Chapter – 1 GENERAL...
Transcript of Chapter – 1 GENERAL...
IWMP XX1/2011-12 Chaksu, Jaipur 1
Chapter – 1 GENERAL INFORMATIONS
Silent Features of the Project
Name of Project : IWMP 21/2011-12 Sanction No. & date of Project : F 18 (I-88) Part-II/ DWDSC/IWMP-VI/79-
104 Dated : 23.04.2012 Macro/Micro No. : 2/2,3,7,8,9,10,11 Effective Area of Project : 6244 Hectare Cost per Hectare : Rs. 12,000.00 Cost of Project : Rs. 749.28 Lakhs Block : Chaksu District : Jaipur
Deviation from Project Sanctioned:
Items As per Project Sanctioned As proposed in DPR Project Area 6244 Hectare 6244 Hectare Macro/Micro No 2/2,3,7,8,9,10,11 2/2,3,7,8,9,10,11 Name of Gram Panchayats
Sawaimadhosinghpura,Thali Kadera,Toomli Ka Baas, Tutoli
Sawaimadhosinghpura,Thali Kadera,Toomli Ka Baas,Tutoli
Name of Villages Thali Thali Mumarkya Mumarkya Sadarampura Sadarampura Murarpura Murarpura Chak Murarpura Kadera Rasoolpura Rasoolpura
Swaimadhosinghpura Swaimadhosinghpura Thuni Thuni Lasadiya Lasadiya Ganeshpura Ganeshpura Roopwas Roopwas Dhoonsari Dhoonsari Sewapura Sewapura Jaipura Jaipura Thumli Ka Bas Thumli Ka Bas Hingoniya Hingoniya Devgaon Devgaon Manpura Manpura Dalpatpura Dalpatpura Chonp Chonp Sri Sahipura Sri Sahipura Ankeshpura Ankeshpura Kiratpura Bhojyara Ladana Khurd
Project Cost (Rs in Lakhs) 749.28 Lakhs *One village Chakmurarpura excluded and four new villages Kadera,Kiratpura, Bhojyara and Ladana Khurd Included during themetic layer preparation.
IWMP XX1/2011-12 Chaksu, Jaipur 2
INTRODUCTION
Location Integrated Watershed Management Project 21/2011-12, Chaksu is located in Chaksu Block, of Jaipur district. The project area is between the 26°57� East latitudes & longitudes 75º 89� north. It is at a distance of 20 km from its Block and 40 Km from district head quarters. There are 25 No. of habitations (Revenue Villages) in the Project area and other details are given below.
General features of watershed
S.No.
Name of Project (as per GOI) IWMP 21/2011-12 Chaksu
A Name of Catchment Swaimadhosinghpura, Thali Kadera,Toomli Ka Baas, Tutoli
B Name of Watershed Area (Local Name)
Sawaimadhosinghpura,Thali Kadera,Toomli Ka Baas, Tutoli
C Project Area 6244 Ha. D Net Treatable Area 6244 Ha. E Cost of Project Rs.749.28 Lakhs F Cost/Hectare Rs. 12,000/ Hectare G Year of Sanction 2012-13 H Watershed Code IWMP 21/2011-12 Chaksu I Numbers of Gram Panchayats in
Project Area 05
J No. of Villages in Project Area 25 K Type of Project Integrated Watershed Management L Elevation (Metres) 312.5 M Major Streams - N Slope Range (%) 0-10
IWMP XX1/2011-12 Chaksu, Jaipur 3
Macro /Micro
Name of Gram Panchayat
Name of Villages Covered
Census Code of Villages
Area (Ha.)
2/7,8 Kadera Jaipura 01645300 320.00
2/7,9,10,11 Kadera Rupwash 01645200 71.00
2/3 Kadera Kiratpura 01643800 77.00
2/7,8,9,10 Kadera Doonsri 01645400 459.00
2/2,07 Kadera Sewarampura 01644700 266.00
2/2,3 Kadera Kadera 01643600 218.00
Total : 1411.00
2/9,10,11 Sawai Madhosinghpura Sawai Madhosinghpura
01646000 644.00
2/07,8,9,10 Sawai Madhosinghpura Shri Ganeshpura 01637600 192.00
2/9,10 Sawai Madhosinghpura Lasadiya 01645900 242.00
2/9,10 Sawai Madhosinghpura Shri Niwashpura/ Ahiran Thuni
01646800 203.00
Total : 1281.00
2/2,7 Thali Thali 01643300 477.00
2/2 Thali Murarky 01643400 227.00
2/2 Thali Murarpura 01643100 76.00
2/2 Thali Sadarampura 01643000 179.00
2/8,9 Thali Rasoolpura 01645100 454.00
Total : 1413.00
2/10,11 Toomli Ka Baas Toomli Ka Baas 01646400 475.00
2/9,10,11 Toomli Ka Baas Dalpatpura 01645700 215.00
2/10,11 Toomli Ka Baas Devgoan 01645600 228.00
2/9,10 Toomli Ka Baas Chonp 01646700 147.00
2/10,11 Toomli Ka Baas Hingoniya - Khurd 01646200 418.00 2/11 Toomli Ka Baas Shri Shaipura 01646300 92.00 2/10,11 Toomli Ka Baas Manpura 01646100 45.00 2/10 Toomli Ka Baas (Barli) Ladana-Khurd 01646600 203.00 Total : 1823.00 2/2,3 Tutoli Ankeshpura 01643700 53.00 2/2,3 Tutoli Bhojyada 01642400 263.00 Total : 316.00 Grand Total : 6244.00
IWMP XX1/2011-12 Chaksu, Jaipur 4
The watershed falls in Agro-climatic Zone III A, Semi-Arid Eastern plain. The soil texture is sandy to loamy Soil. The average rainfall is 556 mm. The temperatures in the area are in the range between 32 to 46 centigrade during summer and 4 to 28 centigrade during winter. The major crops in the area are Bajra, Guar, Green Gram, Moth, Sesame etc. Almost 73.60 % land is under cultivation 5.57 % land fallow, 2.70 % land is wasteland. There is no significant source of irrigation in project area only a few areas is double cropped due to rain water harvesting (in-situ moisture conservation) by earthen structure likes and the area which is under field/contour bunding executed in different programs implemented under Watershed Development & Soil Conservation programs in preceding years.
Out of total 2691 households 363 are BPL (13.49% households) 80 are landless households (2.97 % households) and 2282 household are small and marginal farmers (84.80 %household). Average land holding in the area is 1 ha. 77.89 % area is single cropped area and rare percentage (12.78) of land is under double cropped. The main source of irrigation is tube wells. There is no significant source of irrigation in the project area, few areas is double cropped due deep tube well irrigation. The average annual rainfall (5 years) in the area is 556 mm. There are no any Major streams in the Watershed. The major festivals in the villages are Holi, Deepawali, Krishna-Janmastmi, Navratra, Gangor, Raksha-Bandhan & Eid. At present these villages is having population with communities like Yadav, Jat, Brahmin, Regar, Kumawat and Berwa etc.
IWMP XX1/2011-12 Chaksu, Jaipur 5
Climatic and Hydrological information
1. Average Annual Rainfall (mm)
S. No. Year Average Annual Rainfall(mm)
1 2003 552 2 2004 502 3 2005 580 4 2006 395 5 2007 445 6 2008 548 7 2009 448 8 2010 680 9 2011 582 10 2012 620
The average annual rainfall of the block is 556 mm.
2. The average monthly rainfall of the block is as follows:
S. No
Month Rainfall(MM)
I June 56 ( 5 Days ) II July 108 ( 9 Days ) III Aug. 170 ( 12 Days ) IV Sept. 38 ( 2 Days )
3. Maximum rainfall intensity (mm)
S. No. Duration Rainfall Intensity (mm) I 15 minute duration 40 II 30 minute duration 58 III 60 minute duration 69
4. Temperature (Degree C)
S. No. Season Max Min I Summer Season 46 32 II Winter Season 28 4 III Rainy Season 37 28
5. Potential Evaporation Transpiration (PET) (mm/day)
S. No. Season PET I Summer 50-60 mm II Winter 15-20 mm III Rainy 40-50 mm
IWMP XX1/2011-12 Chaksu, Jaipur 6
6. Runoff
I Peak Rate II Total run off volume of rainy season II Time of return of maximum flood 5 years 10 years 15 years
IV Periodicity of Drought in village area NIL NIL NIL
Other Development Schemes in the project area
S.No
Scheme Name of the department
Key interventions under the Scheme
Targeted Beneficiaries
Provisionsunder the Scheme
1 MG NREGA
Rural Development & Panchayat Raj Department
Providing Employment
12980
Employment Generation
2 TFC 3 SFC 4 SGS IAY 5. MADA
IWMP XX1/2011-12 Chaksu, Jaipur 7
Details of infrastructure in the project areas
Parameters Status (i) No. of villages connected to the main road by an
all-weather road 18
(ii) No. of villages provided with electricity 25 (iii) No. of households without access to drinking
water 0
(iv) No. of educational institutions : (P) (S) (HS) (VI) Primary(P)/ Secondary(S)/ Higher Secondary(HS)/ vocational institution(VI)
16 06 02 -
(v) No. of villages with access to Primary Health Centre
07
(vi) No. of villages with access to Veterinary Dispensary
01
(vii) No. of villages with access to Post Office 02 (viii) No. of villages with access to Banks 01 (ix) No. of villages with access to Markets/ mandis 01 (x) No. of villages with access to Agro-industries -- (xi) Total quantity of surplus milk 5840 (xii) No. of milk collection centres (U) (S)
11 (PA) 06
(O) (e.g. Union(U)/ Society(S)/ Private agency(PA) / others (O)
(xiii) No. of villages with access to Anganwadi Centre 19 (xiv) Any other facilities with no. of villages (please
specify)
(xv) Nearest KVK Durgapura,Jaipur (xvi) Cooperative society 04 Thali, Kadera, Toomli Ka
Bas (xvii) NGOs Ceocoedecon, CRDC
Kadera (xviii) Credit institutions SBBJ Kadera
(i) Bank Kadera
(ii) Cooperative Society Thali, Kadera, Toomli Ka
Baas (xix) Agro Service Centre's
--
IWMP XX1/2011-12 Chaksu, Jaipur 8
Institutional Arrangements (SLNA, WCDC, PIA, WDT, WC, Secretary)
WCDC Details
PIA particulars
WDT Particulars:
S.No Particulars Details of WCDC 1. PM ,WCDC Mr. Heera Lal Rai 2. Address with contact no., 67, Hari Marg, Lane No. 2, Civil Lines, Jaipur 3. Telephone 0141-2220901 4. Fax 0141-2220901 5. E-mail [email protected]
S.No Particulars Details of PIA 1. Name of PIA Satyveer Beniwal 2. Designation Deputy General Manager-Projects 3. Address with contact
no., website Vatika Road, off Tonk Road, Jaipur- 302022 Contact No.: +919414063462 www.morarkango.com
4. Telephone 0141-2771101 5. Fax 0141-2770031 6. E-mail [email protected],
S.No
Name of WDT
member
M/F Age Qualification
Experience in waters
hed(Yrs)
Description of
professional training
Role/ Function
1 Sarjeet Singh Yadav
M 23 B.E. (Civil) - Yes Watershed Management & Soil Conservation
2 Jitendra Kumar Dabria
M 30 L.S.A; 2 Years Diploma
-- Yes Animal Husbandry
3 Pritam Kumar Tiwari
M 30 B.Sc. ( Ag.) -- Yes Agriculture
4 Miss Rekha Jangid
F 21 MA (Sociology)
-- Yes Community Mobilization & Institutional Building
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
9
Det
ails
of W
ater
shed
Com
mitt
ees (
WC
)
S. NN
ame
of W
Cs
Dat
e of
G
ram
Sabh
a fo
r W
C
Des
igna
tion
Nam
e M
/F
SC/S
T/
OB
C/G
ener
al
Lan
dles
s/M
F/SF
/ BF
Nam
e of
U
G/S
HG
Edu
catio
nal
qual
ifica
tion
1 Ja
l G
rahn
U
p Sa
mitt
i, K
ader
a
30/0
7/20
12
Pres
iden
t La
cchm
a D
evi
Fem
ale
OB
C
BF
UG
Pr
imar
y Se
cret
ary
Kis
han
Lal
Mal
e O
BC
B
F U
G
Seco
ndar
y M
embe
r B
hura
Ram
M
ale
SC
Land
less
U
G
Mid
dle
Mem
ber
Syoj
i Ram
M
ale
OB
C
BF
UG
Pr
imar
y M
embe
r Ja
gdis
h M
ale
OB
C
BF
UG
Pr
imar
y M
embe
r B
huri
Dev
i Fe
mal
e O
BC
B
F SH
G
Mid
dle
Mem
ber
Har
i Nar
ayan
M
ale
Gen
eral
B
F U
G
Prim
ary
Mem
ber
Ram
eshw
ar
Mal
e O
BC
SF
U
G
Prim
ary
Mem
ber
Man
i Dev
i Fe
mal
e O
BC
SF
SH
G
Prim
ary
Mem
ber
Lali
Dev
i Fe
mal
e O
BC
SF
SH
G
Prim
ary
2 Ja
l G
raha
n U
p Sa
mitt
i, Th
ali
09/0
7/20
12
Pres
iden
t La
dhu
Ram
M
ale
OB
C
BF
UG
Pr
imar
y Se
cret
ary
Ram
kis
hore
M
ale
OB
C
BF
UG
Se
cond
ary
Mem
ber
Sita
Ram
M
ale
OB
C
MF
UG
Pr
imar
y M
embe
r R
amaw
tar
Mal
e O
BC
La
ndle
ss
UG
Pr
imar
y M
embe
r G
uddi
Dev
i M
ale
SC
SF
SHG
Pr
imar
y M
embe
r R
ampy
ari
Fem
ale
OB
C
SF
SHG
M
iddl
e M
embe
r M
angl
i Dev
i Fe
mal
e O
BC
B
F SH
G
Prim
ary
Mem
ber
Nar
ayan
Sin
ghM
ale
Gen
B
F U
G
Prim
ary
Mem
ber
Panc
hu R
am
Mal
e O
BC
SF
U
G
Prim
ary
Mem
ber
Jagd
ish
Mal
eO
BC
SF
UG
Mid
dle
3 Ja
l G
raha
n U
p Sa
mitt
i, A
nkes
hpur
a
13/0
7/20
12
Pres
iden
tG
ovin
di D
evi
Fem
ale
ST
BF
SHG
Prim
ary
Secr
etar
ySi
ta R
am
Mal
eO
BC
B
FU
GG
radu
ate
Mem
ber
Ram
wat
arM
ale
SC
MF
UG
Prim
ary
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
10
M
embe
r M
ulch
and
M
ale
OB
C
BF
UG
Pr
imar
y M
embe
r Pa
nchu
Pur
i M
ale
OB
C
Land
less
U
G
Prim
ary
Mem
ber
Man
gi D
evi
Fem
ale
OB
C
SF
SHG
M
iddl
e M
embe
r R
adha
Fe
mal
e O
BC
B
F SH
G
Prim
ary
Mem
ber
Prab
hu
Mal
e SC
B
F U
G
Prim
ary
Mem
ber
Gha
si R
am
Mal
e O
BC
SF
U
G
Prim
ary
Mem
ber
Aak
he R
am
Mal
e O
BC
SF
U
G
Prim
ary
4 Ja
l G
raha
n U
p Sa
mitt
i, Sa
wai
M
adho
sing
h Pu
ra
10/0
7/20
12
Pres
iden
t Pa
rbha
ti
Fem
ale
OB
C
BF
SHG
Pr
imar
y Se
cret
ary
Shod
yal
Mal
e SC
SF
U
G
Gra
duat
e M
embe
r C
hitta
r Mal
M
ale
SC
MF
UG
M
iddl
e M
embe
r R
amw
atar
M
ale
OB
C
BF
UG
Pr
imar
y M
embe
r G
anga
Fe
mal
e O
BC
SF
SH
G
Prim
ary
Mem
ber
Rad
hesh
yam
M
ale
OB
C
SF
UG
M
iddl
e M
embe
r Ja
gdis
h M
ale
OB
C
Land
less
U
G
Prim
ary
Mem
ber
Ram
sava
roop
M
ale
OB
C
SF
UG
Pr
imar
y M
embe
r Si
ta D
evi
Fem
ale
OB
C
SF
SHG
M
iddl
e 5
Jal
Gra
han
Up
Sam
itti,
Toom
li ka
baa
s
31/0
7/20
12
Pres
iden
t Sa
ntos
h D
evi
Fem
ale
OB
C
SF
SHG
Pr
imar
y Se
cret
ary
Dili
p Si
ngh
M
ale
Gen
SF
U
G
Gra
duat
e M
embe
r K
anhi
ya L
al
Mal
e SC
M
F U
G
Mid
dle
Mem
ber
Kan
a R
am
Mal
e O
BC
SF
U
G
Mid
dle
Mem
ber
Ram
nara
yan
M
ale
OB
C
SF
UG
Pr
imar
y M
embe
r R
ajen
dra
Mal
e SC
SF
U
G
Mid
dle
Mem
ber
Syoj
i Ram
M
ale
SC
Land
less
U
G
Mid
dle
Mem
ber
Kai
lash
K
anw
ar
Fem
ale
Gen
B
F SH
G
Prim
ary
Mem
ber
Rad
ha
Fem
ale
Gen
SF
SHG
Mid
dle
Mem
ber
Har
isha
nkar
M
ale
OB
C
SFU
GPr
imar
yM
embe
rR
amph
ool
Mal
eST
SF
UG
Mid
dle
IWMP XX1/2011-12 Chaksu, Jaipur 11
Problems and Scope of Improvement in the Project Area
Natural Resource Management:
While socially surveying the area, it was realized that various water harvesting structures mostly talai’s have been constructed in the area for storing the water. But due to non availability of outlet’s/waste weir’s the water was released by cutting the banks. The main problem of the area is availability of stored water. For further development, it has been planned that all the structures will be provided with waste weirs, so that the water can be stored up-to the design level without any fear. During the rainy season it was found that the rain water from the higher areas flows down and spread in the lower area and damaging the fields. As per need and suggestions given by the beneficiaries/public representative, the diversion channels have been proposed to convey water to near by tanks. This will certainly solve the problems of the area and sufficient water will also be stored for live-stock and will help in recharging the nearby wells. The agriculture land of the area is affected by sheet erosion and forming the rills/gullies. The problem can be solved by bunding the fields. Therefore, to protect the land, the main thrust is given on contour bunding with proper outlets.
Agriculture and Horticulture Productivity: In the watershed area the production of Agriculture and Horticulture Plants are not to that extent due to lack of improved variety and techniques. The village wise Agriculture production of different crops grown in Kharif/Rabi seasons of the proposed watershed area is shown in Table below shows that from the village wise productivity of each crop, the average productivity of Gram Panchayat has been calculated. Simultaneously the proposed productivity level of different crops is also shown. The production will be increased by introduction of new varieties and fertilizer level of different crops. Looking to the data it is observed that the productivity of Chaksu Block for almost all the crops is higher than the IWMP-21 Chaksu block of Jaipur district. The average productivity in each Gram Panchayat is less than block’s Productivity The Average Productivity (Kg/ha) for Kharif & Rabi Crops
Crops JaipurDistrict
Chaksu Block Project Area Proposed
Bajra 1322 1302 1280 1315 Groundnut 1851 1806 1795 1825 Guar 451 385 360 390 Moong 451 350 336 380 Wheat 2724 2472 2400 2500 Barley 2388 2195 2110 2210 Gram 824 785 715 750 Mustard 1179 1150 1150 1200
IWMP XX1/2011-12 Chaksu, Jaipur 12
Base Line Survey Format for IWMP MIS website Project Name: IWMP 21/2011-12, Chaksu Total Geographical Area of Project (Lakh Hectares) : 0.06244 Ha. Treatable Area
Wasteland (Lakh Hectares) 0.0017 Rainfed Agricultural Land (Lakh Hectares)
0.039
Total Cropped Area (Lakh Hectares)
0.051 Net Sown Area (Lakh Hectares)
0.046
Total no. of Water Storage Structure
31 Total no. of Water Extracting Units
31
Total storage capacity of water storage structures (cubic meters)
77500
No. of Household
SC 644 ST 79
Others 1968
Total Population of the project Area
12451 No. of Household of Landless people
80
Total no. of BPL Household 363
No. of person-days of Seasonal Migration
180 No. of Marginal Farmer’s Household
517
Depth of Ground Water (meters) below Ground level
Pre- monsoon 9.5 Post-monsoon 15
No. of person-days of Seasonal Migration
180
IWMP XX1/2011-12 Chaksu, Jaipur 13
Chapter – 2
BASIC DATA ANALYSIS & SCOPE
Socio economic Features, Problems and Scope
Table 2.1 Population & Household Details:
Total Population Male Female Total SC ST
6479 5972 12451 2798 432
Household Details
BPLhousehold
L. Less Small Farmer
M. Farmer Total household
SC household
SThousehold
363 80 773 1455 2691 644 79
0
500
1000
1500
BPL�House�Hold
Land�Less
Small�Farmers
Marginal�Farmers
S.C.�House�Hold�
S.T.�House�Hold
Household�Details
IWMP XX1/2011-12 Chaksu, Jaipur 14
Table 2.2 Development indicators
S. No. Development Indicators State Project Area
1 Per-Capita Income (Rs.) 39967 32000 2 Poverty Ratio 0.22 0.18 3 Literacy (%) 0.60 0.53 4 Sex Ratio 926 899 5 Infant Mortality Rate 63 71.7 6 Maternal Mortality Ratio 0.38 -
The above table indicates poor socio economic conditions as well as health standards.
Table 2.3 Land Use
Land Use Total area in Ha.
Private Panchayat Government Community Total Agriculture Land 5068.39 0 0 0 5068.39Temporary fallow
198.38 0 0 0 198.38
Permanent Fallow
274.14 0 0 0 274.14
Cultivated Rainfed
3947.91 0 0 0 3947.91
Cultivated irrigated
647.96 0 0 647.96
Net Sown Area 4595.87 0 0 0 4595.87Net Area sown more than once
647.96 0 0 0 647.96
Forest Land 0 0 0 0 0Waste Land 0 0 168.90 0 168.90Pastures 0 719.52 0 0 719.52Others 0 0 287.19 0 287.19Total 5068.39 719.52 456.09 0 6244
The project area has 168.90 ha of cultivable wasteland 472.52 ha of fallow land (total 641.42 ha) can be brought under cultivation if some irrigation source can be provided through Construction of WHS, Earthen Structure, Anicuts, Farm Ponds etc. and also through demonstration of rainfed varieties of crops. Construction of WHS can also increase in area under irrigation which is only 25.44 % of Agriculture land. 168.90 ha. (2.70 % of the project area) is under wastelands and can be brought under vegetative cover, with reasonable effort. Activities like Earthen check dams, Vegetative filter strip, V-ditches, staggered trenches, WHS Afforestation of wastelands and Pasture development will be taken up on these lands.
IWMP XX1/2011-12 Chaksu, Jaipur 15
198.38 274.14
3947.91
647.96
168.9 719.52
287.19
Land�Use
Tem
Perm
Cult
Cult
Was
Past
Othe
Pasture development the land use table shows that there is 719.52 hectare pasture land (11.52%). This emphasizes the need for taking up pastureland development works through sowing of promising species of grasses and plantation
Table 2.4 .a Agriculture and Horticulture Status and Fuel Availability
Cropping Status S. No
Season Crop Sown Rain Fed Irrigated Total
Varieties Area (Ha.)
Producation (Ton)
Productivity (Kg/ha)
Varieties Area (ha)
Producation (Ton)
Productivity (kg/ha)
Area (ha)
Production (Ton)
1 Kharif Bajra Desi / PHB10
2253 2883.84 1280 2253 2883.84
Moong Desi, K851 450 151.2 336 450 151.2 Groundnut Desi, M-13 695 1247.52 1795 695 1247.52 Guar Desi 550 198 360 550 198
2 Rabi Wheat Desi / Raj 1482, 3077
275 660 2400 275 660
Barley Desi / RD 2052
80 168.8 2110 80 168.8
Mustard Desi / Rk 9002
200 230 1150 200 230
Gram Desi, Samrat
100 71.50 715 100 71.50
3 Zaid Chilli Pusha Jwala, RCH, Desi, NP-46
10 32 3200 10 32
Tomato Desi, Arka, Pusha Rubi
14 420 30000 14 420
Cucurbits - 8 176 22000 8 176 Total 3980 5108.56 655 1130.3 4635 6238.86
IWMP XX1/2011-12 Chaksu, Jaipur 16
The farmers are using desi and PHB 10 varieties of Bajra, whereas varieties like Amrican Wonder, 86M 86 can increase the production.
3948
655
32
Cropped Area(ha)
Area�under�Single�c
Area�under�Double�crop
Area�under�Multiplecrop
Table 2.4.b Abstract of cropped Area(ha)
Area under Single crop 3948
Area under Double crop 655
Area under Multiple crop 32
IWMP XX1/2011-12 Chaksu, Jaipur 17
Crop Rotation: Bajra - Wheat - Mong Fallow - Mustered - Bajra Moong - Barley - Guar Cowpea - Mustered - Fallow Guar - Wheat - Groundnut Fallow - Methi - Bajra Bajra - Gram - Fallow
The table 2.4 a. shows that only 655 ha is (14.25%) double cropped area. Also the crop rotation shows that fallow lands are there. This indicates that there is scope for change in crop rotation in fields where there are fallow lands through Soil and Water conservation measures, crop demonstration and diversification in agriculture. Soil and Water conservation measures besides putting fallow lands under cultivation can change the area under single cropping to double and multiple cropping.
Table 2.4.c Productivity Gap Analysis :
Name of Crop
India Highest Average in Rajasthan
Highest Average of Agro Climatic
Zone
District Project Area
Bajra 930 832 1322 1322 1280 Groundnut 1459 1728 1851 1851 1795 Guar 360 451 451 451 360 Moong 721 312 451 451 336 Wheat 2708 2749 2724 2724 2400 Barley 2610 2415 2388 2388 2110 Gram 762 466 824 824 715 Mustard 1142 1179 1179 1179 1150
Productivity Gap Analysis
0
500
1000
1500
2000
2500
3000
India
Highest�Average�in�Rajasthan
Highest�Average�of�Agro�Climatic�ZoneDistrict
Project�Area
Analysis of the above table indicate that besides national gap there is wide gap in productivity within state and even within same agro climatic zones.
IWMP XX1/2011-12 Chaksu, Jaipur 18
The reasons for this variation are � The farmers are using varieties desi of Bajra, whereas the recommended varieties like
Amrican Wonder, BJ104 and PHB-560 provide higher yield. In case of pulses, rabi crops the varieties being adopted by farmers are also the desi or non –recommended, while the adoption of recommended verities will certain increases the productivities of crops.
� Lack of Availability of good quality seeds of desired crop and variety in adequate
quantities and time to the farmers. � Availability of water for cultivation is also very poor (Only 14.25% land is irrigated.)
The productivity gap and reasons of it indicate potential to increase the productivity through crop demonstration. Crop demonstrations would be carried out on improved crops/ varieties, improved agronomic practices. INM, IPM, Mixed cropping, distribution of fodder seed mini kit. Demonstration of improved methods and economics of fodder crops cultivation and also distribution foundation seeds of Forage Crops for further multiplication, introduction of fodder crops in the existing crop rotations.
Table 2.5 Existing area under horticulture/Vegetables/Floriculture (ha)
Activity Area Species Varieties Recommended varieties
Production
Horticulture - - - - - Vegetables 14 Tomato Pusha Rubi Pusha arli 300 Qtl
10 Chilli NP-46 Jawala 32 Qtl 8 Cucurbitaceous Pusha
Summer Pusha Manjri 220 Qtl
Floriculture - - - - - Medicinal Plants
- - - - -
Table 2.6 Land holding Pattern in project area
Type of Farmer
Total Households
Land holding (ha) irrigation source wise
Land holding (ha)Social group wise
Irrigated (source)
Rainfed Total General SC ST OBC
Large farmer 383 352.1 2656.63 3008.73 956.26 136.08 30 1859.75
Small farmer 773 183.96 945.34 1129.3 86.25 195.65 12.80 793.85
Marginal farmer
1455 111.9 818.46 930.36 42.40 303.85 30.90 424.88
Landless person
80 0 0 0 0.00 0.00 0.00 0.00
No. of BPL households
363 0 0 0 17.85 35.40 8.70 133.77
Total 3054 647.96 4420.43 5068.39 1102.76 670.98 82.40 3212.25
IWMP XX1/2011-12 Chaksu, Jaipur 19
19.51 % land holdings belong to small and marginal farmers who own 24.05 % of total cultivated area. Horticulture/vegetables could be more economical to Small and Marginal farmers with irrigation source. For Large farmers with no irrigation facility Horticulture/vegetables will be promoted in a part of land with farm pond/Tanka construction. The following activities will be more beneficial for small land holdings and for diversification and income for large farmers.
383
7731455
80363
Farmers Category-wise House Hold
Large�farmer
Small�farmer
Marginal�farmer
Landless�person
1102.76670.98
82.4
3212.5
Agriculture Land holding (ha) Social Group wise
General
SC
ST
OBC
Agro forestry plantation: To increase the income of farmers and also for shelter belt plantation as wind velocity is high in the project area. Setting of Vermi Compost Units - Keeping in view the side effect of residues of chemicals and fertilizers on human health the emphasis would be on cultivation of organic produce through motivating farmers and providing assistance for production of organic input, vermi compost. Production and distribution of quality seed – There is need to ensure that good quality seed is available for cultivators for which adequate seed production would be initiated in watershed areas with the assistance of private sector and agriculture department technologies Sprinklers and pipelines for efficient water management practices emphasis on demonstration of sprinklers with adequate financial support and convergence/private partnership. Establishment of Green House - For growing off season vegetables seedlings and other horticultural crops under controlled atmospheric conditions of green house.
Establishment of nurseries: Most of the planting material is procured from other parts of the State/ country. The procurement of planting material from distant places causes damage to the planting material and often results in untimely supply. Hence nursery development activity can be promoted in the area. Innovative hi-tech/ export oriented activities: innovative hi-tech/ export oriented projects like mushroom cultivation, floriculture, etc which are in negligible existence at present, can be implemented by individual farmers / private companies.
IWMP XX1/2011-12 Chaksu, Jaipur 20
Drip irrigation Drip irrigation will be promoted in all horticulture plantations, vegetables, green houses and in nurseries for rational use of irrigation higher yields and quality produce. Table 2.7 Livestock Status - Animals/milk production/average yield
S. No
Descriptionof animals
Population in No.
Yield(milk/mutton/Wool)
Equ. cow units
Dry matter requirement
per year (7 Kg per animal.)
Total requirement in M.T.
