Download - Fairview Manor App

Transcript
  • 8/6/2019 Fairview Manor App

    1/29

    rint - APP08-0132

    Print Preview - FinalApplicationTax Credits, RPP Loans, and/or Tax Exempt Bond Loans

    roject Description

    oject Name: Fairview Manor

    dress: West Old Road

    ty: Lillington County: Harnett Zip:

    ensus Tract: 707 Block Group: 1

    project in Qualified Census Tract or Difficult to Develop Area? No

    olitical Jurisdiction: Town of Lillington

    risdiction CEO Name:First:Glenn Last:McFadden

    Title: Mayor

    risdiction Address: 106 West Front Street

    risdiction City: Lillington Zip:

    risdiction Phone:

    e Latitude:

    e Longitude:

    oject Type: New Construction

    this project a previously awarded tax credit development? No

    If yes, what is the project number: Is this a request for supplementalcredits?

    w Construction/Adaptive Reuse:his project a follow-on (Phase II, etc) to a previously-awarded tax credit development project? No

    If yes, list names of previous phase(s):

    ehab:

    umber of residents holding Section 8uchers:

    l the project meet Energy Star standards as defined in Appendix B? Yes

    es a community revitalization plan exist? No

    ll the project use steel and concrete construction and have at least 4 stories? No

    ll the project include a Community Service Facility under IRS Revenue Ruling 2003-77?o

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (1 of 29)9/16/2008 1:43:00 PM

    27546

    27546

    (910)893-2654

    35.399

    -78.816

  • 8/6/2019 Fairview Manor App

    2/29

    rint - APP08-0132

    If yes, please describe:

    rget Population:Elderly (55)

    ll the project be receiving project based federal rental assistance? No

    If yes, provide the subsidy source: and number of units:

    icate below any additional targeting for special populations proposed for this project:

    Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federal andstate codes.)

    Number of Units:

    Persons with disabilities or homeless populations: 10% of the total units.

    Number of Units:

    Remarks:

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (2 of 29)9/16/2008 1:43:00 PM

    2

    4

  • 8/6/2019 Fairview Manor App

    3/29

    rint - APP08-0132

    pplicant Information

    icate below an individual or a validly existing entity (a corporation, nonprofit, limited partnership or LLC) as the official applicant. UndeP Section III(C)(5) only this individual or entity will be able to make decisions with regard to this application. If awarded the applicant

    come part of the ownership entity. The applicant will execute the signature page for this application.

    pplicant Name: Fred G. Mills

    dress: Post Office Box 6171

    ty: Raleigh State: NC Zip:

    ontact: First: Fred Last:Mills Title:

    lephone:

    Phone:

    x:

    mail Address:

    OTE: Email Address above will be used for communication between NCHFA and Applicant.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (3 of 29)9/16/2008 1:43:00 PM

    27628-6171

    (919)755-9155

    (919)755-2245

    [email protected]

  • 8/6/2019 Fairview Manor App

    4/29

    rint - APP08-0132

    te Description

    al Site Acreage: Total Buildable Acreage:

    If buildable acreage is less than total acreage, please explain:

    ntify utilities and services currently available (and with adequate capacity) for this site:

    Storm Sewer Water Sanitary Sewer Electric

    he demolition of any buildings required or planned? No

    If yes, please describe:

    e existing buildings on the site currently occupied? No

    If yes:(a) Briefly describe the situation:

    (b) Will tenant displacement be temporary?(c) Will tenant displacement be permanent?

    he site directly accessed by an existing, paved, publicly maintained road? No

    If no, please explain:

    This site sits directly behind Fairview Pointe Apartments, a family deal that is under construction now. If the

    elderly project we are applying gets an award, we will extend the road to the elderly property.

    any portion of the site located inside the 100 year floodplain? No

    If yes:(a) Describe placement of project buildings in relation to this area:

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (4 of 29)9/16/2008 1:43:00 PM

    3.10 3.10

  • 8/6/2019 Fairview Manor App

    5/29

    rint - APP08-0132

    (b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (5 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    6/29

    rint - APP08-0132

    te Control

    es the owner have fee simple ownership of the property (site/buildings)?No

    If yes provide:

    Purchase Date: Purchase Price:

    If no:(a) Does the owner/principal or ownership entity have valid option/contract to purchase the property?Yes

    (b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract fopurchase of the property and the seller of the property?NoIf yes, specify the relationship:

    (c) Enter the current expiration date of the option/contract to purchase:

    (D) Enter Purchase Price:

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (6 of 29)9/16/2008 1:43:00 PM

    11/15/2008

    106,750

  • 8/6/2019 Fairview Manor App

    7/29

    rint - APP08-0132

    oning

    esent zoning classification of the site:MF

    multifamily use permitted?Yes

    e variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?No

    If yes, have the hearings been completed and permits been obtained?

    If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule for obta

    them:

    e there any existing conditions of historical significance located on the project site that will require State Historic Preservation office re

    If yes, describe below:

    e there any existing conditions of environmental significance located on the project site?No

    If yes, describe below:

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (7 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    8/29

    rint - APP08-0132

    wnership Entity

    wner Name: Fairview Manor, LLC

    dress: Post Office Box 6171

    y: Raleigh State:NC Zip:

    deral Tax ID Number of Ownership Entity: (If assigned)

    ote: Do not submit social security numbers for individuals.

    tity Type: Limited Liability Company

    tity Status: To Be Formed

    the applicant requesting that the Agency treat the application as Non-Profit sponsored? No

    the applicant requesting that the Agency treat the application as CHDO sponsored? No

    st all general partners, members,and principals. Specify nonprofit corporate general partners or members.ck [Add] to add additional partners, members, and principals.

    Org: Fairview Manor, LLC

    st Name: Fred Last Name: Mills Function: Principalddress: Post Office Box 6171

    ty: Raleigh State: NC Zip: 27628-6171

    one: Fax:

    Mail: Nonprofit: No

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmuh...F102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (8 of 29)9/16/2008 1:43:00 PM

    27628-6171

    (919)755-9155 (919)755-2245

    [email protected]

  • 8/6/2019 Fairview Manor App

    9/29

  • 8/6/2019 Fairview Manor App

    10/29

    rint - APP08-0132

    Community space within residential bulding(s) - Sq. Ft. (Floor Area):

    Elevators - Number of Elevators:

    uare Footage Information

    oss Floor Square Footage:

    tal Net Sq. Ft. (All Heated Areas):

    tes

    Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low inc

    units are within established thresholds.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (10 of 29)9/16/2008 1:43:00 PM

    2,820

    1

    39,580

    38,539

    http://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htmhttp://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htm
  • 8/6/2019 Fairview Manor App

    11/29

    rint - APP08-0132

    argeting

    ecify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] to cother row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.

    BRs Units %

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    tal Low Income Units:

    te: This number should match the total number of low income units in the Unit Mix section.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (11 of 29)9/16/2008 1:43:00 PM

    4 40

    4 40

    4 50

    4 50

    8 60

    8 60

    32

  • 8/6/2019 Fairview Manor App

    12/29

    rint - APP08-0132

    unding Sources

    Source AmountNon-

    Amortizing*Rate(%)

    Term(Years)

    Amort.Period(Years)

    AnnualDebt

    Service

    Bank Loan

    RPP Loan

    Local Gov. Loan - Specify:

    RD 515 Loan

    RD 538 Loan - Specify:

    AHP Loan

    Other Loan 1 - Specify:

    Other Loan 2 - Specify:

    Other Loan 3 - Specify:

    Tax Exempt Bonds

    State Tax Credit(Loan)

    State Tax Credit(Direct Refund)

    Equity: Federal LIHTC

    Non-Repayable Grant

    Equity: Historic Tax Credits

    Deferred Developer Fees

    Owner Investment

    Other - Specify:

    Total Sources**

    "Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debt serbelow.

