Linear Programming: Formulation and Applications Chapter 3: Hillier and Hillier.
ANNUAL REPORT 2015 - United Way L&G · Melissa Hillier, Executive Director A message from:...
Transcript of ANNUAL REPORT 2015 - United Way L&G · Melissa Hillier, Executive Director A message from:...
ANNUAL REPORT 2015
Table of Contents
Mission, Vision & Values
Board President Report
Board of Directors
Executive Director & 211 Report
Cabinet Members
Campaign Chair Report
Our Transitional Journey
United Way Funded Partners
Allocations Report
Administrative Report & Property Management Report
Youth 2 Youth Report & Board Members
Leadership Giving
Audited Financial Statements
2
3
4
5
6
7
8
9
10
11
12
13
15
Our Mission & Vision
Mission & VisionOur mission is to improve lives and build community by engaging individuals and
mobilizing collective action. Our vision is of a United Way dedicated to bringing people together to build vibrant, caring communities.
ValuesWe Aspire to:
Our StrategyUnited Way Leeds & Grenville will leverage relationships and investments to drive
positive social change in our communities.
• Energize and inspire people to make a difference
• Provide meaningful opportunities for individuals to realize their potential by demonstrating volunteer leadership in service to the community
• Reflect the diversity of the communities we serve
• Craft human care agendas within and across our communities
• Build coalitions around agendas
• Increase investments in agendas by expanding and diversifying our own resource development and fundraising efforts, and supporting those of others
• Ensure investments have recognizable impact
• Strengthen the United Way-Centraide Movement, building on individ-ual and collective strengths and abilities of autonomous, local United Ways-Centraides
• Provide non-partisan leadership in social change
• Endorse innovation, partnerships, and collective action
• Respect community wisdom and encourage citizen involvement
• Encourage and promote volunteerism and volunteer leadership
• Demonstrate trust, integrity, transparency, inclusivity and respect
• Embrace diversity
Our Values Enable Us to:
2
A message from:Board President
Since 1957, the United Way of Leeds and Grenville has been dedicated to helping families and individuals overcome the obstacles life has put in their way.
As we know, life’s challenges can happen at any time and to anyone – no one is immune.
So it was that your United Way found itself facing its own significant challenges in 2015 with the retirement of our longtime executive director, Judi Baril, and failing to achieve the goal we set for our annual campaign.
As Board President, I want to commend our staff, our volunteers, our Campaign Cabinet, and my colleagues at the Board table for how
each of you responded to these challenges.
I could not be more proud of the resiliency and determination you displayed as we worked through these difficult times without losing focus on our mission of being a powerful force of positive change for families and individuals in Leeds and Grenville.
It’s easy to volunteer or come to work when things are going well. But it’s in times of turmoil that our commitment is truly put to the test.
Let us also not lose sight of the fact that thanks to the incredible generosity of our donors, the 2015 campaign still managed to change the lives of more than 27,000 people.
The responsible management of our organization over the years, combined with some internal reorganization, also allowed us to bridge the campaign shortfall to reduce the impact on our partner agencies.
As we look toward the future, I want to assure the community of this: Your United Way is stronger today because of the challenges the last 12 months presented us.
Under the leadership of our new executive director, Melissa Hillier, I believe we have made tremendous strides towards being a more efficient and effective organization.
Melissa truly understands the power of the United Way is not just in the funds we raise during our campaign. We have a tremendous opportunity to bring organizations together to build a stronger support network for our community.
Combining that strength with the generosity of our donors can only lead to us changing even more lives and giving everyone who calls Leeds and Grenville home the chance to achieve their full potential.
On a personal note, this year marks the end of my two-year term as board president. I want to take this opportunity to thank everyone who has made it such a rewarding experience.
I look forward to continuing to serve as a board member alongside a group of individuals and a staff for whom I have such respect and admiration.
3
Michael Jiggins, Board President
2015 Board of Directors
michael jigginsPresident
nancy duffyPast President
lorne benderDirector
bruce lounsburyDirector
cathy russellDirector
tony weeksDirector
brian perkinsDirector
tammy sokolowskiDirector
shawn souder Director
rick fryDirector
steven edgleyDirector
donna kukkDirector
mp gord brownDirector
jennifer eastwoodTreasurer
4
Since taking on the position of Executive Director in June 2015, I have had the privilege of visiting all of our community partners, to get an up-close look at the programs and services that they offer. These visits provided a deeper understanding of the needs in our community and the enormous impact our partner organizations have on so many lives in Leeds & Grenville.
2015 was certainly a year of change for United Way. I would like to thank the staff, Board and Cabinet for their support, guidance, information sharing, and lending an ear during this transition. Although we did not achieve our campaign goal there were many in-roads, bridges and relationships built within the community; and certainly many lessons learned. The end of 2015 brought an opportunity to re-invigorate our Community Impact initiative, with training from the Harwood Institute, which will continue into 2016 and beyond. This year was a stepping stone to a more efficient, collaborative and community-focused United Way.
The 2015 annual report provides more information about the important work being done by our United Way and the programs and services that are delivered. I would like to extend my immense gratitude and thanks to our donors, volunteers and community partners who work to ensure we have the opportunity to address the needs of our community and allow us to collectively work on issues that matter to people today.