1 Cows 1.1 Indigenous 680 3.5 ltr. Per day 680 1737400 1737.40 1.2 Crossbreed 160 6 ltr. Per day 160 408800 408.80 2 Buffaloes 2090 6 ltr. Per day 2090 5339950 5339.95 3 Ox 03 - 03 7665 7.665 4 Goat 470 1 ltr. Per day 235 600425 600.425 5 Sheep 1192 596 1522780 1522.78 6 Camel 07 - 07 17885 17.885 7 Poultry - - - 0 8 Piggery - - - 09 Calf/
Heifers 2500 - 2500 6387500 6387.5
Total 7095 - 6271 16022.405
In spite of the large number of livestock, production is less hence increase in productivity across all species, is a major challenge. To enhance production of unproductive cattle and improve the productivity following activities will be taken up:-
Demonstration of improved methods of conservation and utilization of Forage crops are proposed.
IWMP XX1/2011-12 Chaksu, Jaipur 21
Table 2.8 Existing area under fodder (ha)
S.No
Item Unit Area/Quantity
1 Existing Cultivable area under Fodder
Ha 5068/12670
2 Production of Green fodder Tonns/year 25/250 3 Production of Dry fodder Tonns/ Year 3948/9870 4 Area under Pastures Ha 720/16205 Production of fodder Tonns/year 3948/ 9870 6 Existing area under Fuel wood Ha 287 7 Supplementary feed Kgs/ day 0 8 Silage Pits No 0 9 Availability of fodder quintals 14540 10 Deficiency of fodder
quintals 1482.40
The table above shows there is fodder deficiency (Requirement is 16022.40 MT and availability is 14540 MT.) To minimize the large and expanding gap between feed and fodder resource availability and demand there is need for � Increase in area under fodder crops � Increase in productivity of fodder crops � Development of pastures � And reduction in large number of livestock production through replacement by few but
productive animals Table 2.9 Agriculture implements
Farm mechanization and seed banks: As discussed earlier 19.51 % land holdings belong to small and marginal farmers who own only 24.05% of total cultivated area so owning of big farm implements by individual farmers is not economical so SHG would be promoted to buy farm implements and rent to farmer
S. No Implements Nos.
1 Tractor 335
2 Sprayers-manual/ power 210
3 Cultivators/Harrows 340
4 Seed drill 335
5 Any Other 140
IWMP XX1/2011-12 Chaksu, Jaipur 22
Table 2.10 NREGA Status - No. of Card Holder, activities taken so far, employment status.
Sr.no.
Name of Gram Panchayat
Total No .of job cards
Employment Status (Person days)
Activitytaken up so far
1 Kadera 1223 15191 Gravel Road, Earthen
Works etc. 2 Thali 2383 1049 3 Swaimadhosinghpura 1049 13778 4 Tutoli 1232 15568 5 Tumali Ka Bas 635 10416
1223 2383 1049 1232 6350
20004000600080001000012000140001600018000
NAREGA JOB CARD HOLDERS & EMPLOYEMENT STAT(Person Days)
N
P
IWMP XX1/2011-12 Chaksu, Jaipur 23
Table 2.11 Migration Details
Name of village No. of
persons migrating
No. of days per year of
migration
Majorreason(s)
formigrating
Distance of destination of
migration from the
village (km)
Occupation during
migration
Incomefrom such occupation
(Rs. in lakh)
Jaipura 10 180
Employment & Business 50-2000 Employment
& Business
7.0 Rupwash 15 190 9.0 Kiratpura 25 185 12.50 Doonsri 12 190 10.0Sewarampura 8 185 4.25Kadera 60 192 21.00 Sawai madhosinghpura 40 170 18.00
Shri Ganeshpura 4 195 2.20
Lasadiya 9 190 4.40 Shri Niwashpura/ Ahiran Thuni
30 185 11.50
Thali 40 190 18.00 Murarky 6 185 3.00 Murarpura 1 190 0.50 Sdarampura 2 185 1.00 Rasoolpura 7 190 3.5 Toomli Ka Baas 30 195 12.00 Dalpatpura 11 190 10.20 Davgoan 12 185 11.00 Chonp - - - Hingoniya - Kurdh 10 190 7.00
Shri Shaipura - - - Manpura 3 185 1.50 Ladana-Khurdh 31 180 13.00 Ankeshpura 15 190 6.00 Bhojyada 25 185 9.00
Total : 406 4302 165.55
The migration can be check by creation of employment opportunities, enhancing farm level economy, increases the income of the people engaged in animal husbandry by dairy, poultry and marketing and value addition. (As discussed earlier) and diversification in livelihoods.
IWMP XX1/2011-12 Chaksu, Jaipur 24
The existing livelihoods Village are given below Table 2.12 (a) Major activities (On Farm) Name of activity No of House holds Average annual income
from the Cultivators 1350 27.00 Dairying 29 30.00 Poultry - - Piggery - - Landless Agri. Laborers 363 60.00
Table 2.12(b)Major activities (Off Farm)
Name of activity Households/individuals Average annual income from the
Artisans 40 52 Carpenter 197 394 Blacksmith 18 21.60 Leather Craft - - Porter 80 42 Mason 210 387 Others specify (Cycle Repair, STD, Craft etc)
214 181.5
The efforts for increase in income through off farm activities will be made under livelihood component through assistance to SHG or individuals Table 2.13 ( a ) Status of Existing SHG
S.No Name of SHG
Members Activity involved
Monthly income
Fund Available
Assistance available
Source of assistance
Training received
1 Jai Bhawani 10 Stitching 1000 - Bank Loan Revolving Fund
Skill Training
2 Baba Ramdave 10 Papad
Making 1000 - Bank Loan Revolving Fund
Skill Training
3 Hanumant 10 Stitching 1000 - Bank Loan Revolving Fund -
4 Shyam Baba 10 Stitching 1000 - Bank Loan Revolving Fund -
5 Shiv Shakti 10 Papad, Mangodi 1000 - Bank Loan Revolving
Fund -
6 Karshana 10 Stitching 1000 - Bank Loan Revolving Fund -
7 Ganesh 10 Dari Making 1000 - Bank Loan Revolving Fund -
8 Jai Guru Karpha 10 Stitching 100 - Bank Loan Revolving
Fund
9 Anjali 15 Panjiri 1500 3000 Bank Loan Revolving
Fund -
10 Anjali 10 Stitching 1000 4500 Bank Loan Revolving Fund
The table indicates existence of number of groups in the area also these need to be strengthened through trainings and financial assistance
IWMP XX1/2011-12 Chaksu, Jaipur 25
II. Technical Features
Table 2.14 Ground Water
S.No
Source No. Functional Dry Area irrigated
Wateravailability(days)
i) Dug wells 349 239 110 292 180 ii) Shallow tube wells 23 14 9 61 290 iii) Pumping sets 190 190 0 150 240 iv) Deep Tube Wells 14 11 3 145 305 Total 576 454 122 648
Table 2.15 Availability of drinking water
S. No
Name of the village
Drinking water
requirement Ltrs /day
Presentavailability of
drinking water Ltrs
/day
No. of drinking
water sources
available
No. functional
No. requiresrepairs
No. defunct
1 Jaipura 1492 1385 05 3 2 0 2 Rupwash 585 495 13 5 8 0 3 Kiratpura 5227 5012 05 5 0 04 Doonsri 3022 2987 05 3 1 15 Sewarampura 2647 2586 04 3 0 1 6 Kadera 10822 10100 42 30 10 2 7 Sawai
madhosinghpura 7117 7000 15 10 4 1
8 Shri Ganeshpura 1012 988 05 5 0 0 9 Lasadiya 5385 5251 07 6 1 0
10 Shri Niwashpura/ Ahiran Thuni
6247 6175 09 5 3 1
11 Thali 12967 11999 32 20 8 4 12 Murarkya 2407 2365 14 12 1 1 13 Murarpura 495 402 05 5 0 0 14 Sdarampura 1680 1598 19 15 3 1 15 Rasoolpura 4050 3954 10 7 3 0 16 Toomli Ka Baas 7065 6666 21 15 5 1 17 Dalpatpura 2685 2535 05 3 2 0 18 Davgoan 2040 1988 16 16 0 0 19 Chonp 0 0 0 0 0 0 20 Hingoniya -
Kurdh 3067 2987 11 11 0 0
21 Shri Shaipura 0 0 0 0 0 0 22 Manpura 3082 3002 17 17 0 0 23 Ladana-Khurdh 4762 4622 21 15 5 1 24 Ankeshpura 2557 2650 08 8 0 0 25 Bhojyada 3712 3660 14 7 6 1 Total: 94132.5 90407 303 226 62 15
IWMP XX1/2011-12 Chaksu, Jaipur 26
Table 2.16 Water Use efficiency
Name of major crop
Area (Hectare) through water saving
devices(Drip/Sprinklers)
Through water conserving agronomic
practices#
Anyother (pl. specify)
Total
Ground Nut 22 56 - 78 Wheat 16 45 - 61 Mustard 34 35 - 69Barley 14 42 - 56 Gram 18 25 - 43
� The tables above indicate need for judicious use of available Water. � Encouraging optimum use of water through installation of sprinklers on every operational
wells.
Table 2.17 Slope details.
Slope of Watershed S.No. Slope Percentage Area in Hectares
1 0 to 1% 4075.65 2 1 to 3% 1913.15 3 3 to 5% 214.12 4 5-10 % 38.93 4 > 10% 2.15
As most of the area has slope less than 3% construction of contour bunds can solve the problem of water erosion in agriculture fields and protect washing of top soil and manures/fertilisers.
4075.65
1913.15
214.12 38.93 2.150
1000
2000
3000
4000
5000
0�to�1% 1�to�3% 3�to�5% 5�10�% >�10%
Slope Detail
Area�in�Hectares
IWMP XX1/2011-12 Chaksu, Jaipur 27
Table 2.18 Water Budgeting
Good Catchment: Normally a funnel shaped catchment in hilly terrain with less vegetation.
Average Catchment: Catchment in the plains where there is no dense growth of
vegetation. Bad Catchment: Catchment with dense growth of vegetation & highly
permeable top soil & sub soil. Total available runoff(cum) use Stranges table
Rain fall 556 mm
Type of Catchment
Area in ha. Yield of runoff from catchment per ha.(cum.) use Stranges
table
Total Runoff in cum
Good 4075.65 954.482 3890134.563 Average 2127.27 715.834 1522772.193 Bad 41.08 477.187 19602.8420
Total 6244 5432509.598
Runoff trapped in existing structures
S.No.
Name No. Storage Capacity (cum)
i) WHS(earthen) - ii) Khadin/Talab 31 77500 iii) Farm Ponds - iv) Tanka - v) Anicuts - Total 31 77500
Runoff to be trapped in Proposed structures
S.No. Name No. Storage Capacity (cum)
i) WHS(earthen) 110 165000 ii) Khadin/Talab - iii) Farm Ponds - iv) Tanka - v) Masonry Water Harvesting
Structure 24 48000
Total 134 213000
Runoff trapped in existing & proposed structures =77500+ 21300 = 290500 cum. % Runoff trapped = total runoff trapped x100/Total available runoff= 5.35 %.
IWMP XX1/2011-12 Chaksu, Jaipur 28
Height of all the structures proposed is between 1metre to 1.30 metre. There is no structure whose water impounding height is more than 2 metre.
Table 2.19 Soil details Soil Profile S.No. Major Soil Classes Area in hectares
1 Sandy Loam 5400 2 Loam 844
Soil Depth : B Depth (Cms.) Area in hectares
1 0.00 to 7.50 2 7.50 to 45.00 3 > 45.00 6244
C Soil fertility Status Kg/ha Recommended N 50-70 Kg/Ha 120 Kg/Ha P 20-30 Kg/Ha 80 Kg/Ha K 10-15 Kg/Ha 40 Kg/Ha Micronutrients PPM 50-100 100-500
The analysis of table shows need to improve and maintain soil fertility. Soil health card to every farmer every crop season will be provided, which will include the recommendation for Application micro nutrient and fertilizers.
Table 2.20 Erosion details Erosion status in project Area
Cause Type of erosion
Area affected (ha)
Run off(mm/ year)
Average soil loss (Tonnes/ ha/ year)
Water erosion a Sheet 4909 503 mm
155
b Rill 1250 c Gully 85
Sub-Total 6244 155 Wind erosion 0 -
Total for project 6244 155 The need is: � To check land degradation � To reduce excessive biotic pressure by containing the number and increase of livestock � To check cultivation on sloping lands without adequate precautions of soil and water conservation
measures � To discourage cultivation along susceptible nallah beds � To check Faulty agriculture techniques � To check Uncontrolled grazing and developed cattle tracks � To check Deforestation of steep slopes � To check erosive velocity of runoff, store Runoff, to arrest silt carried by runoff and to recharge
Ground Water structures life Earthen check dams, gully plugs, Bank Stabilisation, Loose stone check Dams, Gabions, Earthen embankment (Nadi) and Anicuts would be taken up.
IWMP XX1/2011-12 Chaksu, Jaipur 29
Chapter – 3 Proposed Development Plan:
The Activities are indicative addition /deletion in activities will be as per local conditions
A) Preparatory phase activities Capacity Building Trainings and EPA The IEC activities like Kalajathas, Group meetings, door to door campaign, slogans and wall writings etc. were carried out in all the habitations of IWMP 21/2011-12 Kadera,Thali,Tutoli,Sawaimadhosinghpura,Toomli ka baas Watershed. A series of meetings were conducted with GP members, community and discussed about the implementation of IWMP programme. User groups were also formed. Grama Sabhas were conducted for approval of EPA (Village), for selecting the watershed committee and approval of DPR.
S.No Name of the Gram
Panchayat
Date on which Grama Sabha
approved EPA
1 Kadera 30/07/2012
2 Thali 09/07/2012
3 Tutoli 13/07/2012
4 Sawaimadhosinghpura 10/07/2012
5 Toomli ka baas 31/07/2012
IWMP XX1/2011-12 Chaksu, Jaipur 30
1 2 3 4 5 6 7 8 9 S.No.
Names of Village/ Gram
Panchayat
Amount earmarked
for EPA
Entry Point Activities planned Estimated cost
Expenditure
incurred
Balance
Expected
outcome
Actual outcom
e
1 Kadera 6.77 Samsan Vikas Jaipura Village 5.00 5.00 - - - Drinking Water Supply,
Sevapura 1.77 1.77 -
2 Swai Madhosinghpura
6.15 Construction of Boundary Wall of Samsan Ganeshpura Village
3.21 3.21 - - -
Construction of Boundary Wall of Samsan Thuni Village
2.91 2.91 -
3 Thali 6.78 Construction of Boundary Wall Samsan Momarkya
3.93 3.93 - - -
Construction of Boundary Wall Samsan Sadarampura
2.85 2.85 -
4 Toomli Ka Bas
8.75 Construction of Boundary Wall Samsan, Manpura Village
5.02 5.02 - - -
Deepening of Open well, repairing & Cattle Water Through Hingoniya Village
2.50 2.50 -
Construction of Cattle Water Throgh at Tumli Ka Bas (02) Village
0.60 0.60 -
Cattle Water Through, Manpura (02)
0.60 0.60 -
5 Tutoli 1.51 Construction of Community Chabutra at Ankeshpura
0.31 0.31 - - -
Construction of Cattle Water Through (02), Ankeshpura Village
0.60 0.60 -
Construction of Cattle Water Through (02), Bhogyara Village
0.60 0.60 -
Total : 29.96 29.90 29.90 - -
IWMP XX1/2011-12 Chaksu, Jaipur 31
The PRA exercise was carried out in all the villages on the dates shown below:
S. No. Name of the village/Habitation Date on which PRA conducted
1 Jaipura 11/12/2012 2 Rupwash 15/12/2012 3 Kiratpura 29/12/2012 4. Doonsri 09/01/2013 5 Sewarampura 02/01/2013 6 Kadera 28/01/2013 7 Sawai madhosinghpura 08/11/2012 8 Shri Ganeshpura 11/11/2012 9 Lasadiya 21/11/2012 10 Shri Niwashpura/ Ahiran Thuni 15/11/2012 11 Thali 02/11/2012 12 Mumarkya 24/11/2012 13 Murarpura 29/11/2012 14 Sdarampura 26/11/2012 15 Rasoolpura 06/11/2012 16 Toomli Ka Baas 12/11/2012 17 Dalpatpura 14/11/2012 18 Davgoan 4/01/2013 19 Chonp Inhibitate 20 Hingoniya - Kurdh 23/01/2013 21 Shri Shaipura 16/01/2013 22 Manpura 17/01/2013 23 Ladana-Khurdh 11/01/2013 24 Ankeshpura 30/01/2013 25 Bhojyada 19/01/2013
Transact walk were carried out involving the community for Social mapping, Resource mapping. Detailed discussions and deliberations with all the primary stakeholders were carried out. Socio- economic survey was carried out during 2nd November to 30th January, 2012 covering all the households and primary data on demography, Land holdings, Employment status, Community activities etc. was collected as mentioned in chapter- 2.
IWMP XX1/2011-12 Chaksu, Jaipur 32
CAPACITY BUILDING:
Table: List of approved Training Institutes for Capacity Building in the project area:
1 2 3 4 5 6 7 8 S. No
Name of
Stakeholders
Name of the Training Institute
Full Address with contact no., website
Name & Designatio
n of the Head of Institute
Type of Institute
Area(s) of speciali-zation$
Accreditatio
ndetails
1 PIAs IGPR& GVS, Jaipur
JLN Marg, Jaipur-302004 Contact No.-0141-2706577-78 E-mail :[email protected]
Director General
Autonomous Body
Rural Development
NIRD, Jaipur Near Railway Station, Jaipur-302006 Contact No. : 0141-2209904/05
Course Director
Autonomous Body
Rural Development
SIAM, Jaipur Durgapura, Jaipur-302018 Contact No. : 0141-2721431/270060/2723618 E-mail : [email protected]
Director Autonomous Body
Agriculture, Extension, Training
M.R. Morarka-GDC Rural Research Foundation, Jaipur
Vatika Road, Off Tonk Road, Jaipur-302022 Contact No.: 0141-2771100,2771101 E-mail : [email protected]
Executive Director
Others Agriculture, Enterprises
2 WDTs M.R. Morarka-GDC Rural Research Foundation, Jaipur
Vatika Road, Off Tonk Road, Jaipur-302022 Contact No.: 0141-2771100,2771101 E-mail : [email protected]
Executive Director
Others Agriculture, Enterprises Development
3 UGs 4 SHGs 5 WCs 6 GPs 7 Comm
unity
8 PM/SLNA
IGPR& GVS, Jaipur
JLN Marg, Jaipur-302004 Contact No.-0141-2706577-78 E-mail :[email protected]
Director General
Autonomous Body
Rural Development
NIRD, Jaipur Near Railway Station, Jaipur-302006 Contact No. : 0141-2209904/05
Course Director
Autonomous Body
Rural Development
IWMP XX1/2011-12 Chaksu, Jaipur 33
SIAM, Jaipur Durgapura, Jaipur-
302018 Contact No. : 0141-2721431/270060/2723618 E-mail : [email protected]
Director Autonomous Body
Agriculture, Extension, Training
M.R. Morarka-GDC Rural Research Foundation, Jaipur
Vatika Road, Off Tonk Road, Jaipur-302022 Contact No.: 0141-2771100,2771101 E-mail : [email protected]
Executive Director
Others Agriculture, Enterprises
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
34
Tab
le- C
apac
ity B
uild
ing
activ
ities
in th
e pr
ojec
t (PH
YSI
CA
L &
FIN
AN
CIA
L) :
Proj
ect
Stak
ehol
ders
Tot
alno
. of
pers
ons
No.
of p
erso
ns to
be
trai
ned
duri
ng
proj
ect p
erio
d N
o. o
f Tra
inin
g to
be
orga
nize
d du
ring
pr
ojec
t per
iod
No.
of p
erso
n da
ys to
be
trai
ned
duri
ng p
roje
ct
peri
od
Iye
ar
II
year
II
Iye
ar
IV year
V ye
ar
Tot
al
Iye
ar
II year
II
Iye
ar
IV year
V ye
ar
Tot
al
Iye
ar
II year
II
I ye
ar
IV year
V ye
ar
Tot
al
PIA
s 10
2
2 2
2 2
102
2 2
2 2
84
4 4
4 4
80
WD
Ts
70
17
22
15
10
6 70
28
28
15
20
3 91
47
6 61
6 22
5 20
0 18
63
70
UG
s 43
0 10
0 10
5 50
95
80
43
0 1
6 1
6 6
14
100
630
50
570
480
6020
SH
Gs
1010
60
52
5 20
0 10
5 12
0 10
10
3 36
21
21
28
81
18
0 18
900
4200
22
05
3360
81
810
WC
s 37
0 12
5 15
0 15
50
30
37
0 15
6
1 1
3 23
18
75
900
15
50
90
8510
G
Ps
200
40
40
40
40
40
200
4 4
4 4
4 16
16
0 16
0 16
0 16
0 16
0 32
00
Com
mun
ity
300
75
75
75
75
0 30
0 2
2 2
2 0
815
0 15
0 15
0 15
0 0
2400
EX
POSU
RE
TOU
R
(IN
TER
ST
ATE
)
100
20
40
40
100
1 1
1
3
20
40
40
100
EXPO
SUR
E TO
UR
(I
NTR
A
STA
TE)
50
20
30
50
1 1
220
30
50
PM/S
LNA
37
23
10
04
0
0
37
12
6
2
0
0
20
33
13
06
0
0
52
TOTA
L PH
YSI
CA
L 25
77�
482�
919�
397
377
278
2577
6984
4656
46�
266
3018
2136
048
0433
3941
1210
8592
TOTA
L FI
NA
NC
IAL
29.9
7 0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
35
Tab
le- :
Edu
catio
n &
Com
mun
icat
ion
(IE
C) a
ctiv
ities
in th
e pr
ojec
t are
a (1
% o
f tot
al P
roje
ct c
ost.)
S. N
o.
Act
ivity
E
xecu
ting
agen
cy
Allo
catio
n ou
t of
1%
of t
otal
Pr
ojec
t Cos
t
Allo
catio
n in
lacs
E
xpec
ted
Out
com
eI Y
ear
II Y
ear
III
Yea
r IV Yea
r V
Yea
r To
tal
(may
qua
ntify
, w
here
ver
poss
ible
) 1
tyx
zg.k
{ks=
xfrfof/k;
kas dks
n’kkZr
k gqv
k PO
P / C
LAY
/ W
OO
D
/ PLA
STIC
ls c
uk g
qvk e
kWMyA
1.
12
0 0.
12
0 0
0 0.
12
2 MhLi
ys cksMZs@
IysxD
lh c
ksMZ
0 0.
25
0.25
0.
25
0.25
1
3 okWy
isfUVax&
tyx
zg.k x
frfof/k;ksa] y
{;ks
o izkfIr
vkfn
dks n
’kkZrh g
qbZ
2.
25
0 0.
2 0.
2 0.
2 0.
2 0.
8
4 tyx
zg.k f
odkl
laca/kh
eqfnzr
iEiy
sVl@
fyQ
ysVl@
pkVZ@
iksLV
j@vk
fnA
0
0.2
0.2
0.05
0
0.45
5 Ukkjk
ys[ku
0.
5 0
0.5
0 0
1
6 lQ
yrk
dh
dgkuh;ksa
dh
ohfM;ksaxzkQh@
QksVksxzkQ
h@ y
?kqfQYe
,oa
d`"kd
ks ls l
k{kjkr
dkj
@ o
krkZ A
Out
Sou
rce
1.5
0.25
0.
25
0.25
0.
25
0.2
1.2
7 fucU/k
o okn&
fookn
izfr;
ksfxrk
0
0.05
0.
05
0.05
0.
05
0.2
8
jsfM;ksa@
nwjn’
kZu i
j okrkZ o
foKk
iu
0
0 0.
1 0
0 0.
1
9 lk
aLd`frd
R;kSgkj
@
esys
vkfn
ds
volj
ij izn
Z’kuh
1.
12
0 0.
1 0.
1 0.
1 0
0.3
10
uqDdM+
ukVd
0 0
0.26
0.
26
0 0.
52
11
dVi
qryh i
zn’kZu
0
0.1
0.1
0.1
0 0.
3
12
jkf=
xks"Bh
1.
5 0
0 0
0 0
0
13
Hkw laj
{k.k l
Irkg
0
0 0
0 0
0
14
psruk jSyh
0 0.
1 0.
1 0.
1 0
0.3
15
tyx
zg.k
fodkl
dk
lans’k
nsus okys
lkaLd̀
frd d
k;ZØe
0
0.15
0.
15
0.15
0
0.45
16
d`"kd
fno
l dk vk
;kstu
,oa {ks= Hkze.k
fnol
dk v
k;kst
u bR;kfn
0
0.25
0.
25
0.25
0
0.75
dqy
7.
49
0.75
1.
65
2.63
1.
76
0.7
7.49
IWMP XX1/2011-12 Chaksu, Jaipur 36
PDCOR was assigned the work of preparing various thematic layers using Cartosat-1 and LISS-3 imageries for Creation, development and management of geo-spatial database depicting present conditions of land (terrain), water and vegetation with respect to watershed under different ownerships at village level. Various thematic layers provided by PDCOR are:
� Delineation of Macro/Micro watershed boundaries.
� Digitised Khasara maps of the villages falling in project area.
� Network of Drainage lines, existing water bodies, falling in the project area.
� Base maps (transport network, village/boundaries, and settlements).
� Land Use / Land cover map.
� Contours at 1 meter interval, slope map.
Based on GIS thematic layers, Field visits , PRA and analysis of benchmark data (as discussed in chapter 2) final Treatment plan on revenue map for implementation has been framed. Thus each intervention identified has been marked on revenue map (map enclosed in DPR). The GIS based intervention map, PRA based intervention map are annexed as Annexure – I. B)Livelihood Action Plan (LAP):
An awareness programme has been undertaken at Gram Sabha for communication & sensitization of the target beneficiaries. Livelihood Action Plan is a pre requisite for availing the funds under the livelihood component. LAP has been prepared by the PIA in consultation with WDT, WC & the members of SHG, SC/ST, women, landless/ asset less households. Details of funds available & their utilisation are as under:
(i) Total project cost Rs.749.28 Lacs.
(ii) Funds available under livelihood component is 9% of total project cost= Rs.67.44 Lacs.
(a) Seed money for SHGs as revolving fund = Rs.40.46 Lacs.
(Minimum 60% of livelihood component)
No. Of SHG to be formed 80 Nos.
No. of persons (members) in SHG’s 750 Nos.
(b) Seed money for enterprising individuals = Rs.6.74 Lacs
(Maximum 10% of livelihood component) No of persons identified as enterprising individuals102 Nos.
IWMP XX1/2011-12 Chaksu, Jaipur 37
S.No Item Numbers Revolving fund/Seed
money
% of LAP
1 SHG a Existing 80 20.23 30 b New 80 20.23 30 Sub Total 160 40.46 60 2 Enterprising
individuals 6.74 10
3 Enterprising SHG/Federations of SHG
20.24 30
Total 67.44
Proposed Activities (On Farm)*
Name of activity* No of SHGs Revolving fund
Fisheries - As per Project Proposal
Dairying 26
Poultry 10
Piggery 10
Goatry 20
Bee keeping -
Sericulture -
Nursery 02
Maize dehusker -
Dal mill -
Oil mill 04
Others (Organic Vegetable
Cultivation, Shad-
Net,Animal Shed etc. )
24
Total 96
IWMP XX1/2011-12 Chaksu, Jaipur 38
Proposed Major activities (Off Farm)**
Name of activity* No of SHGs Revolving fund
Artisans - As per Project Proposal
Carpenter 08
Blacksmith -
Leather Craft 04
Potter 06
Mason 04
Eco tourism 02
Agro processing 02
Blacksmith -
Candle making 04
Dona Pattal 10
Sewing / Knitting 10
Tea Stall 02
General Store 04
Mobile repair 02
Mechanic / Misc. shop 02
Others (As per Demand) 04
Total 64
IWMP XX1/2011-12 Chaksu, Jaipur 39
List of Persons & Proposed Activities: (10% of (9%) S.
