05 Present Worth Analysis
-
Upload
rio-zulmansyah -
Category
Documents
-
view
67 -
download
0
description
Transcript of 05 Present Worth Analysis
Ekonomi Teknik Kimia
JTK FT UGM 2015
Economic Criteria
• Depending on the situation, the economic
criterion will be one of the following :
Situation Criterion
For fixed input Maximize output
For fixed output Minimize input
Neither input or Maximize
output fixed (output – input)
Applying Present Worth Techniques
Equivalence provides the logic by which we may
adjust the cash flow for a given alternative into
the same equivalent sum or series with
equivalent present consequences, then
compared it to chose the feasible alternatives.
In this case, the consequences of each
alternative must be considered for this period of
time whish is usually called the analysis period
3
Applying Present Worth Techniques
The tree criteria for economic efficiency are restated in
terms of present worth analysis:
Situation Criterion
Fixed
input
Amount of money or
other input resources are
fixed
Maximize present worth of
benefits or other outputs
Fixed
output
There is a fixed task,
benefits or other output to
be accomplished
Minimize present worth of
costs or other inputs
Neither
input nor
output is
fixed
Neither amount of money,
or other inputs nor
amount of benefits or
other outputs is fixed
Maximize (present worth of
benefits – present worth of
costs), that is maximize net
present worth
4
Three different analysis-period situations in economic
analysis problems
The useful life of each alternative equals the analysis
period
The alternatives have useful lives different from the
analysis period
There is an infinite analysis period, n =
5
Assumptions in solving economic analysis
problem(1)
End-of-year convention
The annual expense / revenue occur in end-of-year.
Example :
6
Tahun 0 1 Jan
(Akhir) Tahun 1 31 Des 1 Jan
(Akhir) Tahun 2 31 Des
P
A
F
A
Assumptions in solving economic analysis
problem(2)
Middle-of-period convention
The annual expense / revenue occur in middle-of-
year.
Example :
7
Tahun 0 1 Jan
Pertengahan Tahun 1 30 Juni
Akhir Tahun 2 31 Des
P
A F
A
Pertengahan Tahun 2 30 Juni
31 Des 1 Jan
Useful lives equal the analysis period(1)
Example 1:
A firm is considering which of two mechanical devices to install to reduce costs in a particular situation. Both devices cost $1000 and have useful lives of five years and no salvage value. Device A can be expected to result in $300 savings annualy. Device B will provide cost savings of $400 the first year but will decline $50 annually, making the second year savings $350, the third year savings $300, and so forth. With interest at 7% which device should the firm purchase ?
8
Useful lives equal the analysis period(2)
The analysis period can conveniently be selected
as the useful life of the devices or 5 years.
Devices A Devices B
9
A = 300 400
350 300
250 200
PW of benefits PW of benefits
Useful lives equal the analysis period(3)
PW of benefits A = 300(P/A,7%,5) = 300(4,1)
= $1230
PW of benefits B = 400(P/A,7%,5) – 50(P/G,7%,5)
= 400(4,1) – 50(7,647)
= $1257,65
PW of benefits B > PW of benefits A,
therefore devices B preferred aternative
10
Useful lives equal the analysis period(4)
Example 2:
Three mutually exclusive investment alternatives for implementing an office automation plan in an engineering design firm are being considered. Each alternative meets the same service (support) requirements, but differences in capital investment amounts and benefits (cost saving) exist among them. The study periods 10 years, and the useful lives af all three alternatives are also 10 years. Market values of all alternatives are assumed to be zero at the end of their useful lives. If the firm’s MARR is 10% per year, which alternaitve should be selected in view of the following etimates ?
11
Useful lives equal the analysis period(5) Alternative
A B C
Capital
investment
$390.000 $920.000 $660.000
Annual cost
savings
$69.000 167.000 133.500
12
Solution :
PWA = -$390.000 + $69.000 (P/A, 10%, 10) = $33,977
PWB = -$920.000 + $167.000 (P/A, 10%, 10) = $106,148
PWC = -$660.000 + $133.500 (P/A, 10%, 10) = $160,304
Useful lives different from the analysis
period(1)
Example 1 :
A purchasing agent is considering the purchase of some new equipment for the mailroom. Two different manufacturers have provided quotations. An analysis of the quotations indicates the following :
Manufacturer Cost Useful life(year) salvage value
Speedy $ 1500 5 $ 200
Allied $ 1600 10 $ 325
Assume 7% interest and equal maintenance costs.
13
Useful lives Different from the analysis
period(2)
If the allied equipment has a useful life of ten
years, and the speedy equipment will last five
years, one solution is to select a ten year analysis
period.
