7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
1/21
TRIDENT ACADEMY OF TECHNOLOGY, BBSR, ORISSABIJU PATTNAYAK UNIVERSITY OF TECHNOLOGY, ORISSA
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
2/21
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
3/21
Project Report of Sabir Kumar Dash (MBA) on FINANCE
INTERPRETATION OF BALANCE SHEET
Working Capital
0
200000
400000
600000
800000
1000000
2006 2007 2008
Current Assets Current Liabilities
Working Capital
The working Capital for the year 2007 was Rs.50917.57 Lakhs which shows the
absolute decrease of Rs.7621.02 Lakhs (i.e., 13%) over the previous year. The
working capital for the year 2008 was Rs.173955.17 Lakhs, which shows that
absolute increase of Rs.123037.60 Lakhs (i.e., 241.64%) over the previous year.
The reason for decrease in WC in 2007 is that the percentage of increase in
Current Liabilities (i.e., 74.75%) is more than the percentage of increase in current
assets (i.e., 44.95%)
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
4/21
Particulars 2006 2007 2008
Liquid Assets (sundryDebtors, Cash & Bank
Balance, Loan &
Advances)
103,693.20 142,970.79 237,225.84
Absolute change 39,277.59 94,255.05
Percentage change 37.88% 65.93%
Short term Liquidity
0.00
50,000.00
100,000.00
150,000.00
200,000.00
250,000.00
2006 2007 2008
Liquid Assets Absolute Change
The short term liquidity position of the company is
satisfactory as the liquid asset of the company shows an
up word trend.
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
5/21
Long Term financial Position.
Particulars
Year 2006 2007 2008 2007 2008
Fixed Assets 260,083.04 378,077.72 478,574.49 117,994.68 100,496.77
Long Term Loans & Capitals 223,707.43 269,997.25 433,701.02 46,289.82 163,703.77
Amount (Rs In Lakhs) Absolute change (Rs. In Lakhs)
Both the Fixed Assets and Long Term Loans & Capital were in an increasing
trend for all the years, but the amount of increasing in Fixed Assets is more
than that of the amount of increase in Long Term Loans & Capital. That means
the Long Term Loans & Capital is not sufficient to finance the entire Fixed
Assets but the working capital of the company not adversely affected because
the company having a huge amount of Reserves and Surpluses to finance the
Fixed Assets.
2006 2007 20080.00
200,000.00
400,000.00
600,000.00
Fixed Assets
Long termloans &Capitals
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
6/21
Project Report of Sabir Kumar Dash (MBA) on FINANCE
JSL Financial Statement for last 5
years
Balance Sheet
Profit & Loss Account
Cash flow statementQuarterly result
Capital Structure
Raw Materials
Finished Materials
Key Financial Ratios &
Yearly Result
My Dream to be a Manager
Stay tuned
What we think is what we become.
The ability to learn faster than your competitors
may be the only sustainable competitive advantage.