No
Name of Gram
Panchayat Name of Village
Name of
Entrepreneurs
Name of
Father
Caste
Category Proposed Activities
1 Tumali Ka Bas Hingoniya Raju Panchuram SC Cycle Repairing
Shop
2 Tumali Ka Bas Hingoniya Kamala Devi Babu Lal SC General Store
3 Tumali Ka Bas Hingoniya Shri Ram Joshi Hari
Narayan OBC Goatry
4 Tumali Ka Bas Hingoniya Kamal Harijan Ladu
Harijan SC Piggery
5 Sawaimadhosinghpura Sawaimadhosinghpura Shanti Devi Mohan Lal SC Animal Husbandry
6 Sawaimadhosinghpura Sawaimadhosinghpura Chhitarmal Kalyan SC Animal Husbandry
7 Sawaimadhosinghpura Sawaimadhosinghpura Geeta Ramdayal SC Animal Husbandry
8 Sawaimadhosinghpura Sawaimadhosinghpura Radha Kishan Ramchandra SC Goatry
9 Sawaimadhosinghpura Sawaimadhosinghpura Choti Devi Prabhu Mali OBC Animal Husbandry 10 Sawaimadhosinghpura Sawaimadhosinghpura Endukhan Bhurekhan OBC Goatry 11 Sawaimadhosinghpura Thuni Shankar Lal Ramanand OBC Mataka Banana
12 Sawaimadhosinghpura Lasadiya Dhara Singh Kailash Chand OBC Animal Husbandry
13 Sawaimadhosinghpura Lasadiya Bhajan Lal Harnath OBC Animal Husbandry 14 Sawaimadhosinghpura Lasadiya Morpal Nathulal OBC Animal Husbandry
15 Sawaimadhosinghpura Lasadiya Hanumansahay Govind Ram OBC Animal Husbandry
16 Sawaimadhosinghpura Lasadiya Atma Ram Hanumansahay OBC General Store
17 Sawaimadhosinghpura Thuni Rameshwar Jyanarayan OBC General Store 18 Thali Thali Phoolchand Dularam OBC Flour Mill 19 Thali Thali Nathu Ram Diparam SC Goatry 20 Thali Thali Lachhuram Diparam SC Goatry 21 Thali Thali Jeewan Ram Hira Ram OBC Buffalo Rearing 22 Sawaimadhosinghpura Sawaimadhosinghpura Prem Jyanarayan SC Goatry 23 Sawaimadhosinghpura Sawaimadhosinghpura Shiv Narayan Bhuri Lal OBC Buffalo Rearing 24 Sawaimadhosinghpura Sawaimadhosinghpura Sugana Shyolal SC Goatry 25 Thali Rasulpura Mubarak Ali Niyakat Ali OBC Poultry 26 Thali Mumarkya Prahalad Chothram SC Goatry 27 Thali Mumarkya Shrinarayan Moolchand SC Goatry
28 Thali Mumarkya Narayan Sahman Singh OBC Poultry
29 Thali Mumarkya Shankar Lal Shyoji Ram OBC Goatry 30 Thali Thali Seeta Ram Hardev OBC General Store 31 Thali Thali Puranmal Chothram SC Piggery 32 Thali Thali Kamali Devi Kajod OBC General Store 33 Thali Thali Gopal Bheru Ram SC Carpentry 34 Tootoli Ankeshpura Ramphool Ramkishor OBC General Store
35 Tootoli Ankeshpura Ajay Badari Narayan OBC Dairy
36 Tootoli Ankeshpura Radha Kishan Jaynarayan OBC Animal Husbandry 37 Tootoli Ankeshpura Shyojiram Jagdish OBC Animal Husbandry 38 Kadera Kadera Magra Ki Dhani Ramlal Ramjiwan ST Animal Husbandry 39 Kadera Kadera Magra Ki Dhani Kishan Lal Mohru Ram OBC Sheep Rearing 40 Kadera Kadera Magra Ki Dhani Ramjiwan Jayram OBC Sheep Rearing 41 Kadera Kadera Magra Ki Dhani Bheru Ram Mohru Ram OBC Sheep Rearing 42 Kadera Kadera Magra Ki Dhani Hanuman Mohru Ram OBC General Store 43 Kadera Kadera Magra Ki Dhani Gopal Lal Rajesh OBC Sheep Rearing 44 Tootoli Kiratpura Suwalal Chhitarmal SC Flour Mill 45 Kadera Kadera Magra Ki Dhani Chote Lal Boduram SC Sheep Rearing 46 Kadera Sevapura Kalyan Hira Lal OBC Sheep Rearing 47 Kadera Sevapura Vishram Khetram OBC Sheep Rearing 48 Kadera Kadera Bajrang Lal Shrawan Lal OBC Mataka Banana 49 Kadera Roopwash Seeta Ram Ramkaran OBC Animal Husbandry 50 Kadera Roopwash Shyojiram Shyokaran OBC Animal Husbandry 51 Kadera Roopwash Hanuman Rangalal OBC Animal Husbandry 52 Tumali Ka Bas Manpura Rajendra Rampal SC Goatry 53 Tumali Ka Bas Manpura Shankar Lal Ramsahay SC General Store 54 Tumali Ka Bas Manpura Hanuman Ramkaran SC Goatry
IWMP XX1/2011-12 Chaksu, Jaipur 40
55 Tumali Ka Bas Devgaon Chhitarmal Kalyan OBC Animal Husbandry 56 Sawaimadhosinghpura Sawaimadhosinghpura Radha Ramkishor OBC Animal Husbandry 57 Sawaimadhosinghpura Sawaimadhosinghpura Hetram Gopal Ram OBC Animal Husbandry
58 Sawaimadhosinghpura Sawaimadhosinghpura Prem Satyanarayan OBC Animal Husbandry
59 Sawaimadhosinghpura Sawaimadhosinghpura Gopali Bheru Yadav OBC Animal Husbandry
60 Sawaimadhosinghpura Sawaimadhosinghpura Choti Devi Babu Lal OBC Animal Husbandry 61 Thali Rasulpura Panchi Devi Ishwar Lal OBC Goatry 62 Thali Thali Phoolchand Dularam SC Flour Mill 63 Thali Thali Nathu Ram Diparam SC Goatry 64 Thali Thali Lachhuram Diparam SC Goatry 65 Thali Mumarkya Babu Ram Panchuram SC Sheep Rearing 66 Thali Mumarkya Prahalad Chothram SC Goatry 67 Thali Rasulpura Shri Narayan Moolchand SC Goatry 68 Thali Mumarkya Shankar Lal Shyoji Ram OBC Sheep Rearing 69 Thali Thali Seeta Ram Hardev OBC Barbar Shop 70 Thali Thali Chotu Ram Sundar Lal SC Sheep Rearing
71 Thali Thali Puran Chothram Harijan SC Piggery
72 Thali Thali Kamali Devi Kajod Koli OBC General Store
73 Thali Thali Ramprashad Govind Ram OBC Cycle Repairing
Shop 74 Thali Thali Gopal Lal Bheru Ram SC Carpentry
75 Thali Thali Prahalad Jagdish Prashad OBC Mataka Banana
76 Kadera Kadera Shyonarayan Bheru Ram SC General Store
77 Thali Rasulpura Arik Khan Amanur Khan OBC General Store
78 Thali Rasulpura Alanoor Maste Khan OBC Poultry
79 Thali Rasulpura Umar Daraj Alla Mohammad OBC Goatry
80 Thali Rasulpura Samser Dilshah OBC Goatry
81 Thali Rasulpura Mehraj Khan Alla Mohammad OBC Goatry
82 Thali Rasulpura Mubarik Khan Liyakat Khan OBC Goatry
83 Thali Rasulpura Ashik Yakoob Khan OBC Sheep Rearing
84 Thali Rasulpura Madan Lal Ranjeet Meena ST Sheep Rearing
85 Thali Rasulpura Jagdish Mangi Lal SC Sheep Rearing 86 Thali Rasulpura Ramji Lal Balu Ram SC Sheep Rearing 87 Thali Rasulpura Madan Lal Pratap SC Sheep Rearing 88 Thali Rasulpura Kalyan Pratap SC Sheep Rearing 89 Thali Rasulpura Ramratan Pratap SC Goatry 90 Thali Rasulpura Rajram Nanag Ram SC Goatry 91 Thali Rasulpura Kalu Ram Nanag Ram SC Goatry 92 Thali Rasulpura Kajod Moolchand SC Goatry
93 Kadera Kadera Ramlal Ramjeewan Meena ST Sheep Rearing
94 Kadera Kadera Kishan Lal Moharu Ram OBC Sheep Rearing
95 Kadera Kadera Gyarashi Lal Godharam OBC Sheep Rearing 96 Kadera Kadera Ramjivan Jayram OBC Sheep Rearing 97 Kadera Kadera Nenuram Sukhraj OBC Sheep Rearing 98 Kadera Kadera Bheru Ram Mohru Ram OBC Sheep Rearing 99 Kadera Kadera Hanuman Mohru Ram OBC General Store
100 Kadera Kadera Kishor Mohru Ram OBC Sheep Rearing 101 Kadera Kadera Gopal Ganesh Jat OBC Sheep Rearing
102 Kadera Kadera Hanuman Ram Narayan Jat OBC Sheep Rearing
(c) Funds for Enterprising SHG/Federations of SHG (Maximum 30 % of livelihood activities)= Rs.20.24 Lacs
IWMP XX1/2011-12 Chaksu, Jaipur 41
The funding for major livelihood activities will enable the enterprising SHGs/SHG federation to avail a composite loan for undertaking major livelihood activities or to upscale activities as recommended by the WC & approved by WCDC in consultation with line departments. Details of enterprising SHG/federation is given below:
S.No. Name of SHG/ SHG federation
Project Name
Project Cost in lacs
Grant in aid 50% of project cost or 2 lacs whichever is less
Bank loan
1 -- -- -- -- -- 2 -- -- -- -- -- Total -- -- -- --
* Details of project activities can be prepared in coming years after formation of SHG federation or as the case may be.
IWMP XX1/2011-12 Chaksu, Jaipur 42
C) Production Plan: An awareness programme has been undertaken at Gram Sabha for communication & sensitization of the target beneficiaries. Production System & micro enterprises Action Plan is pre-requisite for availing the funds under the Production System & micro enterprises component. Production plan has been prepared by the PIA in consultation with WDT, WC & the members of Users Group. Details of funds available & their utilisation is as under:
(iii)Total project cost Rs.749.28 Lacs. (iv)Funds available under Production System & Micro enterprises component is 10% of
total project cost= Rs.74.93 Lacs. Proposed Activities for production system & Micro enterprises
Name of activity* No. of house holds
Cost of activity WDF
A Production System :
1 Fisheries - - -
2 Dairying - - -
3 Poultry - - -
4 Piggery - - -
5 Goatry - - -
6 Bee keeping - - -
7 Sericulture - - -
8 Bio fuel , Medicinal plantation - - -
B Others :
1 Crop Demonstration
a Integrated Nutrient Management 142 3.55 -
b Integrated Pest Management 0 0 -
c Distribution of seed / Mini kit of HYV 173 1.77 -
2 Introduction of Innovative Agril Activities 30 0.75 -
3 Distribution of Seed cum ferti. drill 0 0 -
4 Distribution of other Agricultural & plant protection equipment
0 0 -
5 Fodder production 0 0 -
6 Agro forestry 38 9.12 -
7 Horticulture Plantation 29 6.96 -
8 Floriculture 0 0 -
IWMP XX1/2011-12 Chaksu, Jaipur 43
9 Organic farming (Green Manuaring, Vermicompost, Nadep, NSDL Compost)
149 35.76 -
10 Green House 0 0 -
11 Shed net 0 0 -
12 Nursery 0 0 -
Others (specify) -
Total -
Microenterprises -
1 Agro processing -
2 Value Addition - Cleaning & Gradining Machine
0 0 -
3 Fruit preservation ( Chatni, Achar, Murabba, Jam, Jelly, Etc.)
0 0 -
4 Flour Mill 0 0 -
5 Dal mill 0 0 -
6 Oil mill 0 0 -
7 Maize dehusker 0 0 -
8 Para Veterinary Services
a AI 0 0 -
b Castration 0 0 -
c Demo. Urea Molasis 0 0 -
9 Manger 775 3.88 -
10 Chaff Cutter 39 2.34 -
11 Animal Shed 0 0 -
12 Animal Health Camp 36 10.80 -
IWMP XX1/2011-12 Chaksu, Jaipur 44
Proposed Development Plan
Gram Panchayat : Kadera
(A) Unit Unit
Cost
Preparatory Phase Activities Capacity Building Trainings & EPA
Activity Total
Quantity Total Cost Cost from
Project Fund
Converge
nce Fund
Beneficiary
Contribution
Admn. 10% 0 0.00 1693200.00 1693200.00 0.00 0.00
Monitoring 1% 0 0.00 169320.00 169320.00 0.00 0.00
Evaluation 1% 0 0.00 169320.00 169320.00 0.00 0.00
EPA 4% 0 0.00 677280.00 677280.00 0.00 0.00
I & CB 5% 0 0.00 846600.00 846600.00 0.00 0.00
DPR 1% 0 0.00 169320.00 169320.00 0.00 0.00
Total (A) 0.00 3725040.00 3725040.00 0.00 0.00
(B)
Conservation Measures for Arable Land (Private Land)
Earthen Bund Type "A"
(Slope 0-1 %)
Meter 82 6579 539478 539478 0.00 40461
Earthen Bund Type "B"
(Slope 1-3 %)
Meter 116 811 94076 94076 0.00 7056
Earthen Bund Type "C"
(Slope 3-5 %)
Meter 187 700 130900 130900 0.00 9818
Earthen Bund Type "D"
(Slope 5-10 %)
Meter 256 212 54272 54272 0.00 4070
Bund Waste Weir Num. 7000 124 868000 868000 0.00 65100
Waste Weir "A" Num. 14700 44 646800 646800 0.00 48510
Waste Weir "B" Num. 28000 35 980000 980000 0.00 73500
Gully Control Structure "A" Num. 10000 18 180000 180000 0.00 13500
Gully Control Structure "B" Num. 13300 20 266000 266000 0.00 19950
Gully Control Structure "C" Num. 29000 15 435000 435000 0.00 32625
Conservation Measures for
Non-Arable Land
Pasture Development Hact. 59000 0 0 0 0.00 0.00
WHS Type "A" Num. 70000 14 980000 980000 0.00 0.00
WHS Type "B" Num. 150000 12 1800000 1800000 0.00 0.00
Loose Stone Check Dam Num. 3400 15 51000 51000 0.00 0.00
Drainage Line Treatment Num. 0.00 0.00
Retaining / Safety Wall "A" Num. 101700 2 203400 203400 0.00 0.00
Retaining / Safety Wall "B" Num. 133000 2 266000 266000 0.00 0.00
Retaining / Safety Wall "C" Num. 230000 1 230000 230000 0.00 0.00
Masonary Water Harvesting
Structure "A"
Num. 240000 1 240000 240000 0.00 0.00
Masonary Water Harvesting
Structure "B"
Num. 332000 0 0 0 0.00 0.00
Masonary Water Harvesting
Structure "C"
Num. 437000 1 437000 437000 0.00 0.00
IWMP XX1/2011-12 Chaksu, Jaipur 45
Masonary Water Harvesting
Structure "D"
Num. 540000 2 1080000 1080000 0.00 0.00
Total (B) 9481926 9482008 0.00 314589
(C)
Production Measures for Arable Land
Horticulture Plantation Hact. 24000 5 120000.00 120000.00 0.00 18000.00
Sprinkler and Drip Irrigation Hact. 0 0 0.00 0.00 0.00 0.00
Agroforestry Num. 24000 10 240000.00 240000.00 0.00 36000.00
Vegetables Minikit Num. 1025 28 28700.00 28700.00 0.00 4305.00
Medicinal Plants Hact. 0 0 0.00 0.00 0.00 0.00
Vermi-Composting / NSDL
Composting
Num. 24000 35 840000.00 840000.00 0.00 126000.00
Crop Demonstration Num. 2500 35 87500.00 87500.00 0.00 13125.00
Live-Stock Development 0.00 0.00 0.00 0.00
Breed Improvement Num. 0 0 0.00 0.00 0.00 0.00
Distribution of Chaff Cutter Num. 6000 8 48000.00 48000.00 0.00 7200.00
Distribution of Manger Num. 500 178 89000.00 89000.00 0.00 13350.00
Animal Health Camp Num. 30000 8 240000.00 240000.00 0.00 36000.00
Total : 1693200.00 1693000.00 0.00 253980.00
Livelihood Activities (9%)
Revolving Fund to SHG (60
% minimum )
Num. 0 0.00 914328.00 914328.00 0.00 0.00
Revolving Fund to
enterprising individual (10 %
maximum )
Num. 0 0.00 152388.00 152388.00 0.00 0.00
Grant in aid to enterprising
SHG or Federation of SHGs
individual (30 % maximum )
Num. 0 0.00 457164.00 457164.00 0.00 0.00
Total (C) 0 0.00 1523880.00 1523880.00 0.00 0.00
(D) Consolidation 0 0.00 507960.00 507960.00 0.00 0.00
Total (D) 0 0.00 507960.00 507960.00 0.00 0.00
Grand Total 16932006.00 16931888.00 0.00 568569.45
IWMP XX1/2011-12 Chaksu, Jaipur 46
Gram Panchayat : Swaimadhosinghpura
(A) Unit Unit Cost
Preparatory Phase Activities Capacity Building Trainings & EPA
Activity Total
Quantity Total Cost Cost from Project Fund
Convergence Fund
Beneficiary Contributio
nAdmn. 10% 0 0.00 1537200.00 1537200.00 0.00 0.00
Monitoring 1% 0 0.00 153720.00 153720.00 0.00 0.00
Evaluation 1% 0 0.00 153720.00 153720.00 0.00 0.00
EPA 4% 0 0.00 614880.00 614880.00 0.00 0.00
I & CB 5% 0 0.00 768600.00 768600.00 0.00 0.00
DPR 1% 0 0.00 153720.00 153720.00 0.00 0.00
Total (A) 0.00 3381840.00 3381840.00 0.00 0.00
(B)
Conservation Measures for Arable Land (Private Land)
Earthen Bund Type "A" (Slope 0-1 %)
Meter 82 4558 373756 373756 0.00 26724
Earthen Bund Type "B" (Slope 1-3 %)
Meter 116 392 45472 45472 0.00 3251
Earthen Bund Type "C" (Slope 3-5 %)
Meter 187 305 57035 57035 0.00 4078
Earthen Bund Type "D" (Slope 5-10 %)
Meter 256 176 45056 45056 0.00 3222
Bund Waste Weir Num. 7000 105 735000 735000 0.00 52553
Waste Weir "A" Num. 14700 25 367500 367500 0.00 26276
Waste Weir "B" Num. 28000 20 560000 560000 0.00 40040
Gully Control Structure "A" Num. 10000 12 120000 120000 0.00 8580
Gully Control Structure "B" Num. 13300 15 199500 199500 0.00 14264
Gully Control Structure "C" Num. 29000 8 232000 232000 0.00 16588
Conservation Measures for Non-Arable Land
Pasture Development Hact. 59000 15 885000 885000 0.00 0.00
WHS Type "A" Num. 70000 15 1050000 1050000 0.00 0.00
WHS Type "B" Num. 150000 15 2250000 2250000 0.00 0.00
Loose Stone Check Dam Num. 3400 10 34000 34000 0.00 0.00
Drainage Line Treatment Num. 0.00 0.00
Retaining / Safety Wall "A" Num. 101700 0 0 0 0.00 0.00
Retaining / Safety Wall "B" Num. 133000 0 0 0 0.00 0.00
Retaining / Safety Wall "C" Num. 230000 0 0 0 0.00 0.00
Masonary Water Harvesting Structure "A"
Num. 240000 1 240000 240000 0.00 0.00
Masonary Water Harvesting Structure "B"
Num. 332000 0 0 0 0.00 0.00
Masonary Water Harvesting Structure "C"
Num. 437000 2 874000 874000 0.00 0.00
Masonary Water Harvesting Structure "D"
Num. 540000 1 540000 540000 0.00 0.00
Total (B) 8608319 8608319 0.00 195575
IWMP XX1/2011-12 Chaksu, Jaipur 47
(C)
Production Measures for Arable Land
Arid Horticulture Hact. 24000 5 120000.00 120000.00 0.00 18000.00
Sprinkler and Drip Irrigation Hact. 0 0 0.00 0.00 0.00 0.00
Agroforestry Num. 24000 9 216000.00 216000.00 0.00 32400.00
Vegetables Minikit Num. 1025 29 29725.00 29725.00 0.00 4458.75
Medicinal Plants Hact. 0 0 0.00 0.00 0.00 0.00
Vermi-Composting / NSDL
Composting
Num. 24000 30 720000.00 720000.00 0.00 108000.00
Crop Demonstration Num. 2500 30 75000.00 75000.00 0.00 11250.00
Live-Stock Development
Breed Improvement Num. 0 0.00 0.00 0.00 0.00
Distribution of Chaff Cutter Num. 6000 8 48000.00 48000.00 0.00 7200.00
Distribution of Manger Num. 500 177 88500.00 88500.00 0.00 13275.00
Animal Health Camp Num. 30000 8 240000.00 240000.00 0.00 36000.00
Total : 1537225.00 1537225.00 0.00 230583.75
Revolving Fund to SHG (60
% minimum )
830088.00 830088.00 0.00 0.00
Revolving Fund to
enterprising individual (10 %
maximum )
138348.00 138348.00 0.00 0.00
Grant in aid to enterprising
SHG or Federation of SHGs
individual (30 % maximum )
415044.00 415044.00 0.00 0.00
Total (C) 1383480.00 1383480.00 0.00 0.00
(D) Consolidation 461160.00 461160.00 0.00 0.00
Total (D) 461160.00 461160.00 0.00 0.00
Grand Total 15372024.00 15372024.00 0.00 426159.06
IWMP XX1/2011-12 Chaksu, Jaipur 48
Gram Panchayat : Thali
(A) Unit Unit
Cost
Preparatory Phase Activities Capacity Building Trainings & EPA
Activity Total
Quantity Total Cost Cost from
Project Fund
Convergen
ce Fund
Beneficiary
Contribution
Admn. 10% 0 0.00 1695600.00 1695600.00 0.00 0.00
Monitoring 1% 0 0.00 169560.00 169560.00 0.00 0.00
Evaluation 1% 0 0.00 169560.00 169560.00 0.00 0.00
EPA 4% 0 0.00 678240.00 678240.00 0.00 0.00
I & CB 5% 0 0.00 847800.00 847800.00 0.00 0.00
DPR 1% 0 0.00 169560.00 169560.00 0.00 0.00
Total (A) 0.00 3730320.00 3730320.00 0.00 0.00
(B)
Conservation Measures for Arable Land (Private Land)
Earthen Bund Type "A"
(Slope 0-1 %)
Meter 82 6799 557518 557518 0.00 41814
Earthen Bund Type "B"
(Slope 1-3 %)
Meter 116 816 94656 94656 0.00 7099
Earthen Bund Type "C"
(Slope 3-5 %)
Meter 187 808 151096 151096 0.00 11332
Earthen Bund Type "D"
(Slope 5-10 %)
Meter 256 275 70400 70400 0.00 5280
Bund Waste Weir Num. 7000 160 1120000 1120000 0.00 84000
Waste Weir "A" Num. 14700 40 588000 588000 0.00 44100
Waste Weir "B" Num. 28000 36 1008000 1008000 0.00 75600
Gully Control Structure "A" Num. 10000 19 190000 190000 0.00 14250
Gully Control Structure "B" Num. 13300 20 266000 266000 0.00 19950
Gully Control Structure "C" Num. 29000 15 435000 435000 0.00 32625
Conservation Measures for
Non-Arable Land
Pasture Development Hact. 59000 10 590000 590000 0.00 0.00
WHS Type "A" Num. 70000 13 910000 910000 0.00 0.00
WHS Type "B" Num. 150000 10 1500000 1500000 0.00 0.00
Loose Stone Check Dam Num. 3400 10 34000 34000 0.00 0.00
Drainage Line Treatment Num. 0 0.00 0.00 0.00
Retaining / Safety Wall "A" Num. 101700 1 101700 101700 0.00 0.00
Retaining / Safety Wall "B" Num. 133000 1 133000 133000 0.00 0.00
Retaining / Safety Wall "C" Num. 230000 0 0 0 0.00 0.00
Masonary Water Harvesting
Structure "A"
Num. 240000 0 0 0 0.00 0.00
Masonary Water Harvesting
Structure "B"
Num. 332000 1 332000 332000 0.00 0.00
Masonary Water Harvesting
Structure "C"
Num. 437000 2 874000 874000 0.00 0.00
Masonary Water Harvesting
Structure "D"
Num. 540000 1 540000 540000 0.00 0.00
Total (B) 9495370 9495370 0 336050
IWMP XX1/2011-12 Chaksu, Jaipur 49
(C)
Production Measures for Arable Land
Arid Horticulture Hact. 24000 8 192000.00 192000.00 0.00 28800.00
Sprinkler and Drip Irrigation Hact. 0 0 0.00 0.00 0.00 0.00
Agroforestry Num. 24000 8 192000.00 192000.00 0.00 28800.00
Vegetables Minikit Num. 1025 44 45100.00 45100.00 0.00 6765.00
Medicinal Plants Hact. 0 0 0.00 0.00 0.00 0.00
Vermi-Composting / NSDL
Composting
Num. 24000 33 792000.00 792000.00 0.00 118800.00
Crop Demonstration Num. 2500 42 105000.00 105000.00 0.00 15750.00
Live-Stock Development
Breed Improvement Num. 0 0 0.00 0.00 0.00 0.00
Distribution of Chaff Cutter Num. 6000 8 48000.00 48000.00 0.00 7200.00
Distribution of Manger Num. 500 163 81500.00 81500.00 0.00 12225.00
Animal Health Camp Num. 30000 8 240000.00 240000.00 0.00 36000.00
Total : 1695600.00 1695600.00 0.00 254340.00
Livelihood Activities (9%)
Revolving Fund to SHG (60
% minimum )
Num. 915624.00 915624.00 0.00 0.00
Revolving Fund to
enterprising individual (10 %
maximum )
Num. 152604.00 152604.00 0.00 0.00
Grant in aid to enterprising
SHG or Federation of SHGs
individual (30 % maximum )
Num. 457812.00 457812.00 0.00 0.00
Total (C) 1526040.00 1526040.00 0.00 0.00
(D) Consolidation 508680.00 508680.00 0.00 0.00
Total (D) 508680.00 508680.00 0.00 0.00
Grand Total 16956010.00 16956010.00 0.00 590390.25
IWMP XX1/2011-12 Chaksu, Jaipur 50
Gram Panchayat : Tumali Ka Bas
(A) Unit Unit
Cost
Preparatory Phase Activities Capacity Building Trainings & EPA
Activity Total
Quantity Total Cost Cost from
Project Fund
Converge
nce Fund
Beneficiary
Contribution
Admn. 10% 0 0.00 2187600.00 2187600.00 0.00 0.00
Monitoring 1% 0 0.00 218760.00 218760.00 0.00 0.00
Evaluation 1% 0 0.00 218760.00 218760.00 0.00 0.00
EPA 4% 0 0.00 875040.00 875040.00 0.00 0.00
I & CB 5% 0 0.00 1093800.00 1093800.00 0.00 0.00
DPR 1% 0 0.00 218760.00 218760.00 0.00 0.00
Total (A) 0.00 4812720.00 4812720.00 0.00 0.00
(B)
Conservation Measures for Arable Land (Private Land)
Earthen Bund Type "A"
(Slope 0-1 %)
Meter 82 8001 656082 656082 0.00 49206
Earthen Bund Type "B"
(Slope 1-3 %)
Meter 116 900 104400 104400 0.00 7830
Earthen Bund Type "C"
(Slope 3-5 %)
Meter 187 400 74800 74800 0.00 5610
Earthen Bund Type "D"
(Slope 5-10 %)
Meter 256 250 64000 64000 0.00 4800
Bund Waste Weir Num. 7000 188 1316000 1316000 0.00 98700
Waste Weir "A" Num. 14700 13 191100 191100 0.00 14333
Waste Weir "B" Num. 28000 14 392000 392000 0.00 29400
Gully Control Structure "A" Num. 10000 19 190000 190000 0.00 14250
Gully Control Structure "B" Num. 13300 27 359100 359100 0.00 26933
Gully Control Structure "C" Num. 29000 12 348000 348000 0.00 26100
Conservation Measures for
Non-Arable Land
Pasture Development Hact. 59000 10 590000 590000 0.00 0.00
WHS Type "A" Num. 70000 13 910000 910000 0.00 0.00
WHS Type "B" Num. 150000 14 2100000 2100000 0.00 0.00
Loose Stone Check Dam Num. 3400 25 85000 85000 0.00 0.00
Drainage Line Treatment Num.