Melissa Hillier, Executive Director
A message from:Executive Director
211 Ontario is a confidential, non-emergency telephone and online service that provides information on government and community-based health care and social services. It helps communities, households and individuals navigate their local network of social services quickly and easily. Knowing the right number to call will help people find the right services for their situation and will help reduce non-urgent calls to 911.
211 Ontario is a front door service delivery model and an ultimate public resource, connecting people to information and services regarding:
211 Ontario is answered live, 24 hours a day, every day of the year including holidays, in more than 150 languages. To access 211 Ontario, simply dial 2-1-1 on your telephone or visit www.211ontario.ca.
Aboriginal PeoplesAbuse/AssaultChild/Family ServicesCommunity ProgramsDisabilitiesEmergency/Crisis Services
Emergency/Crisis ServicesEmployment/TrainingFoodFrancophonesGovernment/LegalHealth Care
HomelessnessHousingIncome SupportMental Health/AddictionsNewcomersOlder AdultsYouth
5
2015 Cabinet Members
conal cosgrovePublic Service Rep.
terry o’reillyCabinet Chair
tracy gaydaPublic Service Rep.
kent hendersonFinance Rep.
bob wadeIndustrial Rep.
christopher hannahEducation Rep.
dawn fewerEducation Rep.
wendy gallowayHealth & Social Service Rep.
doug phillipsFinance Rep.
art hitsmanPublic Service Rep.
6
It was, once again, truly an honour and privilege for to serve a second year as Campaign Chair with such a tremendously capable and committed team of staff and volunteers, even in reduced numbers.
I do also want, once again, to express my sincere appreciation and admiration for the sector chairs of the Campaign Cabinet: Wendy Galloway, Bob Wade, Art Hitsman, Conal Cosgrove, Chris Hannah, Doug Phillips, Dawn Fewer, Tracey Gayda and to our staff and volunteer supporters.
We had a difficult year, and we failed to meet our target. From my observations this was due to a combination of internal and external causes or influences. Externally, the overall economy caused certain organizations to reduce their historical commitment levels; the hockey tournament, so financially productive and so generously coordinated by Gord Brown, suffered from changed circumstances which, through no fault of Gord’s, we did not understand and embrace clearly or early
enough, and resulted in an enormous reduction in the yield from previous event-related sponsors and donors. Had we understood more clearly at an earlier time, we could and should have taken full ownership of the event, maintained it, even at a reduced scale, and thus mitigated the amount of reduction we suffered. In addition to these, there were personnel changes within certain supporting organizations which resulted in less effective and less productive internal campaigns.
Internally, the timing of Judi Baril’s retirement, and the ensuing timing of the replacement transition were both certainly less than ideal, and unquestionably had both direct and indirect impacts on the effectiveness and productivity of our campaign, including the inevitable effects of a ‘late start’. Adding to the impacts of the ‘late start’, our new ED was under almost immediate pressure to bring operating and overhead costs down, and this resulted in both reductions in staff support levels, and reorganization of the remaining staff in ways which were not clearly understood, or at least not until very late in the campaign year. In addition to this pretty extensive and non-trivial combination of impacts, it must be acknowledged, as well, that there were also a number of instances, where we simply failed to execute fully and effectively in significant opportunities that we had been able to identify or discover.
On the brighter side of this latter acknowledgement, the Cabinet has continued to meet regularly post-campaign, and we have had some exceptionally candid and productive discussion of our own weaknesses, planning for campaign preparatory work, and a plan for improved structure and execution. We do need to make some changes in the structure and make-up of the Cabinet. These are under discussion and will the subject of future recommendations to the Board.
All of that having been said, I do think it fair to say that, in the 2015 Campaign, the combined factors constituted the ‘Perfect Storm’ for our Cabinet and Campaign and, in those circumstances, I remain proud and grateful for the efforts and achievements and tremendous supportive spirit of the Cabinet Members. Much has been learned and I have no doubt, it will be productively applied to future successes.
CABINET MEMBERS
A message from:The 2015 Campaign Chair
7
Terry O’Reilly2014/2015 Campaign Chair
Our Transformational Journey
United Ways have been actively serving our communities for decades. With generous financial support of our communities, we invest in many local agencies and organizations and will continue to do so. However, it has become clear to United Ways across the country that we need to determine what role we can play tackling the tough, long-term issues that continue to persist in our communities today. We have learned that these issues are too complicated for any one organization or entity to solve on their own. Community Impact is about achieving meaningful, long-term improvements to the quality of life in our communities by addressing not just the symptoms of the problem but also by addressing the root causes of issues. By leveraging relationships and investing resources, UWLG will drive social change in the areas of All that Kids Can Be, Strong Communities, and From Poverty to Possibility.
All that Kids Can BeUWLG focuses on youth because
research tells us that this is one of the most powerful ways to address the root cause of social problems. Investments that build on
the resilience of children and youth are investments in the future. By providing brighter
futures for children and youth, we lessen the burden of our health care, emergency shelters, and justice system in the future. Education and
development of our children and youth is essential to building the leaders of tomorrow
and ensuring our children have the life skills necessary to reach their
highest potential.
