誠資訊股份有限公司 - SYSTEX 精誠資訊

169
精誠資訊股份有限公司 九十三年 年報 刊印日期:中華民國九十四年四月二十二日 查詢本公司年報網址: 「公開資訊觀測站」:http://newmops.tse.com.tw 本公司網址:http://www.sysware.com.tw 普通股股票代碼:6214

Transcript of 誠資訊股份有限公司 - SYSTEX 精誠資訊

untitled


() ( )www.sysware.com.tw
..................................................... 1 ......................................................... 3 .................................................... 3 .................................................... 5 .............................................. 16 ............................................ 21 ............................................ 21 ...................................... 21 .................................... 21 .............................. 22 ......................................................... 23 .................................................... 23 .............................................. 29 .................................................... 36 ................................................ 36 .................................................... 36
.................................................... 38 ............................................. 39 .................................................... 39 .................................................... 39 ......................................................... 40 ............................ 40 ....................................... ...42 ............................ 44 ............................................ 45 .............. 88
................ 137
........................... 138 .................................................... 138 .................................................... 139 .................................................... 140 ........................ 140 .................................................... 141 ................ 141 ................................................ 143 ................................................. 144 .. 144 ...... 146 ................ 146 ..................................................... 147
............................................ 147 ........................................ 162 .............................. 163
............ 163 .... 163 ........ 163
1
.............................. 164 ........................................ 164
...................................... 164
93

93 65% 7% 28% 59%
85% 2003 500 4
93 94
3S(SoftwareServiceSolution)93


ERP 93 Oracle
100
-

Java Oracle

: Hyperion
BPM Foundstone
Foundstone
SPAM SQR
2
RTF
Home Trading System 3 1 OMX

2004 MIS Best ChoiceCheck Point Check PointCheck PointIntrusion Check Point
MIS 93
93 1,757,764 92 1,444,284 21.70 % 94,506
327,789 EPS5.16 397,000 82.57%

93 IT
7 20

93
91 MMS(Money Market System)
iDQ (Internet DynaQuote)

M-Loan SOC Check Point MSP
Ultimate Hacking

Nokia


4

















6
2.
RationalBSiCrystal Decisions
7
() 1 () 94 3 20




()
()()
()()
()()
()()
( 1)
91.3.28 3 85.12.26 9,225,532 28.42 13,061,430 18.96 1,403,989 2.04 0 -
() - - -
( 1)
91.3.28 3 85.12.26 9,225,532 28.42 13,061,430 18.96 0 0 0 -


()
()()
()()
()()
()()
()()
()()
()()
()()
()()
()()
- - -
91.3.28 3 91.3.28 266,666 0.82 493,134 0.72 580,800 0.84 0 -


- - -
8
91.3.28 3 91.3.28 5,000 0.01 248,188 0.36 0 0 0 -

-
91.3.28 3 91.3.28 123,114 0.38 419,467 0.61 9,044 0.01 0 -
()() ()() - - -
91.3.28 3 91.3.28 38,888 0.12 298,293 0.43 0 0 0 -
() - - -
91.3.28 3 91.3.28 0 0 0 0 48,162 0.07 0 -
()
()
()() - - -
91.3.28 3 91.3.28 0 0 0 0 0 0 0 -

( 1)
91.3.28 3 85.12.26 9,225,532 28.42 13,061,430 18.96 0 0 0 -


91.3.28 3 91.3.28 0 0 0 0 0 0 0 -
()() () - - -

91.3.28 3 91.3.28 0 0 0 0 0 0 0 -



()

- - -



()










- -
- -
11




- - -

()() ()() ()() ()()
- - -
92.02 15,100 0.02 0 0 - -
- - -




1

1

1






- 4,648 - 538,800 37.29 20,092 24,740 7.55% - -
1
1
13



638,800 37.29 23,820 - 23,820 7.27%



10,563 7,075 - 618,800 37.29 23,075 40,713 12.42% - -
14
92 93 94 (94 3 20 )
()
()
()
()
()
()
() ( 1) 2,740,160 0 1,187,402 0 0 0
(201,301) 0 272,103 0 0 0
56,585 0 87,653 220,000 (18,000) 0
40,727 0 76,315 0
0 0
() ( 1) 2,740,160 0 1,187,402 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
(201,301) 0 272,103 0 0 0
1: 10%
:
:
15

