REVENUE ACCOUNT FOR THE YEAR ENDED ... - Star Health … · Quarter ended 31.Mar.17 For the Year...
Transcript of REVENUE ACCOUNT FOR THE YEAR ENDED ... - Star Health … · Quarter ended 31.Mar.17 For the Year...
(Rs. in ’000)
Particulars Schedule
For the
Quarter ended 31.Mar.17
For the Year
ended 31.Mar.17
For the Quarter
ended 31.Mar.16
For the Year
ended 31.Mar.16
1 Premiums earned (Net) 4 6,974,222 19,114,548 5,632,008 15,138,716
2 Profit / (Loss) on sale / redemption of Investments 18,547 40,105 69,455 70,114
3 Others - - - -
4 Interest, Dividend & Rent – (Gross) 140,579 583,873 57,474 563,250
TOTAL (A) 7,133,347 19,738,526 5,758,937 15,772,080
1 Claims Incurred (Net) 5 3,236,495 11,567,085 2,200,009 8,145,542
2 Commission 6 358,241 952,942 66,619 610,586
3 Operating Expenses related to Insurance Business 7 1,895,102 6,357,684 1,185,469 4,530,672
4 Premium Deficiency - - - -
TOTAL (B) 5,489,836 18,877,711 3,452,097 13,286,800
Operating Profit / (Loss) from Miscellaneous Business : C = (A - B) 1,643,511 860,815 2,306,840 2,485,280
APPROPRIATIONS
Transfer to Shareholders’ Account 1,643,511 860,815 2,306,840 2,485,280
Transfer to Catastrophe Reserve - - - -
Transfer to Other Reserves (to be specified) - - - -
TOTAL (D) 1,643,511 860,815 2,306,840 2,485,280
Place: Chennai – 34
Date: 25-May-2017
FORM NL-1-B-RASTAR HEALTH AND ALLIED INSURANCE COMPANY LIMITED
Registration No. and Date of Registration with the IRDA : 129/16.03.2006
REVENUE ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2017MISCELLANEOUS BUSINESS
Page 1
(Rs. in ’000)
Particulars Schedule
For the Quarter
ended 31.Mar.17
For the Year
ended
31.Mar.17
For the Quarter
ended
31.Mar.16
For the Year
ended
31.Mar.16
1 OPERATING PROFIT/(LOSS)
(a) Fire Insurance - - - -
(b) Marine Insurance - - - -
(c) Miscellaneous Insurance 1,643,511 860,815 2,306,840 2,485,280
2 INCOME FROM INVESTMENTS
(a) Interest, Dividend & Rent – (Gross) 129,494 357,858 52,532 158,865
(b) Profit on sale of investments 13,475 24,581 19,637 19,776
Less: Loss on sale of investments - - - -
3 OTHER INCOME - - - -
TOTAL (A) 1,786,479 1,243,254 2,379,009 2,663,921
4 PROVISIONS (Other than taxation)
(a) For diminution in the value of investments - - - -
(b) For doubtful debts - - - -
(c) Others - - - -
5 OTHER EXPENSES
(a) Expenses other than those related to
Insurance Business - - - -
(b) Bad debts written off - - 830,326 830,326
(c) Others - - - -
Sweat Equity Shares Pending Allotment 37,315 37,315 11,998 11,998
Key Management Personnel Remuneration 25,552 25,552 - -
Management Expenses Allocated - - 451,696 451,696
Donation 250 950 370 4,143
TOTAL (B) 63,117 63,817 1,294,390 1,298,163
Profit Before Tax (A - B) 1,723,363 1,179,437 1,084,619 1,365,759
Provision for Taxation
(a) Current Tax 258,282 258,282 141,480 141,480
Less: MAT Entitlement Credit (258,282) (258,282) (141,480) (141,480)
(b) Deferred Tax - - - -
Profit After Tax 1,723,363 1,179,437 1,084,619 1,365,759
APPROPRIATIONS
(a) Interim dividends paid during the year - - - -
(b) Proposed final dividend - - - -
(c) Dividend distribution tax - - - - (d) Transfer Contingency reserve for Unexpired
Risk - - - -
Balance of profit / (loss) brought forward from last year - (3,586,431) - (4,952,190)
Balance carried forward to Balance Sheet 1,723,363 (2,406,994) 1,084,619 (3,586,431)
Significant accounting policies - - - -
Notes to financial statements - - - -
Earnings per share - Basic - 2.77 - 3.68
- Diluted - 2.77 - 3.68
Place: Chennai – 34
Date: 25-May-2017
FORM NL-2-B-PL
STAR HEALTH AND ALLIED INSURANCE COMPANY LIMITED
Registration No. and Date of Registration with the IRDA : 129/16.03.2006
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2017
Page 2
(Rs. in ’000)
Particulars
Schedul
e
As on
31.Mar.17
As on
31.Mar.16
SOURCES OF FUNDS
SHARE CAPITAL 8 4,555,761 3,869,921
SHARE APPLICATION MONEY - -
RESERVES AND SURPLUS 10 5,745,592 3,317,550
FAIR VALUE CHANGE ACCOUNT - -
BORROWINGS 11 - -
DEFERRED TAX LIABILITY - -
TOTAL 10,301,353 7,187,471
APPLICATION OF FUNDS
INVESTMENTS 12& 12A 14,284,773 8,067,147
LOANS 13 - -
FIXED ASSETS 14 838,073 654,127
CURRENT ASSETS
Cash and Bank Balances 15 3,311,056 2,719,394 Advances and Other Assets 16 3,692,238 2,280,416
Sub-Total (A) 7,003,294 4,999,810
CURRENT LIABILITIES 17 2,781,623 2,381,274
PROVISIONS 18 11,450,158 7,738,771
Sub-Total (B) 14,231,781 10,120,045
NET CURRENT ASSETS (C) = (A - B) (7,228,487) (5,120,235)
MISCELLANEOUS EXPENDITURE
(to the extent not written off or adjusted) 19 - -
DEBIT BALANCE IN PROFIT AND LOSS ACCOUNT 2,406,995 3,586,431
TOTAL 10,301,353 7,187,471
Place: Chennai – 34
Date: 25-May-2017
FORM NL-3-B-BSSTAR HEALTH AND ALLIED INSURANCE COMPANY LIMITED
Registration No. and Date of Registration with the IRDA : 129/16.03.2006
BALANCE SHEET AS AT 31ST MARCH 2017
Page 3
FORM NL-4-PREMIUM SCHEDULE
PREMIUM EARNED [NET]
MISCELLANEOUS BUSINESS
(Rs. in ’000)
Particulars
For the Quarter
ended 31.Mar.17
For the Year
ended
31.Mar.17
For the Quarter
ended 31.Mar.16
For the Year
ended
31.Mar.16
Premium from direct business written 11,901,704 29,600,529 7,212,856 20,073,425
Add: Premium on reinsurance accepted 1,030 1,399 390 2,938
Less : Premium on reinsurance ceded 894,096 6,770,306 770,004 4,678,890
Net Premium 11,008,638 22,831,622 6,443,242 15,397,473
Adjustment for change in reserve for unexpired risks 4,034,416 3,717,074 811,234 258,757
Total Premium Earned (Net) 6,974,222 19,114,548 5,632,008 15,138,716
All premium written, less reinsurance, is from business in India.
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 4
FORM NL-5 - CLAIMS SCHEDULE
CLAIMS INCURRED [NET]
MISCELLANEOUS BUSINESS
(Rs. in ’000)
Particulars
For the Quarter
ended 31.Mar.17
For the Year
ended
31.Mar.17
For the Quarter
ended 31.Mar.16
For the Year
ended
31.Mar.16
CLAIMS PAID
Direct 4,392,282 14,870,947 3,123,141 10,652,298
Add :Re-insurance accepted (78) 1,636 243 1,154
Less :Re-insurance Ceded 1,019,398 3,276,963 1,009,385 2,554,183
NET CLAIMS PAID 3,372,806 11,595,620 2,113,999 8,099,269
Add Claims Outstanding at the end of the year 1,259,070 1,259,070 1,287,605 1,287,605
Less Claims Outstanding at the beginning 1,395,381 1,287,605 1,201,596 1,241,332
TOTAL CLAIMS PAID 3,236,495 11,567,085 2,200,009 8,145,542
All claims paid, less reinsurance, are to claimants in India.
