Deep Value Worksheet ORBT
7
Company Symbol ORBT Current Price 3.48 EPS (Next Y) or EPS (ttm) if Next Y not Avail 0.10 Date of Balance Sheet 09/30/13 Cash & ST Investments 2 Total Current Assets 19 Goodwill 1 Intangibles 0 Total Assets 23 Total Current Liabilities 2 Total Liabilities 4 # Common Shares Outstanding 5 A Liquidity Test For Balance Sheet Quality Total Current Assets 19 0 0 Cash & ST Investments 2 0 0 Total Current Liabilities 2 0 0 Calculation of Non-Cash Current Assets 17 0 0 Calculation of Adjusted Current Ratio 8.02902 #DIV/0! #DIV/0! Greater than 1.2 Continue, Less than 1.2 STOP CONTINUE #DIV/0! #DIV/0! B Solvency Test for Balance Sheet Quality Total Assets 23 0 0 Cash & ST Investments 2 0 0 Goodwill 1 0 0 Intangibles 0 0 0 Total Liabilities. 4 0 0 Calculation of Noncash Tangible Assets 20 0 0 Cal. Of Adjusted Tangible Stockholder's Equity 16 0 0 If 0 or Greater Continue (If Negative STOP) CONTINUE CONTINUE CONTINUE C Initial Floor Price Calculation # of Common Shares Outstanding 5 0 0 Initial Floor Price 3.48 #DIV/0! #DIV/0! D Adjusted Floor Price Calculation EPS (Y) 0.10 0.00 0.00 Adjusted Floor Price 3.58 #DIV/0! #DIV/0! Buy @ this price or lower 3.58 #DIV/0! #DIV/0! CURRENT PRICE 3.48 0.00 0.00 From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs: Adjusted Floor Price Scorecard (Please Note: If either Test A or B returns the answer STOP, the stock should n
Transcript of Deep Value Worksheet ORBT
Company Symbol ORBT
Current Price 3.48
EPS (Next Y) or EPS (ttm) if Next Y not Avail 0.10
Date of Balance Sheet 09/30/13
Cash & ST Investments 2
Total Current Assets 19
Goodwill 1
Intangibles 0
Total Assets 23
Total Current Liabilities 2
Total Liabilities 4
# Common Shares Outstanding 5
A Liquidity Test For Balance Sheet Quality
Total Current Assets 19 0 0
Cash & ST Investments 2 0 0
Total Current Liabilities 2 0 0
Calculation of Non-Cash Current Assets 17 0 0
Calculation of Adjusted Current Ratio 8.02902 #DIV/0! #DIV/0!
Greater than 1.2 Continue, Less than 1.2 STOP CONTINUE #DIV/0! #DIV/0!
B Solvency Test for Balance Sheet Quality
Total Assets 23 0 0
Cash & ST Investments 2 0 0
Goodwill 1 0 0
Intangibles 0 0 0
Total Liabilities. 4 0 0
Calculation of Noncash Tangible Assets 20 0 0
Cal. Of Adjusted Tangible Stockholder's Equity 16 0 0
If 0 or Greater Continue (If Negative STOP) CONTINUE CONTINUE CONTINUE
C Initial Floor Price Calculation
# of Common Shares Outstanding 5 0 0
Initial Floor Price 3.48 #DIV/0! #DIV/0!
D Adjusted Floor Price Calculation
EPS (Y) 0.10 0.00 0.00
Adjusted Floor Price 3.58 #DIV/0! #DIV/0!
Buy @ this price or lower 3.58 #DIV/0! #DIV/0!
CURRENT PRICE 3.48 0.00 0.00
From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs:
Adjusted Floor Price Scorecard
(Please Note: If either Test A or B returns the answer STOP, the stock should not be considered further.)
Copyright © 2013 Paul W. Allen, DBA, CPA
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs:
Adjusted Floor Price Scorecard
(Please Note: If either Test A or B returns the answer STOP, the stock should not be considered further.)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
0
0
0
0
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
CONTINUE
0
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
