8/14/2019 Data Rates 07-08 Canal
1/156
CANAL AND ALLIED WORKS
SCHEDULE OF RATES
CANAL AND ALLIED WORKS
FOR THE YEAR : 2007-08
CONTENTS PAGES
REFERENCE DATA 3 -- 5
NOTES ON BASIC RATES 6 -- 6
DATA FOR SCHEDULE OF RATES 7 -- 152
DATA FOR ENABLING WORKS 153--156
REVISED BY SCHEDULE OF RATES COMMITTEE
WATER RESOURCES DEPARTMENT
1
8/14/2019 Data Rates 07-08 Canal
2/156
CANAL AND ALLIED WORKS
FOR THE YEAR: 2007-08
COST OF MATERIALS :
1 Air hose 25 mm dia per Rm Rs: 130.00
2 Air hose 50 mm dia per Rm Rs: 170.00
3 Asphalt 80 / 100 and 85 / 25 Gr per kg Rs: 24.00
4 Binding wire per kg Rs: 32.00
5 Cement per kg Rs: 3.80
6 Coarse aggregate 10-4.75 mm per cum ( at quarry ) Rs: 554.00
7 Coarse aggregate 20-10 mm per cum ( at quarry ) Rs: 431.00
8 Coarse aggregate 40-20 mm per cum ( at quarry ) Rs: 316.00
9 Curing Compound per ltr Rs: 84.00
10 D - cord per Rm Rs: 7.00
11 Detonating fuse coil per Rm Rs: 5.0014 Detonator delay type per No. Rs: 15.00
15 Detonator electric per No. Rs: 8.00
16 Detonator ordinary per No. Rs: 4.50
17 Diesel oil per ltr Rs: 38.00
18 Empty cement bags per No. Rs: 1.00
19 Explosive ANFO high strength booster per kg Rs: 50.00
20 Explosive ANFO per kg Rs: 21.00
21 Explosive small dia.( Kelvex-220 ) per kg Rs: 44.00
22 Extension rod with coupling sleeve per Rm Rs: 3000.00
23 Filter fabric 200 gsm per sqm Rs: 96.00
24 Filter fabric 250 gsm per sqm Rs: 115.00
25 Fine aggregate / Sand per cum ( Un-screened at quarry ) Rs: 115.00
26 Fine aggregate per cum ( Screened at quarry ) Rs: 147.0027 G I pipe 50 mm dia A class per Rm Rs: 150.00
28 Jack hammer Drill rod 1.5 m length per No. Rs: 3000.00
29 LDPE sheet 500 micron thick per sqm Rs: 52.00
30 LDPE sheet 750 micron thick per sqm Rs: 80.00
31 LDPE sheet 1000 micron thick per sqm Rs: 98.00
32 Murum per cum ( at quarry ) Rs: 52.00
33 Paving Cylinder per Each Rs: 19400.00
34 PVC sealing strip per Rm Rs: 27.00
35 Reinforcement steel per kg Rs: 27.75
36 Rough stone 200 x 200 x 750 mm per No. ( at quarry ) Rs: 10.00
37 Shahabad stone slab per sqm Rs: 150.00
38 Shutter oil per ltr Rs: 22.00
39 Size stone 150 - 200 mm height per No. ( at quarry ) Rs: 4.0040 Size stone 200 - 250 mm height per No. ( at quarry ) Rs: 5.00
41 Size stone 250 - 300 mm height per No. ( at quarry ) Rs: 7.00
42 Stone chips per cum ( at dump yard ) Rs: 130.00
43 Stone chips per cum ( at quarry ) Rs: 200.00
44 Structural steel angle / beam / channel / bar per kg Rs: 29.75
45 Structural steel plate / flat per kg Rs: 36.00
45 Super Plasticiser per ltr Rs: 55.00
47 Tarfelt jointer filler board 12 mm thick per sqm Rs: 280.00
48 Tarfelt jointer filler board 20 mm thick per sqm Rs: 456.00
49 T.C Cross bit 100 mm dia per No. Rs: 8500.00
CANAL AND ALLIED WORKS - REFERENCE DATA
2
8/14/2019 Data Rates 07-08 Canal
3/156
CANAL AND ALLIED WORKS
50 Through stone 200 x 200 x 300 mm per No. ( at quarry ) Rs: 7.00
51 Through stones 250 x 250 x 450 mm per No. ( at quarry ) Rs: 10.00
52 Turfing sods per sqm Rs: 12.50
53 Un-coursed rubble stones per cum ( at dump yard ) Rs: 110.00
54 Un-coursed rubble stones per cum ( at quarry ) Rs: 165.00
55 Wire mesh 50 x 50 mm 20 guage per sqm Rs: 120.00
LEAD CHARGES FOR 1 km REHANDLING LEAD: Unloading
1 Earth/ Sand Rs: 29.30 29.10 6.90
2 Stone/ Coarse aggregates Rs: 39.90 34.40 17.203 Cement Rs: 30.90 32.10 32.10
4 Reinforcement steel Rs: 30.90 32.10 32.10
ROYALTY CHARGES: Per tonne
1 Earth / Soil / Murum Rs: 5.00
2 Stone / Coarse aggregate Rs: 15.00
3 Fine aggregate / Sand Rs: 25.00
HIRE CHARGES OF MACHINERY : Crew charge
1 Air compressor 8.5 cmm ( diesel ) / hour Rs: 185.00 588.00 52.90
2 Angle dozer 90 hp per hour Rs: 1034.00 402.00 57.30
3 Batching plant 15 cum / hr rated capacity Rs: 268.00 195.00 79.30
4 Concrete hand mixer 45 / 30 ltr per hour Rs: 9.00 2.00 ---
5 Concrete mixer 300 / 200 ( diesel ) / hour Rs: 38.00 52.00 55.10
6 Concrete mixer 600 / 400 ( diesel ) / hour Rs: 77.00 105.00 55.10
7 Diesel generating set 30 KVA per hour Rs: 55.00 418.00 33.00
8 Diesel generating set 50 KVA per hour Rs: 86.00 627.00 33.00
9 Diesel road roller per hour Rs: 202.00 470.00 52.70
10 Jack hammer per hour Rs: 13.00 4.00 81.80
11 Mechanical concrete paver per hour Rs: 249.00 12.00 105.80
12 Needle Vibrator 40 mm ( petrol ) per hour Rs: 7.00 15.00 38.90
13 Pump 5 hp ( diesel ) per hour Rs: 6.00 52.00 26.20
14 Shovel 0.85 cum per hour Rs: 1057.00 575.00 57.30
15 Shovel 0.50 cum per hour Rs: 639.00 314.00 57.30
16 Tipper 5 cum per hour Rs: 240.00 198.00 41.70
17 Transit mixer 2 cum per hour Rs: 552.00 575.00 66.70
18 Vibratory pad foot roller per hour Rs: 1012.00 679.00 66.50
19 Waggon drill per hour Rs: 191.00 6.00 65.50
20 Water tanker per hour Rs: 237.00 198.00 41.70
Hire charge Fuel charge
1 km lead Loading
3
8/14/2019 Data Rates 07-08 Canal
4/156
CANAL AND ALLIED WORKS
WAGES OF WORKERS Per day
1 Bar bender Rs: 120.20
2 Blaster ( Licensed ) Rs: 108.35
3 Carpentor Class II Rs: 109.55
4 Cartman with double bullock cart Rs: 139.80
5 Crowbarman Rs: 102.90
6 Electrician Rs: 104.357 Helper blasting Rs: 102.90
8 Maistry Rs: 102.90
9 Mason Class I Rs: 120.20
10 Mason Class II Rs: 109.55
11 Mazdoor heavy Rs: 93.35
12 Mazdoor light Rs: 91.35
13 Mechanic / Fitter / Welder Rs: 118.75
14 Pipe fitter Rs: 113.55
15 Rollerman with bullock roller Rs: 139.80
16 Stone breaker Rs: 106.95
17 Stone chiseller Cl- I Rs: 109.55
18 Stone chiseller Cl- II Rs: 106.95
OTHER DATA :
1 Contractor's Overheads on Materials / Machinery / Labour % 5.00
2 Contractor's Profit on Materials / Fuel & Energy charges / Labour % 10.00
3 Cost of Other enabling works % 1.10
4 Hidden cost on Labour % 15.00
5 Rate of interest per annum % 11.00
6 Small Tools & Plant on Materials / Machinery / Labour % 1.00
7 Structural steel fabrication per kg Rs: 8.00
8 Sundries ( lumpsum rate for unquantified inputs ) Rs: 26.00
4
8/14/2019 Data Rates 07-08 Canal
5/156
CANAL AND ALLIED WORKS
FOR THE YEAR : 2007-08
1. All notes under ' General Notes on Schedule of Rates ' and Notes on Lead, Lift, Loading and
un-loading Charges are applicable to Canal and Allied Works also to the extent they are
relevant.
2. The basic rates are inclusive of finishing, wastage of materials in handling, incidental works,
profit, overheads, small tools / plants, hidden cost on labour etc.
3. The basic rates are inclusive of royalty charges payable on materials.
4. The recovery of royalty charges on materials, wherever applicable, shall be as per the guide
lines listed under ' General notes on schedule of rates ' and the amount of royalty charges shall
be as per the statement of royalty charges included in this section.
5. Unless otherwise specified the basic rates are inclusive of all lifts.
6. For earth / rockfill embankment works 1 km initial lead is considered in the basic rates. As no
storing / stacking and re-handling of materials is involved for these works lead charges for
additional lead shall be worked out for total lead including initial lead of 1 km and then the
cost of first km lead shall be deducted. No loading and un-loading charges shall be added as
the additional lead does not involve re-handling of materials.
Example :Total lead for soil from approved borrow area : 2 km
Initial lead included in the basic rate in the SR : 1 km
Additional lead charges : Lead charges for 2 km Rs: 36.50
Less Lead charges for 1 km Rs: -29.30
Additional lead charges Rs: 7.20
No loading and un-loading charges shall be added.