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
7/21
Balance Sheet -------in cr. -----
Particulars March' 04 March' 05 March' 06 March' 07 March' 082Sources of Funds
Total Share Capital 19.98 21.98 26.11 27.64 30.92
Equity share capital 19.98 21.98 26.11 27.64 30.92
Share application money 0 0 0 15.14 52.61
Preference share capital 0 0 0 0 0
Researves 537.25 770.79 983.1 1374.13 1757.14
Revaluation Researves 0 0 0 0 0
Net Worth 557.23 792.77 1009.21 1416.91 1840.67
Secured Loans 656.59 1025.88 1905.01 2228.95 3820.34
Unsecured Loans 108.55 320.82 288.81 427.37 469.71
Total Debt 765.14 1346.7 2193.82 2656.32 4290.05
Total Liabilities 1322.37 2139.47 3203.03 4073.23 6130.72
March' 04 March' 05 March' 06 March' 07 March' 08
Application of Funds
Gross Block 1416.34 1703.84 2196.7 3325.97 4209.09
Less: Accumilated Depr. 190.07 320.59 419.67 602.28 797.12
Net Block 1226.27 1383.25 1777.03 2723.69 3411.97
Capital work in progress 85.91 349.34 628.5 1057.09 1373.77
Investments 31021 193 310.22 188.56 93.29
Inventories 433.88 520.98 687.36 1069.73 2194.65
Sundry Debtors 144.46 326.59 350.43 580.41 753.66
Cash & Bank Balance 22.07 9.44 15.57 90.29 71.06
Total Current Assets 600.41 857.01 1053.36 1740.43 3019.37
Loans & Advances 242.48 450.67 687.33 655.85 893.31
Fixed Deposits 9.7 47.33 181.5 105.95 669.26Total CA, Loans &
Advances 852.59 1,355.01 1,922.19 2,502.23 4,581.94
Differed Credit 0 0 0 0 0
Current Liabilities 839.77 1,018.50 1,261.39 2,189.30 3,058.56
Provisions 35.84 124.23 175.54 211.33 287.55
Total CL & Provisions 875.61 1,142.73 1,436.93 2,400.63 3,346.11
Net Current Assets -23.02 212.28 485.26 101.6 1,235.83
Miscellaneous Expenses 2 1.61 2.04 2.31 15.88Total Assets
1,322.37 2,139.48 3,203.05 4,073.25 6,130.74Contingent Liabilities 340.61 962.83 1,439.70 968.83 2,715.05
Book Value (Rs) 55.77 72.13 77.3 101.42 115.67
Project Report of Sabir Kumar Dash (MBA) on FINANCE
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
8/21
Profit & Loss Account -------in cr. -----
Particulars March' 04 March' 05 March' 06 March' 07 March' 082IncomeSales Turnover 2,605.58 3,416.57 3,496.59 5,269.29 5,699.17Excise Duty 188.69 230.84 338.18 397.13 593.9Net Sales 2,416.89 3,185.73 3,158.41 4,872.16 5,105.27Other Income 18.27 36.52 36.91 86.55 63.38Stock Adjustments 15.59 129.14 83 127.33 787.98Total Income 2,450.75 3,351.39 3,278.32 5,086.04 5,956.63ExpenditureRaw Materials 1,613.76 2,381.46 2,270.62 3,357.16 4,150.51Power & Fuel Cost 182.69 210.04 300.74 436.13 561.78Employee Cost 35.88 49.79 53.47 73.52 103.62Other Manufacturing Expenses 105.55 55.3 58.08 57.23 64.12Selling and Admin Expenses 87.63 96.06 128.45 218.22 209.16Miscellaneous Expenses 6.99 12.44 9.68 12.73 17.73Preoperative Exp Capitalized 0 0 0 0 0Total Expenses 2,032.50 2,805.09 2,821.04 4,154.99 5,106.92
