(% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6...

18
cOxcrv cd psAx xntJa rAx PHU l,rA sd rHufi: o3o3 640s 80 Dia chi: 3l4Lfiry Biin Bich,P. Hda Thanh, Q.TAn Phf o6tar.l.ce&: Qu! II Mm 2012 (% e)

Transcript of (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6...

Page 1: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

cOxc rv cd psAx xntJa rAx PHUl , rA sd rHu f i : o3o3 640s 80

Dia chi: 3l4Lfiry Biin Bich, P. Hda Thanh, Q.TAn Phf

o6tar.l.ce&:

Q u ! I I M m 2 0 1 2

(% e)

Page 2: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

c'ONG 't'Y ct) NIIUA 'tnN Put.l314 Liry t l6n l l icl i , P. I ' loa fhanh, Q.'fAn Phf, T'PFICM

BANG cAN oot KE roAN GIIJA NIiiN DQNgiy 30 th : ing 06 n im 2012

A. ' fn i sr in ngin h4n (100=110+120+130+140+150)L'tidn vi\ cAc l ihotin twcrng du'o'ng ti6nl . l l c l l

2. Cdc khoAn tuctng dr,rong tiOn

II. Cric trho:in cl iu tu'thi chinh ngin h4n

l . DAu tu ngin han2. DLI phdng gizir l gia chirng kho6n dALr tu'ngan han

l l l . ( ' i c l t ho j i n ph r i i t hu ng in han

L Plir i i thu cua l ihdch hdng

2.' l ' rd, trtr ivc cl io ngucri bdn

3. Phai thr"r nOi bO ngdn han

4. Phai thLr theo ti6n clO k6 ho4ch hgp dong xay dLLn

5. Cdc l<hoan phai thu kh6c

6. Dr.r phong cdc l<l-iodr-r phai thr-r kh6 ddi

IV. f lAng tdn lchoI . l ' l nng tOn kho2. DLr plrong gianr gi6 hdng tdn kho

V.'t : \ i si in ngirn hirn t<hiic

I . ( ' l r i p l r i t r i r t r t tc rc ngdr l I tan

2. ' l

hLrC g ia t r1 g i l tang c l tLoc l<hatr t r i t

3. '1-lrLrO

vir c6c l<hodn lch6c ph6i thr-r Nhd nudc

4. l'di szin rrgirn han l<h6c

B. Tni si in clAi hqn (200 = 210 + 220 + 240 + 250 +

I . Czic khozin phr i i thu dhi han

1. Phai thLr cle\i han cita kh6ch hdng

2. Vdn kinh cloanh o cicrn vi trr-rc thuoc

3. Phai thr.r ddri han ndi bQ

4. Phai thLr dzri har-r kh6c

5. Du phong phAi thu ddi h4n kho doi

II . Tri i si in c6 cl inh1.

' I 'SCD hirLr hinh- NgLryen gi6- ( i i r t r i l tao rnot t l t ry k0

2. ' l 'SCI) thu0 td i ch inh- NguyOn g i I- Giir tri hao mon ltly k0

3. " t SCI) vd h inh- NgLryOn gid- (iid tri haro nrdn lity l<e

4. Chi phi xAy dr"mg co bAn do dang

III. BAt cl6ng srin ctAu tu'- NguyOn gi6- Ciia tri hao mdn luy kC

1001 1 01 1 1112t201211291301 3 r1321 3 31 3 41 3 5i 3 9140t411491s01 5 11521 5 41 5 82002102 l r2 1 22t32182t922022r222a l aZ Z )

. ) 1 4L L A

l z )

22622122822923024024r1 4 1L l L

v .01

v.02

v.03

v.05

v.06

v.08

v.09

v . 1 IY.T2

106,207 ,,427 ,95411,8811,173,9611 1 ,351 ,959,676

536,214,2851,150,000,0001,500,000,000(3 50,000,000)

48,654,643,46741,483,300,1745,668,416,210

1,704,631 ,41J(201,104,334)

38,013,396,68838,974,883,024

(951,486,336)6 ,501,213,8381,912,654,9662,266,821,642

2,321,731 ,23070,215,123,494

66,031,086,,32751,716,226,2r3

108,720,404,188(51 ,004,177 ,97 5)

7,108,393,r931 1 , 0 5 6 , 9 1 8 , 6 2 7(3,348,525,434)6, t14J,916,9217,101,345,218(653,428,297)1 5 8 , 5 5 0 , 0 0 0

Lrr 602 8e0 12117 470 394 82716 410 394 8271 000 000 0001 rsO 000 000I 500 000 000(3 50,000,000)

42 079 229 36032768 407 9431 508 889 262

2 0 1 3 8 3 5 8 2(271 .903,6

45 922 768:46 9s5 339 shr( 1 . 0 3 1 . . 5 7 1 , 1 6

5 040 497 5401 119 411) 2412 658 s08 832

1202 569 t I 61

60 051 521 192

56 238 629 6s244 30r 024 s9198 s93 5t6 491

(54,292,491 ,894)5 788 320 6968 1 50 002 605

(2,861,681,909)6 492 104 2387 l ( ) i 3 4 5 2 1 8(609,240,980)

r 5 7 1 8 0 1 2 1

Eon vi tinh: VND

Sd tIAu t!56 cu6i tqThuy0tChi t iOu

Page 3: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

sii ttiu k|Chi t iOuThuy6tminh

56 cu6i k j

IV. Cr ic khoi in c l f ,u tu ' th i ch inh d: \ i hqrn

l . I )dLr tLr vao cOng ty con^ , , ) .2. Dau tu' vdo cong ty liOn l<6t, li€n cloar-rh

3. DALI trr ddi han kh6c4. I)LL phong giam gi6 dAu tu'ddi han

V.'fr\ i sr in dt\ i h4n kh:icl. Clhi ph( tra truric ddi han2. ' td i san thLr0 thu nhdp ho6n la i

3 'l'Ai

san cldri harr l<hdc- xTdng cOng t r i i s r in (270 = 100 + 200)

Ngu6n v6nA. Nt1 ph: i i t r i i (300 = 310 + 330)

I . No 'ng i rn han, i

l . Vay v i \ I to r rgan l tau2. Phili trA cho r.rgr-rcri b6n3. NgLloi t.r.rua trdr ti0n trucrc4.

'fhLr6 vdr ceic l<hoin phai nQp nhdr r-ruoc

5. I 'hai tra ngLroi lao ddng6. Chi ph i phAi t rA7. Phai trd ndi bOti. l)hAi tra theo tien dQ k6 hoach hgp ctdng xAy dun9. Circ kliozin phai trA, phdi nQp ngin tran kh6c10. I )L l phong phAi t ra ngdn hanI 1. QLr! l<lrcn thrrcrng, pl i frc loi

I I . N g ' d i r i h a nl. Phai tLd ddi han nguoi bdn2. PhAi t ra ddi han ndi boi, I)hai tra daii han l<h6c/+. Vay vt\ ttc.v cldi han

A ,5 .

' l ' huC th t r n l r i p ho in l a i phA i t rd

6. DLL phorrg tro cAp rn6t viec ldm7. Dr-r phong phai tra ddi han8. Doanh tlru clir-La thr-rc hi0n

. l9. QLry phat tLi in khoa hoc vd cOng nghd

B. V6n chr i s6 'h f lu (400 = 410 + 430)I . V6n cht i so 'h f r 'u

l. V6n clAu tLl cr-ra cht so hiLu| :2 ,

' l 'hang dr t vorr c0 phArr

3. Von l<hac cira chir scr hilr-r' r , i 1 ' l4. L O pr) lcu ngl i l r quy5. Ch0nh lQch danh gia lai tdi sdn6 Ch0nh l6ch ty gi6 h6i do6i7, QLr! clAu tLr phat tr idn8. Qi r i dLr phong td i ch inht). ()rr! l ihic thuoc v6n chir so hr, l 'u10. Lo-i rrhudn sar,r thud chr-ra ph6n phdi

I ; r \1 1, Nguorr vdn ddLr t r r XDCB12. Qu! h5 tro sip x€p doanh nghiOp

l l . Ngu6n k inh phi , qu! khdcl "

l . r \guo l t r< ln l r pn l

2502512522 5 82592602 6 1262268270

3003 1 0a l l- ) l I

1 1 4) l L

i l 33143 1 51 1 4J l o

3r73 1 83 1 93203233303 3 1) ) L

J J J

3343 3 5J J O

3373 3 83394004 1 04 1 14124 1 34144154r64174 1 84t9420421A1' ' )

