Academy of Economic Studies Bucharest
-
Upload
varga-zoltan -
Category
Documents
-
view
219 -
download
0
Transcript of Academy of Economic Studies Bucharest
-
8/7/2019 Academy of Economic Studies Bucharest
1/9
Academy of Economic Studies Bucharest
The Investment CreditAnalysis of the company S.C.RAAL S.R.L- Building
materials supplier- through theintermedium of BRD
Project Organizer: Alina Mihaela Dima
Deadline: 22.04.2011
Presented by: Suhina Robert
Hincu Andreea
1. Overview of the Romanian Bank for Development
In 1923 The National Company for Industrial Lending is created as a public institution,with the State holding 20% of the share capital, the central bank 30%, and the rest being held
-
8/7/2019 Academy of Economic Studies Bucharest
2/9
Academy of Economic Studies Bucharest
by individuals, amongst whom a group of former directors of Marmorosch Blank & Co., the
first Romanian modern bank. The mission of this new institution is to finance the first
development stages of the industrial sector in Romania.
On December 1, 1990, the Romanian Bank for Development was established as a commercial bank with the legal status as stock company, assuming the assets and liabilities of the
romanian Investment Bank. In December of 1998 the sale - purchase agreement is signed
between Socit Gnrale and the State Ownership Fund, the Romanian organism managing
the State holdings) whereby Socit Gnrale subscribes for a 20% increase of the share
capital and purchases a stake so that its ownership reaches 51% of the increased share capital
of BRD. In early 1999, the Romanian Bank for Development has become the first privatized
bank in the Romanian banking system,by the acquisition of Groupe Societe Generale
majority stake (51%) . For a larger and closer customer approuch - more than 900,000, BRD -
Groupe Socit Gnrale has developed and will continue to develop a network of local
branches, currently comprising 186 branches, agencies, offices and over 800 correspondent
banks in 80 countries.
In 2000, BRD - Groupe Socit Gnrale took a business plan built on three major
coordinates:
1. Market position and development implications of banking activities:
Strengthening the Bank's position as a leading bank on the romanian market and to
continue the transformation process in a universal bank with a full range of banking services;
Strengthening the Bank's reputation and preserve its identity as a romanian bank, part of the
huge Socit Gnrale streangth;
Strengthening the Bank's selective presence in the territory, through the reconfiguration and
modernization of the agency;
Continue to integrate the bank in the international financial community.
2. . The increase of its bank profit and revenue growth to shareholders by increasing the
number of customers and improving the operating margins.
3. Improving the organization, which depends on a restructured organization, for better
internal and external communication and a more effective management of information and
practices that at the same time align with the standards of BRD Socit Gnrale. The
Romanian Development Bank in 2000 confirmed its growth, outlined on the base of the
previous year, due to the macroeconomic context that remained difficult, the bank showed
some signs of recovery. Bank results are striking: a net income of 1.3548 trillion lei, which
-
8/7/2019 Academy of Economic Studies Bucharest
3/9
Academy of Economic Studies Bucharest
indicates new improved financial indicators, BRD has shown the ability to overcome the
difficulties inherent in the transformation period which is passing through.
Analyzing the customer numbers and corporate clients we can say that the number of individuals
increased from 731,386 to 451,118 in 31/12/2000 at 31/12/2000 representing an increase of 62.12%
while the number of corporate clients increased from 88,343 to 98,553 in in 12/31/1999 31/12/2000
representing an increase of 11.55%.The Romanian Bank for Development - Groupe Socit Gnrale
2000 made a net profit of 1,354.8 billion lei (52.25 million USD) at a gross profit of 1,608.3 billion lei
(62.03 million USD). Net profit increased by 76.8% in nominal value and 25.68% in real terms over
1999.