Retaining / Safety Wall "A" Num. 101700 3 305100 305100 0.00 0.00
Retaining / Safety Wall "B" Num. 133000 1 133000 133000 0.00 0.00
Retaining / Safety Wall "C" Num. 230000 2 460000 460000 0.00 0.00
Masonary Water Harvesting
Structure "A"
Num. 240000 2 480000 480000 0.00 0.00
Masonary Water Harvesting
Structure "B"
Num. 332000 2 664000 664000 0.00 0.00
Masonary Water Harvesting
Structure "C"
Num. 437000 4 1748000 1748000 0.00 0.00
Masonary Water Harvesting
Structure "D"
Num. 540000 2 1080000 1080000 0.00 0.00
Total (B) 12250582 12250582 0 277161
IWMP XX1/2011-12 Chaksu, Jaipur 51
(C)
Production Measures for Arable Land
Arid Horticulture Hact. 24000 10 240000.00 240000.00 0.00 36000.00
Sprinkler and Drip Irrigation Hact. 0 0 0.00 0.00 0.00 0.00
Agroforestry Num. 24000 10 240000.00 240000.00 0.00 36000.00
Vegetables Minikit Num. 1025 44 45100.00 45100.00 0.00 6765.00
Medicinal Plants Hact. 0 0 0.00 0.00 0.00 0.00
Vermi-Composting / NSDL
Composting
Num. 24000 43 1032000.00 1032000.00 0.00 154800.00
Crop Demonstration Num. 2500 60 150000.00 150000.00 0.00 22500.00
Live-Stock Development 0.00 0.00 0.00 0.00
Breed Improvement Num. 0 0 0.00 0.00 0.00 0.00
Distribution of Chaff Cutter Num. 6000 12 72000.00 72000.00 0.00 10800.00
Distribution of Manger Num. 500 217 108500.00 108500.00 0.00 16275.00
Animal Health Camp Num. 30000 10 300000.00 300000.00 0.00 45000.00
Total : 2187600.00 2187600.00 0.00 328140.00
Livelihood Activities (9%)
Revolving Fund to SHG (60
% minimum )
1181304.00 1181304.00 0.00 0.00
Revolving Fund to
enterprising individual (10
% maximum )
196884.00 196884.00 0.00 0.00
Grant in aid to enterprising
SHG or Federation of SHGs
individual (30 % maximum )
590652.00 590652.00 0.00 0.00
Total (C) 1968840.00 1968840.00 0.00 0.00
(D) Consolidation 656280.00 656280.00 0.00 0.00
Total (D) 656280.00 656280.00 0.00 0.00
Grand Total 21876022.00 21876022.00 0.00 605301.15
IWMP XX1/2011-12 Chaksu, Jaipur 52
Gram Panchayat : Tutoli
(A) Unit Unit
Cost
Preparatory Phase Activities Capacity Building Trainings & EPA
Activity Total
Quantity Total Cost Cost from
Project Fund
Convergenc
e Fund
Beneficiary
Contribution
Admn. 10% 0 0.00 379200.00 379200.00 0.00 0.00
Monitoring 1% 0 0.00 37920.00 37920.00 0.00 0.00
Evaluation 1% 0 0.00 37920.00 37920.00 0.00 0.00
EPA 4% 0 0.00 151680.00 151680.00 0.00 0.00
I & CB 5% 0 0.00 189600.00 189600.00 0.00 0.00
DPR 1% 0 0.00 37920.00 37920.00 0.00 0.00
Total (A) 0.00 834240.00 834240.00 0.00 0.00
(B)
Conservation Measures for Arable Land (Private Land)
Earthen Bund Type "A"
(Slope 0-1 %)
Meter 82 654 53628 53628 0.00 4022
Earthen Bund Type "B"
(Slope 1-3 %)
Meter 116 353 40948 40948 0.00 3071
Earthen Bund Type "C"
(Slope 3-5 %)
Meter 187 105 19635 19635 0.00 1473
Earthen Bund Type "D"
(Slope 5-10 %)
Meter 256 70 17920 17920 0.00 1344
Bund Waste Weir Num. 7000 31 217000 217000 0.00 16275
Waste Weir "A" Num. 14700 2 29400 29400 0.00 2205
Waste Weir "B" Num. 28000 2 56000 56000 0.00 4200
Gully Control Structure "A" Num. 10000 0 0 0 0.00 0
Gully Control Structure "B" Num. 13300 1 13300 13300 0.00 998
Gully Control Structure "C" Num. 29000 1 29000 29000 0.00 2175
Conservation Measures for
Non-Arable Land
Pasture Development Hact. 59000 5 295000 295000 0.00 0.00
WHS Type "A" Num. 70000 2 140000 140000 0.00 0.00
WHS Type "B" Num. 150000 2 300000 300000 0.00 0.00
Loose Stone Check Dam Num. 3400 0 0 0 0.00 0.00
Drainage Line Treatment 0.00 0.00
Retaining / Safety Wall "A" Num. 101700 1 101700 101700 0.00 0.00
Retaining / Safety Wall "B" Num. 133000 1 133000 133000 0.00 0.00
Retaining / Safety Wall "C" Num. 230000 0 0 0 0.00 0.00
Masonary Water Harvesting
Structure "A"
Num. 240000 1 240000 240000 0.00 0.00
Masonary Water Harvesting
Structure "B"
Num. 332000 0 0 0 0.00 0.00
Masonary Water Harvesting
Structure "C"
Num. 437000 1 437000 437000 0.00 0.00
Masonary Water Harvesting
Structure "D"
Num. 540000 0 0 0 0.00 0.00
Total (B) 2123531 2123531 0.00 35762
IWMP XX1/2011-12 Chaksu, Jaipur 53
(C)
Production Measures for Arable Land
Horticulture Plantation Hact. 24000 1 24000.00 24000.00 0.00 3600.00
Sprinkler and Drip Irrigation Hact. 0 0 0.00 0.00 0.00 0.00
Agroforestry Num. 24000 1 24000.00 24000.00 0.00 3600.00
Vegetables Minikit Num. 1025 28 28700.00 28700.00 0.00 4305.00
Medicinal Plants Hact. 0 0 0.00 0.00 0.00 0.00
Vermi-Composting / NSDL
Composting
Num. 24000 8 192000.00 192000.00 0.00 28800.00
Crop Demonstration Num. 2500 5 12500.00 12500.00 0.00 1875.00
Live-Stock Development 0.00 0.00
Breed Improvement Num. 0 0 0.00 0.00 0.00 0.00
Distribution of Chaff Cutter Num. 6000 3 18000.00 18000.00 0.00 2700.00
Distribution of Manger Num. 500 40 20000.00 20000.00 0.00 3000.00
Animal Health Camp Num. 30000 2 60000.00 60000.00 0.00 9000.00
Total : 379200.00 379200.00 0.00 56880.00
Livelihood Activities (9%)
Revolving Fund to SHG (60
% minimum )
204768.00 204768.00 0.00 0.00
Revolving Fund to
enterprising individual (10
% maximum )
34128.00 34128.00 0.00 0.00
Grant in aid to enterprising
SHG or Federation of SHGs
individual (30 % maximum )
102384.00 102384.00 0.00 0.00
Total (C) 341280.00 341280.00 0.00 0.00
(D) Consolidation 113760.00 113760.00 0.00 0.00
Total (D) 113760.00 113760.00 0.00 0.00
Grand Total 3792011.00 3792011.00 0.00 92642.33
IWMP XX1/2011-12 Chaksu, Jaipur 54
Chapter - 4 Activity wise Total Abstract of cost
Abstract Cost of All Gram Panchyats (A)
Unit Unit Cost
Preparatory Phase Activities Capacity Building Trainings & EPA
Activity
Total
Quantity Total Cost Cost from Project Fund
Convergence Fund
Beneficiary Contribution
Admn. 10% 0 0.00 7492800.00
7492800.00 0.00 0.00
Monitoring 1% 0 0.00 749280.00
749280.00 0.00 0.00
Evaluation 1% 0 0.00 749280.00
749280.00 0.00 0.00
EPA 4% 0 0.00 2997120.00
2997120.00 0.00 0.00
I & CB 5% 0 0.00 3746400.00
3746400.00 0.00 0.00
DPR 1% 0 0.00 749280.00
749280.00 0.00 0.00
Total (A) 0.00 16484160.00 16484160.00 0.00 0.00
(B)
Conservation Measures for Arable Land (Private Land)
Earthen Bund Type "A" (Slope 0-1 %)
Meter 82 26591 2180462 2180462 0.00 163535
Earthen Bund Type "B" (Slope 1-3 %)
Meter 116 3272 379552 379552 0.00 28466
Earthen Bund Type "C" (Slope 3-5 %)
Meter 187 2318 433466 433466 0.00 32510
Earthen Bund Type "D" (Slope 5-10 %)
Meter 256 983 251648 251648 0.00 18874
Bund Waste Weir Num. 7000 608 4256000 4256000 0.00 319200
Waste Weir "A" Num. 14700 124 1822800 1822800 0.00 136710
Waste Weir "B" Num. 28000 107 2996000 2996000 0.00 224700
Gully Control Structure "A"
Num. 10000 68 680000 680000 0.00 51000
Gully Control Structure "B"
Num. 13300 83 1103900 1103900 0.00 82793
Gully Control Structure "C"
Num. 29000 51 1479000 1479000 0.00 110925
Conservation Measures for Non-Arable Land
Pasture Development Hact. 59000 40 2360000 2360000 0.00 0.00
WHS Type "A" Num. 70000 57 3990000 3990000 0.00 0.00
WHS Type "B" Num. 150000 53 7950000 7950000 0.00 0.00
Loose Stone Check Dam
Num. 3400 60 204000 204000 0.00 0.00
Drainage Line Treatment
Num. 0 0 0.00 0.00 0.00
Retaining / Safety Wall "A"
Num. 101700 7 711900 711900 0.00 0.00
Retaining / Safety Wall "B"
Num. 133000 5 665000 665000 0.00 0.00
Retaining / Safety Wall "C"
Num. 230000 3 690000 690000 0.00 0.00
Masonary Water Harvesting Structure "A"
Num. 240000 5 1200000 1200000 0.00 0.00
Masonary Water Harvesting Structure "B"
Num. 332000 3 996000 996000 0.00 0.00
Masonary Water Harvesting Structure "C"
Num. 437000 10 4370000 4370000 0.00 0.00
IWMP XX1/2011-12 Chaksu, Jaipur 55
Masonary Water Harvesting Structure "D"
Num. 540000 6 3240000 3240000 0.00 0.00
Total (B) 41959728 41959728 0 1168712
(C)
Production Measures for Arable Land
Horticulture Plantation Hact. 24000 29 696000.00 696000.00 0.00 104400.00
Sprinkler and Drip Irrigation
Hact. 0 0 0.00 0.00 0.00 0.00
Agroforestry Num. 24000 38 912000.00 912000.00 0.00 136800.00
Vegetables Minikit Num. 1025 173 177325.00 177325.00 0.00 26598.75
Medicinal Plants Hact. 0 0 0.00 0.00 0.00 0.00
Vermi-Composting / NSDL Composting
Num. 24000 149 3576000.00 3576000.00 0.00 536400.00
Crop Demonstration Num. 2500 172 430000.00 430000.00 0.00 64500.00
Live-Stock Development
0
Breed Improvement Num. 0 0 0.00 0.00 0.00 0.00
Distribution of Chaff Cutter
Num. 6000 39 234000.00 234000.00 0.00 35100.00
Distribution of Manger
Num. 500 775 387500.00 387500.00 0.00 58125.00
Animal Health Camp Num. 30000 36 1080000.00 1080000.00 0.00 162000.00
Total : 7492825.00 7492825.00 0.00 1123923.75
Livelihood Activities (9%)
Revolving Fund to SHG (60 % minimum )
Num. 0 4046112.00 4046112.00 0.00 0.00
Revolving Fund to enterprising individual (10 % maximum )
Num. 0 674352.00 674352.00 0.00 0.00
Grant in aid to enterprising SHG or Federation of SHGs individual (30 % maximum )
Num. 0 2023056.00 2023056.00 0.00 0.00
Total (C) 0 6743520.00 6743520.00 0.00 0.00
(D) Consolidation 0 2247840.00 2247840.00 0.00 0.00
Total (D) 0 2247840.00 2247840.00 0.00 0.00
Grand Total 74928073.00 74928073.00 0.00 2292635.85
*Tentative and will vary during execution according to beneficiary
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
56
Chap
ter –
5
Ann
ual A
ctio
n Pl
an th
roug
h Pr
ojec
t Fun
d:
(A)
Prep
arat
ory
Phas
e A
ctiv
ities
Cap
acity
Bui
ldin
g T
rain
ings
& E
PA
Act
ivity
U
nit
Uni
t Cos
t Q
uant
ity
Tot
al C
ost
1st Y
ear
2nd
Yea
r 3r
d Y
ear
4th
Yea
r 5t
h Y
ear
Tot
al
Phy
Fin.
Ph
y.
Fin.
Ph
y Fi
n.
Phy.
Fi
n.
Phy
Fin.
Ph
y Fi
n.
Adm
n.
10%
0
0.00
74
9280
0.00
0
1123
920.
00
0 18
7320
0.00
0
1873
200.
00
0 18
7320
0.00
0
7492
80.0
0 0
7492
800.
00
Mon
itorin
g 1%
0
0.00
74
9280
.00
0 11
2392
.00
0 18
7320
.00
0 18
7320
.00
0 18
7320
.00
0 74
928.
00
0 74
9280
.00
Eval
uatio
n 1%
0
0.00
74
9280
.00
0 11
2392
.00
0 18
7320
.00
0 18
7320
.00
0 18
7320
.00
0 74
928.
00
0 74
9280
.00
EPA
4%
0
0.00
29
9712
0.00
0
2397
696.
00
0 59
9424
.00
0 0.
00
0 0.
00
0 0.
00
0 29
9712
0.00
I & C
B
5%
0 0.
00
3746
400.
00
0 37
4640
.00
0 11
2392
0.00
0
1123
920.
00
0 11
2392
0.00
0
0.00
0
3746
400.
00
DPR
1%
0
0.00
74
9280
.00
0 74
9280
.00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 74
9280
.00
Tot
al (A
) 0.
00
1648
4160
.00
048
7032
0.00
0
3971
184.
00
033
7176
0.00
0
3371
760.
00
089
9136
.00
016
4841
60.0 0
(B)
Con
serv
atio
n M
easu
res f
or A
rabl
e L
and
(Pri
vate
Lan
d)
Earth
en B
und
Type
"A
"
(Slo
pe 0
-1 %
) M
eter
82
26
591
2180
462
0 0.
00
5318
43
6076
93
07
7631
74
9307
76
3174
26
59
2180
38
2659
1 21
8046
2.00
Earth
en B
und
Type
"B
"
(Slo
pe 1
-3 %
) M
eter
11
6 32
72
3795
52
0 0.
00
654
7586
4 11
45
1328
20
1145
13
2820
32
8 38
048
3272
37
9552
.00
Earth
en B
und
Type
"C
"
(Slo
pe 3
-5 %
) M
eter
18
7 23
18
4334
66
0 0.
00
464
8676
8 81
1 15
1657
81
1 15
1657
23
2 43
384
2318
43
3466
.00
Earth
en B
und
Type
"D
"
(Slo
pe 5
-10
%)
Met
er
256
983
2516
48
0 0.
00
197
5043
2 34
4 88
064
344
8806
4 98
25
088
983
2516
48.0
0
Bun
d W
aste
Wei
r N
um.
7000
60
8 42
5600
0 0
0.00
12
2 85
4000
21
3 14
9100
0 21
3 14
9100
0 60
42
0000
60
8 42
5600
0.00
Was
te W
eir "
A"
Num
. 14
700
124
1822
800
0 0.
00
25
3675
00
43
6321
00
43
6321
00
13
1911
00
124
1822
800.
00
Was
te W
eir "
B"
Num
. 28
000
107
2996
000
0 0.
00
22
6160
00
38
1064
000
38
1064
000
9 25
2000
10
7 29
9600
0.00
Gul
ly C
ontro
l Stru
ctur
e
"A"
Num
. 10
000
68
6800
00
0 0.
00
13
1300
00
24
2400
00
24
2400
00
7 70
000
68
6800
00.0
0
Gul
ly C
ontro
l Stru
ctur
e N
um.
1330
0 83
11
0390
0 0
0.00
17
22
6100
29
38
5700
29
38
5700
8
1064
00
83
1103
900.
00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
57
"B"
Gul
ly C
ontro
l Stru
ctur
e
"C"
Num
. 29
000
51
1479
000
0 0.
00
10
2900
00
18
5220
00
18
5220
00
5 14
5000
51
14
7900
0.00
Con
serv
atio
n M
easu
res f
or N
on-A
rabl
e L
and
Past
ure
Dev
elop
men
t H
act.
5900
0 40
23
6000
0 0
0.00
8
4720
00
14
8260
00
14
8260
00
4 23
6000
40
23
6000
0.00
WH
S Ty
pe "
A"
Num
. 70
000
57
3990
000
0 0.
00
11
7700
00
20
1400
000
20
1400
000
6 42
0000
57
39
9000
0.00
WH
S Ty
pe "
B"
Num
. 15
0000
53
79
5000
0 0
0.00
10
15
0000
0 19
28
5000
0 19
28
5000
0 5
7500
00
53
7950
000.
00
Loos
e St
one
Che
ck D
am
Num
. 34
00
60
2040
00
0 0.
00
12
4080
0 21
71
400
21
7140
0 6
2040
0 60
20
4000
.00
Dra
inag
e L
ine
Tre
atm
ent
Ret
aini
ng /
Safe
ty W
all
"A"
Num
. 10
1700
7
7119
00
0 0.
00
2 20
3400
2
2034
00
3 30
5100
0
0 7
7119
00.0
0
Ret
aini
ng /
Safe
ty W
all "
B"
Num
. 13
3000
5
6650
00
0 0.
00
1 13
3000
2
2660
00
2 26
6000
0
0 5
6650
00.0
0
Ret
aini
ng /
Safe
ty W
all "
C"
Num
. 23
0000
3
6900
00
0 0.
00
1 23
0000
1
2300
00
1 23
0000
0
0 3
6900
00.0
0
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "A
" N
um.
2400
00
5 12
0000
0 0
0.00
1
2400
00
2 48
0000
2
4800
00
0 0
5 12
0000
0.00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "B
" N
um.
3320
00
3 99
6000
0
0.00
1
3320
00
1 33
2000
1
3320
00
0 0
3 99
6000
.00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "C
" N
um.
4370
00
10
4370
000
0 0.
00
1 43
7000
4
1748
000
4 17
4800
0 1
4370
00
10
4370
000.
00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "D
" N
um.
5400
00
6 32
4000
0 0
0.00
1
5400
00
2 10
8000
0 2
1080
000
1 54
0000
6
3240
000.
00
Tot
al (B
)
4195
9728
.00
00.
00
8030
940.
00
1495
7315
.0 0
1505
9015
.0 039
1245
8.00
41
9597
28.0 0
(C)
Prod
uctio
n M
easu
res f
or A
rabl
e L
and
Hor
ticul
ture
Pla
ntat
ion
Hac
t. 24
000
29
6960
00.0
0 0
0.00
6
1440
00
10
2400
00
10
2400
00
3 72
000
29
6960
00.0
0
Sprin
kler
and
Drip
Irrig
atio
n H
act.
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Agr
ofor
estry
N
um.
2400
0 38
91
2000
.00
0 0.
00
8 19
2000
13
31
2000
13
31
2000
4
9600
0 38
91
2000
.00
Veg
etab
les M
inik
it N
um.
1025
17
3 17
7325
.00
0 0.
00
35
3587
5 61
62
525
61
6252
5 16
16
400
173
1773
25.0
0
Med
icin
al P
lant
s H
act.
0 0
0.00
0
0.00
0
0 0
0 0
0 0
0 0
0.00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
58
Ver
mi-C
ompo
stin
g / N
SDL
Com
post
ing
Num
. 24
000
149
3576
000.
00
0 0.
00
30
7200
00
52
1248
000
52
1248
000
15
3600
00
149
3576
000.
00
Cro
p D
emon
stra
tion
Num
. 25
00
172
4300
00.0
0 0
0.00
34
85
000
60
1500
00
60
1500
00
18
4500
0 17
2 43
0000
.00
Liv
e-St
ock
Dev
elop
men
t
Bre
ed Im
prov
emen
t N
um.
0 0
0.00
0
0.00
0
0 0
0 0
0 0
0 0
0.00
Dis
tribu
tion
of C
haff
Cut
ter
Num
. 60
00
39
2340
00.0
0 0
0.00
8
4800
0 14
84
000
14
8400
0 3
1800
0 39
23
4000
.00
Dis
tribu
tion
of M
ange
r N
um.
500
775
3875
00.0
0 0
0.00
15
5 77
500
271
1355
00
271
1355
00
78
3900
0 77
5 38
7500
.00
Ani
mal
Hea
lth C
amp
Num
. 30
000
36
1080
000.
00
0 0.
00
7 21
0000
13
39
0000
13
39
0000
3
9000
0 36
10
8000
0.00
Tot
al :
74
9282
5.00
0
028
3 15
1237
5 49
4 26
2202
5 49
4 26
2202
5 14
0 73
6400
14
11
7492
825
Liv
elih
ood
Act
iviti
es (9
%)
Rev
olvi
ng F
und
to S
HG
(60
% m
inim
um )
40
4611
2.00
0
0.00
0
8092
22.4
0 0
1416
139.
20
0 14
1613
9.20
0
4046
11.2
0 0
4046
112.
00
Rev
olvi
ng F
und
to
ente
rpris
ing
indi
vidu
al (1
0
% m
axim
um )
67
4352
.00
0 0.
00
0 13
4870
.40
0 23
6023
.20
0 23
6023
.20
0 67
435.
20
0 67
4352
.00
Gra
nt in
aid
to e
nter
pris
ing
SHG
or F
eder
atio
n of
SHG
s ind
ivid
ual (
30 %
max
imum
)
20
2305
6.00
0
0.00
0
4046
11.2
0 0
7080
69.6
0 0
7080
69.6
0 0
2023
05.6
0 0
2023
056.
00
Tot
al (C
)
67
4352
0.00
0
00
1348
704
023
6023
2 0
2360
232
067
4352
0
6743
520
(D) C
onso
lidat
ion
22
4784
0.00
0
0.00
0
4495
68.0
0 0
7867
44.0
0 0
7867
44.0
0 0
2247
84.0
0 0
2247
840.
00
Tot
al (D
)
2247
840.
00
00
044
9568
0
7867
44
078
6744
0
2247
84
022
4784
0
Gra
nd T
otal
74
9280
73.0
0 0.
00
4870
320.
00
1531
2771
.00
2409
8076
.0 0
2419
9776
.0 064
4713
0.00
74
9280
73.0 0
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
59
Ann
ual A
ctio
n Pl
an (T
hrou
gh C
onve
rgen
ce)
Ann
ual A
ctio
n Pl
an T
hrou
gh C
onve
rgen
ce
(A)
Prep
arat
ory
Phas
e A
ctiv
ities
Cap
acity
Bui
ldin
g T
rain
ings
& E
PA
Act
ivity
U
nit
Uni
t C
ost
Qua
ntity
T
otal
Cos
t 1s
t Yea
r 2n
d Y
ear
3rd
Yea
r 4t
h Y
ear
5th
Yea
r T
otal
Phy.
Fi
n.
Phy.
Fi
n.
Phy.
Fi
n.
Phy.
Fi
n.
Phy.
Fi
n.
Phy.
Fi
n.
Adm
n.
10%
0
0.00
0.
00
0 0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
Mon
itorin
g 1%
0
0.00
0.
00
0 0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
Eval
uatio
n 1%
0
0.00
0.
00
0 0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
EPA
4%
0
0.00
0.
00
0 0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
I & C
B
5%
0 0.
00
0.00
0
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
DPR
1%
0
0.00
0.
00
0 0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
0.00
0.
00
Tot
al (A
) 0.
00
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
(B)
Con
serv
atio
n M
easu
res f
or A
rabl
e L
and
(Pri
vate
Lan
d)
Earth
en B
und
Type
"A
" (S
lope
0-
1 %
) M
eter
82
80
0 65
600
0 0.
00
300
2460
0 30
0 24
600
200
1640
0 0
0 80
0 65
600.
00
Earth
en B
und
Type
"B
" (S
lope
1-
3 %
) M
eter
11
6 60
0 69
600
0 0.
00
150
1740
0 30
0 34
800
150
1740
0 0
0 60
0 69
600.
00
Earth
en B
und
Type
"C
" (S
lope
3-
5 %
) M
eter
18
7 40
0 74
800
0 0.
00
100
1870
0 20
0 37
400
100
1870
0 0
0 40
0 74
800.
00
Earth
en B
und
Type
"D
" (S
lope
5-
10 %
) M
eter
25
6 10
0 25
600
0 0.
00
0 0.
00
100
2560
0 0
0 0
0 10
0 25
600.
00
Bun
d W
aste
Wei
r N
um.
7000
50
35
0000
0
0.00
20
14
0000
20
14
0000
10
70
000
0 0
50
3500
00.0
0
Was
te W
eir "
A"
Num
. 14
700
10
1470
00
0 0.
00
4 58
800
4 58
800
2 29
400
0 0
10
1470
00.0
0
Was
te W
eir "
B"
Num
. 28
000
10
2800
00
0 0.
00
4 11
2000
4
1120
00
2 56
000
0 0
10
2800
00.0
0
Gul
ly C
ontro
l Stru
ctur
e "A
" N
um.
1000
0 0
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Gul
ly C
ontro
l Stru
ctur
e "B
" N
um.
1330
0 0
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Gul
ly C
ontro
l Stru
ctur
e "C
" N
um.
2900
0 0
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Con
serv
atio
n M
easu
res f
or N
on-A
rabl
e L
and
Past
ure
Dev
elop
men
t H
act.
5900
0 0
0 0
0.00
0
0 0
0 0
0 0
0 0
0.00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
60
WH
S Ty
pe "
A"
Num
. 70
000
15
1050
000
0 0.
00
3 21
0000
5
3500
00
5 35
0000
2
1400
00
15
1050
000.
00
WH
S Ty
pe "
B"
Num
. 15
0000
10
15
0000
0 0
0.00
2
3000
00
3 45
0000
3
4500
00
2 30
0000
10
15
0000
0.00
Loos
e St
one
Che
ck D
am
Num
. 34
00
0 0
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
Dra
inag
e L
ine
Tre
atm
ent
Ret
aini
ng /
Safe
ty W
all "
A"
Num
. 10
1700
1
1017
00
0 0.
00
0 0.
00
1 10
1700
.00
0 0.
00
0 0.
00
1 10
1700
.00
Ret
aini
ng /
Safe
ty W
all "
B"
Num
. 13
3000
1
1330
00
0 0.
00
0 0.
00
1 13
3000
.00
0 0.
00
0 0.
00
1 13
3000
.00
Ret
aini
ng /
Safe
ty W
all "
C"
Num
. 23
0000
0
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "A
" N
um.
2400
00
0 0
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "B
" N
um.
3320
00
1 33
2000
0
0.00
0
0.00
0
0.00
1
3320
00
0 0.
00
1 33
2000
.00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "C
" N
um.
4370
00
1 43
7000
0
0.00
0
0.00
0
0.00
1
4370
00
0 0.
00
1 43
7000
.00
Mas
onar
y W
ater
Har
vest
ing
Stru
ctur
e "D
" N
um.
5400
00
0 0
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
Tot
al (B
)
4566
300.
00
0.00
88
1500
.00
1467
900.
00
1776
900.
00
4400
00.0
0 45
6630
0.00
(C)
Prod
uctio
n M
easu
res f
or A
rabl
e L
and
Hor
ticul
ture
Pla
ntat
ion
Hac
t. 24
000
20
4800
00.0
0 0
0.00
5
1200
00
10
2400
00
5 12
0000
0
0.00
20
48
0000
.00
Sprin
kler
and
Drip
Irrig
atio
n H
act.
1600
0 10
16
0000
.00
0 0.
00
4 64
000
4 64
000
2 32
000
0 0.
00
10
1600
00.0
0
Agr
ofor
estry
N
um.
2400
0 5
1200
00.0
0 0
0.00
0
0.00
5
1200
00
0 0.
00
0 0.
00
5 12
0000
.00
Veg
etab
les M
inik
it N
um.
1025
60
0 61
5000
.00
0 0.
00
100
1025
00
200
2050
00
200
2050
00
100
1025
00
600
6150
00.0
0
Med
icin
al P
lant
s H
act.
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Ver
mi-C
ompo
stin
g / N
SDL
Com
post
ing
Num
. 24
000
20
4800
00.0
0 0
0.00
5
1200
00
10
2400
00
5 12
0000
0
0.00
20
48
0000
.00
Cro
p D
emon
stra
tion
Num
. 25
00
100
2500
00.0
0 0
0.00
25
62
500
25
6250
0 25
62
500
25
6250
0 10
0 25
0000
.00
Liv
e-St
ock
Dev
elop
men
t
Bre
ed Im
prov
emen
t N
um.
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Dis
tribu
tion
of C
haff
Cut
ter
Num
. 0
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
Dis
tribu
tion
of M
ange
r N
um.
0 0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Ani
mal
Hea
lth C
amp
Num
. 40
00
10
4000
0.00
0
0.00
2
8000
3
1200
0 3
1200
0 2
8000
10
40
000.
00
Tot
al :
21
4500
0.00
0.
00
4770
00.0
0 94
3500
.00
5515
00.0
0 17
3000
.00
2145
000.
00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
61
Liv
elih
ood
Act
iviti
es (9
%)
Rev
olvi
ng F
und
to S
HG
(60
%
min
imum
)
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Rev
olvi
ng F
und
to e
nter
pris
ing
indi
vidu
al (1
0 %
max
imum
)
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Gra
nt in
aid
to e
nter
pris
ing
SHG
or F
eder
atio
n of
SH
Gs
indi
vidu
al (3
0 %
max
imum
)
0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
Tot
al (C
)
0.
00
00.
00
00.
00
00.
00
00.
00
00.
00
00.
00
(D) C
onso
lidat
ion
0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
0 0.
00
Tot
al (D
)
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Gra
nd T
otal
67
1130
0.00
0.
00
1358
500.
00
2411
400.
00
2328
400.
00
6130
00.0
0 67
1130
0.00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
62
Cha
pter
- 6
EX
PEC
TE
D O
UT
CO
ME
S 1
2 3
4 5
6
S. N
o.
Item
U
nit o
f mea
sure
men
t Pr
e-pr
ojec
t St
atus
E
xpec
ted
Post
-pr
ojec
t Sta
tus
Rem
arks
1 St
atus
of
wat
er ta
ble
(Dep
th to
Gro
und
wat
er le
vel)
Met
ers
9.5
to 1
5 8.
5 to
14
2 G
roun
d w
ater
st
ruct
ures
re
paire
d/
reju
vena
ted
No.
3 Q
ualit
y of
drin
king
wat
er
Des
crip
tion
Ave
rage
G
ood
4 A
vaila
bilit
y of
drin
king
wat
er
Des
crip
tion
Scar
city
A
vaila
ble
5 C
hang
e in
irrig
ated
Are
a
Ha
647.
96
718.
92
6 C
hang
e in
cro
ppin
g/ la
nd u
se p
atte
rn
Des
crip
tion
Thro
ugh
Cro
p ro
tatio
n,
Org
anic
Fa
rmin
g,
mix
ed
Farm
ing
and
Cha
nge
in fa
rm P
ract
ices
. 7
Are
a un
der a
gric
ultu
ral c
rop
Ha
I
Are
a un
der s
ingl
e cr
op
Ha
3948
41
52
Ii
Are
a un
der d
oubl
e cr
op
Ha
655
735
Iii
A
rea
unde
r mul
tiple
cro
p H
a 32
52
8 C
hang
e in
cul
tivat
ed A
rea
Ha
4595
.87
48.0
5
9 yi
eld
of
maj
or c
rops
of
area
Yie
ld o
f Baj
ra
q/ha
12
.80
13.1
5
Yie
ld o
f Whe
at
q/ha
24
.00
25.0
0
Yie
ld o
f Gra
m
q/ha
7.
15
7.50
Yie
ld o
f Mus
tard
q/
ha
11.5
0 12
.00
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
63
Yie
ld o
f Gro
undn
ut
q/ha
17
.95
18.2
5
Yie
ld o
f Gua
r q/
ha
3.60
3.
90
Yie
ld o
f Moo
ng
q/ha
3.
36
3.80
Yie
ld o
f Bar
ley
q/ha
21
.10
22.1
0
10
prod
uctio
n of
maj
or c
rops
of
are
a
Prod
uctio
n of
Baj
ra
ton
2883
.84
2962
.69
Prod
uctio
n of
Whe
at
ton
660
687.
50
Prod
uctio
n of
Gra
m
ton
71.5
0 75
Prod
uctio
n of
Mus
tard
to
n 23
0 24
0
11
Are
a un
der v
eget
able
H
a 32
42
12
Are
a un
der h
ortic
ultu
re
Ha
- 10
13
Are
a un
der f
uel
Ha
287
309
14
Are
a un
der F
odde
r H
a 14
00
1652
15
Fodd
er p
rodu
ctio
n Q
98
700
1250
00
16
Milk
pro
duct
ion
Litre
s/da
y 16
350
2000
0
17
SHG
s Act
ive
No.
40
80
18
No.
of e
nter
pris
ing
indi
vidu
als
No.
40
70
19
Inco
me
Rs.i
n la
0.
32
0.34
20
Mig
ratio
n N
o.
406
250
21
SHG
Fed
erat
ions
form
ed
No.
8
12
IWMP XX1/2011-12 Chaksu, Jaipur 64
Critical Assumption
� No severe droughts/ unexpected floods/ natural disasters
� Adequate funds are allocated for the same and released on time.
� There is no significant pest/ disease attack, and if so, then it will have been contained before irreversible damage is done.
� Adverse market conditions do not persist long.
� Sound macro-economic and growth conditions continue and the benefits are widely distributed particularly in the rural areas.
� Facilitating agencies and resource providers have the required competent staff so that timely and appropriate technical advice and services are provided to farmers whenever required.
� The Capacity Building Plan is implemented, monitored and modified to address evolving needs and feedback from participants.
Means of Verification of indicators
� Baseline surveys like household income ,expenditure, health and nutrition etc at the beginning, mid-term and end of the project period
� Annual participatory assessment by communities during project period.
� Regular project monitoring reports prepared by project monitoring teams/ agencies.
� Membership and other Records, Minutes of Meetings maintained by the SHGs, WCs/ Individual beneficiaries/project-related village and local bodies/PRIs.
