2006/2007 Approved General Government Operating Budget pp… · 106% after 6 years 107% after 7...
Transcript of 2006/2007 Approved General Government Operating Budget pp… · 106% after 6 years 107% after 7...
Proposed FY 2011 General Government Operating Budget
Appendices APPENDICES
A 2011 Direct Cost by Category of Expenditure .................................................................... A-1
B Function Cost by Fund B-1 Function Cost by Fund ........................................................................................ B-1 B-2 2011 Fund Function Cost by Expenditure Category ........................................... B-2
C 2011 Personnel Benefit Rates ........................................................................................... C-1
D Employee Health Benefit Cost Sharing ............................................................................. D-1
E Incentive Pay Provisions in Bargaining Agreements ......................................................... E-1
F Overtime by Department ................................................................................................... F-1
G Debt Service Budgeting Requirements ............................................................................. G-1
H Police and Fire Retirement Agency ................................................................................... H-1
I Vacancy Factor Guidelines ................................................................................................ I-1
J General Government Tax Rate Trends 2001-2011 ........................................................... J-1
K Preliminary General Government Property Tax Per $100,000 ......................................... K-1
L Anchorage Tax District Map ............................................................................................... L-1
M Chugiak/Eagle River Tax District ....................................................................................... M-1
N Local Government Profile................................................................................................... N-1
O Community Dialogue Final Report ..................................................................................... O-1
Pro
pose
d FY
201
1 G
ener
al G
over
nmen
t Ope
ratin
g B
udge
t
Dep
artm
ent
Per
sonn
elS
ervi
ces
Sup
plie
sTr
avel
Oth
erS
ervi
ces
Deb
tS
ervi
ceD
epre
ciat
ion
Am
ortiz
atio
nC
apita
lO
utla
yTo
tal
Dire
ct C
ost
Ass
embl
y1,
736,
689
$
12
,670
$
20,4
90$
78
4,79
2$
-
$
-
$
-
$
2,55
4,64
1$
Chi
ef F
isca
l Offi
cer
294,
874
3,00
0
5,00
0
182,
492
-
-
-
485,
366
Com
mun
ity D
evel
opm
ent
13,1
07,0
94
14
2,91
8
4,50
0
949,
334
147,
800
-
53
,710
14
,405
,356
Em
ploy
ee R
elat
ions
1,97
1,32
0
8,63
0
10,2
30
38
4,22
7
-
-
17
,400
2,
391,
807
Em
ploy
ee R
elat
ions
- P
olic
e/Fi
re M
edic
al-
-
-
2,91
0,15
4
-
-
-
2,91
0,15
4
Equ
al R
ight
s C
omm
issi
on66
3,82
1
1,
800
1,
900
10
,218
-
-
-
67
7,73
9
Fina
nce
10,0
10,3
16
65
,985
21,9
60
1,
270,
636
37
7,75
4
-
21,5
00
11,7
68,1
51
Fire
52,9
75,1
18
2,
029,
700
20,0
00
8,
423,
371
4,
508,
217
-
362,
700
68,3
19,1
06
Fire
- P
olic
e/Fi
re R
etire
men
t-
-
-
8,33
1,70
6
-
-
-
8,33
1,70
6
Hea
lth a
nd H
uman
Ser
vice
s5,
842,
292
21
8,47
0
25,6
60
5,
904,
347
32
2,95
5
-
48,0
04
12,3
61,7
28
Info
rmat
ion
Tech
nolo
gy8,
642,
158
99
,124
4,31
4
3,25
3,52
3
522,
950
2,
890,
240
26,6
00
15,4
38,9
09
Inte
rnal
Aud
it52
6,65
6
1,
200
1,
500
6,
406
-
-
-
53
5,76
2
Libr
ary
6,38
4,19
4
60,5
56
50
0
1,
228,
030
-
-
35
,095
7,
708,
375
Man
agem
ent a
nd B
udge
t84
9,52
5
2,
805
-
60
,169
-
-
-
91
2,49
9
May
or99
3,63
4
6,
500
17
,000
374,
905
-
-
-
1,39
2,03
9
Mun
icip
al A
ttorn
ey5,
681,
087
27
,470
10,0
00
1,
455,
496
-
-
-
7,
174,
053
Mun
icip
al M
anag
er1,
883,
280
27
,721
11,7
78
16
,813
,936
1,88
9,67
7
-
12
,500
20
,638
,892
Par
ks a
nd R
ecre
atio
n9,
999,
555
69
4,48
1
-
6,17
8,19
9
2,87
5,57
3
-
18
5,98
0
19
,933
,788
Pol
ice
69,3
96,1
70
2,
209,
080
17,0
00
9,
685,
874
47
4,83
6
-
367,
910
82,1
50,8
70
Pol
ice
- Pol
ice/
Fire
Ret
irem
ent
-
-
-
9,
823,
362
-
-
-
9,
823,
362
Pub
lic T
rans
porta
tion
13,7
77,5
55
3,
193,
746
4,67
0
3,07
5,01
7
476,
696
-
-
20
,527
,684
Pub
lic W
orks
30,0
20,8
59
4,
476,
154
22,0
10
29
,389
,317
39,7
07,8
38
-
72,6
20
103,
688,
798
Pur
chas
ing
1,37
1,06
0
10,0
60
3,
700
10
1,72
0
-
-
-
1,
486,
540
Rea
l Est
ate
922,
528
5,20
0
1,00
0
6,81
4,02
7
-
-
11,5
00
7,75
4,25
5
Cnv
ntio
n C
tr R
eser
ve/A
reaw
ide
TAN
S E
xp-
-
-
11,5
16,9
50
32
8,39
4
-
-
11,8
45,3
44
Gen
eral
Gov
ernm
ent T
otal
237,
049,
782
$
13,2
97,2
70$
20
3,21
2$
128,
928,
208
$ 51
,632
,690
$ 2,
890,
240
$
1,21
5,51
9$
435,
216,
924
$
2011
Dep
artm
ent D
irect
Cos
t by
Expe
nditu
re C
ateg
ory
Appendix A
A - 1
Fund Title
2010 Revised Budget
2011 Proposed Budget
