EROS Spotlight2
of 42
-
Upload
anonymous-ht0mij -
Category
Documents
-
view
231 -
download
0
Transcript of EROS Spotlight2
-
7/26/2019 EROS Spotlight2
1/42
-
7/26/2019 EROS Spotlight2
2/42
-
7/26/2019 EROS Spotlight2
3/42
-
7/26/2019 EROS Spotlight2
4/42
-
7/26/2019 EROS Spotlight2
5/42
-
7/26/2019 EROS Spotlight2
6/42
-
7/26/2019 EROS Spotlight2
7/42
-
7/26/2019 EROS Spotlight2
8/42
-
7/26/2019 EROS Spotlight2
9/42
-
7/26/2019 EROS Spotlight2
10/42
-
7/26/2019 EROS Spotlight2
11/42
o
o
o
o
o
o
o
o
-
7/26/2019 EROS Spotlight2
12/42
-
7/26/2019 EROS Spotlight2
13/42
-
7/26/2019 EROS Spotlight2
14/42
-
7/26/2019 EROS Spotlight2
15/42
-
7/26/2019 EROS Spotlight2
16/42
-
7/26/2019 EROS Spotlight2
17/42
-
7/26/2019 EROS Spotlight2
18/42
-
7/26/2019 EROS Spotlight2
19/42
-
7/26/2019 EROS Spotlight2
20/42
-
7/26/2019 EROS Spotlight2
21/42
-
7/26/2019 EROS Spotlight2
22/42
-
7/26/2019 EROS Spotlight2
23/42
-
7/26/2019 EROS Spotlight2
24/42
-
7/26/2019 EROS Spotlight2
25/42
-
7/26/2019 EROS Spotlight2
26/42
-
7/26/2019 EROS Spotlight2
27/42
-
7/26/2019 EROS Spotlight2
28/42
-
7/26/2019 EROS Spotlight2
29/42
-
7/26/2019 EROS Spotlight2
30/42
-
7/26/2019 EROS Spotlight2
31/42
-
7/26/2019 EROS Spotlight2
32/42
-
7/26/2019 EROS Spotlight2
33/42
-
7/26/2019 EROS Spotlight2
34/42
-
7/26/2019 EROS Spotlight2
35/42
-
7/26/2019 EROS Spotlight2
36/42
-
7/26/2019 EROS Spotlight2
37/42
-
7/26/2019 EROS Spotlight2
38/42
-
7/26/2019 EROS Spotlight2
39/42
Revenue by Customer Location 2011 2012 2013 2014 2015
India 108.3 136.9 135.3 117.6 109.5% Change 26.4% -1.2% -13.0% -6.9%
Europe 21.8 26.9 35.1 22.2 27.1
UK 19.0 25.1 34.9 15.0 26.4
Remaining Europe 2.8 1.8 0.2 7.3 0.7
North America 8.6 8.4 12.7 14.0 19.1
Rest of the World 25.9 34.3 32.2 81.6 128.5
UAE 3.3 6.3 14.5 45.6 103.8
% Change 88.1% 130.0% 215.6% 127.4%
Remaining RoW 22.6 28.0 17.8 35.9 24.7
Total Revenue 164.6 206.5 215.3 235.5 284.2
Revenue by Domcile of Group's Operation 2011 2012 2013 2014 2015
India 81.3 113.6 128.0 125.1 110.0
% Change 39.7% 12.7% -2.3% -12.0%
Europe 44.5 41.8 31.5 21.2 29.5
UK NA NA 25.6 21.0 29.5
Remaining Europe NA NA 5.9 0.2 -
North America 5.1 10.5 10.8 13.6 10.0
Rest of the World 33.7 40.6 45.1 75.6 134.6
UAE NA NA 32.6 54.5 80.3
% Change 67.2% 47.4%
Remaining RoW NA NA 12.5 21.2 54.4Total Revenue 164.6 206.5 215.3 235.5 284.2
-
7/26/2019 EROS Spotlight2
40/42
The "Ayngaran Family" Revenue (in INR MMs) 2012 2013 2014 2015
Ayngaran International Limited (IOM) - 216.3 - -
Ayngaran International Limited (Mauritius) 234.6 312.9 15.4 252.1
Ayngaran International Limited (UK) 327.4 95.3 132.2 299.5Ayngaran International Media Private Limited (India) 182.4 5.8 118.6 602.9
Ayngaran Anak Media Private Limited (India) 5.2 3.5 6.5 3.4
Total "Ayngaran Family" Revenue (in INR MMs) 749.6 633.8 272.7 1,157.8
Historical INR / USD FX Rate 48.01 54.36 60.35 61.15
Total "Ayngaran Family" Revenue (in USD MMs) 15.6 11.7 4.5 18.9
-
7/26/2019 EROS Spotlight2
41/42
-
7/26/2019 EROS Spotlight2
42/42