430A a 1+ ) z

v . 1 4Y.21v.07

v . 1 9

v.20v . 2 l

v.22

2,500,000,0002,500,000,000

1,684,037,1678 l1 ,401,661

8 1 2 , 6 3 5 , 5 0 0176,422,551,448

119,607,83 4,77 487,883,651,28346,()9J,124,93118,25/+,622,528

4 1 4 , 3 8 1 , 3 4 05,146,525,3278,25 1 ,116,9433,129,168,546

5 ,5 5 0 ,070 ,593

1 4 0 , 6 4 1 , 0 8 131,724,183,491

30,386,146,78J

806,548,004530,8 88 ,700

56,814,776,67456,814,716,67440,000,000,000

1,222,455,500

2,682,083,9t|51,156,255,836

893,942,31510 ,859 ,979 ,078

2 s00 000 0002 s00 000 000

r 3 1 2 8 9 1 5 4 0246 352 500

1 066 539 040l 7 l 6 5 4 4 1 1 3 1 3

1 1 7 0 9 3 1 s 3 r 4 482 102 091 2885 0 2 5 i 3 1 8 7 1 811 924 922 6421 6 5 7 2 1 0 1 s 64 903 s20 5565 3 8 0 6 r 0 9 5 92 363 854 728

s 469 872 448

1 5 0 7 8 r 0 8 r "34 991 06r 8s6

33 619 604 984

180 568 r72s 3 0 8 8 8 7 0 0

54 561 258 169s4 561 258 16940 000 000 000

| 222 455 500

2 682 083 9451 r 5 6 2 5 5 8 3 6

893 942 315I 606 520 573

dN

) rt.llr i, t tr h l

Y.23

Page 4: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

Chi t iOu Mf, s6Thuy0tminh

SO cuOi t<y Sii tlAu k]

2. NgLr0n kinh phi df i hinh thdnh TSCD

3. t,gi fch c6 d6ng thi6Lr s6' l '6ne c0ns ngudn vdn (40 = 300 + 400)

433439440 176,422,551,44; r71 654 4r1 313

( l6c chi t i0u ngoAi bring cfin ddi k0 todn

L'l 'di san thr"rO ngodr2. Yatt tu' hdng ho6 nhQn gifi'hQ, nh4n gia c6ng

3. I.{dng hod nh4n b6n hQ, nhfln kY gui

4. Nq kh6 doi cld xu'11i,5. Ngoai tQ c6c lo4i6. DU todn chi sr,r nghiQp, dU 6n

- I lan mirc kinh phi trung uong- I ' lan mltc lcinh phi con l4i

N 0 1N02N03N04N05N06N07N08

314,2t8.16 554,394.35

I(E TOAN TRUO'NG( he t6n)

Tltu'y'ng Th! Nggc Tuy2t

I-dp ngdy l5 th6ng 07 ndm2012

NGr.J 'Or L4.P Bl l lU(l(yi, ho tOn)

MNguyAn Th!Thoqti

:'-*

; I.'l..rAJ N

Pi;-*1

G GIAM DOC

Page 5: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

.<o

\<Ofr

/(N

\(Q.'

J

LEZ,

co

$

s$

f-

-\o

99 0<i

\?. r--,?

co

='c

oc.l

r 6rr \O

Ar

on

ic

a

v

c.l

a.l

c\rc0

-k.-\*u.l-o s

(2if

rl

an

,<l'

r:

,9o

,n

-

tl

-,7

E}N7.

F-

\f-

\^

c.l d

I\

orno.l

v

tr- $

t\ co

sf' o]

O\

\O

cO

O

O

\O,C

OO

\'.n

C.l

Lfl

@

-

sf O

\ t'-

\O

O

C.l

O'

$-

\f

F-

co

O\

ca

,N

C.l o

o.d

O'.

(\jQ

d

F-iQ

|\c

a

O\

- O

\ O

l\Oc

Q

tr- rc

\ rn

ra

) :\o

\o \o

t-- ai

tn

O.

O

rn c\l

o'

c/) \o

sf ft-

t--a

l a

l o

\o

rn

$c

os

ca

\O

O\

t--r

n$

oC

O

# tt-

N-

N

ca -

(-.lt--

t--c

ac

at

n*

sc

a

atal

LEXq

z

\O

Cr\

F-

Oc

o-

a9. o) ?

-o

a-

\OIC

'o

t-t---

tr- lO

\.a

.n

! d

i'

c\t i#

I

\o

ca

@c

ao

o\

\O

-*

c.

.)

*O

\O

\ (-.l , c'l

, C\

O

t--

@

rn

\oo

'\

fO

-o

o\o

<r

..1-

rn

\O

9,-.

ns

' l\o

co

:

v-

\\o

o'' Ir*

-i o

i cd

':O

\ lF

- +

\o. \o q.

ci c!

E)c!Zz.F

c.)c'!

.1tn

\O

t'\

OO

C-.l

c.l o.l

c'..1

,,4)

q1

t<d

O

, -

a

lic.)

$

In

O

- (\]

c'l (\

c\l o

l -l

ca-

(-'l O

IQ

#

c'l

O

Oc.)

cn sf

(o \n

tr) \o

c--*

co

Q

;J(trl

FU

i'

)(r)

Or.)

O.7

.q

'7'.O

'4

1,

a

'd

cq

.c-

-Xd

'q

-.

+.(U

-,

\v

'o'

'X

i: v

'-

v-

+*

a_

;i

-r

7(

!,

14

/-

ua

F

L-] tJ

c !

>

f-7

(..i, .C

gz-.

/-, ;;

o

r.

-t

.-

-((J

'.Q)

l- (J

5!

.r

,-

v'

(L!

L.

L<

tt

,ri ro

r- cci

lv

ita

)

';'-.q

c.t s)

cn

-oat

)-d

:

'-

L*

id\

-i

' r

r l'S

il

i-

$

'.91

v.v

-:

N

cn

S

r-

-

-

l*

l

z.bo

Ha.l

N).S

/<N

lflboN.

,{,.td'r{.

"<rprh

'{,'{^Vrt'/.F*

()

'-)

o-

vl

-r

.F

o-

v

cY

'<.

r)

6.n

i* \<X

^A

:E'f

.r

r

Se

:.

a

(€

-G

o-'-

PS

I' c

q

:Q-,o

t)

a

\{\

..,! !

../rl'p

6F\

st-.<

'(\jt*r(i.)

R

Page 6: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

(l0ng ty c0 phAn nhrLa TAn Plrir

S0 j l4 LLil ; t16n I l ich, PhLtdng FIoa Th4nh, Q' TAn Phir, ' l 'p ' l{CM

I. Lu'u chul ' [n t i6n t i l 'holt t lQng kinh doanh

l. 'fi0n rhu riL b6n hdng, cung cAp dich vg vd dganh thu klrdc

2. "l-idn chi 1ra cho ngttoi c,'rng c6p hirng hoa vd dich vu

3. ' l ' i6rr chi tr i i cho ngr-tcri lao c16ng

- . ' . , :4 , I r cn cn t t ra l l l vay

5. ' l ' ien chi rrdp ttru0' l 'hu nlrAp doanh nghiQp

(r. ' t ' idn thu khiic t ir hoat dQng kinh doanh

7. ' l ' i0n cl i i khi ic cho l.roat dong kinh doanh

Lu'u chuyOn t idn thuAn t i l ho4t t lQng kinh doanh

ll. Lu'u chuy6n t i i ,n t i 'ho4t i IQng t lAu tu'L l rc' chr c1c n.ta sdm, x0y cti.rng'I SCD va cac tai sarr cldi

l ian l<hAc

2. Ti0n thu tiL thanh ly, nhuLong b6n TSCE vd c6c tdi san ddi h

3. ' l ' i0n cl. i i clro vay, mLIa cAc c6ng cLJ ng cfra don vi khdc

4.' t ' iep thLt heri cho vi iy, bi in lai c6c cong cu n0 cita cltrn vi khi

,5. ' f iOn chi dAur tr,r g6p v6n vao don vi kh6c

6. ' l ' ien

thu h6i dAr-rttL gop von vdo clcvn vi khdc

7, ' l ' i0n thir l i i cho vay. c6 t irc vd lqi nhuAn dr-Loc chia

Lu'u chuy6n t idn thuAn t i l ho4t i tQng t lAu tu'

lll, LLlr-r cliury0n tidn tir ho4t dQng tdi chinh

l. f iOn thur tr-r' ph6r hdnh cer phi0u, nhdn v6n gop cua chur so h

2. ' l ' i0n chi tra vdn 96p cho c6c chir so hiru, t l tua lai c6 phi6tr

cua cloanh ngliicp cl6 phdt hdnlt

3, 'l ' iOn

vay 1195'-, harr, cidi hqn nhAn durclc

4, ' l ' i0n chi tra , ' ,,t g6c uu1'