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 5
FORM NL-6-COMMISSION SCHEDULE
COMMISSION
MISCELLANEOUS BUSINESS
(Rs. in ’000)
Particulars
For the Quarter
ended 31.Mar.17
For the Year ended
31.Mar.17
For the Quarter
ended
31.Mar.16
For the Year
ended
31.Mar.16
Direct 1,304,996 3,356,042 844,527 2,216,965
Add: Re-insurance Accepted 258 350 97 735
Less: Commission on Re-insurance Ceded 947,013 2,403,450 778,005 1,607,114
Net Commission 358,241 952,942 66,619 610,586
Break-up of the expenses (Gross) incurred to procure
Business :
Agents 1,171,936 3,097,701 781,695 2,105,581
Brokers 95,246 188,166 23,217 67,837
Corporate Agency 19,317 34,656 32,578 36,510
Referral - - - -
Others 18,497 35,518 7,037 7,037
TOTAL 1,304,996 3,356,042 844,527 2,216,965
Page 6
FORM NL-7-OPERATING EXPENSES SCHEDULE
OPERATING EXPENSES RELATED TO INSURANCE BUSINESS
(Rs. in ’000)
S.No: Particulars
For the Quarter
ended 31.Mar.17
For the Year
ended
31.Mar.17
For the Quarter
ended 31.Mar.16
For the Year
ended
31.Mar.16
1 Employees’ remuneration & welfare benefits 1,531,718 4,846,436 1,425,408 3,676,247
2 Travel, conveyance and vehicle running expenses 36,570 128,360 53,186 110,064
3 Training expenses 15,765 84,040 12,372 51,766
4 Rents, rates & taxes 131,736 406,656 128,570 300,978
5 Repairs & Maintenance 4,960 163,112 29,674 97,363
6 Printing & Stationery 58,027 177,382 78,190 170,956
7 Communication 44,861 122,776 46,507 90,180
8 Legal & professional charges 28,884 105,649 57,668 92,572
9 Auditors' fees, expenses etc
(a) as auditor 2,000 3,055 3,000 3,000
(b) as adviser or in any other capacity, in respect of - - - -
(i) Taxation matters 2,000 2,000 1,000 1,000
(ii) Insurance matters - - - -
(iii) Management services; and - - - -
(c) in any other capacity - 1,156 - 1,000
(d) out of pocket expenses 712 1,315 207 707
10 Advertisement and publicity 227,670 603,825 199,375 469,279
11 Interest & Bank Charges 7,408 30,085 10,399 24,201
12 Others
- Director's Sitting Fees 251 1,105 200 650
- Software Expenses 67,579 198,219 76,785 171,725
- Miscellaneous Expenses 17,702 129,582 40,437 124,292
- In House Claim Processing Cost (337,470) (847,886) (578,575) (578,575)
- Management Expenses allocated to Profit and Loss account - - (451,696) (451,696)
13 Depreciation 54,729 200,818 52,761 174,963
TOTAL 1,895,102 6,357,684 1,185,469 4,530,672
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 7
FORM NL-8-SHARE CAPITAL SCHEDULE
SHARE CAPITAL(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
1 Authorised Capital 6,000,000 6,000,000
600,000,000 (Previous Yr - 600,000,000) Equity Shares of Rs 10/- each
2 Issued Capital 4,555,761 3,869,921
455,576,106 (Previous Yr - 386,992,109) Equity Shares of Rs10/- each
3 Subscribed Capital 4,555,761 3,869,921
455,576,106 (Previous Yr - 386,992,109) Equity Shares of Rs10/- each
4 Called-up / paid up Capital 4,555,761 3,869,921
455,576,106(Previous Yr - 386,992,109) Equity Shares of Rs10/- each
Less : Calls unpaid - -
Add : Equity Shares forfeited (Amount originally paid up) - -
Less : Par Value of Equity Shares bought back - -
Less : Preliminary Expenses - -
Expenses including commission or brokerage on - -
Underwriting or subscription of shares - -
TOTAL 4,555,761 3,869,921
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 8
FORM NL-9-PATTERN OF SHAREHOLDING SCHEDULE
SHARE CAPITAL - PATTERN OF SHAREHOLDING [As certified by the Management]
Number of Shares % of Holding Number of Shares% of
Holding
Promoters 248,322,744 54.51% 246,312,117 63.65%
Others 207,253,362 45.49% 140,679,992 36.35%
TOTAL 455,576,106 100% 386,992,109 100%
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Shareholder
As on 31.Mar.17 As on 31.Mar.16
Page 9
FORM NL-10-RESERVE AND SURPLUS SCHEDULE
RESERVES AND SURPLUS(Rs. in ’000)
Particulars
As on
31.Mar.17
As on
31.Mar.16
1 Capital Reserve - -
2 Capital Redemption Reserve - -
3 Share Premium 5,745,592 3,317,550
4 General Reserves - -
Less: Debit balance in Profit and Loss Account - -
Less: Amount utilized for Buy-back - -
5 Catastrophe Reserve - -
6 Other Reserves - -
7 Balance of Profit in Profit & Loss Account - -
TOTAL 5,745,592 3,317,550
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 10
FORM NL-11-BORROWINGS SCHEDULE
BORROWINGS(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
1 Debentures/ Bonds - -
2 Banks - -
3 Financial Institutions - -
4 Others (to be specified) - -
TOTAL - -
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 11
FORM NL-12-INVESTMENT SCHEDULE
INVESTMENTS(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
LONG TERM INVESTMENTS
1Government securities and Government guaranteed bonds including Treasury Bills * 2,701,042 770,127
2 Other Approved Securities - -
3 Other Investments
(a) Shares - -
(aa) Equity - -
(bb) Preference - -
( b) Mutual Funds - -
(c) Derivative Instruments - -
(d) Debentures/ Bonds 889,845 310,637
(e) Other Securities (to be specified) - -
(f) Subsidiaries - -
(g) Investment Properties-Real Estate 9,541 5,524
4 Investments in Infrastructure and Social Sector 1,751,369 504,837
5 Other than Approved Investments - 53,957
SHORT TERM INVESTMENTS
6Government securities and Government guaranteed bonds including Treasury Bills 380 76,893
7 Other Approved Securities - -
8 Other Investments
(a) Shares - -
(aa) Equity - -
(bb) Preference - -
(b) Mutual Funds - 30,800
(a) Derivative Instruments - -
(b) Debentures / Bonds 38,036 11,000
(c) Other Securities - -
(d) Subsidiaries - -
(e) Investment Properties-Real Estate - -
9 Investments in Infrastructure and Social Sector 38,000 10,997
10 Other than Approved Investments - -
TOTAL 5,428,214 1,774,772
Aggregate Market Value of Quoted Investments other than
Equity Shares 5,504,290 1,756,297
Aggregate Book Value of Quoted Investments other than
Equity Shares 5,418,672 1,738,448
Aggregate Book Value of Un-Quoted Investments 9,541 5,524
Aggregate Market Value of Investment Properties 9,541 5,524
Historical cost of Mutual Funds valued on Fair Value basis - 30,800
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 12
FORM NL-12A-INVESTMENT SCHEDULE
INVESTMENTS(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
LONG TERM INVESTMENTS
1Government securities and Government guaranteed bonds including Treasury Bills * 4,406,963 2,730,451
2 Other Approved Securities - -
3 Other Investments
(a) Shares - -
(aa) Equity - -
(bb) Preference - -
( b) Mutual Funds - -
(c) Derivative Instruments - -
(d) Debentures/ Bonds 1,451,853 1,101,350
(e) Other Securities (to be specified) - -
(f) Subsidiaries - -
(g) Investment Properties-Real Estate 15,567 19,584
4 Investments in Infrastructure and Social Sector 2,857,497 1,789,877
5 Other than Approved Investments - 191,301
SHORT TERM INVESTMENTS
6Government securities and Government guaranteed bonds including Treasury Bills 620 272,619
7 Other Approved Securities - -
