAKES 90 2142 26 483 483 1,365 882 353 353 118,661 CENTRAL LAKES 2142 35 30,549 30,549 124,611 94,062 37,625 37,625 185,364
TOTAL 31,032 31,032 125,976 94,944 37,978 37,978 304,025
BIWABIK 91 2154 27 1,163 1,163 2,025 862 345 345 138,475 BIWABIK 2154 28 837 837 1,551 714 286 286 40,685 BIWABIK 2711 27 4,882 4,882 22,739 17,857 7,143 7,143 324,530 BIWABIK 2711 28 0 0 0 0 0 0 0
TOTAL 6,882 6,882 26,315 19,433 7,774 7,774 503,690
BIRCH & BEAR IS 92 0696 1 0 0 0 0 0 0 24,863 BIRCH & BEAR IS 0696 5 1,897 1,897 0 0 0 0 178,131
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 7
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 BIRCH & BEAR IS 92 2142 1 3,707 3,707 0 0 0 0 49,930 BIRCH & BEAR IS 2142 5 10,404 10,404 57,851 47,447 18,979 18,979 180,687 BIRCH & BEAR IS 2142 14 0 0 0 0 0 0 6,476
TOTAL 16,008 16,008 57,851 47,447 18,979 18,979 440,087
MT. IRON 93 0706 46 8,130 8,130 17,537 9,407 3,763 3,763 681,673 MT. IRON 2142 46 5,834 5,834 21,090 15,256 6,102 6,102 19,669
TOTAL 13,964 13,964 38,627 24,663 9,865 9,865 701,342
BALKAN 94 0701 66 107 107 1,306 1,199 480 480 117,737 BALKAN 0701 67 0 0 0 0 0 0 25,801 BALKAN 0712 51 233 233 1,890 1,657 663 663 122,556
TOTAL 340 340 3,196 2,856 1,143 1,143 266,094
LAKE VERMILION 95 0696 2 0 0 0 0 0 0 33,422 LAKE VERMILION 0696 6 0 0 0 0 0 0 30,413 LAKE VERMILION 2142 15 0 0 0 0 0 0 16,176 LAKE VERMILION 2142 22 0 0 683 683 273 273 15,825 LAKE VERMILION 2142 38 0 0 0 0 0 0 12,850 LAKE VERMILION 2142 39 98 98 2,489 2,391 956 956 392,023
TOTAL 98 98 3,172 3,074 1,229 1,229 500,709
ORR - LEIDING 96 2142 37 0 0 0 0 0 0 583 ORR - LEIDING 2142 52 16,001 16,001 59,438 43,437 17,375 17,375 5,722 ORR - LEIDING 2142 57 0 0 161 161 64 64 15,738 ORR - LEIDING 2142 67 2,122 2,122 8,646 6,524 2,610 2,610 44,658 ORR - LEIDING 2142 68 230 230 486 256 102 102 26,482 ORR - LEIDING 2142 69 0 0 289 289 116 116 16,013 ORR - LEIDING 2142 70 0 0 0 0 0 0 0 ORR - LEIDING 2142 71 0 0 30 30 12 12 0
TOTAL 18,353 18,353 69,050 50,697 20,279 20,279 109,196
NORTHWEST 97 2142 43 0 0 0 0 0 0 0 NORTHWEST 2142 47 0 0 0 0 0 0 1,136 NORTHWEST 2142 48 0 0 0 0 0 0 0 NORTHWEST 2142 49 35,088 35,088 126,334 91,246 36,498 36,498 0 NORTHWEST 2142 50 355 355 518 163 65 65 0 NORTHWEST 2142 53 0 0 0 0 0 0 0 NORTHWEST 2142 55 0 0 0 0 0 0 8,683 NORTHWEST 2142 56 0 0 0 0 0 0 0 NORTHWEST 2142 58 25,520 25,520 98,288 72,768 29,107 29,107 36,567 NORTHWEST 2142 59 399 399 532 133 53 53 2,465
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 8