7. Cement content specified for cement concrete works in the item description is based on
theoritical design mix computations. The basic rate shall be adjusted upword or downword
including lead, loading and un-loading charges for any varions in cement content based on trial
mix studies furnished by Q.C unit.
8. The quantities of materials including wastage, requirements for incidentals etc., for workingout additional lead charges shall be as per the statement of requirement of materials under
this section.
9. The basic rates are exclusive of cost of dewatering and desilting. For the perticular reach of
canal where dewatering and desilting are contemplated 2 percent of basic rate shall be added
to all items in the estimate for that reach towards dewatering and desilting during execution of
work.
NOTES ON SCHEDULE OF RATESCANAL AND ALLIED WORKS
5
8/14/2019 Data Rates 07-08 Canal
6/156
CANAL AND ALLIED WORKS
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 1
ITEM: Excavation in all kinds of soil including boulders upto 0.6 m diameter ( 0.113 cum) for canal,
seating of embankment, filter drains/ catch water drains etc., including dressing bed and sides
to required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.
DATA: Capacity of shovel bucket : 0.85 cum
Capacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated soil : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hrSpeed for empty tipper under canal excavation condition : 15 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 20 sec
1. Quantity of excavation :
In-situ quantity / bucket for 20 % bulkage on unloading ( 1 /1.20 ) : 0.83 cum
In-situ quantity per load for 20 % bulkage of soil ( 5 /1.2 ) : 4.16 cum
Number of buckets per load ( 4.16 / 0.83 ) say : 5 buckets
Corrected Quantity of in-situ soil per load ( 5 x 0.83 ) say : 4.16 cum
Ideal cycle time for loading 5 buckets ( 5 x 20 / 60 ) : 1.67 min
The ideal cycle time for shovel requires spotting of a tipper within 1.67 minutes near the shovel.
However, in practice for canal excavation the space available may not permit positioning of the
tippers on either side of the shovel. Generally, one tipper has to move after loading to position
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for theshovel will be : ( 6 x 20 / 60 ) : 2.00 min
Round trip cycle time for tipper:
Corrected cycle time of shovel for digging & loading : 2.00 min
Time for ( av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for ( av ) 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Total : 10.50 min
No.of tippers to match corrected cycle time of shovel ( 10.50/ 2.00 ) : 5.25 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 4.16 / 10.50 ) : 19.80 cum
Output for 5 tippers per day ( 5 x 19.80 x 8 ) : 792 cum
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percent
excavation mainly for trimming the canal to final profile by manual labour the daily progress ofexcavation will be : ( 792 / 0.9 ) say : 880 cum
Consider 880 cum for rate analysis.
2. Requirement of materials:
No materials involved in the work.
3. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 792 cum insitu soil.
Deploy 5 tippers of 5 cum capacity for 8 hours for disposal of 792 cum insitu soil.
4. Requirement of workforce ( other than machinery crew ) :
Average output of 1 heavy & 1 light mazdoor assumed at 5 cum / day for trimming and disposal.
Deploy 18 heavy and 18 light mazdoors for trimming and disposal of 88 cum soil.
Deploy 1 maistry.
CANAL AND ALLIED WORKS - DATA RATES
6
8/14/2019 Data Rates 07-08 Canal
7/156
CANAL AND ALLIED WORKS
RATE ANALYSIS UNIT : 880.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.000.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total cost of Materials : Rs: 0.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1057.00 8456.00
Fuel / Energy charges Hour 8.00 575.00 4600.00
2 Tippers 5 cum capacity ( 5 ) Nos Hour 40.00 240.00 9600.00Fuel / Energy charges Hour 40.00 198.00 7920.00
Total Rs: 30576.00
Add for small Tools and Plants @ 1% Rs: 305.76
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1252.00
Add for Contractor's Overheads @ 5% Rs: 1528.80
Total hire charges of Machinery : Rs: 33662.56
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 8.00 57.30 458.40
2 Crew for Tipper Hour 40.00 41.70 1668.00
3 Maistry Day 1.00 102.90 102.904 Heavy mazdoor Day 18.00 93.35 1680.30
5 Light mazdoor Day 18.00 91.35 1644.30
Total Rs: 5553.90
Add for small Tools and Plants @ 1% Rs: 55.54
Add for Contractor's Profit @ 10% Rs: 555.39
Add for hidden cost on Labour @ 15% Rs: 833.09
Add for Contractor's Overheads @ 5% Rs: 277.70
Total cost of Labour : Rs: 7275.61
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 33662.56
C. Cost of Labour Rs: 7275.61TOTAL Rs: 40938.17
Add for other enabling works @ 1.10% Rs: 450.32
Total cost for 880.00 cum Rs: 41388.49
Rate per cum Rs: 47.00
Rate approved per cum Rs: 45.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 2
ITEM: Excavation in all kinds of soil including boulders upto 0.60 m diameter ( 0.113 cum ) for field
channels, seating of embankment for field channels etc., including dressing of bed and sides
to required profile, cost of all materials, machinery, labour, placing the excavated stuff for
formation of service road / embankment as directed etc., complete with lead upto 10 m and
lift upto 2 m.
Quantity
Quantity
Quantity
in Rs.
Rate
in Rs.
Rate
in Rs.
Rate
Perticulars
Description
Description
7
8/14/2019 Data Rates 07-08 Canal
8/156
CANAL AND ALLIED WORKS
DATA: Capacity of shovel bucket : 0.50 cum
Capacity of shovel bucket under heaped condition : 0.57 cum
Lead for disposal of excavated soil : Upto 10 m
In view of shallow depth of digging for field channels the cycle time for digging and disposal by
shovel is assumed at 1.5 times the cycle time considered for canal.
Shovel digging and loading cycle per bucket ( 1.5 x 20 ) : 30 sec
1. Quantity of excavation :In-situ qty / bucket for 15 % bulkage of soil ( 0.57 / 1.15 ) : 0.50 cum
Output of shovel with 50 min./ hr working ( 50 x 60 x 0.5 / 30 ) : 50 cum / hr
Daily output of excavation ( 8 x 50 ) : 400 cum
As the excavated soil is dumped by the side of field channel within the reach of shovel boom
no tippers are considered in the rate analysis for disposal of excavated soil.
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percent
excavation mainly for trimming bed and sides of channels / trenches to final profile by manual
labour, the daily output will be : ( 400 / 0.90 ) say : 445 cum
Consider 445 cum for rate analysis.
2. Requirement of materials:
No materials involved in the work.
3. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 400 cum.4. Requirement of workforce ( other than machinery crew ) :
Average output of 1 heavy & 1 light mazdoor assumed at 5 cum / day for trimming and disposal.
Deploy 9 heavy and 9 light mazdoors for trimming and disposing 45 cum soil.
Deploy 1 maistry.
RATE ANALYSIS UNIT : 445.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total cost of Materials : Rs: 0.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 639.00 5112.00
Fuel / Energy charges Hour 8.00 314.00 2512.00
Total Rs: 7624.00
Add for small Tools and Plants @ 1% Rs: 76.24
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 251.20
Add for Contractor's Overheads @ 5% Rs: 381.20
Total hire charges of Machinery : Rs: 8332.64
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 8.00 57.30 458.40
2 Maistry Day 1.00 102.90 102.90
3 Heavy mazdoor Day 9.00 93.35 840.15
4 Light mazdoor Day 9.00 91.35 822.15
Total Rs: 2223.60
Add for small Tools and Plants @ 1% Rs: 22.24
Add for Contractor's Profit @ 10% Rs: 222.36Add for hidden cost on Labour @ 15% Rs: 333.54
Add for Contractor's Overheads @ 5% Rs: 111.18
Total cost of Labour : Rs: 2912.92
Quantity
Quantity
Quantity
in Rs.
Rate
in Rs.
Rate
Rate
in Rs.
Description
Description
Perticulars
8
8/14/2019 Data Rates 07-08 Canal
9/156
CANAL AND ALLIED WORKS
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 8332.64
C. Cost of Labour Rs: 2912.92
TOTAL Rs: 11245.56Add for other enabling works @ 1.10% Rs: 123.70
Total cost for 445.00 cum Rs: 11369.26
Rate per cum Rs: 26.00
Rate approved per cum Rs: 26.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 3
ITEM: Excavation in soft rockwithout blasting including boulders upto 0.6 m diameter ( 0.113 cum )
for canals, seating of embankment, filter drain / catch water drains etc., including dressing of
bed and sides to required level and profile, cost of all materials, machinery, labour, placing the
excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
DATA: Capacity of shovel bucket : 0.85 cum
Capacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated soft rock : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hr
Speed for empty tipper under canal excavation condition : 15 km / hrTurning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 30 sec
1. Quantity of excavation :
In-situ qty / bucket for 30 % bulkage on unloading : 0.77 cum
In-situ quantity / load for 5 cum of soft rock ( 5 / 1.30 ) : 3.85 cum
Number of buckets per load ( 3.85 / 0.77 ) say : 5 buckets
Ideal cycle time for loading 5 buckets ( 5 x 30 / 60 ) : 2.50 min
The ideal cycle time for shovel requires spotting of a tipper within 2.50 minutes near the shovel.
However, in practice for dam or canal excavation the space available may not permit positioning
of tippers on either side of the shovel. Generally one tipper has to move after loading to position
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for digging
and loading one tipper by shovel will be : ( 6 x 30 / 60 ) 3.00 min
Round trip cycle time for tipper:Corrected cycle time of shovel for digging & loading : 3.00 min
Time for ( av ) 0.75km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Total : 11.50 min
No.of tippers to match corrected cycle time of shovel ( 11.50/ 3.00 ) say : 3.83 Nos
9
8/14/2019 Data Rates 07-08 Canal
10/156
CANAL AND ALLIED WORKS
Output of tipper / hr with 50 min working / hr ( 50 x 3.85 / 11.50 ) : 16.74 cum
Output for 4 tippers per day ( 3.83 x 16.74 x 8 ) say : 513 cum
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percent
excavation mainly for trimming of bed / sides to final profile by manual labour the daily output
will be : ( 513 / 0.9 ) say : 570 cum
Consider 570 cum for rate analysis.2. Requirement of materials:
No materials involved in the work.
3. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 513 cum.
Deploy 4 tippers of 5 cum capacity for disposal of 513 cum.
4. Requirement of workforce ( other than machinery crew ) :
Output of 1crowbarman, 1 heavy and 1 light mazdoor assumed at 5 cum per day for trimming.
Deploy 11 heavy and 11 light mazdoors for trimming and disposal of 57 cum soft rock.
Deploy 11 crowbarman for trimming.
Deploy 1 maistry.
RATE ANALYSIS UNIT : 570.00 cum
A. MATERIALS:Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total cost of Materials : Rs: 0.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1057.00 8456.00
Fuel / Energy charges Hour 8.00 575.00 4600.00
2 Tippers 5 cum capacity ( 4 ) Nos Hour 32.00 240.00 7680.00
Fuel / Energy charges Hour 32.00 198.00 6336.00
Total Rs: 27072.00
Add for small Tools and Plants @ 1% Rs: 270.72
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1093.60
Add for Contractor's Overheads @ 5% Rs: 1353.60
Total hire charges of Machinery : Rs: 29789.92
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 8.00 57.30 458.40
2 Crew for Tipper Hour 32.00 41.70 1334.40
3 Maistry Day 1.00 102.90 102.90
4 Crowbarman Day 11.00 102.90 1131.90
5 Heavy mazdoor Day 11.00 93.35 1026.85
6 Light mazdoor Day 11.00 91.35 1004.85
Total Rs: 5059.30
Add for small Tools and Plants @ 1% Rs: 50.59
Add for Contractor's Profit @ 10% Rs: 505.93
Add for hidden cost on Labour @ 15% Rs: 758.90
Add for Contractor's Overheads @ 5% Rs: 252.97
Total cost of Labour : Rs: 6627.68
Quantity
Quantity Rate
in Rs.
Rate
in Rs.
Quantity Rate
in Rs.
Perticulars
Description
Description
10
8/14/2019 Data Rates 07-08 Canal
11/156
CANAL AND ALLIED WORKS
ABSTRACT:
A. Cost of Materials Rs: 0.00B. Hire charges of Machinery Rs: 29789.92
C. Cost of Labour Rs: 6627.68
TOTAL Rs: 36417.60Add for other enabling works @ 1.10% Rs: 400.59
Total cost for 570.00 cum Rs: 36818.20
Rate per cum Rs: 65.00
Rate approved per cum Rs: 65.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 4
ITEM: Excavation in soft rock without blasting including boulders upto 0.60 m diameter (0.113 cum)
for field channels, seating of embankment for field channels etc., including dressing of bed
and sides to required profile, cost of all materials, machinery, labour, placing excavated stufffor formation of service road as directed etc.,complete with lead upto 10 m and lift upto 2 m.
DATA: Capacity of shovel bucket : 0.50 cum
Capacity of shovel bucket under heaped condition : 0.57 cum
Lead for disposal of excavated soil : Upto 10 m
In view of shallow depth of digging for field channels the cycle time for digging and disposal by
shovel is assumed at 1.5 times the cycle time considered for canal.
Shovel digging and loading cycle per bucket ( 1.5 x 30 ) : 45 sec
1. Quantity of excavation :
In-situ qty per bucket for 25 % bulkage of soil ( 0.57 / 1.25 ) : 0.45 cum
Output of shovel with 50 min./ hr working ( 50 x 60 x 0.45 / 45 ) : 30 cum / hr
Daily output of excavation ( 8 x 30 ) say : 240 cum
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percentexcavation mainly for trimming the canal to final profile by manual labour, the daily progress of
excavation in soft rock will be : ( 240 / 0.9 ) say : 265 cum
Consider 265 cum for rate analysis.
2. Requirement of materials:
No materials involved in the work.
3. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 240 cum.
4. Requirement of workforce ( other than machinery crew ) :
Output of 1 crowbarman, 1 heavy & 1 light mazdoor assumed at 5 cum per day.
Deploy 5 crowbarman, 5 heavy and 5 light mazdoors for trimming and disposal of 25 cum.
RATE ANALYSIS UNIT : 265.00 cum
A. MATERIALS:Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total cost of Materials : Rs: 0.00
Quantity
in Rs.
RatePerticulars
11
8/14/2019 Data Rates 07-08 Canal
12/156
CANAL AND ALLIED WORKS
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 639.00 5112.00
Fuel / Energy charges Hour 8.00 314.00 2512.00
Total Rs: 7624.00
Add for small Tools and Plants @ 1% Rs: 76.24
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 251.20
Add for Contractor's Overheads @ 5% Rs: 381.20
Total hire charges of Machinery : Rs: 8332.64
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 8.00 57.30 458.40
2 Maistry Day 1.00 102.90 102.90
3 Crowbarman Day 5.00 102.90 514.50
4 Heavy mazdoor Day 5.00 93.35 466.75
5 Light mazdoor Day 5.00 91.35 456.75
Total Rs: 1999.30
Add for small Tools and Plants @ 1% Rs: 19.99
Add for Contractor's Profit @ 10% Rs: 199.93
Add for hidden cost on Labour @ 15% Rs: 299.90
Add for Contractor's Overheads @ 5% Rs: 99.97Total cost of Labour : Rs: 2619.08
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 8332.64
C. Cost of Labour Rs: 2619.08
TOTAL Rs: 10951.72Add for other enabling works @ 1.10% Rs: 120.47
Total cost for 265.00 cum Rs: 11072.19
Rate per cum Rs: 42.00
Rate approved per cum Rs: 42.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 5
ITEM: Excavation in soft rock requiring blasting including boulders upto 0.6 m diameter( 0.113 cum)
for canals, seating of embankment, filter drain / catch water drains etc., including dressing bed
and sides to required level and profile, cost of all materials, machinery, labour, placing the
excavated rock in dump area or for formation of service road as directed etc., complete with
lead upto 1 km and depth of cut upto 18 m below ground level.
Note: For depth of cut more than 18 m below ground level increase the basic rate by 5 %.
DATA: Capacity of shovel bucket : 0.85 cum
Capacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated soft rock : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hrSpeed for empty tipper under canal excavation condition : 15 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 40 sec
1. Quantity of excavation :
In-situ qty / bucket for 35 % bulkage on unloading ( 1 / 1.35 ) : 0.74 cum
In-situ quantity / load for 5 cum of soft rock ( 5 / 1.35 ) : 3.70 cum
Number of buckets per load ( 3.70 / 0.74 ) say : 5 buckets
Ideal cycle time for loading 5 buckets ( 5 x 40 / 60 ) : 3.33 min
The ideal cycle time for shovel requires spotting of a tipper within 3.33 minutes near the shovel.
However, in practice for dam or canal excavation the space available may not permit positioning
of tippers on either side of the shovel. Generally one tipper has to move after loading to position
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for digging
and loading one tipper by shovel will be : ( 6 x 40 / 60 ) : 4.00 minRound trip cycle time for tipper:
Corrected cycle time of shovel for digging & loading : 4.00 min
Time for ( av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Quantity
Quantity Rate
in Rs.
Rate
in Rs.
Description
Description
12
8/14/2019 Data Rates 07-08 Canal
13/156
CANAL AND ALLIED WORKS
Total : 12.50 min
No.of tippers to match corrected cycle time of shovel ( 12.50 / 4.00 ) : 3.12 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 3.70 / 12.50 ) : 14.80 cum
Output for 3 tippers per day ( 3 x 14.80 x 8 ) say : 355 cum
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percent
excavation mainly for trimming of bed and sides to final profile by manual the daily output
will be : ( 355 / 0.9 ) say : 395 cum
Consider 395 cum excavation in soft rock requiring blasting for rate analysis.
2. Drilling and Blasting :
Depth of drilling per hole : 1.40 mEffective depth of pull : 1.25 m
Grid spacing of holes for soft rock requiring blasting depends on the nature of soft rock at any
perticular location. For the purpose of rate analysis holes at average spacing of 1.5 times the
spacing considered for hard rock is assumed.
Grid spacing of holes : 1.50 x 2.00 m
Area of excavation for 395 cum ( 395 / 1.25 ) : 316 sqm
Nos. of holes for 316 sqm area 316 / ( 1.5 x 2.0 ) : 105 Nos.
Depth of drilling for 105 holes ( 105 x 1.4 ) say : 147.00 m
Add for secondary blasting LS : 3.00 m
Total depth of drilling : 150 m
Rate of drilling in soft rock per hour : 12 m
With 50 min / hour working rate of drilling ( 12 x 50 / 60 ) : 10 m
Time required for drilling with 2 jack hammers ( 150 / 2 / 10 ) : 7.50 hours
3. Requirement of materials :
Jack hammer drill rod : 150 m drilling
Quantity of Explosive ( Kelvex-220 ) at 0.2 kg / cum ( 395 x 0.2 ) : 79 kg
Explosive for secondary blasting LS : 1 kg
Ordinary detonators for secondary blasting 5 holes : 5 Nos.
Electric detonators at 1 per hole for main blast : 105 Nos.
Fuse coil : 175 Rm
4. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 8 hours for digging and loading 240 cum.
Deploy 3 tippers 5 cum capacity for 8 hours for disposal of 240 cum.
Deploy 1 air compressor 8.5 cmm capacity for 7.5 hours.
Deploy 2 jack hammers for 7.5 hours for drilling.
5. Requirement of workforce ( other than machinery crew ) :
Output of 1 heavy & 1 light mazdoor assumed at 5 cum per day for trimming and disposal.
Deploy 2 crowbarman, 2 stone breaker, 8 heavy and 8 light mazdoors for 40 cum.
Deploy 1 blaster and 1 blasting helper for loading and blasting.
Deploy 1 maistry.