    Total Sources must equal total replacement cost in Project Development Cost (PDC) section.

    timated pricing on sale of Federal Tax Credits: $0.

    emarks concerning project funding sources:ease be sure to include the name of the funding source(s))

    t Mortgage - CICCAR

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (12 of 29)9/16/2008 1:43:00 PM

    330,000 6.00 30 30 23,742

    640,000

    0.00 20 20

    553,078 0 30 30 0

    2,273,341

    3,796,419

    80

  • 8/6/2019 Fairview Manor App

    13/29

    rint - APP08-0132

    d Mortgage - NCHFA - RPPd Mortgage - NCHFA - State Tax Credit Loanquity - ESIC

    ans with Variable Amortizationease fill in the annual debt service as applicable for the first 20 years of the project life.

    PP Loan

    ear:mt:

    1 2 3 4 5 6 7 8 9 10

    ear:mt:

    11 12 13 14 15 16 17 18 19 20

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (13 of 29)9/16/2008 1:43:00 PM

    9863 9910 9919 9885 9808 9682 9506 9275 8986 8636

    8220 7734 7174 6535 5812 5001 4095 3090 1979 757

  • 8/6/2019 Fairview Manor App

    14/29

    rint - APP08-0132

    evelopment Costs

    Item Cost Element TOTAL COSTEligible Basis

    30% PV 70% PV

    1 Purchase of Building(s) (Rehab / Adaptive Reuse only)

    2 Demolition (Rehab / Adaptive Reuse only)

    3 On-site Improvements

    4 Rehabilitation

    5 Construction of New Building(s)

    6 Accessory Building(s)

    7 General Requirements (max 6% lines 2-6)

    8 Contractor Overhead (max 2% lines 2-7)

    9 Contractor Profit (max 8% lines 2-7; 6% if Identity of Interest)

    10 Construction Contingency (max 3% lines 2-9, Rehabs 6%)

    11 Architect's Fee - Design (11 + 12 = max 3% lines 2-10)

    12 Architect's Fee - Inspection

    13 Engineering Costs

    SUBTOTAL (lines 1 through 13)

    14 Construction Insurance (prorate)

    15 Construction Loan Orig. Fee (prorate)

    16 Construction Loan Interest (prorate)

    17 Construction Loan Credit Enhancement (prorate)

    18 Construction Period Taxes (prorate)

    19 Water, Sewer and Impact Fees

    20 Survey

    21 Property Appraisal

    22 Environmental Report

    23 Market Study

    24 Bond Costs

    25 Bond Issuance Costs

    26 Placement Fee

    27 Permanent Loan Origination Fee

    28 Permanent Loan Credit Enhancement

    29 Title and Recording

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (14 of 29)9/16/2008 1:43:00 PM

    295,000 295,000

    1,930,000 1,930,000

    133,500 133,500

    47,170 47,170

    141,510 141,510

    76,415 76,415

    57,733 57,733

    6,192 6,192

    12,800 12,800

    2,700,320

    10,000 10,000

    14,400 14,400

    109,214 84,892

    10,000 10,000

    107,072 107,072

    10,000 10,000

    6,000 6,000

    8,000 8,000

    4,300 4,300

    7,100

    5,000

  • 8/6/2019 Fairview Manor App

    15/29

    rint - APP08-0132

    SUBTOTAL (lines 14 through 29)

    30 Real Estate Attorney

    31 Other Attorney's Fees

    32 Tax Credit Application Fees (Preliminary and Full)

    33 Tax Credit Allocation Fee (0.60% of line 59, minimum $7,500)

    34 Cost Certification / Accounting Fees

    35 Tax Opinion

    36 Organizational (Partnership)

    37 Tax Credit Monitoring Fee

    SUBTOTAL (lines 30 through 37)

    38 Furnishings and Equipment

    39 Relocation Expense

    40 Developer's Fee

    41

    42

    43 Rent-up Expense

    44

    45

    SUBTOTAL (lines 38 through 45)

    46 Rent up Reserve

    47 Operating Reserve

    48

    49

    50 DEVELOPMENT COST (lines 1-49)

    51 Less Federal Financing

    52 Less Disproportionate Standard

    53 Less Nonqualified Nonrecourse Financing

    54 Less Historic Tax Credit

    55 TOTAL ELIGIBLE BASIS

    56 Applicable Fraction (percentage of LI Units)

    57 Basis Before Boost

    58 Boost for QCT/DDA (if applicable, enter 130%)

    59 TOTAL QUALIFIED BASIS

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (15 of 29)9/16/2008 1:43:00 PM