8 Other Investments
(a) Shares - -
(aa) Equity - -
(bb) Preference - -
(b) Mutual Funds - 109,200
(a) Derivative Instruments - -
(b) Debentures / Bonds 62,059 39,000
(c) Other Securities - -
(d) Subsidiaries - -
(e) Investment Properties-Real Estate - -
9 Investments in Infrastructure and Social Sector 62,000 38,991
10 Other than Approved Investments - -
TOTAL 8,856,559 6,292,374
Aggregate Market Value of Quoted Investments other than
Equity Shares 8,980,683 6,226,871
Aggregate Book Value of Quoted Investments other than
Equity Shares 8,840,992 6,163,589
Aggregate Book Value of Un-Quoted Investments 15,567 19,584
Aggregate Market Value of Investment Properties 15,567 19,584
Historical cost of Mutual Funds valued on Fair Value basis - 109,200
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 13
FORM NL-13-LOANS SCHEDULE
LOANS(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
1 SECURITY-WISE CLASSIFICATION
Secured
(a) On mortgage of property - -
(aa) In India - -
(bb) Outside India - -
(b) On Shares, Bonds, Govt. Securities - -
(c) Others (to be specified) - -
Unsecured - -
TOTAL - -
2 BORROWER-WISE CLASSIFICATION
(a) Central and State Governments - -
(b) Banks and Financial Institutions - -
(c) Subsidiaries - -
(d) Industrial Undertakings - -
(e) Others (Inter Corporate Deposit) - -
TOTAL - -
3 PERFORMANCE-WISE CLASSIFICATION
(a) Loans classified as standard - -
(aa) In India - -
(bb) Outside India - -
(b) Non-performing loans less provisions - -
(aa) In India - -
(bb) Outside India - -
TOTAL - -
4 MATURITY-WISE CLASSIFICATION
(a) Short Term - -
(b) Long Term - -
TOTAL - -
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 14
FORM NL-14-FIXED ASSETS SCHEDULE
FIXED ASSETS
(Rs. in ’000)
Particulars
Opening Additions Deductions Closing
Upto Last
Year For The Year
On Sales /
Adjustments To Date
As at year
ended Mar 17
As at year ended
Mar 16
1 Goodwill - - - - - - - - - -
2 Intangibles - IT Software 770,923 112,657 - 883,580 546,396 76,573 - 622,969 260,611 224,527
3 Land - Freehold 75,600 - - 75,600 - - - - 75,600 75,600
4 Leasehold Property - - - - - - - - - -
5 Buildings - - - - - - - - - -
6 Furniture & Fittings 165,587 93,060 - 258,646 69,339 27,487 - 96,826 161,820 96,247
7 Information Technology
Equipment
508,907 83,374 - 592,281 335,285 70,998 - 406,283 185,998 173,622
8 Vehicles 17,078 3,032 1,959 18,151 10,349 1,987 1,634 10,702 7,449 6,729
9 Office Equipment 137,316 56,619 199 193,736 93,398 23,012 127 116,283 77,453 43,918
10 Others -
Temporary Construction 2,567 - - 2,567 1,074 761 - 1,835 732 1,493
Total 1,677,977 348,742 2,158 2,024,561 1,055,841 200,818 1,761 1,254,898 769,664 622,136
Capital work in progress 31,991 36,418 - 68,409 - - - - 68,409 31,991
Grand Total 1,709,968 385,160 2,158 2,092,970 1,055,841 200,818 1,761 1,254,898 838,073 654,127
Previous Year 1,465,531 463,127 218,690 1,709,968 880,877 174,963 - 1,055,840 - -
Cost/ Gross Block Net BlockDepreciation
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 15
FORM NL-15-CASH AND BANK BALANCE SCHEDULE
CASH AND BANK BALANCES(Rs. in ’000)
Particulars
As on
31.Mar.17
As on
31.Mar.16
1 Cash (including cheques, drafts and stamps) 1,038,440 501,852
2 Bank Balances
(a) Deposit Accounts
(aa) Short-term (due within 12 months) 456,100 878,400
(bb) Others 568,800 898,000
(b) Current Accounts 1,247,716 441,142
(c) Others (to be specified) - -
3 Money at Call and Short Notice
(a) With Banks - -
(b) With other Institutions - -
4 Others (Remittance in Transit) - -
TOTAL 3,311,056 2,719,394
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 16
FORM NL-16-ADVANCES AND OTHER ASSETS SCHEDULE
ADVANCES AND OTHER ASSETS(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
A ADVANCES
1 Reserve deposits with ceding companies - -
2 Application money for investments - -
3 Prepayments 55,053 46,656
4 Advances to Directors/Officers - -
5Advance tax paid and taxes deducted at source (Net of
Provisions for Tax amounting :NIL ; Previous year :NIL) - -
6 Others
- Travel Advance 393 380
- Rental Advance 188,339 146,885
- Telephone Deposit 429 401
- Staff Advance 35,739 34,060
- Other Advances 82,199 33,419
- Security Deposits 22,425 17,939
TOTAL (A) 384,576 279,740
B OTHER ASSETS
1 Income accrued on investments 498,664 373,284
2 Outstanding Premiums 360,800 389,109
3 Agents’ Balances - -
4 Foreign Agencies Balances - -
5Due from other entities carrying on insurance business (including reinsurers) 1,903,752 1,080,520
6 Due from subsidiaries/ holding - -
7 Deposit with RBI - -
[Pursuant to section 7 of Insurance Act, 1938] - -
8 Others - -
- Service Tax Input Credit 27,983 16,283
- Service Tax on Collection 116,701 -
- MAT Credit Entitlement 399,762 141,480
TOTAL (B) 3,307,662 2,000,676
TOTAL (A+B) 3,692,238 2,280,416
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 17
FORM NL-17-CURRENT LIABILITIES SCHEDULE
CURRENT LIABILITIES(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
1 Agents’ Balances 330,781 191,410
2 Balances due to other insurance companies 9,945 2,533
3 Deposits held on re-insurance ceded - -
4 Premiums received in advance 173,682 86,517
5 Unallocated Premium 88,995 66,600
6 Sundry creditors 485,770 676,059
7 Due to subsidiaries/ holding company - -
8 Claims Outstanding 1,560,951 1,287,605
9 Due to Officers/ Directors - -
10 Unclaimed Amount of policyholders 12,952 8,115
11 Others - -
-Premium Deposit on Corporate Accounts 118,547 62,435
TOTAL 2,781,623 2,381,274
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 18
FORM NL-18-PROVISIONS SCHEDULE
PROVISIONS(Rs. in ’000)
ParticularsAs on
31.Mar.17As on
31.Mar.16
1 Reserve for Unexpired Risk 11,415,811 7,698,737
2
For taxation (less advance tax paid and taxes deducted at source Rs.179,662 ; Previous year NIL) 16,977 26,478
3 For proposed dividends - -
4 For dividend distribution tax - -
5 Others - Provision for Gratuity 17,370 13,556
TOTAL 11,450,158 7,738,771
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 19
FORM NL-19 MISC EXPENDITURE SCHEDULE
MISCELLANEOUS EXPENDITURE(To the extent not written off or adjusted)
(Rs. in ’000)
Particulars
As on
31.Mar.17
As on
31.Mar.16
1Discount Allowed in issue of shares/ debentures - -
2 Others - -
TOTAL - -
SCHEDULES FORMING PART OF FINANCIAL STATEMENTS
Page 20
FORM NL-20
31st March 2017 31st March 2016
(Rs.’000) (Rs.’000)Cash flows from operating activities
Premium received from policyholders,
including advance receipts 29,800,748 20,025,814
Other receipts - -
Payments to the re-insurers, net of
commissions and claims (1,603,831) (1,301,582)
Payments to co-insurers, net of claims recovery - -
Payments of claims (14,871,593) (10,654,263)
Payments of commission and brokerage (3,226,801) (2,156,006)
Payments of other operating expenses (6,392,912) (4,609,628)
Preliminary and pre-operative expenses - - Deposits, advances and staff loans (96,439) (4,098)