101 Areawide General Fund 122,186,278$ 119,986,320$ 104 Chugiak Fire Service Area 1,104,598 1,110,014 105 Glen Alps Service Area 311,349 303,910 106 Girdwood Valley Service Area 1,908,858 1,901,130 111 Birchtree/Elmore LRSA 266,410 262,800 112 Section 6/Campbell Airstrip LRSA 140,390 133,790 113 Valli Vue Estates LRSA 124,241 122,031 114 Skyranch Estates LRSA 35,119 34,589 115 Upper Grover LRSA 15,544 15,214 116 Raven Woods/Bubbling Brook LRSA 17,328 17,158 117 Mt. Park Estates LRSA 34,621 34,001 118 Mt. Park/Robin Hill LRSA 150,548 146,458 119
g SA 7,010,839 6,886,562
121 Eaglewood Contributing RSA 113,486 113,486 122 Gateway Contributing RSA 2,273 2,273 123 Lakehill LRSA 52,899 52,089 124 Totem LRSA 35,292 34,752 125 Paradise Valley South LRSA 12,716 12,496 126 SRW Homeowners LRSA 51,769 50,919 129 Eagle River Streetlight SA 325,731 333,787 131 Anchorage Fire SA 58,657,097 59,797,938 141 Anchorage Roads and Drainage SA 57,557,258 67,078,423 142 Talus West LRSA 104,885 102,665 143 Upper O'Malley LRSA 675,076 660,956 144 Bear Valley LRSA 52,721 51,801 145 Rabbit Creek View/Hts LRSA 85,689 84,299 146 Villages Scenic Parkway LRSA 19,730 18,980 147 Sequoia Estates LRSA 25,308 24,348 148 Rockhill LRSA 49,777 49,217 149 South Goldenview Area LRSA 567,330 557,250 151 Anchorage Metropolitan Police SA 95,987,636 99,316,115 161 Anchorage Parks & Recreation SA 20,269,531 20,156,450 162 Eagle River-Chugiak Parks & Rec 3,687,811 3,625,994 181 Anchorage Building Safety SA 5,828,737 7,587,870 191 Public Finance and Investments 1,430,709 1,292,289 202 Convention Center Operating Reserve 10,625,873 11,516,950 213 Police/Fire Retiree Medical Admin - 610 221 Heritage Land Bank 1,275,756 1,314,380 301 PAC Surcharge Revenue Bond Fund 337,820 339,213 313 Police/Fire Retiree Medical Liability 2,785,656 2,910,154 602 Self Insurance ISF 1,234,426 912,023 607 Information Technology ISF 354,405 161,028
Total 395,513,520$ 409,112,731$
2011 Function Cost by Fund
Appendix B-1
B - 1
Fun
dTi
tleP
erso
nal
Ser
vice
sS
uppl
ies
Trav
elO
ther
Ser
vice
sD
ebt S
ervi
ceD
epre
ciat
ion
Am
ortiz
atio
nC
apita
l O
utla
yD
irect
Cos
tIG
Cs
From
O
ther
sIG
Cs
To O
ther
sFu
nctio
n C
ost
101
Are
awid
e G
ener
al F
und
94,0
75,3
71$
6,
292,
337
$
153,
815
$
45,7
60,8
25$
3,
745,
685
$
-$
381,
529
$
15
0,40
9,56
5$
56
,932
,543
$
(87,
355,
785)
$
119,
986,
320
$
104
Chu
giak
Fire
Ser
vice
Are
a-
-
-
1,
016,
250
-
-
-
1,
016,
250
11
0,26
4
(1
6,50
0)
1,11
0,01
4
105
Gle
n A
lps
Ser
vice
Are
a-
-
-
27
8,04
9
-
-
-
27
8,04
9
25
,861
-
303,
910
106
Gird
woo
d V
alle
y S
ervi
ce A
rea
31,6
67
99,5
00
-
1,55
5,17
0
25,9
45
-
6,
000
1,71
8,28
2
210,
408
(27,
560)
1,
901,
130
11
1B
ircht
ree/
Elm
ore
LRS
A-
-
-
23
7,91
0
-
-
-
23
7,91
0
24
,890
-
262,
800
112
Sec
tion
6/C
ampb
ell A
irstri
p LR
SA
-
-
-
146,
240
-
-
-
146,
240
14,0
00
(26,
450)
13
3,79
0
11
3V
alli
Vue
Est
ates
LR
SA
-
-
-
111,
041
-
-
-
111,
041
10,9
90
-
12
2,03
1
11
4S
kyra
nch
Est
ates
LR
SA
-
-
-
31,3
89
-
-
-
31,3
89
3,20
0
-
34
,589
11
5U
pper
Gro
ver L
RS
A-
-
-
13
,914
-
-
-
13
,914
1,
300
-
15,2
14
116
Rav
en W
oods
/Bub
blin
g B
rook
LR
SA
-
-
-
15,4
48
-
-
-
15,4
48
1,71
0
-
17
,158
11
7M
t. P
ark
Est
ates
LR
SA
-
-
-
30,9
31
-
-
-
30,9
31
3,07
0
-
34
,001
11
8M
t. P
ark/
Rob
in H
ill L
RS
A-
-
-
13
4,44
8
-
-
-
13
4,44
8
12
,010
-
146,
458
119
Chu
giak
, Birc
hwoo
d, E
R R
ural
Roa
d S
A49
9,35
8
16
9,94
0
-
6,
065,
524
-
-
6,
000
6,74
0,82
2
168,
240
(22,
500)
6,
886,
562
12
1E
agle
woo
d C
ontri
butin
g R
SA
-
-
-
111,
586
-
-
-
111,
586
1,90
0
-
11
3,48
6
12
2G
atew
ay C
ontri
butin
g R
SA
-
-
-
2,22
3
-
-
-
2,22
3
50
-
2,
273
12
3La
kehi
ll LR
SA
-
-
-
47,2
09
-
-
-
47,2
09
4,88
0
-
52
,089
12
4To
tem
LR
SA
-
-
-
31,5
22
-
-
-
31,5
22
3,23
0
-
34
,752
12
5P
arad
ise
Val
ley
Sou
th L
RS
A-
-
-
11
,366
-
-
-
11
,366
1,
130
-
12,4
96
126
SR
W H
omeo
wne
rs L
RS
A-
-
-
46
,269
-
-
-
46
,269
4,
650
-
50,9
19
129
Eag
le R
iver
Stre
etlig
ht S
A-
4,89
9
-
28
8,50
6
-
-
-
29
3,40
5
40
,382
-
333,
787
131
Anc
hora
ge F
ire S
A38
,141
,773
521,
750
10
,000
9,61
6,35
4
3,79
2,85
0
-
20
2,00
0
52,2
84,7
27
19
,025
,761
(11,
512,
550)
59,7
97,9
38
14
1A
ncho
rage
Roa
ds a
nd D
rain
age
SA
11,2
36,3
77
3,
172,
637
10,0
00
10
,992
,464
39,7
07,8
38
-
18
,000
65
,137
,316
2,53
0,07
6
(588
,969
)
67
,078
,423
142
Talu
s W
est L
RS
A-
-
-
93
,655
-
-
-
93
,655
9,
010
-
102,
665
143
Upp
er O
'Mal
ley
LRS
A-
-
-
60
2,67
6
-
-
-
60
2,67
6
58
,280
-
660,
956
144
Bea
r Val
ley
LRS
A-
-
-
47
,061
-
-
-
47
,061
4,
740
-
51,8
01
145
Rab
bit C
reek
Vie
w/H
ts L
RS
A-
-
-
76
,539
-
-
-
76
,539
7,
760
-
84,2
99
146
Vill
ages
Sce
nic
Par
kway
LR
SA
-
-
-
17,6
30
-
-
-
17,6
30
1,35
0
-
18
,980
14
7S
equo
ia E
stat
es L
RS
A-
-
-
22
,618
-
-
-
22
,618
1,
730
-
24,3
48
148
Roc
khill
LR
SA
-
-
-
44,4
67
-
-
-
44,4
67
4,75
0
-
49
,217
14
9S
outh
Gol
denv
iew
Are
a LR
SA
-
-
-
506,
610
-
-
-
506,
610
50,6
40
-
55
7,25
0
15
1A
ncho
rage
Met
ropo
litan
Pol
ice
SA
69,3
96,1
70
2,
209,
080
17,0