5. I ' iOn chi trd ncr- thr-t€ tdi chinh

(r. C6 tilc. loi nhLrdn da trd cho chir so l-ifr'u

MALr s6 tl 03a-t)N

Ilan hdnh theo QD s6 tsizoorr/qD-81'C

ngity 2010312006

BAo cAo LU'IJ cHUYBN llIIlN TP GIU'A NrllN DQ(DANC DAY DLJ)

(Theo phuo'nC phriP tn; 'c t i6P)

Q u f I I n i m 2 0 1 2

Chi t iOu

1

2

J

4

5

6

l

20

2 1

22

^ aL J

24

25

26

21

30

) L

a 1J J

34

3 5

3 6

171 ,5 I2 , JJ7 ,032

(92,863,7 00,548)

( l 8 , 3 8 3 , 1 1 6 , 8 2 9 )

(1 ,351 ,394,041)

19,047 ,348,861

(41 ,122,691 .242)

36,839,217,,277

t i N h : V N D

147,364,809,180

(75,704,593,5 80)

(13 ,797,185,500)

( 10 ,055,946)

(566,421,081)

\0,789,210,620

(21 ,983,591 ,5 I 0)

40,,097,166,783

144,168,522,

445,268,341

69,312,106,368

( l 18 ,235,909,392)

(2 ,950,095,781)

(89 ,503,500)

1,235,420,'/

(460,000,000)

10,000,000

785,020,754

60,488,399,214

(100,323,120,208)

(2 ,27 1 ,603,1 1 5 )

(9,702,000)

Lfrv k5 tn'tIAu n[m d6n cuii i quY niNdrn trurcrc

Page 7: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

Chi t iOu

Mfiso

Thuy6t minh

Lffv l<G til tt0u n[m d6n cuiii quy n]ry

NZrm nay Ndm trudc

2 a) 4 5

Lu'u chul '0n t idn thuAn t ir ho4t i tQng t i i chinh

t,u'u chuy6n t idn thuAn trong l(y (20+30+40)

'l'idn v:\ tu'o'ng ilu'o'ng ti0n ddu k!

iinlr huorrg cLra thay dOi tli gi6 h6i do6i qr-ry dOi ngo4i tQ

'l'idn vir turrng du'crng tiijn .udi kJ (50+60+61)

40

50

60

6 1

70 vII.34

(51,962,f]02,305)

(74,678,316,737)

26,566,490,698

11,888,173,961

(42,,t16,626,,109)

(1,239,438,572)

19,531 ,464,849

18,292,026,277

Ngu'd"i l:1p bi6u(l( i , , ho tOn)

I(ii tofn tru:6'ng(Kj, hg tOn)

Thup'trg Th! Ngpc Tu.yAt

g Gi: im ddcho t0n)

TrungNgu1,6n Th!Thogi

//i l ,i l 4l i "i l

i\

L4p rrgdy 1 5 th6ng 07 nitn 2012

Page 8: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

C6ng t1, co phlin nhuta ' l-An

Pltit

56 i l . l l . i ry l l i in 13ich. I )hLtong l loa ' Ihanh, Q. l 'dn Phfr , ' fp . l ' lCM

nANc rI{uYE't MINI{ nao cl\o'fAI CIIiNIIQuy II nhm2012

Ch i t iOL r

l - t )ac c i i0ur l ro4t d6ng c i la dt larrh nghiQp

l- I l inh t l r t rc s t r h i iu v6n: C6 phAn

?- l . i r r l r vuc k i n l t doan l r : sa l r x t r6 t k i nh doanh

3- Ngdnh nghe k inh c loarrh: Nhua g ia dUng va c6rrg nghiQp

4, 1) i rc c l i0r1 hoat c16ng c i ia doanh nghiQp t rong ndrn td i ch inh c6 anh huong c16n b6o cao t2t i ch inh

Il- Ni0n clo l<C toiin, cltn vi t i6n tq srj l dUng trong k€ toan

l- Nien cl<r k6 toan (bat dALr ti l ngay 0l/01 k6t t lt[tc vdo ngdy 3ll l2').

2- Dtrn v i t iOn t6 s i i c lpng t rong k i l todn: DOng ViQt Nanr

'l l l- ChLriin ttrLrc vdt ChO dO l<6 toan 6p dr,rng

l - C l h C d a k e t o 6 r r A p c l u l g : ' f h e o Q u y 6 t d i n h c u a l l o ' f . i i C h i n h s 6 l 5 1 2 0 0 6 n g d y 2 0 t h d n g 0 3 n d n r 2 0 0 6

2- ' l 'uy0n

bfr v0 viqc tLrdn thu ChuAn mqc ktl toan vd Chi5 d6 kr5 todn

i- | l inh tlrrirc l<6 to6n lrp dpng: Nhflt l<! chf'ng tt)t '

V- Cdc chi r rh s6ch ke todn 6p dpng- Nguy€n tac g l r i nh i r r c l r €nh l qch d6nh g i6 l4 i t d i san '- Nguv0n t ic g l r i nhAn chCrrh l€ch t ! g id.- NqLr1, i11 t r ic ghi r rhdrr lg i r rhLr l tn chtra phdn ph6r.

l- NgLrye n tic ghi nhfln cdc khoAn, ti€n va c6c l<hoAn tuo-ng duo-ng ti6n.

Phuong phhp chuy6n d6i cAc c{6ng ti€n kh6c ra ddng ti€n sLt dpng trong l<6 todn.

2- Nguy0n tac ghi nhdn h i r r rg tdrr kho:- Ngtrl 'Crt tac ghi rrhfirr hdng t6n kho;- l ) l r r r t r r rg phi ip t i r rh g i i i t l i h ing t6n kho;- [)hLrone plrip hqclr todn hdng t6n l<ho]- Phuons p l rdp l ip du phong g iarn g id hdng t6n k l to .

3- NgLry0n tic ghi nh4n & kh6u hao TSCD vd bAt dQng siin dAu tu:- NgLr l ,en tac ghinhQn' l 'SCD (h i i 'Lr h inh, v6 h inh, thu€ td ich inh) ;- P l rLrr r r rg phdp l<hAur l rao ' l 'SCD (h0u h inh, v6 l r inh, thLr6 td i ch inh) .- Phtr t r r rs p l r ip l<hALr hao 1 'SCD (h i iu h inh, v6 h inh, thud td ich i r rh) .

zl- Nguy0rr tac glri nhfln vA l<hAu hao b6t dQng san ddu tLl- NetryCn t ic g l r i n l rArr bdt ddng sdn dAtr tur ;- l )hrr<rr rs p l ra l l l<h i iLr hao b l t c lQng san dAu tLr ' ,

,5- Ngtrycn t ic ghi nhan cac l<hoart dAu tu ' tA i c l r inh:- C6c l<hoan dAu tu vdo c6ng ty con, c6ng ty l i€n kfit, v6n gop viro co so l<inh doanh d6ng ki6nr sodt;- Cdc khot in dArr t rL c l t t ing l<hoarr ngdn hqn;- (ldc l<lroan clALr ttr ngin lran, diri han l<hdc;- PhLrong phi ip lAp c l r , r phorrg g ianr g i6 ddur tu 'ngin han, c ld i han.

