2nd Quarter Report 2021 solna plates - spiinsurance.com.pk
Transcript of 2nd Quarter Report 2021 solna plates - spiinsurance.com.pk
SPISPI Insurance Company Limited Insurance Company LimitedSPI Insurance Company Limited
2021HALF YEAR REPORT
CONTENT
03Key Management
PersonnelCorporate Information
02 04Banks
05
BUSINESS REVIEW & GOVERNANCE
13Condensed Interim
Statement of Comprehensive Income
Notes To The Condensed Interim Financial Statements
16
Condensed Interim Statement of Financial Position
11
Condensed Interim Statement of Changes in Equity
14
FINANCIAL STATEMENTS (CONVENTIONAL)
Condensed Interim Statement of Profit or Loss
12
Condensed Interim Statement of Cash Flows
15
Notes To The Condensed Interim Financial Statements
32
FINANCIAL STATEMENTS (WINDOW TAKAFUL OPERATIONS)
26Independent Auditors'
Review ReportCondensed Interim
Statement of Financial Position
27Condensed Interim
Statement of Profit or Loss
28
29Condensed Interim Statement
of Comprehensive IncomeCondensed Interim
Statement of Changes in Funds
30Condensed Interim
Statement of Cash Flows
31
10Independent Auditors'
Review Report
08Directors’ Report to the Members
ChairmanMr. Aziz Ullah Memon
Chief Executive OfficerMr. M. Saleem Sheikh
DirectorsMr. M. Asghar
Mr. Ihsan ul Haq Khan
Mrs. Tahira Raza (Member)
Mrs. Tahira Raza (Member)
Mr. Uzman Naveed Chaudhary
Mrs. Tahira Raza
Mr. Khurram Khan
Underwriting CommitteeMr. Ihsan ul Haq Khan (Chairman)
Mr. Mehmood Ali (Secretary)
Claim Settlement Committee:
Mr. Uzman Naveed Chaudhry (Chairman)Mrs. Tahira Raza (Member)Mr. Saleem Akhtar (Member/Secretary)
Reinsurance & Co-insurance Committee:
Mr. Ihsan ul Haq Khan (Chairman)
Mr. Faisal Akbar (Member/Secretary)
Chief Financial OfficerMr. Saleem Akhtar
Company Secretary Mr. Noshad Ahmed
Chief Internal AuditorMian Mohsin Aslam
Ethics, Human Resource & Remuneration Committee:Mr. M. Saleem Sheikh (Chairman)
Mr. M. Asghar (Member)
Mr. Shahid Malik (Secretary)
Mr. Ihsan ul Haq Khan (Member)
Nominations CommitteeMr. Azizullah Memon (Chairman)
Mr. Noshad Ahmed (Secretary)
Investment CommitteeMr. M. Saleem Sheikh (Chairman)Mr. Azizullah Memon (Member)Mr. Saleem Akhtar (Member/ Secretary)
Audit CommitteeMr. M. Asghar (Chairman)
Mian Mohsin Aslam (Secretary)Mr. Khurram Khan (Member)
AuditorsM/s RSM Avais Hyder Liaquat NaumanChartered Accountants
Tax ConsultantM/s M. Bilal & CompanyChartered Accountants
Legal AdvisorsM/s Kilam LawM/s Mandviwala & Zafar
Registered OfficeSuite # 204-A, Second Floor,Madina City Mall, Abdullah Haroon Road,Karachi.Phone # (021) 35221805Fax # (021) 35221806
Head OfficeUIG House,1-Upper Mall, Lahore.Phone # (042) 35776561-62-67-68, 35756563Fax # (042) 35776560E-mail: [email protected]: www.spiinsurance.com.pk
Board of Directors
Committees
Risk Management & Compliance Committee:Mr. Uzman Naveed Chaudhry (Chairman)Mr. Azizullah Memon (Member)
Mr. Saleem Akhtar (Member)Mr. Faisal Akbar (Secretary)
Mr. M. Asghar (Member)
CORPORATE INFORMATION
2 Half Year Report 2021
Deputy Managing Director
Manager Underwriting
Mr. Shaheryar Akbar Raja
Mr. Mehmood Ali
Advisor
Manager Claims
Maj. Gen. (R) Asif Duraiz Akhter
Mr. Naveed ul Haq Nomani
General Manager Re-Insurance
Shariah Advisor
Mr. Faisal Akbar (FCA)
Mufti Muhammad Umar Ashraf
Chief Executive Officer
Asistant General Manager I.T
Mr. M. Saleem Sheikh
Mr. Saqib Obaid ur Rehman
Conventional Business
Window Takaful Operations
SPI Insurance Company Limited3
KEY MANAGEMENT PERSONNEL
4
BANKS
Al-Baraka Bank (Pakistan) Limited
Allied Bank Limited
Apna Microfinance Bank Limited
Bank Al-Falah Limited
Bank Al-Habib Limited
Bank Islami Pakistan Limited
Dubai Islami Bank Pakistan Limited
Faysal Bank Limited
Finca Microfinance Bank Limted
First Women Bank Limited
Habib Bank Limited
JS Bank Limited
Meezan Bank Limited
National Bank of Pakistan
MCB Bank Limited
SILKBANK Limited
Sindh Bank Limited
Soneri Bank Limited
State Bank of Pakistan
The Karakuram Co-operative Bank Limited
Tameer Microfinance Bank Limited
The Bank Of Punjab
United Bank Limited
Zarai Taraqiati Bank Limited
Half Year Report 2021
DIRECTORS’ REPORT TO THE MEMBERS
5 SPI Insurance Company Limited
June 30, 2021
June 30, 2020
Inc / (Dec)in %
(Rupees in thousands)
Premium writtenNet Premium revenueNet claimsPremium deficiency expenseNet commission expensesManagement & other expensesUnderwriting resultsInvestment and other Income(Loss) / Profit before tax
Conventional Insurance business
Participants' Takaful fund Contribution writtenNet Contribution revenueNet claimsContribution deficiency expenseDirect expensesNet rebate income on re-takafulUnderwriting resultsInvestment and other income(Deficit) / Surplus in PTFOperator's fundWakala feeCommission expensesGeneral, management & direct expensesInvestment and other income Profit in OPF
Window Takaful Operations
280,946231,64759,303
3,56729,717
144,167(5,107)8,973(647)
301,569256,11063,224
2,00935,772
153,4741,630
10,31720,452
(6.84)(9.55)(6.20)77.55
(16.93)(6.06)
(413.31)(13.03)
(103.16)
(29.54)(76.98)152.07 (68.38)(34.71)(25.85)
(416.59)(71.12)
(411.37)
(33.24)(27.10)(14.42)(71.16)(97.12)
66,87312,62344,498
8,0866,7848,133
(38,611)54
(38,557)
34,90114,89621,409
1,780375
94,91054,84517,65325,57410,39110,96812,196
18712,383
52,27820,43425,015
6,17113,000
(103.16)(83.10)(83.87)
(647)3.0150.05
20,45217,835
0.31
Consolidated Results(Loss) / Profit before taxProfit after taxE.P.S.
Report of the Directors to the members
On behalf of the Board of Directors, we are pleased to present the half yearly review report of the SPI Insurance Company Limited together with the un-audited Financial Statements along with Window Takaful Operations for the half year ending June 30, 2021.
Financial Highlights
Overall-performance of the company during the first half of 2021 has shown some stability against the current market situation on the conventional insurance business side, the premium written stood at Rs.280.946 million as on June 30, 2021 as compared to Rs.301.569 million on June 30, 2020 showing decrease of 6.84% while the net premium registered at Rs.231.647 million as against Rs.256.110 million in the preceding year showing decrease of 9.55%. The net claims expenses stood at Rs.59.303 million as against Rs.63.224 million for the same period ending June 30, 2020 showing decrease of 6.20%. Premium deficiency expenses stood at Rs.3.567 million as against Rs.2.009 million in last year. Net commission expenses posted at Rs.29.717 million as against Rs.35.772 million in last year. The management expenses registered at Rs.144.167 million as against Rs.153.474 million as on June 30, 2020 showing decrease of 6.06%. The underwriting results registered loss at Rs.5.107 million as against profit of Rs.1.630 million in the year 2020. The investment and other income was Rs.8.973 million as against Rs.10.317 million in the year 2020 showing decrease of 13.03%. Accordingly, profit after tax posted at Rs. 3.015 million as compared to Rs.17.835 million earned by Company for the same period last year as a result the earning per share remained Rs.0.05 as compared to Rs.0.31 in the year 2020.
The written contribution under Window Takaful Operations for the period ended June 30, 2021 was Rs.66.873 million as against Rs.94.910 million in the preceding year showing decrease of 29.54% while net contribution revenue was Rs. 12.623 million as compared to Rs.54.845 million in last year. The net claims expenses stood at Rs.44.498 million as against Rs.17.653 million on June 30, 2020 showing an increase of 152.07%. The contribution deficiency expenses stood at Rs.8.086 million as against Rs.25.574 million on June 30, 2020. The direct expenses stood at Rs.6.784 million as against Rs.10.391 million on June 30, 2020. Net rebate income on re-takaful stood at Rs. 8.133 million as against Rs.10.968 million on June 30, 2020. Underwriting results registered loss at Rs.38.611 million as against Rs.12.196 million profit on June 30, 2020. Deficit arising from the Participants' Takaful fund was Rs.38.557 million as against Rs.12.383 million surplus in the year 2020. In Operator's fund, Wakala fee registered at Rs.34.901 million as against Rs.52.278 million in the preceding year showing decrease of 33.24%. Net commission expenses posted at Rs.14.896 million as against Rs.20.434 million in last year. General, management & direct expenses stood at Rs.21.409 million as against Rs.25.015 million in the year 2020 showing decrease of 14.42% in operator's fund. The investment and other income was Rs.1.780 million as against Rs.6.171 million in the year 2020 showing decrease of 71.16%. Profit arising from operator's fund is Rs.0.375 million as against Rs.13.0 million in the year 2020.