%
0
() 2,600,000 17.3 7,900,000 52.7 10,500,000 70
() 600,000 23.1 1,135,050 43.6 1,735,050 66.7
() 1,089,176 43.9 834,024 33.6 1,923,200 77.5
() 319,293 41.3 0 0 319,293 41.3
Sysware.com(BVI) Ltd. 20,000 100 0 0 20,000 100 Sysware(Singapore)Intern ational Consulting Pte Ltd.
1,000,000 100 0 0 1,000,000 100
0 100 0 0 0 100
Systime(BVI) Ltd. 50,000 100 0 0 50,000 100
UCOM Information Technology Co.,Ltd.(BVI) 500,000 100 0 0 500,000 100
300,000 100 0 0 300,000 100
500,000 100 0 0 500,000 100
300,000 100 0 0 300,000 100
UCOM Technologies Inc.(USA)
() 0 100 0 0 0 100
16










86/03 10 6,500,000 65,000,000 3,000,000 30,000,000 13,750,000 - -
87/05 10 6,500,000 65,000,000 4,000,000 40,000,000 10,000,000 - -
87/09 10 13,000,000 130,000,000 8,300,000 83,000,000 40,000,000
3,000,000 - -
88/06 10 26,000,000 260,000,000 16,268,000 162,680,000
79,680,000 - -
89/06 10 34,000,000 340,000,000 28,020,750 280,207,500

- -
90/12 10 34,000,000 340,000,000 32,464,527 324,645,270
44,437,770 - -
47,664,910 - -

- -
93/09 10 90,000,000 900,000,000 60,050,324 600,503,240
101,500,000 - -
88,264,090 - -


68,876,733 21,123,267 90,000,000
17


- - 24,528,579 43,841,914 506,240 68,876,733
- - 35.61% 63.66% 0.73 100%
( ):
(%)
1 999 1,227 375,968 0.55
1,000 5,000 2,709 6,072,153 8.82
5,001 10,000 600 4,485,971 6.51
10,001 15,000 220 2,657,571 3.86
15,001 20,000 116 2,103,143 3.05
20,001 30,000 122 3,050,433 4.43
30,001 50,000 92 3,788,472 5.50
50,001 100,000 69 4,765,428 6.92
100,001 200,000 25 3,577,362 5.19
200,001 400,000 17 4,226,186 6.14
400,001 600,000 9 4,375,002 6.35
600,001 800,000 6 3,985,619 5.79
800,001 1,000,000 0 0 0
1,000,001 7 25,413,425 36.89
5,219 68,876,733 100.00
18

(%)
()
1


94 3 31
75 65.5 41.5
55 29.8 34.8
62.02 46.56 37.78
41.68 36.43 37.58
30.19 - -
() 49,900 68,876 68,876
1 6.32 - -
2 0.17 -
1 0.83 -
4 62.02 23.28 -
5 1.61% 4.30% -
19

( ) 4.77
3.

5,643
()

22
()()
1. 94 1 1 2.

722,966 197,300 93
476,972 136,745 51.57% 44.28%


1

110,000
197,930
174,257
78,275
26,211
10,894







23
1.



OCSSOC




:call center
4. 5. 2
6. 2 RTMC 7. Home Trading 8. F1 Net 9.
10.STP

1.Oracle
5. SOC(Security Operating Center)
6.


)



2004(IT)
1.
90 111

1000
ISP

MIC 2007 170
2.
11.6% 149 OracleIBM Microsfot

13.4% 11%
Sybase NCR 3.1%
2004IDC

17 7 300%
2004




platformSysware
20
PNB


2. 2004 21.70%
20042004 MIS Best Choice
Check Point Check Point Check Point
Intrusion
SOC BS7799 Check
Point MIS
2005
ERP Oracle ERP
ERPOracle ERP
Oracle ERP
Oracle ERP 20 ERP
()
Oracle
ERP


OCS Oracle ERP
ERP

120 ~150 OCS
Oracle ERP

(3)
OM RTF
SunGard
local

1989
168


IT

8



1.