(r- Ngu1,'0n tic ghi nhdn vd v6n hda cdc ldroan chi phi di vay:- Nguy0n t ic ghi n l ran chi p l r i c l i vay;- Ti lq von h6a clLroc sir dung d6 xac clinh chi phi di vay duo. c v6n hoa trong l<jr;

7- NguyOn t i rc ghi nh6n vd v6n h6a cdc k l roan chi phikh6c:- C l r i ph i t l a l r L rdc ,- Clh i r r l r i l i l rz ic^- l ) l rucrng phi ip phi r r b6.c l t i p l t i t ra t ruoc ; .- [)hLrtrng- phiip vir t lroi qian plrdn b6 lgi th6 thLro-ng nrai.

\ , 7, . ' . i

Page 9: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

t l - NqL r1 , 'C r r t ac g l r i r r l t i n ch i ph i pha i t t a

9- Ng. t rycn tac v i \ phLrorrg phip ghi nhf ln cdc l<hoan c l t t phong phai t ta

l0- Nr ' .Lrye r r c ghi r rhar l v6n chi r so h i iL t :- NgLryC,r r i s l i nhArr von dALr tLr cua chu so I rL lLt , thang c lLt v6n cO phi r l . v6rr l<hi ic c i la chLl so h i i Lr .

l l - Ng r r yCr r 1ac v i \ ph t r t r ng l phdp gh i nhAn doanh thL l :- l )oanl r thLr b i i r r h i i r rg l- I ) oanh thL t c t t ng c , i p t l i ch v t r ,- l ) oa r rh t l r L r l r oa t t l 0 r r i l t i ) i ch i r rh ;- I )oar t l r thLr hop t10r tg rdy c l t r r lg .

l - l ' Ns. i ry0n lac v i ) l ) l r t for rq l lh i rp ghi nhf ln chi l lh i ta i ch in l r

l - i , NgLry 'cr r rac v i ) p l r t rcrng phap ghi n l rdn chi phi thu6 thLr n l idp doanh nghie p l r i€r r h i jnh. c l r i ph i l l rLr6 thLI

nhi ip r loanI t r r r_.1t ie1t I Io i i t t I4 i

I I ( i r ' r t l l r i t rP v r . r r l t r I l r i ) r l g l i r i r o l r o i do i i .

1 .5- ( 'z ic r rgrLr lcr t t l ic r . 'a phLrrr r t r , phap l ie to i in l .h i ic .

V l l t0r rg t i r r b0 srrngr . cho cac l< l roan nLrc t l inh bdy t rong l3drng cAr l i lo i l<0 toanI)on v i t inh; VNI)

Crr6 i k i , Diu k j ,

0 l - ' l ' i e n v i r c i c l <hoz i r r r t r ong d t rong t i 6n- ' l

i c n r n u t i 5 l , l 1 3 ' I 5 4 6 1 8 ' 8 1 7 , 3 0 3' l

i o r r l r . r r i r r i r a r r l r i i r r g 11 ,000 .846 , -522 . 15 ,85 l r , 517 ,524

, ( ' ic l<hol ' rn t t r r tnu, c lucr t rg. t ier t 536,2 14,285 1,000,000,000 - - : :

CQng l l , tJ8t l , l73,96l 11,47(1,394,827 ' lg

. r . . rG

()- r - - ( lac l< l ro i in t laLr rLr ta i c l r inh ngan han: . l l- C ' l r Ln . r - , - l i l r r r i i r r c l i r r t L r r t g i t n l r r r t 1 .500 ,000 .000 1 .500 ,000 ,000 ' tH i

[ )arr t t r r tg i t r r l tan I ' l t i ic ' , :

I ) L r p l r i r l l g l i l i r t r l L ra l a t r t 1 pga r r f i an ( ] 50 .000 ,000 ) ( i - 50 ,000 ,000 ) " ' 1O6r rg 1 ,150 ,000 ,000 I , 150 '000 '000 , ; ; ?

0. l C ' l ic l<hoi i r r p l r i i i th t r ngan han l<hdc- l )h i i i th t r v i c0 phin l rot i- l ) l r i i i t l r L r i ' c c0 t i r c v r ) l t r i r r l t L rA r r duoc ch ia- [ ) l r i t i t l r L r n l y . r t o i l r t o d i r r rg- I ) l ' i i t l r r r l <h i i c 1 ,10 ,1 ,631 , | 1111 2 ,013 ,835 ,827

Cdng 1,704,631, t t ,1 ' l 2 ,013'835,827

( )4 - I l r r ng r t 0n k l r o- I l i \ r rg nrua c lang t l i t r0r t c l t t t )n9, ,- Ng .L r ; ' g11 l i gL r . va t l i | t r ?2 ,88 '1 . - i ( r 1 ,745 3 i " ( r 6 1 ,940 ,363- C '0ng c r r . r l t r n i l c t r / i , ' 10 /1 ,6 / t 0 ,5 ,51 4 ,31 5 ,436 , 140- Ch i ph i SX , l ( l ) dd dan .e l- ' t h i \ r r t r pha rn 10 . -534 ,12 .2 . , 398 10 ,185 ,212 ,514, I l i \ ng l r da l . l 5 l . - 5 - i u ,32 r l 192 ,690 ,544- I I r \ ne gL l i d i t r i i r i- I i r r r r , r l t t l t l i l t , r l r i t o l l r t t e- l l ang l r o i i ba l do r rg sa r t

C0rrg g i r i g6c hr \ng tdn l i l ro .1U,97,1,U83,024 4(r ,955,339,561

i ' ( i i a r r i g h i s o c L r a l r i \ r r g t o r r l i h o d i r n g d 6 t h O c h A p , c A r n c 6 c l a n r b r i o c A c l < h o a n n o - p h a i t r a : .* t i i i t l i l rodn nhap c l l r phdng g ianr g iA h i rng tdn kho l rong n[rn: . . .r ' ( l r ic t l r r r )ng hop l roac sLr I< iQn c l5n c l6n phai t r ich th€m hodc hodn nhap c lL l phong g iam gid h i rng tOn l i l ro :

0 .5 - ' l ' l r L r c

v i \ cac I i l r o i i r t p l r a i t l t L t Nha nu6c- l l r L re t l r L r nh i t p t l oa r rh ngh iQp nOp th r - ra

- ( l l ic l<hoi in l<hac p l ra i t l rLr Nha nLtoc:

Page 10: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

c0ng

J6- l ) l r i i i thu c la i l rqrn nOi b0- C-'ho vay clai hqrrr n$i b0

- l ' l r t i i thLr c l t \ i l rar t n0i bQ hht lc

cQng

07- Pl ra i thu dai l rqn l<h6c- I<y quy, l<! crr 1c ddi h4n- C,1c l<hodrn ti6n nhAn LrY thdc- Cho va1' l<lrdng c6 lf l i- l) ltt i i t l tLr clai han l<hltc

I l - Cl r i p l r i xay c lLt t tg c i r ban do dang

. - l ' 6119 s6 ch i Ph i X l )C I l do dang :' f ' rong

c l t i (Nhi ing cOng t r inh l6rr ) :

t - (16rr l l ( r ' in | t . . . . . , . . .t - (16rrg t t in l t . . . . . . . . .

l3^ I ) iLr t t r c ld i han l< l r l tc :- I )Au tLr c6 p l r ie Lr- { )Atr tLr 116i phi6Lr- I )ALr t t r t i r r phi0Lr , l< ! Phi6u- Cho vay d i \ i l tan- Diu tL l c l i i i harr l<hac

O0ng

l4- Cl r i ph i t ld t l t l i ic c ld i l tan- Cl r i ph i t r r i t r t r6 'c v0 tht re hoqt dQng TSCI)

- Chi p l r i t l rdnh lAp c loarrh nghiQp- OI i i ph i nghie n c i l t r c6 g id t r i lon- c l r i p l r i cht r g. ia i c loan t , . icn l<hai l< l r6ng c l i r t i6Lr chrrAn ghi nhAn l / r l 'SCD v6 l t inh

- ( 'h i p l t i t l i i t r t t t ic t l i t i l r4r r- Chi lt l t i tr i i trLtt 'rc cli\ i harr l<hdc

C0ng

1.5- Vay va r ro- ngin h4r t- v i l y r l q l t n l l a l l

- No c ld i l tan c l0n harr t r i iC0ng

l6- ' l 'hLrC

v i r cdc l ihoan phai ndp nhd nudc- l 'hLr0 g id t r i g ia tang- ' l ' l t t r 0 t i e t r t hL r c l ac b ie t- ' l ' hL r6 xuA l , r t l r i r p l < l t 6 t t- l - l rLrc tht r r rhAp c loar t l r r rp l l r iQp- ' l l t t r0 rht r r t l r t tp c i i r t l r i i r r