Marginal increase / (decrease) is shown in operating results during the half year ended June 30, 2021.
DIRECTORS’ REPORT TO THE MEMBERS
We would like to express our sincere gratitude to The Securities and Exchange Commission of Pakistan, State Bank of Pakistan, our Reinsurers and Bankers for their continued guidance and assistance. We would also like to take this opportunity to extend our thanks to valued customers and the shareholders for reposing their confidence. We also appreciate the efforts of the management and employees for their hard work and dedication towards the growth of the Company.
For and on behalf of the Board of Directors
On June 21, 2021 the CFO Mr. Naeem Tariq resigned who was replaced by Mr. Saleem Akhtar. The Board and management appreciate the valuable contribution of the outgoing CFO.
Future Outlook
The process of merger of SPI with UIC is at the verge of completion. However, some adverse impact on the performance of the company is due to covid-19. The management is optimistic that UIC will be beneficial due to the merger and their numbers will grow at a steady pace in due of course.
Appreciation and Acknowledgment
Place: Karachi
Muhammad Saleem Sheikh Azizullah MemonDirector & Chief Executive Chairman
Date: August 28, 2021
6
Credit Rating
The Company is rated single “A” with (stable outlook) by Pakistan Credit Rating Agency Limited (PACRA).
ISO 9001:2015 Certification
Due to overall performance during the year 2019 ISOQAR Limited has approved ISO 9001:2015 in compliance with their requirement and has issued the said certificate of registration, which is valid till March 10, 2022.
Half Year Report 2021
7 SPI Insurance Company Limited
(103.16)
(83.10)
(83.87)
(647)
3.015
0.05
20,452
17,835
0.31
8
(6.84)(9.55)(6.20)77.55
(16.93)(6.06)
(413.31)(13.03)
(103.16)
280,946231,64759,303
3,56729,717
144,167(5,107)8,973(647)
301,569256,11063,224
2,00935,772
153,4741,630
10,31720,452
(29.54)
(76.98)
152.07
(68.38)
(34.71)
(25.85)
(416.59)
(71.12)
(411.37)
(33.24)
(27.10)
(14.42)
(71.16)
(97.12)
66,87312,62344,498
8,0866,7848,133
(38,611)54
(38,557)
34,90114,89621,409
1,780375
94,910
54,845
17,653
25,574
10,391
10,968
12,196
187
12,383
52,278
20,434
25,015
6,171
13,000
Half Year Report 2021
FINANCIAL FINANCIAL FINANCIAL STATEMENTSSTATEMENTSSTATEMENTSfor the half year ended June 30, 2021
We have reviewed the accompanying condensed interim statement of financial position of SPI Insurance Company Limited as at June 30, 2021 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, condensed interim statement of cash flows and notes to the condensed interim financial statements for the six-months period then ended (here-in-after referred to as the “condensed interim financial statements”). Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
Other Matter
CHARTERED ACCOUNTANTS
Introduction
To the Members of SPI Insurance Company Limited Report on review of Condensed Interim Financial Statements
We conducted our review in accordance with International Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of condensed interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
The engagement partner on the review resulting in this independent auditors' review report is Mr. Inam ul Haque.
Scope of Review
INDEPENDENT
RSM AVAIS HYDER LIAQUAT NAUMAN
Emphasis of matter
AUDITORS' REVIEW REPORT
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Without qualifying on conclusion, we draw attention towards Note 1.3 to the financial statements. The Board of directors of the company subsequently approved the proposed merger of the company with and into a related party M/S The United Insurance Company of Pakistan Limited (UICPL) subject to approval of the Securities and Exchange Commission of Pakistan, members of the company and High court. The assets, liabilities and operations will be merged with and into the UICPL and therefore operations will continue in UICPL .
The figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three-months period ended June 30, 2021 and 2020 have not been reviewed, as we are required to review only the cumulative figures for the six-months period then ended.
Date: August 28, 2021Place: Lahore
10 Half Year Report 2021
3
45
61011
10
911
7
8
ASSETSProperty and equipment
Intangible assets
Investments
Equity securities
Government securities
Term deposits
Total assets in Window Takaful Operations - Operator's Fund
Loans, advances and other receivables
Insurance / Reinsurance receivables
Reinsurance recoveries against outstanding claims
Deferred commission expense
Prepayments
Cash and bank balances
Total Assets
EQUITY AND LIABILITIESCAPITAL AND RESERVESOrdinary share capital
Capital reserve
Fair value reserve
Revenue reserve
Un-appropriated profit
Total Equity
LIABILITIESUnderwriting provisions
Outstanding claims (including IBNR)
Premium deficiency reserve
Unearned premium reserve
Unearned reinsurance commission
Retirement benefit obligations
Deferred tax liability
Lease liabilities
Insurance / Reinsurance payables
Other creditors and accruals
Total liabilities in Window Takaful Operations - Operator's Fund
Taxation - provision less payment
Total Liabilities
Total Equity and Liabilities
CONTINGENCIES
114,358,360 138,326
166,079,323 125,215,611 22,430,000 80,877,407 144,020,999 324,900,710 120,439,867 21,669,813 61,617,860 23,228,801 1,204,977,077
575,000,000
82,025,305
24,979,146 682,004,451
193,100,197 6,457,747 159,090,186 5,532,483 6,954,906 17,320,373 30,709,809 1,954,472 35,792,365 55,565,531 10,494,557 522,972,626 1,204,977,077
97,370,818
153,696
195,787,297
159,982,392
19,930,000
111,297,826
112,508,803
389,028,610
154,450,774
29,567,953
105,958,129
47,660,897
1,423,697,195
575,000,000
127,082,000
22,194,352
724,276,352
270,659,211
2,890,380
206,908,537
17,415,775
7,554,906
9,108,578
18,937,648
5,047,835
66,306,828
86,130,367
8,460,778
699,420,843
1,423,697,195
The annexed notes form an integral part of these condensed interim financial statements.
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) as at June 30, 2021
June, 302021
(Un-audited)Rupees
Note
December 31, 2020
(Audited)Rupees
SPI Insurance Company Limited11
ChairmanChief Executive Officer Director Director Chief Financial Officer
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)for the six-month period ended June 30, 2021
12
Net insurance premium
Net insurance claims Premium deficiency Net commission expense
Insurance claims expenses
Management expenses
Underwriting results
Investment income
Other income
Other expenses
Results of operating activities
Finance cost - on lease liabilities
Income for the period from Window Takaful Operations - Operator's Fund
(Loss) / profit for the period before taxation
Provision for taxation
(Loss) / profit for the period
Earnings per share - Basic & diluted
The annexed notes form an integral part of these condensed interim financial statements.
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
9 99,657,269 256,110,901
10 1,363,031 (63,224,758)
(2,009,718) (2,009,718)
11 (26,494,480) (35,771,995)
(27,141,167) (101,006,471)
(78,060,626) (153,474,468)
(5,544,524) 1,629,962
3,898,752 7,589,996
2,636,724 2,726,917
(1 ,516,997) (2,793,473)
(526,045) 9,153,402
(890,581) (1 ,701,154)
15,169,804 12,999,644
13,753,178 20,451,892
10,986 (2,617,004)
13,764,164 17,834,888
118,498,590
(31,763,874)
(3,567 ,367)
(23,382,253)
(58,713,494)
(69,060,152)
(9,275,056)
3,589,758
724,553
(1,849,287)
(6,810,032)
(701,929)
96,928
(7,415,033)
6,404,137
(1,010,896)
(0.02) 0.23
231,647,338
(59,303,264)
(3,567 ,367)
(29,717 ,371)
(92,588,002)
(144,166,737)
(5,107,401)
7,611,899
1,360,993
(3,746,652)
118,839
(1,140,678)
374,600
(647,239)
3,662,216
3,014,977
0.05 0.31
Note
Six-months period endedJune 30,
Three-months period endedJune 30,
Half Year Report 2021
ChairmanChief Executive Officer Director Director Chief Financial Officer
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)for the six-month period ended June 30, 2021
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
(Loss) / profit for the period 13,764,164 17,834,888 Other comprehensive loss - net of tax
Items that may be reclassified subsequently to profit or loss:
Decrease in fair value of available for sale investments (37,182,022) (45,085,436) From Window Takaful Operations - Operator's fundDecrease in fair value of available for sale investments
(4,759,986)
(3,151,598)
(41,942,008) (48,237,034)
Total comprehensive loss for the period
(1,010,896)
(46,625,068)
(360,608)
(46,985,676)
(47 ,996,572) (28,177,844)
3,014,977
(45,056,695)
(230,183)
(45,286,878)
(42,271,901) (30,402,146)
The annexed notes form an integral part of these condensed interim financial statements.
Six-months period endedJune 30,
Three-months period endedJune 30,
SPI Insurance Company Limited13
ChairmanChief Executive Officer Director Director Chief Financial Officer
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)for the six-month period ended June 30, 2021
14
Balance as at January 01, 2020
Total comprehensive income / (loss) for the period
Profit for the period
Other comprehensive (loss)
Transaction with owners
Issuance of Bonus Shares
Balance as at June 30, 2020
Balance as at January 01, 2021
Total comprehensive income / (loss) for the period
Profit for the period
Other comprehensive (loss)
Balance as at June 30, 2021
The annexed notes form an integral part of these condensed interim financial statements.