00
17
,998
,773
474,
836
-
36
7,91
0
90,4
63,7
69
12
,768
,552
(3,9
16,2
05)
99
,316
,115
161
Anc
hora
ge P
arks
& R
ecre
atio
n S
A8,
625,
224
58
1,63
1
-
4,
264,
811
2,
522,
985
-
170,
140
16
,164
,791
4,37
7,75
6
(386
,097
)
20
,156
,450
162
Eag
le R
iver
-Chu
giak
Par
ks &
Rec
1,34
2,66
4
92,1
50
-
1,51
9,28
8
352,
588
-
9,
840
3,31
6,53
0
339,
465
(30,
000)
3,
625,
994
18
1A
ncho
rage
Bui
ldin
g S
afet
y S
A4,
480,
909
65
,640
1,00
0
473,
156
147,
800
-
14
,500
5,
183,
005
3,
157,
535
(7
52,6
70)
7,58
7,87
0
191
Pub
lic F
inan
ce a
nd In
vest
men
ts56
7,39
3
2,
100
6,
860
65
7,94
5
-
-
2,
000
1,23
6,29
8
55,9
90
-
1,
292,
289
20
2
Con
vent
ion
Cen
ter O
pera
ting
Res
erve
-
-
-
11,5
16,9
50
-
-
-
11
,516
,950
-
-
11,5
16,9
50
21
3P
olic
e/Fi
re R
etire
e M
edic
al A
dmin
-
1,
280
-
133,
752
-
-
-
135,
032
2,10
0
(136
,522
)
61
0
22
1H
erita
ge L
and
Ban
k60
6,43
5
4,
400
1,
000
25
1,00
0
-
-
11
,000
87
3,83
5
44
0,54
5
-
1,31
4,38
0
301
PA
C S
urch
arge
Rev
enue
Bon
d Fu
nd-
-
-
-
339,
213
-
-
33
9,21
3
-
-
33
9,21
3
31
3P
olic
e/Fi
re R
etire
e M
edic
al L
iabi
lity
-
-
-
2,91
0,15
4
-
-
-
2,91
0,15
4
-
-
2,91
0,15
4
602
Sel
f Ins
uran
ce IS
F12
8,09
9
2,
000
-
8,61
5,73
0
-
-
3,50
0
8,
749,
329
1,
150,
484
(8
,987
,790
)
912,
023
607
Info
rmat
ion
Tech
nolo
gy IS
F7,
918,
342
77
,926
3,53
7
2,63
0,75
5
522,
950
2,
890,
240
23,1
00
14,0
66,8
50
3,
355,
024
(1
7,26
0,84
6)
16
1,02
8
Tot
al23
7,04
9,78
2$
13
,297
,270
$
203,
212
$
128,
928,
208
$
51,6
32,6
90$
2,
890,
240
$
1,21
5,51
9$
43
5,21
6,92
4$
10
4,91
6,25
3$
(1
31,0
20,4
44)
$
409,
112,
731
$
2011
Fun
d Fu
nctio
n C
ost B
y E
xpen
ditu
re C
ateg
ory
Appendix B-2
B - 2
2011 Proposed General Government Operating Budget
Police Fire Other IBEW Oper Eng
MOA 401 K Contribution 2.00% - - - -
PERS/Other 22.00% 22.00% 22.00% 20.00% * 18.00% *
Social Security 2.25% 1.30% 6.20% 6.20% 6.20%
Medicare 1.45% 1.45% 1.45% 1.45% 1.45%
Leave cash-out 9.30% 3.87% 6.69% 6.69% 6.69%
Unemployment Compensation
0.20% 0.20% 0.20% 0.20% 0.20%
37.20% 28.82% 36.54% 34.54% 32.54%
Medical/Dental/Life/LTD Insurance:(Flat Rate)
Employee Group Budget CostMonthly
Cost
Police (Sworn) $22,812 $1,901
Police (Non-Sworn) $22,488 $1,874
Fire $22,824 $1,902
AMEA $18,960 $1,580
IBEW/Carpenters $18,852 $1,571
IBEW/Mechanics $18,240 $1,520
Local 71 (Laborers) $17,214 $1,434
Teamsters $17,784 $1,482
Plumbers $18,948 $1,579
Operating Engineers $15,552 $1,296
Non-represented & Execs $18,960 $1,580
Assembly Members $6,264 $522
* IBEW and Operating Engineers do not participate in PERS, amounts include Pension Plan, Legal Trust, Money Purchase, Hardship Fund, Joint Apprenticeship, and Union Training where applicable.
2011 Personnel Benefit RatesTotal benefit costs include benefit percentage of salary plus flat medical rate.
Appendix C
C - 1
Ap
pen
dix
D
Em
plo
yee
Hea
lth
Ben
efit
Co
st S
ha
rin
g S
um
mar
y
Mu
ni H
ealt
h P
lan
Bar
gai
nin
g U
nit
B
ase
Pla
n
Bas
e C
on
trib
uti
on
/ M
on
th
Sp
lit o
f In
crea
ses
ove
r b
ase
A
ME
A
100
Pla
n w
ith O
rtho
(200
8)
$1,3
20 (M
OA
) M
OA
60%
E
mpl
oyee
40%
IB
EW
- M
echa
nics
25
0 P
lan
Low
Den
tal (
2009
) $1
,324
(MO
A)
MO
A 6
0%
Em
ploy
ee 4
0%
Plu
mbe
rs &
Pip
efitt
ers
20
06 -
$1,0
50 (M
OA
) 20
07-2
010
sam
e as
non
-rep
s an
d ex
ecs
Team
ster
s 10
0 P
lan
Low
Den
tal (
2008
) $1
,270
(MO
A)
MO
A 5
0%
Em
ploy
ee 5
0%
IAFF
10
0 P
lan
with
Orth
o (2
009)
$1
,467
(MO
A)
Bas
ed o
n m
eetin
g be
nchm
arks
for:
(1) p
artic
ipat
ion
in IA
FF P
eer F
itnes
s A
sses
smen
t; (2
) %
of R
x fil
led
with
gen
eric
dru
gs; a
nd (3
) % in
crea
se in
de
ntal
pre
vent
ive
visi
ts:
Mee
t 0 b
ench
mar
ks- 8
9% M
OA
/11%
em
ploy
ee
Mee
t 1 b
ench
mar
k- 9
1% M
OA
/9%
em
ploy
ee
Mee
t 2 b
ench
mar
ks- 9
3% M
OA
/7%
em
ploy
ee
Mee
t 3 b
ench
mar
ks- 9
5% M
OA
/5%
em
ploy
ee
AP
DE
A
100
Pla
n w
ith O
rtho
(200
9)
$1,4
92 (M
OA
) B
ased
on
mee
ting
benc
hmar
ks fo
r: (1
) par
ticip
atio
n in
the
MO
A H
ealth
Ris
k A
sses
smen
t Q
uest
ionn
aire
; (2)
% o
f Rx
fille
d w
ith g
ener
ic d
rugs
; and
(3
) % in
crea
se in
den
tal p
reve
ntiv
e vi
sits
: M
eet 0
ben
chm
arks
- 89%
MO
A/1
1% e
mpl
oyee
M
eet 1
ben
chm
ark-
91%
MO
A/9
% e
mpl
oyee
M
eet 2
ben
chm
arks
- 93%
MO
A/7
% e
mpl
oyee
M
eet 3
benc
hmar
ks- 9
5% M
OA
)/5%
em
ploy
ee
OT
HE
R H
EA
LT
H P
LA
NS
IBE
W –
ML&
P
Ala
ska
Ele
ctric
al H
ealth
and
Wel
fare
Tr
ust F
und
$1,2
48 (M
OA
) $5
(Em
ploy
ee)
Em
ploy
ee 1
0%
MO
A 9
0%
Loca
l 71
Pub
lic E
mpl
oyee
s Lo
cal 7
1 Tr
ust
Fund
20
08 -
$1,1
00 (M
OA
)
Jul 0
9 -$
90 (M
OA
)/ $5
5 (e
e)
Jul 1
0 -$
190
(MO
A)/
$60
(ee)
Ju
l 11
– op
ener
(min
. $5
ee in
crea
se)
Jul 1
2 –
open
er (m
in. $
5 ee
incr
ease
) Lo
cal 3
02
Inte
rnat
iona
l Uni
on o
f Ope
ratin
g E
ngin
eers
Loc
al 3
02/E
mpl
oyer
s H
ealth
and
Sec
urity
Fun
$1,0
26 (M
OA
) $4
5 (E
mpl
oyee
)
July
200
9 –
MO
A p
ays
incr
ease
s up
to $
90.
Spl
it of
incr
ease
s ov
er $
90 to
be
nego
tiate
d.