Strong CommunitiesUWLG supports organizations that help vulnerable people and families. These programs have many kinds of benefits
including meeting basic needs, teaching life skills or building a sense of hope for the future. UWLG works in a variety of ways to help individuals and
families build the assets they need to handle life’s challenges and to achieve personal goals. Assets
like social connectedness and opportunities to get involved in community organizations help to
create vibrant neighbourhoods and communities. Our entire community is
stronger when individuals feel connected, included and are participating to
their fullest potential.
From Poverty to Possibility
The issues around poverty are complex and interrelated, including employment, affordable
housing, as well as access to healthy food, recreation, and cultural activities. United Way’s focus includes
helping to meet the basic needs of the most vulnerable in our community building the capacity
of individuals to become economically independent, and advocating for the removal of systemic and discriminatory obstacles to economic security.
8
FUNDED PARTNERS
2015 United Way Funded Partners
Thanks to the support of our donors, for over 58 years United Way Leeds & Grenville has worked with member agencies to transform our community. Providing program and core operating funds for frontline agencies is the foundation of United Way’s efforts to meet pressing social issues in our community. Working together with donors and the community, United Way supports a network of vital social and human services to build community resiliency and to change social conditions, creating opportunities for a better life for individuals, families, and communities.
all that kids can be
Big Brothers Big Sisters of Leeds & Grenville
Boys & Girls Club of Gananoque
Connect Youth
Family & Childrens Services
Girls Incorporated of Upper Canada
Kemptville Youth Centre
Youth Volunteer Crew
Prescott Youth Centre
Read to Every Kid
strong communities
Brockville & Area Community Living Association
Brockville & District Assoc. for Community Involvement
Community & Primary Health Care
Kemptville & District Home Support Inc.
North Grenville Accessible Transportation
St. John Ambulance Brockville
Volunteer Centre of St. Lawrence Rideau
YMCA of Brockville & Area
from poverty to possibility
1000 Islands Credit Counselling
Lanark, Leeds & Grenville Addictions and Mental Health
Brockville Myalgic Encephalomyelitis Association
Epilepsy and Seizure Disorder Resource Centre
Family Counselling Services
Guthrie House
Leeds & Grenville Interval House
Tri County Dental Coalition
$19,008$42,000$65,000$15,600$21,000$4,250$55,292$66,000$5,004$70,000$38,000$27,072$20,000$41,500$63,000$11,000$15,000$32,000$5,000$11,000$13,500$28,000$24,000$5,500$1,970
1000 Islands Credit Counselling
Big Brothers Big Sisters of Leeds & Grenville
Boys & Girls Club of Gananoque
Brockville & Area Community Living Association
Brockville & District Assoc. for Community Involvement
Brockville Myalgic Encephalomyelitis Association
Community & Primary Health Care
Connect Youth
Epilepsy and Seizure Disorder Resource Centre
Family & Children Services/Family Counselling Services
Girls Incorporated of Upper Canada
Guthrie House
Kemptville & District Home Support Inc.
Kemptville Youth Centre
Lanark, Leeds & Grenville Addictions and Mental Health
Leeds & Grenville Interval House
North Grenville Accessible Transportation
Prescott Youth Centre
Read to Every Kid
St. John Ambulance Brockville Branch
Tri County Dental Coalition
Volunteer Centre of St. Lawrence Rideau
Youth Volunteer Crew
YMCA of Brockville & Area
Non-agency Designations
The amount indicated below is the total United Way funding paid, including designations during the period of January 1, 2015 to December 31, 2015, with a total of $699,696 distributed.
9
The Allocations process is the cornerstone of our United Way. We work closely with our partner agencies to ensure that our community’s generous donations are carefully and thoughtfully put to good use to have the greatest impact. Over the past few years, our communities have seen an increase in need and a decline in funds, forcing United Way to make some tough decisions.
During the process, volunteers challenge each agency’s effectiveness at providing services, review the need for
those services in the region, and analyze the impact of United Way funding in meet-ing those needs. It ensures fiscal and program accountability for all agencies receiving United Way funds, while meeting the social service needs of our community. These allocation panels were made up of a Board Member, Youth 2 Youth representative and a Community Advocate. This diversity aided in a balanced perspective for each review.
As part of our “Action for Community Change” journey, the intent is to prioritize funding in alignment with our outcomes. The allocation panel processed each and every application as a reflection of how the agency outcomes would move our community forward in our journey. At the conclusion of each review, time was taken to capture feedback surrounding the recommendation. All reviews were collated by the Allocations Committee and submitted to the United Way Leeds & Grenville Board of Directors for final approval.
Agencies were provided with a letter of notification for their funding allocation. Our President, Executive Director and I made ourselves available for follow-up discussions. We thank those agencies that took the opportunity to build further clarity.
Outcome measures are extremely important to United Way’s strategic goals. It is our responsibility to help provide further education on this and the “Action for Community Change” project. We will be reaching out to the agencies for further partnership in these areas, and we look forward to your support.