13
8/14/2019 Data Rates 07-08 Canal
14/156
CANAL AND ALLIED WORKS
6. Use rate of materials :
Cost of drill rod 1.5 m long @ Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in soft rock with reconditioning : 200 m
Use rate of drill rod per Rm drilling ( cost / life ) Rs: 15.00
Length of air hose for drilling for each jack hammer : 50 m
Cost of 25 mm dia air hose 50 m @ Rs: 130.00 / Rm Rs: 6500.00
Life of air hose : 800 hours
Use rate of 25 mm dia air hose per hr ( cost / life ) Rs: 8.13
RATE ANALYSIS UNIT : 395.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Use rate of Jack hammer drill rod 1.5 m Rm 150.00 15.00 2250.00
Reconditioning charges @ 10 % 225.00
2 Use rate of 50 m air hose 2 Nos Hour 15.00 8.13 121.88
3 Explosive small dia ( Kelvex-220 ) kg 80.00 44.00 3520.00
4 Ordinary detonators Nos 5.00 4.50 22.50
5 Electric detonators Nos 105.00 8.00 840.00
6 Fuse coil Rm 175.00 5.00 875.00
7 Sundries LS 3.00 26.00 78.00
Total Rs: 7932.38Add for small Tools and Plants @ 1% Rs: 79.32
Add for Contractor's Profit @ 10% Rs: 793.24
Add for Contractor's Overheads @ 5% Rs: 396.62
Total cost of Materials : Rs: 9201.56
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1057.00 8456.00
Fuel / Energy charges Hour 8.00 575.00 4600.00
2 Tippers 5 cum capacity 3 Nos. Hour 24.00 240.00 5760.00
Fuel / Energy charges Hour 24.00 198.00 4752.00
3 Air compressor 8.5 cmm ( diesel ) Hour 7.50 185.00 1387.50
Fuel / Energy charges Hour 7.50 588.00 4410.00
4 Jack hammers 2 Nos. Hour 15.00 13.00 195.00
Fuel / Energy charges Hour 15.00 4.00 60.00
Total Rs: 29620.50
Add for small Tools and Plants @ 1% Rs: 296.21
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1382.20
Add for Contractor's Overheads @ 5% Rs: 1481.03
Total hire charges of Machinery : Rs: 32779.93
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 8.00 57.30 458.40
2 Crew for Tipper Hour 24.00 41.70 1000.80
3 Crew for Air compressor Hour 7.50 52.90 396.75
4 Crew for Jack hammer Hour 15.00 81.80 1227.00
5 Maistry Day 1.00 102.90 102.90
6 Blaster Day 1.00 108.35 108.35
7 Helper blaster Day 1.00 102.90 102.90
8 Crowbarman Day 2.00 102.90 205.80
9 Stone breaker Day 2.00 106.95 213.90
10 Heavy mazdoor Day 8.00 93.35 746.80
11 Light mazdoor Day 8.00 91.35 730.80
Total Rs: 5294.40
Add for small Tools and Plants @ 1% Rs: 52.94Add for Contractor's Profit @ 10% Rs: 529.44
Add for hidden cost on Labour @ 15% Rs: 794.16
Add for Contractor's Overheads @ 5% Rs: 264.72
Total cost of Labour : Rs: 6935.66
Quantity
Quantity
Quantity
in Rs.
Rate
in Rs.
Rate
Rate
in Rs.
Description
Description
Perticulars
14
8/14/2019 Data Rates 07-08 Canal
15/156
CANAL AND ALLIED WORKS
ABSTRACT:
A. Cost of Materials Rs: 9201.56
B. Hire charges of Machinery Rs: 32779.93
C. Cost of Labour Rs: 6935.66
TOTAL Rs: 48917.15
Add for other enabling works @ 1.10% Rs: 538.09Total cost for 395.00 cum Rs: 49455.24
Rate per cum Rs: 125.00
Rate approved per cum Rs: 114.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 6.a
ITEM: Excavation in hard rock of all toughness including boulders above 0.6 m diameter (0.113 cum)
by blastingfor canals, cut-off trench of embankment, filter / catch water drains etc., adopting a
combination of wagon drill holes of not more than 100 mm dia. and jack hammer holes including
levelling the bed and minimising damage to side slopes in water prism by adopting any one or a
combination of line drilling /pre-splitting /smooth blasting techniques and stacking the excavated
rock neatly in approved dump area as directed etc., with initial lead upto 1 km and depth of
cuts upto 18 m below ground level.Note: For depth of cut more than 18 m below ground level increase the basic rate by 5 %.
DATA: Excavation for canal in hard rock can be by using jack hammers or by using waggon drills or
by combination of both depending on the depth of cut, width of canal and side slope. In case of
waggon drill the rate of drilling will be faster and yeild per hole will be more due to wider spacing
of holes. For jack hammer drill the yeild per hole will be less due to closer spacing of holes.
As both the systems have advantages as well as disadvantages it is proposed to work out rates
using both the systems and include average rate in the Schedule of Rates.
I. By using Jack hammers for drilling :
Assume 10.80 m width of canal at the bench level and 1.25 m average depth of cutting.
Assume side slopes of 0.25 horizontal to 1 vertical.
Generally, the length of canal bench to be excavated per blast shall not be more than 7 m to
avoid tight muck pile requiring higher digging time for shovel.Sectional area of excavation ( 10.80 + 10.175 ) x 0.5 x 1.25 : 13.11 sqm
Consider 7 burden distance for excavation per blast.
Number of rows considered : 7 No.
Length of canal for 7 rows ( 7 x 1.00 ) : 7.00 m
Quantity of excavation for 7 m length ( 13.11 x 7.00 ) say : 92.00 cum
10.80 m
8.4 m
1 1.25 m
0.25
10.175 m
--
1.0 m
1.2 m
7.00 m
Free face
SKETCH SHOWING DRILLING & BLASTING PATTERN
15
8/14/2019 Data Rates 07-08 Canal
16/156
CANAL AND ALLIED WORKS1. Drilling and Blasting:
Consider drilling by Jack hammers and mucking by combination of Shovel and Tippers.
The burden ( distance of hole from free face of excavation ) is considered at 25 to 30 times dia
of hole and spacing of holes is considered at 1.20 to 1.25 times burden.
Burden distance for 32 mm dia jack hammer holes ( 0.032 x 30 ) say : 1.00 m
Spacing of holes ( 0.032 x 30 x 1.25 ) : 1.20 m
Grid spacing of holes for 32 mm dia jack hammer holes : 1.00 x 1.20 m
Depth of drilling per hole : 1.40 m
Effective depth of pull considering 10 % sub-drilling : 1.25 mRate of drilling by jack hammer in hard rock per hour : 8.00 m
Rate of drilling per hour with 50 min / hour working ( 8 x 50 / 60 ) say : 6.5 m
No.of holes in 7 rows @1.2 m interval staggered ( 4x8 + 3x9 + 16 ) : 75 Nos
Length of drilling for 75 holes @ 1.4 m per hole ( 75 x 1.4 ) : 105 m
Add drilling for secondary blasting for 5% quantity @ 0.6 m / cum say : 3 m
Total : 108.00 m
Time for drilling 108 m for 2 jack hammers ( 108 / 2 / 6.5 ) : 8.30 hours
Drilling and Blasting pattern :
Pattern of holes : Staggered
Hole initiation : Bottom
Initiation system : Ele detonators
Initiation pattern : All rows
2. Disposal of excavated rock :Quantity of excavation ( in-situ ) : 92.00 cum
Capacity of shovel bucket : 0.85 cum
Capacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated rock : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hr
Speed for empty tipper under canal excavation condition : 15 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 45 sec
In-situ qty / bucket for 40 % bulkage of hard rock ( 1 /1.40 ) : 0.71 cum
In-situ qty per load for 40 % bulkage of hard rock ( 5 /1.40 ) : 3.57 cum
Number of buckets per load ( 3.57 / 0.71 ) say : 5 buckets
Ideal cycle time for loading 5 buckets ( 5 x 45 / 60 ) : 3.75 minThe ideal cycle time for shovel requires spotting of a tipper within 3.75 minutes near the shovel.
However, in practice for dam or canal excavation the space available may not permit positioning
of tippers on either side of the shovel. Generally one tipper has to move after loading to position
next tipper for loading. Assuming one loading cycle extra, the corrected cycle time for shavel
will be ( 6 x 45 / 60 ) 4.50 min
Round trip cycle time for tipper:
Cycle time of shovel for digging & loading : 4.50 min
Time for (av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Total : 13.00 min
No.of tippers to match corrected cycle time of shovel ( 13.00 / 4.50) : 2.9 NosOutput of tipper / hr with 50 min working / hr ( 50 x 3.57 / 13.00 ) : 13.73 cum
Deploy 0.9 cum shovel and 3 tippers for disposal of excavated rock.
Output of 1 shovel & 3 tippers per hour ( in-situ qty ) ( 13.73 x 2.9 ) : 39.80 cum
Out of the total blasted rock some residual muck at the bed needs to be removed by deploying
manual labour. Assume residual muck at bed at 0.10 cum / sqm of bed area.
Quantity of muck to be disposed by shovel ( 92 - 0.1 x 70 ) 85 cum
Time for disposal of 85 cum by shovel ( 85 / 39.80 ) : 2.2 hours
For levelling 85 cum muck in dump yard deploy 1 dozer for : 0.25 hour
Quantity of muck to be disposed by manual labour ( 92 - 85 ) 7 cum
3. Requirement of materials :
Jack hammer drill rod : 108 m drilling
Quantity of Explosive ( Kelvex-220 ) at 0.3 kg / cum ( 92 x 0.3 ) : 27.60 kg
Add for secondary blasting @ 0.2 kg / cum ( 92 x 0.05 x 0.2 ) : 0.90 kgTotal : 28.50 kg
Ordinary detonators for secondary blasting 8 holes of 0.6 m each : 8 Nos.