ERP




OCS(Oracle Consulting Service)
Refco
IT
30%2005

3
(IBM )
34
Java

()
Oracle OCS Oracle ERP
Oracle OCS
Foundscan




36
() 31 32 31
() 1.83 2.75 2.66
% 0 0.3% 0.2%
94


4




1

679,885 902,712 $1,246,068 1,015,083 1,067,084 1,487,306
521,149 953,113 1,149,976 1,351,061 1,843,576 1,543,182
25,364 46,239 46,503 49,491 53,878 146,516
- - - - - 20,765
16,368 42,780 45,225 97,672 82,882 132,939
1,242,766 1,944,844 2,487,772 2,513,307 3,047,420 3,330,708
153,327 236,159 574,564 429,103 532,887 736,112
153,327 275,423 510,477 554,846 - -
- - - - - -
3,770 4,983 5,045 4,595 5,582 5,984
157,097 241,142 579,609 433,698 538,469 742,096
157,097 280,406 643,696 559,441 - -
280,208 324,645 372,310 499,003 688,767 688,767
1,236,879 1,177,550 1,001,202 885,729 1,049,780 1,041,444
( 427,453) 189,348 531,341 727,260 890,884 978,881
( 427,453) 102,419 377,792 563,095 - -

- - - - - -

1

1

627,918 816,698 $1,148,688 $1,444,284 $1,757,764 $722,966
148,025 180,600 345,407 420,442 572,871 188,173
32,772 15,248 66,539 107,252 94,506 37,321
26,936 611,860 423,321 287,764 368,160 66,656
483,065 17,199 68,540 24,220 125,852 10,378




- - - - - -
(432,434) 616,801 428,922 349,468 327,789 87,997


2
( )





42










106 135 119 105 86 64
7.51 6.43 6.88 5.99 5.15 7.27
2.65 2.77 2.42 2.81 3.57 4.79
49 57 53 61 71 50
15.71 22.81 24.77 30.09 34.01 28.88




( 40 ) 39 19 14 12 11
( 44 ) 44 24 18 14 14
12 5 18 21 14 22


( 69 ) 76 37 24 19 12
(15.43 ) 21.73 11.52 7.00 5.16 5.12





- 36 16 17 - -



4.46 11.78 5.13 3.9 6.43 5.09


43
1.
(3)
(2)
(3)




45




0920123784

48







1100 $ 128,905 4 $ 105,532 4 2100 $ 150,000 5 $ - -
1110 195,226 7 226,038 9 2120 2,206 - 6,178 -
1120 68,401 2 66,601 3 2140 211,473 7 258,528 10
1143 326,282 11 335,316 13 2150 17,230 1 48,221 2
1150 17,919 1 17,373 1 2160 7,917 - 13,294 1
1160 2,597 - 2,013 - 2170 76,563 2 37,493 2
1190 473 - 672 - 2260 48,656 2 32,414 1
120X 204,006 7 181,704 7 2298 18,842 1 32,975 1
1260 72,496 2 55,740 2 21XX 532,887 18 429,103 17
1286 11,243 - 13,949 1
1291 37,407 1 7,799 - 2810 5,582 - 4,595 -
1298 2,129 - 2,346 -
11XX 1,067,084 35 1,015,083 40 2XXX 538,469 18 433,698 17

142101 1,815,403 59 1,265,631 50 3110 10
142102

1421 1,843,576 60 1,351,061 54 68,877
49,900 688,767 23 499,003 20
32XX 1,049,780 34 885,729 35

1545 67,980 2 60,719 2 3310 98,740 3 63,793 3
1551 2,394 - 2,394 - 3320 32,384 1 - -
1611 31,145 1 21,066 1 3350 759,760 25 663,467 26
1681 19,477 1 10,702 1 33XX 890,884 29 727,260 29
15X1 120,996 4 94,881 4
15X9 67,118 2 46,890 2 3420 ( 120,480 ) ( 4 ) ( 32,383 ) ( 1 )
1672 - - 1,500 - 3XXX 2,508,951 82 2,079,609 83
15XX 53,878 2 49,491 2