I would like to extend my personal thanks to the members of our panels and the agencies who participated in the interviews. We appreciate your time, your insight and your commitment.
Tammy Sokolowski
Chair of Allocations Committee
Allocations Report
10
Administrative Report
Property Management Report
United Way Leeds & Grenville’s Administrative Committee is supported by a strong commitment to robust internal operations.
We fulfilled our commitment to the Board by developing the budgets required for daily operations. They include the Building, Campaign, Program, and Administration budgets, which have been subsequently reviewed by the board and approved.
We have also reviewed all performance appraisals of staff conducted by the Executive Director. The new Executive Director’s 9 month performance review will be completed in 2016.
We began the task of reviewing all our policies and procedures in 2015, and will continue that in 2016. New procedures are being
written to provide greater clarity on some of the policies to ensure we uphold the highest standards of governance for the staff and Board.
I would like to thank the members of the committee who have worked so diligently on behalf of the community. The entire committee exemplifies true leadership with deep roots in the community it serves.
Rick Fry, Chair
The 2015 year has been relatively quiet as far as renovations and repairs are concerned. The standard contracts to do preventive maintenance on the roof and the heating and cooling systems are annual practices. Long term planning on the roof deck is current so we are aware of the costs related to major roof replacement is crucial for budgeting purposes. We are within our proposed budget for 2015.
Re-organization of the upper floor to accommodate the modified Gifts in Kind Program seems to be a good fit. We are very thankful for the dedicated volunteers who manage the Gifts in Kind Centre.
Safety in the workplace is always a concern. Thanks to all staff for their attentiveness to the ongoing day by day operations. No News is Good News.
Looking forward to the Day of Caring program. Thanks to all who offer to do in house and outsider clean up as outlined by myself and staff.
Thanks to the Board members who assist in the decision making related to the management of the facility.
Lorne Bender, Chair
11
YOUTH TO YOUTH BOARD MEMBERS & REPORT
Youth 2 Youth Report
2015 Youth 2 Youth Board Members
The Y2Y (Youth to Youth) Board consists of a group of involved high school students from St. Mary Catholic High School, Brockville Collegiate Institute, Gananoque Secondary School, South Grenville District High School, North Grenville District High School, and Rideau District High School. These students meet monthly throughout Leeds and Grenville to share and discuss fundraising ideas and events going on in their schools.
The funds raised by Y2Y member schools are allocated by the Y2Y Board and distributed to support youth focused programs throughout the area. In 2015, Y2Y
Board allocated a total of $3,100.00 to 10 organizations, programs and clubs. These organizations were chosen by our board to ensure youth within Leeds and Grenville are supported, and able to participate in affordable activities.
Darby Mallory, President
Darby Mallory, President
Alexis Wharton, Vice President
Jessica Morrison, Secretary
Taylor Bresee, Junior Trustee
Alyssa Alguire
Clare PalmerMaija RobillardSarah TelfordAnnie WestMichaelah Whales
12
Logan GrovesGrace MaherVictoria Mariunos Hannah MontgomeryKathleen O’Toole
13
Leadership Giving
Thank you to all our Leaders of the Way for your generous support. The Leadership Giving Program recognizes individuals who make annual contributions of $1,200 or more through the annual campaign.
In 2015, our United Way adopted the new national Leadership Giving levels outlined below:
platinum$10,000 - $24,999
gold$5,000 - $9,999
silver$2,500 - $4,999
bronze $1,200 - $2,499
2015 Leadership Honour Roll
Platinum DonorsDavid & Anne Beatty
Stanley Body
Gold DonorsJim McDonald
Michelle Arsenault
1 Anonymous
Silver DonorsDr. Stephanie Allard
Dr. Robert Malone
Daren & Pascale Gallacher
Dr. Andrew & Sharon
Jordan
Bruce & Sue Lounsbury
Terrence O’Reilly
2 Anonymous
Bronze DonorsDr. Gerald Ashe
Don Babbit
Debra Bellevue
Paul Cosgrove
Theresa Dawson
Terry Dun
Dr. John Erb
Cathy Foy
Kevin Goddard
Dr. Jamie & Sue Hynd
David Keenleyside
Cait Maloney
David McCrae
Scott Sly
Tammy Sokolowski
Mark Thornton
Timothy Utting
7 Anonymous
14
Audited Financial StatementsYear ended December 31, 2015
15
Independent Auditor’s Report
Financial Statements
Balance Sheet
Statement of Operations and Net Assets
Statement of Cash Flows
Notes to Financial Statements
Schedule of Other Revenues
Schedule of Program Expenses
Schedule of Campaign Expenses
Schedule of Building Expenses
Schedule of Nevada Expenses
Schedule of General Management and Administration Expenses
16
18
19
19
20
24
24
25
25
25
26
16
Independent Auditor’s ReportTo the Members of
United Way of Leeds and GrenvilleBrockville, Ontario
Report on the Financial StatementsWe have audited the accompanying financial statements of United Way of Leeds and
Grenville, which comprise the balance sheet as at December 31, 2015, and the statements of operations and net assets and cash flows for the year then ended, and a
summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial StatementsManagement is responsible for the preparation and fair presentation of these financial
statements in accordance with Canadian accounting standards for not-for-profit organizations, and for such internal control as management determines necessary to
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s ResponsibilityOur responsibility is to express an opinion on these financial statements based on our
audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements
and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of
the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity’s internal control.