Electric detonators @ 1 per hole for main blast : 75 Nos
Detonating fuse coil : 120 Rm
16
8/14/2019 Data Rates 07-08 Canal
17/156
CANAL AND ALLIED WORKS
4. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 2.2 hours for digging and loading 85 cum.
Deploy 3 tippers 5 cum capacity for 2.2 hours for disposal of 85 cum.
Deploy 1 air compressor 8.5 cmm capacity for 8.5 hours.
Deploy 2 jack hammers for 8.5 hours for drilling.
Deploy 1 angle dozer for 0.25 hour for levelling muck in dump area.5. Requirement of workforce ( other than machinery crew ) :
Deploy 1 Crowbarman, 1 Stone breaker for 1 day for levelling bed.
Deploy 2 heavy and 2 light mazdoors for disposal of 9 cum residual muck at bed level and for
other miscellaneous works.
Deploy 1 blaster and 1 blasting helper for loading and blasting.
Deploy 1 maistry.
6. Use rate of materials :
Cost of drill rod 1.5 m long @ Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in hard rock with reconditioning : 150 m
Use rate of drill rod per Rm drilling ( cost / life ) Rs: 20.00
Length of air hose for drilling for each jack hammer : 50 m
Cost of 25 mm dia 50 m air hose @ Rs: 130.00 / Rm Rs: 6500.00
Life of air hose : 800 hoursUse rate of 25 mm dia air hose per hour ( cost / life ) Rs: 8.13
RATE ANALYSIS UNIT : 92.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Use rate of Jack hammer drill rod 1.5 m Rm 108.00 20.00 2160.00
Reconditioning charges @ 10 % 216.00
2 Use rate of 50 m air hose 2 Nos. Hour 17.00 8.13 138.13
3 Explosive small dia. (Kelvex-220 ) kg 28.50 44.00 1254.00
4 Ordinary detonators Nos 8.00 4.50 36.00
5 Electric detonators Nos 75.00 8.00 600.00
6 Fuse coil Rm 120.00 5.00 600.00
7 Sundries LS 2.00 26.00 52.00
Total Rs: 5056.13
Add for small Tools and Plants @ 1% Rs: 50.56
Add for Contractor's Profit @ 10% Rs: 505.61
Add for Contractor's Overheads @ 5% Rs: 252.81
Total cost of Materials : Rs: 5865.11
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Shovel 0.85 cum capacity Hour 2.20 1057.00 2325.40
Fuel / energy charges Hour 2.20 575.00 1265.00
2 Angle dozer 90 hp Hour 0.25 1034.00 258.50
Fuel / Energy charges Hour 0.25 402.00 100.50
3 Tippers 5 cum capacity 3 Nos. Hour 6.60 240.00 1584.00
Fuel / Energy charges Hour 6.60 198.00 1306.80
4 Air compressor 8.5 cmm ( diesel ) 1 Nos Hour 8.50 185.00 1572.50
Fuel / Energy charges Hour 8.50 588.00 4998.00
5 Jack hammers 2 Nos. Hour 17.00 13.00 221.00
Fuel / Energy charges Hour 17.00 4.00 68.00
Total Rs: 13699.70
Add for small Tools and Plants @ 1% Rs: 137.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 773.83
Add for Contractor's Overheads @ 5% Rs: 684.99
Total hire charges of Machinery : Rs: 15295.51
Quantity
Quantity Rate
in Rs.
Rate
in Rs.
Perticulars
Description
17
8/14/2019 Data Rates 07-08 Canal
18/156
CANAL AND ALLIED WORKSC. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 2.20 57.30 126.06
2 Crew for Dozer Hour 0.25 57.30 14.33
3 Crew for Tipper Hour 6.60 41.70 275.22
4 Crew for Air compressor Hour 8.50 52.90 449.65
5 Crew for Jack hammer Hour 17.00 81.80 1390.60
6 Maistry Day 1.00 102.90 102.90
7 Blaster Day 1.00 108.35 108.35
8 Helper blaster Day 1.00 102.90 102.909 Crowbarman Day 1.00 102.90 102.90
10 Stone breaker Day 1.00 106.95 106.95
11 Heavy mazdoor Day 2.00 93.35 186.70
12 Light mazdoor Day 2.00 91.35 182.70
Total Rs: 3149.26
Add for small Tools and Plants @ 1% Rs: 31.49
Add for Contractor's Profit @ 10% Rs: 314.93
Add for hidden cost on Labour @ 15% Rs: 472.39
Add for Contractor's Overheads @ 5% Rs: 157.46
Total cost of Labour : Rs: 4125.52
ABSTRACT:
A. Cost of Materials Rs: 5865.11B. Hire charges of Machinery Rs: 15295.51
C. Cost of Labour Rs: 4125.52
TOTAL Rs: 25286.14Add for other enabling works @ 1.10% Rs: 278.15
Total cost for 92.00 cum Rs: 25564.29
Rate per cum Rs: 278.00
II. By using waggon drills for drilling :
Assume 12.70 m width of excavation at bench level and 5.40 m depth of cutting in hard rock.
Assume side slopes of 0.25 horizontal to 1 vertical.
1. Drilling and Blasting:
Consider drilling by Waggon drill and mucking by combination of Shovel and Tippers.
For good fragmentation to facilitate easy loading by 0.85 cum capacity shovel the bench height
to burden ratio shall be more than 3.
The burden ( distance of hole from free face of excavation ) is considered at 20 times diameter
of hole and spacing of holes is considered at 1.25 times burden.
Burden distance for 100 mm dia holes ( 0.10 x 20 ) : 2.00 m
Spacing of holes at 1.25 times burden ( 0.10 x 20 x 1.25 ) : 2.50 m
Grid spacing of holes for 100 mm dia Waggon drill holes : 2.00 x 2.50 m
Consider 3 burden distance for excavation per blast.
Depth of drilling per hole : 6.00 m
Effective depth of pull considering 10 % sub-drilling say : 5.40 m
Rate of drilling in hard rock per hour by Waggon drill : 12.00 m
Rate of drilling per hour with 50 min per hour working ( 12 x 50 / 60 ) : 10 m
12.70 m
1
5.40 m
0.25
10.00 m
12.70 m
1
5.40 m
0.25
Quantity Rate
in Rs.
Description
18
8/14/2019 Data Rates 07-08 Canal
19/156
CANAL AND ALLIED WORKS
2.0 m
2.5 m
6.00 m
Free faceSKETCH SHOWING DRILLING & BLASTING PATTERN
Sectional area of excavation ( 12.70+10.00 ) x 0.5 x 5.40 : 61.29 sqm
Length of canal for excavation ( 3 x 2.00 ) : 6.00 m
Quantity of excavation for 6.0 m length ( 61.29 x 6.00 ) : 368 cum
No. of blast holes in 3 rows ( 2 x 5 + 1 x 6 + 2 x 4 ) : 24 holes
Length of drilling for 24 holes ( 11 x 6 + 13 x 6.2 ) say : 147 m
Drilling for secondary blasting for 5% qty @ 0.6 m / cum : 11.00 m
No.of blast holes for secondary blasting @ 0.6 m / hole ( 11 / 0.6 ) : 18 holes
Consider 2 waggon drills for drilling holes.
Time for drilling 147 m for 2 Waggon drill @ 10 m / hour : 7.33 hours
Consider 368 cum hard rock excavation for rate analysis.
2. Disposal of excavated rock :
Capacity of shovel bucket : 0.85 cumCapacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated rock rock : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hr
Speed for empty tipper under canal excavation condition : 15 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 45 sec
In-situ qty / bucket for 40 % bulkage of hard rock ( 1 / 1.40 ) : 0.71 cum
In-situ qty per load for 40 % bulkage of hard rock ( 5 / 1.40 ) : 3.57 cum
Number of buckets per load ( 3.57 / 0.71 ) say : 5 buckets
Ideal cycle time for loading 5 buckets ( 5 x 45 / 60 ) : 3.75 min
The ideal cycle time for shovel requires spotting of a tipper within 3.75 minutes near the shovel.
However, in practice for dam or canal excavation the space available may not permit positioning
of tippers on either side of the shovel. Generally one tipper has to move after loading to position
next tipper for loading. Assuming one loading cycle extra, the corrected cycle time for shovel
will be ( 6 x 45 / 60 ) 4.50 min
Round trip cycle time for tipper:
Cycle time of shovel for digging & loading : 4.50 min
Time for (av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Total : 13.00 min
No.of tippers to match corrected cycle time of shovel (13.00 / 4.50) say : 2.9 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 3.57 / 13.00 ) : 13.73 cum
Output of 2.7 tippers per hour ( 13.73 x 2.9 ) : 39.80 cum
Out of the total blasted rock some residual muck at the bed needs to be removed by deploying
manual labour. Assume residual muck at bed at 0.10 cum / sqm of bed area.
Quantity of muck to be disposed by shovel ( 368 - 0.1 x 60 ) : 362 cum
Time required for disposal of 362 cum ( 362 / 39.80 ) say : 9 hours
For levelling 362 cum muck in dump yard deploy 1 dozer for : 1.00 hour
Quantity of muck to be disposed by manual labour ( 368 - 362 ) : 6 cum
3. Requirement of materials :
100 mm dia TC bit : 147 m drilling
Extension rods with sleeve : 147 m drilling
Jack hammer drill rod : 11 m drilling
Quantity of Explosive @ 0.5 kg / cum for 368 cum : 184.00 kg
Consider 20 % high strength ANFO booster for priming ANFO. : 37.00 kgConsider 80 % ANFO mixed with diesel oil for colunm. : 147.00 kg
Diesel oil @ 180 ml per kg of ANFO : 27.00 ltrs
Quantity of Explosive @ 0.2 kg / cum for secondary blast : 4 kg
Ordinary detonators for secondary blasting : 18 Nos.
Detonating cord for 24 holes in 3 rows : 210 Rm.
Detonating fuse coil for secondary blasting : 20 Rm19
8/14/2019 Data Rates 07-08 Canal
20/156
CANAL AND ALLIED WORKS4. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 9 hours for digging and loading 362 cum.