Capital reserve Revenue reserve
500,000,000 131,991,655 66,847,910 698,839,565
- - 17,834,888 17,834,888
- (45,085,436) (3,151,598) (48,237,034)
- (45,085,436) 14,683,290 (30,402,146)
75,000,000 - (75,000,000) -
575,000,000
86,906,219
6,531,200
668,437,419
575,000,000
127,082,000
22,194,352
724,276,352
-
-
3,014,977
3,014,977
-
(45,056,695)
(230,183)
(45,286,878)
-
(45,056,695)
2,784,794
(42,271,901)
575,000,000
82,025,305
24,979,146
682,004,451
Fair value reserve
Un-appropriated profit
--------------------------------------- Rupees ---------------------------------------
Ordinary share capital
Total D e s c r i p t i o n
Half Year Report 2021
ChairmanChief Executive Officer Director Director Chief Financial Officer
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)for the six-month period ended June 30, 2021
15
OPERATING ACTIVITIES
a) Underwriting activities
Premiums receivedReinsurance premiums paidClaims paidReinsurance and other recoveries received / (adjusted)Commission paidCommission receivedManagement expenses paid
Net cash (used in) underwriting activities
b) Other operating activities
Income tax paidGeneral expenses paidOther operating (payments) / receiptsLoan (provided) / repaid
Net cash flows (used in) / generated from other operating activities
Total cash (used in) operating activities
INVESTING ACTIVITIES
Profit / return receivedInvestments maturedFixed capital expenditureProceeds from disposal of property and equipment
Total cash generated from investing activities
FINANCING ACTIVITIES
Payments against lease liabilities
Total cash used in financing activities
Net cash (used in) / generated from all activities
Cash and cash equivalents at beginning of the period
Cash and cash equivalents at end of the period
Reconciliation to statement of profit or loss
Operating cash flowsDepreciation / amortization expensesProvision / reversal of provision for doubtful debtsGain on disposal of fixed assetsDecrease in assets other than cashIncrease in liabilities Investment and other incomeLease chargesWindow Takaful Operations - Operator's FundProvision for taxation
profit for the period
The annexed notes form an integral part of these condensed interim financial statements.
308,346,096
(93,156,300)
(60,295,317)
(1 ,584,083)
(48,906,870)
15,952,544
(144,288,748)
(23,932,678)
(2,154,449)
(2,793,473)
12,553,793154,422
7,760,293
(16,172,385)
9,846,01119,257,219(4,615,487)
8,000
24,495,743
(5,751,567)
(5,751,567)
2,571,791
32,113,521
34,685,312
(16,172,385)
(8,596,303)
1,012,983
3,590
(83,819,256)106,411,450
10,313,323
(1 ,701,154)12,999,644(2,617,004)
17,834,888
268,023,573 (56,256,730)
(211,438,533)
179,548,972
(40,555,052)
2,008,644
(160,773,406)
(19,442,532)
(1,440,931)
(3,746,652)
(20,617 ,243)
(798,144)
(26,602,970)
(46,045,502)
4,200,103
30,190,875
(2,040,733)
1,308,000
33,658,245
(12,044,839)
(12,044,839)
(24,432,096)
47,660,897
23,228,801
(46,045,502)
(8,626,823)
(6,088,772)
1,049,262
(137 ,362,596)
188,220,378
8,972,892
(1,140,678)374,600
3,662,216
3,014,977
2020Rupees
2021Rupees
Six-months period endedJune 30,
SPI Insurance Company Limited
ChairmanChief Executive Officer Director Director Chief Financial Officer
Total assets, total liabilities, profit / (loss), comprehensive income of the Window Takaful Operations of the Company referred to as the Operator's Fund has been included in these condensed interim financial statements in accordance with the requirements of Circular 25 of 2015 dated 9 July, 2015.
LEGAL STATUS AND NATURE OF BUSINESS
The board of directors of the Company has subsequently approved the proposed merger of the Company with and into its related party, M/s The United Insurance Company of Pakistan Limited (UICPL), subject to approval by the Securities and Exchange Commission of Pakistan (SECP) and members of the Company. As per scheme of arrangements approved by the board of directors of both companies and subsequently filed with SECP, assets, liabilities and operations of the Company will be merged with and into UICPL subject to approval of SECP, members of the company and High Court. Merger petition will be filed with High Court in due course. The operations of the Company will continue in UICPL with which the Company will be merged.
Where the provisions of and directives issued under the Companies Act, 2017, the Insurance Ordinance, 2000, the Insurance Rules 2017, Takaful Rules, 2012 and the Insurance Accounting Regulations, 2017 (referred to as relevant local laws) differ with the requirements of IAS 34, the provisions of and directives issued under relevant local laws have been followed.
The disclosures made in these condensed interim financial statements have, however, been limited based on the requirements of the International Accounting Standard 34: 'Interim Financial Reporting'. These condensed interim financial statements do not include all the information and disclosures required in a full set of financial statements and should be read in conjunction with the audited annual financial statements of the Company for the year ended December 31, 2020.
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
SPI Insurance Company Limited (the Company) is an unquoted public limited company incorporated in Islamabad, Pakistan on February 15, 2005 under the repealed Companies Ordinance, 1984 (repealed under the Companies Act, 2017). The Company is engaged in non-life insurance business mainly comprising of fire, marine, motor, health and miscellaneous. The Company commenced its commercial operations on April 13, 2005. The registered office of the Company is situated at suite # 204-A, Second Floor, Madina City Mall, Abdullah Haroon Road, Karachi, in the province of Sindh and principal office of the Company is situated at UIG House 6-D, 1st Floor, Upper Mall, Lahore, in the province of Punjab, Pakistan.
-International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Statement of compliance
The Company has been allowed to work as Window Takaful Operator through License No. 3 on November 20, 2014 by Securities and Exchange Commission of Pakistan under Window Takaful Rules, 2012 to carry on Islamic General Insurance in Pakistan. It has not transacted any business outside Pakistan.
BASIS OF PREPARATION
-Provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules 2017, Takaful Rules, 2012 and Insurance Accounting Regulations, 2017.
These condensed interim financial statements have been presented in Pakistani Rupees, which is also the functional and presentation currency of the Company.
1
22.12.1.1
1.1
1.2
1.3
2.1.2
2.1.3
2.1.4
16
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
Half Year Report 2021
Estimates, judgements and risk management policies
The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Risk management policies and procedures are consistent with those disclosed in the audited annual financial statements of the Company for the year ended December 31, 2020.
Significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the most significant effect on amounts recognized in these condensed interim financial statements are the same as those disclosed in the audited annual financial statements of the Company for the year ended December 31, 2020.
The preparation of these condensed interim financial statements in conformity with approved accounting standards, as applicable in Pakistan, requires the management to make judgments, estimates and assumptions that affect application of accounting policies and reported amounts of assets, liabilities, income and expenses.
2.2.1
2.2.2
2.2
Basis of measurementThese condensed interim financial statements have been prepared under the historical cost convention except certain financial instruments that are carried at fair value. Significant Accounting PoliciesThe accounting policies and methods of computation followed in the preparation of these condensed interim financial statements are the same as those applied in the preparation of the audited financial statements of the Company for the year ended December 31, 2020.
Application of new and revised international financial reporting standardsStandards, amendments to published approved accounting standards and interpretations becoming effective in current period:There are certain new standards, amendments and International Financial Reporting Interpretations Committee (IFRIC) interpretations that became effective during the period and are mandatory for accounting periods of the Company beginning on or after January 01, 2021 but are considered not to be relevant or not to have any significant effect on the Company's operations. The new standards, amendments and IFRIC interpretations that are relevant to the operations of the Company are disclosed in the audited financial statements of the Company for the year ended December 31, 2020.
Standards, amendments to published approved accounting standards and interpretations becoming effective in future periods:There are other new standards, amendments and IFRIC interpretations that are mandatory for accounting periods of the Company beginning on or after January 01, 2021 but are considered not to be relevant or not to have any significant effect on the Company's operations. The new standards, amendments and IFRIC interpretations that are relevant to the operations of the Company are disclosed in the audited financial statements of the Company for the year ended December 31, 2020.
2.5
2.4
2.3
2.5.1
2.5.2
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
17
SPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
3 PROPERTY AND EQUIPMENT
Operating fixed assets
Owned assetsLeased assetsAdvances for vehicles-under lease
3.1 Additions and deletions in property and equipment
Following are the major additions and deletions during the period
Tangible owned assets
Furniture and fixtures
Office equipmentComputer equipmentMotor vehiclesTracking devices
Leased assetsLeased vehicles
4
Cost Fair Value Cost Fair Value
Available for saleRelated party
Listed sharesApna Microfinance Bank Limited 8,462,237
50,011,000
165,775,223
8,462,237
50,011,000 195,477,675Others
Listed shares
Saudi Pak Leasing Company Limited (Note 4.1) 16,065 226,625 39,360 16,065 226,625 20,082
Kohinoor Industries Limited 31,000 313,100 264,740 31,000 313,100 289,540
INVESTMENTS IN EQUITY SECURITIES
June 30, 2021 (Un-audited)
December 31, 2020 (Audited)
---------- Rupees ---------- ---------- Rupees ----------
Number of shares
Number of shares
June 30, 2021
December 31,2020
(Un-audited) (Audited)
Rupees Rupees
57,499,860 60,436,045 56,858,500 36,934,773
16,455,000 -
114,358,360 97,370,818
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
457,750
33,250
-
-
592,489
124,299
15,194
-837,494 312,438 - -
- 232,500 243,544 4,410153,000 - - -
2,040,733 702,487 258,738 4,410
Six-months period endedJune 30,
Six-months period endedJune 30,
Additions (at cost) Deletions (at net book value)
7,362,000 3,913,000 - -
Callmate Telips Telecom
Limited (Note 4.2) 32,000
-
-
32,000
- -8,541,302 50,550,725 166,079,323 8,541,302 50,550,725 195,787,297
18
Half Year Report 2021
5.1
5.2
5
June 30,2021
December 31, 2020
June 30,2021
December 31, 2020
June 30,2021
December 31, 2020
(Un-audited) (Audited) (Un-audited) (Audited) (Un-audited) (Audited)
Held to maturity21 21 104,000,000 104,000,000 103,142,579 105,218,485 21 3 22,135,000 57,300,000 22,073,032 54,763,907
22 24 126,135,000 161,300,000 125,215,611 159,982,392
Pakistan investment bonds (Note 5.1)Treasury bill (Note 5.2)
INVESTMENTS IN GOVERNMENT SECURITIES
Number of Certificates Face Value Value of Certificates
-------------------------------- Rupees --------------------------------
These represent PIBs held with different banks having maturity periods ranging from 5 to 10 years (December 31, 2020: 5 to 10 years). These carry return at the rate ranging between 6.60% to 13.50% per annum. These include bonds having face value of Rs. 58.2 million (December 31, 2020: Rs. 58.2 million) held with State Bank of Pakistan as per requirements of Section 29 of the Insurance Ordinance, 2000.