Income taxes paid (Net) (267,782) (65,780)
Service tax paid (128,401) 21,574 Other payments - -
Cash flows before extraordinary items 3,212,989 1,256,031
Cash flow from extraordinary operations - -
Net cash flow from operating activities 3,212,989 1,256,031
Cash flows from investing activitiesPurchase of fixed assets (385,160) (244,437)
Proceeds from sale of fixed assets 517 -
Purchases of investments (8,066,002) (2,473,341)
Loans disbursed - - Sales of investments 2,634,233 200,390
Repayments received - - Rents/Interests/Dividends received 847,280 594,501
Investments in money market instruments and in liquid mutual funds (Net) - -
Expenses related to investments (601) (370)
Net cash flow from investing activities (4,969,733) (1,923,258)
Cash flows from financing activitiesProceeds from issuance of share capital 3,099,906 805,929
Proceeds from borrowing - -
Repayments of borrowing - - Interest/dividends paid - -
Net cash flow from financing activities 3,099,906 805,929
Effect of Foreign exchange rates on Cash
and Cash Equivalents, net - -
Net increase/ (decrease) in cash and cash
equivalents: 1,343,162 138,703
Cash and Cash equivalents at the beginning of
the year 942,994 804,291
Cash and cash equivalents at the end of the
year * 2,286,156 942,994
RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31st MARCH 2017
PARTICULARS
Note * Fixed Deposit of Rs.10,24,900 thousands (Previous year- Rs.17,76,400 thousands) shown
under schedule 11 of financial statements considered under investing activities. Page 21
FORM NL-21 Statement of Liabilities
Insurer: Date: 31-Mar-17
Rs.In Lakhs
Reserve Gross Reserve Net Reserve
Unearned Premium Reserve (UPR)…..(a) 148,002.64 114,158.11 Premium Deficiency Reserve (PDR)….(b) - - Unexpired Risk Reserve (URR)….(c) = (a)+(b) 148,002.64 114,158.11 Outstanding Claim Reserve (other than IBNR reserve)….(d) 14,210.03 13,504.51 IBNR Reserve……..(e) 3,000.00 2,105.00
Total Reserve for Technical Liabilities ….(f)=©+(d)+(e) 165,212.67 129,767.62
Statement of Liabilities
PERIODIC DISCLOSURES
Star Health and Allied Insurance Co Ltd
Page 22
FORM NL-22 GROSS DIRECT PREMIUM UNDERWRITTEN FOR THE QUARTER: JAN TO MAR '17
Insurer: Date: 31-Mar-17
Rs.In Lakhs
For The
Qtr
Upto The
Qtr For The Qtr
Upto The
Qtr
For The
Qtr
Upto The
Qtr For The Qtr Upto The Qtr
Andhra Pradesh 74 196 2,372 6,255 14 52 2,459 6,504
Arunachal Pradesh - - - - - - - -
Assam 4 8 246 652 0 2 249 661
Bihar 1 4 392 915 0 2 393 920
Chattisgarh 4 11 382 901 0 1 387 914
Goa - - - - - - - -
Gujarath 157 475 2,690 7,476 18 127 2,866 8,078
Haryana 82 219 2,953 7,762 9 43 3,044 8,023
Himachal Pradesh 3 6 74 187 1 4 77 197
Jammu & Kashmir 4 9 342 817 2 5 348 832
Jharkand 3 18 824 1,988 1 3 828 2,009
Karnataka 380 1,063 10,757 27,264 18 89 11,155 28,416
Kerala 139 378 10,500 29,116 12 56 10,651 29,550
Madhya Pradesh 46 151 3,496 8,999 5 34 3,548 9,184
Maharashtra 907 2,338 26,181 67,004 32 156 27,120 69,499
Manipur - - - - - - - -
Meghalaya - - - - - - - -
Mizoram - - - - - - - -
Nagaland - - - - - - - -
Orissa 36 77 1,333 3,267 1 7 1,371 3,351
Punjab 66 197 1,769 4,601 21 103 1,856 4,900
Rajasthan 126 284 2,591 6,081 6 29 2,722 6,394
Sikkim - - - - - - - -
Tamil Nadu 1,075 2,703 24,342 51,033 43 193 25,460 53,928
Telangana 131 387 4,276 11,837 18 88 4,425 12,312
Tripura - - - - - - - -
Uttar Pradesh 43 135 5,166 13,545 7 41 5,216 13,721
Uttarkhand 38 97 1,505 3,693 3 14 1,546 3,805
West Bengal 59 132 5,027 13,394 3 18 5,089 13,545
Andaman & Nicobar Is. - - - - - - - -
Chandigarh 8 16 374 956 6 27 388 999
Dadra & Nagra Haveli - - - - - - - -
Daman & Diu - - - - - - - -
Delhi 80 193 7,327 17,030 13 68 7,421 17,291
Lakshadweep - - - - - - - -
Puducherry 36 87 362 878 2 8 399 973
TOTAL--------------------------> 3,502 9,185 115,281 285,652 234 1,169 119,017 296,005
Personal Accident Health Insurance
Overseas Medical
Insurance Grand Total
PERIODIC DISCLOSURES
STAR HEALTH AND ALLIED INSURANCE CO LTD
STATES
Page 23
FORM NL-23 Reinsurance Risk Concentration
Insurer: STAR HEALTH AND ALLIED INSURANCE CO LTD Date: 31-Mar-17
Rs.In Lakhs
ProportionalNon-
Proportional Facultative
1 No. of Reinsurers with rating of AAA and above Nil - - - -
2 No. of Reinsurers with rating AA but less than AAA Nil - - - -
3 No. of Reinsurers with rating A but less than AA Nil - - - -
4 No. of Reinsurers with rating BBB but less than A 1 (GIC -Re) 67,703 - - 100%
5 No. of Reinsurres with rating less than BBB Nil - - - -
6 Total 1 67,703 - - 100%
PERIODIC DISCLOSURES
Reinsurance Risk Concentration
No. of reinsurers
Premium ceded to reinsurersPremium ceded to reinsurers / Total
reinsurance premium ceded (%)
Reinsurance PlacementsS.No.
Page 24
FORM NL-24 Ageing of Claims
Insurer: Date: 31-Mar-17
Rs. In Lakhs
Line of BusinessTotal No. of
claims paid
Total amount of
claims paid
1 month 1 - 3 months 3 - 6 months 6 months - 1 year > 1 year (for the Qtr)
1 Fire - - - - - - -
2 Marine Cargo - - - - - - -
3 Marine Hull - - - - - - -
4 Engineering - - - - - - -
5 Motor OD - - - - - - -
6 Motor TP - - - - - - -
7 Health 103,013 1,997 237 54 3 105,304 43,049
8 Overseas Travel 10 31 9 10 2 62 155
9 Personal Accident 589 - - - - 589 719
PERIODIC DISCLOSURES
Ageing of Claims
Sl.No.
No. of claims paid
Star Health and Allied Insurance Co Ltd
Page 25
FORM NL-25 : Quarterly claims data for Non-Life
Insurer: Star Health and Allied Insurance Co Ltd Date: 31-Mar-17
No. of claims only
Sl. No. Claims Experience HealthOverseas
Travel
Personal
AccidentTotal
1 Claims O/S at the beginning of the period 36442 353 484 37279
2 Claims reported during the period 122931 116 1196 124243
3 Claims Settled during the period 105304 62 589 105955
4 Claims Repudiated during the period 14699 153 159 15011
5 Claims closed during the period 10462 2 372 10836
6 Claims O/S at End of the period 28908 252 560 29720
Less than 3months 27621 66 555 28242
3 months to 6 months 804 61 2 867
6months to 1 year 411 66 2 479
1year and above 72 59 1 132
PERIODIC DISCLOSURES
Page 26
FORM NL-26 - CLAIMS INFORMATION - GI SM Table I
Insurer : Star Health and Allied Insurance Co Ltd
Solvency for the year ended as on 31.03.2017
Required solvency margin based on net premium and net incurred claims Rs In Lakhs
Gross Premium Net Premium
Gross Incurred claim
Net Incurred Claim
1 Fire - - - - - - - 2 Marine Cargo - - - - - - - 3 Marine Hull - - - - - - - 4 Motor - - - - - - - 5 Engineering - - - - - - - 6 Aviation - - - - - - - 7 Laibilities - - - - - - - 8 Rural - - - - - - - 9 Health 286,709.87 221,292.86 149,249.25 113,746.91 44,258.57 34,124.07 44,258.57
10 Others 9,309.40 7,023.35 2,515.36 1,923.94 1,404.67 577.18 1,404.67 Total 296,019.27 228,316.21 151,764.61 115,670.85 45,663.24 34,701.25 45,663.24
RSM-2 RSMItem No. Description RSM-1
PREMIUM CLAIM
FORM NL-27 Offices Information For Non-Life
Insurer: Date: 31-Mar-17
Sl. No.