17
Other MattersIn common with many charitable and non-profit organizations, the organization
derives revenue from fundraising and donations, the completeness of which is not susceptible to satisfactory audit verification. Accordingly, our verification of these revenues was limited to the amounts recorded in the records of the organization
and we were not able to determine whether any adjustments might be necessary to fundraising and donation revenues, excess of revenue over expenditures, assets
and fund balances.
OpinionIn our opinion, except for the effect of adjustments, if any, which we might have
determined to be necessary had we been able to satisfy ourselves concerning the completeness of the fundraising and donations referred to in the preceding paragraph, these financial statements present fairly, in all material respects, the financial position of United Way of Leeds and Grenville as at December 31, 2015 and the results of its operations and the changes in its cash flows for the year then ended in accordance
with Canadian accounting standards for not-for-profit organizations.
Prescott, OntarioApril 28, 2016
Durand and AssociatesProfessional Corporation
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
18
United Way of Leeds & GrenvilleBalance Sheet
Totals2015Unrestricted
Internally Restricted
Investment in Capital Assets
Totals2014
$ 568,224 $ 648,781500,925 500,000256,122 392,93844,841 52,890
5,361 4,641
1,410,304 1,599,2501,220,921189,383—
ASSETS
CURRENT ASSETS
Cash (note 2) Short-term investments (note 3)Campaign pledges receivableOther receivablesPrepaid expenses
34,831 —
$ 413,627500,925256,12244,841
5,361—
$ 154,552————
34,831
$ ——————Due from unrestricted
PCA ITAL ASSETS (note 4) 166,640 176,355——166,640
$ 1,576,944 $ 1,775,605 $ 1,220,921 $ 189,383 $ 166,640
Totals2015Unrestricted
Internally Restricted
Investment in Capital Assets
Totals2014
$14,832 $ 44,8106,708 4,025
56,546 60,82434,831 —
112,827 109,659112,827——
LIABILITIES AND NET ASSETS
CURRENT LIABILITIES
Accounts payable and accured liabilities Withholding taxes payableAllocations payable to agency membersDue to internally restricted
$ 14,8326,708
56,45634,831
$ ————
$ ————
1,396,078 1,576,5701,084,991189,383121,704
$ 1,576,944 $ 1,775,605 $ 1,220,921 $ 189,383 $ 166,640
62 16,60923,041 23,04144,936 49,726
DEFERRED CONTRIBUTIONS
NET ASSETS (page 19)
Externally restricted donations (note 5)Collaborative Immigration project (note 6)Capital assets (note 8)
6223,041
—
———
——
44,93668,039 89,37623,103—44,936
Approved by the Board:
Director Director
The accompanying notes are an integral part of these financial statements.
December 31, 2015, with comparative figures for December 31, 2014
19
Statement of Operations and Net Assets
Totals2015Unrestricted
Internally Restricted
Investment in Capital Assets
Totals2014
$ 785,512 $ 1,046,52839,897 55,501
(27,003) (12,647)
798,406 1,089,382
925,334 1,303,315864,25756,2874,790
REVENUE
Campaign contributions Funds received from other United Way’sAllowance for uncollectible pledges
Net campaign contributions
$ 785,51239,897
(27,003)
798,406
$ ———
—
$ ———
—
$ 1,396,078 $ 1,576,570 $ 1,084,991 $ 189,383 $ 121,704
684,318 738,919— 27,259
1,105,826 1,223,280
EXPENDITURES
NET ASSETS - end of the year
Allocations to agency and non-angency membersCollaborative Immigration project
684,318—
1,043,177
——
49,982
——
12,667
126,928 213,933Other revenues (page 24) 65,85156,2874,790
— 30,858— 1,500
Action for Community Change ProjectNew initiatives
——
——
——
3,100 2,900234,940 236,299
Y2Y Board allocationsPrograms (page24)
3,100228,239
——
—6,701
130,941 133,381Campaign (page 25) 127,520—3,421 19,468 18,013
33,059 34,151Building (page 25)Nevada tickets (page 25)
——
16,92333,059
2,545—
(180,492) 80,035Excess (deficiency) of revenues over expenditures (178,920)6,305(7,877) 1,576,570 1,496,535
— —Net assets - beginning of the yearInterfund transfers
1,305,431(41,520)
144,51138,567
126,6282,953
Year ended December 31, 2015, with comparative figures for December 31, 2014
Totals2015
Totals2014
$ 1,048,862 $ 1,255,471(1,125,458) (1,229,201)
(76,596) 26,270
OPERATIONS
Cash receipts Cash paid to suppliers and employees
$ 568,224 $648,781
(925) (33,029)(3,036) —
(3,961) (33,029)
INVESTING
Increase in investments Purchase of capital assets
(80,557) (6,759)648,781 655,540
Decrease in cashCash, beginning of the year
Cash, end of the year (note 2)
CASH PROVIDED BY (used in):
Statement of Cash Flows
The accompanying notes are an integral part of these financial statements.