These represent treasury bill having maturity period of 1 year. These carry return at the rate of 6.75% to 7.18% per annum (December 31, 2020: 6.75% to 7.18% per annum).
19 SPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
4.1
4.2
These shares are deposited into CDC account and blocked on the instructions of Securities and Exchange Commission of Pakistan (SECP) in accordance with Circular No. 9 of 2006 issued by the SECP, which requires promoters / majority shareholders of the company to deposit their shares into CDC blocked account. Trading in shares has been suspended.
6
Due from insurance contract holders Considered good Considered doubtful Less: provision for impairment
Due from insurers / reinsurers Considered good Considered doubtful Less: provision for impairment
93,468,328 21,824,337
(21,824,337) -
93,468,328
( 295,560,282 10,505,390
(10,505,390) -
295,560,282 389,028,610
102,184,237 26,031,110 (26,031,110)
- 102,184,237
222,716,473 12,387,389 (12,387,389)
- 222,716,473 324,900,710
INSURANCE / REINSURANCE RECEIVABLES
2021 2020(Un-audited) (Audited)
Rupees Rupees
June 30, December 31,
7.1 It comprises of:Deferred tax assets:
Provisions
Retirement benefit obligations
Lease liabilities
Carry forwardable tax losses
Minimum tax credits
Deferred tax liabilities:
Accelerated depreciation and amortization
Unrealised appreciation on revaluation of available-for-sale investments
Unrealized investment income
12,439,327
1,807,324
(5,138,073)-
(5,138,073)
9,108,578
(9,375,621)
(2,190,923)
(5,491,918)
-
(7,771,215)
14,049,022
18,154,572
1,734,661
9,108,578
9,108,578
(7,136,926)
(3,713,497)19,062,21815,348,721
17,320,373
(13,014,112)
(2,016,923)
(8,905,845)
(2,836,285)
(11,245,925)
20,041,478
33,503,293
1,794,692
17,320,373
7.1
Deferred tax liability / (asset)Opening deferred tax liability / (asset)Provision recognized in:
- statement of profit or loss
- other comprehensive incomeFor the yearPior year
Closing deferred tax liability
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
7 DEFERRED TAXATION
2021 2020(Un-audited) (Audited)
Rupees Rupees
June 30, December 31,
CONTINGENCIES
There is no significant change from contingencies reported in the audited annual financial statements for the year ended December 31, 2020.
6.1
Due from insurance contract holdersSilk Bank LimitedThe United Insurance Company Limited
This includes receivable from the following related parties:
Due from insurers / reinsurersThe United Insurance Company Limited
Maximum aggregate amount due from these related parties at any time during the period/year
48,837,812 21,765,089- 13,042,344
48,837,812 34,807,433
- 150,003,109
184,810,542 184,810,542
8
20 Half Year Report 2021
for the six-month period ended June 30, 2021
NET INSURANCE PREMIUM 9
Three-months period ended
June 30,Six-months period ended
June 30,
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
125,562,982 157,444,561
280,946,255 301,569,336
207,036,662 200,256,755 206,908,537 233,163,578 (159,090,186) (188,870,190) (159,090,186) (188,870,190)
173,509,458
168,831,126
328,764,606 345,862,724
26,180,862 60,750,178 53,163,367 96,583,608 90,447,866 89,783,797 105,571,761 74,528,333
(61,617,860)
(81,360,118)
(61,617,860) (81,360,118)
55,010,868 69,173,857 97,117,268 89,751,823
118,498,590 99,657,269 231,647,338 256,110,901
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
113,482,621
19,737,918
211,438,533
60,295,317193,100,197 272,820,873 193,100,197 272,820,873 (209,883,342) (196,289,462) (270,659,211) (176,934,310)
96,699,476 96,269,329 133,879,519 156,181,880
62,149,775 3,395,791 108,587,162 6,932,385
120,439,867 165,221,394 120,439,867 165,221,394
(117,654,040) (70,984,825) (154,450,774) (79,196,657)64,935,602 97,632,360 74,576,255 92,957,122
31,763,874 (1,363,031) 59,303,264 63,224,758
Three-months period endedJune 30,
Six-months period endedJune 30,
Written gross premium
Premium earned
Less:
Reinsurance premium ceded
Reinsurance expense
10
Claims paid
Claims expense
Less:
Reinsurance and other recoveries receivedAdd: Closing reinsurance and other recoveries
in respect of outstanding claims Less: Opening reinsurance and other recoveries
in respect of outstanding claims Reinsurance and other recoveries revenue
Less: Closing unearned premium reserve
Add: Opening prepaid reinsurance premium Less: Closing prepaid reinsurance premium
NET INSURANCE CLAIMS
Less: Opening outstanding claims including IBNR Add: Closing outstanding claims including IBNR
Add: Opening unearned premium reserve
21 SPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
Transactions with related parties other than those which have been specifically disclosed elsewhere in these condensed interim financial statements are as follows:
Related parties comprise chief executive officer, directors, major shareholders, key management personnel, associated companies, entities with common directors and post employment benefit plans. The transactions with related parties are carried out at commercial terms and conditions and compensation to key management personnel is on employment terms.
RELATED PARTY TRANSACTIONS12
Rupees Rupees
TransactionsAssociated companies
Gross insurance premium written Reinsurance premium ceded Claims Paid Reinsurance and other recoveries received Received / adjusted during the period Bank charges Profit on term deposit receipts Profit on bank deposits Advance paid against services - net Motor tracking device charges Rent expense
Provident fund plan Contributions made during the period
22,598,846 -
1,353,778 27,943,490
13,840,902 8,781
1,092,199 1,895 316,957 770,419 559,350
2,521,493
11,368,774 60,910,788 3,298,228 6,760,231
19,370,710 8,691
1,080,103 1,854 530,000 205,465 508,500
3,118,746
2021 2020Rupees Rupees
June 30, June 30,
29,293,506 33,180,784 43,609,307 50,568,527
1,054,631 10,334,716 2,008,644 15,952,544 10,389,105 10,035,228 17,415,775 12,527,628 (5,532,483) (13,683,640) (5,532,483) (13,683,640)
5,911,253 6,686,304 13,891,936 14,796,532
23,382,253 26,494,480 29,717,371 35,771,995
Net CommissionLess: Commission from reinsurers
Commission received or recoverableAdd: Opening unearned Reinsurance commissionLess: Closing unearned Reinsurance commission
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
16,026,944 25,428,610 35,711,167 47,630,02834,936,375 33,980,684 29,567,953 29,167,009
(21,669,813) (26,228,510) (21,669,813) (26,228,510)
Three-months period endedJune 30,
Six-months period endedJune 30,
11
Commission paid or payable
Add: Opening deferred commission expenseLess: Closing deferred commission expense
NET COMMISSION EXPENSE
22 Half Year Report 2021
for the six-month period ended June 30, 2021
13 SEGMENT INFORMATION
23 SPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
245,405,64527,104,694
8,435,916
280,946,255
328,764,606(3,567,367)
(97,117,268)
228,079,971
13,891,936
241,971,907
(133,879,519)
74,576,255
(59,303,264)(43,609,307)
(144,166,737)
(247,079,308)
(5,107,401)
7,611,899
1,360,993
(3,746,652)
(1,140,678)
374,600
(647,239)
528,628,218
676,348,859
1,204,977,077
362,567,719160,404,907522,972,626
38,211,811
99,654,892
482,237
56,543,194 669,285 5,230,542 - 10,950,977
1,831,705
4,426,348
-
581,535Gross written premium 40,712,801
109,311,782
482,237
68,075,706
Insurance premium earned 44,057,471
126,218,002
1,877 ,165
80,274,013Premium deficiency - - - -
(13,506,027)
(32,711,364)
-
(10,257,794)
Net insurance premium 30,551,444 93,506,638 1,877 ,165 70,016,219Commission income 943,425
6,524,670
-
2,379,776
Net underwriting income 31,494,869
100,031,308
1,877 ,165
72,395,995
Insurance claims (1,535,966)
(29,176,788)
13,236,620
(35,757,088)Reinsurance and
other recoveries revenue 85,000 9,658,803 (2,394,022) 15,706,156
Net claims (1,450,966) (19,517,985) 10,842,598 (20,050,932)Commission expense (7 ,217,591) (14,453,283) (212,721) (6,110,463)Management expenses (20,891,653)
(56,093,017)
(247,458)
(34,932,848)
Net insurance claims and expenses (29,560,210)
(90,064,285)
10,382,419
(61,094,243)
Underwriting results 1,934,659
9,967,023
12,259,584
11,301,752
Net investment income
Other income
Other expenses
Finance cost
Income from Window Takaful Operator's Fund
Profit for the period before taxation
Insurance premium ceded to reinsurers
Gross direct premium Facultative inward premium Administrative surcharge
Segment assets 50,459,703
153,194,639
1,353,287
150,185,327
Unallocated assets
-
-
-
-
50,459,703
153,194,639
1,353,287
150,185,327
Segment liabilities 12,726,111 127,234,910 12,523,060 100,781,927Unallocated liabilities - - - -
12,726,111 127,234,910 12,523,060 100,781,927
As at June 30, 2021
50,513,511
10,253,890
1,596,328
62,363,729
76,337,955
(3,567,367)
(40,642,083)
32,128,505
4,044,065
36,172,570
(80,646,297)
51,520,318
(29,125,979)
(15,615,249)
(32,001,762)
(76,742,990)
(40,570,420)
173,435,262
-
173,435,262
109,301,711-
109,301,711
Six-months period endedJune 30, 2021
Marine, aviation and
transportMotor
Crop and livestock
Miscellaneous Total
--------------------------------------------------------R upees--------------------------------------------------------
Fire and property damage
for the six-month period ended June 30, 2021
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
Six-months period endedJune 30, 2020
Fire and property damage
Marine, aviation and
transportMotor
Crop and livestock
Miscellaneous Total
------------------------------------------------------------------Rup ees------------------------------------------------------------------
These condensed interim financial statements were authorized for issue by Board of Directors in its meeting held on...August 28, 2021....