Fund dividend for 2000 is 752.2 billion lei. In 1999, net profit was 766.4 billion lei, and dividends
totaled 454.8 billion lei, an increase of 65.4% in nominal terms and 17.5% in real terms for the year
2000.2. Description of the loan
The company S.C. RAAL S.R.L. applied for an investment credit of 140.000 RON over a
period of 12 months (12.10.2001- 11.10.2002). The credit will be used for covering the need
for circular capital and share consolidation.The company's main objective is improving their
activity by expanding. These new activities are processed in the new hall which had been
purchased, so that the company decided to buy steel processing equipment. Their new
incomes will come from the processing of steel and concrete.The reimbursemnet of the loan will be made in equal monthly installments with an monthly
3,83% interest, according to a schedule previously agrred upon by bouth parties. The source
of the reimbursement is the monthly cash flow of the company. The credit will be backed up
by a first rank mortgage on building and a warehouse both located in Jilava, jud. Ilfov. The
assets are owned by Cantemir Ana and Iuga Alexandru.The accepted value of the collateral is
50.000 Euro.
Fees:1. Commitment Fee: 0.4%
2. Management Fee: 0.05%
3. Non-use Fee: 5% per annum on the unused amount
4. Other Fees: 57 RON - Analysis documentation
2.1 Description of the company RAAL S.R.L
-
8/7/2019 Academy of Economic Studies Bucharest
4/9
Academy of Economic Studies Bucharest
RAAL is a manufacturer of complete cooling systems and heat exchangers made of
aluminium alloys and stainless steel, in brazed construction: radiators, oil coolers, air coolers,
condensers and combined coolers, designed for agricultural, construction, industrial
equipment and automotive applications. The company's main objective is expanding theiractivities. These new activities are processed in the new hall which had been purchased, so
that the company decided to buy steel processing equipment. Their new incomes come from
the processing of steel and concrete. In the second half of 2001, revenues were 112% made in
proportion to the proposed level of budget revenues and expenditures (BVC). This overrun
was due to the following causes:
the BVC planned for 2001 were not taken into account the income from sales of imported
goods
diversification of goods sold
Attracting new customers
1)Headquarters, national working points, abroud working points:
Adress: Calea Dorobanilor 133, et. 1, ap. 2, sector 1Sales Point: Progresul Warehouse
a) storage space and sales point has been rented from the SC Progresul, rental agreement, the
premises located at Rd. No Giurgiu. 5, Jilava, Ilfov County
b) storage and sales space, purchased by contract for sale at 18.05.2000 - purchasing, storagearea consisting of 24,000 square meters in Rd. No Giurgiu. 5, Jilava, Ilfov county.
2) The Analysis of companys competitors
In this sector, competition is very high, with a significant number of companies with financial
strength. The most important competitors are BADUC SC, SC COMAT Bucuresti SA, ELF
SA.
In general, society benefits from discounts on contracts In general, society benefits from thediscounts for supply contracts concluded with leading suppliers of steel products in our
country (between 4% and 10%) as supplier for SC DUCTIL STEEL Buzau, SC Coke
TRGOVITE SA STAINLESS STEEL TRGOVITE SA.
3) Data on technical equipment of the company
-
8/7/2019 Academy of Economic Studies Bucharest
5/9
Academy of Economic Studies Bucharest
Company uses appropriate storage and disposal for specific activities, namely 5-t crane, rail
access, ample storage areas- it has a very good infrastructure.
The company doesnt own transportation means(to transport the products and supplies to the
customers), making calls on the services performed by third parties.
4)The prospect of economic development of the operating sector
Marketing perspective of building materials is closely linked to construction activity in the
homeland- economical prognostics show advantageous changes in the near future.
5) Comments on the the client`s economical- financial history
About RAAL Ltd. is a private company, founded in 1994, which covers the marketing of
construction activity, particularly steel products (steel, concrete, welded mesh) used to obtain
the bearing of precast concrete products.
Diversifying the company's activities and economical-financial performances - show real
improvements, by good management of the company and management's concern to place the
company among top- earning firms. Thus, since 1997, the company achieved joining the
company's first national top 100 companies compiled by the Chamber of Commerce and
National Council of Private SMEs in Romania. In the first semester of 2000, following the
financial bottleneck, the company was forced to seek short-term bank loans (at BancaTurco-
Romanian) worth 95000RON which was repaid in full. Compared to 1999, in 2000, the
company's activity increased following the incorporation of an asset consisting of an
industrial building with 4,200 sqm and a land surface of 22,035 sqm, with payment in
installments amounting to 24000 RON. This asset is equipped with a 5 t crane and access to
rail facilities to enable coverage of marketed products. For future activity is envisaged to
obtain additional sources of revenue for the development of productive activity (bending steel
concrete, metal, prefabricated - fence panels).