Year ended December 31, 2015, with comparative figures for December 31, 2014
20
United Way of Leeds & GrenvilleNotes to Financial Statements
Year ended December 31, 2015
Purpose of the OrganizationThe United Way of Leeds and Grenville (United Way) is a not-for-profit organization and, pursuant to
letter patent dated October 27, 1998, is incorporated without share capital under the Ontario Corporations Act. Its mission is to improve lives and build community by engaging individuals and mobilizing collective action. The United Way’s primary source of revenue is the annual campaign to
solicit donations on behalf of agency members.
The United Way is registered as a charitable organization under the Income Tax Act (the Act) and, as such, is exempt from income taxes and is able to issue donation receipts for income tax purposes. In order to maintain its status as a registered charity under the Act, the United Way must meet certain
requirements within the Act. In the opinion of management, these requirements have been met.
1. Significant accounting policies
(a) Basis of presentation:These financial statements are prepared in accordance with Canadian accounting standards for not-for-profit organizations.
(b) Fund accounting:The organization follows the deferred fund method of accounting for contributions within the following funds:The investment in capital assets fund reports the assets, liabilities, revenue and expenses related to the organization’s capital assets (note 9).The internally restricted fund reports Nevada, building and operating reserve amounts restricted by the board of directors (note 10).The unrestricted fund accounts for the organization’s campaign, program delivery and administrative activities (note 11).
(c) Cash and cash equivalents:Cash is defined as cash on hand, cash on deposit, and short-term deposits with maturity dates of less than 90 days, net of cheques issued and outstanding at the reporting date.
(d) Investments:Investments are recorded at fair value.
(e) Campaign pledges receivable:Campaign pledges receivable are recognized if the amount to be received can be reasonably estimated and collection is reasonably assured.An allowance for uncollectible pledges receivable is calculated using historical loss experience and deducted from the carrying value of the receivable.
(f) Capital assets:Amortization is provided using the following methods and annual rates:
Unrestricted campaign contributions are recognized as revenue when received or pledged. Funds received from other United Ways are recognized as revenue when received.Externally restricted contributions are recognized as revenue in the year in which the related expenses are incurred. Contributions restricted for the purchase of capital assets are deferred and amortized into revenue on a straight-line basis at rates corresponding with the amortization rates for the related capital assets.Nevada ticket sales, interest and rent are recognized as revenue when earned.Endowment contributions are recognized as direct increases in net assets when received.
(h) Use of estimates:The preparation of financial statements in accordance with Canadian accounting standards for not-for-profit organizations requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the year. Actual results could differ from management’s best estimates as additional information becomes available in the future.Some in-kind donations recognized in the financial statements are recorded at estimated fair value.
(i) Contributed services:Volunteers contribute numerous hours per year to assist the organization in carrying out its service delivery activities. Because of the difficulty of determining their fair value, contributed services are not recognized in the financial statements.(j) In-kind contributions:The United Way receives in-kind contributions of clothing, office supplies, personal care products and other goods which are used internally or distributed to agency members and other commu-nity agencies. Since these in-kind contributions would not ordinarily be purchased by the United Way, they are not recorded in the financial statements.
AssetBuildingEquipmentComputer Equip. & Software
Rate4%
6.7% and 20%
33.3% and 50%
Straight line
Straight line
Straight line
(g) Revenue recognition:The organization follows the deferral method of accounting for contributions which includes unrestricted and restricted donations and grants.
Notes to Financial Statements
2. Cash
3. Investments
4. Capital assets
5. Externally restricted donations
Operating account — unrestrictedOperating account — internally restrictedNevada account — internally restrictedBusiness investment account
Term deposit, 0.75% maturing March 3, 2016Term deposit, 1.35% maturing March 2, 2015
LandBuildingEquipmentComputer equipment and Software
LandBuildingEquipmentComputer equipment and Software
Funds from Ontario Lottery sources must be segregated into a separate bank account and can only be used for specified purposes.
Deferred contributions related to externally restricted donations represent unspent donations that have been restricted by the donors for the Gifts in Kind Centre and youth programs and the investment income earned on the externally restricted endowment.
$ 250,651142,56011,992
163,021
$ 500,925—
$ 50,000254,54521,53110,309
$ 50,000254,54535,854 17,008
$ 336,385
$ 357,407
$ 500,925
$ 568,224
2015
2015
Cost
Cost
2015
2014
2014
2014
Accumulated amortization
Accumulated amortization
Net book value
Net book value
$ 345,559142,514
1,998158,710
$ —500,000
$ —151,63110,1737,941
$ —141,450 23,829 15,773
$ 169,745
$ 181,052
$ 50,000 102,914 11,358 2,368
$ 50,000 113,095 12,025 1,235
$ 166,640
$ 176,355
$ 500,000
$ 648,781
Balance, beginning of the yearExternally restricted donations collectedAmount recognized as revenue: Gifts in Kind Centre Youth programsBalance, end of the year
$ 16,609 1,553
(15,000)(3,100)
$62
$ — 62
$ 62
2015 2014
$ 16,897 3,509
—(3,797)
$16,609
$ 15,000 1,609
$ 16,609
Represented by funds externally restricted for: Gifts in Kind Centre Youth programs
21
Notes to Financial Statements
6. Collaborative Immigration project
7. Action for Community Change project
8. Deferred contributions related to capital assets
9. Investment in capital assets
The Collaborative Immigration project’s revenue and expenses represent the utilization of grants collected from the City of Brockville and Citizenship and Immigration Canada to develop a strategy and begin implementing support systems that will present Leeds and Grenville as a welcoming community to newcomers, in particular immigrants. As at December 31, 2015 deferred contributions to this project represent unspent grants collected from the City of Brockville.