Separate set of condensed interim financial statements representing assets, liabilities, revenues, expenses and profit of Window Takaful Operations has been annexed to these condensed interim financial statements as per the requirement of Takaful Rules, 2012.Provision for taxation in these condensed interim financial statements is subject to adjustment in annual financial statements.
There is no unusual item included in these condensed interim financial statements which is affecting the assets, liabilities, equity, profit, comprehensive income and cash flows of the Company.
Figures have been rounded off to the nearest Rupees.
14
15
DATE OF AUTHORIZATION FOR ISSUE
GENERAL
Commission expense (18,287,381) (8,052,673) (14,572,552) (890,539) (8,765,382) (50,568,527)Management expenses (42,408,517) (22,270,137) (52,143,701) (3,111,869) (33,540,245) (153,474,469)
Net insurance claims and expenses (85,001,952) (31,979,328) (86,632,321) (8,278,307) (55,375,846) (267,267,754)
Underwriting results (19,362,641) (2,736,044) 11,717,645 (1,101,032) 13,112,033 1,629,961Net investment income 7,589,996Other income 2,726,917Other expenses (2,793,473)Finance cost (1,701,154)(Loss) from Window Takaful Operator's Fund 12,999,644
Profit before taxation 20,451,891
Segment assets 267,833,480
65,990,605
198,380,915
7,963,519
138,450,619
678,619,138Unallocated assets - - - - - 745,078,057
267,833,480 65,990,605 198,380,915 7,963,519 138,450,619 1,423,697,195
Segment liabilities 191,209,659 19,707,553 159,844,828 29,390,509 102,769,190 502,921,739Unallocated liabilities - - - - - 196,499,104
191,209,659 19,707,553 159,844,828 29,390,509 102,769,190 699,420,843
As at December 31, 2020
15.1
15.2
15.3
15.4
for the six-month period ended June 30, 2021
301,569,336
210,959,24484,596,230
6,013,862
345,862,724(2,009,718)
(89,751,823)254,101,183
14,796,532268,897,715
(156,181,880)
92,957 ,122(63,224,758)
Gross written premium 43,759,659
102,459,655
6,114,660
65,904,835
29,143,566
80,827,153
6,078,704
39,968,79613,224,435 19,004,573 - 25,294,362
1,391,658
2,627,929
35,956
641,677
Insurance premium earned 43,469,048 114,852,533 7,605,456 80,003,458Premium deficiency - - - -
(16,144,117) (20,699,212) (428,181) (15,279,408)Net insurance premium 27 ,324,931 94,153,321 7,177 ,275 64,724,050Commission income 1,918,353 4,196,645 - 3,763,829Net underwriting income 29,243,284 98,349,966 7,177 ,275 68,487,879
Insurance claims (1,855,938) (17,522,530) (4,275,899) (14,281,081)Reinsurance and
other recoveries revenue 199,420 (2,393,538) - 1,210,862 Net claims (1,656,518) (19,916,068) (4,275,899) (13,070,219)
Insurance premium ceded to reinsurers
Gross direct premium Facultative inward premium Administrative surcharge
83,330,527
54,941,025
27 ,072,860
1,316,642
99,932,229
(2,009,718)(37 ,200,905)60,721,606
4,917,70565,639,311
(118,246,432)
93,940,378 (24,306,054)
24 Half Year Report 2021
ChairmanChief Executive Officer Director Director Chief Financial Officer
FINANCIAL FINANCIAL FINANCIAL STATEMENTSSTATEMENTSSTATEMENTSfor the half year ended June 30, 2021
To the members of SPI Insurance Company LimitedReport on review of Condensed Interim Financial Statements of Window Takaful Operations
AUDITORS' REVIEW REPORT
We have reviewed the accompanying condensed interim statement of financial position of Window Takaful Operations of SPI Insurance Company Limited (the Company) as at June 30, 2021 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in funds, condensed interim statement of cash flows and notes to the condensed interim financial statements for the six-months period then ended (here-in-after referred to as the “condensed interim financial statements”). Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Conclusion
Without qualifying on conclusion, we draw attention towards Note 1.4 to the financial statements. The Board of directors of the company subsequently approved the proposed merger of the company with and into a related party M/S The United Insurance Company of Pakistan Limited (UICPL) subject to approval of the Securities and Exchange Commission of Pakistan, members of the company and High court. The assets, liabilities and operations of Window takaful will merge with and into Window takaful operations of UICPL and therefore, Window takaful operations will continue in UICPL.
INDEPENDENT
Emphasis of Matter
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of condensed interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Other Matter
Introduction
The figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three-months period ended June 30, 2021 and 2020 have not been reviewed, as we are required to review only the cumulative figures for the six-months period then ended.
The engagement partner on the review resulting in this independent auditors' review report is Mr. Inam ul Haque.
RSM AVAIS HYDER LIAQUAT NAUMAN
Date: August 28, 2021
CHARTERED ACCOUNTANTSPlace: Lahore
26 Half Year Report 2021
As at June 30, 2021
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
27
Assets
Property and equipment
Intangible assets
Investments in
Equity securities
Term deposit receipts
Loans and other receivables
Takaful / Retakaful receivables
Deferred wakala fee
Wakala fee receivable fromParticipants' Takaful Fund
Retakaful recoveries against
Outstanding claims
Deferred commission expense
Prepaid re-takaful contribution
Cash and bank balances
Total Assets
Equity and LiabilitiesCapital and ReservesOperator's Fund
Statutory reserve
Fair value reserve
(Accumulated loss)
Total Shareholders' Equity
Participants' Takaful Fund
Waqf money
Accumulated (deficit) /surplus Balance of Participants' Takaful FundLiabilitiesUnderwriting provisions
Outstanding claims (including IBNR)Unearned contribution reserve
Contribution deficiency reserveReserve for unearned re-takaful rebate
Unearned wakala feeTakaful / Retakaful payablesOther creditors and accrualsWakala fee payable to Operator's FundTotal Liabilities
Total Equity and LiabilitiesContingencies and Commitments
The annexed notes form an integral part of these condensed interim financial statements.
June 30, 2021
December 31, 2020
June 30, 2021
December 31, 2020
(Un-audited) (Audited) (Un-audited) (Audited)
3 4,859,378
5,716,916
2,406,536
2,465,642
-
-
99,783
110,869
-
-
9,097,055
8,834,835
4 1,100,000
1,100,000
-
60,141,710
-
-
18,574,538
21,673,671
5 76,613,181
182,920,290
-
-
23,921,666
32,073,328
-
-
-
-
518,321
792,332
11 84,743,865
48,411,168
-
-
10 -
-
8,874,943
14,218,937
8 27,908,525 34,299,542 - -
12,050,169
7,881,463
41,306,231
3,059,830
231,196,784
312,402,707
80,877,407
111,297,826
-
-
50,000,000
50,000,000
-
-
-
230,183
-
-
(24,688,124)
(25,062,724)
-
-
25,311,876
25,167,459
500,000
500,000
-
-
(14,364,462)
24,192,481
-
-(13,864,462)
24,692,481
-
-
11 129,868,349
130,703,634
-
-
8 59,840,537
80,183,312
-
-
8,085,951 - - -9 5,265,810
7,562,715
-
-- - 23,921,666 32,073,328- 21,211,831 - -
6 41,482,278 47,256,402 31,643,865 54,057,039518,321 792,332 - -
245,061,246 287,710,226 55,565,531 86,130,367
231,196,784 312,402,707 80,877,407 111,297,8267 - - - -
-------------------------------------------------------------- Rupees --------------------------------------------------------------
Note
Participants' Takaful Fund Operator's Fund
Window Takaful OperationsSPI Insurance Company Limited
ChairmanChief Executive Officer Director Director Chief Financial Officer
28
for the six-month period ended June 30, 2021
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
107,635,370
(52,790,287)
54,845,083
10,968,189
65,813,272
(17,652,604)
(25,573,613)
(43,226,217)
(10,390,967)
12,196,088
59,662
127 ,541
12,383,291
52,277,953
(20,434,161)
(23,928,392)
7,915,400
6,135,442
35,335
(1,086,533)
12,999,644
52,314,833
(39,691,643)
12,623,190
8,133,003
20,756,193
(44,498,006)
(8,085,951)
(52,583,957)
(6,783,650)
(38,611,414)
15,081
39,390
(38,556,943)
34,900,808
(14,896,439)
(20,258,001)
(253,632)
1,605,884
174,139
(1,151,791)
374,600
67 ,051,294
(30,253,572)
36,797,722
6,079,361
42,877,083
(5,603,120)
(24,274,953)
(29,878,073)
(2,459,924)
10,539,086
47 ,579
33,982
10,620,647
31,012,668
(9,860,615)
(11,514,704)
9,637,349
6,135,442
13,201
(616,188)
15,169,804
25,474,632
(22,993,297)
2,481,335
4,408,436
6,889,771
(41,940,643)
(8,085,951)
(50,026,594)
2,965,265
(40,171 ,558)
-
13,653
(40,157 ,905)
16,998,939
(8,004,181)
(9,376,320)
(381,562)
960,884
167 ,023
(649,416)
96,929
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
Participants' Takaful Fund
Contribution earned 8
Less: Contribution ceded to retakaful 8
Net contributions revenue
Re-takaful rebate earned 9
Net underwriting income
Net claims 11
Reversal / (Charge) of contribution deficiency reserve
Other direct expenses
(Deficit)/surplus before investment income
Investment income
Other income
(Deficit)/surplus for the period
Operator's Fund
Wakala fee 8
Commission expense 10
General, administrative and management expenses
Investment income
Other income
Direct expenses
Profit for the period
The annexed notes form an integral part of these condensed interim financial statements.