� External review missions
� Data maintained by Government department (Revenue, Agriculture, Groundwater, Irrigation, Animal Husbandry
IWMP XX1/2011-12 Chaksu, Jaipur 65
Chapter – 7 TECHNICAL DESIGNS AND ESTIMATES
ESTIMATE NO. - 1
NAME OF WORK: CONSTRUCTION OF CONTOUR BUND TYPE "A" Cross section of bund - 0.9 sqm For lenth 100 M. S.No. Item Quantity Unit Rate Amount
1 Dag belling work up to 5-7 cm depth 400 Rm 0.25 100.00
2 Earth work in hard soil for 90 Cum 85.00 7650.00 construction of bund including ramming compaction and dressing up to the lead of 50m and lift 1.5 m
3 Sowing of seed on bunds 300 Rm 0.59 177.00
4 Grass seed Dhaman/Stylohemata 1 LS 40.00 40.00 Sub Total 7967.00
5 Contingency @ 3 % 239.01 Grand Total 8206.01 Say 8206 Per. M. Cost 82.00
.5:1
1
. G.L 0.4
. 0.45
0.60 0.60 2.4
1 . 5:1
G.L
2.0
X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 66
ESTIMATE NO. - 2 NAME OF WORK: CONSTRUCTION OF CONTOUR BUND TYPE "B" Cross section of bund - 1.29 sqm For lenth 100 M. S.no. Item Quantity Unit Rate Amount
1 Dag belling work up to 5-7 cm depth 400 Rm 0.25 100.00
2 Earth work in hard soil for 129 Cum 85.00 10965.00 construction of bund including ramming compaction and dressing up to the lead of 50m and lift 1.5 m
3 Sowing of seed on bunds 400 Rm 0.59 236.00
4 Grass seed Dhaman/Stylohemata 1 LS 40.00 40.00 Sub Total 11241.00
5 Contingency @ 3 % 337.23 Grand Total 11578.23 Say 11578 Per. M. Cost 116.00
0.60
.5:1 1
G.L
. 0.4. 0.45
2.87 X-Section
0.75 2.85
1 . 5:1
G.L
IWMP XX1/2011-12 Chaksu, Jaipur 67
ESTIMATE NO. - 3 NAME OF WORK: CONSTRUCTION OF CONTOUR BUND TYPE "C" Cross section of bund - 2.1 sqm For lenth 100 M. S.no. Item Quantity Unit Rate Amount
1 Dag belling work up to 5-7 cm depth 400 Rm 0.25 100.00
2 Earth work in hard soil for 210 Cum 85.00 17850.00 construction of bund including ramming compaction and dressing up to the lead of 50m and lift 1.5 m
3 Sowing of seed on bunds 500 Rm 0.59 295.00
4 Grass seed Dhaman/Stylohemata 1 LS 40.00 40.00 Sub Total 18185.00
5 Contingency @ 3 % 545.55 Grand Total 18730.55 Say 18731 Per. M. Cost 187.00
0.60
.5:1 1
G.L
. 0.4. 0.45
4.67 X-Section
1.00 3.6
1 . 5:1
G.L
IWMP XX1/2011-12 Chaksu, Jaipur 68
ESTIMATE NO. - 4 NAME OF WORK: CONSTRUCTION OF CONTOUR BUND TYPE "D" Cross section of bund - 2.88 sqm For lenth 100 M. S.no. Item Quantity Unit Rate Amount
1 Dag belling work up to 5-7 cm depth 400 Rm 0.25 100.00
2 Earth work in hard soil for 288 Cum 85.00 24480.00 construction of bund including ramming compaction and dressing up to the lead of 50m and lift 1.5 m
3 Sowing of seed on bunds 600 Rm 0.59 354.00
4 Grass seed Dhaman/Stylohemata 1 LS 40.00 40.00 Sub Total 24874.00
5 Contingency @ 3 % 746.22 Grand Total 25620.22 Say 25620 Per. M. Cost 256.00
0.60
.5:1 1
G.L
. 0.4. 0.45
6.40 X-Section
1.20 4.2
1 . 5:1
G.
IWMP XX1/2011-12 Chaksu, Jaipur 69
ESTIMATE NO. - 5
NAME OF WORK: CONSTRUCTION OF BUND WASTE WEIR S.No. Item Part No. L W H/D Qty Unit Rate Amount
1 Excavation in hard soil disposal of excavated material within initial lead of 30 m and lift of 1.5m dressing etc. complete
HW 1 4.20 2.50 0.30 3.15 Total E/W
3.15
Cum 82.00 258.30
2 Dry stone masonary for~ Apron/ 1 4.20 1.90 0.30 2.39
foundatio
apron 1 4.20 1.90 0.15 1.20
Cum 917.00 6180.58 Sub total 6.74
3 Rehandling and carriage of 6.74 Cum 56.20 378.79
stone by head load or animal
transport including loading and
unloading for lead up to 200m
4 Contingency @ 3 % 204.53
Total 7022.22
Rates are taken from Dar Anusuchie 2012, ZP Jaipur, Say Rs. 7000 /- only
IWMP XX1/2011-12 Chaksu, Jaipur 70
ESTIMATE NO. - 6
NAME OF WORK: CONSTRUCTION OF WASTE WEIR TYPE "A"
Ø- la- dk;Z fooj.k bdkbZ nj lkexzh lfgr
jkf'k
1
H.W. H.W.Ext.
S.W. T.W.
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feêh dh [kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh feêh dks ckgj fudkyuk] uuhao Hkjus ds ckn [kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph gqbZ feêh dks 50 ehVj dh nwjh rd fuLrkj.k djukA l[r] fpduh] dadj feêh esa
1 6.00 2.50 3.00 45.000 2 5.00 2.50 3.00 75.000 2 5.00 2.00 3.00 60.000 1 6.00 1.50 2.00 18.000 1 6.00 3.50 1.00 21.000 34.500 ?ku QhV 82.00 508.57 0.977 ?ku eh- izfr ?ku eh-
2
H.W.
H.W.Ext. S.W. T.W.
lhesUV dkaØhV uhao ;k Q'kZ esa 40 fe- eh- ukeh; eki dh iRFkj fxÍh@bZV fxÍh] lhesUV & jsr elkyk esa 1 lhesUV % 4 jsr % 8 fxÍh vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA iRFkj dh fxêh ds lkFk
1 6.00 2.50 0.50 7.500 2 5.00 2.50 0.50 12.500 2 5.00 2.00 0.50 10.000 1 6.00 1.50 0.50 4.500
34.500 ?ku QhV 1917.00 1872.91 0.977 ?ku eh- izfr ?ku eh-
3
H.W. H.W.Ext.
S.W. T.W.
uhao rFkk dqlhZ es iRFkj dh os j)k&<+ksdk lhesaV&ctjh 1 % 3] 1 % 6 ;k 1 % 8 elkys es] e; cxy dh f>jh cUn djuk rFkk rjkbZ vkfnA lhesaV ctjh 1%6
1 6.00 2.50 2.50 37.500 2 5.00 2.50 2.50 62.500 2 5.00 2.00 2.50 50.000 1 6.00 1.50 1.50 13.500
163.500 ?ku QhV 1628.00 7537.64 4.630 ?ku eh- izfr ?ku eh-
4
H.W. H.W.Ext.
S.W. T.W.
vf/kjpuk es iRFkj dh os j)k&<+ksdk lhesaV&ctjh 1 % 3] 1 % 6 ;k 1 % 8 elkys es] e; cxy dh f>jh cUn djuk rFkk rjkbZ vkfnA lhesaV ctjh 1%6
1 6.00 2.00 0.750 9.000 2 5.00 2.00 1.350 27.000 2 5.00 1.85 0.825 15.263 1 6.00 1.35 0.300 2.430
53.693 ?ku QhV 1745.00 2654.15
1.521 ?ku eh-
izfr ?ku eh-
5
Apron
15 ls 30 ls-eh- eksVs] gFkksMs ls rjkls gq, ,dy iRFkj dh fifpax leLr mBku ds lkFk] vkiwfÙkZ ds lkFkA
1 6.00 3.60 0.50 10.800 ?ku QhV 715.00 218.80 0.306 ?ku eh- izfr ?ku eh-
6 50 eh- eh- eksVkbZ esa lhesaV dadzhV 1%2%4 feJ.k ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh ;k bZaV dh 12 eh- ukHkh; fxV`Vh ds
IWMP XX1/2011-12 Chaksu, Jaipur 71
H.W. H.W.Ext.
S.W. T.W.
lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesrA
1 6.00 2.00 12.000 2 5.00 2.00 20.000 2 2.00 1.85 7.400 1 6.00 1.35 8.100
47.500 ?ku QhV 214 944.40
4.413 ?ku eh- izfr ?ku eh-
7
Apron
lhesaV dkØhaV 1 lhesaV] 3 ctjh rFkk 6 fxêh iRFkj dh 20 fe- eh- ukeh; eki dh uhao es Mkyuk ,uhdV ds fy,A
1 6.00 3.60 0.100 2.16 ?ku QhV 2317.00 141.38
0.061 ?ku eh- izfr ?ku eh-
8
H.W. H.W.Ext.
S.W. T.W.
lhesaV IykLVj nhokj ij 1%6 vuqikr es lhesaV&ctjh feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 20 eh- eh
1 2 rjQ 6.00 0.75 9.000
2 2 rjQ 5.00 1.35 27.000
2 2 rjQ 2.00 0.83 6.600
1 2 rjQ 6.00 0.30 3.600
46.200 ?ku QhV 90.00 386.28 4.292 ?ku eh- izfr ?ku eh-
dqy :i;s 14264.13 9 vkdfLed O;; 3 izfr'kr 427.92
dqy :i;s 14692.05 ekuk 14700.00
IWMP XX1/2011-12 Chaksu, Jaipur 72
ESTIMATE NO. - 7
NAME OF WORK: CONSTRUCTION OF WASTE WEIR TYPE "B"
Ø- la- dk;Z fooj.k bdkbZ nj lkexzh lfgr
jkf'k
1
H.W. H.W.Ext.
S.W. T.W.
Apron
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feêh dh [kqnkbZ djuk] ry dks dwVuk] ikuh Mkyuk] cxy dks laokjuk] [kqnh feêh dks ckgj fudkyuk] uhao Hkjus ds ckn [kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph gqbZ feêh dks 50 ehVj dh nwjh rd fuLrkj.k djukA l[r] fpduh] dadj feêh esa
1 10.00 3.00 3.50 105.002 5.00 3.00 3.50 105.002 8.00 2.50 3.50 140.001 10.00 2.00 2.00 40.00 1 10.00 6.00 1.50 90.00
480.00?ku QhV 82.00 1114.68
13.59 ?ku eh-
izfr ?ku eh-
2
H.W.
H.W.Ext. S.W. T.W.
lhesUV dkaØhV uhao ;k Q'kZ esa 40 fe- eh- ukeh; eki dh iRFkj fxÍh@bZV fxÍh] lhesUV & jsr elkyk esa 1 lhesUV % 4 jsr % 8 fxÍh vuqikr eas feykdj Mkyuk rFkk dqVkbZ djuk] rjkbZ lesrA iRFkj dh fxêh ds lkFk
1 10.00 3.00 0.50 15.00 2 5.00 3.00 0.50 15.00 2 8.00 2.50 0.50 20.00 1 10.00 2.00 0.50 10.00
60.00 ?ku QhV 1917.00 3258.90
1.70 ?ku eh-
izfr ?ku eh-
3
H.W. H.W.Ext.
S.W. T.W.
uhao rFkk dqlhZ es iRFkj dh os j)k&<+ksdk lhesaV&ctjh 1 % 3] 1 % 6 ;k 1 % 8 elkys es] e; cxy dh f>jh cUn djuk rFkk rjkbZ vkfnA lhesaV ctjh 1%6
1 10.00 3.00 3.00 90.00 2 5.00 3.00 3.00 90.00 2 8.00 2.50 3.00 120.001 10.00 2.00 1.50 30.00
IWMP XX1/2011-12 Chaksu, Jaipur 73
330.00?ku QhV 1628.00 15221.80
9.35 ?ku eh-
izfr ?ku eh-
4
H.W.
H.W.Ext. S.W. T.W.
vf/kjpuk es iRFkj dh os j)k&<+ksdk lhesaV&ctjh 1 % 3] 1 % 6 ;k 1 % 8 elkys es] e; cxy dh f>jh cUn djuk rFkk rjkbZ vkfnA lhesaV ctjh 1%6
1 10.00 2.50 0.75 18.75 2 5.00 2.50 1.35 33.75 2 8.00 2.35 0.83 31.02 1 10.00 1.85 0.30 5.55
89.07 ?ku QhV 1745.00 4397.40
2.52 ?ku eh-
izfr ?ku eh-
5
Apron
15 ls 30 ls-eh- eksVs] gFkksMs ls rjkls gq, ,dy iRFkj dh fifpax leLr mBku ds lkFk] vkiwfÙkZ ds lkFkA
1 10.00 6.10 0.50 30.50 ?ku QhV 715.00 614.90
0.86 ?ku eh-
izfr ?ku eh-
6
H.W. H.W.Ext.
S.W. T.W.
50 eh- eh- eksVkbZ esa lhesaV dadzhV 1%2%4 feJ.k ftlesa 1 lhesaV 2 ctjh 4 iRFkj dh ;k bZaV dh 12 eh- ukHkh; fxVV̀h ds lkFk feykdj Mkyuk] dwVuk] nckuk rFkk rjkbZ vkfn lesrA
1 10.00 2.50 25.00 2 5.00 2.50 25.00 2 2.00 2.35 9.40 1 10.00 1.85 18.50
77.90 ?ku QhV 214.00 1549.36
7.24 ?ku eh-
izfr ?ku eh-
7
Apron
lhesaV dkØhaV 1 lhesaV] 3 ctjh rFkk 6 fxêh iRFkj dh 20 fe- eh- ukeh; eki dh uhao es Mkyuk ,uhdV ds fy,A
1 10.00 6.10 0.10 6.10 ?ku QhV 2317.00 393.89
0.17?ku eh-
izfr ?ku eh-
IWMP XX1/2011-12 Chaksu, Jaipur 74
8
H.W. H.W.Ext.
S.W. T.W.
lhesaV IykLVj nhokj ij 1%6 vuqikr es lhesaV&ctjh feykdj tksMksa dks dqjsnus rFkk rjkbZ lesrA 20 eh- eh
1 2 rjQ 10.00 0.75 15.00 2 2 rjQ 5.00 1.35 27.00 2 2 rjQ 2.00 0.83 6.60 1 2 rjQ 10.00 0.30 6.00
54.60 ?ku QhV 90.00 456.30
5.07 ?ku eh-
izfr ?ku eh-
dqy :i;s 27007.23 9 vkdfLed O;; 3 izfr'kr 810.22
dqy :i;s 27817.45 ekuk 28000.00
IWMP XX1/2011-12 Chaksu, Jaipur 75
ESTIMATE NO. - 8
NAME OF WORK: CONSTRUCTION OF GULLY CONTROL STRUCTURE IN ARABLE LAND "A"
Considerations -
A Seepage Line 5:1 B Side Slope
U/s 3:1 D/S 2:1
C Length of Structure 10.00 Mtr.
D Height of Structure 1.60 Mtr.
Ø- la- dk;Z fooj.k ek=k nj jkf'k
1 Mkx csfyax 2-5 ls 5 lseh- xgjkbZ rd
(3*yEckbZ)
30.00 0.25
Áfr ehVj 7.50
2
feêh dk dk;Z cU/k es ¼lw[kh ;k xhyh½]
15 ls- eh- ijr es Mkyuk] <syksa dks
rksM+uk] ?kkl&ikr rFkk dadj chudj
vyx djuk rFkk feêh dh njslh
djuk rFkk 'khi QwV jksyj@gSaM
jSej ls feêh nckuk] 1-5 eh mBku rFkk
50 eh- nwjh ds fy,A
dBksj feV`Vh
10*(2.0+12.0)/2*1.60
112.00 85.00
Áfr Äu ehVj
9520.00
3 cht cqokbZ cuk;s x;s fjt ijA
(5*yEckbZ)
50.00 0.59
Áfr ehVj
29.50
4 10 ls-eh- nwjh ij (4 ls 5 LyhIl ,d
txg) okuLifrd vojks/k LFkkfir
djuk ewatk@[kl fLyi Áwfuax ,oa
lsisjsfVax dk; (4*yEckbZ)
40.00 525.00
Áfr fdeh
21.00
IWMP XX1/2011-12 Chaksu, Jaipur 76
5 IykUVhax ,oa Mªsflax dk;Z 40.00 1425.00
Áfr fdeh
57.00
6 bUlsDVhlkbM@ isLVhlkbM ls mipkj
djuk
40.00 308.00
Áfr fdeh
12.32
7 ÁkÑfrd L«k¨«k l¢ ewatk@[kl fLyi
m[kkMus dk dk;Z
2000 1638.50
1 yk[k fLyi 32.77
dqy :i;s 9680.09
8 vkdfLed O;; 3 izfr'kr 290.40
dqy :i;s 9970.49
ekuk 10000.00
Free board 0.50m
10.00m12.00m
1.60m
2.00M
IWMP XX1/2011-12 Chaksu, Jaipur 77
ESTIMATE NO. - 9
NAME OF WORK: CONSTRUCTION OF GULLY CONTROL
STRUCTURE IN ARABLE LAND "B"
Considerations -
A Seepage Line 5:1B Side Slope
U/s 3%1 D/S 2%1
C Length of Structure 10.00 Mtr.
D Height of Structure 2.00 Mtr.
Ø- la- dk;Z fooj.k ek=k nj jkf'k
1 Mkx csfyax 2-5 ls 5 lseh- xgjkbZ rd
(3*yEckbZ)
30.00 0.25
Áfr ehVj 7.50
2
feêh dk dk;Z cU/k es ¼lw[kh ;k xhyh½]
15 ls- eh- ijr es Mkyuk] <syksa dks
rksM+uk] ?kkl&ikr rFkk dadj chudj
vyx djuk rFkk feêh dh njslh
djuk rFkk 'khi QwV jksyj@gSaM jSej
ls feêh nckuk] 1-5 eh mBku rFkk 50
eh- nwjh ds fy,A
dBksj feV`Vh
10.0*(2.5+12.50)/2*2.00
150 85.00
Áfr Äu
ehVj
12750.00
3 cht cqokbZ cuk;s x;s fjt ijA
(5*yEckbZ)
50 0.59
Áfr ehVj
29.50
4 10 ls-eh- nwjh ij (4 ls 5 LyhIl ,d
txg) okuLifrd vojks/k LFkkfir djuk
ewatk@[kl fLyi Áwfuax ,oa lsisjsfVax
dk; (4*yEckbZ)
40 525.00
Áfr fdeh
21.00
IWMP XX1/2011-12 Chaksu, Jaipur 78
5 IykUVhax ,oa Mªsflax dk;Z 40 1425.00
Áfr fdeh
57.00
6 bUlsDVhlkbM@ isLVhlkbM ls mipkj
djuk
40 308.00
Áfr fdeh
12.32
7 ÁkÑfrd L«k¨«k l¢ ewatk@[kl fLyi
m[kkMus dk dk;Z
2000 1638.50
1 yk[k fLyi 32.77
dqy :i;s 12910.09
8 vkdfLed O;; 3 izfr'kr 387.30
dqy :i;s 13297.39
ekuk 13300.00
Free board 0.70m
2.50m
2.00m
11.70mm 12.50M
IWMP XX1/2011-12 Chaksu, Jaipur 79
ESTIMATE NO. - 10
NAME OF WORK: CONSTRUCTION OF GULLY CONTROL STRUCTURE IN ARABLE LAND "C"
Considerations -
A Seepage Line 9:1B Side Slope
U/s 3:1 D/S 2:1
C Length of Structure 22.00 Mtr.
D Height of Structure 2.00 Mtr.
Ø- la- dk;Z fooj.k ek=k nj jkf'k
1 Mkx csfyax 2-5 ls 5 lseh- xgjkbZ rd
(3*yEckbZ)
66.00 0.25
Áfr ehVj 16.50
2
feêh dk dk;Z cU/k es ¼lw[kh ;k xhyh½] 15
ls- eh- ijr es Mkyuk] <syksa dks rksM+uk]
?kkl&ikr rFkk dadj chudj vyx
djuk rFkk feêh dh njslh djuk rFkk
'khi QwV jksyj@gSaM jSej ls feêh nckuk]
1-5 eh mBku rFkk 50 eh- nwjh ds fy,A
dBksj feVV̀h
22.00*(2.50+12.50)/2*2.00
330 85.00
Áfr Äu
ehVj
28050
3 cht cqokbZ cuk;s x;s fjt ijA (5*yEckbZ) 110.00 0.59
Áfr ehVj
64.90
4 10 ls-eh- nwjh ij (4 ls 5 LyhIl ,d
txg) okuLifrd vojks/k LFkkfir djuk
ewatk@[kl fLyi Áwfuax ,oa lsisjsfVax dk;
(4*yEckbZ)
44.00 525.00
Áfr fdeh
23.10
IWMP XX1/2011-12 Chaksu, Jaipur 80
5 IykUVhax ,oa Mªsflax dk;Z 44 1425.00
Áfr fdeh
62.70
6 bUlsDVhlkbM@ isLVhlkbM ls mipkj
djuk
44 308.00
Áfr fdeh
13.55
7 ÁkÑfrd L«k¨«k l¢ ewatk@[kl fLyi
m[kkMus dk dk;Z
2000 1638.50
1 yk[k fLyi 32.77
dqy :i;s 28263.52
8 vkdfLed O;; 3 izfr'kr 847.91
dqy :i;s 29111.43
ekuk 29000.00
2.00m
Free board 1.00m 2.00m
12.50M
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
81
EST
IMA
TE
NO
. - 1
1
NA
ME
OF
WO
RK
: CO
NST
RU
CT
ION
OF
PAST
UR
E D
EV
EL
OPM
EN
T W
OR
K IN
W/S
IWM
P
D
ET
AIL
S O
F Q
UA
NT
ITY
Rat
e A
mou
nt
S.NO
ITM
E O
F W
OR
KU
NIT
No.
LW
DT
.Q.
Lab
our
Met
eria
l T
otal
L
abou
r M
eter
ial
Tot
al
1pjkxkg
{ks= e
sa fM+p d
e cUM+
[kqnkbZ
dk;Z d
Bksj feV~V
h esa
CU
M.
0 18
50
1.2
1.2
2664
.00
82
82
21
2544
0
2125
44
2lrr
dUVj V~zsp
st d
k fuek.kZ
¼dBksj feV~V
h esa½
CU
M.
0 60
00
0.6
0.3
1080
.00
82
82
88
560
0 88
560
3[kM~Ms+ [
kqnkbZ d
k dk;Z &
lrr
dUVj V~zsp
st e
sa N
O.
4000
0.
45
X
.45
X .4
5 40
00.0
0 6.
8
6.8
2720
0 0
2720
0
4 ?kkl
cht
cqokbZ
dk dk;Z
¼v-½
Vz~sDVj
}kjk gd
kbZ d
k;Z
HA
.
10
.00
30
259
289
28
90
2890
¼c-½
?kkl
cht
dks rkykc feV
~Vh
ds l
kFk feykd
j xksfy
;k c
ukuk
KG
.
90
.00
10.4
3
10.4
3 93
8.7
0 93
8.7
¼l½ ?kkl
cht
dks QSykus d
k dk;Z
MD
15
73
73
1095
0
1095
5
cht c
qokbZ
cuk;s x
k;s fjt
ij
rhuksa y
kbZuksa e
sa 0
0 0
0 0
0 0
0 0
0 0
0
¼v-½
lrr
dUVj V~zsp
st d
s cUM
+ ij
¼/kke.
k@ge
SVk½
M.
0 60
00
0 0
6000
.00
0.59
0
0.59
35
40
0 35
40
¼c-½
M+hlhch cUM+ i
j ¼d
sLVj]M+hch]j
rutksr½
M.
20
00
2000
.00
0.59
0
0.59
11
80
0 11
80
6ikS/ks
dk ifjo
gu ¼30
fdeh y
hM+
ls½ e;
yksfM
+x o
vuy
ksfM+x
lfgr
& i
zFke
o"kZ
NO
. 40
00
40
00.0
0
1.35
1.
35
54
00
5400
ikS/ks
dk ifjo
gu ¼30
fdeh y
hM+
ls½ e;
yksfM
+x o
vuy
ksfM+x
lfgr
& f}r
h; o
"kZ
NO
. 80
0
800.
00
1.
35
1.35
1080
10
80
7ikS/kkjksi.
k dju
k& l
kekU;
tehu
ij ¼izF
ke o
"kZ½
NO
. 40
00
40
00.0
0 3.
00
3.
00
1200
0 0
1200
0
ikS/kkjksi.
k dju
k& l
kekU;
tehu
ij ¼f}rh;
o"kZ½
20 i
zfr'kr
xsi
fQfy
xa
NO
. 80
0
800.
00
3.00
3.00
24
00
0 24
00
8[kM~MkS+ dks fd
Vuk'kd
@isL
VhlkbZM+
,oa Q
fVZykbZtj ls m
ipkj d
juk
NO
.
¼v-½
fdVu
k'kd
@isL
VhlkbZM+
NO
. 40
00
40
00.0
0 0.
3
0.30
12
00
0 12
00
¼c-½
QfVZykbZtj
NO
. 40
00
40
00.0
0 0.
15
0.
15
600
0 60
0 9
ikS/ks
dks ikuh fiy
kuk ¼15 yh-
izfr
NO
. 3
4000
12
000.
00
1.8
1.
80
2160
0 0
2160
0
IWM
P X
X1/
2011
-12
Cha
ksu,
Jaip
ur
82
ikS/kk½ & i
zFke
o"kZ
ikS/ks
dks ikuh fiy
kuk ¼15 yh-
izfr
ikS/kk½ & f}r
h; o
"kZ N
O.
2 40
00
8000
.00
1.8
1.
80
1440
0 0
1440
0
ikS/ks
dks ikuh fiy
kuk ¼15 yh-
izfr
ikS/kk½ & r̀
rh;
o"kZ
NO
. 1
4000
40
00.0
0 1.
8
1.80
72
00
0 72
00
10
ikS/kks d
ks fujkbZ
xqM+kbZ
15 l
seh
xgjkbZ
,oa 4
5 lseh v
)ZO;kl
rd
& i
zFke
o"kZ
NO
. 1
4000
40
00.0
0 1.
2
1.20
48
00
0 48
00
ikS/kks d
ks fujkbZ
xqM+kbZ
15 l
seh
xgjkbZ
,oa 4
5 lseh v
)ZO;kl
rd
& f}r
h; o
"kZ
NO
. 2
4000
80
00.0
0 1.
2
1.20
96
00
0 96
00
ikS/kks d
ks fujkbZ
xqM+kbZ
15 l
seh
xgjkbZ
,oa 4
5 lseh v
)ZO;kl
rd
& r
`rh;
o"kZ
NO
. 3
4000
12
000.
00
1.2
1.
20
1440
0 0
1440
0
11
ikS/kks g
srq ikuh d
h lIy
kbZ ¼VSd
j }kjk½ & V
z~SDVj e;
Vsadj
4000
yh-
{kerk
e; M
kz~bZoj
ds &
izFke
o"kZ
TRIP
. 3
15
45.0
0
225
225
0 10
125
1012
5
ikS/kks g
srq ikuh d
h lIy
kbZ ¼VSd
j }kjk½ & V
z~SDVj e;
Vsadj
4000
yh-
{kerk
e; M
kz~bZoj
ds &
f}r
h; o
"kZ
TRIP
. 2
15
30.0
0
225
225
0 67
50
6750
ikS/kks g
srq ikuh d
h lIy
kbZ ¼VSd
j }kjk½ & V
z~SDVj e;
Vsadj
4000
yh-
{kerk
e; M
kz~bZoj
ds &
r`rh;
o"kZ
TRIP
. 1
15
15.0
0
225
225
0 33
75
3375
12
lkekxzh dh ykxr
&
¼v-½
ikS/ks
& i
zFke
o"kZ
NO
. 40
00
40
00.0
0
2.5
2.5
0 10
000
1000
0 ¼c-½
ikS/ks
& f}r
h; o
"kZ N
O.
800
80
0.00
2.5
2.5
0 20
00
2000
¼l
-½ /kke.
k?kkl
cht
K
G.
60
60
.00
15
0 15
0 0
9000
90
00
¼n-½
LVz~kbZyksesaVk c
ht
KG
. 40
40.0
0
50
50
0 20
00
2000
¼;-½
dsLV
j lhM+
KG
. 7
7.
00
10
0 10
0 0
700
700
¼y-½
jrut
ksr c
ht
KG
. 7
7.
00
10
0 10
0 0
700
700
¼o-½
ns'kh
ccwy c
ht
KG
. 7
7.
00
50
50
0
350
350
¼j½ ;wfj;
k@oe
hZ dEiksLV
[kkn
BA
G
10
10
.00
30
0 30
0 0
3000
30
00
¼g-½
,yfM+Zu
nok
LTR
.10
10.0
0
250
250
025
0025
00pjkxkg
dh pkSd
hnkjh
MO
NTH
4040
.00
2600
0
2600
1040
000
1040
00
TOTA
L
52
7257
.7
5987
0 58
7127
.7
SAY
Cos
t per
Hac
t. R
s./
5900
0
IWMP XX1/2011-12 Chaksu, Jaipur 83
ESTIMATE NO. - 12
NAME OF WORK: CONSTRUCTION OF WATER HARVESTING STRUCTURE IN NON ARABLE TYPE "A"
Øa-la- fooj.k ek=k nj jkf'k
1 Mkx csfyax 2-5 ls 5 lseh xgjkbZ 150.00 0.25 37.50 3 x yackbZ
ehVj izfr ehVj 2 feV~Vh dk dk;Z cU/k esa ¼lq[kh ;k xhyh½
15 lseh dh ijr esa fcNkuk] <syksa dks rksM+uk] ?kkl ikr chudj vyx djuk rFkk fe~Vh dh Mªsflax djuk] 1-5 eh- mBku rFkk 50 eh- nwjh ds fy;s] dBksj feV~Vh esa
787.50 85.00 66937.50 ?ku ehVj izfr ?kuehVj
3 cht cqokbZ cuk;s x;s fjt ij ¼3 ykbZu esa½ 3xyackbZ
150.00 0.59 88.50 ehVj izfr ehVj
4 10 lseh nwjh ij ¼4 ls 5 LyhIl ,d txg½
200.00 0.525 105.00
okufLird vojks/k LFkkfir djuk] ewatk@[kl LyhIl] izqfuax ,oa lsijsfVax dk;Z 4xyackbZ ehVj izfr ehVj
5 IykfVax ,oa Msªflax dk;Z 200.00 1.425 285.00 ehVj izfr ehVj
6 bUlsDVhlkbM@isLVhlkbM ls mipkj djuk 200.00 0.308 61.60 ehVj izfr ehVj
7 izkd`frd L=ksr ls ewatk@[kl LyhIl m[kkM+us dk dk;Z
0.10 1638.500 163.85 yk[k LyhIl izfr yk[k
LyhIl
4 cht dh ykxr 0.30 45.00 13.50 fdxzk izfr fdxzk
;ksx 67692.45 5 vkdfLed O;; 3 izfr'kr 2030.77
dqy ;ksx 69723.22 ekuk 70000.00
IWMP XX1/2011-12 Chaksu, Jaipur 84
ESTIMATE NO. - 13
NAME OF WORK: CONSTRUCTION OF WATER HARVESTING STRUCTURE IN NON ARABLE TYPE "B"
Øa-la- fooj.k ek=k nj jkf'k
1 Mkx csfyax 2-5 ls 5 lseh xgjkbZ 200.00 0.25 50.003 x yackbZ
ehVj izfr ehVj2 feV~Vh dk dk;Z cU/k esa ¼lq[kh ;k xhyh½
15 lseh dh ijr esa fcNkuk] <syksa dks rksM+uk] ?kkl ikr chudj vyx djuk rFkk fe~Vh dh Mªsflax djuk] 1-5 eh- mBku rFkk 50 eh- nwjh ds fy;s] dBksj feV~Vh esa
1700 85.00 144500.00?ku ehVj izfr ?kuehVj
3 cht cqokbZ cuk;s x;s fjt ij ¼3 ykbZu esa½ 3xyackbZ
200.00 0.59 118.00ehVj izfr ehVj
4 10 lseh nwjh ij ¼4 ls 5 LyhIl ,d txg½
200.00 0.525 105.00
okufLird vojks/k LFkkfir djuk] ewatk@[kl LyhIl] izqfuax ,oa lsijsfVax dk;Z 4xyackbZ ehVj izfr ehVj
5 IykfVax ,oa Msªflax dk;Z 200.00 1.425 285.00ehVj izfr ehVj
6 bUlsDVhlkbM@isLVhlkbM ls mipkj djuk 200.00 0.308 61.60ehVj izfr ehVj
7 izkd`frd L=ksr ls ewatk@[kl LyhIl m[kkM+us dk dk;Z
0.10 1638.500 163.85yk[k LyhIl izfr yk[k
LyhIl4 cht dh ykxr 0.30 45.00 13.50
fdxzk izfr fdxzk;ksx dqy :i;s 145296.95
5 vkdfLed O;; 3 izfr'kr 4358.91dqy ;ksx dqy :i;s 149655.86
ekuk 150000.00
IWMP XX1/2011-12 Chaksu, Jaipur 85
ESTIMATE NO. - 14
NAME OF WORK: CONSTRUCTION OF LOOSE STONE CHECK DAM
S.No Item Part No. L W H/D Qty Unit Rate Amount
1 Excavation in hard soil disposal of HW 1 5.25 0.84 0.24 1.06
excavated material within initial lead HWE 2 0.30 0.84 0.24 0.12 of 30m and lift of 1.5mtr dressing etc.
complete.