1820 39,095 1 24,921 1
1830 17,105 1 51,285 2
1860 18,175 1 9,950 -
18XX 82,882 3 97,672 4
1XXX $ 3,047,420 100 $ 2,513,307 100 $ 3,047,420 100 $ 2,513,307 100





4170 56,612 3 27,968 2
4100 1,199,356 68 956,906 66
4600 466,808 27 428,670 30
4881 91,600 5 58,708 4
4000 1,757,764 100 1,444,284 100




50



7160 $ 4,617 - $ - -
7480 608 - 1,320 -
7880 83 - 1,769 -

9950





$ 372,310 $ 1,001,202 $ 20,901 $ - $ 510,440 $ 531,341 $ 3,310 $ 1,908,163

20% 74,462 - - - ( 74,462 ) ( 74,462 ) - -
- - - - ( 6,976 ) ( 6,976 ) - ( 6,976 )
37,231 ( 37,231 ) - - - - - -
- ( 75,625 ) - - - - - ( 75,625 )
- ( 2,617 ) - - - - - ( 2,617 )
- - - - - - ( 35,693 ) ( 35,693 )
101,500 255,500 - - - - - 357,000
1.7% 10,208 - - - ( 10,208 ) ( 10,208 ) - -
- - - - ( 5,642 ) ( 5,642 ) - ( 5,642 )
28,214 - - - ( 28,214 ) ( 28,214 ) - -





$ - ($203,328)







0.70%-1.60% 35,526 65,765



395,193 100.0 - -
- 100.0 23,346 100.0
- 75.0 - -
1,815,403 1,265,631





- 7.4 9,450 7.4
28,173 85,430
$1,843,576 $1,351,061

Kimo.com (BVI) Corporation $350,140 $312,171
39,186 -
849 -
25,000,000

214,381
10,882,278 11,000,000
98.9%


8,630 5,728



$ 15,017 $ 15,017 $ 19,418 $ 49,452







15,017 15,017 19,418




$ 7,033 $ 3,992
3.0% 3.0%



- 19,880 - -


$ 27,712 $ 26,786
( 8,660) ( 5,758)
( 12,144) 1,711
2,117 ( 1,411)
$ 9,025 $ 21,328

25%













70




7.006.06











Sysware (Singapore) International

- - 199 -

52,178 5 - -
6,488 1 17,380 2
2,476 - - -
$177,758 17 $125,303 16

- - 14 -
768 3 49 -



3,425 19 - -
422 3 - -
- - 693 4


1,828 11 - -
327 2 - -
- - 14,449 30
1,978 11 270 1
277 2 - -

72,000
200,000

75
8




195,226 195,226 226,038 226,038
68,401 68,401 66,601 66,601
326,282 326,282 335,316 335,316
17,919 17,919 17,373 17,373
2,597 2,597 2,013 2,013
473 473 672 672


76











79










US$1NT$31.71
80





/

25,000,000 395,193 100.0 365,159
10,882,278 215,230 98.9 195,812
6,000,000 - 100.0 6,976
1,800,000 - 75.0 52
2,600,000 10,055 17.3 9,663
600,000 6,117 23.1 5,402
1,089,176 4,349 43.9 4,349
319,293 3,026 41.3 3,026
1,627,397 20,591 5.2 22,474
440,000 4,400 12.4 5,546
300,000 3,000 6.4 2,466
900,000 - 7.4 -
58,479 182 0.6 396
1,746,250 25,408 3.7 25,408


Corporation Sysware (Singapore)
International Consulting Pte
227,500 - 6.4 -
Yahoo! Inc 720,818 37,196 - 863,085



81


/

GC DOLLAR FUND 144,036 47,565 - 48,936
Money Market Fund 108,217 38,625 - 39,170
1,550,000 49,151 - 51,362