Note
Three-months period ended June 30,
Six-months period ended June 30,
Half Year Report 2021
ChairmanChief Executive Officer Director Director Chief Financial Officer
29
for the six-month period ended June 30, 2021
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
Participants' Takaful Fund
(Deficit)/surplus for the period
Other comprehensive income
Total comprehensive (loss)/income for the period
Operator's Fund
Profit for the period
Other comprehensive (loss)/income:
Items that may be reclassified subsequently to profit or loss:
Increase in fair value of available for sale investments Other Items
Fair value reserve realized on sale of available for sale investments
Total comprehensive (loss) / income for the period
(40,157 ,905)
-
(40,157 ,905)
96,929
(360,608)
-
(360,608)
(263,679)
10,620,647
-
10,620,647
15,169,804
(1,570,475)
-
(1,570,475)
13,599,329
(38,556,943)
-
(38,556,943)
374,600
(230,183)
-
(230,183)
144,417
12,383,291
-
12,383,291
12,999,644
37 ,913
(3,189,511)
(3,151,598)
9,848,046
The annexed notes form an integral part of these condensed interim financial statements.
Three-months period ended June 30,
Six-months period ended June 30,
Window Takaful OperationsSPI Insurance Company Limited
ChairmanChief Executive Officer Director Director Chief Financial Officer
30
CONDENSED INTERIM STATEMENT OF CHANGES IN FUNDS (UN-AUDITED)
Balance as at January 01, 2020
Total comprehensive Income for the period
Surplus for the period
Other comprehensive income for the period
Balance as at June 30, 2020
Balance as at January 01, 2021
Total comprehensive loss for the period
Deficit for the period
Other comprehensive income for the period
Balance as at June 30, 2021
Balance as at January 01, 2020
Total comprehensive income for the period
Profit for the period
Other comprehensive loss for the period
Balance as at June 30, 2020
Balance as at January 01, 2021
Total comprehensive income for the period
Profit for the period
Other comprehensive loss for the period
Balance as at June 30, 2021
The annexed notes form an integral part of these condensed interim financial statements.
500,000 13,051,535 13,551,535
- 12,383,291 12,383,291
- - - - 12,383,291 12,383,291
500,000 25,434,826 25,934,826
500,000 24,192,481 24,692,481
- (38,556,943) (38,556,943)
- - - - (38,556,943) (38,556,943)
500,000 (14,364,462) (13,864,462)
50,000,000 3,189,511 (31 ,367,683) 21 ,821,828
- - 12,999,644 12,999,644
- (3,151,598) - (3,151,598) - (3,151,598) 12,999,644 9,848,046
50,000,000 37 ,913 (18,368,039) 31 ,669,874
50,000,000 230,183 (25,062,724) 25,167,459
- - 374,600 374,600
- (230,183) - (230,183) - (230,183) 374,600 144,417
50,000,000 - (24,688,124) 25,311,876
----------------------------------------- Rupees -------------------------------------------
Attributable to share holders of the Company
Statutory reserve Fair value
reserve
Unappropriated profit /
(Accumulated loss) Total
----------------------------- Rupees -----------------------------
Attributable to Participants of the PTF
Waqf money Accumulated
surplus / (deficit) Total
Half Year Report 2021
ChairmanChief Executive Officer Director Director Chief Financial Officer
for the six-month period ended June 30, 2021
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
31
2021 2020 2021 2020
Participants' takaful fund Operator's fund
Six-months period ended June 30,
------------------------------------------R upees------------------------------------------OPERATING ACTIVITIES
a) Takaful activities:
Contribution received Wakala fees receivedRetakaful contribution paidClaims paidRetakaful and other recoveries receivedCommission paidRetakaful rebate receivedDirect expenses
Net cash flow generated from / (used in) takaful activities
b) Other operating activities:
General and management expenses paidPayments against short term leasesOther operating (payments)/receipts
Net cash flows (used in) operating activities
Total cash flow generated from / (used in) all operating activities
INVESTMENT ACTIVITIES
Investment income received Fixed assets purchasedProceeds from sale of fixed assetsInvestments matured / redeemedPurchase of investment
Total cash flow generated from investing activities
Net cash generated from / (used in) all activities
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
Reconciliation to statement of profit or loss
Total cash flow generated from / (used in) all operating activities Depreciation and amortization Contribution deficiency(Increase) / Decrease in assets other than cash(Decrease) / Increase in liabilitiesInvestment and other income
(Loss) / Profit for the period
60,163,161 -
(54,512,457) (111,219,061) 140,407,374
- 5,836,098
(3,763,599)
36,911,516
- -
(32,757,891)
(32,757,891)
4,153,625
15,081 - - - -
15,081
4,168,706
7,881,463
12,050,169
4,153,625 (857,538)
(8,085,951) (1,578,451)
(32,203,709) 15,081
(38,556,943)
53,842,795 -
(44,015,315) (29,316,757)
8,461,878 -
9,067,061 (2,396,323)
(4,356,661)
- -
(2,639,334)
(2,639,334)
(6,995,995)
59,662 - - - -
59,662
(6,936,333)
11,267,782
4,331,449
(6,995,995) (1,225,054)
(25,573,613) 20,709,266 25,281,484
187,203
12,383,291
- 27,023,157
- -
- (31,965,619)
- -
(4,942,462)
(18,438,106) (2,766,994)
3,273,272
(17,931,828)
(22,874,290)
1,605,884 (180,500) 46,000 59,649,307 -
61,120,691
38,246,401
3,059,830
41,306,231
(22,874,290) (204,692)
- (20,254,195) 43,533,638
174,139
374,600
- 42,389,553 - - - (16,936,296) - -
25,453,257
(30,125,772) (2,364,689) 5,653,274
(26,837,187)
(1,383,930)
6,135,442 - (6,118,084)
17,358
(1,366,572)
3,505,865
2,139,293
(1,383,930) (248,930) - 14,728,765 (6,267,038) 6,170,777
12,999,644
The annexed notes form an integral part of these condensed interim financial statements.
Window Takaful OperationsSPI Insurance Company Limited
ChairmanChief Executive Officer Director Director Chief Financial Officer
for the six-month period ended June 30, 2021
Statement of compliance
SPI Insurance Company Limited (the Company) is an unquoted public limited company incorporated in Pakistan on February 15, 2005 under the repealed Companies Ordinance, 1984 (now Companies Act, 2017). The Company is engaged in non-life insurance business mainly comprising of fire, marine, motor, health and miscellaneous. The Company commenced its commercial operations on April 13, 2005. The registered office of the Company is situated at suite # 204-A, Second Floor, Madina City Mall, Abdullah Haroon Road, Karachi and principal office of the Company is situated at UIG House 6-D, 1st Floor, Upper Mall, Lahore, Pakistan.
LEGAL STATUS AND NATURE OF BUSINESS
The Company has been allowed to work as Window Takaful Operator through License No. 3 dated November 20, 2014 by the Securities and Exchange Commission of Pakistan under Window Takaful Rules, 2012 to carry on Islamic General Insurance in Pakistan. It has not transacted any business outside Pakistan.
For the purpose of carrying on the takaful business, the Company has formed a waqf for participants' equity fund. The Waqf namely SPI Insurance Company Limited - Window Takaful Operations Waqf Fund (hereafter referred to as participant takaful fund (PTF)) on October 29, 2014 was executed under a trust deed by the Company with a ceded money of Rs. 500,000. Waqf deed also governs the relationship of Operator and policy holders for management of takaful operations, investment of policy holder's funds and investment of Operator's funds approved by Shariah advisor of the company.
The board of directors of the Company has subsequently approved the proposed merger of the Company with and into its related party, M/s The United Insurance Company of Pakistan Limited (UICPL), subject to approval by the Securities and Exchange Commission of Pakistan (SECP) and members of the Company. As per scheme of arrangements approved by the board of directors of both parties and subsequently filed with SECP, assets, liabilities and operations of Window takaful operations of the Company will be merged with and into UICPL subject to approval of SECP, members and High Court. Merger petition will be filed with High Court in due course. The operations of Window Takaful Operations will continue in Window takaful of UICPL.
BASIS OF PREPARATION
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
- International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
- Provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules, 2017, Takaful Rules, 2012, Insurance Accounting Regulations, 2017 and General Takaful Accounting Regulations, 2019.