    291,086

    13,500 13,500

    5,000 5,000

    2,200

    20,061

    9,000 9,000

    5,000

    10,000

    22,400

    87,161

    25,000 25,000

    336,000 336,000

    Other Basis Expense (s

    Other Basis Expense (s

    10,000

    Off-site improvements 155,000

    Other Non-basis Expen

    526,000

    9,600

    75,502

    Other Reserve (specify)

    Other Reserve (specify)

    3,689,669 0 3,343,484

    0

    3,343,484 0 3,343,484

    100.00% 100% 100%

    3,343,484 0 3,343,484

    100.00% 100.00%

    3,343,484 0 3,343,484

  • 8/6/2019 Fairview Manor App

    16/29

    rint - APP08-0132

    60 Tax Credit Rate

    61 Federal Tax Credits at Estimated Rate

    62 Federal Tax Credits at 9.00% or 3.75% (maximum $1,000,000)

    63 Federal Tax Credits Requested

    64 Land Cost

    65 TOTAL REPLACEMENT COST

    FEDERAL TAX CREDITS IF AWARDED

    Comments:

    Total Replacement Cost per unit:81,987

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (16 of 29)9/16/2008 1:43:00 PM

    3.40 8.50

    284,196 0 284,196

    300,914 0 300,914

    0

    106,750

    3,796,419

    300,914

  • 8/6/2019 Fairview Manor App

    17/29

    rint - APP08-0132

    arket Study Information

    ase provide a detailed description of the proposed project:

    e proposed project is a 32 unit elderly (55+) project with one (1) building that will contain communityaces and an elevator. The project will provide four (4) fully accessible units, including two (2) with roll-inowers. We believe the site is a wonderful location for an elderly project as it is conveniently located within5 miles of essential ammenities.

    nstruction (check all that apply):

    Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches

    Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding

    Other:

    The buildings will be accented with shingle siding.

    ve you built other tax credit developments that use the same building design as this project?Yes

    If yes, please provide name and address:

    Sandhill Manor, 801 Harkey Road, Sanford, North Carolina 27330

    Rollinwood Manor, 1932 Rollinwood Drive, Rocky Mount, North Carolina 27801

    e Amenities:

    e site amenities include outdoor sitting areas, a multi-purpose room, a resident computer center, tenantorage areas, a covered drive-thru at the entry, covered patio with seating, garden plots and a continuousalking trail around the property. In addition, there will be covered picnic area with grills.

    site Activities:

    esidents may use the multi-purpose room for meetings, classes, and other activities. They may also enjoye walking trail, covered patio seating area, outdoor sitting areas, and garden plots located outside theilding. There will also be a resident computer center as well as tenant storage areas.

    ndscaping Plans:

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (17 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    18/29

    rint - APP08-0132

    is apartment project will be attractively landscaped with plants and trees native to the area such asgwoods, azaleas, pines, and wax myrtle. Trees will be planted in order to create a pleasant, shadedtural area. A picnic area will also be located on the site where the residents may enjoy outdoor meals.

    arden spots will allow the residents to plant vegetables and flowers. We may also use some trees (ex.aulownia) to act as screening between the adjacent properties.

    erior Apartment Amenities:

    erior amenities will include a range, hood, dishwasher, disposal, frost-free refrigerator, storage, washer/

    yer hookups, mini-blinds and ceiling fans in each bedroom and the living room.

    you plan to submit additional market data (market study, etc.) that you want considered? Yes

    If yes, please make sure to include the additional information in your pre-application packet.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (18 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    19/29

    rint - APP08-0132

    pplicant's Site Evaluation

    efly describe your site in each of the following categories:

    EIGHBORHOOD CHARACTERISTICS

    end and direction of real estate development and area economic health. Physical condition of buildings andprovements in the immediate vicinity. Concentration of affordable housing.

    he direction of real estate is on the upward trend. The site is adjacent to a new 50 unit family tax credit

    eal, Fairview Pointe Apartments. A new subdivision of single family homes is underway across West Oldoad.