The Action for Community Change project’s revenue represents the United Way’s utilization of grants and reimbursements collected from the Ontario Trillium Foundation and administered by Northumberland United Way on behalf of four United Ways for the purpose of:
(a) Developing a more thoughtful and informed approach to investment in United Way resources;(b) Developing a common framework by which the community will create the change that the United Way seeks in identified priority areas;(c) Developing a mix of funding and strategies that address root causes of problems, focus on the prevention of problems and gradually decreases the need for emergency and reactive services in the future; and(d) Increasing accountability of all partners and the community towards the change that the United Way seeks for our community.
Deferred contributions related to capital assets represent externally restricted capital contributions and grants received for the purchase of capital assets together with contributed capital assets. The amortization of capital contributions is recorded as revenue in the statement of operations.
(a) Investment in capital assets is calculated as follows:
(b) Change in the investment in capital assets is calculated as follows:
Balance, beginning of the yearContributions received during the yearAmount amortized to revenueBalance, end of year
$ 49,726 —
(4,790) $ 44,936
2015 2014
$ 54,366 —
(4,640) $ 49,726
Capital assetsAmounts financed by deferred contributions related to capital assets
Excess of expenses over revenue:Amortization of deferred capital contributions related to capital assetsAmortization of capital assets
Net change in investment in capital assets:Capital assets acquiredLoss on disposal of capital assets
$ 166,640
44,936
$ 4,790 12,667
$ 3,037 (84)
$ 121,704
$ (7,877)
$ 2,953
2015
2015
2014
2014
$ 176,355
49,726
$ 4,64013,044
$ — —
$ 126,629
$ (8,404)
$ —
10. Internally restricted net assets
Sales Expenses
$ 55,430 (33,059)
Nevada ticketsNevada tickets:
Building
Operating Reserve
2015 Total
2014 Total
$ ——
$ — —
$ 55,430 (33,059)
$ 56,560 (34,151)
22
Notes to Financial Statements10. Internally restricted net assets (cont.)
11.Unrestricted net assets
12. Gifts in Kind Centre
13. Externally restricted endowment
14. Financial risks and concentration of risk
The Board of Directors has internally restricted the excess of revenue over expenses from the sale of Nevada tickets to be used to finance programs, campaign and general management and administration expenses.The operating reserve represents funds internally restricted by the Board of Directors for purposes to be approved by the Board. In 2015, $34,831 was transferred from unrestricted net assets to the operating reserve to create an annual bursary.
At December 31, 2015 there was $1,084,991 of unrestricted net assets, of that amount $621,672 has been committed as allocations to agency members. The remainder will be used in the future for the development of community programs and operating capital.
The United Way has established a Gifts in Kind Centre which is operated as a program of the United Way where goods obtained from “Good360” and similar organizations are being sold at greatly reduced prices. The revenue earned and expenses incurred by this program are reported in the Statement of Operations as unrestricted.
In 2013, an endowment plus any related interest earned, was transferred to Brockville Community Foundation to create the United Way of Leeds & Grenville - Glenn and Jean Tomkins Memorial Endowment Fund. Under the terms of the agreement, the purpose of the fund is to support the United Way of Leeds & Grenville annual giving campaign.
The United Way’s financial instruments consist of cash, investments, receivables and payables. The significant financial risks to which the United Way is exposed relating to its financial instruments are credit risk, interest rate risk and liquidity risk.
(a) Credit risk:Credit risk refers to the risk that a counterparty may default on its contractual obligations resulting in a financial loss.Credit risk associated with cash and investments is minimized substantially by ensuring that these assets are invested with major financial institutions that have been accorded investment grade ratings by primary rating agency.
(b) Interest rate risk:Interest rate risk refers to the risk that the fair value of financial instruments or future cash flows associated with the instruments will fluctuate due to changes in market interest rates.The exposure of the United Way to interest rate risk arises from its interest bearing assets, being cash and investments.The United Way’s cash includes amounts on deposit with a financial institution that earn interest at market rates. The United Way manages its interest rate exposure of its cash by maximizing the interest income earned on excess funds while maintaining the liquidity necessary to conduct operations on a day-to-day basis. Fluctuations in market rates on cash do not have a significant impact on the United Way’s results of operations.The primary objective of the United Way with respect to its investments is to ensure the security of principal amounts invested, provide for a high degree of liquidity and achieve a satisfactory investment return.The United Way manages the interest rate exposure of its investments primarily by using a laddered portfolio with varying terms of maturity. The laddered structure of maturities help to enhance the average portfolio yield while reducing the sensitivity of the portfolio to the impact of interest rate fluctuations.