Where the provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules, 2017, Takaful Rules, 2012, Insurance Accounting Regulations, 2017 and General Takaful Accounting Regulations, 2019 (referred to as relevant local laws) differ with the requirements of IAS 34, the provisions of and directives issued under relevant local laws have been followed.
These condensed interim financial statements reflect the financial position and results of operations of both the Operator's Fund and Participants' Takaful Fund in a manner that the assets, liabilities, income and expenses of the Operator's Fund and Participants' Takaful Fund remain separately identifiable.
2.1
1.1
1.2
1.3
1.4
2.1.1
2.1.2
2
1
32
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
Half Year Report 2021
The disclosures made in these condensed interim financial statements have, however, been limited based on the requirements of the International Accounting Standard 34: 'Interim Financial Reporting'. These condensed interim financial statements do not include all the information and disclosures required in a full set of financial statements and should be read in conjunction with the audited annual financial statements of the Company for the year ended December 31, 2020.
Estimates, judgements and risk management policiesThe preparation of these condensed interim financial statements in conformity with approved accounting standards, as applicable in Pakistan, requires the management to make judgments, estimates and assumptions that affect application of accounting policies and reported amounts of assets, liabilities, income and expenses.
The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Risk management policies and procedures are consistent with those disclosed in the audited annual financial statements of the Company for the year ended December 31, 2020.
These condensed interim financial statements have been presented in Pakistani Rupees, which is also the functional and presentation currency of the Company.
Significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the most significant effect on amounts recognized in these condensed interim financial statements are the same as those disclosed in the audited annual financial statements of the Company for the year ended December 31, 2020.
Basis of measurementThese condensed interim financial statements have been prepared under the historical cost convention except certain financial instruments that are carried at fair value.
Significant Accounting Policies
There are certain new standards, amendments and International Financial Reporting Interpretations Committee (IFRIC) interpretations that became effective during the period and are mandatory for accounting periods of the Company beginning on or after January 01, 2021 but are considered not to be relevant or not to have any significant effect on the Company's operations. The new standards, amendments and IFRIC interpretations that are relevant to the operations of the Company are disclosed in the audited annual financial statements of the Company for the year ended December 31, 2020.
There are other new standards, amendments and IFRIC interpretations that are mandatory for accounting periods of the Company beginning on or after January 01, 2021 but are considered not to be relevant or not to have any significant effect on the Company's operations. The new standards, amendments and IFRIC interpretations that are relevant to the operations of the Company are disclosed in the audited annual financial statements of the Company for the year ended December 31, 2020.
Standards, amendments to published approved accounting standards and interpretations becoming effective in future periods:
The accounting policies and methods of computation followed in the preparation of these condensed interim financial statements are the same as those applied in the preparation of the audited financial statements of the Company for the year ended December 31, 2020.
Application of new and revised international financial reporting standardsStandards, amendments to published approved accounting standards and interpretations becoming effective in current period:
2.22.2.1
2.2.2
2.3
2.4
2.52.5.1
2.5.2
33
2.1.3
2.1.4
Window Takaful OperationsSPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
34
Operating fixed assets - owned
Participants' Takaful Fund
Operator's Fund
3.1 Additions and deletions in property and equipment
Furniture and F ixtures
Office Equipments
4
Held to maturity
4.1
5
Participants' takaful fund
Due from takaful contract holders
Considered good
Considered doubtfulLess: provision for impairment
Due from other takaful / retakafulConsidered good
Considered doubtfulLess: provision for impairment
These are Islamic in nature so profit percentage is not pre-decided and is due to mature by April 2022 (December31, 2020: April 2021). Term deposit of 'Participants’ takaful fund' is placed with the related party, Silk Bank Limited.
TAKAFUL / RETAKAFUL RECEIVABLES
Following are the additions and deletions in operating fixed assets of 'Operator's fund' during the period.
INVESTMENTS IN TERM DEPOSIT RECEIPTS
3 PROPERTY AND EQUIPMENT
June 30, December 31,2021 2020
(Unaudited) (Audited)Rupees Rupees
4,859,378 5,716,916
2,406,536 2,465,642
7,265,914 8,182,558
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
- - 35,000 -
180,500 - 11 ,000 -
180,500 - 46,000 -
Note
June 30, 2021
(Un-audited)
December 31,2020
(Audited)
June 30, 2021
(Un-audited)
December 31,2020
(Audited)
4.1 1,100,000 1,100,000 - 60,141,710
---------------------------R upees---------------------------
Additions (at cost) Deletions (at net book value)
Six-months period ended Six-months period ended
Participants' takaful fund Operator's fund
June 30, 2021
(Un-audited)
December 31,2020
(Audited)
Rupees Rupees
14,482,491 13,895,444
14,546,930 8,424,272 (14,546,930) (8,424,272)
- -
14,482,491 13,895,444
62,130,690 169,024,846
5,888,631 9,848,776 (5,888,631) (9,848,776)
- -
62,130,690 169,024,846
76,613,181 182,920,290
operating fixed assets of Participants’ Takaful Fund during the period.There were not additions / deletions in
Half Year Report 2021
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
35
There is no significant change from contingencies reported in the audited annual financial statements for the year ended December 31, 2020.
- 92,619,981
5,480,552 96,244,093
5.1
The United Insurance Company Limited
Maximum aggregate amount due from these related parties at any time during the year.
Due from takaful contract holdersSilk bank LimitedThe United Insurance Company Limited
Due from insurers / reinsurers
This includes receivable from the following related parties:
5,480,552 3,221,087 - 403,025
5,480,552 3,624,112
6
Participants' takaful fund
Sales tax payable
Federal takaful fee
Payable to related parties
Others
Operator's fund
Agents commission payable
Accrued expenses
Other tax payables
Payable to conventional business of the company
7 CONTINGENCIES AND COMMITMENTS
OTHER CREDITORS AND ACCRUALS
June 30, 2021
(Un-audited)
December 31,2020
(Audited)
Rupees Rupees
38,705,131 44,392,849
87 ,312 377,780
1,425,000 1,425,000
1,264,835 1,060,773
41 ,482,278 47 ,256,402
16,980,448 38,186,100
795,293 3,504,296
190,304 264,777
13,677,820 12,101,866
31 ,643,865 54,057,039
73,126,143 101,313,441
June 30, 2021
(Un-audited)
December 31,2020
(Audited)
Rupees Rupees
Window Takaful OperationsSPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
8
Written gross contribution
Contribution earned
Net Contribution
Add: Opening - prepaid re-takaful contribution
Less: Closing - prepaid re-takaful contribution
Less: Wakala Fee
Contribution net of Wakala Fee
Add: Opening - unearned contribution reserve
Less: Closing - unearned contribution reserve
Re-takaful contribution ceded
Less:
Re-takaful expense
NET CONTRIBUTIONS REVENUE
Participants' takaful fund
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
28,680,104 87 ,293,426 66,872,866 94,909,833
(16,998,939) (31,012,668) (34,900,808) (52,277 ,953)
11,681,165 56,280,758 31,972,058 42,631,880
73,634,004 80,367,820 80,183,312 134,600,774
(59,840,537) (69,597 ,284) (59,840,537) (69,597 ,284)
25,474,632 67,051,294 52,314,833 107,635,370
23,370,721 21,315,089 33,300,626 42,165,723
27,531,101 37 ,977,948 34,299,542 39,664,029
(27,908,525) (29,039,465) (27,908,525) (29,039,465)
22,993,297 30,253,572 39,691,643 52,790,287
2,481,335 36,797,722 12,623,190 54,845,083
Three-months period ended June 30,
Six-months period ended June 30,
Less: Closing - unearned re-takaful rebate (5,265,810) (6,685,545) (5,265,810) (6,685,545)
4,408,436 6,079,361 8,133,003 10,968,189
9
Participants' takaful fund
Retakaful rebate received
Add: Opening - unearned re-takaful rebate
RE-TAKAFUL REBATE EARNED
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
3,776,665 4,586,493 5,836,098 9,067,061
5,897,581 8,178,413 7,562,715 8,586,673
Three-months period ended June 30,
Six-months period ended June 30,
10
Operator's fund
Commission paid or payable
Add: Opening deferred commission expense
Less: Closing deferred commission expense
Net Commission
COMMISSION EXPENSE
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
4,383,783 7,333,381 9,552,445 15,748,956
12,495,341 14,064,906 14,218,937 16,222,877
(8,874,943) (11,537 ,672) (8,874,943) (11,537 ,672)
8,004,181 9,860,615 14,896,439 20,434,161
Three-months period ended June 30,
Six-months period ended June 30,
36 Half Year Report 2021