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 NORTHWEST 97 2142 60 554 554 2,175 1,621 648 648 951 NORTHWEST 2142 61 0 0 0 0 0 0 0 NORTHWEST 2142 62 0 0 0 0 0 0 0 NORTHWEST 2142 63 0 0 0 0 0 0 0 NORTHWEST 2142 72 684 684 1,409 725 290 290 2,367 NORTHWEST 2142 73 1,244 1,244 8,067 6,823 2,729 2,729 1,719 NORTHWEST 2142 75 0 0 0 0 0 0 0 NORTHWEST 2142 76 0 0 0 0 0 0 0 NORTHWEST 2142 77 726 726 10,018 9,292 3,717 3,717 27,759
TOTAL 64,570 64,570 247,341 182,771 73,107 73,107 81,647
NORTHEAST 98 2142 7 0 0 0 0 0 0 5,461 NORTHEAST 2142 17 0 0 0 0 0 0 5,828 NORTHEAST 2142 18 0 0 0 0 0 0 0 NORTHEAST 2142 23 0 0 0 0 0 0 0 NORTHEAST 2142 31 0 0 0 0 0 0 0 NORTHEAST 2142 32 0 0 275 275 110 110 0 NORTHEAST 2142 33 0 0 0 0 0 0 0 NORTHEAST 2142 40 0 0 0 0 0 0 5,831 NORTHEAST 2142 77 0 0 0 0 0 0 0 NORTHEAST 2142 78 0 0 0 0 0 0 0
TOTAL 0 0 275 275 110 110 17,120
UNORGANIZED 65 99 2142 0 0 0 0 0 0 0 0 UNORGANIZED 65 2142 16 0 0 0 0 0 0 0
TOTAL 0 0 0 0 0 0 0
CITY OF AURORA 600 2711 0 57,325 57,325 177,333 120,008 48,003 48,003 342,899
TOTAL 57,325 57,325 177,333 120,008 48,003 48,003 342,899
CITY OF BIWABIK 900 2154 0 226 226 5,698 5,472 2,189 2,189 0 CITY OF BIWABIK 2711 0 31,122 31,122 167,680 136,558 54,623 54,623 317,274
TOTAL 31,348 31,348 173,378 142,030 56,812 56,812 317,274
CITY OF BROOKST 1,200 2142 0 3,792 3,792 13,960 10,168 4,067 4,067 38,175
TOTAL 3,792 3,792 13,960 10,168 4,067 4,067 38,175
CITY OF BUHL 1,300 0712 0 12,343 12,343 42,887 30,544 12,218 12,218 249,861
TOTAL 12,343 12,343 42,887 30,544 12,218 12,218 249,861
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 9
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 CITY OF CHISHOL 1,800 0695 0 125,272 125,272 275,580 150,308 60,123 60,123 992,846 CITY OF CHISHOL 0701 0 25 25 6,136 6,111 2,444 2,444 3
TOTAL 125,297 125,297 281,716 156,419 62,567 62,567 992,849
CITY OF COOK 1,900 2142 0 50,830 50,830 150,873 100,043 40,017 40,017 129,618
TOTAL 50,830 50,830 150,873 100,043 40,017 40,017 129,618
CITY OF ELY 2,500 0696 0 123,789 123,789 547,820 424,031 169,612 169,612 1,120,496
TOTAL 123,789 123,789 547,820 424,031 169,612 169,612 1,120,496
CITY OF EVELETH 2,700 2154 0 137,611 137,611 440,881 303,270 121,308 121,308 796,312
TOTAL 137,611 137,611 440,881 303,270 121,308 121,308 796,312
CITY OF GILBERT 3,500 2154 0 1,044 1,044 6,946 5,902 2,361 2,361 8,187 CITY OF GILBERT 2154 1 39,352 39,352 175,181 135,829 54,332 54,332 481,299
TOTAL 40,396 40,396 182,127 141,731 56,693 56,693 489,486
CITY OF HIBBING 3,800 0701 1 169,926 169,926 460,147 290,221 116,088 116,088 482,745 CITY OF HIBBING 0701 2 596,651 596,651 1,810,310 1,213,659 485,464 485,464 2,861,831 CITY OF HIBBING 0701 3 301,674 301,674 672,535 370,861 148,344 148,344 1,499,501