12
3Out of approvals of previous year
4Out of approvals of this year
5
67
8
9 No. of urban branches 363
No of branches at the end of the Quarter 366
No. of branches approved but not opened 41
No. of rural branches 3
No. of branches approved during the year 58
No. of branches opened during
the Quarter
0
9
No. of branches closed during the Quarter 0
PERIODIC DISCLOSURES
STAR HEALTH AND ALLIED INSURANCE CO LTD
Office Information Number
No. of offices at the beginning of the Quarter 357
Page 28
FORM NL-28-STATEMENT OF ASSETS - 3B
Company Name & Code: Star Health And Allied Insurance Co Ltd / 129
Statement as on: 31.Mar.2017
Statement of Investment Assets (General Insurer, Re-insurers)
(Business within India)
Periodicity of Submission: Quarterly Rs.In Lakhs
No PARTICULARS SCH AMOUNT
1 Investments 8 142,847.73
2 Loans 9 -
3 Fixed Assets 10 8,380.42
4 Current Assets
a. Cash & Bank Balance 11 33,110.41
b. Advances & Other Assets 12 36,826.29
5 Current Liabilities
a. Current Liabilities 13 27,803.37
b. Provisions 14 114,331.81
c. Misc. Exp not Written Off 15 -
d. Debit Balance of P&L A/c 23,983.85
Application of Funds as per Balance Sheet (A) 387,283.89
Less: Other Assets SCH Amount
1 Loans (if any) 9 -
2 Fixed Assets (if any) 10 8,380.42
3 Cash & Bank Balance (if any) 11 22,861.41
4 Advances & Other Assets (if any) 12 36,826.29
5 Current Liabilities 13 27,803.37
6 Provisions 14 114,331.81
7 Misc. Exp not Written Off 15 -
8 Debit Balance of P&L A/c 23,983.85
TOTAL
(B)234,187.16
'Investment Assets' As per FORM 3B (A-B) 153,096.73
Balance FRSM+
(a) (b) (c) d = (b+c) (e) (d + e)
1 G.Sec. Not less
than 20%
- 27,014.22 44,075.83 71090.05 4643.47 - 71,090.05 71732.16
2 G. Sec or other Approved Sec. (Incl. (1) above) Not less
than 30%
- 27,014.22 44,075.83 71090.05 4643.47 - 71,090.05 71,732.16
3 Investment subject to Exposure Norms - - - - - - - -
a..Housing and Loans to SG for Housing and Fire
Fighting Equipments.
Not less
than 15%
- - - - - - - -
1) Approved Investments - 7,185.32 11,723.42 18908.74 1235.08 - 18,908.74 19420.03
2) Other Investments - - - - - - - -
b. Infrastructure Investments. - - - - - - - -
1) Approved Investments - 17,893.69 29,194.97 47088.66 3075.75 - 47,088.66 47559.28
2) Other Investments - - - - - - - -
c..Approved Investments - 6,083.53 9,925.75 16009.28 1045.70 - 16,009.28 16118.39
d..Other Investments (not exceeding 25%) - - - - - - - -
Total Investment Assets 100% - 58,176.76 94,919.97 153,096.73 10,000.00 - 153,096.73 154,829.86
N.Jayaraman -CIO
25-May-2017
Not
Exceeding
55%
Certification
Certified that the information given herein are correct and complete to the best of my knowledge and
belief and nothing has been concealed or suppressed.
Full Name & Designation
Book Value
(SH + PH) % Actual
FVC
AmountTotal
Market ValueNo 'Investment' represented as Reg. %
SHPH
Page 29
FORM NL-29 Details Regarding Debt Securities
Insurer: Date: 31-Mar-17
Rs.In Lakhs
As at
31.Mar.17
As % of total
for this class
As at
31.Mar.16
As % of total
for this class
As at
31.Mar.17
As % of total
for this class
As at
31.Mar.16
As % of total
for this class
Break down by credit rating
AAA rated 78,292.12 54.05 40,918.26 51.26 76,612.09 53.73 40,519.48 51.28
AA or better - - - - - - - -
Rated below AA but above A - - - - - - - -
Rated below A but above B - - - - - - - -
Any other 66,557.61 45.95 38,913.43 48.74 65,984.56 46.27 38,500.90 48.72
144,849.72 100.00 79,831.69 100.00 142,596.65 100.00 79,020.38 100.00
BREAKDOWN BY
RESIDUALMATURITY
Up to 1 year 2,021.51 1.40 5,518.83 6.91 2,010.96 1.41 5,510.33 6.97
More than 1 year and upto 3 years 9,454.62 6.53 9,966.35 12.48 9,187.98 6.44 9,772.19 12.37
More than 3years and up to 7years 21,312.34 14.71 16,412.66 20.56 20,605.77 14.45 16,181.50 20.48
More than 7 years and up to 10
years 56,814.56 39.22 29,619.50 37.10 55,568.74 38.97 29,277.48 37.05
above 10 years 55,246.70 38.14 18,314.35 22.94 55,223.20 38.73 18,278.88 23.13
144,849.72 100.00 79,831.69 100.00 142,596.65 100.00 79,020.38 100.00
Breakdown by type of the issurer
a. Central Government 66,557.61 45.95 38,913.43 48.74 65,984.56 46.27 38,500.90 48.72
b. State Government - - - - - - - -
c. Corporate Bonds 78,292.12 54.05 40,918.26 51.26 76,612.09 53.73 40,519.48 51.28
d. Deposits with Banks - - - - - - - -
e. Mutual Funds - - - - - - - -
e. Others - - - - - - - -
144,849.72 100.00 79,831.69 100.00 142,596.65 100.00 79,020.38 100.00
Note
1. In case of a debt instrument is rated by more than one agency, then the lowest rating will be taken for the purpose of classification.
PERIODIC DISCLOSURES
Detail Regarding debt securities
MARKET VALUE BOOK VALUE
2. Market value of the securities will be in accordnace with the valuation method specified by the Authority under Accounting/ Investment regulations.
STAR HEALTH AND ALLIED INSURANCE CO LTD
Page 30
FORM NL-30 Analytical Ratios
Insurer: Star Health And Allied Insurance Co Ltd Date: 31-Mar-17
Sl.No. ParticularUpto The
Quarter
Upto The Quarter Of The
Prceeding Year
1 Gross Premium Growth Rate 47% 37%
2 Gross Premium to shareholders' fund ratio 3.75 5.57
3 Growth rate of shareholders'fund 119% 154%
4 Net Retention Ratio 77% 77%
5 Net Commission Ratio 4% 4%
6Expense of Management to Gross Direct
Premium Ratio0.33 0.36
7 Combined Ratio 0.93 0.90
8 Technical Reserves to net premium ratio 0.57 0.58
9 Underwriting balance ratio 1% 12%
10 Operationg Profit Ratio 0.05 0.17
11 Liquid Assets to liabilities ratio 0.27 0.37
12 Net earning ratio 0.05 0.09
13 Return on net worth ratio 0.15 0.38
14Available Solvency Margin Ratio to Required
Solvency Margin Ratio1.61 5.99
15 NPA Ratio
Gross NPA Ratio 0.00 0.00
Net NPA Ratio 0.00 0.00
1 (a) No. of shares 455,576,106 386,992,109
2 (b) Percentage of shareholding (Indian / Foreign) 63.55%/36.45% 74.34%/25.66%
3( c) %of Government holding (in case of public
sector insurance companies) - -
4
(a) Basic and diluted EPS before extraordinary
items (net of tax expense) for the period (not to be
annualized) 2.77 3.68
5
(b) Basic and diluted EPS after extraordinary items
(net of tax expense) for the period (not to be
annualized) 2.77 3.68
6 (iv) Book value per share (Rs) 17.33 9.31
PERIODIC DISCLOSURES
Analytical Ratios for Non-Life companies