Deploy 3 tippers 5 cum capacity for 9 hours for disposal of 362 cum.
Deploy 2 air compressors 8.5 cmm capacity for 7.5 hours.
Deploy 2 waggon drills for 7.5 hours for drilling main blast holes.
Deploy 1 air compressor 8.5 cmm capacity for 1 hour.
Deploy 2 jack hammers for 1 hour for drilling secondary blast holes.
Deploy 1 angle dozer for 1 hour for levelling muck in dump area.
5. Requirement of workforce ( other than machinery crew ) :
Deploy 1 Crowbarman, 1 Stone breaker for 1 day for levelling bed.
Deploy 2 heavy and 2 light mazdoors for disposal of 9 cum residual muck at bed level.Deploy 1 blaster and 1 blasting helper for loading and blasting.
Deploy 1 maistry.
6. Use rate of materials :
Cost of T.C bit 100 mm dia @ Rs: 8500.00 / Each Rs: 8500.00
Life of drill bit for drilling in hard rock : 80 m
Use rate of T.C bit per Rm drilling ( Cost / Life ) Rs: 106.25
Cost of extn rod with sleeve 4.5 m @ Rs: 3000.00 / Rm Rs: 13500.00
Life of extension rod : 1500 m
Use rate of extension rod per Rm drilling ( Cost / Life ) Rs: 9.00
Cost of 1.5 m drill rod @ Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in hard rock with reconditioning : 150 m
Use rate of drill rod per Rm drilling ( Cost / Life ) Rs: 20.00
Length of air hose for drilling for each jack hammer : 50 mCost of 50 m air hose 25 mm @ Rs: 130.00 / Rm Rs: 6500.00
Life of air hose : 800 hours
Use rate of air hose per hr ( Cost / Life ) Rs: 8.13
Cost of 50 m air hose 50 mm dia @ Rs: 170.00 / Rm Rs: 8500.00
Life of air hose : 800 hours
Use rate of air hose per hr ( Cost / Life ) Rs: 10.63
RATE ANALYSIS UNIT : 368.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Use rate of T.C bit 100 mm dia Rm 147.00 106.25 15618.75
2 Use rate of Extension rod with sleeve Rm 147.00 9.00 1323.00
3 Use rate of Jack hammer drill rod 1.5 m Rm 11.00 20.00 220.00
Reconditioning charges @ 10 % 22.00
4 Use rate of 50 m air hose for waggon drill Hour 15.00 10.63 159.38
Use rate of 25 m air hose for JH 2 Nos Hour 2.00 8.13 16.25
5 High strength ANFO booster kg 37.00 50.00 1850.00
6 ANFO kg 147.00 21.00 3087.00
7 Diesel oil ltr 27.00 38.00 1026.00
8 Explosive small dia ( Kelvex-220 ) kg 4.00 44.00 176.00
9 Ordinary detonators Nos 18.00 4.50 81.00
10 D-cord Rm 210.00 7.00 1470.00
11 Detonating fuse coil Rm 20.00 5.00 100.00
12 Sundries LS 5.00 26.00 130.00
Total Rs: 25279.38
Add for small Tools and Plants @ 1% Rs: 252.79
Add for Contractor's Profit @ 10% Rs: 2527.94
Add for Contractor's Overheads @ 5% Rs: 1263.97
Total cost of Materials : Rs: 29324.08
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Tippers 5 cum capacity Hour 27.00 240.00 6480.00
Fuel / Energy charges Hour 27.00 198.00 5346.00
2 Shovel 0.85 cum capacity Hour 9.00 1057.00 9513.00
Fuel / Energy charges Hour 9.00 575.00 5175.003 Angle dozer Hour 1.00 1034.00 1034.00
Fuel / Energy charges Hour 1.00 402.00 402.00
4 Air compressor 8.5 cmm ( diesel ) Hour 16.00 185.00 2960.00
Fuel / Energy charges Hour 16.00 588.00 9408.00
5 Waggon drill Hour 15.00 191.00 2865.00
Fuel / Energy charges Hour 15.00 6.00 90.00
Quantity
Quantity
Rate
in Rs.
Rate
in Rs.
Perticulars
Description
20
8/14/2019 Data Rates 07-08 Canal
21/156
CANAL AND ALLIED WORKS6 Jack hammer Hour 2.00 13.00 26.00
Fuel / Energy charges Hour 2.00 4.00 8.00
Total Rs: 43307.00
Add for small Tools and Plants @ 1% Rs: 433.07
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 2042.90
Add for Contractor's Overheads @ 5% Rs: 2165.35
Total hire charges of Machinery : Rs: 47948.32
C. LABOUR:
Sl No Unit Amount
in Rs.1 Crew for Tipper Hour 27.00 41.70 1125.90
2 Crew for Shovel Hour 9.00 57.30 515.70
3 Crew for Dozer Hour 1.00 57.30 57.30
4 Crew for Air compressor Hour 16.00 52.90 846.40
5 Crew for Waggon drill Hour 15.00 65.50 982.50
6 Crew for Jack hammer Hour 2.00 81.80 163.60
7 Maistry Day 1.00 102.90 102.90
8 Blaster Day 1.00 108.35 108.35
9 Helper blaster Day 1.00 102.90 102.90
10 Crowbarman Day 1.00 102.90 102.90
11 Stone breaker Day 1.00 106.95 106.95
12 Heavy mazdoor Day 2.00 93.35 186.70
13 Light mazdoor Day 2.00 91.35 182.70Total Rs: 4584.80
Add for small Tools and Plants @ 1% Rs: 45.85
Add for Contractor's Profit @ 10% Rs: 458.48
Add for hidden cost on Labour @ 15% Rs: 687.72
Add for Contractor's Overheads @ 5% Rs: 229.24
Total cost of Labour : Rs: 6006.09
ABSTRACT:
A. Cost of Materials Rs: 29324.08
B. Hire charges of Machinery Rs: 47948.32
C. Cost of Labour Rs: 6006.09
TOTAL Rs: 83278.48
Add for other enabling works @ 1.10% Rs: 916.06
Total cost for 368.00 cum Rs: 84194.55
Rate per cum Rs: 229.00
Assuming use of Jack hammers & Waggon drills in 50 : 50 ratio
Rate per cum Rs: 254.00
Rate approved per cum Rs: 210.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 6.b
ITEM: Excavation in hard rock of all toughness including boulders above 0.6 m diameter(0.113 cum)
by approved controlled blasting methods by using delay detonators and controllingflying of
rock fragments by suitable muffling arrangements for canals, cut-off trench of embankments,
filter / catch water drains, other appurtenent structures etc., adopting only jack hammer holes
and minimising damage to side slopes in water prism by adopting any one or combination of
line drilling / pre-splitting / smooth blasting techniques, cost of all materials, machinery, labour,
placing excavated rock neatly in approved dump area as directed etc., complete with initial lead
upto 1 km and depth of cut upto 18 m below ground level.
Note: For depth of cut more than 18 m below ground level increase the basic rate by 5 %.
DATA: Work requires:
- use of delay detonators to reduce ground vibrations.
- covering blasting area with chain link mesh or waste conveyor belts or waste tyres and sand
bags to prevent flying of rock fragments during blasting.
10.80 m
8.4 m
1 1.25 m
0.25
10.175 m
Quantity Rate
in Rs.
Description
21
8/14/2019 Data Rates 07-08 Canal
22/156
CANAL AND ALLIED WORKS
1.2 m
--
1.0 m All detonators in this row are 150 ms delay type
All detonators in this row are 125 ms delay type
All detonators in this row are 100 ms delay type
All detonators in this row are 75 ms delay type
All detonators in this row are 50 ms delay type
All detonators in this row are 25 ms delay type
All detonators in this row are 0 ms delay type
Free face
SKETCH SHOWING DRILLING & BLASTING PATTERN
Assume 10.80 m width of canal at the bench level and 1.25 m average depth of cutting.
Assume side slopes of 0.25 horizontal to 1 vertical.
Generally, the length of canal bench to be excavated per blast shall not be more than 7 m to
avoid tight muck pile requiring higher digging time for shovel.
Sectional area of excavation ( 10.80 + 10.175 ) x 0.5 x 1.25 : 13.11 sqmConsider 7 burden distance for excavation per blast.
Number of rows considered : 7 No.
Length of canal for 7 rows ( 7 x 1.00 ) : 7.00 m
Quantity of excavation for 7 m length ( 13.11 x 7.00 ) say : 92.00 cum
1. Drilling and Blasting:
Consider drilling by Jack hammers and mucking by combination of Shovel and Tippers.
The burden ( distance of hole from free face of excavation ) is considered at 25 to 30 times dia
of hole and spacing of holes is considered at 1.20 to 1.25 times burden.
Burden distance for 32 mm dia jack hammer holes ( 0.032 x 30 ) say : 1.00 m
Spacing of holes ( 0.032 x 30 x 1.25 ) : 1.20 m
Grid spacing of holes for 32 mm dia jack hammer holes : 1.00 x 1.20 m
Depth of drilling per hole : 1.40 m
Effective depth of pull considering 10 % sub-drilling : 1.25 mRate of drilling by jack hammer in hard rock per hour : 6.00 m
Rate of drilling per hour with 50 min / hour working ( 6 x 50 / 60 ) say : 5 m
No.of holes in 7 rows @ 1.2 m interval ( 4 x 8 + 3 x 9 + 16 ) : 75 Nos
Length of drilling for 75 holes @ 1.4 m per hole ( 75 x 1.4 ) : 105 m
Add drilling for secondary blasting for 5% quantity @ 0.6 m / cum say : 3 m
Total : 108.00 m
22
8/14/2019 Data Rates 07-08 Canal
23/156
CANAL AND ALLIED WORKS
Time for drilling 108 m for 2 jack hammers ( 108 / 2 / 5 ) : 10.80 hours
Drilling and Blasting pattern :
Pattern of holes : Staggered
Hole initiation : Bottom
Initiation system : Short delay detonators
Delay system : 25 ms interval
Initiation pattern : Straight line row by row
2. Muffling arrangements:
For controlling flying of rock fragments during blasting consider covering the blasting area with
20 guage 50 x 50 mm chain link mesh and sand bags.10 % extra area of wire mesh is considered for overlaps.