D - 1
Ap
pen
dix
E
Ince
nti
ve P
ay
Pro
visi
on
s in
Co
llect
ive
Bar
gai
nin
g A
gre
em
en
ts
(In
Ad
dit
ion
to
Ba
se W
ages
)
*PIP
/PSP
is P
erfo
rman
ce In
cent
ive
Pay/
Perfo
rman
ce S
tep
Pay
CB
A
Lo
ng
evit
y P
ay
Ser
vice
Rec
og
nit
ion
P
IP/P
SP
* L
icen
se/P
rem
ium
s/S
pec
ialt
y P
ay
AMEA
105%
of p
ay a
fter 5
yea
rs
For e
mpl
oyee
s hi
red
befo
re
Janu
ary
1, 1
981
106%
afte
r 6 y
ears
10
7% a
fter 7
yea
rs
108%
afte
r 8 y
ears
10
9% a
fter 9
yea
rs
110%
afte
r 10
year
s
112.
5% a
fter 1
5 ye
ars
11
5% a
fter 2
0 ye
ars
11
7.5%
afte
r 25
year
s
120%
afte
r 30
year
s
(9.3
.3)
103.
5% o
f pay
afte
r ten
ye
ars
For e
mpl
oyee
s hi
re o
n or
afte
r Jan
uary
1, 1
981
107.
0% a
fter 1
5 ye
ars
110.
5% a
fter 2
0 ye
ars
(9.3
.4)
In o
rder
to re
ceiv
e th
e PI
P st
eps,
the
empl
oyee
mus
t pa
ss 8
cum
ulat
ive
quar
ters
ba
sed
on th
e fo
llow
ing
crite
ria:
Em
ploy
ee C
ondu
ct
Sa
fety
Dep
enda
bilit
y/R
elia
bilit
y St
ep 1
: 6.5
%
Step
2: 6
.5%
Fo
r a to
tal c
ombi
ned
13%
(9
.3.4
)
Cer
tain
Eng
inee
r and
Lan
dsca
pe A
rchi
tect
pos
ition
s a
re
elig
ible
for a
five
per
cent
(5%
) pro
fess
iona
l cer
tific
atio
n pa
y (9
.1.2
0)
APD
EA
10%
long
evity
pay
For e
mpl
oyee
s hi
red
befo
re
Janu
ary
1, 1
981
(XVI
I)
N/A
Sw
orn
empl
oyee
s m
ust
preq
ualif
y on
an
annu
al b
asis
to
rece
ive
a 5.
0% in
crea
se.
Empl
oyee
s m
ust d
emon
stra
te
posi
tive
perfo
rman
ce in
the
area
s of
:
Safe
ty
Fi
eld
Trai
ning
Offi
cer
Tr
aini
ng
At
tend
ance
Phys
ical
Fitn
ess
5.5%
spe
cial
ty p
ay
Full-
Tim
e Sp
ecia
lty P
ay (X
V, s
ectio
n 7A
)
5.5%
pre
miu
m p
ay
Spec
ialty
Pay
For
tim
e w
orke
d (X
V, s
ectio
n 7b
)
10%
incr
ease
in b
ase
pay
Serg
eant
(XV,
sec
tion
10)
7% s
peci
alty
pay
. Sh
all n
ot
be
pyr
amid
ed w
ith a
ny
prem
ium
pay
s in
Sec
tion
7 of
this
Arti
cle
Det
ectiv
es (X
V, s
ectio
n 11
)
Amou
nts
will
be c
alcu
late
d u
nd
er p
rese
nt
pra
ctic
es fo
r em
ploy
ees
curre
ntly
pur
suin
g th
eir d
egre
e. F
or e
mpl
oyee
s no
t cur
rent
ly p
ursu
ing
a de
gree
, all
amou
nts
will
be
calc
ulat
ed a
t the
em
plo
yee’
s b
ase
rate
.
Educ
atio
nal B
enef
its
Ass
ocia
te D
egre
e 4%
B
ache
lor D
egre
e 8%
3% o
ver b
ase
pay
for s
win
g sh
ifts
Nig
ht S
hift
Diff
eren
tial
6% o
ver b
ase
pay
for m
id s
hifts
(V
II, s
ectio
n 9)
E - 1
Ap
pen
dix
E
Inc
enti
ve
Pa
y P
rovi
sio
ns
in C
olle
ctiv
e B
arg
ain
ing
Ag
reem
ents
(I
n A
dd
itio
n t
o B
ase
Wag
es)
*PIP
/PSP
is P
erfo
rman
ce In
cent
ive
Pay/
Perfo
rman
ce S
tep
Pay
CB
A
Lo
ng
evit
y P
ay
Ser
vice
Rec
og
nit
ion
P
IP/P
SP
* L
icen
se/P
rem
ium
s/S
pec
ialt
y P
ay
IBEW
-Afte
r 1 Y
ear
1%
Befo
re J
uly
1, 1
982
To:
-Afte
r 7 Y
ears
7%
-1
03.5
% o
f bas
e pa
y fo
r 15
year
s
Afte
r Jul
y 1,
198
2
To:
110.
5% a
fter 2
0 ye
ars
(5.4
)
N/A
St
ep 1
: 6.5
% o
f the
bas
e ra
te
of p
ay a
fter 8
cle
an q
uarte
rs
Step
2: a
n ad
ditio
nal 6
.5%
of
the
rate
of p
ay a
fter 8
cle
an
quar
ters
. Fo
r a to
tal c
ombi
ned
SRP
and
PSP
pay
of 1
3% a
bove
th
e b
ase
rate
of p
ay (5
.4.2
)
105%
of J
ourn
eym
an /
5% b
oile
r pre
miu
m p
ay
Boile
r pre
miu
m p
ay
(8.1
.3.9
)
105%
of J
ourn
eym
an
Wat
er T
reat
men
t Tec
hnic
ian
Prem
ium
(8.1
.3.1
0)
Pow
er D
ispa
tch
Trai
nees
sha
ll re
ceiv
e an
add
ition
al 2
½%
pr
emiu
m p
ay.
Upo
n th
e su
cces
sful
com
plet
ion
of th
e tra
inin
g pe
riod,
whe
n th
e Po
wer
Dis
patc
h Tr
aine
es b
ecom
e el
igib
le to
bid
a p
ositi
on a
s Po
wer
Dis
patc
her,
they
sha
ll re
ceiv
e an
add
ition
al 2
½%
pre
miu
m p
ay o
r a to
tal o
f 5%
in
addi
tion
to th
eir r
egul
ar ra
te o
f pay
so
long
as
they
rem
ain
Pow
er D
ispa
tch
Trai
nees
. (8
.1.5
.7.1
3)
15%
abo
ve th
eir a
pplic
able
hou
rly ra
te
Hot
Stic
k Pr
emiu
m
(8.2
.3.8
)
an a
dditi
onal
one
(1) s
traig
ht ti
me
hour
abo
ve a
pplic
able
ho
urly
rate
of p
ay
Hig
h Ti
me
Prem
ium
(8.2
.3.9
)
an a
dditi
onal
5%
abo
ve th
eir c
urre
nt ra
te o
f pay
C
onst
ruct
ion
Insp
ectio
n Pr
emiu
ms
(8.5
.2.8
) IB
EW
Mec
hani
cs
117.
5% o
f bas
e pa
y af
ter 2
5 ye
ars
As o
f Jan
uary
1, 1
981
120%
of b
ase
pay
afte
r 30
yea
rs
Afte
r Jan
uary
1, 1
981
103.
5% o
f bas
e pa
y af
ter 1
0 ye
ars
Ende
d on
Jan
. 1, 2
010
107%
of b
ase
pay
afte
r 15
yea
rs
110.
5% o
f bas
e pa
y af
ter 2
0 ye
ars.