Equity Holding Pattern for Non-Life Insurers
Page 31
FORM NL-31: Related Party Transactions
Insurer: Date: 31-Mar-17
Rs In Lakhs
For the quarter
(Jan - Mar 17)
Upto the
period ended
Mar 17
For the quarter
(Jan - Mar 16)
Upto the
period ended
Mar 16
1 Mr.V.Jagannathan Chairman cum MD
Managerial
Remuneration 413.92 638.92 95.86 174.69
2 Mr.V.Jagannathan Chairman cum MD Share Capital 139.75 139.75 49.43 365.84
3 Mrs.Vasanthi Jagannathan
Spouse of Chairman
cum MD Share Capital - 10.64 121.95 121.95
4 Mrs.Sunantha Jagannathan
Daughter of
Chairman cum MD Share Capital - 21.27 - -
*including the premium flow through Assocaites/ Group companies as an agent
PERIODIC DISCLOSURES
Related Party Transactions
Sl.No. Name of the Related Party
Nature of
Relationship with
the Company
Description of
Transactions /
Categories
Consideration paid / received*
Star Health and Allied Insurance Co Ltd
Page 32
FORM NL-32
Insurer: Star Health and Allied Insurance Ltd Date: 31-Mar-17
List below the products and/or add-ons introduced during the period Jan to Mar'17
Sl. No. Name of Product Co. Ref. No. IRDA Ref.no. Class of
Business*
Category
of product
Date of
filing of
Product
Date IRDA
confirmed
filing /
approval
1CSC Personal Accident Insurane
(Individual)129
IRDAI/HLT/SHAI/
P-
P(CSC)/V.I/56/20
16-17
MiscellaneousPersonal
Accident25.08.2016 25.01.2017
2 Jet Privilege Group Health Insurance 129
IRDAI/HLT/SHAI/
P-
H(G)/V.I/67/2016-
17
Miscellaneous Health 01.03.2017 14.03.2017
PERIODIC DISCLOSURES
Products Information
Products Information
Page 33
FORM NL-33 - SOLVENCY MARGIN -GI-SM
TABLE - II
Insurer: Star Health And Allied Insurance Co Ltd
Solvency for the year ended on 31.Mar.2017
Available Solvency Margin and Solvency Ratio(Rs. in Lacs)
Items Description Amount
(A) Policy Holder's FUNDS
Available Assets (as per Form IRDAI-GI-TA) 133,839.82
Deduct:
(B) Current Liabilities as per BS 3,941.77
(C ) Provisions as per BS 129,767.62
(D) Other Liabilities -
(E) Excess in Policyholders' Funds (A)-(B)-(C )-(D) 130.43
Shareholder's FUNDS
(F) Available Assets 82,030.86
Deduct:
(G) Other Liabilities 8,608.44
(H) Excess in Shareholders' Funds (F) - (G) 73,422.42
(I) Total Available Solvency Margin (ASM) (E) +(H) 73,552.85 18331.92
(J) Total Required Solvency Margin (RSM) 45,663.24
(K) Solvency Ratio ( Total ASM/Total RSM) 1.61
Page 34
Insurer: Date: 31-Mar-17
Sl. No. Name of person Role/designation
1 Mr.V Jagannathan Chairman and Managing Director
2 Mr.D.R.Karthikeyan Director
3 Mr.D.C.Gupta Director
4 Dr.M.Y Khan Director
5 Mr.V P Nagarajan Director
6 Mr.Gautam Mago Nominee Director
7 Mr. Akhil Awasthi Nominee Director
8 Mr.Gagandeep Singh Chhina Nominee Director
9 Ms.Justice K B K Vasuki Director
10 Matteo Stefanel Nominee Director
11 Mr.S.Sundaresan Executive Director - Designated
12 Mr.V.Jayaprakash Executive Director - Designated
13 Dr.S.Prakash Senior Executive Director-Medical- Designated
14 Mr.Ramaswamy .S Chief Financial Officer
15 Mr.Kannan Unni .C.M Joint Executive Director - Company Secretary
16 Mr.Kumar .K.C Joint Executive Director- HR & Admin
17 Mr.Mallesh .A.M Joint Executive Director - Chief Risk Officer
18 Mr.Anand Roy Joint Executive Director - Marketing
19 Dr. Harikrishnan Joint Executive Director - Marketing
20 Mr. A G Gajapathy Joint Executive Director - Claims
21 Mr.Vishwajeet Mohnot Senior Vice President - Marketing
22 Mr.Srinivasan .H Vice President - Internal Audit
23 Mrs.Rama .D Vice President - Products
24 Mr. N.Jayaraman Chief Investment Officer
25 Mr.S.Surenther Chief of Internal Audit
26 Mr. Senthil Kumaran. R Vice President- Claims
27 Mr. Chinnaswami C N Vice President - Marketing
28 Mr. Shivakumar R Vice President- Claims
STAR HEALTH AND ALLIED INSURANCE CO LTD
BOD and Key Person information
Details of change in the
period
Page 35
FORM NL-35-NON PERFORMING ASSETS-7A
Company Name & Code: Star Health and Allied Insurance Co Ltd / 129
Statement as on : 31.Mar.17
Details of Investment Portfolio
Periodicity of Submission : Quarterly Rs.In Lakhs
%Has there
been revision?Amount
Board
Approval Ref
NIL
Has there been any
Principal Waiver?COI
Company
Name
Instrumen
t Type
Interest RateTotal O/s
(Book
Value)
Default
Principal
(Book
Value)
Default
Interest
(Book
Value)
Classificatio
n
Provision
(%)
Provision
(Rs)
Name of the Fund
Principal
Due from
Interest
Due from
Deferred
Principal
Deferred
Interest
Rolled
Over?
Page 36
Income
On
Investm
ent (Rs.)
Gross
Yield
(%)
Net
Yield
(%)
Income
On
Investm
ent (Rs.)
Gross
Yield
(%)
Net Yield (%)
1 CGSB 14.56 2.35 2.35 42.48 8.93 7.86
2 CSPD 0.00 0.00 0.00 0.00 0.00 0.00
3 CDSS 0.00 0.00 0.00 0.00 0.00 2.60
4 CTRB 0.00 0.00 0.00 0.00 0.00 0.00
5 SGGB 0.00 0.00 0.00 0.00 0.00 0.00
6 SGGL 0.00 0.00 0.00 0.00 0.00 0.00
7 SGOA 0.00 0.00 0.00 0.00 0.00 0.00
8 SGGE 0.00 0.00 0.00 0.00 0.00 0.00
9 CGSL 0.00 0.00 0.00 0.00 0.00 0.00
10 HLSH 0.00 0.00 0.00 0.00 0.00 0.00
11 HLSF 0.00 0.00 0.00 0.00 0.00 0.00
12 HTLH 0.00 0.00 0.00 0.00 0.00 0.00
13 HTLN 0.00 0.00 0.00 0.00 0.00 0.00
14 HTHD 0.00 0.00 0.00 0.00 0.00 0.00
15 HTDN 0.00 0.00 0.00 0.00 0.00 9.32
16 HTDA 0.00 0.00 0.00 0.00 0.00 0.00
17 HFHD 0.00 0.00 0.00 0.00 0.00 0.00
18 HFDN 0.00 0.00 0.00 0.00 0.00 0.00
19 HFDA 0.00 0.00 0.00 0.00 0.00 0.00
20 HMBS 0.00 0.00 0.00 0.00 0.00 0.00
21 HDPG 3.95 2.09 2.09 14.69 8.65 8.82
22 HODS 0.00 0.00 0.00 0.00 0.00 0.00
23 HOMB 0.00 0.00 0.00 0.00 0.00 0.00
24 HOPG 0.00 0.00 0.00 0.00 0.00 0.00
25 ISAS 0.00 0.00 0.00 0.00 0.00 0.00
26 ITPE 0.00 0.00 0.00 0.00 0.00 0.00
27 IDDF 0.00 0.00 0.00 0.00 0.00 0.00
28 ITCE 4.67 2.04 2.04 14.37 8.74 9.19
29 IPTD 0.00 0.00 0.00 0.00 0.00 0.00
30 IEPG 0.00 0.00 0.00 0.00 0.00 0.00
31 IPCP 0.00 0.00 0.00 0.00 0.00 0.00
32 IESA 3.28 2.12 2.12 11.57 8.62 8.81
33 ICTD 0.00 0.00 0.00 0.00 0.00 0.00
34 ICCP 0.00 0.00 0.00 0.00 0.00 0.00
35 IDPG 0.00 0.00 0.00 0.00 0.00 0.00
36 ILWC 0.00 0.00 0.00 0.00 0.00 0.00
37 IPFD 0.00 0.00 0.00 0.00 0.00 0.00
38 ICFD 0.00 0.00 0.00 0.00 0.00 0.00
39 IOEQ 0.00 0.00 0.00 0.00 0.00 0.00
40 IODS 0.00 0.00 0.00 0.00 0.00 0.00
41 IOSA 0.00 0.00 0.00 0.00 0.00 0.00
42 IOPE 0.00 0.00 0.00 0.00 0.00 0.00
43 IOPD 0.00 0.00 0.00 0.00 0.00 0.00
44 EAEQ 0.00 0.00 0.00 0.00 0.00 0.00
45 EACE 0.00 0.00 0.00 0.00 0.00 0.00