Area of chain l ink mesh for control led blast area ( 12 x 8 x 1.1) say : 106 sqm
No.of 30 to 40 kg sand bags at 1 per hole ( 75 x 1 ) : 75 Nos
Add 20 % extra for edges : 15 Nos
Total : 90 Nos
3. Disposal of excavated rock :
Quantity of excavation ( in-situ ) : 92.00 cum
Capacity of shovel bucket : 0.85 cum
Capacity of shovel bucket under heaped condition : 1.00 cum
Capacity of tipper : 5.00 cum
Lead for disposal of excavated rock rock : Upto 1 km
Speed for loaded tipper under canal excavation condition : 15 km / hr
Speed for empty tipper under canal excavation condition : 15 km / hrTurning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 45 sec
In-situ qty / bucket for 40 % bulkage of hard rock ( 1 /1.40 ) : 0.71 cum
In-situ qty per load for 40 % bulkage of hard rock ( 5 /1.40 ) : 3.57 cum
Number of buckets per load ( 3.57 / 0.71 ) say : 5 buckets
Ideal cycle time for loading 5 buckets ( 5 x 45 / 60 ) : 3.75 min
The ideal cycle time for shovel requires spotting of a tipper within 3.75 minutes near the shovel.
However, in practice for dam or canal excavation the space available may not permit positioning
of tippers on either side of the shovel. Generally one tipper has to move after loading to position
next tipper for loading. Assuming one loading cycle extra, the corrected cycle time for shavel
will be ( 6 x 45 / 60 ) 4.50 min
Round trip cycle time for tipper:
Cycle time of shovel for digging & loading : 4.50 minTime for (av ) 0.75 km haulage under load ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 ) : 3.00 min
Time for turning and spotting : 0.50 min
Total : 13.00 min
23
8/14/2019 Data Rates 07-08 Canal
24/156
CANAL AND ALLIED WORKS
No.of tippers to match corrected cycle time of shovel ( 13.00 / 4.50) : 2.9 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 3.57 / 13.00 ) : 13.73 cum
Deploy 0.9 cum shovel and 3 tippers for disposal of excavated rock.Output of 1 shovel & 3 tippers per hour ( in-situ qty ) ( 13.73 x 2.9 ) : 39.80 cum
Out of the total blasted rock some residual muck at the bed needs to be removed by deploying
manual labour. Assume residual muck at bed at 0.10 cum / sqm of bed area.
Quantity of muck to be disposed by shovel ( 92 - 0.1 x 70 ) 85 cum
Time for disposal of 85 cum by shovel ( 85 / 39.80 ) : 2.2 hours
For levelling 85 cum muck in dump yard deploy 1 dozer for : 0.25 hour
Quantity of muck to be disposed by manual labour ( 92 - 85 ) 7 cum
4. Requirement of materials :
Jack hammer drill rod : 108 m drilling
Quantity of Explosive ( Kelvex-220 ) at 0.3 kg / cum ( 92 x 0.3 ) : 27.60 kg
Add for secondary blasting @ 0.2 kg / cum ( 92 x 0.05 x 0.2 ) : 0.90 kg
Total : 28.50 kg
Ordinary detonators for secondary blasting 8 holes of 0.6 m each : 8 Nos.Electric short delay detonators @ 1 per hole for main blast : 75 Nos
Detonating fuse coil : 120 Rm
50 x 50 mm chain link wire mesh 119 sqm
Sand bags 0.025 cum 90 Nos
5. Requirement of machinery :
Deploy 0.85 cum capacity shovel for 2.2 hours for digging and loading 85 cum.
Deploy 3 tippers 5 cum capacity for 2.2 hours for disposal of 85 cum.
Deploy 1 air compressor 8.5 cmm capacity for 11 hours.
Deploy 2 jack hammers for 11 hours for drilling.
Deploy 1 angle dozer for 0.25 hour for levelling muck in dump area.
6. Requirement of workforce ( other than machinery crew ) :
Deploy 1 Crowbarman, 1 Stone breaker for 1 day for levelling bed.
Deploy 2 heavy and 2 light mazdoors for disposal of 9 cum residual muck at bed level and for
other miscellaneous works.
Deploy 1 blaster and 1 blasting helper for loading and blasting.
Deploy 1 maistry.
7. Use rate of materials :
Cost of drill rod 1.5 m long @ R Rs: 3000.00 / Each Rs: 3000.00
Life of drill rod for drilling in hard rock with reconditioning : 150 m
Use rate of drill rod per Rm drilling ( cost / life ) Rs: 20.00
Length of air hose for drilling for each jack hammer : 50 m
Cost of 25 mm dia 50 m air hose @ Rs: 130.00 / Rm Rs: 6500.00
Life of air hose : 800 hours
Use rate of air hose per hr ( cost / life ) Rs: 8.13
Cost of wire mesh @ Rs: 120.00 / sqm Rs: 120.00
less salvage value at 10 % Rs: -12.00
Total Rs: 108.00
Add for replacement of damaged mesh @ 10 % Rs: 10.80
Total Rs: 118.80
Life of wire mesh with 25 % replacement each use : 3 uses
Use rate of wire mesh / use / sqm ( cost / life ) Rs: 39.60
Cost of empty cement bag per No. @ Rs: 1.00 / Each Rs: 1.00
Cost of sand / bag for 0.025 cum @ Rs: 115.00 / cum Rs: 2.88
Add for 1 km lead/loading/unloading charges for 0.015 cum Rs: 1.63
Filling charges @ 2 heavy mazdoors per 100 bags / day Rs: 1.87
Total cost per bag Rs: 7.37
24
8/14/2019 Data Rates 07-08 Canal
25/156
CANAL AND ALLIED WORKSLife of sand bag : 1 use
Use rate of sand bag / use / bag ( cost / life ) Rs: 7.37
RATE ANALYSIS UNIT : 92.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Use rate of Jack hammer drill rod 1.5 m Rm 108.00 20.00 2160.00
Reconditioning charges @ 10 % 216.00
2 Use rate of 50 m air hose 2 Nos. Hour 22.00 8.13 178.75
3 Use rate of wire mesh sqm 106.00 39.60 4197.604 Use rate of sand bag Nos 90.00 7.37 663.71
5 Explosive small dia. (Kelvex-220 ) kg 28.50 44.00 1254.00
6 Ordinary detonators Nos 8.00 4.50 36.00
7 Electric short delay detonators Nos 75.00 15.00 1125.00
8 Fuse coil Rm 120.00 5.00 600.00
9 Sundries LS 2.00 26.00 52.00
Total Rs: 10483.06
Add for small Tools and Plants @ 1% Rs: 104.83
Add for Contractor's Profit @ 10% Rs: 1048.31
Add for Contractor's Overheads @ 5% Rs: 524.15
Total cost of Materials : Rs: 12160.34
B. MACHINERY:Sl No Unit Amount
in Rs.
1 Shovel 0.85 cum capacity Hour 2.20 1057.00 2325.40
Fuel / Energy charges Hour 2.20 575.00 1265.00
2 Angle dozer 90 hp Hour 0.25 1034.00 258.50
Fuel / Energy charges Hour 0.25 402.00 100.50
3 Tippers 5 cum capacity 3 Nos. Hour 6.60 240.00 1584.00
Fuel / Energy charges Hour 6.60 198.00 1306.80
4 Air compressor 8.5 cmm ( diesel ) 1 No Hour 11.00 185.00 2035.00
Fuel / Energy charges Hour 11.00 588.00 6468.00
5 Jack hammers 2 Nos. Hour 22.00 13.00 286.00
Fuel / Energy charges Hour 22.00 4.00 88.00
Total Rs: 15717.20
Add for small Tools and Plants @ 1% Rs: 157.17
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 922.83
Add for Contractor's Overheads @ 5% Rs: 785.86
Total hire charges of Machinery : Rs: 17583.06
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Shovel Hour 2.20 57.30 126.06
2 Crew for Angle dozer Hour 0.25 57.30 14.33
3 Crew for Tipper Hour 6.60 41.70 275.22
4 Crew for Air compressor Hour 11.00 52.90 581.90
5 Crew for Jack hammer Hour 22.00 81.80 1799.60
6 Maistry Day 1.00 102.90 102.90
7 Blaster Day 1.00 108.35 108.35
8 Helper blaster Day 1.00 102.90 102.90
9 Crowbarman Day 1.00 102.90 102.90
10 Stone breaker Day 1.00 106.95 106.95
11 Heavy mazdoor Day 2.00 93.35 186.70
12 Light mazdoor Day 2.00 91.35 182.70
Total Rs: 3690.51
Add for small Tools and Plants @ 1% Rs: 36.91
Add for Contractor's Profit @ 10% Rs: 369.05
Add for hidden cost on Labour @ 15% Rs: 553.58
Add for Contractor's Overheads @ 5% Rs: 184.53Total cost of Labour : Rs: 4834.56
ABSTRACT:
A. Cost of Materials Rs: 12160.34
B. Hire charges of Machinery Rs: 17583.06
C. Cost of Labour Rs: 4834.56
Quantity
Quantity
in Rs.
Quantity
in Rs.
Rate
in Rs.
Rate
RatePerticulars
Description
Description
25
8/14/2019 Data Rates 07-08 Canal
26/156
CANAL AND ALLIED WORKS
TOTAL Rs: 34577.97Add for other enabling works @ 1.10% Rs: 380.36
Total cost for 92.00 cum Rs: 34958.32
Rate per cum Rs: 380.00
Rate approved per cum Rs: 340.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 7
ITEM: Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control ofnot less than 95 percent or as stipulated by power roller etc., complete with initial lead upto
1 km and all lifts.