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
37
Related parties comprise of chief executive officer, directors, major shareholders, key management personnel, associated companies, entities with common directors and post employment benefit plans. The transactions with related parties are carried out at commercial terms and conditions and compensation to key management personnel is on employment terms. Transactions with related parties other than those which have been specifically disclosed elsewhere in these condensed interim financial statements are as follows:
12
11
Participants' takaful fund
Claims paid
Claims expense
Less: Re-takaful and other recoveries received
Add: Closing - re-takaful recoveries in respect of outstanding claims Less: Opening - re-takaful recoveries in respect of outstanding claims Re-takaful and other recoveries revenue
Net claim expense
Transactions
Associated Companies
Written gross contribution
Contribution ceded to retakaful
Claim paid
Re-takaful and other recoveriesReceived/adjusted during the year
Bank charges
Profit on term deposit receipt
Provident fund planContributions made during the period
RELATED PARTY TRANSACTIONS
Less: Opening outstanding claims including IBNR
NET CLAIMS
Add: Closing - outstanding claims including IBNR
2021 2020 2021 2020
Rupees Rupees Rupees Rupees
46,711,087 15,953,678 111,219,061 29,316,757
129,868,349 66,435,132 129,868,349 66,435,132
(80,696,118) (64,758,417) (130,703,634) (61,741,606)
95,883,318 17 ,630,393 110,383,776 34,010,283
19,771,108 9,581 ,825 29,553,073 14,715,188
84,743,865 22,426,658 84,743,865 22,426,658
(50,572,298) (19,981 ,210) (48,411,168) (20,784,167)
53,942,675 12,027,273 65,885,770 16,357,679
41 ,940,643 5,603,120 44,498,006 17 ,652,604
Three-months period ended June 30,
Six-months period ended June 30,
June 30, 2021
June 30, 2020
Rupees Rupees
2,469,425 1,470,264
13,148,434 24,315,691
(723,381) (82,430)
7,733,519 5,925,158 (3,686,834) (3,108,201)
619 532
15,081 59,662
147,458 182,807
Window Takaful OperationsSPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
38
13
Participants' Takaful Fund
17 ,945,529
7,831 ,305
25,859,256
7,721 ,342
2,592,329
61,949,761
744,454 1,123,096 2,355,432 - 102,500 4,325,482
275,606
68,507
193,338
38,000
22,172
597,623
18,965,589
9,022,908
28,408,026
7,759,342
2,717,001
66,872,866
Wakala Fee 11 ,802,709
3,735,014
15,265,510
1,545,611
2,551 ,964
34,900,808
Takaful contribution earned 17 ,704,057
5,432,968
23,031,443
2,318,416
3,827 ,949
52,314,833
Contribution ceded
Net takaful contribution (570,902)
256,138
9,329,290
2,318,416
1,290,248
12,623,190Rebate income 4,105,364
1,253,429
2,160,669
-
613,541
8,133,003
Net underwriting income 3,534,462
1,509,567
11 ,489,959
2,318,416
1,903,789
20,756,193
Takaful claims (73,693,174)
(4,367,977)
(11,602,297)
(17,899,541)
(2,820,787)
(110,383,776)Takaful claims recovered
Net claims (18,243,366) 1,079,763 (7 ,037,528) (17,899,541) (2,397,334) (44,498,006)
Contribution deficiency expense (1 ,884,397) - (2,536,485) (1,401,628) (2,263,441) (8,085,951)
Direct expenses (1 ,923,888)
(915,294)
(2,881,738)
(787 ,116)
(275,615)
(6,783,650)
Net takaful claims and expenses (22,051,651)
164,469
(12,455,751)
(20,088,285)
(4,936,390)
(59,367 ,607)
Underwriting results 25,586,113
1,345,098
23,945,710
22,406,701
6,840,179
(38,611,414)
Investment income -
-
-
-
- 15,081
Other income -
-
-
-
-
39,390
Surplus for the period (38,556,943)
Segment assets 125,523,738
13,716,715
55,149,360
10,747,286
8,042,476
213,179,575
Unallocated assets -
-
-
-
-
18,017,209
125,523,738 13,716,715 55,149,360 10,747,286 8,042,476 231,196,784
Segment liabilities 130,752,112
4,573,062
38,988,468
7,785,444
7,707 ,812
189,806,898
Unallocated liabilities -
-
-
-
-
55,254,348
130,752,112
4,573,062
38,988,468
7,785,444
7,707 ,812
245,061,246
Operator's Fund
Wakala fee 11 ,802,709
3,735,014
15,265,510
1,545,611
2,551 ,964
34,900,808
Commission expense (6,479,279)
(2,054,372)
(5,613,580)
-
(749,208) (14,896,439)
-
-
-
-
-
(20,258,001)
Investment Income -
-
-
-
-
1,605,884-
-
-
-
-
Other income - - - - - 174,139-
-
-
-
-
Direct expenses - - - - - (1,151,791)
Profit for the period 374,600
Segment assets 4,300,353 320,773 3,721 ,211 - 532,606 8,874,943
Unallocated assets - - - - - 72,002,464
4,300,353 320,773 3,721 ,211 - 532,606 80,877,407
Segment liabilities 10,512,057 633,846 13,369,157 1,860,157 1,653,048 28,028,265Unallocated liabilities - - - - - 27 ,537,266
10,512,057 633,846 13,369,157 1,860,157 1,653,048 55,565,531
Health Miscellaneous
SEGMENT INFORMATION
Six-months period endedJune 30, 2021 Total
from retakaful 55,449,808 5,447,740 4,564,769 - 423,453 65,885,770
to retakaful (18,274,959)
(5,176,830)
(13,702,153)
-
(2,537,701)
(39,691,643)
---------------------------------Rupees---------------------------------
Fire and property damage
Marine, aviation and transport Motor
Gross direct contribution
Facultative inward contribution
Administrative surcharge
Gross written contribution
As at June 30, 2021
Six-months period endedJune 30, 2021
Fire and property damage
Marine, aviation and transport Motor Health Miscellaneous Total
---------------------------------Rupees---------------------------------
Management expense
As at June 30, 2021
Half Year Report 2021
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
39
Participants' Takaful Fund
Wakala FeeTakaful contribution earned
Net takaful contributionRebate income
Net underwriting income
Takaful claims
Net claims
Contribution deficiency expense
Direct expenses
Net takaful claims and expenses
Underwriting resultsInvestment incomeOther income
Surplus for the period
Segment assets Unallocated assets
Segment liabilities Unallocated liabilities
Operator's Fund
Wakala feeCommission expense
Investment incomeOther incomeDirect expenses
Profit for the period
Segment assets Unallocated assets
Segment liabilities
Unallocated liabilities
Contribution ceded
Gross written contribution
Gross Direct Contribution Facultative inward contribution
Administrative surcharge
As at December 31, 2020
General, administrative and management expenses
As at December 31, 2020
Takaful claims recovered
Six-months period endedJune 30, 2020
32,300,983 9,957 ,681 41 ,526,711 7,740,291 3,384,167 94,909,833
19,595,780 9,670,337 23,693,472 7,702,291 1,670,574 62,332,45412,401,795 244,576 17 ,670,659 - 1,695,769 32,012,799
303,408 42,768 162,580 38,000 17 ,824 564,580
20,145,228 4,240,557 20,277,841 6,059,144 1,555,183 52,277,95341,251,071 9,105,584 41 ,339,481 14,581,336 1,357 ,896 107,635,368
7,430,374 3,396,120 30,312,885 14,581,336 (875,634) 54,845,0816,770,968 1,265,345 2,027 ,020 - 904,856 10,968,189
14,201,342 4,661 ,465 32,339,905 14,581,336 29,222 65,813,270
(15,790,292) (5,498,771) (9,203,998) (2,991,370) (525,852) (34,010,283)
(6,856,970)
(1 ,179,878)
(6,538,364)
(2,991,370) (86,022)
(17,652,604)
(23,568,857)
(1 ,324,254)
(2,233,539)
-
1,553,037
(25,573,613)
(3,536,392)
(1 ,090,192)
(4,546,448)
(847 ,426) (370,507)
(10,390,965)
(33,962,219)
(3,594,324)
(13,318,351)
(3,838,796)
1,096,508
(53,617,182)
(19,760,877) 1,067 ,141 19,021,554 10,742,540 1,125,730 12,196,088- - - - - 59,662-
-
-
-
-
127,541
12,383,291
142,954,310 22,653,595 107,295,380 7 ,033,498 17,767 ,546 297,704,329-
-
-
-
-
14,698,378
142,954,310 22,653,595 107,295,380 7 ,033,498 17,767 ,546 312,402,707
101,730,955
8,668,788
96,715,137
5,537,545
27 ,009,066
239,661,491-
-
-
-
-
48,048,735
101,730,955 8,668,788 96,715,137 5,537,545 27 ,009,066 287,710,226
20,145,228
4,240,557
20,277,841
6,059,144
1,555,183
52,277,953(9,216,715)
(1 ,817,830)
(6,553,630)
(2,315,046)
(530,940)
(20,434,161)
-
-
-
-
-
(23,928,392)-
-
-
-
-
6,135,442
-
-
-
-
-
35,335-
-
-
-
-
-
-
-
-
-
(1 ,086,533)
12,999,644
6,632,659
421,503
6,197 ,550
- 967,225
14,218,937
-
-
-
-
-
97 ,078,889
6,632,659
421,503
6,197 ,550
-
967,225
111,297 ,826
12,174,249
720,490
15,758,346
302,031
3,118,212
32,073,328- - - - - 54,057,039
Motor Health Miscellaneous Total
---------------------------------Rupees---------------------------------
(33,820,697) (5,709,464) (11,026,596) - (2,233,530) (52,790,287)
16,357,679 8,933,322 4,318,893 2,665,634 - 439,830
Fire and property damage
Marine, aviation and transport
12,174,249
720,490
15,758,346
302,031
3,118,212
86,130,367
Window Takaful OperationsSPI Insurance Company Limited
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
14 DATE OF AUTHORIZATION FOR ISSUE
These condensed interim financial statements were authorized for issue by Board of Directors of the Company in its meeting held on August 28, 2021_.
15 GENERAL
Figures have been rounded off to the nearest Rupees.
These are separate condensed interim financial statements of Window Takaful Operations of the Company and are annexed with the condensed interim financial statements of the Company as per requirement of Takaful Rules, 2012.
There is no unusual item included in the condensed interim financial statements which is affecting the assets, liabilities, profit / surplus / loss / deficit, comprehensive income / loss, funds or cash flows of the window takaful operations of the Company.
40
15.1
15.2
15.3
Half Year Report 2021
ChairmanChief Executive Officer Director Director Chief Financial Officer
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)for the six-month period ended June 30, 2021
Head Office:UIG House,1- Upper Mall, Lahore.Tele.: 92-42 35776561- 62, 67, 68Fax: 92-42 35776560Email: [email protected]: www.spiinsurance.com