Total E/W 1.18 Cum 82.00 96.71
2 Dry stone masonary for~ Foundation Same as Item no. 1 1.18
Super structure
HW 1 5.25 0.54 0.60 1.70
HWE 2 0.30 0.84 0.90 0.45
3.33 Cum 917.00 3053.61 Sub total
3 Rehandling and carriage of stone by 4.51 Cum 56.20 253.46
head load or animal transport including
loading and unloading for lead up to
200m
4 Vegetation L.S. 115.00
Total 3518.78
Rates are taken from Dar Anusuchie 2012, ZP Jaipur Say Rs.3500 /- only
IWMP XX1/2011-12 Chaksu, Jaipur 86
ESTIMATE NO. - 15
NAME OF WORK: CONSTRUCTION OF SAFTY WALL "A"
1 Name of w/s :- IWMP - XXI
2 Name of work :- P.S . Chaksu DISTT. JAIPUR ( RAJ.)
CONTRUCTION OF WALL AT M- L-5
1 Available crest length 14 M2 Hight of structure 0.90 M3 Top Width 0.6 M4 Bottom Width 1.35 M5 Depth of foundation taking as 1.20 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
DETAILED ESTIMATE S.No. PARTICULAR No. L B H/D Qty Rate Amount
1 Excavation in hard soil dry or most&disposal of excavated material within intial lead of 30 m and liftof 1.5m including dressing etc complete 100%of
H.W. 1.00 14.00 1.35 1.20 22.68 H.W.EX. 2.00 2.00 0.90 1.20 4.32 Apron 1.00 14.00 1.00 0.60 8.40 Total (cu.m) 35.40 Total 35.40 82.00 2902.80
2 cement concrete well mixed 1.00 14.00 1.35 0.30 5.67 in cement mortar(1:4:8) laid in position complete including curing Aggregate size upto 50mm. HB H.W.EX. 2.00 2.00 0.90 0.30 1.08 Apron 1.00 14.00 1.00 0.30 4.20 Total 10.95 1917 20991.15
3 Random rubble stone masonary in cement sand mortar(1:6) for foundation H.W. 1.00 14.00 1.35 0.90 17.01 H.W.EX. 2.00 2.00 0.60 0.90 2.16 Apron 1.00 14.00 1.00 0.30 4.20 Total 23.37 1628 38046.36
4 Random rubble stone masonary in cement sand mortar(1:6) for super structure H.W. 1.00 14.00 0.98 0.90 12.29 H.W.EX. 2.00 2.00 0.60 1.40 3.36 Total 12.29 1745 21446.05
IWMP XX1/2011-12 Chaksu, Jaipur 87
5 Cement plaster including smooth finishing in cement mortar (1:4)25mm thick H.W. 1.00 14.00 0.90 12.60 1.00 14.00 1.20 16.80 H.W.EX. 2.00 0.60 0.50 0.60 Apron 1.00 14.00 1.00 14.00 Total 44.00 154 6776.00
6 Cement concrete coping in cement mortar1:1:5 :3 100 mm thick H.W. 1.00 14.00 0.60 0.075 0.63 H.W.EX. 2.00 2.00 0.60 0.075 0.18 Apron 1.00 14.00 1.35 0.075 1.42 Total 2.23 3824 8527.52
TOTAL 98689.88
Add 3% Contingency Charges 2960.70
TOTAL Rs. 101650.58 Say 101700.00
.0.6 2.00 14
0.50
1.00 0.3 14
G.L 0.6
G.L
1.20 0.3
0.3 1.00
1.4 X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 88
ESTIMATE NO. - 16
NAME OF WORK: CONSTRUCTION OF SAFTY WALL "B"
1 Name of w/s :- IWMP - XXI
2 Name of work :- P.S . Chaksu DISTT. JAIPUR ( RAJ.)
CONTRUCTION OF WALL AT M- L-6
1 Available crest length 17 M2 Hight of structure 1.00 M3 Top Width 0.6 M4 Bottom Width 1.40 M5 Depth of foundation taking as 1.30 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
DETAILED ESTIMATE S.No. PARTICULAR No. L B H/D Qty Rate Amount
1 Excavation in hard soil dry or most&disposal of excavated material within intial lead of 30 m and liftof 1.5m including dressing etc complete 100%of
H.W. 1.00 17.00 1.40 1.30 30.94 H.W.EX. 2.00 2.00 0.90 1.30 4.68 Apron 1.00 17.00 1.00 0.60 10.20 Total (cu.m) 45.82 Total 45.82 82.00 3757.24
2 cement concrete well mixed 1.00 17.00 1.40 0.30 7.14 in cement mortar(1:4:8) laid in position complete including curing Aggregate size upto 50mm. HB H.W.EX. 2.00 2.00 0.90 0.30 1.08 Apron 1.00 17.00 1.00 0.30 5.10 Total 13.32 1917 25534.44
3 Random rubble stone masonary in cement sand mortar(1:6) for foundation H.W. 1.00 17.00 1.40 1.00 23.80 H.W.EX. 2.00 2.00 0.60 1.00 2.40 Apron 1.00 17.00 1.00 0.30 5.10 Total 31.30 1628 50956.40
4 Random rubble stone masonary in cement sand mortar(1:6) for super structure H.W. 1.00 17.00 1.00 1.00 17.00 H.W.EX. 2.00 2.00 0.60 1.50 3.60 Total 17.00 1745 29665.00
IWMP XX1/2011-12 Chaksu, Jaipur 89
5 Cement plaster including smooth finishing in cement mortar (1:4)25mm thick H.W. 1.00 17.00 1.00 17.00 1.00 17.00 1.30 22.10 H.W.EX. 2.00 0.60 0.50 0.60 Apron 1.00 17.00 1.00 17.00 Total 56.70 154 8731.80
6 Cement concrete coping in cement mortar1:1:5 :3 100 mm thick H.W. 1.00 17.00 0.60 0.075 0.77 H.W.EX. 2.00 2.00 0.60 0.075 0.18 Apron 1.00 17.00 1.40 0.075 1.79 Total 2.73 3824 10439.52
TOTAL 129084.40
Add 3% Contingency Charges 3872.53
TOTAL Rs. 132956.93
Say 133000.00
.0.6 2.00 17
0.50
1.00 0.3 17
G.L .6
G.L
1.30 0.3
0.3 1.00
1.4 X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 90
ESTIMATE NO. - 17
NAME OF WORK: CONSTRUCTION OF SAFTY WALL "C"
1 Name of w/s :- IWMP - XXI
2 Name of work :- P.S Chaksu
CONTRUCTION OF WALL AT M- L-8
1 Available crest length 22 M2 Hight of structure 1.30 M3 Top Width 0.6 M4 Bottom Width 1.70 M5 Depth of foundation taking as 1.60 M6 Length of Basin 1.00 M7 Head wall ext. 2+2 M
DETAILED ESTIMATE S.No. PARTICULAR No. L B H/D Qty Rate Amount
1 Excavation in hard soil dry or most&disposal of excavated material within intial lead of 30 m and liftof 1.5m including dressing etc complete 100%of
H.W. 1.00 22.00 1.70 1.60 59.84 H.W.EX. 2.00 2.00 0.90 1.60 5.76 Apron 1.00 22.00 1.00 0.60 13.20 Total (cu.m) 78.80 Total 78.80 82.00 6461.60
2 cement concrete well mixed 1.00 22.00 1.70 0.30 11.22 in cement mortar(1:4:8) laid in position complete including curing Aggregate size upto 50mm. HB H.W.EX. 2.00 2.00 0.90 0.30 1.08 Apron 1.00 22.00 1.00 0.30 6.60 Total 18.90 1917 36231.30
3 Random rubble stone masonary in cement sand mortar(1:6) for foundation H.W. 1.00 22.00 1.70 1.30 48.62 H.W.EX. 2.00 2.00 0.60 1.30 3.12 Apron 1.00 22.00 1.00 0.30 6.60 Total 58.34 1628 94977.52
4 Random rubble stone masonary in cement sand mortar(1:6) for super structure H.W. 1.00 22.00 1.15 1.30 32.89 H.W.EX. 2.00 2.00 0.60 1.80 4.32 Total 32.89 1745 57393.05
IWMP XX1/2011-12 Chaksu, Jaipur 91
5 Cement plaster including smooth finishing in cement mortar (1:4)25mm thick H.W. 1.00 22.00 1.30 28.60 1.00 22.00 1.60 35.20 H.W.EX. 2.00 0.60 0.50 0.60 Apron 1.00 22.00 1.00 22.00 Total 86.40 154 13305.60
6 Cement concrete coping in cement mortar1:1:5 :3 100 mm thick H.W. 1.00 22.00 0.60 0.075 0.99 H.W.EX. 2.00 2.00 0.60 0.075 0.18 Apron 1.00 22.00 1.70 0.075 2.81 Total 3.98 3824 15219.52
TOTAL 223588.59
Add 3% Contingency Charges 6707.66
TOTAL Rs. 230296.25
Say 230000.00
.0.6 2.00 22
0.50
1.00 0.3 22
G.L 0.6
G.L
1.60 0.3
0.3 1.00
1.7 X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 92
ESTIMATE NO. - 18
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "A"
1
2
Name of W/S
Name of work :-
IWMP-XXI P.S.CHAKSU DISTT. JAIPUR CONTRUCTION OF WATER HARVESTING STR.
Design 1 Available crest length 6.00 M 2 Total catchment area 100.00 Ha 3 Hight of structure 1.30 M A Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.= Q = C I A C= 0.40
36 Catchment Area 100.00Q = 4.89 cumsec K = L3
H
L= 3800.00
Say 4.9 cumsec H= 40.00 K 37037.82
Tc=0.0195K0.77
64.25 I = 4.40
B HYDROLIC DESIGN Q = 1.71L(h)3/2 L = 6.00 mt length available at site h =[Q/1.71L]2/3
h = 0.61 Say = 0.60 Taking free board as 0.3 M Total d = 0.90
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.60 M (as per site condition where h = 0.60 m p = 2.30 0.60 M p Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wall b = h+H /(p-1)0.5 1.67 Say = 1.70 M H =heigth of head wall in meters = 1.3 m 1.30 M
(iii) Length of head wall extension H +d + 1 3.20 3.20 M
d = h+free board = 0.90 0.90 M but as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extension H + d = 2.20 M
(v) Botton width of HW ext. side wall & wing wall 0.5(H+h)= 0.95 1.10 M
(vi) Top width of HW ext 0.4H= 0.52 0.60 M
(vii) Length of Basin L.B =0.75(H+d)+H 2.95 2.95 M
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.20 2.20 M
IWMP XX1/2011-12 Chaksu, Jaipur 93
(x) Height of side wall =1.5h at W W joints 1.5h = 0.90 1.10 M
(xi) Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall 4.00
(xii) Length of wing wall = 2.25 h= 1.35 1.50 M (xiii) Height of the wing wall = 0.90 1.10 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M
(xvi Height of toe wall = 0.30 M (xvii)Height of wing wall at wing end = 1.10 M (xviii Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix)Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.60 m b Bottm width of anicut = 1.70 m
w1 + w self weight of anicut p1 Pressure due to water besswall p2 Horizontal water pressure p3 Up lift pressure
h Food heigth = 0.60 m H heigth of anicut = 1.30 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity dam Forces and momrnt calculation's considening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning moment as negative (-ve) moment taken at B
s. no.
Forces
v- vertical forces
H- horizontal forces
Force acting at a distance from B
moment at B 2x5
+ ve -ve1 w1 = a x H xLxS
1.79 1.79 2.20 3.95 2 w2 = 1/2x(b-a)xHxLxS
1.64 1.64 1.13 1.86 3 p1 =wh x H
0.78 0.78 0.90 0.704 p =wH2/2 x H
2 0.85 0.85 0.60 0.51
5 p3 =cxwbx(H+h)/2 0.80 0.80 1.80 1.43 TOTAL 2.64 1.63 5.81 2.64
CHECKS IN OVERTURNING
Factor of satety agaist overturning
Em=mr-mo 3.16
Emr/Emo =+m/-m = Restoning moment/overturning moment 2.20
IWMP XX1/2011-12 Chaksu, Jaipur 94
it is more than 1.50 hance structure is safe against overturning SLINDING Factor of safety against slinding Ev/Eh = 1.63 it is more than 1.0 hance structure is safe against slinding RUPTURE (safety against tension at the bese) X Relne Position of resultant measured from toe x = Em/Ev = 1.20 e = b/2 - X -0.35 Ev/b (1+6e/b) 0.33 Ev/b (1-6e/b) 2.78 P max = 0.33 P min = 2.78
ABSTRACT OF COST
S.No Particular Qty. Rate Labour Rate
Unit Amount
1 Excavation in soil dry or most&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete
7.62
71.00
71
cum
540.742 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete
22.85
82.00
82
cum
1873.543 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m
45.70
130.00
130
cum
5940.484 cement concrete well mixed in
cement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HB
12.62
1917.00
255
cum
24192.545 Random rubble stone masonary in
cement sand mortar(1:6) for foundation
56.47
1628.00
438
cum
91933.166 Random rubble stone masonary in
cement sand mortar(1:6) forsuperstructure
42.34
1745.00
555
cum
73883.307 Cement plaster including smooth
finishing in cement mortar (1:4)25mm thick
42.82
154.00
71
sqm
6594.288 Cement concrete coping in cement
mortar1:2:4.100mm thick 3.11 3467.00 583 cum 10770.24
IWMP XX1/2011-12 Chaksu, Jaipur 95
9 E/W for bind / embankment in dryor mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding)charges of waterring andcompaction
Hard soil 50% 112.50 61.00 85 cum 6862.50 Ordinary murram 50% 112.50 96.00 130 cum 10800.00
10 Rehandling of cement beyond 100 minitial lead lead up to 200 11.67 56.20 56.20 mt. 655.85
TOTAL 234046.59 Add 3% Contingency Charges 7021.40 TOTAL Rs. 241067.99 Say 2.41
DETAILED ESTIMATE
S.No. PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
H.W. 1.00 6.00 1.70 2.00 20.40 H.W.E. 2.00 3.00 1.10 2.00 13.20 S.W. 2.00 4.00 1.10 2.00 17.60 wing wall 2.00 1.50 1.10 2.00 6.60 Toe wall 1.00 6.00 0.45 0.90 2.43 Apron 1.00 6.00 2.95 0.90 15.93 Total (cu.m) 76.16
2 Excavation in hard soil dry ormost&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete 10%of
Total 7.623 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30% of TotalExcavation
Total 22.854 Excavation in disintegrated rock and or
soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m 60% ofTotal Excavation
Total 45.70
IWMP XX1/2011-12 Chaksu, Jaipur 96
5 cement concrete well mixed incement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HBTotal Excavation H.W.
1.00
6.00
1.70
0.30
3.06 H.W.E. 2.00 3.00 1.10 0.30 1.98 S.W. 2.00 4.00 1.10 0.30 2.64 Wing Wall 2.00 1.50 1.10 0.30 0.99 Toe Wall 1.00 6.00 0.45 0.15 0.41 Apron 1.00 6.00 2.95 0.20 3.54 Total 12.62
6 Random rubble stone masonary incement sand mortar(1:6) for foundation
H.W. 1.00 6.00 1.70 1.70 17.34 H.W.E. 2.00 3.00 1.10 1.70 11.22 S.W. 2.00 4.00 1.10 1.70 14.96 Wing Wall 2.00 1.50 1.10 1.70 5.61 Toe Wall 1.00 6.00 0.45 0.75 2.03 Apron 1.00 6.00 2.95 0.30 5.31 Total 56.47
7 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure
H.W. 1.00 6.00 1.15 1.30 8.97 H.W.E 1.00 3.00 0.85 2.20 5.61 S.W. 2.00 3.40 0.85 1.65 9.54 2.00 0.60 0.85 2.20 2.24 2.00 0.50 0.85 1.10 0.94 Wing Wall 4.00 1.50 0.85 2.95 15.05 Total 42.34
8 Cement plaster including smoothfinishing in cement mortar (1:3)25mm thick
H.W. 1.00 6.00 1.30 7.80 1.00 6.00 1.60 9.60 1.00 6.00 0.30 1.80 S.W. 2.00 0.60 0.90 1.08 2.00 1.10 1.55 1.08 2.00 3.40 1.65 11.22 2.00 2.95 0.30 1.77 Wing Wall 2.00 1.50 1.10 3.30 2.00 0.85 1.10 1.87 H.W.E. 1.00 3.00 0.50 1.50 Toe Wall 1.00 6.00 0.30 1.80 Total 42.82
IWMP XX1/2011-12 Chaksu, Jaipur 97
9 Cement concrete coping in cement
H.W. 1.0 6.00 0.6 0.08 0.2 S.W. 2.0 5.10 0.6 0.08 0.4 Wing Wall 4.0 1.50 0.6 0.08 0.2 H.W.E. 1.0 3.00 0.6 0.08 0.1 Toe.Wall 1.0 6.00 0.4 0.08 0.2 Apron 1.0 6.00 2.9 0.10 1.7 Total 3.1
10 E/W for bind / embankment indry or mosit soil includinglaying on layers 1.5cm Breakingof clods sort ing of grass pabblesete and dressing in requredprofile when compacted manuallyor by plain roller with initiallead of 30mt and lift 1.5 mt(exeluding charges of waterring
225 Total 225
IWMP XX1/2011-12 Chaksu, Jaipur 98
0.60 P3
0.60
P1
P2 0.65
1.30 w1 1.4
0.43 w2
1.90
1.30
1.70 0.57 1.13
1.14
PLAN
1.5 6.00 1.5
0.60
0.60
4.00
0.45
0.60
1.30 1.10 G.L G.L
0.10
2.00
1.70
0.30 0.90
0.20
0.3 2.95
X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 99
ESTIMATE NO. - 19
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "B"
1
2
Name of W/S
Name of work :-
IWMP-XXI P.S.CHAKSU DISTT. JAIPUR CONTRUCTION OF WATER HARVESTING STR.
Design 1 Available crest length 10.00 M 2 Total catchment area 100.00 Ha 3 Hight of structure 1.30 M A Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.= Q = C I A C= 0.40
36 Catchment Area 100.00Q = 4.89 cumsec K = L3
H
L= 3800.00
Say 4.9 cumsec H= 40.00 K 37037.82
Tc=0.0195K0.77
64.25 I = 4.40
B HYDROLIC DESIGN Q = 1.71L(h)3/2 L = 10.00 mt length available at site h =[Q/1.71L]2/3
h = 0.43 Say = 0.60 Taking free board as 0.3 M Total d = 0.90
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.60 M (as per site condition where h = 0.60 m p = 2.30 0.60 M p Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wall b = h+H /(p-1)0.5 1.67 Say = 1.70 M H =heigth of head wall in meters = 1.3 m 1.30 M
(iii) Length of head wall extension H +d + 1 3.20 3.20 M
d = h+free board = 0.90 0.90 M but as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extension H + d = 2.20 M
(v) Botton width of HW ext. side wall & wing wall 0.5(H+h)= 0.95 1.10 M
(vi) Top width of HW ext 0.4H= 0.52 0.60 M
(vii) Length of Basin L.B =0.75(H+d)+H 2.95 2.95 M
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.20 2.20 M
IWMP XX1/2011-12 Chaksu, Jaipur 100
(x) Height of side wall =1.5h at W W joints 1.5h = 0.90 1.10 M
(xi) Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall 4.00
(xii) Length of wing wall = 2.25 h= 1.35 1.50 M (xiii) Height of the wing wall = 0.90 1.10 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M
(xvi Height of toe wall = 0.30 M (xvii)Height of wing wall at wing end = 1.10 M (xviii Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix)Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.60 m b Bottm width of anicut = 1.70 m
w1 + w self weight of anicut p1 Pressure due to water besswall p2 Horizontal water pressure p3 Up lift pressure
h Food heigth = 0.60 m H heigth of anicut = 1.30 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity dam Forces and momrnt calculation's considening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning moment as negative (-ve) moment taken at B
s. no.
Forces
v- vertical forces
H- horizontal forces
Force acting at a distance from B
moment at B 2x5
+ ve -ve1 w1 = a x H xLxS
1.79 1.79 2.20 3.95 2 w2 = 1/2x(b-a)xHxLxS
1.64 1.64 1.13 1.86 3 p1 =wh x H
0.78 0.78 0.90 0.704 p =wH2/2 x H
2 0.85 0.85 0.60 0.51
5 p3 =cxwbx(H+h)/2 0.80 0.80 1.80 1.43 TOTAL 2.64 1.63 5.81 2.64
CHECKS IN OVERTURNING
Factor of satety agaist overturning
Em=mr-mo 3.16
IWMP XX1/2011-12 Chaksu, Jaipur 101
Emr/Emo =+m/-m = Restoning moment/overturning moment 2.20
it is more than 1.50 hance structure is safe against overturning SLINDING Factor of safety against slinding Ev/Eh = 1.63 it is more than 1.0 hance structure is safe against slinding RUPTURE (safety against tension at the bese) X Relne Position of resultant measured from toe x = Em/Ev = 1.20 e = b/2 - X -0.35 Ev/b (1+6e/b) 0.33 Ev/b (1-6e/b) 2.78 P max = 0.33 P min = 2.78
ABSTRACT OF COST
S.No Particular Qty. Rate Labour Rate
Unit Amount
1 Excavation in soil dry or most&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete
10.20
71.00
71
cum
724.202 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete
30.60
82.00
82
cum
2509.203 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m
61.20
130.00
130
cum
7956.004 cement concrete well mixed in
cement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HB
17.29
1917.00
255
cum
33144.935 Random rubble stone masonary in
cement sand mortar(1:6) for foundation
72.92
1628.00
438
cum
118713.766 Random rubble stone masonary in
cement sand mortar(1:6) forsuperstructure
48.32
1745.00
555
cum
84318.407 Cement plaster including smooth
finishing in cement mortar (1:4)25mm thick
56.82
154
71
sqm
10934.08 Cement concrete coping in cement
mortar1:2:4.100mm thick 4.60 3467.00 583 cum 15953.40
IWMP XX1/2011-12 Chaksu, Jaipur 102
9 E/W for bind / embankment in dryor mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding
Hard soil 50% 300.00 61.00 85 cum 18300.00 Ordinary murram 50% 300.00 96.00 130 cum 28800.00
10 Rehandling of cement beyond 100 minitial lead lead up to 200 14.90 56.20 56.20 mt. 837.38
TOTAL 322191.19 Add 3% Contingency Charges 9665.73 TOTAL Rs. 331856.92 Say 3.32
DETAILED ESTIMATE
S.No. PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
H.W. 1.00 10.00 1.70 2.00 34.00 H.W.E. 2.00 3.00 1.10 2.00 13.20 S.W. 2.00 4.00 1.10 2.00 17.60 wing wall 2.00 1.50 1.10 2.00 6.60 Toe wall 1.00 10.00 0.45 0.90 4.05 Apron 1.00 10.00 2.95 0.90 26.55 Total (cu.m) 102.00
2 Excavation in hard soil dry ormost&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete 10%of
Total 10.203 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30% of TotalExcavation
Total 30.604 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m 60% ofTotal Excavation
Total 61.20
IWMP XX1/2011-12 Chaksu, Jaipur 103
5 cement concrete well mixed incement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HBTotal Excavation H.W.
1.00
10.00
1.70
0.30
5.10 H.W.E. 2.00 3.00 1.10 0.30 1.98 S.W. 2.00 4.00 1.10 0.30 2.64 Wing Wall 2.00 1.50 1.10 0.30 0.99 Toe Wall 1.00 10.00 0.45 0.15 0.68 Apron 1.00 10.00 2.95 0.20 5.90 Total 17.29
6 Random rubble stone masonary incement sand mortar(1:6) for foundation
H.W. 1.00 10.00 1.70 1.70 28.90 H.W.E. 2.00 3.00 1.10 1.70 11.22 S.W. 2.00 4.00 1.10 1.70 14.96 Wing Wall 2.00 1.50 1.10 1.70 5.61 Toe Wall 1.00 10.00 0.45 0.75 3.38 Apron 1.00 10.00 2.95 0.30 8.85 Total 72.92
7 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure
H.W. 1.00 10.00 1.15 1.30 14.95 H.W.E 1.00 3.00 0.85 2.20 5.61 S.W. 2.00 3.40 0.85 1.65 9.54 2.00 0.60 0.85 2.20 2.24 2.00 0.50 0.85 1.10 0.94 Wing Wall 4.00 1.50 0.85 2.95 15.05 Total 48.32
8 Cement plaster including smoothfinishing in cement mortar (1:3)25mm thick
H.W. 1.00 10.00 1.30 13.00 1.00 10.00 1.60 16.00 1.00 10.00 0.30 3.00 S.W. 2.00 0.60 0.90 1.08 2.00 1.10 1.55 1.08 2.00 3.40 1.65 11.22 2.00 2.95 0.30 1.77 Wing Wall 2.00 1.50 1.10 3.30 2.00 0.85 1.10 1.87 H.W.E. 1.00 3.00 0.50 1.50 Toe Wall 1.00 10.00 0.30 3.00 Total 56.82
9 Cement concrete coping in cementmortar1:2:4.75 mm thick
H.W. 1.00 10.00 0.60 0.08 0.45 S.W. 2.00 5.10 0.60 0.08 0.46 Wing Wall 4.00 1.50 0.60 0.08 0.27
IWMP XX1/2011-12 Chaksu, Jaipur 104
H.W.E. 1.00 3.00 0.60 0.08 0.14 Toe.Wall 1.00 10.00 0.45 0.08 0.34 Apron 1.00 10.00 2.95 0.10 2.95 Total 4.60
10 E/W for bind / embankment in dry
or mosit soil including laying on
layers 1.5cm Breaking of clods sort
ing of grass pabbles ete and dressing
in requred profile when compacted
manually or by plain roller with
initial lead of 30mt and lift 1.5 mt
(exeluding
600 Total lac
IWMP XX1/2011-12 Chaksu, Jaipur 105
0.60 P3 0.60
P1
P2 0.65
1.30 w1 1.4
0.43 w2
1.90
1.30
1.70 0.57 1.13
1.14
PLAN
1.5 17.00 1.5
0.60
0.60
4.00
0.45
0.60
1.30 1.10 G.L G.L
0.10
2.00
1.70
0.30 0.90
0.20
0.3 2.95
X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 106
0.60
2.20 0.60
1.10
G.L G.L
2.00 2.00
1.10
S.W.& H.Ex- X- Sec.
0.3 0.3 1.10 W.W
IWMP XX1/2011-12 Chaksu, Jaipur 107
ESTIMATE NO. - 20
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "C
1
2
Name of W/S
Name of work :-
IWMP-XXI P.S.CHAKSU DISTT. JAIPUR CONTRUCTION OF WATER HARVESTING STR.
Design 1 Available crest length 15.00 M 2 Total catchment area 100.00 Ha 3 Hight of structure 1.30 M A Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.= Q = C I A C= 0.40
36 Catchment Area 100.00Q = 4.89 cumsec K = L3
H
L= 3800.00
Say 4.9 cumsec H= 40.00 K 37037.82
Tc=0.0195K0.77
64.25 I = 4.40
B HYDROLIC DESIGN Q = 1.71L(h)3/2 L = 15.00 mt length available at site h =[Q/1.71L]2/3
h = 0.33 Say = 0.60 Taking free board as 0.3 M Total d = 0.90
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.60 M (as per site condition where h = 0.60 m p = 2.30 0.60 M p Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wall b = h+H /(p-1)0.5 1.67 Say = 1.70 M H =heigth of head wall in meters = 1.3 m 1.30 M
(iii) Length of head wall extension H +d + 1 3.20 3.20 M
d = h+free board = 0.90 0.90 M but as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extension H + d = 2.20 M
(v) Botton width of HW ext. side wall & wing wall 0.5(H+h)= 0.95 1.10 M
(vi) Top width of HW ext 0.4H= 0.52 0.60 M
(vii) Length of Basin L.B =0.75(H+d)+H 2.95 2.95 M
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.20 2.20 M
IWMP XX1/2011-12 Chaksu, Jaipur 108
(x) Height of side wall =1.5h at W W joints 1.5h = 0.90 1.10 M
(xi) Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall 4.00
(xii) Length of wing wall = 2.25 h= 1.35 1.50 M (xiii) Height of the wing wall = 0.90 1.10 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M
(xvi Height of toe wall = 0.30 M (xvii)Height of wing wall at wing end = 1.10 M (xviii Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix)Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.60 m b Bottm width of anicut = 1.70 m
w1 + w self weight of anicut p1 Pressure due to water besswall p2 Horizontal water pressure p3 Up lift pressure
h Food heigth = 0.60 m H heigth of anicut = 1.30 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity dam Forces and momrnt calculation's considening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning moment as negative (-ve) moment taken at B
s. no.