I . .- l l l u c t a l l l g t l y e l l

- l ' l ru6 n l r i i c l i t v t \ t ie r r t l r t re d i t- Ci ic loa i thrr0 l ihdc- Cdc k l roarr phi . le phiv i r c i ic l<hohn phai nQp l<hi1c

c0ng

I 7 - C l r i ph i pha i t r i i- ' l " r ich t t ' tLoc c l r i ph i t i0n luong t rong thoi g ian nghi phdp

- Clh i p l r i s i ra ch0a lon TSCD- Chi phi t rong t l ro i g ian ngi lng l< inh doanh

8 r2 .63 5 , -500 r ,066,539,040

812,635,500 1,066,539,040

t58 .550,000 r 5 7 , r 8 0 , 1 2 1

=r,0d,

{ YA

81 | ,401,66' /

8'11,401,667

3t i ,67 l . l2 t ,1068,326,003,225

46,997,124,931

2 e 1 , 2 0 i , r 9 3

1 .159,41 |3,323,954,719

963,954,314

5 59 ,65 i ,564

5,146,525,32 I

3 ,129,168,546

l,H

E246,3s2,s00

246,352,500

. { ( r ,8 5 6,5 9 3,5 60

) ,394 ,125 , t 58

50 ,251 ,31 8 ,7 I 8

t16 ̂ 3?-3,52.9

3.200, | 82,381681,534,292

839,480,348

4,903,520,556

2,363,854,128

Page 11: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

CQrrg

l8- Cdc l< l ro i in p l ra i t ra. phi i i nQp ngdn han l<hac- ' l ' t i i s r i r r th i ta c l rd g ia i c1tr1 ' [1- l ( i r r l r phi c0rrg dodt t- l lao h ie rn x f i l ro i

, , ; . ^- l Jao n rcn l y t c- Plri i i tr ir v6 c0 phAn lroti- NhArr l iy' qtr, l:. l l ; ' cttoc righn harl- I )oat th t l t t t c l t t t i t t l r t rc l l ie l t- ( ldc k l rot l r r p l ra i t ra, phai nQp khdc- I lao h idnr t l r i i t nghi€p

c0ng

l9- l )hai t r i i d i i hqn ndi bO- Vay dt \ i harr n6i bo

- - Plrhi t la clir i lrqrn neii bd l<haicC0ng

20- Vat' vi\ rrtr cl i\ i han

a - Va; ' c l i \ i h4t t- Vay rtgirrl l tt)ttg- Vay c16i ttLong l<lrric- ' l - r ' { t i p l r i6 t r p l rAt l r2rnh

b - No d i r i l ta t t- ' [ ' l r u0 tA i ch inh- No clai hatt l<htic

ci 'ng

2l - ' fd i

san t l rLr6 thu nh4p ho6n la i vd thu( i thu nhf lp hodn la i phai t ra

a ̂ ' fa i s i in thLr6 thLr nh4p hodn l4 i :- ' l 'r i i srin thu6 thLr rrhAp hofrrr lai l iOn quan d6n khoan chOnh l6ch tgm thoi dLro.cl<hdu trir

- ' l ' r ' r i sarr thLr6 thLr nhAp hoSn la i l ien quan d6n khodn 16 t inh thu6 c l rua Su dpng

- l r j i sa1 t l rLr i t l ru l l rap l ro i r r lq i l iOn qLrar t d6n kht tdn urr df r i t i r r l r th t r t } c l l t ta s t r d t rng

. l lroarr hoiirr nlri i l 'r tdi sirn tlrLr6 thu nlrap hofrr lai cl6 du'o. c glri rrhfrn ti l cdc ndrr tritdc

l i \ i s i in t l ru6 thu r rhap hoan l4 i

b - ' l 'hu6 t l ru nhdp hodrr 14i phai t ra

-- f l ru6 t l ru nh6p hof ln h i phdi t rd phat s inh t i l c6c l<hodn ch6nh lQch tam thoi chILt thu€

- lgroiirr hodrr rrlrQp thu6 thu nhdp hodn l4i phdi tra dd dLlo. c gli i nhdn tiL cdc ndm trr"Loc

- ' l ' l rue tht r n l rap ht ldn la i phai t ta

22- Vorr c l t t r s t i l t r - i r t

a - I l i i r r g . t r i 0 r r c l o r rg v6n ch t r so hL iL r (Co b i6 t r c l r i t i 6 td inh l cd rn )

b - Chi t i6t v6n cldu tLt cita chii so hiru- V6n g6p cira Nhii nLr6c- Von g6p cua cac d0i ttLo.'ng l<h6c

cQng

t ( l i r i t l i r rd i phi t lu c l6 chuydn thdnh c6 phi6rr t rong ndmt 55 luo-ng c6 p l r i6u qLr ! :

c - Cldc giao clich ve v6n v6i c6c chu so hfi 'u vir plrdn ptr6i c6 tfc, chia lo-i nhurfin

- V6n d0u tu c i ra chu sd hr lLr. , : , , lI Von go l l ( la l l l l a l r

I Vi lrr griP l i rrg t l trr tr . ; t t i t l r

r V6rr gt ip gi i i t t t t long ttant, , : , i .I v o l l u o l ) c t l o l l ) a l l l

- Cd tuc, lo i r rht tqtn df r ch ia

d - C6 tL lc

3, t 29 ,1 68 ,546

4 4 1 . 1 8 1 , ( r l 4r 8 r ,400,009

. 2 4 . 6 9 6 , 5 5 5

4.4 l ( r . l ' 11 ,400

t+16.549,952

r0,06-s,06i5,550,070,593

26,127,069,598r 8 ,1 59 ,069,5987"968.000,000

4,259,67'1 ,189: 1 , 8 r 0 , 8 0 2 , 1 8 9

448,87-s,00030,386,',|46,187

2,363,8s4;728

231 ,810,03 |208,3 86,4483 2 , 3 7 1 , | 5 8

4.63 | ̂ 621 ,400

3 5 t , 5 5 5 , I 7 314,062,238

5,469,8',12,448

29,t)41,rnn,ro,22,069,490,2017,872,000,000

3,738, | | 1,'1'.1',73.164,552,211

.573,562,50033,679,604,98,1

' i . r

. \

. c

l \

i /{:iv

40,000,000,000

40.000,000"000

40,000,000,000

40.000,000"000

Page 12: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

- C6 tflc clfi cOrrg b6 saLr ngdy l<6t thrjrc kli k6 to6n ndrrr:

+ ( '6 tu 'c d i c6ng b6 t r€n c6 phi6u ph6 th6ng:" '

' r (16 t r j rc c l f r c6ng bO t r0n c6 phi0 t lu ddi : " " " " " " " " "

- C'6 (uc ctia c6 phi6Lr LlLr cldi lLiy k0 chu'a drtoc ghi nhdn:'

c l - C6 phi6t r- 56 ltro. n.g c6 phi6Lr ddng l<! phdt hdnh

- 56 l r rcrng c6 phiOu c ld bt in ra c6ng c l r [ tng

. r (16 p l r ie r r p l rO t l r0rrgr (16 phi6Lr Lrtr cll i i

- 56 lulong cti phi6Lr dLro'c nrLta l4i

+ C0 phi6Lr ph6 thCrng+.(16 p l r i6 t r t r i r c l i i- 56 lLrorrg cO phi6Lr c larrg l t ru hdnh

I (16 phi6t r ph6 t l rorrg

r (10 p l t i6u t r t r c l i l i

* MQnlr g i6 c6 phiOu dang luu hdnh;"""" " " " '

c - Cic c1u! ciia doanlr nghiQP:

, - Qu! clAtr tLr Phdt trit in- Qu! c lu Phdng td i ch inh

4 ,000 ,000

I , 99 5 . 600

"1.400

4 "000 .000

I ,995 . ( r004,400

j . 99 5 .600, f "4 00

j . 99 .5 .600

;1, , f00

- Qtr ! kh i rc t l rLrQc von chi r so hCi 'u

I Mr,rc dich trich lf ip vir srlr dLrrrq cdc qu! cira doanh nghjep

!r -.f.hu nhflp vz,r clri phi, l i i hoac 16 duoc ghi nhan rfu.c ri6p v.ro v6n chLr so- hfru theo qr-ri dlnh cua ctic chLran rIr.Lc k6 todn cU tl i i