    URROUNDING LAND USES AND AMENITIES

    nd use pattern is residential in character (single and multifamily housing). Extent that the location isolated. Effect of industrial, large-scale institutional or other incompatible uses, including but not limited to:astewater treatment facilities, high traffic corridors, junkyards, prisons, landfills, large swamps, distributioncilities, frequently used railroad tracks, power transmission lines and towers, factories or similar operations,

    urces of excessive noise, and sites with environmental concerns (such as odors or pollution). Amount andaracter of vacant, undeveloped land. The surrounding land uses include multi-family units, single familymes and raw land, as well as a church and a new elementary school nearby. As a result of the existing

    nd uses, the project is well-suited for the area. The site is well located with amenities such as a groceryore, community senior center, pharmacy, basic health care, medical offices, banks, a convenient store,staurants, video rental store, public library and post office all being located within 1.5 miles of the site. Theoject will be developed on a 3.1 acre site that will be subdivided out from an existing 21.5 acre tract ofcant land. The current owners plan to build and sell "patio homes" to 55+ homeowners.

    TE SUITABILITY

    equate traffic safety controls (i.e. stop lights, speed limits, turn lanes). Burden on public facilitiesarticularly roads). Access to mass transit (if applicable). Visibility of buildings and/or location of project signin relation to traffic corridors. We anticipate the entrance of the project to be off of a new road that will be

    ilt as a result of the 50 unit family project. Because the road is so new and will only service tenants living ine 50 unit family project and this 32 unit elderly project, we believe the controls that are in place arefficient. The Town of Lillington recently installed a new 8" sewer line a the front of West Old Road whichl allow adequate capacity for this project.

    egree of on-site negative features and physical barriers that will impede project construction or adverselyect future tenants; for example: power transmission lines and towers, flood hazards, steep slopes, largeulders, ravines, year-round streams, wetlands, and other similar features (for adaptive re-use projects-itability for residential use and difficulties posed by the building(s), such as limited parking, environmentaloblems or the need for excessive demolition).

    here are no on-site negative features.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (19 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    20/29

    rint - APP08-0132

    milarity of scale and aesthetics/architecture between project and surroundings.

    he adjacent properties to the project consist of a single family home, multi-family housing and raw land.he project will be a good fit for the neighborhood and will be complimentary to the existing surroundings.

    r each applicable neighborhood feature, enter distance from project in miles.

    Grocery StoreCommunity/Senior

    Center

    Mall/Strip Center Hospital

    Outdoor Athletic Fields Pharmacy

    Day Care/After School Basic Health Care

    Schools

    Public Transportation

    op

    Convenience Store

    Public Parks

    Gas Station

    Library

    her facilities or services:

    ARTS Of Harnett County provides Dial-A-Ride, a pay as you go transporation service for all Harnettounty residents.

    ere is swim club that residents can join located in Lillington, but there are not public swimming facilities inof Harnett County.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (20 of 29)9/16/2008 1:43:00 PM

    91.2

    1 11.0

    5 .54

    1.3

    9

    0

    7

    49

  • 8/6/2019 Fairview Manor App

    21/29

    rint - APP08-0132

    evelopment Team

    ovide contact information for development team members below:

    nagement Agent

    ompany: United Property Management, PLLC

    dress: 1048 Washington Street

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: Fred Last: Mills

    chitect

    ompany: Jones Architecture, PLLC

    dress: 5306 Six Forks Road, Suite 221

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: Wayne Last: Jones

    orney

    ompany: Pryzwansky Law Firm

    dress: 5 West Hargett Street, Suite 910

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: David Last: Pryzwansky

    estor

    ompany: Enterprise Community Investment, Inc.

    dress: 10227 Wincopin Circle

    ty: Columbia State: MD Zip:

    one Email:

    ontact Name: First: Steve Last: Smith

    nsultant/Application Preparer (if different from developer)

    ompany:

    dress: 106 Muir Woods Drive

    ty: Cary State: NC Zip:

    one Email:

    ontact Name: First: Cathy Last: Connors

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (21 of 29)9/16/2008 1:43:00 PM

    27605

    (919)755-9155 [email protected]

    27609

    (919)510-8186 [email protected]