-
8/7/2019 Academy of Economic Studies Bucharest
6/9
Academy of Economic Studies Bucharest
The Solvency indicatori very good recording in 2000at 100% which meansthat the company
was able to cooperate without any credit line. In 2001,even though they used credits, their
solvency level is maintained close to100%.
Solvabilitatea patrimonial (%)
95
100
100
95,5
92 94 96 98 100 102
AN 1999
AN 2000
AN 2000
(8 luni)
AN 2001
(8 luni)
Solvabilitatea patrimonial (%)
The household debt increased in 2001 compared to 2000 by 3.4%, this shows that value will
grow to 100%, which is a negative aspect.
The Total liquidity of the company shows that it can pay his obligations due in short term,
this indicator increased to 115.15% in 2001.
Althougt the immediate liquidity also increases, this is reflecting the company's ability to pay
its debt immediately , the short-term credits and loans. The level of covering the expenditure
by revenue shows that the company is able to pay expenditures just by income, the indicator
shows values over 100%.
-
8/7/2019 Academy of Economic Studies Bucharest
7/9
Academy of Economic Studies Bucharest
Comparing 2000 to 1999, the average collection of clients increased which means that the
clients have paid their debt more difficult, this likely due to an economic crisis. This negative
aspect of financial problems can be also observed in the medium terms of supplier payment,
which increased from 27 days to 78 days. The average collection period from customers also
increase from 40 days to 50 days.
Termenul mediu de ncasare clieni i
termenul mediu de plat furnizori(zile)
4337
59
50
0
10
20
30
40
50
60
70
Termen mediu
ncasare clieni
Termen mediu
plat furnizori
AN 2000(8 luni)
AN 2001(8luni)
Stock levels remained stable in 1999 and 2000 but in 2001 due to financial problems, their
turnover has increased from 28 days to 45 days, this means that the manufactured goods or
109.34108.6
111.79112.73
106
107
108
109
110111
112
113
114
AN1999
AN2000
AN1200 (8
luni)
AN2001
(8luni)
Gradul de acoperire acheltuielilor din venituri (%)
Gradul deacoperireacheltuie
-
8/7/2019 Academy of Economic Studies Bucharest
8/9
Academy of Economic Studies Bucharest
products were kept in storage for an average of 45 days, which is a negative aspect for the
company.
Labour productivity increased in 2000 compared to 1999 with 153,5 Ron/employeeand and
in 2001 compared to 2000 with 111,9 Ron/ employee. Analyzing the economic situation inthe financial period 1998 - 2001, the company falls into the category B of financial
performance.
For 2001, the company's main objective is improving their activity by expanding their
activities. These new activities are processed in the new hall which had been purchased, so
that the company decided to buy steel processing equipment. Their new incomes come from
the processing of steel and concrete.
To achieve their goals in 2001, the company has proposed:additional sources of revenue through the development of the production
Promote marketing - sales, product development, the use of new instruments
recovery of debts especially of older customer debts
achieve superior returns by using all the resources an posibilities, that may increase the
profit.
The company estimates an income growth of 8.98 %.
To achieve this goals, the company reviewed its coverage so that the resources can finance thecosts of supply, production and sales.
6.Comments on cash flow
Designing cash flow for the period October. 2001 - oct. 2002 was made from total operating
revenue from fourth quarter 2001 level of 240,000 million and for 2002 at 124,830 million. It
is linked to BVC 2001 and 2002 which shows that the achievement of revenue and expected
profits.
Liquidity needs resulting from cash flows prepared forecast to peak during October.
It was to correlate the volume of credit (limit line) with the Company's ability to pay its
obligations to the bank at maturity.
The cash flow analysis shows that large fluctuations are not available or required cash in any
month of the forecast period and to estimate the BVC achievement indicators, the company
needs a credit line to cover working capital needs, the value 1400 million.
-
8/7/2019 Academy of Economic Studies Bucharest
9/9
Academy of Economic Studies Bucharest
7.SWOT Analysis
Strengths:
Seriousness of production marketed in addressing dissolution
adequate spacesales(property)
Business Partnerserious Weaknesses:
Lack of a professional distribution system is
Lack of promotion policies Opportunities:
Adequate facilities owned may be the basis of business development, including the
production of metallic structures for which there is high demand on the Romanian market
Threats:
Romanian market penetration of highly capitalized companies can create significant
problems for winning the current market.