7/28/2019 Cabanatuan 2

1/24

Project : Premier Hospita Cabanatuan Lagoon Area

Location : Cabanatuan City

Owner : Premier Inc.

PROPOSAL FOR (General Land Development Works)

Note : Any alteration or addition to this proposal may invalidate same. Fill up completely all blanks spaces with complete all blank spaces.

the bid. The owner reserves the right to waive any informalities or to reject any or all bids or to accept any alternatives when called for.

To : The President

Owner

Premier Hospital

Cabanatuan City

B. The following are the General Breakdown of the different kinds of work (Labor and Materials) which amounted to our lump sum bid of P 6,450,000.00

UNIT UNIT COST

I Mobilization/Demobilization 1.00 lot 250000.00

Sub-Total I 250000.00

II Excavation Works

A Earth Moving/Clearing 1317.2835 cu.m 600.00 790370.1

B. Backfill and Compaction 526.9134 cu.m 500.00 263456.7Sub-Total II 1053826.8

III Lagoon Works

A. P.E Pond Lining Installation 1151 sq.m 650.00 748150.00

B Cabana 70.71 sq.m 12500.00 883875.00

C Concrete Bridges 17.00 lin.m 15000.00 255000.00

D Boat Dock area 15 sq.m 8500.00 127500.00

E Waterfall Features/Equipments 1.00 lot 300000.00 300000.00

F Dancing Fountain/Equipments 1.00 lot 450000.00 450000.00

2764525.00

IV Hardscape Works

A. Concrete Foot Paths 85.00 lin.m 1200.00 102000.00

102000.00

V Sofscaping Works

A. Landscaping/Planting works 3225.00 sq.m 350.00 1128750.00

VI Civil Works

TOTAL AMOUNTMATERIAL COST

ITEM NO. QTYMark

7/28/2019 Cabanatuan 2

2/24

A. Plumbing and Sanitary works 1.00 lot 250000.00

B Equipment/Machine Rooms 1.00 lot 150000.00

400000.00

Sub-Total 5699101.80

VII Miscellanous Cost

A Architectural and Engineering Fees 400000.00

B. Project Management/Supervision 300000.00

C Project Commissioning 50000.00

D Permits (by Owners)

750000.00

Total Budgetary 6449101.80

Cost

Total area for development 3225 sq.m

Development Cost per square meter 1999.721488

Note: Total budgetary will be adjusted after complete

architectural and engineering plans are submitted and

approved. Detailed cost estimate based on approved plans

will be the main basis of the project contract.

Budgetary cost is based on the submitted scheme for

area development

Prepared By:

Voltaire Villa Vitug

Architect-Environmental Planner

uap piep

Certified GREEN Professional

7/28/2019 Cabanatuan 2

3/24

7/28/2019 Cabanatuan 2

4/24

c. We/I complete and perform satisfactory all the slated works in compliance with the working drawings, specifications, scope of works, and to other related

Contract Documents for ______ calendar days

D. We/I understood that time is an essential part of this Contract ad that upon our failure to complete the work by the date agreed upo, within any

extended time, we/I agree to pay one-tenth of 1% per day for each day of delay (working days only) as liquidated damages and by way of penalty

TDCS+

Arch. Voltaire Villa Vitug, uap/piep

Principal Architect

10-Anlacan Cpd., Philand Drive, Tandang Sora

Quezon City

454-2018

7/28/2019 Cabanatuan 2

5/24

7/28/2019 Cabanatuan 2

6/24

7/28/2019 Cabanatuan 2

7/24

7/28/2019 Cabanatuan 2

8/24

7/28/2019 Cabanatuan 2

9/24

7/28/2019 Cabanatuan 2

10/24

7/28/2019 Cabanatuan 2

11/24

7/28/2019 Cabanatuan 2

12/24

7/28/2019 Cabanatuan 2

13/24

7/28/2019 Cabanatuan 2

14/24

7/28/2019 Cabanatuan 2

15/24

7/28/2019 Cabanatuan 2

16/24

7/28/2019 Cabanatuan 2

17/24

7/28/2019 Cabanatuan 2

18/24

7/28/2019 Cabanatuan 2

19/24

7/28/2019 Cabanatuan 2

20/24

7/28/2019 Cabanatuan 2

21/24

7/28/2019 Cabanatuan 2

22/24

7/28/2019 Cabanatuan 2

23/24

7/28/2019 Cabanatuan 2

24/24

0