(BVI) Corp.
- 27,915
Systime (BVI) Ltd. 50,000 9,511 100.0 9,511


422,151 5,000 5,086
912,809 10,000 10,000
462,759 6,000 6,001
1,800,512 20,012 20,039
CCIB 3,483,300 3,483 3,292

UCOM Information Technology (BVI) 500,000 15,502 100.0 15,502
300,000 4,200 100.0 4,200
500,000 4,740 100.0 4,740
300,000 3,003 100.0 3,003
UCOM Technologies (USA) 50,000 1,377 100.0 1,377
292,500 2,925 1.5 2,884

( US$ 474 )


82


/

5,031,000 65,000 65,236
1,369,000 15,000 15,005
2,436,000 30,000 30,332
492,000 5,000 5,000

220,000 2,400 2,645

US$1NT$31.71
93 11
83












1,442,111 20,026 11,827,366 165,140 13,269,478 185,360 185,166 194 - -
- - 35,248,614 356,087 29,087,769 294,087 293,527 560 6,160,846 62,560
1,710,128 24,202 12,568,815 180,407 12,750,284 183,082 182,555 527 1,528,659 22,054
1699 1,702,940 20,254 13,373,775 160,788 15,076,715 181,379 181,042 337 - -



4,357,557 57,000 4,729,363 62,000 9,086,920 119,204 119,000 204 - -
39,186 (993)
849


















14,692 14,692 1,089,176 43.9 4,349 ( 3,722 ) ( 1,635 )
20,199 20,199 319,293 41.3 3,026 2,019 834

Sysware. com (BVI)


Systime (BVI) Ltd. 10,008 - 50,000 100.0 9,715 ( 5,986 )
Sysware.com
(BVI)
Corporation




85








$ - 500,000 100.0 $ 15,502 $ 1,940
3,000 - 300,000 100.0 4,200 1,644


UCOM Technologies Co.,
86



















-






$47,565
87









- - - - - - - -
$ 31,177 $ 129,119 $ - $ 160,296 $ 59,111 $ 100,966 $ - $ 160,077
328,314 268,966
( 151,796) ( 58,247)
472,826 506,491
1,843,576 1,351,061
$3,047,420 $2,513,307

88


90

8,521


0920123784

92








1100 $ 826,261 24 $ 381,081 15 2100 $ 150,000 4 $ - -
1110 715,421 21 1,098,194 44 2120 87,813 3 6,178 -
1120 84,428 3 66,601 3 2140 372,463 11 258,528 10
1143 553,900 16 335,316 13 2150 17,932 1 48,221 2
1150 26,369 1 15,973 1 2160 13,504 - 13,294 1
1160 19,704 1 3,055 - 2170 111,259 3 38,143 2
1190 2,037 - 1,050 - 2260 48,656 2 32,414 1
120X 275,014 8 181,704 7 2298 62,099 2 32,975 1
1260 72,496 2 55,740 2 21XX 863,726 26 429,753 17
1286 21,674 1 13,949 1
1291 75,459 2 7,799 - 2810 6,593 - 4,595 -
1298 7,719 - 2,354 -
11XX 2,680,482 79 2,162,816 86 2XXX 870,319 26 434,348 17

142101 349,215 10 111,381 5 3110 10
142102

1428 6,690 - 7,167 - 68,877
1420 387,003 11 203,978 8 49,900 688,767 20 499,003 20
32XX 1,049,780 31 885,729 35

1501 26,981 1 - - 3320 32,384 1 - -
1521 8,199 1 - - 3350 759,760 22 663,467 26
1545 139,269 4 60,719 2 33XX 890,884 26 727,260 29
1551 2,394 - 2,394 -
1611 73,535 2 21,066 1 3420 ( 120,480 ) ( 3 ) ( 32,383 ) ( 1 )
1681 35,674 1 10,702 1 3XXX 2,508,951 74 2,079,609 83
15X1 286,052 9 94,881 4
15X9 132,734 4 46,890 2
1672 315 - 1,500 -


1820 63,125 2 24,921 1
1830 31,016 1 51,285 2
1860 25,470 1 9,950 -
18XX 128,118 4 97,672 4
1XXX $3,379,270 100 $2,513,957 100 $3,379,270 100 $2,513,957 100





4170 60,951 2 27,968 1
4100 1,767,097 62 956,906 54
4600 643,452 22 428,670 24
4889 91,600 3 58,708 3
4881 367,405 13 340,698 19
4000 2,869,554 100 1,784,982 100