46 EPBT 0.51 2.08 2.08 1.73 8.58 8.98
47 EPBF 0.00 0.00 0.00 0.00 0.00 0.00
48 EPNQ 0.00 0.00 0.00 0.00 0.00 0.00
49 ECIS 0.00 0.00 0.00 0.00 0.00 0.00
50 ECOS 0.12 2.30 2.30 0.47 9.35 9.42
51 ECDI 0.00 0.00 0.00 0.00 0.00 0.00
52 EMUN 0.00 0.00 0.00 0.00 0.00 0.00
53 EINP 0.00 0.00 0.00 0.00 0.00 0.00
54 ELPL 0.00 0.00 0.00 0.00 0.00 0.00
55 ELMI 0.00 0.00 0.00 0.00 0.00 0.00
56 ELMO 0.00 0.00 0.00 0.00 0.00 0.00
57 ECDB 2.43 2.22 2.22 11.99 9.20 9.45
58 EDCD 0.00 0.00 0.00 0.00 0.00 0.00
59 ECMR 0.00 0.00 0.00 0.00 0.00 0.00
60 ECCR 0.00 0.00 0.00 0.00 0.00 0.00
61 EDPD 0.00 0.00 0.00 0.00 0.00 0.00
62 ECBO 0.00 0.00 0.00 0.00 0.00 0.00
63 ECCP 0.00 0.00 0.00 0.00 0.00 0.00
64 ECAM 0.00 0.00 0.00 0.00 0.00 0.00
65 EUPD 0.49 1.98 1.98 1.07 8.47 9.80
66 EPPD 0.00 0.00 0.00 0.00 0.00 0.00
67 EFES 0.00 0.00 0.00 0.00 0.00 0.00
68 EUPS 0.00 0.00 0.00 0.00 0.00 0.00
69 EEPG 0.00 0.00 0.00 0.00 0.00 0.00
70 EDPG 0.00 0.00 0.00 0.00 0.00 0.00
71 EPPS 0.00 0.00 0.00 0.00 0.00 0.00
72 EFDS 0.00 0.00 0.00 0.00 0.00 0.00
73 EGMF 0.00 0.00 0.00 0.00 0.00 4.15
74 EMPG 0.00 0.00 0.00 0.00 0.00 0.00
75 ENCA 0.00 0.00 0.00 0.00 0.00 0.00
76 EETF 0.00 0.00 0.00 0.00 0.00 0.00
77 EETP 0.00 0.00 0.00 0.00 0.00 0.00
78 OBPT 0.00 0.00 0.00 0.00 0.00 0.00
79 OBPF 0.00 0.00 0.00 0.00 0.00 0.00
80 OESH 0.00 0.00 0.00 0.00 0.00 0.00
81 OLDB 0.00 0.00 0.00 0.00 0.00 0.00
82 OMUN 0.00 0.00 0.00 0.00 0.00 0.00
83 OACP 0.00 0.00 0.00 0.00 0.00 0.00
84 OPSH 0.00 0.00 0.00 0.00 0.00 0.00
85 OVNF 0.00 0.00 0.00 0.00 0.00 0.00
86 OSLU 0.00 0.00 0.00 0.00 0.00 0.00
87 OEPU 0.00 0.00 0.00 0.00 0.00 0.00
88 OEPG 0.00 0.00 0.00 0.00 0.00 0.00
89 OTLW 0.00 0.00 0.00 0.00 0.00 0.00
90 ODPG 0.67 1.46 1.46 2.27 5.98 6.51
91 OMGS 0.00 0.00 0.00 0.00 0.00 0.00
92 OMPG 0.00 0.00 0.00 0.00 0.00 0.00
93 OCDI 0.00 0.00 0.00 0.00 0.00 0.00
94 OPSA 0.00 0.00 0.00 0.00 0.00 0.00
95 OIPI 0.00 0.00 0.00 0.00 0.00 0.00
96 OETF 0.00 0.00 0.00 0.00 0.00 0.00
97 OETP 0.00 0.00 0.00 0.00 0.00 0.00
30.67 2.18 2.18 100.64 8.66 8.288.28Total 1,404.47 1,162.00 8.66 870.98 72.08
0.00
PASSIVELY 0.00 0.00 0.00 0.00 0.00 0.00PASSIVELY 0.00 0.00 0.00 0.00 0.00
0.00
INVESTMENT 0.00 0.00 0.00 0.00 0.00 0.00SECURITISED 0.00 0.00 0.00 0.00 0.00
0.00
DERIVATIVE 0.00 0.00 0.00 0.00 0.00 0.00MUTUAL FUNDS - 0.00 0.00 0.00 0.00 0.00
6.51
MUTUAL FUNDS - 0.00 0.00 0.00 0.00 0.00 0.00
DEBENTURES / 45.81 37.87 5.98 22.38 1.46
0.00
TERM LOANS 0.00 0.00 0.00 0.00 0.00 0.00EQUITY SHARES 0.00 0.00 0.00 0.00 0.00
0.00
EQUITY SHARES 0.00 0.00 0.00 0.00 0.00 0.00SHORT TERM 0.00 0.00 0.00 0.00 0.00
0.00
VENTURE FUND / 0.00 0.00 0.00 0.00 0.00 0.00PREFERENCE 0.00 0.00 0.00 0.00 0.00
0.00
COMMERCIAL 0.00 0.00 0.00 0.00 0.00 0.00MUNICIPAL 0.00 0.00 0.00 0.00 0.00
0.00
DEBENTURES 0.00 0.00 0.00 0.00 0.00 0.00EQUITY SHARES 0.00 0.00 0.00 0.00 0.00
0.00
BONDS - PSU - 0.00 0.00 0.00 0.00 0.00 0.00BONDS - PSU - 0.00 0.00 0.00 0.00 0.00
0.00
PASSIVELY 0.00 0.00 0.00 0.00 0.00 0.00PASSIVELY 0.00 0.00 0.00 0.00 0.00
0.00
NET CURRENT 0.00 0.00 0.00 0.00 0.00 0.00MUTUAL FUNDS - 0.00 0.00 0.00 0.00 0.00
0.00
MUTUAL FUNDS - 0.00 0.00 0.00 11.82 0.49 4.15FOREIGN DEBT 0.00 0.00 0.00 0.00 0.00
0.00
PERPETUAL NON- 0.00 0.00 0.00 0.00 0.00 0.00CORPORATE 0.00 0.00 0.00 0.00 0.00
0.00
EQUITY SHARES 0.00 0.00 0.00 0.00 0.00 0.00PERPETUAL NON- 0.00 0.00 0.00 0.00 0.00
0.00
EQUITY SHARES - 0.00 0.00 0.00 0.00 0.00 0.00PERPETUAL 0.00 0.00 0.00 0.00 0.00
0.00
PERPETUAL 24.64 12.62 8.47 5.00 0.49 9.80APPLICATION 0.00 0.00 0.00 0.00 0.00
0.00
COMMERCIAL 0.00 0.00 0.00 0.00 0.00 0.00
CCIL - CBLO 0.00 0.00 0.00 0.00 0.00
0.00
DEPOSIT WITH 0.00 0.00 0.00 0.00 0.00 0.00DEPOSITS - REPO 0.00 0.00 0.00 0.00 0.00
0.00
DEPOSITS - REPO 0.00 0.00 0.00 0.00 0.00 0.00DEPOSITS - CDS 0.00 0.00 0.00 0.00 0.00
0.00
DEPOSITS - 109.81 130.44 9.20 197.01 18.62 9.45LOANS - 0.00 0.00 0.00 0.00 0.00
0.00
LOANS - 0.00 0.00 0.00 0.00 0.00 0.00LOANS - POLICY 0.00 0.00 0.00 0.00 0.00
0.00
INVESTMENT 2.51 2.51 0.00 7.54 0.00 0.00MUNICIPAL 0.00 0.00 0.00 0.00 0.00
9.42
CORPORATE 0.00 0.00 0.00 0.00 0.00 0.00CORPORATE 5.00 5.00 9.35 4.77 0.45
0.00
CORPORATE 0.00 0.00 0.00 0.00 0.00 0.00CORPORATE 0.00 0.00 0.00 0.00 0.00
8.98
CORPORATE 0.00 0.00 0.00 0.00 0.00 0.00CORPORATE 24.52 20.14 8.58 9.89 0.89
0.00
CORPORATE 0.00 0.00 0.00 0.00 0.00 0.00PSU - EQUITY 0.00 0.00 0.00 0.00 0.00
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
8.81
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 154.54 134.20 8.62 49.48 4.36
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
9.19
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 228.33 173.51 8.74 86.30 7.93
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00
0.00
INFRASTRUCTUR 0.00 0.00 0.00 0.00 0.00 0.00DEBENTURES / 0.00 0.00 0.00 0.00 0.00
0.00
HOUSING - 0.00 0.00 0.00 0.00 0.00 0.00DEBENTURES / 0.00 0.00 0.00 0.00 0.00
0.00
DEBENTURES / 189.15 169.84 8.65 71.54 6.31 8.82HOUSING - 0.00 0.00 0.00 0.00 0.00
0.00
BONDS / 0.00 0.00 0.00 0.00 0.00 0.00BONDS / 0.00 0.00 0.00 0.00 0.00
0.00
BONDS / 0.00 0.00 0.00 0.00 0.00 0.00BONDS / 0.00 0.00 0.00 0.00 0.00
0.00
BONDS / 0.00 0.00 0.00 23.55 2.19 9.32BONDS / 0.00 0.00 0.00 0.00 0.00
0.00
COMMERCIAL 0.00 0.00 0.00 0.00 0.00 0.00TERM LOAN - 0.00 0.00 0.00 0.00 0.00
0.00
LOANS TO STATE 0.00 0.00 0.00 0.00 0.00 0.00LOANS TO STATE 0.00 0.00 0.00 0.00 0.00
0.00
CENTRAL 0.00 0.00 0.00 0.00 0.00 0.00GUARANTEED 0.00 0.00 0.00 0.00 0.00
0.00
OTHER 0.00 0.00 0.00 0.00 0.00 0.00
STATE 0.00 0.00 0.00 0.00 0.00
0.00
STATE 0.00 0.00 0.00 0.00 0.00 0.00TREASURY BILLS 0.00 0.00 0.00 0.00 0.00
0.00
DEPOSIT UNDER 0.00 0.00 0.00 21.07 0.55 2.60SPECIAL 0.00 0.00 0.00 0.00 0.00CENTRAL 620.15 475.88 8.93 360.65 28.34 7.86
Investment (Rs.) Investment (Rs.) Net Yield (%) Investment (Rs.) Income On Investment (Rs.) Gross Yield (%)
Periodicity of Submission : Quarterly Rs. Crores
NoCategory of
Investment
Categor
y Code
Current Quarter Year to Date (current year) Year to Date (previous year)
Statement as on : 31-03-2017
Statement of Investment and Income on Investment Name of the Fund : Investment Assets ( PH + SHFRM)
Registration Number : 129
FORM 1
(Read with Regulation 10)
Name of the Insurer : STAR HEALTH AND ALLIED INSURANCE CO. LTD.
