Century Corner I Professional Building Office Condos for...
Transcript of Century Corner I Professional Building Office Condos for...
703-544-1013
43671 Trade Center Place, Suite 106 Dulles, Virginia 20166
Information contained herein was obtained from sources deemed to be reliable but accuracy thereof is not warranted. Property is offered subject to prior sale or lease. Change of terms or withdrawals
David Austin, CCIM Ext 114 Dave Gunter, CCIM Ext 111
Exclusive Listing By:
www.cgr-inc.com
Century Corner I Professional Building Office Condos for Sale or Lease
Prime Ashburn Location GooseCreekVillage.com
Local Amenities:
Restuarants Parrando's Tex-Mex Grill Passion Fin East Wind china Bistro Boston Restaurant & Sports Bar Spice Town Chopathi India Kitchen
Shops Harris Teeter Sunoco Walgreents Pet Valu Uncork’d Art AQ Jewelers
Health and Beauty Beauty Bar & Spa Goose Creek Cleaners Hair Cuttery Majest Marial arts Roosters The Studio Waves Salon Massage Envy Easy Day Yoga New Looks Skin & Laser TanOrganiq Potomac Psychological Center The Joint Chiropractic Virginia Smiles Dental Care College Nannies +Tutors Waxing the City Foamcity Shoes & Apparel Goose Creek Village Dental
Kiddie Academy
From Washington, DC—I-495 then follow the Dulles Toll Road and merge onto the Dulles Greenway. Take Exit 4 onto Belmont Ridge Road (659). Goose Creek Village will be on the left.
From Maryland Take I-495 then follow the Dulles Toll Road and merge onto the Dulles Greenway. Take Exit 4 onto Belmont Ridge Road (659). Goose Creek Village will be on the left.
558 TOWNHOMES AND CONDOS
19,297 ADT
42780 CREEK VIEW
FAITH BIBLE CHURCH
8
FINISHED PAD SITE
AVAILABLE
92 TOWNHOMES
CENTURY CORNER I 28,000SF CONDO OFFICE
Century Corner I Professional Building
Century Corner Center I Professional Building
FLOOR PLANS
GooseCreekVillage.com
SOLD Suite 240
2,631 SF
Suite 260
3,252 SF
Suite 220
2,390 SF Suite 200
Second Floor
Concept Plan Suite 240
LEASED
Information contained herein was obtained from sources deemed to be reliable but accuracy thereof is not warranted. Property is offered subject to prior sale or lease. Change of terms or withdrawals without notice.
GooseCreekVillage.com
Suite
Gross
Square Feet
Sale
Price Per Square Foot
Purchase
Price
Lease Rate Full Service
Net of Cleaning
Seller
Allowance
Annual Condo Dues
$4.37 psf
Estimated
Annual Taxes
Status
First Floor
100 140 180
1,933 2,070 2,571
SOLD SOLD SOLD
Second Floor
200 220 240 260
2,076 2,390 2,631 3,252
$275
$275
$657,250
$894,300
$28.00
$28.00
$23,900
$32,520
$10,444
$14,211
$7,196.66
$9,905.62
LEASED Available SOLD
Available
Third Floor
300A 300B 320 340 360
1,147 1,381 2,332 1,405 4,465
LEASED LEASED SOLD SOLD SOLD
Lease Only
Century Corner Center
PRICING SCHEDULE, CONDO DUES & TAX WORKSHEET
21001 Sycolin Road
**Sale price reflects shell condition which includes base HVAC, sprinklers and separately metered electric and gas service.**
Unit 220 2,390 SF Monthly Payment $ 3,632 Own versus Rent
Purchase Price $275 psf $ 657,250 Condo Fee $ 870 Ownership monthly cost $ 5,102
Down Payment $ 65,725 Real Estate Tax $ 600 Equals Rental Rate of
Loan Amount $ 591,525 18.24 nnn ($7.38) or
Monthly Payment $ 3,632 Total Monthly Cost $ 5,102 $25.62 psf Gross net of cleaning & utilities
SBA 10%
Unit 220 2,390 SF Monthly Payment $ 3,470 Own versus Rent
Purchase Price $275 psf $ 657,250 Condo Fee $ 870 Ownership monthly cost $ 4,940
Down Payment $ 131,450 Real Estate Tax $ 600 Equals Rental Rate of
Loan Amount $ 525,800 $17.42 nnn ($7.38) or
Monthly Payment $ 3,470 Total Monthly Cost $ 4,940 $24.80 psf Gross net of cleaning & utilities
20% Conventional
Lease vs BUY Cost Analysis
21001 Sycolin Road
The above financing example assumes 10% down, 5.5% interest Rate and 25 Year Fully Amortized. Financing terms are subject to change without notice.
The above cost psf analysis does not include tax deductible cost or depreciation. Please consult a tax advisor or ac-countant regarding cost savings.
The above financing example assumes 20% down, 5-10 Year Loan Term, 5% interest Rate and 20 Year Amortization. Financing terms are subject to change without notice.
The above cost psf analysis does not include tax deductible cost or depreciation. Please consult a tax advisor or accountant regarding cost savings.
Information contained herein was obtained from sources deemed to be reliable, but accuracy thereof is not warranted. Property is offered subject
to prior sale or lease. Change of terms or withdrawals with notice.
SBA Benefits
10% down payment allows for Buyer to hold on to more of their own capital
Longer repayment terms equates to lower monthly payments
Interest rate risk eliminated by having 25 year fully fixed/amortized loan
Long term fixed cost
Century Corner I Professional Building
Bank Contact Name Email
Bank Address Phone
Wells Fargo Niraj S. Mehta [email protected]
455 Massachusetts Ave NW, #150-369
Washington, DC 20001
202-558-9639 301-938-2491
Sun Trust Bank Ben Saul [email protected]
1007 Edwards Ferry Road Leesburg, VA 20176
866-476-1460 703-463-6968
Bank of America Merrill Lynch
Andrew Foust [email protected]
10440 Main Street Fairfax, VA 22030
703-667-5488
Access National Bank John D. Yaremchuk [email protected]
1800 Robert Fulton Drive Reston, VA 20191
703-871-7354
BB&T Sharna T. Pearson [email protected]
230 Herndon Parkway Herndon, VA 20170
703-889-1904
Middleburg Bank Jared Giordano [email protected]
42335 Junction Plaza Ashburn, VA 20147
703-737-3450
United Bank Robert Hutchins [email protected]
2071 Chain Bridge Road Vienna, VA 22182
703-442-7133
BANKING CONTACTS
Century Corner I Professional Building
Demographics (2015) 1 mi. 3 mi. 5 mi.
Population 9,735 65,917 155,441
Avg. Annual HH Income $164,117 $168,266 $161,092
Avg. Household Net Worth $1,114,147 $1,138,670 $1,163,883
Unemployment Rate 3.5% 3.4% 3.5%
Traffic Counts 2015
Dulles Greenway (Rt. 267) 34,000
Belmont Ridge Road (Rt. 659) 19,297
Sycolin Road 18,000
2 Minutes from the future Silver Line Metro
Loudoun County Loudoun County is the 2nd richest county in the country. (Forbes, 2015)