Assume the replacement speedy equipment will
also cost $1500 five years hence
Speedy Allied
14
1500 1500 1600
200 200 325
Useful lives Different from the analysis period(3)
PW of cost Speedy
= 1500 + (1500-200) (P/F,7%,5) – 200(P/F,7%,10)
= 1500 + 1300(0,713) – 200(0,5083)
= $ 2325,24
PW of cost Allied
= 1600 – 325(P/F,7%,10) = 1600 – 325(0,5083)
= $ 1434,803
PW of cost Allied < PW of cost Speedy ,
therefore Allied preferred aternative
15
Useful lives Different from the analysis period(4)
Example 2 :
The following data have been estimated for two mutually
exclusive investment alternatives, A and B associated with a
small engineering project for which revenues as well as
expenses are involved. They have useful lives of four and six
years, respectively. If the MARR = 10% per year, show which
alternative is more desirable by using equivalent worth methods.
Use the repeatability assumption.
A B
Capital Investment $3.500 $5.000
Annual Cash Flow 1.255 1.480
Useful Life (years) 4 6
Market value at end of useful
life
0 0
16
Useful lives Different from the analysis period(5)
Solution :
The least common multiple of the useful lives of
alternatives A and B is 12 years.
PWA = -$3.500 - $3.500 [(P/F,10%,4) + (P/F,10%,8)]
+ $1.255 (P/A,10%,12)
= $1.028
17
Infinite Analysis Period (1)
In governmental analysis, at times there are
circumstances where a service or condition is to be
maintained for an infinite period. We call this particular
analysis Capitalized Cost
Capitalized Cost, is the present sum of money that
would need to be set aside now, at some interest rate,
to yield the funds required to provide the service
indefinitely. Assume cost of maintenance is equal every
year.
18
Infinite Analysis Period (2)
For one year period :
If iP is cost of maintenance every period,F = P +
iP, if iP adalah biaya perawatan untuk setiap
periode, maka di setiap periode terjadi
pengeluaran sebesar iP, sehingga untuk n =
dapat dinyatakan sebagai A = iP dan
Capitalized cost (P) = A / i.
19
Infinite Analysis Period (3)
example :
A city plans a pipeline to transport water from a distance
watershed area to the city. The pipeline will cost $8 million and
have an expected live of seventy years. The city anticipates it will
need to keep the water line in service indefinitely.
Compute the capitalized cost assuming 7% interest?
Solution :
Here we have renewals of the pipeline every seventy years
20
P
$ 8 juta $ 8 juta $ 8 juta
70 tahun 140 tahun
$ 8 juta
n =
Infinite Analysis Period (4)
To compute the capitalized cost, it is necessary to first compute an end-of-period disbursement A that is equivalent to $8 million every seventy years
A = F(A/F,i,n) = $ 8 juta(A/F,7%,70)
= $ 8 juta( 0,00062) = $ 4960
Capitalized cost P = $ 8juta + A/i = $ 8juta +4960/0,07
= $ 8.071.000
21
$ 8 juta
n = 70
A
Present Worth analysis for multiple alternatif(1)
Example :
An investor paid $8000 to a consulting firm to analyze what he might do with a small parcel of land on the edge of town that can be bought for $30.000. In their report, the consultants suggested four alternatives :
Assuming MARR is 10%, what should the investor do?
Alternative Total
investment
Annual
benefit
Terminal value at
end of 20 year
A: Do nothing $ - $ - $ -
B: Vegetable Market 50000 5100 30000
C: Gas Station 95000 10500 30000
D: Small Motel 350000 36000 150000
22
Present Worth analysis for multiple alternatif(2)
This Problem is one of neither fixed input nor fixed output, so our criterion will be to maximize the present worth of benefit minus the present worth of cost, or, simply stated, maximize net present worth.
Alternative A : NPW = 0 (do nothing)
Alternative B (vegetable market) :
NPW = -50000 + 5100(P/A,10%,20) +30000(P/F,10%,20)
= -50000 + 5100(8,514) + 30000(0,1486)
= -2120,6
23
Present Worth analysis for multiple alternatif(3)
Alternative C (gas station):
NPW = -95000 + 10500(P/A,10%,20) + 30000(P/F,10%,20)
= -1145
Alternative D (small motel) :
NPW = -350000 + 36000(P/A,10%,20) + 150000(P/F,10%,20)
= -21206
In this situation alternative A has NPW equal to zero, and others alternative have negative NPW. We will select the best alternatives, namely, the do nothing (alt. A).
24