? .3 - Ng, t rdrr k i r rh Phi- N.g, t rOrr l< i r lh phi c l r r t rc cAl l t lo t rg ndnr. C ' l r i sr , r r rg lh i0p- N; lu6rr l< i r th p l r i c t ) r r la i c i r6 i r l inr

?,1 ' l ' r \ i s i in t l r t re ngol \ i

( l ) - r i i l t r ' i l i i s r t r r t l t t t e ngoa i- ' l ' SC I ) t l r L r0 r t . go i ) i- ' l ' l \ i sa r t l < l r t i c t h t r0 i r go i l i

( 2 ) - l ' 6 r r ' s 6 r i i n t h t r e t 6 i t t r i 6 u t r o n g t l r o r ) g l a i c i r a h o p c l O r r g t l i r r e h o 4 t c i Q n g t a i s a r r l < l i 6 n g h L r y r r g a n u t l t e o c i i c t l r o i h a r r

- ' l i r I r t i i r t l t t r i xL t0 r t ! L- I r . r r r I t r i r t t r r l i t r i t t a r l t- ' l - r 'Crr 5 t t i i r t l

v l - Iherr r r l t in b6 st rng c l r0 c ic l<hoan mtrc t i inh t rdy t |ong B6o cdo l<et qLrr i hoat d6r lg l< in l i c loanh

2,682,083,94 s1 , r 5 6 , 2 . 5 5 , 8 3 6

8 9 3 , 9 4 2 , 3 l 5

I ( j ' n A Y| 0 r ,061 ,Q"8 ; / ' /1

l 0 1 , 0 6 1 , 6 2 8 . 1 1 1

8 8 2 , 8 2 7 , 0 1 8

I .0 ,14 .000t i S r . 7 8 3 " 0 1 8

2.682.083.945l , l 5 ( r , 2 . 5 5 , 8 3 6

893,942,3 I .5

Don v i t i r r h : VN I )l ( i ' t l t r '6 'c69,- l l . l ,7 60,4,18

69 .4 i ' t . 760 ,44 8

539,653,843

2-1 - ' l '6r re c loat t l r t l t t t t rdn l r in .g vd ct rng cAp d ich vu (Md s6 0 l )'I

r 'ong, clt i:- Doanh t l t t r ban l ta t lg

" - Doanl t th i t cLt t tg cAP dic l r vP- Doarrh rlru lro. p cl6ng x6y dr'ng (D6i v6i doanh nghiQp c6 ho4t d6ng xdy ldp)

r Doanh tlru cLra lro-p ddng xdy dr,Lng dLlo-c ghi rrhfln trong lcy,

r ' l-6ng cloanlr thLr iuy te.t 'u ho,p d6ng xAy dqng dLrgc glri nlrAn d6n thoi diem lf lp bao c6o t2ri chlrrh;

26 - CAc lihoan gidrm tlu doanh thu (Ma s6 02)

Tlong dt i :- Cl r i6 t k l tdu tht rong r r ta i- Gianr g id h ing bt in- I lang t r t in b i t r t i la i- ' l ' lruC (l I () I ' phai rrOp (pltLr'<rng plr6p trr,rc t i€p)

- ' l ' l r L r c t i 0u t l r q d r t c b iQ t

i 39 ,653,843

Page 13: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

- ' [ 'huC xrrAt l< l t i t t t

27 - I )oarr l r t l tu tht r in v0 b i i r r hang vd cLrng c6p d ich vp (Va sO l0)' l 'r 'ong

tlt ' l :- Doanh tht r t l ru in t rao c l6 i sarr phdrn, hdng l r6a- l )oanl r t l rLr t l ru in t rao d6i d lc l t vr , r

28 - C ia vOr r l r ang be in (Ma s6 | l )- Ciiri v6rr cLra lrdng lr6a dA bdn- ( i iA v6n c i ia thanl r p l rdr l dd b6n- Cid vOn ciia dlch vr,r dfi cung c6P- Gi6 t l icdn 14i , ch i phinhLlo-ng b6n, thanh ly cr ia BDS dAu tu 'dd b6r t- Ohi phi l< in l r c loanh l ld t c lQng s i rn dAu tu- I lao ht r t . rn f i t rnat l r i ing t6n kho" (lr ic l<lroirr chi phi vttgt rtritc binh thudng- l )Lr phong g iar l g id h i rng t6n lcho

C0ng

29 - I )oanh thLr l toat r lOng td i c l r inh (Md sd 2 l )- l .a i t i6n gt i i . t iOn c l to vay

. - l . d i c l i r u ru t r a i ph ieu , k i ph iOu , t i n ph i6u- Ce) t f lc . kr i n l tudn dLloc chia- Lfi i ban ngoai tQ- Lfl i clrOnh lQclr ty git i dfl thLlc hiQn- l . i i i c l r6nl r lQch t ! g id chLLa thq 'c l r iQn- l-f, i bdn hr'rng tra ch4rn- I )o i rn l r l l ru l roat dQng td i ch(r rh l<hi ic

C6ng

i0 - C l r i p l r i t i r i ch inh (MX sd 22 )- | .At i lCr] Vay

- (lhie r klr^u tlranlr toiin. lf l i bdn hdng trd chflm- 1.5 c lo thanl i l i cdc l iho i in df l t r tLr ng6n han. dai han- 1.0 b i in r rgJra i t0- 1.6 c l r0nl r l f c l r ty . r r id df r lhuc h iQn- t . 6 ch6nh l cch t y g id chua thuc h iQn- I)tr phdng,, giarn git i cdc khodn dAu tu rrgdn han, ddi han- Clr i p l r i ta i ch inh khac

c0ng

3 | - Chi p l r i thu6 thLr n l r f lp doanh nghi6p h iQn hdnh (Ma s6 5 l )

- - i l - Ch i p l r i s i r r r xua t . l i i nh doanh t l r co y6u t6- Chi p l t i r rgt t l ,cr r l idLr^ vAt l i0Lr- ( l h i p l r i nhan c6ng- Clr i p l r i l< l r i iu l rao th i s i in c6 c l i r r l r- Chi p l r i c l ic l r vp nt t ra ngo?t i- Ch i p l r i l < l r ac b ing r i cn

c0ng

Vl l - ' l ' l rong t in t r6 sLrng. cho cdc l ihodrn mpc t r inh bdy t long 86o c6o luu chuy6n t i6n tQ

| 00 . r78 ,80 | .759 ( r8 ,895 ,106 ,605

8 1 ,73 | ,837,369 51,226,923,3t6

81 ,731 , f137 ,36 ;

67.569.04t i

50,000,0002 .? .21

: i 3 ,3 3 3 ,220

6 -5 ,606 ,4 i6

2 l 6 ,5 l 0 ,925

3,449 "6?.4," t5( t

2 ,7 -s , t 09 ,582t j j , ( r 14,990

.1,808,349,3211

( r0 ,23 1 ,3 - i 7 ,7 -567 . 7 r 1 , 5 1 9 . 5 r 93 .?-42. .1 | 6 .92 |j . 73 r . _599 .608(447 .9 i 8 ,93 5 )

'/ 4,469,254,869

57,226,923,316

800 ,3 76 ,966

7 8,000,000

878,376,966

3 , t 0 1 . 2 1 3 . 2 1 8

t ' / 9 .519.9953,286,'193,213

6 7 2 . 9 t 6 . t 5 4

s r ,83 8 ,489,062r ,475,9-s8 ,04 .51 . s s t . 2 2 7 . 5 1 92.074,0 12 ,0 r 8

9 i9 . .5q t , -s57s7 ,87(),z',l8,201

- Chi p l r i thLr6 thu nhQp doanh nghiQp t in l r t r€n thu nh6p chiu thu€ r rhnt h i€n h inh 161,991,335- I ) i€u chinh chi p l r i thu6 thu nhqp doanh nghiQp c i ta cdc n i rn t ru 'o-c v io chi p l i i thLrd t l rLr nhf lp h iqh hanh ndtr r t tav- ' l ' 6ng ch i ph i t huC t l r u nhdp doanh ngh i6p h iQn hdnh