Forces
v- vertical forces
H- horizontal forces
Force acting at a distance from B
moment at B 2x5
+ ve -ve1 w1 = a x H xLxS
1.79 1.79 2.20 3.95 2 w2 = 1/2x(b-a)xHxLxS
1.64 1.64 1.13 1.86 3 p1 =wh x H
0.78 0.78 0.90 0.704 p =wH2/2 x H
2 0.85 0.85 0.60 0.51
5 p3 =cxwbx(H+h)/2 0.80 0.80 1.80 1.43 TOTAL 2.64 1.63 5.81 2.64
CHECKS IN OVERTURNING
Factor of satety agaist overturning
Em=mr-mo 3.16
IWMP XX1/2011-12 Chaksu, Jaipur 109
Emr/Emo =+m/-m = Restoning moment/overturning moment 2.20
it is more than 1.50 hance structure is safe against overturning SLINDING Factor of safety against slinding Ev/Eh = 1.63 it is more than 1.0 hance structure is safe against slinding RUPTURE (safety against tension at the bese) X Relne Position of resultant measured from toe x = Em/Ev = 1.20 e = b/2 - X -0.35 Ev/b (1+6e/b) 0.33 Ev/b (1-6e/b) 2.78 P max = 0.33 P min = 2.78
ABSTRACT OF COST
S.No Particular Qty. Rate Labour Rate
Unit Amount
1 Excavation in soil dry or most&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete
13.43
71.00
71
cum
953.532 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete
40.29
82.00
82
cum
3303.783 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m
80.58
130.00
130
cum
10475.404 cement concrete well mixed in
cement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HB
23.12
1917.00
255
cum
44321.045 Random rubble stone masonary in
cement sand mortar(1:6) for foundation
93.48
1628.00
438
cum
152185.446 Random rubble stone masonary in
cement sand mortar(1:6) forsuperstructure
55.80
1745.00
555
cum
97371.007 Cement plaster including smooth
finishing in cement mortar (1:4)25mm thick
74.32
154
71
sqm
11445.288 Cement concrete coping in cement
mortar1:2:4.100mm thick 6.47 3467.00 583 cum 22432.36
IWMP XX1/2011-12 Chaksu, Jaipur 110
9 E/W for bind / embankment in dryor mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding
Hard soil 50% 515.00 61.00 85 cum 31415.00 Ordinary murram 50% 515.00 96.00 130 cum 49440.00
10 Rehandling of cement beyond 100 minitial lead lead up to 200 18.94 56.20 56.20 mt. 1064.4
TOTAL 424407.23 Add 3% Contingency Charges 12732.22 TOTAL Rs. 437139.35 Say 4.37
DETAILED ESTIMATE
S.No. PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
H.W. 1.00 15.00 1.70 2.00 51.00 H.W.E. 2.00 3.00 1.10 2.00 13.20 S.W. 2.00 4.00 1.10 2.00 17.60 wing wall 2.00 1.50 1.10 2.00 6.60 Toe wall 1.00 15.00 0.45 0.90 6.08 Apron 1.00 15.00 2.95 0.90 39.83 Total (cu.m) 134.30
2 Excavation in hard soil dry ormost&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete 10%of
Total 13.433 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30% of TotalExcavation
Total 40.294 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m 60% ofTotal Excavation
Total 80.58
IWMP XX1/2011-12 Chaksu, Jaipur 111
5 cement concrete well mixed incement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HBTotal Excavation H.W.
1.00
15.00
1.70
0.30
7.65 H.W.E. 2.00 3.00 1.10 0.30 1.98 S.W. 2.00 4.00 1.10 0.30 2.64 Wing Wall 2.00 1.50 1.10 0.30 0.99 Toe Wall 1.00 15.00 0.45 0.15 1.01 Apron 1.00 15.00 2.95 0.20 8.85 Total 23.12
6 Random rubble stone masonary incement sand mortar(1:6) for foundation
H.W. 1.00 15.00 1.70 1.70 43.35 H.W.E. 2.00 3.00 1.10 1.70 11.22 S.W. 2.00 4.00 1.10 1.70 14.96 Wing Wall 2.00 1.50 1.10 1.70 5.61 Toe Wall 1.00 15.00 0.45 0.75 5.06 Apron 1.00 15.00 2.95 0.30 13.28 Total 93.48
7 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure
H.W. 1.00 15.00 1.15 1.30 22.43 H.W.E 1.00 3.00 0.85 2.20 5.61 S.W. 2.00 3.40 0.85 1.65 9.54 2.00 0.60 0.85 2.20 2.24 2.00 0.50 0.85 1.10 0.94 Wing Wall 4.00 1.50 0.85 2.95 15.05 Total 55.80
8 Cement plaster including smoothfinishing in cement mortar (1:3)25mm thick
H.W. 1.00 15.00 1.30 19.50 1.00 15.00 1.60 24.00 1.00 15.00 0.30 4.50 S.W. 2.00 0.60 0.90 1.08 2.00 1.10 1.55 1.08 2.00 3.40 1.65 11.22 2.00 2.95 0.30 1.77 Wing Wall 2.00 1.50 1.10 3.30 2.00 0.85 1.10 1.87 H.W.E. 1.00 3.00 0.50 1.50 Toe Wall 1.00 15.00 0.30 4.50 Total 74.32
9 Cement concrete coping in cementmortar1:2:4.75 mm thick
H.W. 1.00 15.00 0.60 0.08 0.68 S.W. 2.00 5.10 0.60 0.08 0.46 Wing Wall 4.00 1.50 0.60 0.08 0.27
IWMP XX1/2011-12 Chaksu, Jaipur 112
H.W.E. 1.00 3.00 0.60 0.08 0.14 Toe.Wall 1.00 15.00 0.45 0.08 0.51 Apron 1.00 15.00 2.95 0.10 4.43 Total 6.47
10 E/W for bind / embankment in dry
or mosit soil including laying on
layers 1.5cm Breaking of clods sort
ing of grass pabbles ete and dressing
in requred profile when compacted
manually or by plain roller with
initial lead of 30mt and lift 1.5 mt
(exeluding
1030 Total 1030
IWMP XX1/2011-12 Chaksu, Jaipur 113
0.60 P3 0.60
P1
P2 0.65 1.30 w1 1.4
0.43 w2
1.90
1.30
1.70 0.57 1.13
1.14
PLAN
1.5 15.00 1.5
0.60
0.60
4.00
0.45
0.60
1.30 1.10 G.L G.L
0.10
2.00
1.70
0.30 0.90
0.20
0.3 2.95
X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 114
0.60
2.20 0.60
1.10
G.L G.L
2.00 2.00
1.10 S.W.& H.Ex- X- Sec.
0.3 0.3 1.10
W.W. X- Sec.
IWMP XX1/2011-12 Chaksu, Jaipur 115
ESTIMATE NO. 21
NAME OF WORK: CONSTRUCTION OF MASONARY WATER HARVESTING STRUCTURE "D" 1
2
Name of W/S
Name of work :-
IWMP-XXI P.S.CHAKSU DISTT. JAIPUR CONTRUCTION OF WATER HARVESTING STR.
Design 1 Available crest length 17.00 M 2 Total catchment area 120.00 Ha 3 Hight of structure 1.30 M A Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.= Q = C I A C= 0.40
36 Catchment Area 120.00Q = 5.87 cumsec K = L3
H
L= 3800.00
Say 4.9 cumsec H= 40.00 K 37037.82
Tc=0.0195K0.77
64.25 I = 4.40
B HYDROLIC DESIGN Q = 1.71L(h)3/2 L = 17.00 mt length available at site h =[Q/1.71L]2/3
h = 0.31 Say = 0.60 Taking free board as 0.3 M Total d = 0.90
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.53 0.53 say = 0.60 M (as per site condition where h = 0.60 m p = 2.30 0.60 M p Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wall b = h+H /(p-1)0.5 1.67 Say = 1.70 M H =heigth of head wall in meters = 1.3 m 1.30 M
(iii) Length of head wall extension H +d + 1 3.20 3.20 M
d = h+free board = 0.90 0.90 M but as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extension H + d = 2.20 M
(v) Botton width of HW ext. side wall & wing wall 0.5(H+h)= 0.95 1.10 M
(vi) Top width of HW ext 0.4H= 0.52 0.60 M
(vii) Length of Basin L.B =0.75(H+d)+H 2.95 2.95 M
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.20 2.20 M
IWMP XX1/2011-12 Chaksu, Jaipur 116
(x) Height of side wall =1.5h at W W joints 1.5h = 0.90 1.10 M
(xi) Length of side wall = B. W. of H. W -B.W of H W E+L.B+ width of toe wall 4.00
(xii) Length of wing wall = 2.25 h= 1.35 1.50 M (xiii) Height of the wing wall = 0.90 1.10 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M
(xvi Height of toe wall = 0.30 M (xvii)Height of wing wall at wing end = 1.10 M (xviii Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.10 M (xix)Depth of foundation taking as 2.00 M
STABILITY CHECK'S a Top width of anicut = 0.60 m b Bottm width of anicut = 1.70 m
w1 + w self weight of anicut p1 Pressure due to water besswall p2 Horizontal water pressure p3 Up lift pressure
h Food heigth = 0.60 m H heigth of anicut = 1.30 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity dam Forces and momrnt calculation's considening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning moment as negative (-ve) moment taken at B
s. no.
Forces
v- vertical forces
H- horizontal forces
Force acting at a distance from B
moment at B 2x5
+ ve -ve1 w1 = a x H xLxS
1.79 1.79 2.20 3.95 2 w2 = 1/2x(b-a)xHxLxS
1.64 1.64 1.13 1.86 3 p1 =wh x H
0.78 0.78 0.90 0.704 p =wH2/2 x H
2 0.85 0.85 0.60 0.51
5 p3 =cxwbx(H+h)/2 0.80 0.80 1.80 1.43 TOTAL 2.64 1.63 5.81 2.64
CHECKS IN OVERTURNING
Factor of satety agaist overturning
Em=mr-mo 3.16
IWMP XX1/2011-12 Chaksu, Jaipur 117
Emr/Emo =+m/-m = Restoning moment/overturning moment 2.20
it is more than 1.50 hance structure is safe against overturning SLINDING Factor of safety against slinding Ev/Eh = 1.63 it is more than 1.0 hance structure is safe against slinding RUPTURE (safety against tension at the bese) X Relne Position of resultant measured from toe x = Em/Ev = 1.20 e = b/2 - X -0.35 Ev/b (1+6e/b) 0.33 Ev/b (1-6e/b) 2.78 P max = 0.33 P min = 2.78
ABSTRACT OF COST
S.No Particular Qty. Rate Labour Rate
Unit Amount
1 Excavation in soil dry or most&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete
14.72
71.00
71
cum
1045.262 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete
44.17
82.00
82
cum
3621.613 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m
88.33
130.00
130
cum
11483.164 cement concrete well mixed in
cement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HB
25.46
1743.00
248
cum
44372.425 Random rubble stone masonary in
cement sand mortar(1:6) for foundation
101.70
1429.00
388
cum
145332.876 Random rubble stone masonary in
cement sand mortar(1:6) forsuperstructure
58.79
1534.00
493
cum
90177.727 Cement plaster including smooth
finishing in cement mortar (1:4)25mm thick
81.32
138.00
62
sqm
11222.168 Cement concrete coping in cement
mortar1:2:4.100mm thick 7.22 3467.00 583 cum 25023.94
IWMP XX1/2011-12 Chaksu, Jaipur 118
9 E/W for bind / embankment in dryor mosit soil including laying onlayers 1.5cm Breaking of clods sorting of grass pabbles ete and dressingin requred profile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding
Hard soil 50% 970.00 61.00 85 cum 59170.00 Ordinary murram 50% 970.00 96.00 130 cum 93120.00
10 Rehandling of cement beyond 100 minitial lead lead up to 200 20.56 44.00 44 mt. 904.54
TOTAL 485473.69 METARIAL 175863.80 LABOUR 309609.89 TOTAL 485473.69 Add 3% Contingency Charges 14564.21 TOTAL Rs. 500037.90 Say 5.00
DETAILED ESTIMATE S.No. PARTICULAR No. LENGTH WIDTH HT/DEPTH QUANTITY1 Total Excavation
H.W. 1.00 17.00 1.70 2.00 57.80 H.W.E. 2.00 3.00 1.10 2.00 13.20 S.W. 2.00 4.00 1.10 2.00 17.60 wing wall 2.00 1.50 1.10 2.00 6.60 Toe wall 1.00 17.00 0.45 0.90 6.89 Apron 1.00 17.00 2.95 0.90 45.14 Total (cu.m) 147.22
2 Excavation in hard soil dry ormost&disposal of excavated material within intial lead of 30 mand liftof 1.5m including dressingetc complete 10%of
Total 14.723 Excavation in ordinary murram or
earth mixed with bajri and kankar orboulder dry or most&disposal ofexcavated material within intial leadof 30 m and liftof 1.5m includingdressing etc complete 30% of TotalExcavation
Total 44.174 Excavation in disintegrated rock and
or soft rock or hard bankar orcompacted murrum dry or moistincluding dressing&disposal of exeavated matarual with intial leadof 30m and lift of 1.5m 60% ofTotal Excavation
Total 88.33
IWMP XX1/2011-12 Chaksu, Jaipur 119
5 cement concrete well mixed incement mortar(1:4:8) laid in positioncomplete including curing Aggregate size upto 50mm. HBTotal Excavation H.W.
1.00
17.00
1.70
0.30
8.67 H.W.E. 2.00 3.00 1.10 0.30 1.98 S.W. 2.00 4.00 1.10 0.30 2.64 Wing Wall 2.00 1.50 1.10 0.30 0.99 Toe Wall 1.00 17.00 0.45 0.15 1.15 Apron 1.00 17.00 2.95 0.20 10.03 Total 25.46
6 Random rubble stone masonary incement sand mortar(1:6) for foundation
H.W. 1.00 17.00 1.70 1.70 49.13 H.W.E. 2.00 3.00 1.10 1.70 11.22 S.W. 2.00 4.00 1.10 1.70 14.96 Wing Wall 2.00 1.50 1.10 1.70 5.61 Toe Wall 1.00 17.00 0.45 0.75 5.74 Apron 1.00 17.00 2.95 0.30 15.05 Total 101.70
7 Random rubble stone masonary incement sand mortar(1:6) forsuperstructure
H.W. 1.00 17.00 1.15 1.30 25.42 H.W.E 1.00 3.00 0.85 2.20 5.61 S.W. 2.00 3.40 0.85 1.65 9.54 2.00 0.60 0.85 2.20 2.24 2.00 0.50 0.85 1.10 0.94 Wing Wall 4.00 1.50 0.85 2.95 15.05 Total 58.79
8 Cement plaster including smoothfinishing in cement mortar (1:3)25mm thick
H.W. 1.00 17.00 1.30 22.10 1.00 17.00 1.60 27.20 1.00 17.00 0.30 5.10 S.W. 2.00 0.60 0.90 1.08 2.00 1.10 1.55 1.08 2.00 3.40 1.65 11.22 2.00 2.95 0.30 1.77 Wing Wall 2.00 1.50 1.10 3.30 2.00 0.85 1.10 1.87 H.W.E. 1.00 3.00 0.50 1.50 Toe Wall 1.00 17.00 0.30 5.10 Total 81.32
IWMP XX1/2011-12 Chaksu, Jaipur 120
9 Cement concrete coping in cementmortar1:2:4.75 mm thick
H.W. 1.00 17.00 0.60 0.08 0.77 S.W. 2.00 5.10 0.60 0.08 0.46 Wing Wall 4.00 1.50 0.60 0.08 0.27 H.W.E. 1.00 3.00 0.60 0.08 0.14 Toe.Wall 1.00 17.00 0.45 0.08 0.57 Apron 1.00 17.00 2.95 0.10 5.02 Total 7.22
10 E/W for bind / embankment in dry
or mosit soil including laying on
layers 1.5cm Breaking of clods sort
ing of grass pabbles ete and dressing
in requred profile when compacted
manually or by plain roller with
initial lead of 30mt and lift 1.5 mt
(exeluding
1940 Total 1940
IWMP XX1/2011-12 Chaksu, Jaipur 121
0.60 P3 0.60
P1
P2 0.65 1.30 w1 1.4
0.43 w2
1.90
1.30
1.70 0.57 1.13
1.14
PLAN
1.5 17.00 1.5
0.60
0.60
4.00
0.45
0.60
1.30 1.10 G.L G.L
0.10
2.00
1.70
0.30 0.90
0.20
0.3 2.95
X-Section
IWMP XX1/2011-12 Chaksu, Jaipur 122
0.60
2.20 0.60
1.10
G.L G.L
2.00 2.00
1.10 S.W.& H.Ex- X- Sec.
0.3 0.3 1.10 W.W
IWMP XX1/2011-12 Chaksu, Jaipur 123
ESTIMATE NO. 22
NAME OF WORK: Establishment Cost of Vermi-Compost Unit
Estimate Budget: � Total area required for the Project : 300 Sq. ft. (20 X 15 ft.)
Detail of Estimate: - S. No. Particulars Area/Quantity Rate/Unit Amount (in Rs.)
1. Iron Shed Structure 1.1 Iron Sheet (12’ X 3’) (4
Sheets) (36’ X 4) (26 xst) + Miscellaneous Charges (Labour + Construction Material)
144 sqft Rs 27 per sqft.
7,800/-
(3,888 + 3,912)
1.2 Iron Pole 100 ft. Rs. 50 per ft.
5,000/-
2. Tools and Tackles (Iron pan, Fork, Spade, Sieve)
1,500/-
3 Bio Culture (Earthworms) Earth Worm Culture 10 Kg per bed 15 X 3 X 1.5 ft (Bed Size)
30 kg for 3 Beds
@ Rs. 250/- per
kg
7,500/-
4 Masonry Work (Locally Available Material Construction Work)
2,200/-
Total 24,000/-
IWMP XX1/2011-12 Chaksu, Jaipur 124
ESTIMATE NO. - 23
NAME OF WORK: Crop Demonstration of Bajra Crop Cultivation
Variety- Local
S.No Activity Type Unit Rate Per Hac
Dose Price 1
Soil Treatment (For Termite control and pathogen control)
Terminator Litre 150/lt 2 liters Rs 300/-
2 Seeds - Kg 300/kg 2.5 kg Rs 750/-
3 Seed Treatment Azotobactor Kg 120/kg 50 gm Rs 6/-
PSB Kg 120/kg 50 gm Rs 6/-
4Soil fertility Management Vermicompost Qtl 300/qtl 10 qtl Rs 3000/-
5Foliar Fertility Management Fs-Power Litre 150/lt 2 liters Rs 300/-
6 Pest Management Pratirodh Litre 150/lt 3 liters Rs 450/-
7 Disease Management Terminator Litre 150/lt 2 liters Rs 300/-
Total Rs 5112/-
IWMP XX1/2011-12 Chaksu, Jaipur 125
ESTIMATE NO. 24
NAME OF WORK: Crop Demonstration of Guar Crop Cultivation
Variety- Local
S.No Activity Type Unit Rate Per Ha.
Dose Price (Rs.) 1
Soil Treatment (For Termite control and pathogen control)
Terminator Litre 150/lt 2 liters 300/-
2 Seeds - Kg 100/kg 10 kg 1000/-
3 Seed Treatment Rhizobium Kg 120/kg 250 gm 30/-
PSB Kg 120/kg 250 gm 30/-
4Soil fertility Management Vermicompost Qtl 300/qtl 9 qtl 2700/-
5Foliar Fertility Management Fs-Power Litre 150/lt 2 liters 300/-
6 Pest Management Pratirodh Litre 150/lt 3 liters 450/-
7 Disease Management Terminator Litre 150/lt 2 liters 300/-
Total 5,110/-
IWMP XX1/2011-12 Chaksu, Jaipur 126
ESTIMATE NO. 25
NAME OF WORK: Crop Demonstration of Maize Crop Cultivation
Variety- Local
S.No Activity Type Unit Rate Per Hac
Dose Price 1 Soil Treatment (For
Termite control and pathogen control)
Terminator Litre 150/lt 2 liters Rs 300/-
2 Seeds - Kg 50/kg 2.5 kg Rs 125/-
3 Seed Treatment Azotobactor Kg 120/kg 50 gm Rs 6/- PSB Kg 120/kg 50 gm Rs 6/-
4Soil fertility Management Vermicompost Qtl 300/qtl 12 qtl Rs 3,600/-
5Foliar Fertility Management Fs-Power Litre 150/lt 2 liters Rs 300/-
6 Pest Management Pratirodh Litre 150/lt 3 liters Rs 450/-7 Disease Management Terminator Litre 150/lt 2 liters Rs 300/- Total Rs 5,087/-
IWMP XX1/2011-12 Chaksu, Jaipur 127
ESTIMATE NO. 26
NAME OF WORK: Crop Demonstration of Mustard Crop Cultivation
Variety- Local
S.No Activity Type Unit Rate Per Hac
Dose Price 1 Soil Treatment (For
Termite control and pathogen control)
Terminator Litre 150/lt 2 liters Rs 300/-
2 Seeds - Kg 350/kg 2 kg Rs 700/-
3 Seed Treatment Azotobactor Kg 120/kg 50 gm Rs 6/- PSB Kg 120/kg 50 gm Rs 6/-
4Soil fertility Management Vermicompost Qtl 300/qtl 10 qtl Rs 3000/-
5Foliar Fertility Management Fs-Power Litre 150/lt 2 liters Rs 300/-
6 Pest Control Pratirodh Litre 150/lt 3 liters Rs 450/-7 Disease Control Terminator Litre 150/lt 2 liters Rs 300/- Total Rs 5,062/-
IWMP XX1/2011-12 Chaksu, Jaipur 128
ESTIMATE NO. 27
NAME OF WORK: Crop Demonstration of Wheat Crop Cultivation
Variety- Local
S.No Activity Type Unit Rate Per Hac
Dose Price 1 Soil Treatment (For
Termite control and pathogen control)
Terminator Litre 150/lt 2 liters Rs 300/-
2 Seeds Kg 18/kg 100 kg Rs 180/-
3 Seed Treatment Azotobactor Kg 120/kg 2.5 kg Rs 300/- PSB Kg 120/kg 2 kg Rs 240/-
4Soil fertility Management Vermicompost Qtl 300/qtl 10 qtl Rs 3000/-
5Foliar Fertility Management Fs-Power Litre 150/lt 2 liters Rs 300/-
6 Pest Control Pratirodh Litre 150/lt 3 liters Rs 450/-7 Disease Control Terminator Litre 150/lt 2 liters Rs 300/- Total Rs 5,070/-
IWMP XX1/2011-12 Chaksu, Jaipur 129
ESTIMATE NO. 28NAME OF WORK: Horticulture Plantation of Ber Crop
Area : 1 Hactare Plants : Ber Variety : Gola, Banarsi, Umran
Items Unit No. Size Specification
Unit Cost (Rs.)
Total Cost (Rs.)
Pit digging Num 277 6x6 Meter
90x90x90 cm
12 3324
Pit Filling , Planting of Saplings and rehandling up-to 100 m
Num 277 6x6 Meter
5 1385
Plant Saplings Num 277 6x6 Meter
10 2770
Additional 20 % for reshuffling Num 56 10 560 Transportation for plant Saplings
Num 277 5 1385
Making of thanwala of 50 cm radious
Num 277 50 Cm 1.3 360.1
Watering of plant, 15 lit per plant five times in the year
Num 277 1.35 1869.75
Weeding & hoeing three times in the year
Num 277 0.9 747.9
FYM Application with transportation
Kg/Pit 277 20 Kg/Pit 20 5540
Application of SSP Kg/Pit 277 1 Kg/Pit 7 1939 Application of Insecticide Kg/Pit 277 0.05 Kg/Pit 0.52 144.04 Total : 20024.79 Contingency 3 % 600.7437 Sub- Total : 20625.5337 Plant Protection Num 277 5 1385 Plant Protection in Second Year Num 56 5
280
Grand Total Rs. 22290.5337
IWMP XX1/2011-12 Chaksu, Jaipur 130
ESTIMATE NO. 29NAME OF WORK: Horticulture Plantation of Gauva Crop
Area : 1 Hactare Plant Guava
Variety : Allahbadi Safeda, L-49
Items Unit No. Size Specification
Unit Cost (Rs.)
Total Cost (Rs.)
Pit digging Num 277 6x6 Meter
60x60x60 cm 9 2493
Pit Filling , Planting of Saplings and rehandling up-to 100 m
Num 277 6x6 Meter
5 1385
Plant Saplings Num 277 6x6 Meter
16 4432
Additional 20 % for reshuffling Num 56 16 896 Transportation for plant Saplings Num 277 5 1385 Making of thanwala of 50 cm radious Num 277 50 Cm 1.3 360.1 Watering of plant, 15 lit per plant five times in the year
Num 277 1.35 1869.75
Weeding & hoeing three times in the year
Num 277 0.9 747.9
FYM Application with transportation Kg/Pit 277 25 Kg/Pit 25 6925 Application of SSP Kg/Pit 277 1 Kg/Pit 7 1939 Application of Insecticide Kg/Pit 277 0.05 Kg/Pit 0.52 144.04 Total : 22576.79 Contingency 3 % 677.3037 Sub- Total : 23254.094 Plant Protection Num 277 5 1385 Plant Protection in Second Year Num 56 5 280 Grand Total Rs. 24919.094
IWMP XX1/2011-12 Chaksu, Jaipur 131
ESTIMATE NO. 30
NAME OF WORK: Horticulture Plantation of Aonla Crop
Area : 1 Hactare Plant : Aonla Variety : NA-7, NA-10, Chakiya
Items Unit No. Size Specification Unit Cost (Rs.)
Total Cost (Rs.)
Pit digging Num 156 8x8 Meter
90x90x90 cm 12 1872
Pit Filling , Planting of Saplings and rehandling up-to 100 m
Num 156 8x8 Meter
5 780
Plant Saplings Num 156 8x8 Meter
19 2964
Additional 20 % for reshuffling Num 32 19 608 Transportation for plant Saplings Num 156 5 780 Making of thanwala of 50 cm radious
Num 156 50 Cm 1.3 202.8
Watering of plant, 15 lit per plant five times in the year
Num 156 1.35 1869.75
Weeding & hoeing three times in the year
Num 156 0.9 747.9
FYM Application with transportation
Kg/Pit 156 25 Kg/Pit 25 3900
Application of SSP Kg/Pit 156 1 Kg/Pit 7 1092 Application of Insecticide Kg/Pit 156 0.05 Kg/Pit 0.52 81.12 Total : 14897.57 Contingency 3 % 446.9271 Sub- Total : 15344.4971 Plant Protection Num 156 5 780 Plant Protection in Second Year Num 32 5 160 Grand Total Rs. 16284.4971
IWMP XX1/2011-12 Chaksu, Jaipur 132
ESTIMATE NO. 31NAME OF WORK: Horticulture Plantation of Lemon Crop
Area : 1 Hactare Plant Lemon Variety : Desi/Hybrid Items Unit No. Size Specification Unit
Cost (Rs.)
Total Cost (Rs.)
