Deep Value Worksheet ORBT

Post on 19-Apr-2017

215 views 0 download

Transcript of Deep Value Worksheet ORBT

Company Symbol ORBT

Current Price 3.48

EPS (Next Y) or EPS (ttm) if Next Y not Avail 0.10

Date of Balance Sheet 09/30/13

Cash & ST Investments 2

Total Current Assets 19

Goodwill 1

Intangibles 0

Total Assets 23

Total Current Liabilities 2

Total Liabilities 4

# Common Shares Outstanding 5

A Liquidity Test For Balance Sheet Quality

Total Current Assets 19 0 0

Cash & ST Investments 2 0 0

Total Current Liabilities 2 0 0

Calculation of Non-Cash Current Assets 17 0 0

Calculation of Adjusted Current Ratio 8.02902 #DIV/0! #DIV/0!

Greater than 1.2 Continue, Less than 1.2 STOP CONTINUE #DIV/0! #DIV/0!

B Solvency Test for Balance Sheet Quality

Total Assets 23 0 0

Cash & ST Investments 2 0 0

Goodwill 1 0 0

Intangibles 0 0 0

Total Liabilities. 4 0 0

Calculation of Noncash Tangible Assets 20 0 0

Cal. Of Adjusted Tangible Stockholder's Equity 16 0 0

If 0 or Greater Continue (If Negative STOP) CONTINUE CONTINUE CONTINUE

C Initial Floor Price Calculation

# of Common Shares Outstanding 5 0 0

Initial Floor Price 3.48 #DIV/0! #DIV/0!

D Adjusted Floor Price Calculation

EPS (Y) 0.10 0.00 0.00

Adjusted Floor Price 3.58 #DIV/0! #DIV/0!

Buy @ this price or lower 3.58 #DIV/0! #DIV/0!

CURRENT PRICE 3.48 0.00 0.00

From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs:

Adjusted Floor Price Scorecard

(Please Note: If either Test A or B returns the answer STOP, the stock should not be considered further.)

Copyright © 2013 Paul W. Allen, DBA, CPA

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE

0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00

From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs:

Adjusted Floor Price Scorecard

(Please Note: If either Test A or B returns the answer STOP, the stock should not be considered further.)

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE

0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00

0

0

0

0

#DIV/0!

#DIV/0!

0

0

0

0

0

0

0

CONTINUE

0

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00