Mar '04 Mar '05 Mar '06 Mar '07 Mar '08Operating Profit 399.98 509.78 420.37 844.5 786.33PBDIT 418.25 546.3 457.28 931.05 849.71Depreciation 106.91 130.99 136.11 216.1 252.38Other Written Off 1.71 0.39 0.36 0.47 0.39Profit Before Tax 232.89 357.54 236.64 557.03 367.74Extra-ordinary items -0.03 0.24 3.44 -4.63 2.6PBT (Post Extra-ord Items) 232.86 357.78 240.08 552.4 370.34Tax 68.58 111.92 80.35 199.41 129.36Reported Net Profit 164.19 245.85 159.73 358.32 241.17Total Value Addition 418.74 423.63 550.42 797.82 956.41Preference Dividend 0.21 0 0 0 0Equity Dividend 19.38 26.38 20.89 27.78 32.43Corporate Dividend Tax 2.51 3.57 2.93 4.06 5.54Per share data(annualised)Shares in issue (lakhs) 999.12 1,099.10 1,305.52 1,382.21 1,545.85Earning Per Share (Rs) 16.41 22.37 12.23 25.92 15.6Equity Dividend (%) 100 120 80 80 100Book Value (Rs) 55.77 72.13 77.3 101.42 115.67
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
9/21
Cash flow -------in cr. -----
Particulars March' 04 March' 05 March' 06 March' 07 March' 082
Net Profit Before Tax 263.62 357.81 242.77 557.73 406.66
Net Cash From Operating
Activities 359.18 314.42 314.33 852.64 86.71
Net Cash (used in)/from
-245.41 -803.18 -996 -1167.38 -1057.17Investing Activities
Net Cash (used in)/from
Financing Activities -114.75 513.76 823.1 313.9 1469.81Net (decrease)/increase In
Cash and Cash Equivalents -0.98 25 141.43 -0.83 499.34
Opening Cash &
Cash Equivalents 32.75 56.77 56.77 197.07 196.24
Closing Cash &
Cash Equivalents 31.77 31.77 198.2 196.24 695.58
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
10/21
Quarterly result -------in cr. -----
Particulars March' 08 June'08 Sep'08 Dec' 08 March' 09
Sales Turnover 1,496.28 1,577.43 1,094.90 844.03 1,345.84
Other Income 2.93 4.59 4.37 5.29 -3.34
Total Income 1,499.21 1,582.02 1,099.27 849.32 1,342.50
Total Expenses 1,254.10 1,345.00 922.92 1,095.28 1,151.10Operating Profit 242.18 232.43 171.98 -251.25 194.74
Profit On Sale Of Assets -- -- -- -- --
Profit On Sale Of Investments -- -- -- -- --
Gain/Loss On Foreign
Exchange -- -- -- -- --
VRS Adjustment -- -- -- -- --
Other Extraordinary
Income/Expenses -- -- -- -- --
Total Extraordinary
Income/Expenses -36.13 -- -144.11 -144.34 -310.69
Tax On Extraordinary Items -- -- -- -- --Net Extra Ordinary
Income/Expenses -- -- -- -- --
Gross Profit 245.11 237.02 176.35 -245.96 191.4
Interest 46.23 122.63 66.42 86.79 37.55
PBDT 162.75 114.39 -34.18 -477.09 -157.08
Depreciation 71.09 70.67 65.29 74.96 102.16
Depreciation On Revaluation Of
Assets -- -- -- -- --
PBT 91.66 43.72 -99.47 -552.05 -259.24
Tax 38.55 15.3 -30.83 -173.67 -98.03
Net Profit 53.11 28.42 -68.64 -378.38 -161.21
Prior Years Income/Expenses -- -- -- -- -0.24
Depreciation for Previous Years
Written Back/ Provided -- -- -- -- --
Dividend -- -- -- -- --
Dividend Tax -- -- -- -- --
Dividend (%) -- -- -- -- --
Earnings Per Share 3.44 1.75 -- -- --
Book Value -- -- -- -- --
Equity 30.92 32.43 32.43 32.43 32.43Reserves -- -- -- -- 1,257.91
Face Value 2 2 2 2 2
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
11/21
The Following table sets out the capital expenditure for the
Seven financial periods ended March 31, 2008
Capital Structure
In the year ending March 31,2010 & 2011 capital structure is
expected to be approximately Rs. 1,21,000 Crores & Rs.
1,43,000 Crores respectively, for its stainless steel project &
the upgrading & maintenance of its plant.
