Apresentação resultados 3_t13_eng
Transcript of Apresentação resultados 3_t13_eng
3Q13 and 9M13 Earnings Presentation
Forward-Looking Statements
This presentation contains forward-looking statements relating to the prospects of the business, estimates for operating and financial
results, and those related to growth prospects of TPI – Triunfo Participações e Investimentos S.A. These are merely projections and, as
such, are based exclusively on the expectations of the Company’s management concerning the future of the business. Such forward-
looking statements depend substantially on changes in market conditions, the performance of the Brazilian economy, the sector and the
international markets, and are, therefore, subject to changes without previous notice.
The consolidated financial information is presented in proportion to the participation of Triunfo in each subsidiary. The
operational numbers correspond to 100% of the business.
The information includes the performance of the subsidiaries Rio Verde and Rio Canoas.
Since January 1, 2013, with the compulsory application of IFRS 10 and 11, the Company ceased to proportionally consolidate its
subsidiaries controlled jointly (Concer, Maestra, Portonave and Aeroportos Brasil Viracopos) in the financial statements. Concer and
Maestra have since been consolidated 100% and the results of Portonave and Aeroportos Brasil Viracopos were recorded under the item
“equity income”. This change did not affect the consolidated net income of the Company, but altered a few items in the balance sheet,
income statement and the cash flow statement, as well as financial indicators such as EBITDA and EBITDA Margin.
2
3Q13 and 9M13 Highlights
• Consolidated traffic volume increased 5.7% in 3Q13, reaching 21.3 million vehicle equivalents, and 4.8% in 9M13.
• Adjusted net revenue of R$264.6 million (+24.7%) in 3Q13 and R$761.3 million (+25.7%) in 9M13.
• Container Container handling at Portonave totaled 188,100 TEUs in 3Q13, an increase of 5.6%. Growth in 9M13 was 13.7%.
• Energy sold in 3Q13 and 9M13 totaled 165.2 GWm and 459.8 GWm, respectively. Rio Canoas went operational at the end of
September, increasing the energy sold by 15.5 GWm.
• Cabotage volume totaled 15,200 TEUs in 3Q13 (+12.8%) and 36,500 TEUs in 9M13 (+23.3%).
• Viracopos Airport handled 2.3 million passengers and 59,800 tons of cargo in 3Q13.
• Adjusted EBITDA totaled R$119.4 million (+18.1%) in the quarter, with margin of 45.1%. In 9M13, adjusted EBITDA was R$371.7
million (+24.0%), with margin of 48.8%. LTM adjusted EBITDA stood at R$491.4 million.
3
• Net income of R$4.6 million and Dividend Calculation Base of R$18.2 million in 3Q13. In 9M13, the Dividend Calculation Base was
R$43.0 million.
212.2
264.6
3Q12 3Q13
605.6
761.3
9M12 9M13
24.7%
Adjusted Net Revenue
Breakdown Net Revenue 3Q13 - (%)
Excluding construction revenue
Adjusted Net Revenue - (R$ million)
Excluding construction revenue
4
25.7%
46%
22%
12%
12%
8%
Toll Roads
Port
Energy
Cabotage
Airport
101.1
119.4
3Q12 3Q13
299.8
371.7
9M12 9M13
18.1%
Adjusted EBITDA
EBITDA per Segment (1) 3Q13 (R$ million)
Adjusted EBITDA (1) (R$ million)
Adjusted EBITDA refers to earnings before interest, taxes, depreciation and amortization, adjusted for the Provision for Maintenance – IAS 37 (a non-cash item included in
Operating Costs), non-recurring expenses, minority interest and equity income. To calculate EBITDA margin, we used Adjusted Net Revenue (excluding construction
revenue, which is an accounting effect with no cash impact) as the denominator.
5
24.0%
84.6
32.3
14.2 9.1
-10.0 -10.8
119.4
Toll Road Port Energy Airport Cabotage Holding EBITDA 3Q13
Toll Roads Segment
3Q13 and 9M13 Results
111.7 123.0
333.9
365.4
81.9 84.6
241.6267.5
3Q12 3Q13 9M12 9M13
Adjusted Net Revenue Adjusted EBITDA
20.1
21.3
3Q12 3Q13
60.3 63.2
9M12 9M13
5.7%
10.1%
Toll Roads Segment – 3Q13 and 9M13
Traffic of Equivalent Vehicles - (million)
Corresponds to 100% of the business Net Revenue (1) and Adjusted EBITDA– (R$ million)
Corresponds to the Triunfo Stake in the business
(1) Excluding Construction Revenue.