Rent Expenses Excess (deficiency) of revenue over expenses Balance — beginning of the year Transfers (to) from unrestricted net assetsBalance — end of the year
— —
22,371 1,998
(12,378) $11,991
Building:857
(16,923)
(16,066) 31,354
16,114
$31,402
— —
— 111,159
34,831
$145,990
857 (16,923)
6,305
144,511
38,567 $189,383
8,395 (15,468)
15,336
142,517
(13,342) $144,511
Nevada tickets
Building
Operating Reserve
2015 Total
2014 Total
23
Schedule of Other Revenues
Schedule of Program Expenses
Totals2015Unrestricted
Internally Restricted
Investment in Capital Assets
Totals2014
$ — $ 29,73355,430 56,56034,831 68,750
— 16,8345,036 8,145
AMORTIZATION OF DEFERRED
Collaborative Immigration project Nevada ticket sales, net of cash prizesEstate donationAction for Community Change projectInterest
857 8,395
$ ——
34,831—
5,036—
$ —55,430
———
857
$ ——————Rental
4,790 4,640——4,790
$ 126,928 $ 213,933 $ 65,851 $ 56,287 $ 4,790
1,000 16— 12,174
21,884 1,329— 3,560
3,100 3,797
Miscellaneous incomeGrants for salaries and benefitsGifts in Kind CentreDonations for youth programsY2Y Board income
1,000—
21,884—
3,100
—————
—————
CAPITAL CONTRIBUTIONS (note 8)
Year ended December 31, 2015, with comparative figures for 2014
Year ended December 31, 2015, with comparative figures for 2014
Totals2015
Totals2014
$ 127,452 $ 112,94118,877 22,720Gifts in Kind Centre
Programs development
United Way of Canada dues
9,541 9,395214 5,798Youth Programs
Amortization of capital assets
73,694 79,576$ 234,940 $ 236,299
Allocation of general management and administration expenses (page 26)
5,162 5,869161,246 156,723
24
(c) Liquidity risk:Liquidity risk refers to the risk that the United Way will not be able to meet a demand for cash or fund its obligations as they come due. The United Way meets its liquidity requirements by monitoring its cash flows from operations, anticipating investing and financing activities and holding assets that can be readily converted into cash.
The accompanying notes are an integral part of these financial statements.
Schedule of Campaign Expenses
Schedule of Building Expenses
Schedule of Nevada Tickets Expenses
Year ended December 31, 2015, with comparative figures for 2014
Year ended December 31, 2015, with comparative figures for 2014
Year ended December 31, 2015, with comparative figures for 2014
Totals2015
Totals2014
$ 15,406 $ 30,0836,557 4,482Advertising and promotion
Special Events
Postage
2,106 4,4634,413 4,908Supplies and forms
Credit and charges
94,302 81,188$ 130,941 $ 133,381
Allocation of general management and administration expenses (page 26)
1,174 1,790Volunteer recognition 5,268 3,463
1,090 2,262Travel Miscellaneous 625 769
36,639 52,193
Totals2015
Totals2014
$ 4,886 $ 5,1412,103 1,591Repairs
Utilities
Insurance
4,353 4,2164,196 3,681Wages
Amortization of capital assets1,385 839
$ 19,468 $ 18,013Miscellaneous
2,545 2,545
Totals2015
Totals2014
$ 10,579 $ 10,7957,362 7,031Ontario Gaming Commission taxes
Site remuneration
Tickets
7,138 6,8176,501 6,209Administration fees
Licenses and fees$ 33,059 $ 34,151
1,479 3,299
25
The accompanying notes are an integral part of these financial statements.
Schedule of General Management and Administration Expenses
Year ended December 31, 2015, with comparative figures for 2014
Totals2015
Totals2014
$ 127,990 $ 111,9336,320 7,288Office supplies and photocopier lease
Salaries and benefits
Travel and conferences
5,690 1,4569,9812,769
24,3002,823
Professional servicesTelephone
23 —1,677 1,697Insurance
Postage
Internet 1,570 1,9632,249 670Advertising
560 6834,960 4,630Amortization of capital assets
Bank and credit card charges
Miscellaneous 4,123 3,32184 —Loss on disposal of assets
$ 167,996 $ 160,764
General management and administration expenses are allocated between programs and campaign expenses based on effort and have been allocated as follows:
The accompanying notes are an integral part of these financial statements.
Allocated to: Program expenses Campaign expenses
Programs Campaign
$ 73,694 94,302
43.9 % 56.1 %
$ 167,996
2015
2015
2014
2014
$ 79, 57681,188
49.5 % 50.5 %
$ 160,764
26
42 George St., P.O. Box 576 Brockville, ON, K6V 5V7
Phone: (613) 342-8889
Fax: (613) 342-8850
www.uwlg.org
facebook.com/UnitedWayLG
twitter.com/UnitedWayLG
youtube.com/UnitedWayLeedsGrenv
instagram.com/UnitedWayLG
Give. Volunteer. Act.