N/A
Ap
pen
dix
E
Inc
enti
ve
Pa
y P
rovi
sio
ns
in C
olle
ctiv
e B
arg
ain
ing
Ag
reem
ents
(I
n A
dd
itio
n t
o B
ase
Wag
es)
*PIP
/PSP
is P
erfo
rman
ce In
cent
ive
Pay/
Perfo
rman
ce S
tep
Pay
CB
A
Lo
ng
evit
y P
ay
Ser
vice
Rec
og
nit
ion
P
IP/P
SP
* L
icen
se/P
rem
ium
s/S
pec
ialt
y P
ay
IAFF
10
5 pe
rcen
t of b
ase
pay
afte
r 5 y
ears
' tot
al
serv
ice.
As o
f Jan
uary
1, 1
981
(PR
3.3
0.12
7 D
)
N/A
5%
incr
ease
for o
ne y
ear
over
the
bas
e pa
y D
iffe
ren
tial
pa
y fo
r ed
uca
tio
nal
dif
fere
nti
als,
ince
nti
ves
and
per
form
ance
ste
p p
ay s
hal
l be
in a
dd
itio
n t
o t
he
rate
s o
f p
ay
spec
ifie
d in
th
is a
rtic
le.
Diff
eren
tial P
ay
(27.
6)
Bacc
alau
reat
e de
gree
– 8
% e
duca
tion
pay
diffe
rent
ial
Educ
atio
n (2
3.1)
Asso
ciat
e de
gree
– 4
% e
duca
tion
pay
diffe
rent
ial
-Pee
r Fitn
ess
Trai
ners
– 1
%
Pay
Ince
ntiv
es (2
3.2)
-ICC
Bui
ldin
g Pl
ans
Exam
iner
or F
ire P
lans
Exa
min
er –
1%
-A
dvan
ced
Car
diac
Life
Sup
port
Cer
tific
atio
n –
1%
-EM
S In
cent
ive1
%, e
tc.
-Mob
ile In
tens
ive
Car
e U
nit o
r Bas
ic L
ife S
uppo
rt U
nit –
6.
5% in
cent
ive
base
d on
the
emp
loye
e’s
fact
ore
d h
ou
rly
wag
e ra
te
-Em
erge
ncy
Vehi
cle
Tech
nici
an I
– 2%
spe
cial
pay
di
ffere
ntia
l and
an
addi
tiona
l 1%
for e
very
leve
l com
plet
ed –
no
t to
exce
ed 6
%
Spec
ialty
Em
erge
ncy
Res
pons
e Te
am
Spec
ial D
uty
Pay
Ince
ntiv
es (2
3.3)
Te
am s
hift
lead
ers
6%
M
embe
rs a
ssig
ned
to D
esig
nate
d C
ore
Stat
ions
4%
All o
ther
team
mem
bers
3%
Hel
itack
Dut
y 4%
spe
cial
pay
ince
ntiv
e
Cer
tifie
d ai
r res
ourc
e te
chni
cian
s 3%
spe
cial
pay
ince
ntiv
e
Sew
ing
serv
ice
or s
mal
l too
l/hos
e re
pair
1% s
peci
al p
ay
ince
ntiv
e As
sign
ed to
Tra
inin
g C
ente
r to
inst
ruct
on
TDA
for a
t lea
st
one
wee
k 4%
spe
cial
dut
y pa
y in
cent
ive
(23.
4)
Ap
pen
dix
E
Inc
enti
ve
Pa
y P
rovi
sio
ns
in C
olle
ctiv
e B
arg
ain
ing
Ag
reem
ents
(I
n A
dd
itio
n t
o B
ase
Wag
es)
*PIP
/PSP
is P
erfo
rman
ce In
cent
ive
Pay/
Perfo
rman
ce S
tep
Pay
CB
A
Lo
ng
evit
y P
ay
Ser
vice
Rec
og
nit
ion
P
IP/P
SP
* L
icen
se/P
rem
ium
s/S
pec
ialt
y P
ay
Loca
l 302
11
7.5%
of b
ase
pay
afte
r 25
year
s
As o
f Jan
uary
1, 1
981
120%
of b
ase
pay
afte
r 30
yea
rs
103.
5% o
r bas
e pa
y af
ter 1
0 ye
ars
Hire
d Ja
nuar
y 1,
198
1-D
ecem
ber 3
1, 2
008
107%
or b
ase
pay
afte
r 15
yea
rs
110.
5% o
r bas
e pa
y af
ter 2
0 ye
ars
Step
1: 6
.5%
of t
he b
ase
rate
of
pay
afte
r 8 c
lean
qua
rters
Janu
ary
1, 2
009
Step
2: a
n ad
ditio
nal 6
.5%
of
the
rate
of p
ay a
fter 8
cle
an
quar
ters
. Fo
r a to
tal c
ombi
ned
SRP
and
PSP
pay
of 1
3% a
bove
th
e b
ase
rate
of p
ay
Team
ster
s 11
7.5%
of b
ase
pay
afte
r 25
year
s
As o
f Jan
uary
1, 1
981
120%
of b
ase
pay
afte
r 30
yea
rs
103.
5% o
r bas
e pa
y af
ter 1
0 ye
ars
Hire
d Ja
nuar
y 1,
198
1-Au
gust
31,
200
8
107%
or b
ase
pay
afte
r 15
yea
rs
110.
5% o
r bas
e pa
y af
ter 2
0 ye
ars
Step
1: 6
.5%
of t
he ra
te o
f pa
y af
ter 8
cle
an q
uarte
rs
June
30,
200
8
Step
2: a
n ad
ditio
nal 6
.5%
of
the
rate
of p
ay a
fter 8
cle
an
quar
ters
. Fo
r a to
tal c
ombi
ned
SRP
and
PSP
pay
of 1
3% a
bove
th
e b
ase
rate
of p
ay
Loca
l 71
N/A
10
3.5%
or b
ase
pay
afte
r 10
year
s
Janu
ary
1, 1
981-
Sept
embe
r 30,
200
8
107%
or b
ase
pay
afte
r 15
yea
rs
110.
5% o
r bas
e pa
y af
ter 2
0 ye
ars
Step
1: 6
.5%
of t
he ra
te o
f pa
y af
ter 8
cle
an q
uarte
rs
Oct
ober
1, 2
008
Step
2: a
n ad
ditio
nal 6
.5%
of
the
rate
of p
ay a
fter 8
cle
an
quar
ters
. Fo
r a to
tal c
ombi
ned
SRP
and
PSP
pay
of 1
3% a
bove
th
e b
ase
rate
of p
ay
Plum
bers
&
Pipe
fitte
rs
115%
or b
ase
rate
afte
r 20
yea
rs
As o
f Jan
uary
1, 1
981
117.
5% o
f bas
e pa
y af
ter 2
5 ye
ars
120%
of b
ase
pay
afte
r 30
yea
rs
103.
5% o
f bas
e pa
y af
ter 1
0 ye
ars
Afte
r Jan
uary
1, 1
981
107%
of b
ase
pay
afte
r 15
yea
rs
110.
5% o
f bas
e pa
y af
ter 2
0 ye
ars.
N/A
-A
ssoc
iate
’s D
egre
e: 1
% p
rem
ium
add
ed to
the
empl
oyee
’s
bas
e w
age
rate
Educ
atio
nal A
ssis
tanc
e an
d In
cent
ive
-Bac
helo
r’s D
egre
e: 3
% p
rem
ium
add
ed to
the
empl
oyee
’s
bas
e w
age
rate
(9
.1)
Ap
pen
dix
E
Inc
enti
ve
Pa
y P
rovi
sio
ns
in C
olle
ctiv
e B
arg
ain
ing
Ag
reem
ents
(I
n A
dd
itio
n t
o B
ase
Wag
es)
*PIP
/PSP
is P
erfo
rman
ce In
cent
ive
Pay/
Perfo
rman
ce S
tep
Pay
CB
A
Lo
ng
evit
y P
ay
Ser
vice
Rec
og
nit
ion
P
IP/P
SP
L
icen
se/P
rem
ium
s/S
pec
ialt
y P
ay
Pers
onne
l R
ules
10
5% o
f bas
e pa
y af
ter
5 ye
ars
tota
l ser
vice
As o
f Jan
uary
1, 1
981
To:
120%
of b
ase
pay
afte
r 30
yea
rs to
tal s
ervi
ce
(3.3
0.12
7 D
)
103.