    27601

    (919)828-8668 [email protected]

    21044-3400

    (410)964-0552 [email protected]

    27513

    (919)610-7883 [email protected]

  • 8/6/2019 Fairview Manor App

    22/29

    rint - APP08-0132

    neral Contractor Identity of Interest?

    ompany: Mills Construction Co. of S.C., Inc.

    dress: 1048 Washington Street

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: Fred Last: Mills, Jr.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (22 of 29)9/16/2008 1:43:00 PM

    27605

    (919)755-9155 [email protected]

  • 8/6/2019 Fairview Manor App

    23/29

    rint - APP08-0132

    rojected Operating Costs

    Project Operations (Year One)

    Administrative Expenses

    Advertising

    Office Salaries

    Office Supplies

    Office or Model Apartment Rent

    Management Fee

    Manager or Superintendent Salaries

    Manager or Superintendent Rent Free Unit

    Legal Expenses (Project)

    Auditing Expenses (Project)

    Bookkeeping Fees/Accounting Services

    Telephone and Answering Service

    Bad Debts

    Other Administrative Expenses (specify):

    SUBTOTAL

    Utilities Expense

    Fuel Oil

    Electricity (Light and Misc. Power)

    Water

    Gas

    Sewer

    SUBTOTAL

    Operating and Maintenance Expenses

    Janitor and Cleaning Payroll

    Janitor and Cleaning Supplies

    Janitor and Cleaning Contract

    Exterminating Payroll/Contract

    Exterminating Supplies

    Garbage and Trash Removal

    Security Payroll/Contract

    Grounds Payroll

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (23 of 29)9/16/2008 1:43:00 PM

    750

    2,500

    14,400

    15,000

    500

    4,000

    2,500

    1,000

    40,650

    6,000

    6,000

    6,000

    18,000

    750

    750

    1,000

    1,200

    1,000

  • 8/6/2019 Fairview Manor App

    24/29

    rint - APP08-0132

    Grounds Supplies

    Grounds Contract

    Repairs Payroll

    Repairs Material

    Repairs Contract

    Elevator Maintenance/Contract

    Heating/Cooling Repairs and Maintenance

    Swimming Pool Maintenance/Contract

    Snow Removal

    Decorating Payroll/Contract

    Decorating Supplies

    Other (specify):

    Miscellaneous Operating & Maintenance Expenses

    SUBTOTAL

    Taxes and Insurance

    Real Estate Taxes

    Payroll Taxes (FICA)

    Miscellaneous Taxes, Licenses and Permits

    Property and Liability Insurance (Hazard)

    Fidelity Bond Insurance

    Workmen's Compensation

    Health Insurance and Other Employee Benefits

    Other Insurance:

    SUBTOTAL

    Supportive Service Expenses

    Service Coordinator

    Service Supplies

    Tenant Association Funds

    Other Expenses (specify):

    SUBTOTAL

    Reserves

    Replacement Reserves

    SUBTOTAL

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (24 of 29)9/16/2008 1:43:00 PM

    1,500

    1,500

    2,500

    2,500

    2,500

    3,500

    18,700

    18,000

    2,500

    8,000

    150

    1,500

    Unemployment - State350

    30,500

    0

    8,000

    8,000

  • 8/6/2019 Fairview Manor App

    25/29

    rint - APP08-0132

    TOTAL OPERATING EXPENSES

    ADJUSTED TOTAL OPERATING EXPENSES(Does not include taxes, reserves and resident support services) *

    TOTAL UNITS

    (from total units in the Unit Mix section)

    PER UNIT PER YEAR

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (25 of 29)9/16/2008 1:43:00 PM

    115,850

    89,850

    32

    2,808

  • 8/6/2019 Fairview Manor App

    26/29

  • 8/6/2019 Fairview Manor App

    27/29

    rint - APP08-0132

    2. "Total Operating Expenses" comes from 1st-year cash flow, then it is escalated by 4% per year.3. "Debt Service" is the sum of "regular/amortized loan debt service + non-amortizing annual service" as entered by user from

    Funding Sources section.4. "Net Cash Flow" is "Net Rental/Other Income" minus "Total Operating Expenses" minus "Debt Service".5. "Debt Coverage Ratio" is ("Net Rental/Other Income" minus "Total Operating Expenses") divided by "Debt Service".