Page 37
FORM NL-37-DOWN GRADING OF INVESTMENT-2
Company Name & Code: Star Health And Allied Insurance Co Ltd / 129
Statement as on: 31.Mar.2017 Name of Fund
Statement of Down Graded Investments
Periodicity of Submission: Quarterly
Rs.In Lakhs
No Name of the Security COI AmountDate of
PurchaseRating Agency
Original Grade
Current Grade
Date of Downgrade
Remarks
A. During the Quarter ¹
NIL
B. As on Date ²
Page 38
FORM NL-38 Quarterly Business Returns Across Line Of Business
Insurer: Star Health And Allied Insurance Co Ltd Date: 31-Mar-17
Rs.In Lakhs
Premium No. of Policies Premium No. of Policies Premium No. of Policies Premium No. of Policies
1 Fire NA NA NA NA NA NA NA NA
2 Cargo & Hull NA NA NA NA NA NA NA NA
3 Motor TP NA NA NA NA NA NA NA NA
4 Motor OD NA NA NA NA NA NA NA NA
5 Engineering NA NA NA NA NA NA NA NA
6 Workmen's Compensation NA NA NA NA NA NA NA NA
7 Employer's Liability NA NA NA NA NA NA NA NA
8 Aviation NA NA NA NA NA NA NA NA
9 Personal Accident 3,502 135,802 2,077 115,129 9,185 386,629 5,218 288,693
10 Health 115,281 915,404 69,836 686,554 285,652 2,579,581 194,392 1,991,502
11 Others* (OMP) 234 7,717 215 6,749 1,169 37,214 1,124 34,359
Note:
1. Premium stands for amount of premium
2. The line of business which are not applicable for any company should be filled up with NA.
Figure '0' in those fields will imply no business in the segment.
*any other segment contributing more than 5% of the total premium needs to be shown separately
Same Period Of The Previos Year
PERIODIC DISCLOSURES
Quarterly Business Returns Across Line Of Business
S No. Line of Business
Current Quarter (Jan to Mar 17) Same Quarter Previous Year Upto The Period Ended Mar 17
Page 39
FORM NL-39 Rural & Social Obligations (Quarterly Returns)
Insurer: Star Health And Allied Insurance Co Ltd Date: 31-Mar-17
Rs In Lakhs
Sl.No. Line of Business ParticularNo. of Policies
IssuedPremium Collected Sum Assured
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural NA NA NA
Social NA NA NA
Rural 26,688 520.79 446,663
Social 18,976 441.82 390,823
Rural 142,340 13,314.26 547,238
Social 147,644 15,710.58 646,551
Rural 597 22.87 227,641
Social 1,188 32.01 556,867
*any other segment contributing more than 5% needs to be shown separately
PERIODIC DISCLOSURES
Rural & Social Obligations (Quarterly Returns)
1 Fire
2 Cargo & Hull
3 Motor TP
4 Motor OD
5 Engineering
6 Workmen's Compensation
7 Employer's Liability
8 Aviation
9 Personal Accident
10 Health
11 Others* (OMP)
Page 40
FORM NL-40 Business Acquisition Through Different Channels
Insurer: Date: 31-Mar-17
Rs.In Lakhs
1 Individual Agents 859,370 81,865 625,669 53,657 2,375,815 214,352 1,737,795 146,965
2 Corporate Agents-Banks 12,611 1,069 - - 20,646 1,674 - -
3 Corporate Agents -Others 2,602 266 1,293 103 7,668 660 4,741 376
4 Brokers 12,000 14,821 10,028 1,500 37,157 22,188 28,795 4,262
5 Micro Agents - - - - - - - -
6 Direct Business 172,340 20,997 171,442 16,868 562,138 57,133 543,223 49,131
Total (A) 1,058,923 119,017 808,432 72,129 3,003,424 296,005 2,314,554 200,734
1 Referral (B) - - - - - - - -
Grand Total (A+B) 1,058,923 119,017 808,432 72,129 3,003,424 296,005 2,314,554 200,734
Note:
1. Premium means amount of premium received from business acquired by the source
2. No of Policies stand for no. of policies sold
PERIODIC DISCLOSURES
Business Acquisition Through Different Channels
Channels
Current Quarter (Jan to
Mar 17)Same Quarter Previous Year Upto The Period Ended Mar 17
Star Health And Allied Insurance Co Ltd
S No.
Same Period Of The Previous
Year
No. Of
Policies Premium No. Of Policies Premium No. Of Policies Premium No. Of Policies Premium
Page 41
FORM NL-41 GREIVANCE DISPOSAL
Insurer: Star Health And Allied Insurance Co Ltd Date: 31-Mar-17
Fully Accepted Partially Accepted Rejected
1 Complaints made by Customers
a) Proposals related 0 2 1 0 0 1 11
b) Claim 70 755 27 342 422 34 3187
c) Policy Related 74 559 409 131 77 16 2655
d) Premium 0 1 0 0 1 0 16
e) Refund 14 150 120 32 7 5 367
f) coverage 0 1 0 0 1 0 4
g) cover note relaed 0 0 0 0 0 0 0
h)Product 0 4 1 2 1 0 14
i) Others 2 26 4 7 16 1 154
Total number of Complaints 160 1498 562 514 525 57 6408
2Total No. of policies during the period
ended 31st March 2016 2314600
3Total No. of claims during the period ended 31st March 2016 393850
4Total No. of policies during the period ended 31st March 2017 2978518
5Total No. of claims during the period ended 31st March 2017 456644
6Total No. of policy complaints ( current
year) per 10,000 policies( current year) 8.91
7Total No. of claim complaints ( current year) per 10,000 policies( current year) 10.70
8 Duration of Pending StatusComplaints made by customers
Complaints made by intermediaries
Total
a) up to 7 days 40 0 40
b) 7-15 days 17 0 17
c) 15-30 days 0 0 0
d) 30-90 days 0 0 0
e) 90 days and beyond 0 0 0
Total Complaints
Registered Upto
The Quarter During The
Financial Year
PERIODIC DISCLOSURES
GRIEVANCE DISPOSAL
S No. ParticularsOpening Balance
At The Beginning Of The Quarter
Additions During The Quarter
Complaints Resolved/ Settled During The
Quarter Complaints
Pending At The End Of
The Quarter
Page 42