5% o
f bas
e pa
y af
ter 1
0 ye
ars
cont
inuo
us s
ervi
ce.
afte
r Jan
uary
1, 1
981
107%
of b
ase
pay
afte
r 15
yea
rs c
ontin
uous
se
rvic
e.
110.
5% o
f bas
e pa
y af
ter 2
0 ye
ars
cont
inuo
us s
ervi
ce.
(3.3
0.12
7 E3
)
si
x pe
rcen
t of t
heir
base
hou
rly p
ay ra
te
Shift
diff
eren
tial
(3.3
0.12
10 A
) -T
rain
ing
Ince
ntiv
es:
Fire
dep
artm
ent t
rain
ing/
educ
atio
n an
d sp
ecia
l dut
y pa
y in
cent
ive
1%
spe
cial
pay
diff
eren
tial p
er c
ours
e -S
peci
al D
uty
Pay
Ince
ntiv
es:
Div
e re
scue
team
--T
wo
perc
ent;
H
azar
dous
mat
eria
ls re
spon
se te
am
tea
m s
hift
lead
ers
-- 6
%,
ass
igne
d to
des
igna
ted
core
Haz
Mat
stat
ion(
s) 4
%
othe
r tea
m m
embe
rs—
3%
(3.3
0.12
14 )
Asso
ciat
es –
4%
edu
catio
n pa
y di
ffere
ntia
l Ed
ucat
ion
ince
ntiv
e
Bacc
alau
reat
e de
gree
s –
8% e
duca
tion
pay
diffe
rent
ial
Proposed FY 2011 General Government Operating Budget
2011
Revised Expended ProposedDepartment Budget at 8/31/10 Budget
Assembly 9,000$ 7,496$ 9,000$ Community Development - - 300,060 Development Services1 252,060 76,435 - Employee Relations 13,860 2,582 13,860 Finance 85,000 60,801 85,000 Fire 2,409,962 1,963,945 2,409,962 Health and Human Services 11,900 8,814 10,950 Information Technology 29,470 5,529 29,470 Library 34,150 18 34,150 Maintenance and Operations2 806,570 430,568 - Mayor - 1,543 - Municipal Attorney - 4,606 - Management and Budget 6,990 - 6,990 Parks and Recreation 67,230 37,075 67,230 Planning1 48,000 21,685 - Police 3,842,001 2,153,479 3,742,000 Project Management and Engineering2 138,550 103,566 - Public Transportation 360,810 397,570 360,810 Public Works - - 945,107 Purchasing - 824 - Traffic2 166,527 160,535 -
General Government Total 8,282,080$ 5,437,072$ 8,014,589$
1Included in Community Development for 20112Included in Public Works for 2011
2010
Appendix FOvertime By Department
F - 1
Proposed FY 2011 General Government Operating Budget
Fund Description Principal Interest Total P&I AgentFees
Total P&Iplus Agent
Fees
Debt Service on Voter-Approved GO Bonds Inside Tax Cap101 Emergency Ops Ctr 588,103 454,647 1,042,750 700 1,043,450 101 Senior Center 35,462 20,008 55,470 50 55,520 101 Cemetery 161,847 105,288 267,135 300 267,435 101 Emergency Medical Service 367,990 320,782 688,772 650 689,422 101 Public Facility Repair -Areawide 51,875 455,039 506,914 100 507,014 101 Transit 243,640 232,656 476,296 400 476,696 131 Anchorage Fire 1,963,473 1,636,065 3,599,538 3,000 3,602,538 141 Anchorage Roads and Drainage 20,783,246 18,851,218 39,634,464 31,000 39,665,464 151 Anchorage Police 265,000 119,483 384,483 310 384,793 161 Anchorage Parks/Rec 1,329,307 1,044,450 2,373,757 2,000 2,375,757 161 Anchorage Parks/Rec-Pools 17,292 106,750 124,042 2,000 126,042
Total Funded Debt Service 25,807,235$ 23,346,386$ 49,153,621$ 40,510$ 49,194,131$
Debt Service on Voter-Approved GO Bonds Outside Tax Cap (Service Areas)106 Girdwood Fire 20,000 5,925 25,925 20 25,945 162 Eagle River Parks/Rec 222,770 129,528 352,298 290 352,588
Total Funded Debt Service 242,770$ 135,453$ 378,223$ 310$ 378,533$
Total Funded GO Bond Debt Service 26,050,005$ 23,481,839$ 49,531,844$ 40,820$ 49,572,664$
Debt Service on Alaska Center for the Performing Arts Revenue Bond301 PAC Revenue Bond 115,000 224,213 339,213 - 339,213
Total Funded Debt Service 115,000$ 224,213$ 339,213$ -$ 339,213$
Debt Service to Key Government Finance for Hansen project loan181 Hansen Project 129,000 18,800 147,800 - 147,800
Total Funded Debt Service 129,000$ 18,800$ 147,800$ -$ 147,800$
Debt Service on Lease/Purchase Agreements607 IT Capital Infrastructure - 183,740 183,740 - 183,740 607 ERP 339,210 - 339,210 - 339,210 101 Treasury - last pmt 2013 34,828 3,716 38,544 - 38,544 101 CAMA 339,210 - 339,210 - 339,210 131 Anchorage Fire - KME HotLease - 127,650 14,992 142,642 - 142,642
Total Funded Debt Service 840,898$ 202,448$ 1,043,346$ -$ 1,043,346$
Debt Service on Tax Anticipation Notes (TANS)131 Public Finance and Investment - 37,125 37,125 10,545 47,670 151 Public Finance and Investment - 70,125 70,125 19,918 90,043 161 Public Finance and Investment - 16,499 16,499 4,687 21,186 141 Public Finance and Investment - 33,001 33,001 9,373 42,374 101 Public Finance and Investment - 255,750 255,750 72,644 328,394
Total Funded Debt Service -$ 412,500$ 412,500$ 117,167$ 529,667$
Grand Total Funded Debt Service 27,134,903$ 24,339,800$ 51,474,703$ 157,987$ 51,632,690$
2011 ProposedDebt Service Budgeting Requirements
Appendix G
G - 1
Proposed FY 2011 General Government Operating Budget
Police and FireRetirement
Mayor
Appendix HPolice and Fire Retirement Agency
H - 1
Police & Fire RetirementDepartment Summary
2010Revised
2011Proposed
2009Actuals
11 v 10% Chg
Proposed FY 2011 General Government Operating Budget
Program Generated Revenue 52,383,440 12,175,086 8,925,927 -26.69 %
Charges By Other Departments 85,665 57,137 57,149 0.02 %
Intragovernmental Charges
Police & Fire Retirement Administration 29,929,131 925,323 910,631 -1.59 %
Direct Cost 29,929,131 925,323 910,631 -1.59 %
Function Cost 30,014,796 982,460 967,780 -1.49 %
Net Cost (22,368,644) (11,192,626) (7,958,147) -28.90 %
Division Summary
Contractual/OtherServices 29,466,668 382,500 373,050 -2.47 %
Debt Service/Depreciation 1,364 3,200 2,310 -27.81 %
Equipment, Furnishings 3,337 20,000 8,000 -60.00 %
Travel 639 65,000 55,000 -15.38 %
Personnel 454,533 452,623 469,271 3.68 %
Supplies 2,591 2,000 3,000 50.00 %
Total Direct Costs 29,929,131 925,323 910,631 -1.59 %
Expenditures by Category
Part-Time 3 3 3
Full-Time 9 9 9
Total Positions 12 12 12