5800 7,454 - 9,281 1
5000 1,807,071 63 1,033,123 58
5910 1,062,483 37 751,859 42



94



7160 $ 4,827 - $ - -
7100
7530
7880 92 - 1,769 -
8110 13,688 1 21,328 1
9600 $ 327,789 11 $ 349,468 20

9950





$ 372,310 $ 1,001,202 $ 20,901 $ - $ 510,440 $ 531,341 $ 3,310 $ 1,908,163

20% 74,462 - - - ( 74,462 ) ( 74,462 ) - -
- - - - ( 6,976 ) ( 6,976 ) - ( 6,976 )
37,231 ( 37,231 ) - - - - - -
- ( 75,625 ) - - - - - ( 75,625 )
- ( 2,617 ) - - - - - ( 2,617 )
- - - - - - ( 35,693 ) ( 35,693 )
101,500 255,500 - - - - - 357,000
1.7% 10,208 - - - ( 10,208 ) ( 10,208 ) - -
- - - - ( 5,642 ) ( 5,642 ) - ( 5,642 )
28,214 - - - ( 28,214 ) ( 28,214 ) - -












(USA)
International Consulting Pte. Ltd.







Kimo BVI
International Business Companies Act

105





$ 3,425
2,105
3,600
2,476

0.70%-1.60% 502,011 291,036
$826,261 $381,081




UCOM Information
10,055 17.3 14,289 17.3
6,117 23.1 5,896 23.1
4,740 100.0 - -
4,200 100.0 - -

- 100.0 23,346 100.0




2,925 1.53 - -

$ 387,003 $ 203,978

UCOM Information Technology
214,381
10,882 11,000 98.9%



8,630 5,728






19,418




$ 15,017 $ 15,017 $ 30,034




15,017 15,017






- 19,880 - -


$ 35,410 $ 26,786
( 9,790) ( 5,758)
( 12,638) 1,711
706 ( 1,411)
$ 13,688 $ 21,328

25%













7.006.06










Sysware (Singapore) International

119






15,824 1 - -
52,178 3 - -
12,711 1 - -
6,488 - 17,380 2
$187,993 10 $125,303 16

120



- - 14 -
- - 48 -




1,158 4 226 1
503 2 - -


2,706 15 - -
327 2 - -
- - 14,449 30
1,978 11 270 5
1 - - -




72,000

200,000

8




553,900 553,900 335,316 335,316
26,369 26,369 15,973 15,973
19,704 19,704 3,055 3,055
2,037 2,037 1,050 1,050
75,459 75,459 7,799 7,799
387,003 376,714 203,978 192,579
63,125 63,125 24,921 24,921











128










US$1NT$31.71
129





/

10,882,278 215,230 98.9 195,812
6,000,000 - 100.0 6,976
1,800,000 - 75.0 52
2,600,000 10,055 17.3 9,663
600,000 6,117 23.1 5,402
1,089,176 4,349 43.9 4,349
319,293 3,026 41.3 3,026
1,627,397 20,591 5.2 22,474
440,000 4,400 12.4 5,546
300,000 3,000 6.4 2,466
900,000 - 7.4 -
58,479 182 0.6 396
1,746,250 25,408 3.7 25,408


Corporation Sysware (Singapore)
International Consulting Pte
227,500 - 6.4 -
Yahoo! Inc. 720,818 37,196 - 863,085


GC DOLLAR FUND 144,036 47,565 - 48,936

130


/
Money Market Fund 108,217 $ 38,625 - $ 39,170


422,151 5,000 5,086
912,809 10,000 10,000
462,759 6,000 6,001
1,800,512 20,012 20,039
CCIB 3,483,300 3,483 3,292

UCOM Information Technology (BVI) 500,000 15,502 100.0 15,502
300,000 4,200 100.0 4,200
500,000 4,740 100.0 4,740
300,000 3,003 100.0 3,003
UCOM Technologies (USA) 50,000 1,377 100.0 1,377
292,500 2,925 1.5 2,884