Pit digging Num 277 8x8 Meter
90x90x90 cm 12 3324
Pit Filling , Planting of Saplings and rehandling up-to 100 m
Num 277 8x8 Meter
5 1385
Plant Saplings Num 277 8x8 Meter
20 5540
Additional 20 % for reshuffling Num 56 20 1120 Transportation for plant Saplings Num 277 5 1385 Making of thanwala of 50 cm radious
Num 277 50 Cm 1.3 360.1
Watering of plant, 15 lit per plant five times in the year
Num 277 1.35 1869.75
Weeding & hoeing three times in the year
Num 277 0.9 747.9
FYM Application with transportation Kg/Pit 277 25 Kg/Pit 25 6925 Application of SSP Kg/Pit 277 1 Kg/Pit 7 1939 Application of Insecticide Kg/Pit 277 0.05 Kg/Pit 0.52 144.04 Total : 24739.79 Contingency 3 % 742.1937 Sub- Total : 25481.9837 Plant Protection Num 277 5 1385 Plant Protection in Second Year Num 56 5 280 Grand Total Rs. 27146.9837
IWMP XX1/2011-12 Chaksu, Jaipur 133
Chapter – 8Enclosures:
a. Location –District, block, village, watershed location map b. Map of 21/2011-12 IWMP Project (Watershed Boundary demarcation in
cadastral & Topo Sheet) c. PRA Map (along with photos & paper drawing) d. Treatment map (Indicate proposed works) e. Cadastral Map on watershed boundary f. Information on Soils, Soil fertility, Land capability, Soil chemical
problems like salinity, alkalinity g. Land Use Land Cover map h. Information on existing water harvesting structures & well inventory
along with GPS co-ordinates. i. High resolution, latest Remote Sensing Satellite data
Documents of Agreements:
Proceedings of Gram Sabha for EPA approval Proceedings of Gram Sabha Resolution for committee constitution Proceedings of Gram Sabha for DPR approval Proceeding of Standing Committee of P.S. for DPR approval Proceeding of Standing Committee of Z.P. for DPR approval Assistant Engineer, PIA M.R. Morarka GDC Rural Research Foundation, Chaksu, Jaipur
Project Manager, WCDCWD & SC,
Distt.--------------
IWMP XX1/2011-12 Chaksu, Jaipur 134
BASE MAP
IWMP XX1/2011-12 Chaksu, Jaipur 135
CONTOUR MAP
IWMP XX1/2011-12 Chaksu, Jaipur 136
DRAINAGE & SURFACE WATER BODIES
IWMP XX1/2011-12 Chaksu, Jaipur 137
LANDUSE / LANDCOVER MAP
IWMP XX1/2011-12 Chaksu, Jaipur 138
SLOPE MAP
IWMP XX1/2011-12 Chaksu, Jaipur 139
IWMP XX1/2011-12 Chaksu, Jaipur 140
IWMP XX1/2011-12 Chaksu, Jaipur 141
IWMP XX1/2011-12 Chaksu, Jaipur 142
IWMP XX1/2011-12 Chaksu, Jaipur 143
IWMP XX1/2011-12 Chaksu, Jaipur 144
IWMP XX1/2011-12 Chaksu, Jaipur 145
IWMP XX1/2011-12 Chaksu, Jaipur 146
IWMP XX1/2011-12 Chaksu, Jaipur 147
IWMP XX1/2011-12 Chaksu, Jaipur 148
IWMP XX1/2011-12 Chaksu, Jaipur 149
IWMP XX1/2011-12 Chaksu, Jaipur 150
IWMP XX1/2011-12 Chaksu, Jaipur 151
IWMP XX1/2011-12 Chaksu, Jaipur 152
IWMP XX1/2011-12 Chaksu, Jaipur 153
IWMP XX1/2011-12 Chaksu, Jaipur 154
IWMP XX1/2011-12 Chaksu, Jaipur 155
IWMP XX1/2011-12 Chaksu, Jaipur 156
IWMP XX1/2011-12 Chaksu, Jaipur 157
IWMP XX1/2011-12 Chaksu, Jaipur 158
IWMP XX1/2011-12 Chaksu, Jaipur 159
IWMP XX1/2011-12 Chaksu, Jaipur 160
IWMP XX1/2011-12 Chaksu, Jaipur 161
Details of Self-Help Group Formation
Hanumant Self-Help Group-Village Roopwas S.No. Name of Member Father/ Husband's Name Caste Designation
1 Kamla Devi Kishan Lal Jat President
2 Anokhi Devi Hanuman Lal Jat Secretary
3 Tulsi Devi Radha Kishan Jat Treasurer
4 Manbhar Devi Sitaram Jat Member
5 Sunita Devi Gopal Lal Jat Member
6 Tulsi Devi Ramsahay Jat Member
7 Bashanti Devi Ramprashad Jat Member
8 Prabhati Devi Badri Narayan Jat Member
9 Kailashi Devi Ram Lal Jat Member
10 Ranku Devi Rajendra Brahmin Member Baba Ramdev Self-Help Group-Village Hingoniya
S.No. Name of Member Father/ Husband's Name Caste Designation
1 Kamla Devi Babu Lal Bairwa President
2 Nathi Devi Panchuram Bairwa Secretary
3 Rekha Devi Ramotar Bairwa Treasurer
4 Meera Devi Kaluram Bairwa Member
5 Dhapu Devi Babu Lal Bairwa Member
6 Hansha Devi Narayan Lal Bairwa Member
7 Kajodi Devi Jagdish Bairwa Member
8 Priti Devi Raju Lal Bairwa Member
9 Soni Devi Sitaram Bairwa Member
10 Suraj Devi Chotu Lal Bairwa Member Shyam Self-Help Group-Village Sawaimadhosinghpura
S.No. Name of Member Father/ Husband's Name Caste Designation
1 Sugna Devi Shyodayal Regar President
2 Shawitri Devi Radha Kishan Regar Secretary
3 Galaku Devi Danna Lal Regar Treasurer
4 Laxma Devi Prahalad Regar Member
5 Kanchan Devi Dhara Singh Regar Member
6 Yashoda Devi Ramkaran Regar Member
7 Manju Devi Ramphool Regar Member
8 Guddi Devi Mukesh Regar Member
9 Munna Devi Madhu Kumar Regar Member
10 Rama Devi Ramnath Regar Member
IWMP XX1/2011-12 Chaksu, Jaipur 162
Veer Tejaji Self-Help Group-Village Ankeshpura
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Manju Devi Shyoji Ram Brahmin President 2 Shanti Devi Ramphool Jat Secretary 3 Menka Devi Babu Lal Jat Treasurer 4 Anokhi Devi Radha Kishan Jat Member 5 Bimla Devi Ramprashad Jat Member 6 Mamata Devi Banwari Prajapat Member 7 Prem Devi Mewaram Jat Member 8 Bhoori Devi Ramnath Jat Member 9 Prabhu Devi Prakash Bairwa Member
10 Kamlesh Devi Ashish Jat Member Jay Bhawani Self-Help Group-Village Sawaimadhosinghpura
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Rani Sunita Devi Lalchand Jat President 2 Surgyani Devi Madan Jat Secretary 3 Ramkanya Devi Ramji Lal Jat Treasurer 4 Seema Devi Giriraj Jat Member 5 Seeta Devi Kailash Jat Member 6 Suganta Devi Kamlesh Jat Member 7 Simla Devi Ramprashad Jat Member 8 Santi Devi Ramkaran Jat Member 9 Kushabu Devi Shankar Lal Jat Member
10 Lad Devi Ramshwaroop Jat Member Anjali SHG Self-Help Group-Village Thuni
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Seeta Devi Satyanarayan President 2 Lali Devi Ramotar Secretary 3 Bhoori Devi Om Prakash Treasurer 4 Chanda Devi Ghanshyam Member 5 Sheela Devi Rajesh Member 6 Raju Devi Hanuman Lal Member 7 Choti Devi Ramshwaroop Member 8 Shanti Devi Ramprashad Member 9 Prem Devi Narayan Member
10 Kamla Devi Harinarayan Member Shiv Shakti SHG Self-Help Group-Village Hingoniya
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Seema Devi Bana Lal Meena President 2 Soni Devi Prahalad Prajapat Secretary 3 Anokhi Devi Gopal Prajapat Treasurer 4 Sharda Devi Om Prakash Prajapat Member 5 Lalita Devi Magan Ram Meena Member 6 Jagnathi Devi Prabhati Lal Prajapat Member 7 Bina Devi Raju Lal Prajapat Member
IWMP XX1/2011-12 Chaksu, Jaipur 163
8 Nangi Devi Devi Lal Prajapat Member 9 Santosh Devi Bhanwar Lal Meena Member
10 Madhu Devi Ramchandra Meena Member Anjali Self-Help Group 2-Village Thuni
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Koyali Devi Jaynarayan Yadav President 2 Seeta Devi Satyanarayan Yadav Secretary 3 Laxmi Devi Shankar Lal Regar Treasurer 4 Lali Devi Harinarayan Regar Member 5 Choti Devi Radha Kishan Yadav Member 6 Chandrakanta Prakash Brahmin Member 7 Meena Devi Satyanarayan Rana Member 8 Sheela Devi Badri Regar Member 9 Nandu Devi Ganpat Sen Member
10 Dapu Devi Raju Regar Member Bhawani Self-Help Group-Village Mumarkya
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Lali Devi Om Prakash Regar President 2 Nathi Devi Tarachand Regar Secretary 3 Rachna Devi Chokha Ram Regar Treasurer 4 Badami Devi Radheshyam Regar Member 5 Seeta Devi Banwari Regar Member 6 Kanta Devi Rajendra Regar Member 7 Kamla Devi Badri Prakash Regar Member 8 Rampati Devi Hanumanshahay Regar Member 9 Kajodi Devi Narayan Lal Regar Member
10 Lalita Devi Devinarayan Regar Member Jay Ganga Self-Help Group-Village Kadera
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Ganga Devi Shyojinarayan Regar President 2 Phoola Devi Birdhi Chand Regar Secretary 3 Uganti Devi Bhanwar Lal Regar Treasurer 4 Bhamru Devi Chotu Ram Regar Member 5 Panchi Devi Shyoji Ram Regar Member 6 Manju Devi Akaram Regar Member 7 Pinki Devi Ramdayal Regar Member 8 Seeta Devi Madan Regar Member 9 Pinki Devi Ganpat Lal Regar Member
10 Uganti Devi Ramdayal Regar Member
IWMP XX1/2011-12 Chaksu, Jaipur 164
Mahila Uathan Self-Help Group-Village Kadera
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Kailashi Devi Giriraj Brahmin President 2 Shanti Devi Radha Kishan Brahmin Secretary 3 Meenu Devi Bhagwan Brahmin Treasurer 4 Rukama Devi Narayan Yadav Member 5 Usha Devi Ramlal Yadav Member 6 Gopali Devi Gopal Yadav Member 7 Geeta Devi Hatha Ram Yadav Member 8 Hansha Devi Ramji Lal Yadav Member 9 Indra Devi Sonaram Yadav Member
10 Ratani Devi Kana Ram Yadav Member Shiv Parvati Self-Help Group-Village Thali
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Lalita Devi Premchand Regar President 2 Achi Devi Mukesh Regar Secretary 3 Ladi Devi Rajendra Regar Treasurer 4 Barsha Devi Kajodmal Regar Member 5 Hansha Devi Nemichand Regar Member 6 Sampati Devi Tarachand Regar Member 7 Mamta Devi Prahalad Regar Member 8 Nirma Devi Kailash Regar Member 9 Suman Devi Ganesh Lal Regar Member
10 Guddi Devi Jagdish Regar Member Sugana Self-Help Group-Village Thali
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Sugana Devi Shiv Narayan Bairwa President 2 Shawitri Devi Suresh Bairwa Secretary 3 Kamod Devi Mukesh Bairwa Treasurer 4 Parwati Devi Harish Bairwa Member 5 Seema Devi Shiv Narayan Bairwa Member 6 Sampat Devi Kamal Bairwa Member 7 Shani Devi Ashok Bairwa Member 8 Manju Devi Raved Bairwa Member 9 Sheela Devi Babu Lal Bairwa Member
10 Kanta Devi Puranmal Harijan Member Jay Karni Mata Self-Help Group-Village Dalpatpura
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Bhawar Kanwar Umrav Singh Rajput President 2 Pappu Kanwar Hanuman Singh Rajput Secretary 3 Guman Kanwar Madan Singh Rajput Treasurer 4 Dhapu Kanwar Kishan Singh Rajput Member 5 Samaj Kanwar Desant Singh Rajput Member 6 Meena Kanwar Narayan Singh Rajput Member 7 Chand Kanwar Suraj Singh Rajput Member
IWMP XX1/2011-12 Chaksu, Jaipur 165
8 Ganesh Kanwar Jaswant Singh Rajput Member 9 Laxmi Kanwar Amar Singh Rajput Member
10 Hem Kanwar Umed Singh Rajput Member Khushi Self-Help Group-Village Hingoniya
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Om Kanwar Bhanwar Singh Rajput President 2 Keshar Kanwar Lal Singh Rajput Secretary 3 Ram Kanwar Veerbhadur Singh Rajput Treasurer 4 Anjana Kanwar Gopal Singh Rajput Member 5 Badan Kanwar Tej Singh Rajput Member 6 Anand Kanwar Mahendra Singh Rajput Member 7 Nayan Kanwar Laxman Singh Rajput Member 8 Pooja Kanwar Karan Singh Rajput Member 9 Gori Kanwar Devi Singh Rajput Member
10 Durgesh Kanwar Dilip Singh Rajput Member Balaji Self-Help Group-Village Rasoolpura
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Gunna Devi Surgyan Prajapat President 2 Bimla Devi Ramsahay Prajapat Secretary 3 Manbhar Devi Surgyan Yadav Treasurer 4 Sushila Devi Mangala Ram Prajapat Member 5 Mathura Devi Hajari Yadav Member 6 Gopali Devi Shankar Lal Prajapat Member 7 Ladha Devi Babu Lal Prajapat Member 8 Shanti Devi Gopal Prajapat Member 9 Nangi Devi Jagdish Yadav Member
10 Chhoti Devi Jagdish Prajapat Member Tulshi Mahila Self-Help Group-Village Bhojyada
S.No. Name of Member Father/ Husband's Name Caste Designation 1 Norti Devi Sitaram Prajapat President 2 Lali Devi Narayan Khatik Secretary 3 Chhoti Devi Tulshi Ram Khatik Treasurer 4 Manbhar Devi Johari Lal Khatik Member 5 Prabhati Devi Ramesh Nayak Member 6 Galu Devi Kaluram Prajapat Member 7 Sonu Devi Harinarayan Megwal Member 8 Annu Devi Bajrang Khatik Member 9 Chhoti Devi Maniram Gopha Member
10 Lali Devi Chirangi Prajapat Member
IWMP XX1/2011-12 Chaksu, Jaipur 166
Details of User Group Formation
1-Earthen Bund Nirman Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Ram Kishan Moolchand Jat Swaimadhosinghpura 2 Shyojiram Kalyan Gurjar Lasadiya 3 Heera Lal Shyonarayan Gurjar Lasadiya 4 Gopal Lal Kanhiya Lal Bairwa Swaimadhosinghpura 5 Govind Narayan Moti Lal Ahir Thuni 6 Jagdish Narayan Ahir Thuni 7 Madan Bajrang Lal Jat Swaimadhosinghpura 8 Kailash Ram Bhajan Mali Swaimadhosinghpura 9 Chittarmal Kalyan Regar Swaimadhosinghpura 10 Shokin Gopal Gurjar Lasadiya
2-WHS Nirman Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Ramawtar Kaluram Ahir Thuni 2 Jeetram Jagdish Ahir Thuni 3 Ramawtar Heera Lal Jat Thuni 4 Rampal Shrinarayan Mali Swaimadhosinghpura 5 Kishan Lal Narayan Gurjar Swaimadhosinghpura 6 Ramswaroop Bhairu Gurjar Lasadiya 7 Chiranji Damodar Gurjar Ganeshpura 8 Hanuman Narayan Gurjar Ganeshpura 9 Rajaram Ramshahay Jat Ganeshpura 10 Nanak Ram Khesara Gurjar Lasadiya
3- Charagah Vikas Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Ganga Devi Kishan Lal Lodha Swami Ka Bas 2 Mamta Kailash Regar Swami Ka Bas 3 Jhamru Mewa Regar Swami Ka Bas 4 Jyanki Satyanaryan Lodha Swami Ka Bas 5 Mamta Kailash Jat Swami Ka Bas 6 Gulab Gangadhar Regar Swami Ka Bas 7 Sita Puran Regar Swami Ka Bas 8 Manbhar Mahesh Ahir Thuni 9 Surgyan Madan Lal Jat Swaimadhosinghpura 10 Sawitri Dhanna Lal Regar Swaimadhosinghpura
4-Waste Weir Nirman Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Radheshyam Sitaram Ahir Thuni 2 Sitaram Shyoji Ahir Thuni 3 Jagdish Shyonarayan Gurjar Lasadiya 4 Dhanna Lal Devi Lal Ahir Thuni 5 Kajood Ganesh Gurjar Lasadiya 6 Ramsaroop Bhairu Ahir Thuni
IWMP XX1/2011-12 Chaksu, Jaipur 167
7 Kailash Shyoram Jat Swaimadhosinghpura 8 Ram Narayan Shrinarayan Mali Swaimadhosinghpura 9 Keshar Lal Jagdish Mali Swaimadhosinghpura 10 Narayan Mangi Lal Ahir Thuni
5-Anikat Nirman Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Jagdish Chittarmal Jat Mundia 2 Sitaram Jagan Nath Jat Swaimadhosinghpura 3 Badari Baldev Jat Swaimadhosinghpura 4 Ramgopal Radha kishan Jat Swaimadhosinghpura 5 Ramnarayan Jagan Nath Jat Swaimadhosinghpura 6 Ram Lal Gendi Lal Ahir Swaimadhosinghpura 7 Gopal Bhura Ahir Thuni 8 Bhagirath Chotu Gurjar Lasadiya 9 Prabhu Keshram Gurjar Lasadiya 10 Madan Jai Narayan Gurjar Lasadiya
6-Milk Producation Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Ramsawroop Ram Chand Gurjar Lasadiya 2 Ramdhan Ram Lal Gurjar Lasadiya 3 Hanuman Nathu Gurjar Lasadiya 4 Kishan Birdi Chand Gurjar Lasadiya 5 Raju Kalyan Gurjar Ganeshpura 6 Ghanshyam Harinarayan Ahir Thuni 7 Pushkar Bheru Regar Swaimadhosinghpura 8 Puran Ramu Regar Swaimadhosinghpura 9 Ghanshyam Bhura Ahir Thuni 10 Bajrang Birda Gurjar Ganeshpura
7-Passu Palan Upyogita Samuh G.P.-Sawaimadhosinghpura S.No. Name of Member Father/Husband Name Caste Village
1 Seeta Satyanarayan Yadav Thuni 2 Geeta Kishan Gopal Yadav Thuni 3 Kapuri Gopal Yadav Thuni 4 Kamla Jagdish Yadav Thuni 5 Lali Ramawtar Yadav Thuni 6 Geeta Kishan Yadav Thuni 7 Kamla Dhanna Lal Yadav Thuni 8 Kelasi Sitaram Yadav Thuni 9 Mamta Mukesh Yadav Thuni 10 Santosh Satyanarayan Yadav Thuni
IWMP XX1/2011-12 Chaksu, Jaipur 168
8-HathPankha,Tokri Nirman Upyogita Samuh (G.P.-Sawaimadhosinghpura)
S.No. Name of Member Father/Husband Name Caste Village
1 Suja Devi Lalu Gurjar Lasadiya 2 Kamla Chhoti Prajapat Thuni 3 Indira Devi Lal Yadav Swaimadhosinghpura 4 Galchi Hanuman Brahmin Swaimadhosinghpura 5 Phatur Bano Idu Khan Muslim Swaimadhosinghpura 6 Chameli Mangi Lal Regar Swaimadhosinghpura7 Tara Ramniwas Jat Swaimadhosinghpura 8 Kali Hanuman Prajapat Thuni 9 Santosh Chhitarmal Regar Swaimadhosinghpura10 Galakhu Jagdish Prajapat Thuni
9-Galicha Nirman Upyogita Samuh (G.P.-Sawaimadhosinghpura) S.No. Name of Member Father/Husband Name Caste Village
1 Sitaram Moti Yadav Thuni 2 Bansi Moti Yadav Thuni 3 Ramesh Badhu Yadav Thuni 4 Lalaram Badhu Yadav Thuni 5 Jagdish Kajood Yadav Thuni 6 Ramkishan Bhairu Yadav Swaimadhosinghpura7 Devi Lal Bhura Yadav Swaimadhosinghpura 8 Sitaram Suva Regar Swaimadhosinghpura 9 Raju Damodhar Gurjar Ganeshpura 10 Dholuram Bhomaram Gurjar Ganeshpura
IWMP XX1/2011-12 Chaksu, Jaipur 169
1-Medbandhi Nirman Upyogita Samuh G.P.Thali S.No. Name of Member Father/Husband's Name Caste Village
1 Sitaram Jagdish Gurjar Thali 2 Badri Narayan Narayan Regar Thali 3 Prahalad Prabhath Regar Thali 4 Ramnarayan Govind Koli Thali 5 Ramphool Jagdish Jat Mumarkya 6 Mohan Singh Shyamsingh Jat Mumarkya7 Rampyare Chaturbhuj Jat Murarpura 8 Kishor Laxminarayan Jat Sadarampura 9 Chaturbhuj Radha Kishan Jat Sadarampura
10 Chirangi Lal Ramsukh Jat Rasoolpura 2-WHS Upyogita Samuh G.P.Thali
S.No. Name of Member Father/Husband's Name Caste Village
1 Ramawtar Mohan Lal Lakhara Thali 2 Babu Lal Dhanna Jat Sadarampura 3 Birdhi Chand Lalaram Jat Sadarampura 4 Bhanwar Lal Gopi Ram Jat Mumarkya 5 Om Singh Gopal Singh Daroga Mumarkya 6 Bhanwar Lal Dhanna Lal Regar Rasoolpura7 Pheh Mohmad Ali Mohmmad Muslim Rasoolpura 8 Bojaram Gopal Gurjar Rasoolpura 9 Mangalaram Laxmi Narayan Mali Thali
10 Ramsahaya Surjaram Gurjar Thali 3-Charagaha Vikas Upyogita Samuh G.P.Thali
S.No. Name of Member Father/Husband's Name Caste Village
1 Narayan Singh Samman Singh Rajput Murarpara 2 Bajrang Ghasi Ram Jat Murarpara 3 Geeta Shyoji Ram Mahavar Thali 4 Rameshwar Jagdish Mahavar Thali 5 Jagdish Punaram Regar Thali 6 Madan Lal Sukhapal Regar Thali 7 Jagdish Kanaram Gurgar Rasoolpura 8 Bheru Ramchandra Prajapat Rasoolpura 9 Basir Khan Joraver Khan Muslim Rasoolpura
10 Rajesh Omkar Jat Sadarampura 4-Waste Weir Nirman Upyogita Samuh G.P.Thali
S.No. Name of Member Father/Husband's Name Caste Village
1 Jagdish Chhitar Jat Sadarampura 2 Mohan Gopiram Gurjar Thali
IWMP XX1/2011-12 Chaksu, Jaipur 170
3 Kailash Ramu Khatik Thali 4 Kanaram Ladhuram Khatik Thali 5 Ladhuram Bhura Gurjar Thali 6 Ali Mohmmand Aalam Muslim Rasoolpura 7 Baluram Panchuram Regar Thali 8 Ramdhan Chunni Lal Regar Mumarkya 9 Ramnarayan Chotu Jat Sadarampura
10 Krishana Ramjivan Regar Rasoolpura5-Anikat Nirman Upyogita Samuh G.P.Thali
S.No. Name of Member Father/Husband's Name Caste Village
1 Panchuram Hiralal Gurjar Thali 2 Shyojiram Kalyan Gurjar Thali 3 Moti Lal Gularam Gurjar Thali 4 Sundar Lal Moolchand Gurjar Thali 5 Mohan Lal Panchuram Regar Thali 6 Surjaram Ramnarayan Jat Rasoolpura 7 Yakub Khan Nane Khan Muslim Rasoolpura 8 Shrinarayan Moolchand Regar Rasoolpura 9 Nathuram Chhitar Bairwa Rasoolpura
10 Ramu Ghasi Jat Rasoolpura6-Dugdh Utpadan Upyogita Samuh G.P.Thali
S.No. Name of Member Father/Husband's Name Caste Village
1 Guddi Jagdish Regar Thali 2 Ratani Ramshay Gurjar Thali 3 Gyarsi Badri Gurjar Thali 4 Gyarsi Chota Lal Gurjar Thali 5 Meera Badri Gurjar Thali 6 Laxma Kajod Gurjar Thali 7 Sushila Bhanwar Sen Thali 8 Chhoti Ramprasad Gurjar Thali 9 Norati Madan Sen Thali
10 Kasturi Ramu Khatik Thali
7-Pashudhan Vikas Upyogita Samuh G.P.Thali S.No. Name of Member Father/Husband's Name Caste Village
1 Mangali Ram Lal Gurjar Thali 2 Vimla Babu Lal Khatik Thali 3 Kajodi Sitaram Khatik Thali 4 Mangali Chhajuram Koli Thali 5 Shanti Bhura Jangid Thali 6 Santra Chhitar Regar Mumarkya
IWMP XX1/2011-12 Chaksu, Jaipur 171
7 Manju Nathu Gurjar Thali 8 Muli Ganja Ram Prajapat Rasoolpura 9 Muli Chaju Gurjar Thali
10 Kasturi Kanaram Gurjar Thali
8-Haath Pankha Tokri Nirman Upyogita Samuh G.P.Thali S.No. Name of Member Father/Husband's Name Caste Village
1 Rampyari Chatarbhuj Jat Murarpura 2 Bhagwati Devi Gopal Regar Murarpura 3 Prem Devi Baburam Regar Mumarkya 4 Mana Narayan Regar Mumarkya 5 Harphuli Ramphool Jat Mumarkya 6 Mosam Ramprasad Jat Sadarampura 7 Kailashi Sitaram Jat Sadarampura 8 Surgyani Ram Bhajan Jat Thali 9 Asha Shankar Lal Jat Thali
10 Muli Kalu Koli Thali 9-Galicha Bunai Upyogita Samuh G.P.Thali
S.No. Name of Member Father/Husband's Name Caste Village
1 Gopichand Ranjeet Meena Rasoolpura 2 Jagdish Bheru Ram Regar Thali 3 Chhitar Narayan Regar Thali 4 Ramshawroop Bheru Lal Regar Thali 5 Laxman Sukhapal Regar Thali 6 Shiv Narayan Ishwar Khatik Thali 7 Ram Narayan Govind Ram Koli Thali 8 Chhoturam Harjiram Koli Thali 9 Purkha Motiram Regar Thali
10 Kailash Lalaram Koli Thali
IWMP XX1/2011-12 Chaksu, Jaipur 172
1-Medbandhi Nirman Upyogita Samuh G.P.- Tutoli S.No. Name of Member Father/Husband Name Caste Village
1 Ghasi Ram Ramkaran Jat Ankeshpura 2 Ramnath Kalyan Jat Ankeshpura 3 Ramphool Moolchand Jat Ankeshpura 4 Mavaram Ramjiwan Prajapat Ankeshpura 5 Shyoji Ram Jagdish Jat Ankeshpura 6 Ramphool Nanakram Jat Ankeshpura7 Kana Ram Tejaram Jat Ankeshpura 8 Laxman Choturam Jat Ankeshpura 9 Tejaram Panchuram Jat Ankeshpura10 Gopal Lal Shri Kishan Bairwa Ankeshpura
2- Anikat Nirman Upyogita Samuh G.P.-Tutoli S.No. Name of Member Father/Husband Name Caste Village
1 Moolchand Dhanna Lal Jat Ankeshpura 2 Ramphool Ramkishor Jat Ankeshpura 3 Jagdish Ramkalyan Jat Ankeshpura 4 Ramawtar Badri Narayan Brahmin Ankeshpura 5 Ramshahaya Badri Narayan Jat Ankeshpura 6 Gopal Bhanwar Lal Jat Ankeshpura7 Shyoji Ram Bhurapuri Goswami Ankeshpura 8 Nandaram Narayan Prajapat Ankeshpura 9 Prakash Ramulal Bairwa Ankeshpura 10 Panchuram Shree Lal Jat Ankeshpura
3- WHS Nirman Upyogita Samuh G.P.-Tutoli S.No. Name of Member Father/Husband Name Caste Village
1 Akheram Jagnath Jat Ankeshpura 2 Rameshwar Laxmi Narayan Jat Ankeshpura 3 Ramnath Bhejaram Jat Ankeshpura4 Ramkaran Nathu Bairwa Ankeshpura 5 Dhana Ram Ramchandra Prajapat Ankeshpura 6 Prabhu Lal Narayan Prajapat Ankeshpura7 Gopi Puri Bhurapuri Goswami Ankeshpura 8 Gutta Ram Rev Dharan Jat Ankeshpura 9 Bheruram Bhanwar Lal Jat Ankeshpura 10 Gopal Shree Lal Jat Ankeshpura
4- Dhugdh Utpadan Upyogita Samuh SHG G.P.-Tutoli S.No. Name of Member Father/Husband Name Caste Village
1 Mangi Hanuman Sahay Ankeshpura 2 Tulchha Devi Hanuman Prajapat Ankeshpura
IWMP XX1/2011-12 Chaksu, Jaipur 173
3 Manju Ramotar Brahmin Ankeshpura 4 Manju Shyoji Ram Jat Ankeshpura 5 Shanti Ramphool Jat Ankeshpura 6 Anokh Radha Kishan Jat Ankeshpura 7 Koshalya Jugdish Prajapat Ankeshpura 8 Kamla Gopal Bairwa Ankeshpura 9 Gyana Ramesh Goswami Ankeshpura 10 Seeta Ajay Jat Ankeshpura
5- Pasudhan Vikash Upyogita Samuh G.P.-Tutoli S.No. Name of Member Father/Husband Name Caste Village
1 Radha Ganpat Prajapat Ankeshpura2 Anokh Badri Narayan Jat Ankeshpura 3 Rampyari Panchuram Jat Ankeshpura 4 Ghisi Ramnath Jat Ankeshpura 5 Kalashi Rameshwar Jat Ankeshpura 6 Parma Mawaram Parjapat Ankeshpura 7 Mamta Ram Lal Jat Ankeshpura 8 Ramshi Akheram Jat Ankeshpura 9 Geeta Ramkaran Berwa Ankeshpura 10 Bimla Bhanwar Lal Parjapat Ankeshpura
IWMP XX1/2011-12 Chaksu, Jaipur 174
1-Anikit Nirman Upyogita Samuh G.P.-Kadera
S.No. Name of Member Father/Husband Name Caste Village
1 Kishan Lal Moolchand Jat Roopwash
2 Hanuman Rangalal Jat Roopwash
3 Sitaram Kalyan Jat Doonsri
4 Bhura Bishna Gurgar Doonsri
5 Narayan Ramchandra Jat Jaipura
6 Hira Lal Ramchandra Gurgar Jaipura
7 Ramdhan Balu Yadav Savapura
8 Ghasi Sarawan Yadav Savapura
9 Mohan Ramchandra Jat Kadera
10 Ramchandra Narayan Jat Kadera 2-WHS Nirman Upyogita Samuh G.P.-Kadera
S.No. Name of Member Father/Husband Name Caste Village
1 Rameswar Kalyan Sharma Roopwash
2 Shankar RanjLal Jat Roopwash
3 Ramprasad Shyoji Ram Jat Roopwash
4 Ramprasad Ramkaran Jat Roopwash
5 Sarawan Rangalal Jat Jaipura
6 Seeta Ranjalal Jat Jaipura
7 Shyoji Bija Prajapat Jaipura
8 Jagdish Chotu Gurgar Jaipura
9 Madan Lal Laxmi Narayan Jat Kadera
10 Ramnath Sonya Regar Kadera 3-Dhugdh Utpadan Upyogita Samuh G.P.-Kadera
S.No. Name of Member Father/Husband Name Caste Village
1 Bhuri Narayan Jat Jaipura
2 Parbhati Shankar Jat Jaipura
3 Shanti Ram Lal Jat Roopwash
4 Bhuri Gopal Prajapat Jaipura
IWMP XX1/2011-12 Chaksu, Jaipur 175
5 Laxmi Hira Lal Gurjar Jaipura
6 Galku Mangi Lal Yadav Savapura
7 Rampati Babu Lal Gurjar Jaipura
8 Koshalya Suraj Karan Jat Jaipura
9 Hema Giriraj Jat Jaipura
10 Ramkanya Surajmal Prajapat Jaipura 4-Medbandhi Upyogita Samuh G.P.-Kadera
S.No. Name of Member Father/Husband Name Caste Village
1 Shyoji Shyokaran Jat Roopwash
2 Kailash Motilal Sharma Roopwash
3 Shyokishan Chhotu Jat Roopwash
4 Hanuman Narayan Jat Jaipura
5 Sitaram Narayan Jat Roopwash
6 Jaynarayan Chhitar Jat Roopwash
7 Heera Govind Gurgar Dunsri
8 Ramkaran Ghasi Gurgar Dunsri
9 Ramesh Mohan Jat Jaipura
10 Chhiranji Ghasi Jat Jaipura
IWMP XX1/2011-12 Chaksu, Jaipur 176
1-Charagah Vikas Upyogita Samuh G.P.-Toomli Ka Bas S.No. Name of Member Father/Husband's Name Caste Village
1 Ramnarayan Shyokaran Jat Devgoan
2 Shiv Singh Mangi Singh Rajput Hingoniya
3 Gopal Ranjeet Meena Hingoniya
4 Ramawtar Laduram Sen Toomli Ka Bas
5 Sohan Lal Ramniwas Daroga Toomli Ka Bas
6 Hanuman Laxminarayan Jat Devgoan
7 Lalaram Narayan Jat Devgoan
8 Sankar Lal Kasar Lal Yadav Dalpatpura
9 Hanuman Singh Kishan Singh Yadav Dalpatpura
10 Hardev Chandaram Regar Manpura
2-Pasudhan Vikash Upyogita Samuh G.P.-Toomli Ka Bas S.No. Name of Member Father/Husband's Name Caste Village
1 Santosh Kaidar Yadav Toomli Ka Bas
2 Anokhi Nathu Lal Meena Toomli Ka Bas
3 Bhuri Hanuman Meena Toomli Ka Bas
4 Gayatri Satyanarayan Brahmin Hingoniya
5 Mamta Jagdish Brahmin Hingoniya
6 Santosh Kaluram Jat Devgoan
7 Seeta Ramjiwan Jat Devgoan
8 Badam Hanuman Jat Devgoan
9 Geeta Shree Lal Regar Manpura
10 Lali Shankar Regar Manpura
3-Dhugdh Utpadan Upyogita Samuh G.P.-Toomli Ka Bas S.No. Name of Member Father/Husband's Name Caste Village
1 Radha Devi Ramdayal Brahmin Dalpatpura
2 Rupkanwar Om Singh Rajput Dalpatpura
3 Santosh Mahendra Singh Jadon Toomli Ka Bas
4 Madhu Ramchandra Meena Toomli Ka Bas
IWMP XX1/2011-12 Chaksu, Jaipur 177
5 Lali Lala Ram Yadav Toomli Ka Bas
6 Nathi Devi Tarachand Regar Manpura
7 Chameli Anadi Lal Regar Manpura
8 Prabhu Devi Lala Ram Jat Devgoan
9 Bhuri Nathu Ram jat Devgoan
10 Suja Jagdish Jat Devgoan
4-WHS Nirman Upyogita Samuh G.P.-Toomli Ka Bas S.No. Name of Member Father/Husband's Name Caste Village
1 Shyoji Ram Ganga Ram Regar Manpura
2 Ramchandra Kanaram Meena Hingoniya
3 Giriraj Jagdish Meena Hingoniya
4 Ram Lal Sita Ram Sen Toomli Ka Bas
5 Jaynarayan Dev Lal Jat Toomli Ka Bas
6 Ramdyale GhasiRam Sharma Dalpatpura
7 Rajendra Giriraj Rajput Dalpatpura
8 Kaluram Bhura Ram Jat Devgoan
9 Ramcharan Ranjalal Jat Devgoan
10 Ramjiwan Ram Lal Jat Devgoan