DATA: Capacity of shovel bucket : 0.50 cum
Capacity of shovel bucket under heaped condition : 0.58 cum
Capacity of tipper : 5.00 cum
Lead for conveyance of soil : Upto 1 km
Speed for loaded tipper under haul road condition : 20 km / hr
Speed for empty tipper under haul road condition : 25 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 20 sec
1. Quantity of embankment :
In-situ qty / bucket for 15 % bulkage of soil ( 0.58 / 1.15 ) : 0.50 cum
In-situ quantity per load for 20 % bulkage of soil ( 5.0 / 1.2 ) : 4.00 cum
Number of buckets per load ( 4.00 / 0.50 ) say : 8 buckets
Cycle time for loading 8 buckets ( 8 x 20 / 60 ) say : 2.67 min
Round trip cycle time for tipper:
Ideal cycle time of shovel for digging & loading : 2.67 min
Time for 1km haulage under load ( 60 / 20 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for 1 km return trip ( 60 / 25 ) : 2.40 min
Time for turning and spotting : 0.50 min
: 10.57 min
No.of tippers to match corrected cycle time of shovel (10.57 / 2.67) : 4 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 4.00 / 10.57 ) : 18.92 cum
Output for 4 tippers per day ( 4 x 18.92 x 8 ) say : 605 cum
The in-situ dry density of soil in borrow area will be generally less than dry density of compacted
embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow
area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction.
For 95 % density control of embankment a shrinkage factor of 5 % may be assumed.
Quantity of embankment considering 5 %shrinkage ( 605 x 0.95 ) : 575 cum
Qty of soil for computing royalty charges @ 1.6 t / cum ( 575x1.6 ) : 920 tonnes
26
8/14/2019 Data Rates 07-08 Canal
27/156
CANAL AND ALLIED WORKS
2. Stripping of borrow area :
Generally borrow area is stripped once in a week for 6 days requirement of soil.Area to be stripped assuming 2.0 m depth of cut ( 605 x 6 / 2.0 ) : 1815 sqm
Depth of stripping : 0.25 m
Qty of stripping with 5 % extra area ( 1815 x 1.05 x 0.25 ) : 476 cum
Output of dozer per hr with 50 min / hr working for stripping : 100 cum
Time required for stripping 476 cum ( 476 / 100 ) : 4.76 hours
Consider 6 hours including time for levelling stripped siol / dozer shifting time.
Time required for stripping for one day embankment work 575 cum : 1.00 hour
3. Collection of soil for embankment :
Deploy one 0.50 cum capacity shovel for 8 hours for digging and loading soil.
Deploy 4 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area.
4. Spreading soil in 250 to 300 mm layer :
Quantity of loose soil to be spread ( 605 x 1.20 ) : 726 cum
Output of dozer for levelling per hour : 250 cumTime required for levelling 726 cum ( 726 / 250 ) say : 3.00 hours
5. Watering :
Generally soil in the borrow area will be in moist condition. In the beginning of the season no
watering may be necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming
seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 575 cum
of embankment will be about 5 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water
tanker for 5 hours daily for watering before rolling. Deploy 5 hp pump for 2.5 hours.
6. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 726 cum loose soil in embankment layer ( 726/160) say : 4.5 hours
7. Sorting out / sectioning / labour for testing etc :
Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS UNIT : 575.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 920 t soil @ Rs: 5.00 / tonne Rs: 4600.00
Total cost of Materials : Rs: 4600.00
Quantity Rate
in Rs.
Perticulars
27
8/14/2019 Data Rates 07-08 Canal
28/156
CANAL AND ALLIED WORKSB. MACHINERY:
Sl No Unit Amount
in Rs.
1 Angle dozer Hour 4.00 1034.00 4136.00
Fuel / Energy charges Hour 4.00 402.00 1608.00
2 Shovel 0.50 cum capacity Hour 8.00 639.00 5112.00
Fuel / Energy charges Hour 8.00 314.00 2512.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 240.00 7680.00
Fuel / Energy charges Hour 32.00 198.00 6336.00
4 Pump 5 hp ( diesel ) Hour 2.50 6.00 15.00
Fuel / Energy charges Hour 2.50 52.00 130.005 Water tanker 8000 ltr Hour 5.00 237.00 1185.00
Fuel / Energy charges Hour 5.00 198.00 990.00
6 Vibratory pad foot roller 8 tonne Hour 4.50 1012.00 4554.00
Fuel / Energy charges Hour 4.50 679.00 3055.50
7 Sundries LS 2.00 26.00 52.00
Total Rs: 37365.50
Add for small Tools and Plants @ 1% Rs: 373.66
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1468.35
Add for Contractor's Overheads @ 5% Rs: 1868.28
Total hire charges of Machinery : Rs: 41075.78
C. LABOUR:
Sl No Unit Amountin Rs.
1 Crew for Dozer Hour 4.00 57.30 229.20
2 Crew for Shovel Hour 8.00 57.30 458.40
3 Crew for Tipper Hour 32.00 41.70 1334.40
4 Crew for Pump Hour 2.50 26.20 65.50
5 Crew for Water tanker Hour 5.00 41.70 208.50
6 Crew for Roller Hour 4.50 66.50 299.25
7 Maistry Day 2.00 102.90 205.80
8 Heavy mazdoor Day 2.00 93.35 186.70
9 Light mazdoor Day 2.00 91.35 182.70
Total Rs: 3170.45
Add for small Tools and Plants @ 1% Rs: 31.70
Add for Contractor's Profit @ 10% Rs: 317.05
Add for hidden cost on Labour @ 15% Rs: 475.57
Add for Contractor's Overheads @ 5% Rs: 158.52
Total cost of Labour : Rs: 4153.29
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 4600.00
B. Hire charges of Machinery Rs: 41075.78
C. Cost of Labour Rs: 4153.29
TOTAL Rs: 49829.07Add for other enabling works @ 1.10% Rs: 548.12
Total cost for 575.00 cum Rs: 50377.19
Rate per cum Rs: 88.00
Rate approved per cum Rs: 88.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2007-08 ITEM No: 8
ITEM: Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 95 percent or as stipulated by power roller etc., complete with initial lead upto 1 km
and all lifts.
DATA: Capacity of shovel bucket : 0.50 cum
Capacity of shovel bucket under heaped condition : 0.58 cumCapacity of tipper : 5.00 cum
Lead for conveyance of soil : Upto 1 km
Speed for loaded tipper under haul road condition : 20 km / hr
Speed for empty tipper under haul road condition : 25 km / hr
Turning and unloading time : 2.00 min
Shovel digging and loading cycle per bucket : 30 sec
Quantity Rate
in Rs.
Quantity Ratein Rs.
Description
Description
28
8/14/2019 Data Rates 07-08 Canal
29/156
CANAL AND ALLIED WORKS
1. Quantity of embankment :
In-situ qty per bucket for 15 % bulkage of soil ( 0.58 / 1.15 ) : 0.50 cum
In-situ quantity per load for 20 % bulkage of soil ( 5.0 / 1.2 ) say : 4.00 cum
Number of buckets per load ( 4.00 / 0.50 ) say : 8 bucketsCycle time for loading 8 buckets ( 8 x 30 / 60 ) say : 4.00 min
Round trip cycle time for tipper:
Ideal cycle time of shovel for digging & loading : 4.00 min
Time for 1km haulage under load ( 60 / 20 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for 1 km return trip ( 60 / 25 ) : 2.40 min
Time for turning and spotting : 0.50 min
Total : 11.90 min
No.of tippers to match corrected cycle time of shovel (11.90 / 4.00) : 3 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 4.00 / 11.90 ) : 16.80 cum
Output for 3 tippers per day ( 3 x 16.80 x 8 ) say : 403 cum
The in-situ dry density of soil in borrow area will be generally less than dry density of compacted
embankment. Therefore, the rolled embankment quantity will be slightly less than the borrowarea in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction.
For 95 % density control of embankment a shrinkage factor of 5 % may be assumed.
Quantity of embankment considering 5 % shrinkage ( 403 x 0.95 ) say : 385 cum
Qty of soil for computing royalty charges @ 1.6 t / cum ( 385x1.6 ) : 616 tonnes
2. Stripping of borrow area :
Generally borrow area is stripped once in a week for 6 days requirement of soil.
Area to be stripped assuming 2.0 m depth of cut ( 403 x 6 / 2.0 ) : 1209 sqm
Depth of stripping : 0.20 m
Quantity of stripping with 5 % extra area ( 1209 x 1.05 x 0.20 ) : 254 cum
Output of dozer per hr with 50 min / hr working for stripping : 70 cum
Time required for stripping 254 cum : 3.60 hours
Consider 4.5 hours including time for levelling stripped siol / dozer shifting time.
Requirement of dozer for one day work 403 cum say : 0.75 hours3. Collection of soil for embankment :
Deploy one 0.50 cum capacity shovel for 8 hours for digging and loading soil.
Deploy 3 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area.
4. Spreading soil in 250 to 300 mm layer :
Quantity of loose soil to be spread ( 403 x 1.20 ) : 484 cum
Output of dozer for levelling per hour : 250 cum
Time required for levelling 484 cum say : 2.00 hours
5. Watering :
Generally soil in the borrow area will be in moist condition. In the beginning of the season no
watering be may necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming
seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 385 cum
of embankment will be about 4 tanker loads of 8000 ltrs each.Deploy 8000 ltr capacity water tanker for 4 hours daily for watering before rolling.
Deploy 5 hp pump for 2 hours.
6. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
29
8/14/2019 Data Rates 07-08 Canal
30/156
CANAL AND ALLIED WORKS
Time for rolling 484 cum loose soil in embankment layer say : 3 hours
7. Sorting out / sectioning / labour for testing etc :
Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS UNIT : 385.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.000.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 616 t soil @ Rs: 5.00 / tonne Rs: 3080.00
Total cost of Materials : Rs: 3080.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Angle dozer 90 hp Hour 2.75 1034.00 2843.50
Fuel /
Top Related