TOTAL 1,068,251 1,068,251 2,942,992 1,874,741 749,896 749,896 4,844,077
CITY OF IRON JU 4,000 2154 0 5,512 5,512 42,015 36,503 14,601 14,601 38,236
TOTAL 5,512 5,512 42,015 36,503 14,601 14,601 38,236
CITY OF KINNEY 4,400 0712 0 11,897 11,897 18,458 6,561 2,624 2,624 19,565
TOTAL 11,897 11,897 18,458 6,561 2,624 2,624 19,565
CITY OF LEONIDA 4,600 2154 0 1,918 1,918 22,700 20,782 8,313 8,313 11,752
TOTAL 1,918 1,918 22,700 20,782 8,313 8,313 11,752
CITY OF MCKINLE 4,900 2154 0 1,204 1,204 8,929 7,725 3,090 3,090 22,656
TOTAL 1,204 1,204 8,929 7,725 3,090 3,090 22,656
CITY OF MEADOWL 5,100 2142 0 7,220 7,220 9,342 2,122 849 849 24,143
TOTAL 7,220 7,220 9,342 2,122 849 849 24,143
PRTFDAT, 10/02/02, MCIS
07/12/19 15:33:48 Fiscal Disparities Contribution Tax Capacity Data By UTA -- TABLE V PAGE 10
Cnty Asmt Tax Assessment State Schl Sub 95/96 95/96 Current Total Adjusted Initial Final Total RESNbr Year Year District CT Nbr Dist Code Init Final As Adjusted Increase Contribution Contribution Net Tax Cap Adjusted Adjusted Over 95/96 Value Value
69 2018 2019 CITY OF MT IRON 5,400 0706 0 1,772 1,772 21,324 19,552 7,821 7,821 5,519 CITY OF MT IRON 0712 0 307,377 307,377 1,500,422 1,193,045 477,218 477,218 1,231,696 CITY OF MT IRON 2154 0 0 0 0 0 0 0 6,879
TOTAL 309,149 309,149 1,521,746 1,212,597 485,039 485,039 1,244,094
CITY OF ORR 5,600 2142 0 16,512 16,512 69,561 53,049 21,220 21,220 90,321
TOTAL 16,512 16,512 69,561 53,049 21,220 21,220 90,321
CITY OF TOWER 6,800 2142 0 25,084 25,084 73,003 47,919 19,168 19,168 192,727
TOTAL 25,084 25,084 73,003 47,919 19,168 19,168 192,727
CITY OF VIRGINI 6,900 0706 0 615,497 615,497 1,971,213 1,355,716 542,286 542,286 1,923,848 CITY OF VIRGINI 0712 0 31,722 31,722 85,669 53,947 21,579 21,579 9,289 CITY OF VIRGINI 2154 0 3,934 3,934 45,737 41,803 16,721 16,721 13,863 CITY OF VIRGINI 2154 1 4,430 4,430 13,401 8,971 3,588 3,588 0
TOTAL 655,583 655,583 2,116,020 1,460,437 584,174 584,174 1,947,000
CITY OF WINTON 7,100 0696 0 2,713 2,713 2,716 3 1 1 44,096
TOTAL 2,713 2,713 2,716 3 1 1 44,096
CITY OF HOYT LA 7,200 2711 0 532,596 532,596 1,293,648 761,052 304,421 304,421 442,525
TOTAL 532,596 532,596 1,293,648 761,052 304,421 304,421 442,525
CITY OF BABBITT 7,300 2142 0 76,468 76,468 171,273 94,805 37,922 37,922 355,176
TOTAL 76,468 76,468 171,273 94,805 37,922 37,922 355,176
TOTAL 5,932,356 5,932,356 17,426,730 11,681,081 4,672,434 4,672,434 34,881,549
FINAL TOTALS
* * * E N D O F R E P O R T * * *
PRTFDAT, 10/02/02, MCIS