Personnel Summary As Budgeted
Expenditure & Revenue Summary
Police & Fire Retirement Administration
(Dept ID # 1710, 1721, 1722, 1723)
Police & Fire Retirement Department
Division
Proposed FY 2011 General Government Operating Budget
Debt Service, Depreciation 1,364 3,200 2,310 -27.81 %
Travel 639 65,000 55,000 -15.38 %
Contractual/Other Services 29,466,668 382,500 373,050 -2.47 %
Equipment, Furnishings 3,337 20,000 8,000 -60.00 %
Salaries and Benefits 454,533 452,623 469,271 3.68 %
Supplies 2,591 2,000 3,000 50.00 %
Total Manageable Costs 29,927,767 922,123 908,321 -1.50 %
Total Direct Cost 29,929,131 925,323 910,631 -1.59 %
2009Actuals
2010Revised
2011Proposed
11 v 10% Chg
Expenditure by Category
Fund 715 - Police/Fire Retirement Trust 52,383,440 12,175,086 8,925,927 -26.69 %
Division:
Program Generated Revenue by Fund
Retirement Specialist I 3 - 3 - 3 -
Dir Anch Police/Fire Retir Sy 3 - 3 - 3 -
Retirement Specialist III 3 3 - - - -
Retirement Specialist IV - - 3 3 3 3
Total 9 3 9 3 9 3
2009 Revised 2010 Revised 2011 Proposed
Positions As Budgeted
Full Time Part Time Full Time Part Time Full Time Part Time
Expenditure & Revenue DetailPolice & Fire Retirement Administration
(Dept ID # 1710, 1721, 1722, 1723)
Police & Fire Retirement Department
Division
2010Revised
2011Proposed
2009Actuals
11 v 10% Chg
Proposed FY 2011 General Government Operating Budget
Program Generated Revenue (52,383,440) (12,175,086) (8,925,927) -26.69 %
Charges By Other Departments 85,665 57,137 57,149 0.02 %
Debt Service 1,364 3,200 2,310 -27.81 %
Direct Cost 29,927,767 922,123 908,321 -1.50 %
Total Net Cost (22,368,644)
(11,192,626)
(7,958,147)
Net Cost
9765 - Other Interest Income 5,543,425 0 0
9766 - Dividend Income 1,470,307 182,086 0
9761 - Cash Pools Short-Term Int 1,314 0 0
9631 - Employee Contribution to PFRS 0 0 362,595
9745 - Gain Sale Of Investments (24,884,050) 0 0
9767 - Unrealized Gains & Losses 70,034,303 0 0
9601 - Contributions Other Funds 0 11,993,000 8,563,332 -28.60 %
9798 - Miscellaneous Revenues 218,142 0 0
Sub-Total 52,383,440 12,175,086 8,925,927 -26.69 %
Program Generated Revenue
Charges By Other Departments 85,665 57,137 57,149 0.02 %
Intra-Governmental Charges
Debt Service, Depreciation 1,364 3,200 2,310 -27.81 %
Equipment, Furnishings 3,337 20,000 8,000 -60.00 %
Contractual/Other Services 29,466,668 382,500 373,050 -2.47 %
Travel 639 65,000 55,000 -15.38 %
Supplies 2,591 2,000 3,000 50.00 %
1201 - Overtime 581 300 300 0.00 %
1301 - Leave/Holiday Accruals 37,437 19,011 19,262 1.32 %
1401 - Benefits 149,347 149,135 161,793 8.49 %
1101 - Straight Time Labor 267,168 284,176 287,916 1.32 %
Salaries Total 454,533 452,623 469,271 3.68 %
Salaries and Benefits
Manageable Direct Cost Sub-Total 29,927,767 922,123 908,321 -1.50 %
Direct Cost Total 29,929,131 925,323 910,631 -1.59 %
Expenditures
Proposed FY 2011 General Government Operating Budget
Appendix I
Guideline for Budgeting for Vacancies For FY 2010 OMB adopted a new framework to budget for vacancy savings in department budgets. This is a savings that is taken up front in the budget process and is based on the expectation that not all positions will be filled 100% of the time during the course of a fiscal year. To budget for savings due to vacancy and turnover, OMB is using the following guidelines:
# FT Positions
Minimum Vacancy Factor
Maximum Vacancy Factor
10 or less 0% 3%11 to 20 1% 4%21 to 30 2% 5%31 to 50 3% 6%51 plus 4% 7%
For departments with a large number of seasonal or part-time positions, it may be appropriate to budget a vacancy factor above the maximum since the above percentages are based on full-time position counts only.
Conversely, if a department has experienced very low turnover, it may be appropriate to budget using a percentage less than the minimum. Once the FY 2011 budget decisions were made, OMB applied a vacancy factor percentage that considered a department’s past level of turnover as well as other issues that were likely to influence the turnover rate for the next budget year.
I - 1
Proposed FY 2011 General Government Operating Budget
Taxing District 2002 2003 2004 2005 2006 2007** 2008** 2009** 2010 2011
School District 7.81 7.37 7.26 7.59 7.13 6.80 6.94 7.18 7.44 TBD in spring
1 9.36 9.24 8.94 8.70 8.17 7.75 7.95 8.32 7.74 7.91* 2, 19-21, 28,
31-35, 38-41, 44, 45, 48,
52-54
6.37 6.14 6.02 5.94 5.35 5.16 5.35 5.55 5.61 5.38
3 9.34 9.24 8.92 8.69 8.15 7.75 7.95 8.32 7.74 7.91
4 4.81 4.89 4.57 4.11 4.43 4.23 3.4 4.32 4.32 3.89
5 6.42 6.00 6.22 6.10 5.47 5.58 5.68 5.85 5.87 5.48
8 9.33 9.23 8.92 8.69 8.15 7.75 7.95 8.32 7.74 7.91* 9 5.63 5.39 5.34 5.32 4.79 4.56 4.7 4.85 4.95 4.75* 10, 50 8.42 7.95 8.62 8.59 7.87 7.52 7.62 7.80 7.96 7.70
12 8.84 8.39 8.77 8.59 7.79 7.91 8.1 8.30 8.36 8.04
15 1.56 1.50 1.10 0.64 0.46 0.23 0.37 0.49 0.45 0.10* 16 3.95 3.75 3.47 3.35 3.03 2.83 2.93 3.10 3.12 2.82* 22, 51 7.73 7.19 7.64 7.62 7.02 6.79 6.84 7.02 7.09 6.73* 23, 43 5.63 5.39 5.34 5.32 4.79 4.56 4.7 4.85 4.95 4.75
30 6.74 6.31 6.75 6.62 6.11 5.79 5.85 6.05 6.13 5.77
36 7.19 6.60 6.66 6.85 7.05 7.11 6.86
37 6.37 6.14 6.02 5.94 5.35 5.16 5.35 5.55 6.91 6.63
42 6.92 6.85 6.37 6.10 5.83 5.42 5.53 5.87 5.25 5.35
46 6.54 6.28 6.74 6.91 6.33 6.04 6.15 6.28 6.28 6.05
47 4.80 4.57 4.82 4.84 4.47 4.22 4.29 4.44 4.35 4.01* 55, 56 3.95 3.75 3.47 3.35 3.03 2.83 2.93 3.10 3.12 2.82
** These tax rates do not include the tax relief.
Appendix J
General Government Tax Rate Trends 2002 - 2011
* Tax rates for Limited Road Service Areas and Street Lighting Service Areas, where applicable, are not included; other Road Service areas are included.