' l l - C l r i ph i t l r u6 t hu nhap doz tnh ngh iQp hodn l a i (Ma s6 52 )

- ( i h i p l r i t l r u0 (hL r r rh61 t doanh ngh iQp hoAn l 4 i p l r d t s i nh t u ' v i qc hoa r r n l r 4p td i san thue th r r nhap hoAn l q r i' - C h i

p h i t h u 0 t h r r r r h i i p d o a n h n g l r i 6 p h o d n l 4 i p l r a t s i n h t i r c d c l < l t o a n c l r e n h l 6 c h t 4 m t h o i p h a i c h i L r t l r L r d-' l hrr nhflp rhLre rhu rrhqrp cloanlr nghiQp lroirr lai phdt sinh trh cdc klroirn clrdnh l0clt tarr t lroi clLLo;c khAu tl ir- ' t 'hu nhi rp t l ru6 thu r rhf lp c loanh nghiQp hodn lq i phdt s inh t r l r cdc l< l roan l6 t inh thut i v i i uu d0i thLre chua s i r c lpng- ' l l r t r nh f l p t l r u0 t hL rn l r l p doanh r rgh iQp hodn l a i phd t s i nh t i v i gc hodn nhAp thu6 thu n l r4p hodn l 1 i pha i t r d- ' t '6r rg chi phi thu6 t l ru nhap c loanh nghiQp l rof in la i

Page 14: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

jzl- circ giao cl!clr kh6ng bang ti0n anh hLIo'ng clt in b6o cao lu'u cltuyort

a - rVl t ra rd i san bdng cdcl r nhf ln cdc khodn no l i6n quar l t r l rc t i t lp hoqrc thdng qLra nghi€p vp cho thLr€ t?r i ch inh:

- MLra c loar th r rghie p th0ng qLra phdt h i rnh c6 phi0u:- ( . ' l rLry,Csl t t t r t l t t i r t l r v6rr c l r i i so l t0 t t :

b - [V lL la v i l r l rarrh l - cong t1,con l to6c don v i l< i r rh doanh l<h6c t rong k j 'bdo c6o.

- ' l '0ng g i i t t r i r r r t ra hoic thanl t l ! ;- plrf ln gih tri nrua lrcl6c tlranlr lyi duo.'c thanh to6n b6ng ti€n vd cdc l<hodn [uong duong

- SO rien vA caic 1lroan tLropg duong ti€n tlru'c c6 trong c6ng ty con hoic do-n vi l<inlr doanh khdc dtto, c nlua hodc thanh ly';

- t, lr in gii i tr i tdi si in ( ' l '6ng ho-p theo tirng loai tdi sdn) vd no. plrdri tr i i l<h6ng phai ld tien vd cdc l<hoan tLronrl clLttrng ti0rr t|ong cdng ty

t l t r r r v i l i i r r l t thr i t t t l t l i l r i ic dt r<rc t t r t ta l to f lc thar t l l l ! t ro l rg k j ' .

c - I r. irrlr br)y glit i tr! vt) ly clo crra c6c khoan ti6n vd tuong du'ong ti0n lon do doanh nghiQp nim giir nhung l<hdng dLlo;c sLt clpng do c6 sp l

p l r ip lu t l t ho4c cdc rarrg t ruQc l ih6c rn i r doanh nghiQp phai thuc h i6n

V l l l - Nh i i ng t hdng t i n l ( hac

l - Nl r r i l rg l thot in nc1 t id ln tdrrg l . l<hoi rn cam k6t vd nhfrng th6ng t i r r td i ch inh l<hdc: . ' . . . . ' . "

?- Nhi l r rg sqr l< iOrr p l t i r t s i r r l r sat r ngr \y k6t thurc ky l<6 tor in n im: . . . . '

j - t l r t lng t in vd c i tc t re n l ie r r c lual ' l : . . . . . , ' , . . .

4 - l ' r ' j ' l r

s6 :A "9a. , cao b0 p l ran" (2)

-S- '1 ,Ong t in so sdnl (nhfrng fhay d6i v€ th6ng t in t rong b6o c6o td ichfnh cr j ra c6c n i€n c i6 l (6 to6n t r i roc) :

( r - ' l ' honq t i n v0 l t oa t d6ng l i 6n t uc : . . . . . . . ' . ' . .

7 - Nh t ' i r r g t hdng t i n l <hdc ( i )

1 "1 ) l - lCV l ngAy l 5 t h r i ng 07 n t rm 2012

T6ng G i f n r D6c

4h \

' c l

, . . I

:,)

N g r l t ) i l , i i 1 r l l i 0 r r

( l ( i . l r o t c r t )

Ngu.ydn Th! 'thorli

K6 Toan Tru'ri 'ng(l(!, ho t6n)

Thu'q'ng Th! Nggc Tu.yAt

. ho t 0n )

Trung

Page 15: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

:r99'lcir

l

1i 11

1,i

,1

J'

bo

<o

.

bJ)

r<Q

{4

o.''$r.)

ca

o'ooo.

a-c-'lc

ntr)

o\c\t--tr-

ca

cac.l

rr)c\ltr-

co

v\-c-..1

ca

<r

ao

(\tr)

t--c

o

O

Oca

\of-'\oo

l(\Ir-

talF

-

c'isrc.)o'lc\

\oc.)

.l[\o,.1-\.

o'\

ncara)

c.lc'lc..l

c.]

@=j^

C\|

tr-

@

sro'o\src.'lO

.(-.lsr

c-l(r)

c\tr)

t--sf'

cn

coOr\c.l

rn[\qt\t'--tr$OOtr'-ra

r

fr-

o"ta)

sc'l9Oc

a\rsf

aa

(-.l

c.lc

l

(-l.

r(o

(.)Q

.C

t

:cd

*

*P

'C

- <

Cq

. -

(eE

'(

>.

(., (<

.i:''3

':a

) q

b,:

.>)

\<c

J

-.

E<

)11

vc/)

oo\ornf--

@O.'

vo'o.

oooi'

\ro'o.

\r/)

|-'\Dc'i'@

srr-)

oi'

olc.l.tr)t--$

('-tr-

@\nao

(n@{--

(-lOOO

.

an

Osa\l

ca

C)

CQ

=t,

ca

(tS.

H

-"

o'-

.<q

)

71 F

co=r

(.l

(\lt--c

a

o'+

@c.t

aa

\or--,;'

O(-.l

o\-coca

ooO

o.q)cocr)o

<i'

ooooco

coO-:

O.

cn

O

N\9+ra)t--c-i

In

\o=.f

Osca

\of-'a

-t

oo\roo

Oo'O\

^;ca

o'o.\r)

(^.i

\](ac?l

o'c.i

o\

t--tr-

Oc'l

-

\(o<a

t,

o..-rt

(\ooo,\o$

oo\oo'\cac

ac\

c)..tr-

a-oo\ot--

ra)

aa

o\slr)C\

t-.ooOt--o\s\o$sr

i--\\@o.O(-.1.

('lo'qc

ao\tr-a

aoo

c.)

c\tr-

A$tr-

\rc-lc\lc.1

ca

\rcoOa'l

Ot--

$a.)

t--N={

ra)sf

c.lcorno

i'(-l$$

IT\

$srca

oof--

C'l

a^(.)

c.l

\ncnc-\r

O.

@=l-

Asht--^;'

(-.l-$t-.o,?a

avc.)

c..l

\< q

i)

<N

.-'F

co\o+\oc.;

\oo,(..l

carnc.1

^.1

str-(-l

c.i

(n(-.lrr)

cnstr-

oi

oo(..l

\c\o'ca

\n

$c-)

\o\coc-l

sj-

ca

f-"lsO\Dc.lc

a

\oOO\

o\

o,o.l

=:r

o'cnc-lOo,

{ao,OO@A\a;

(--lra

)O

'.aC

,''(a

)

+c.l

(r.l

nva-)

(-.l

<(J

i-

)

f)

c/)(db

I

(0.)

bI

Z

'a)-<d

ro1-oa

o0.1oS

i

)6(Oa

c(1.