(BVI) Corp.
- 27,915
Systime (BVI) Ltd. 50,000 9,511 100.0 9,511


( US$ 474 )
5,031,000 65,000 65,236
1,369,000 15,000 15,005
2,436,000 30,000 30,332
492,000 5,000 5,000

131


/

220,000 2,400 2,645

US$1NT$31.71
93 11










1,442,111 20,026 11,827,366 165,140 13,269,477 185,360 185,166 194 - -
- - 35,248,614 356,087 29,087,768 294,087 293,527 560 6,160,846 62,560
1,710,128 24,202 12,568,815 180,407 12,750,284 183,082 182,555 527 1,528,659 22,054
1699 1,702,940 20,254 13,373,775 160,788 15,076,715 181,379 181,042 337 - -
Kimo.com


4,357,557 57,000 4,729,363 62,000 9,086,920 119,204 119,000 204 - -
849

133



















14,692 14,692 1,089,176 43.9 4,349 ( 3,722 ) ( 1,635 )
20,199 20,199 319,293 41.3 3,026 2,019 834
Kimo.com (BVI)
Sysware. com (BVI)
41,548 41,548 20,000 100.0 67,118 ( 3,558 ) ( 3,558 )


3,000 - 300,000 100.0 4,200 1,644 1,644


UCOM Technologies Co.,

134


























-






$47,565
136











- - - - - - - - -
$ 179,588 $1,865,255 $ 463,004 $ 361,707 $2,869,554 $ 939,037 $ 505,247 $ 340,698 $1,784,982
$ 11,546 $ 62,966 $ 129,119 $ 350,140 $ 553,771 $ 59,111 $ 100,966 $ 311,753 $ 471,830

1,887,183 1,654,224
387,003 203,978
$3,379,270 $2,513,957




- - - -
688,767 499,003 189,764 38
1,049,780 885,729 164,051 19
890,884 727,260 163,624 22
2,508,951 2,079,609 429,342 21





( )
$1,814,376 $1,472,252 $342,124 23
56,612 27,968 28,644 102
1,757,764 1,444,284 313,480 22
1,184,893 1,023,842 161,051 16
572,871 420,442 152,429 36
478,365 313,190 165,175 53
94,506 107,252 ( 12,764) ( 12 )
368,160 287,764 80,396 27
125,852 24,220 101,632 420
336,814 370,796 ( 33,982) ( 9 )
9,025 21,328 ( 12,303) ( 58 )
$327,789 $349,468 ( 21,679) ( 6 )



20 25 ( 20 )



128,905 3,721,557 3,493,454 357,008 - -


:
0.04% 0.08%

142
2.

94 2 4






100%
100%
100%

148

() 89.01.07

34 250,000
78.4.24 33
151 110,000

Kimo.com (BVI) Corp.
88.08.12
P.O. Box 438 Palm Grove House Road Town,Tortola, British Virgin Islands
31,710
951
92.5.1 1 RAFFLES PLACE #20-02 OUB CENTRE Singapore 048616
19,410
Systime(BVI) Ltd
9,513
15,855


Ucom Technologies Inc.(USA)
1,586
()
107,775 13.9%
43,867 5.7%
()
500,000 100.0%
50,000 100.0%
20,000 100.0%
1,000,000 100.0%
Sysware.com(BVI) Ltd
Sysware.com(BVI) Ltd ()
Sysware.com(BVI) Ltd 0 100.0%

151




Kimo.com (BVI)


110,000 273,833 75,903 197,930 174,257 26,211 10,894 0.99

Sysware.com
(BVI) Ltd 951 669,608 0 669608 0 18 3,558 177.90
Sysware
(Singapore)
International
Consulting
31,710 25,058 2,548 22,510 1,057 9,664 9,666 -
Systime(BVI) Ltd 9,513 9,670 159 9,511 0 0 5,986 117.92
Ucom Information Technology Co.,Ltd(BVI)



Ucom Technologies Inc.(USA)
1,586 1,377 0 1,377 0 0 145 0.92
11,099 606,644 45,597 15,047 23,648 14,838 5,092 4.59
*



155



156

















40,911 2 8,137 90 90



( )












161














(







0
163