J - 1
Proposed FY 2011 General Government Operating Budget
TaxingDistrict Areawide1 Fire Roads Police
Parks&
Rec Total
* 1 $ 10 $ 193 $ 253 $ 272 $ 63 $ 791 * 2, 19-21,
28, 31-35, 38-41, 44,
45, 48, 52-54
10 193 - 272 63 538
3 10 193 253 272 63 791
4 10 142 78 - 159 389
5 10 - 266 272 - 548
8 10 193 253 272 63 791* 9, 23, 43 10 193 272 - 475* 10, 50 10 193 207 272 88 770
12 10 193 266 272 63 804
15 10 - - - - 10* 16, 55, 56 10 - - 272 - 282* 22, 51 10 96 207 272 88 673
30 10 - 207 272 88 577
36 10 193 148 272 63 686
37 10 193 125 272 63 663
42 10 - 253 272 - 535
46 10 193 42 272 88 60547 10 - 31 272 88 401
Appendix K
Preliminary General Government Property Tax
per $100,000 Assessed Valuation
NOTE: The 2011 tax rates in this appendix are based on preliminary assessedvaluation. Assessed valuations and tax rates will be updated prior to April 2011 whenthe actual 2011 tax rates will be set by the Assembly.
1 Some services provided by the Municipality must be offered on an "areawide" basis under State law or as provided for in the Municipal Charter. These include services such as health and environmental protection, social services, animal control, library, museum, mass transit, emergency medical services, planning and zoning, property assessment, and tax collection.
* Property taxes for Old City Road Service, Limited Road Service Areas and Street Lighting Service Areas, where applicable, are not included. Other Road Service Areas are included.
K - 1
Cook Inlet
Cook Inlet
Potter Marsh
Elmendorf AirForce Base
Fort Richardson
Kincaid Park BicentennialPark
Merrill Field
AnchorageInternational Airport
MunicipalLandfill
NEW GLENN HWY
Pt. McKenzie
MUL
DOON
RD
TUR
PIN
ST
E TUDOR RD
BONI
FACE
PKW
Y
BAXT
ER R
D
DEBARR RD BRAG
AW S
T
E SIXTY-EIGHTH AVE
LAKE
OTIS
PKW
Y
E THIRTY-SIXTH AVE
W NORTHERN LIGHTS BLVD
E FIFTEENTH AVE
E THIRD AVE
W INTERNATIONAL AIRPORT RD
W FIFTH AVE
L
ST I
ST
C S
T A
ST
GAM
BELL
ST
INGR
A S
T
W FIREWEED LANE
SPENARD RD
C S
T
NEW
SEW
ARD
HWY
MINN
ESOT
A D
R
RASPBERRY RD
W DIMOND BLVD
LAKE
OTIS
PKW
Y
ARCT
IC B
LVD
HUFFMAN RD
O'MALLEY RD
ABBOTT RD
RABBIT CREEK RD
DE ARMOUN RD
OLD
SEW
ARD
HW
Y
SAND
LAK
E R
D
JEW
EL LA
KE R
D
HILL
SIDE
DR
BIRCH
RD
ABBO
TT L
OOP
RD
W 100th AVE
N KLATT RD
McHugh Creek
16
0302
01
01
01
15
31
19
05
28
11
43
37
32
12
02
23
09
21
34
32
20
03
44
00
03
00
5453
42
36 52
08
35
40
02
33
41
55
56
45
48
00
00
02
19
1 0 10.5
Miles
Municipality of AnchorageTax District Map
Anchorage Bowl
Prepared by:MOA Department of Information Technology, GIS Services
May 2010
The Municipality of Anchorage (MOA) does not warrant theaccuracy of maps or data provided, nor their suitability forany particular application.
2010 Tax Districts
012, Canyon Road (Glen Alps SA)
000, Rabbit Ck View/Rabbit Ck Hts LRSA w/o Fire001, City/Anchorage002, Hillside003, Spenard005, Glen Alps SA w/o Fire008, Spenard w/o Building Safety009, Stuckagain Heights w/o Parks & Rec011, Municipal Landfill011, Municipal Landfill w/o ERPRSA
015, Muni/Outside Bowl w/o Police016, Muni/Outside Bowl with Police019, Upper OMalley LRSA020, Talus West LRSA021, Rabbit Ck View/Rabbit Ck Hts LRSA w/ APRSA023, Rabbit Ck View/Rabbit Ck Hts LRSA w/o APRSA028, Birch Tree/Elmore LRSA031, South Goldenview Area RRSA
037, Mountain Park/Robin Hill RRSA
032, Section 6/Campbell Airstrip LRSA033, Skyranch Estates LRSA034, Valli-Vue Estates LRSA035, Mountain Park Estates LRSA036, SRW Homeowners LRSA
040, Raven Woods/Bubbling Brook LRSA041, Upper Grover LRSA042, View Point043, Bear Valley LRSA044, Villages Scenic Parkway LRSA045, Sequoia Estates LRSA048, Paradise Valley Sourth LRSA052, Rockhill LRSA053, Totem LRSA054, Lakehill LRSA055, South Goldenview RRSA w/o Fire056, Bear Valley LRSA w/o Fire
Appendix L
L - 1
2
MunicipalLandfill
MUL
DOON
RD
HAMANN RD
GLENN HWY
EAGLE RIVER RD
GLENN HIGHWAY
EKLUTNA LAKE RD
HILAND RD
OBER
G RD
THIRD ST
GLENN HWY
SKI RD
MONTE RD
PRUDHOE BAY AVE
FARM AVE
SHIM
S ST
VASIL
I DR
RACHEL AVE
VANTAGE AVE
OLD G
LENN
HWY
EAGLE RIVER LOOP RD
HILAND RD
EAGLE RIVER RD
C h u g a c h S t a t e P a r k
F o r t R i c h a r d s o nM i l i t a r y R e s e r v e
22
10
22
51
46
51
11
50
50 50
51
51
50
50
50
50
47
50
50
5050
51
50
5050
47
50
22
10
10
30
10
The Municipality of Anchorage (MOA) does not warrant theaccuracy of maps or data provided, nor their suitability forany particular application.
2010 Tax Districts010, Eagle River011, Municipal Landfill022, Chugiak Fire Service Area030, Eagle River Valley RRSA w/ no fire046, Eaglewood Contributing RSA047, Gateway Contributing RSA050, ER Street Lights SA w/ Anchorage Fire051, ER Street Lights SA w/ Chugiak Fire
1 0 10.5
Miles
Municipality of AnchorageTax District Map
Chugiak - Eagle River
Prepared by:MOA Department of Information Technology, GIS Services
May 2010
M - 1
N - 1
Appendix N Local Government Profile
The City of Anchorage was incorporated in 1920 and unified with the Greater Anchorage Area Borough in 1975 to create the Municipality of Anchorage. As a unified government, the Municipality is responsible for a wide range of public services that in other states are commonly provided through both a city and a county government. The Municipality operates under a strong mayoral system. Executive and administrative power is vested in the Mayor, who is elected at-large for a three-year term. Legislative power is vested in an assembly of 11 members, elected by district for staggered three-year terms. The Assembly carries out all legislative responsibilities. Municipal ordinances, resolutions, budgets, major contracts, and specific mayoral appointments are subject to Assembly approval. Municipal ordinances, Assembly schedules, agendas and other legislative information are available on-line at www.muni.org. The Municipality has over 50 citizen boards and commissions to advise and assist the administration and Assembly with issues that range from animal control to zoning. Members are appointed by the Mayor and confirmed by the Assembly. Board members and commissioners volunteer their services and typically serve three-year, staggered terms. The Municipality provides a full range of general government public services. These include but are not limited to police, fire, emergency medical services, health and human services, maintenance and operations, recreation and public transportation. Separate from its general government operations, the Municipality owns and operates several enterprise activities: Anchorage Water & Wastewater Utility, Municipal Light & Power, Solid Waste Services, Port of Anchorage, and Merrill Field Airport. The Municipality also has the Anchorage Community Development Authority.