)csU

)

-1

/.I

N'--oJl

.Ornr)

Xofihf

rcd

L*I

.(gcrC0

t1

I

'7tofJ

-iroiJ

<o

a

C.do'-,>'.,

ClJ

t_,

.(0a)

r)

a)I

aCS

14

,cs

.Nr')

!.cd

r ''l

;<7Q

fl

tcq

ta{

r.1

..1

<C

J4C<

O(./)

ot

okot.

)(g

<o

a

OIJ

a-)

.cq

CN

a.oU)

N'

<JLri

\/-<(g

ro

I

;4-1OU)I

7,l'flr

)

LrIr\ c

tl

\J t.-l

'</

F

E-*

;t

F4

V

;Jr-Irl

,'y

(,l:o-

t"---=-CAta<

(qF.a

:.J

-'s

'f, .rl

+.

o

Ftr

-

.<N

.d

o-

-',o

,a

\'o

'-i

/!' c

, t

,6 ..c

tJ (n

Page 16: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

OD

(c)'

hn

'<ou4

\nOA'

rnoo

c'.,t\o@c

oc.i'Lnv

c.l

o.\oo.c'l

O\r@I--o.\

lr)$c.l

O"l-So'\

rn$c.]

\root--o\tr/)

c.l

F-

(-.l

ooo.\o*'

o,o\@\ooo

rnc\l,Q

.c-)$co\osf

\c.)

<1-

c-lrn^;.'lc

/)

o'.\oO(-.1a

a

@c'lrr)

rn(.iO

\c

O

oof--

t--

(J

tr":i

<9

.:

tr

CJ

"cn

.-rn

rca

,c$

<()d

b!E. z.

-c

o(a'I'"fi

.6.

E.n

'<

o

bo

f?

:e

-c "N

cncn\Ocr)\o\nv^)

(\@coooc.)o'\

c.]@ooooa

nA

@cocooocosI

ooO.

OGc.)

o\\oo\,q

o,o'sc-@\oO.'

t--

coc.lF

-

c-.itr-nt--

$

c.l

=.r

o'<r;

\<c,

<r

t,

o\\oq.

@ca

\oc r-)

o\tr-

@9rn().

C\)

c\co

Osfa,t--o',rit--q

\rcotr-rn\rc.l

$oa(--

rnsC\

\rcor-o"O,rlsro

l

o\aa

f--

oo(no\

rr)

C\l

^t

Ir-

(-'l

$ca

o\\oc.l,-i

\r

rna.)

t--c

r)

co..j

a\ocrt'-\rt'-o9=i-

$t\cI\

o'o\cn

(qi)

Pa)

(,,c!

<q.)

U)

ldbx

<()b

Iz

<c

JronO

.;-,

o0d.lic1rcd

<o

(./)

V.(g

<(J--qL-

-dd.

<Q

)

=-rtat

aL!(9.

\il

I

-cdOJ

)cg

F.I

C.,J

trF.cd

<a

cC1

.d<Q

J

7:Ha)

Ot*(9.

.aJH

t=

-(str.6(1I

\/<o

-(oO

lNLt!ah

v-..Gro..o0

;<ot

*rcrJ

<o

(./)

,7,FL.dcJ

.

.o0

\'/<

o=O<c

)a

t*!(l

-<(g

do(OV)

<oI

(f)

r=kY

'il

"rOe

fT{

H,7F--1

\HfT{

Hr)

\./

,1114I11w

,4\a

Jr

\'

-\-/

F{

AV

L./ c'l

'd

?'t

dt

rH

)C

$

ft4 )<

,t

-

t, td

kqr

'-,f

-7

,-

t1"4

v

rful

\.

f

/': +

1(

)

H

,t'' r ^

-u

/"{_.r *t/\

.-

a.6

lrr

FaEs.

F€E'=

5

t

(cJ -:.

!-. c-

(J rj

:m

.(€

-cJ

o-

-

(r

:

{- rr

?,

,q,-t-)

c.

Page 17: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

*{I(14

<Q

.

b0

.<Qt4

D\l.t-'a

oocttnc.)

(--.

)\:.l

3

:atr-oo$

t--o\c-loo(..t

cnTN

c-.1

c.lo

\sh\o

C.l

o.\,o'tr-ssv

6

c)

f)

U)

LA

)

.<

A'

o

i

i>'<

c!

?(c

g'i'^

!

rt

)

-/<Q

J

d)4

'n

/<g

i

,,4

OOOo'.

3ca

st.\\no.'\

coF-"1.

cara)

f-

ca

t--.Itr-t--

\oooc..l.irCc.l

tr-@c\o..-.l

.(.r. .:

c b

oI

Nt

r'.r'

&\(CJ

"9. loF

i .cs(t)

tr

bo

cC

S

d

H-t

/)qJ

O

\(CS

trtb0

^i<

/<Q

)

oo(.'l(r)

caS

)@c'lra)sc')

t--

$coancao,aa(n

<t-

$t-,crlc

a

9.

\o

cot--

\c)f-r

f,

\tc/)

r--(-.lc

r)

rnc.)

s\o

<q

J

r)

<o

OF,>

)

<(S

ro-l

.o<o

(n

:<o0k

l'.ole

n

.>,

a)k6/a-I

<o

.

<o

.-(s

I

-t

RI

-od.

H<(qa_

1-.oh-pur<

$t--I

-q

L A

IJ

lrGI f-,l

rI

.7I

'c(c

.<c

U

d_oo0hcr(F.

'(!acCUa

r1

7<(\J

40a

c)C

.<c

Cf(<(

q

fl6-l

"f.ota

(sr

L€al

(c(

lCU

<a.J

v.Ut-,tj rl

^C

?L./

(..l.<

f r

^i

E

{-

7

F{

v\lri;)F

*

" -efl

:EF-:,gc(€F;.€r

'3

?r)

-=

ro

-

F-. o-

tr-c=

fr

t: ta

.<(J

.d

o-

r'

l

,O ..O

Qa

Page 18: (% e)static2.vietstock.vn/data/HNX/2012/BCTC/VN/QUY 2/TPP_Baocaotaichinh_Q2... · Chi tiOu Mf, s6 Thuy0t minh SO cuOi t

o0

<Q

.a

\

rnlf)aaIr-

-1F-

ao@alrn

(-.l

t--$o,

coco\rrnOo'c.l

Aoo\nolF{

lntf,V)

c\Ao.Inc.l

rnan

ca

Al

cn

\rr-t>'f,@rn

,g'<

Q

- <

cs

<(S

. a

,q

FH

='O

. u

I

r-<f(^.l

ao.aF-

\sr\o

Oc.)

o.oo

car-lna.lrn6

rnO(-'la\[email protected](-..l

Ocacn.Q.

(-.lc

n

ooc-.

c-rn@

<)

d.O

. ,i

H

;'^\

CJ

q'N

^

a

lli) d

! .<

o

Q>

{)n<1'nIn

oocoq..'l

rnarr(.'l\rAraac

rnm(\+.r

o\@

bodIts-

cfc(VVc.V

tO@lf)rne.{

rn

rqlnrnNi/l

F

.<o

)

',& b

17

;{

rn\ratooc.l00a{

ln\f,tnr-.1@a'l

rn\[email protected]

r)

\(Qbo

x!.

14

la)

\nrnrJ.aqe.le.t

rnrnrn\fe.laqc.l

:)nat

'nsr-lNN

kI

,rA, A

\<o

YJ

()-ot<boc.k

.f)4\f,

\r

<9

a\

<JiaL

'<cq

k

.(o(n

.F)|t!rhlcq)I

.csd)NF

li

<o

ccs

raI

(J.b\tr

&o0ok

t<oII

'(s-tr.(g(a

(.)bL

.q

q

,2, ,>

,,r

ji

15

F5

'(6!

i<

k

.<o

'(c)

C)

V)

-l

I'Z

.l

bJJ

!)cqt<

I

.coI.hl<

t(q1I

.cg

?)cgL.I

'.)l

6trF"3ra

>i

'(dvc0Lr

t<o

JLr

-(gq.(srl

.N<oIi{

.(oU}

{^r)

'{F-

da.-\ c'l

L/' r'f

."/

F

F1

da

7;

;jtdLr1

7.

:fF.;-c(NFarI!:La.r-=

2

D

o-

,o

Fc

-€

,-i

C

IIJ

,: .)

,(s

.c;

.:

H

,.')

?:);,

<O

.<

O

l)

a