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (27 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    28/29

    rint - APP08-0132

    inimum Set-Asides

    NIMUM REQUIRED SET ASIDES (No Points Awarded):

    Select one of the following two options:

    20% of the units are rent restricted and occupied by households with incomes at or below 50% of the median income (Note: NCredit Eligible Units in the the project can exceed 50% of median income)

    40% of the units are rent restricted and occupied by households with incomes at or below 60% of the median income (Note: NCredit Eligible Units in the the project can exceed 60% of median income)

    If requesting RPP funds:40% of the units are occupied by households with incomes at or below 50% of median income.

    State Tax Credit and QAP Targeting Points:Moderate Income County:

    At least twenty-five percent (25%) of qualified units will be affordable to and occupied by households with incomes at or below percent (40%) of county median income.

    At least fifty percent (50%) of qualified units will be affordable to households with incomes at or below fifty percent (50%) of comedian income.

    At least fifty percent (50%) of qualified units will be affordable to and occupied by households with incomes at or below fifty per(50%) of county median income.

    Tax Exempt BondsThreshold requirement (select one):

    At least ten percent (10%) of qualified units will be affordable to and occupied by households with incomes at or below fifty per(50%) of county median income.At least five percent (5%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    Eligible for targeting points (select one):

    At least twenty percent (20%) of qualified units will be affordable to and occupied by households with incomes at or below fiftypercent (50%) of county median income.At least ten percent(10%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    ttps://www.nchfa.org/Rental/RTCApp/(S(zamf3rmu...102BA55A3&SNID=85440A19A03C4F61A59C3D8889277070 (28 of 29)9/16/2008 1:43:00 PM

  • 8/6/2019 Fairview Manor App

    29/29

    rint - APP08-0132

    ull Application Checklist

    PLEASE indicate which of the following exhibits are attached to your application. Others may be required as noted.

    A Nonprofit Organization Documentation or For-profit Corporation Documentation

    B Current Financial Statements/Principals and Owners (signed copies)

    C Ownership Entity Agreement, Development Agreement or any other agreements governing development services

    D Management Agent Agreement

    E Owner and Management Experience & Management Questionnaire (Appendix C)

    F Local Government Letter or Letter from Certified Engineer or Land Surveyor Confirming Floodplain Designation with Mapshowing all flood zones (original on letterhead, no fax or photocopies)

    G Local Government Letter Confirming Zoning including any pending notices or hearings (original on letterhead, no fax orphotocopies)

    H Letters from Local Utility Providers regarding availability and capacity (original on letterhead, no fax or photocopies)

    I Documentation from utility company or local PHA to support estimated utility costs

    J Appraisal (required for land costs greater than $15,000 and for all Adaptive Re-use and Rehab projects)

    K Site plan, floor plans and elevations for all projects. Scope of work for Adaptive Re-use and Rehab projects. (Full Size, 24inches)

    L Hazard and structural inspection and termite reports (Adaptive Re-use and Rehab projects only)

    M Copy of certificate of occupancy or proof of placed-in-service date (Rehabs Only)

    N Proposed Relocation Plan including relocation budget and copies of notices. Required for all Rehabs and any projectsinvolving existing occupants of any dwell ings to be rehabbed or demolished.

    O Evidence of Permanent Loan Commitment and other sources of funds ( i.e. Equity letter, AHP, RD and local governmentfunds). For Rehabs with existing loans provide 1) copies of loan documents, 2) current loan balances from existing lenderreserve balances, 3) letter from lender that outlines assumption requirements.

    P Local Housing Authority Agreement and Project Based Rental Assistance Letter, if applicable (Sample letters provided inAppendix I). For projects with existing PBRA contracts, provide a copy of the current contract and bank statement or otherdocumentation verifying reserve balances and annual reserve contribution requirements.

    Q Statement regarding terms of Deferred Developer Fee. If a nonprofit is involved, a resolution from their board approvingdeferral of fee is required.

    R Inducement Resolution (Tax-Exempt Bond Financed Projects only)