7
4.8%
9.4%
3.3%
10.7%
Port Segment
3Q13 and 9M13 Results
54.2 57.4
146.2
172.9
22.932.4
61.8
86.5
3Q12 3Q13 9M12 9M13
Net Revenue Adjusted EBITDA
458.6
521.6
9M12 9M13
178.1
188.1
3Q12 3Q13
5.6%
5.8%
Port Segment – 3Q13 and 9M13
Container Handling - TEUs (‘000)
Corresponds to 100% of the business Net Revenue and Adjusted EBITDA - (R$ million)
Corresponds to the Triunfo Stake in the business
9
13.7% 18.3%
41.6%
40.0%
Energy Generation
3Q13 and 9M13 Results
26.031.5
78.6
94.1
18.2 14.2
55.4 57.7
3Q12 3Q13 9M12 9M13
Net Revenue Adjusted EBITDA
Assured Energy Sold - (‘000 Mwh)
445.9459.8
9M12 9M13
149.7
165.2
3Q12 3Q13
10.4%
21.1%
Energy Generation – 3Q13 and 9M13
Net Revenue and Adjusted EBITDA - (R$ million)
19.7%
11
3.1%
-22.0%
4.1%
Cabotage
3Q13 and 9M13 Results
20.3
31.5
3Q12 3Q13
46.8
69.1
9M12 9M13
13.415.2
3Q12 3Q13
29.6
36.5
9M12 9M13
12.8%
54.8%
Cabotage – 3Q13 and 9M13
Container Handling - TEUs (‘000)
Corresponds to 100% of the business. Net Revenue - (R$ million)
Corresponds to the Triunfo Stake in the business.
13
23.3%
47.6%
Airport Segment
3Q13 and 9M13 Results
18.7 19.9 21.3
59.8
5.9 6.6 9.1
21.6
1Q13 2Q13 3Q13 9M13
Net Revenue Adjusted EBITDA
64.1 59.8
3Q12 3Q13
193.4181.9
9M12 9M13
Passengers - (million) Corresponds to 100% of the business.
3.5% -5.9%
Cargo - (million ton) Corresponds to 100% of the business.
Airport Segment – 3Q13 and 9M13
Net Revenue - (R$ million) Excluding construction revenue
5.9%
15
-6.7% -1.4%
3Q13 Breakdown Gross Revenue
25%
64%
11%
PassengersRevenue
Cargo Revenue
CommercialRevenue
2.3 2.3
3Q12 3Q13
6.6 6.8
9M12 9M13
53.4% 13.8%
Consolidated Performance
3Q13 and 9M13 Results
Financial Income
17
Financial Income
Financial Revenue
Financial Expenses
Exchange Rate Variation
3Q13 3Q12 ∆ 9M13 9M12 ∆
(57.3) (42.4) 35.2% (190.1) (122.5) 55.1%
8.0 6.3 26.7% 16.2 18,0 -9.9%
(64.8) (47.3) 37.0% (204.9) (130.9) 56.6%
(0.4) (1.4) -67.3% (1.4) (9.6) -85.8%
In R$ million
18
Net Income and Dividend Basis
Dividend Basis (1) 3Q13 (R$ million)
Net Income (1) (R$ million)
-3.8
4.6
0.80.2
3Q12 3Q13 9M12 9M13
13.4
18.2
54.3
43.0
3Q12 3Q13 9M12 9M13
35.7%
20.7%
Net Debt
19
(1) Net Debt in 09/30/13. (2) LTM Adjusted EBITDA
Net Debt.(1)/EBITDA (2) of the segments with
positive EBITDA
10.4 x
1.1 x 1.0 x
8.0 x
Energy Toll Roads Port Airport
(R$ million)
ENERGY TOLL ROAD PORT AIRPORTPARENT
COMPANYCABOTAGE TOTAL
2013 6 59 7 - 33 10 115
2014 51 49 28 - 4 108 241
2015 55 73 33 - 77 33 272
2016 46 131 31 14 293 27 542
2017 51 55 21 14 274 27 442
Após 2018 565 40 - 197 52 7 862
Gross Debt 773 408 119 225 733 214 2.472
Net Debt 749 398 112 189 621 212 2.282
Capex
20
Viracopos Construction, October, 2013
Capex
3Q13:
R$290 million
Capex
9M13:
R$762
million
Viracopos Construction, October, 2013
Concer8.3%
Concepa3.4% Econorte
4.5%Portonave
4.2%
Portonaus1.0%
Cabotage0.1%Rio Canoas
43.3%
Rio Verde0.0%
Viracopos29.9%
Parent Company and
Other5.2%
Concer12.7%
Concepa1.5% Econorte
5.7%
Portonave4.8%
Portonaus0.8%
Cabotage0.1%
Rio Canoas27.6%
Rio Verde0.0%
Viracopos36.7%
Parent Company and Other 10.1%
IR Team
Sandro Lima – Investor Relations Officer and CFO
Marcos Pereira Luana Mota Melina Rodrigues Contact: ri@ triunfo.com
+55 11 2169 3999
Rua Olimpíadas, 205 - Conjunto 142/143
Vila Olímpia - São Paulo - CEP 04551-000
21