Capital
Structure
Period Instrument --- CAPITAL
(Rs. cr) ---
- P A I D U P
-
From To Authorised Issued Shares (nos) Face Value Capital
2007 2008 Equity Share 95 30.92 154584932 2 30.92
2006 2007 Equity Share 54.9 27.64 138221206 2 27.64
2005 2006 Equity Share 54.9 26.11 130551856 2 26.11
2004 2005 Equity Share 54.9 21.98 109909844 2 21.98
2003 2004 Equity Share 54.9 19.98 99912320 2 19.98
2002 2003 Equity Share 54.9 0.05 50700 10 0.052001 2002 Equity Share 0.9 0 700 10 0
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
12/21
Raw Materials ------------------- in Rs. Cr. ------------------- Mar 2008
Product Name Unit Quantity Value
Steel Scrap/Sponge Iron Metric Tonnes 428,126 2,091.44
Ferro Nickel Metric Tonnes 7,290 693.17
Others Not Reported NA 376.64
Chrome Ore Lumps Metric Tonnes 291,721 231.64
Silica Manganese Metric Tonnes 39,764 217.44
Ferro Chrome/Charge Chrome Metric Tonnes 18 128.81
Leco/Hard/Oil/Ash/Nut Coke Metric Tonnes 183,358 106.98
Ferro Manganese Metric Tonnes 20,939 101.03
Ferro Silicon Metric Tonnes 11,229 50.17
Chrome Ore Metric Tonnes 6,461 13.73
Manganese Ore Metric Tonnes 7,123 11.09
Molasses Metric Tonnes 24,575 9.67
Cold Rolled Strips (M.S) Metric Tonnes 102 0.99
Quartz Metric Tonnes 9,999 0.28
Total 4033.08
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
13/21
Of JSL Ltd.
Finished Products ---------------------- in Rs. Cr. --------------------- Mar 2008
Product Name Unit Installed Production Sales Sales
Capacity Quantity Quantity Value
Hot Rolled Strips (S.S) - NA 2,646.00 142,777.00 2,344.98
Cold Rolled Strips (M.S) Metric Tonnes 250,000 156,759.00 143,414.00 1,862.00
Flats - NA 148,725.00 145,225.00 867.44
Steel (Cold Rolled) Metric Tonnes 12,000 13,854.00 14,433.00 243.08
High Carbon Ferro Chrome Metric Tonnes 40,000 109,908.00 36,067.00 192.54
Export Incentives - NA NA NA 53.56
- NA 57,079.00 39,430.00 31.51
Cold Rolled SS Blank - NA NA 1,307.00 25.97
S.S Welded Tubes/Pipes - NA NA 1,229.00 19.75
Chrome Concentrate - NA 25,070.00 14,532.00 15.58
Bloom/Slab - NA 937 937 11.91
Job Work - NA NA NA 9.97
Silico Manganese - NA 1,886.00 1,127.00 8.11Nickel - NA NA 39 5.41Power - NA 82 23 2.9
Shreadded Scrap - NA NA 1,911.00 2.3
Commission - NA NA NA 0.97
Other Goods - NA NA NA 0.97
Oxygen Gas Millions Cu Metres 5550,839,867.00 193,369.00 0.15
Nitrogen Gas - NA NA 113,336.00 0.09
Steel Melting Metric Tonnes 650,000 NA NA 0
Steel Scrap/Sponge Iron - NA NA NA 0
SS Wire Rod/Round/Square- NA NA NA 0
Plate/Stecker Mill Metric Tonnes 450,000 NA NA 0
Machinery (Industrial) Numbers 209 NA NA 0
Argon Gas Millions Cu Metres 2 1,217,999.00 NA 0
Ferro Manganese (Value
Added)
- NA 686 NA 0
Ferro Alloys Metric Tonnes 225,000 NA NA 0
Cupro Nickel Metric Tonnes 6,000 116 NA 0
Cold Rolled SS Circle - NA NA NA 0
Coins Blank - NA NA NA 0
Strip Mill/Tandem Mill Metric Tonnes 250,000 NA NA 0
Total 5699.19
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
14/21
Of JSL Ltd.
JSL March' 04 March' 05 March' 06 March' 07 March' 08
Investment Valuation Ratios
Face Value 2 2 2 2 2Dividend Per Share 2 2.4 1.6 1.6 2
Operating Profit Per Share (Rs) 40.03 46.38 32.2 61.1 50.87
Net Operating Profit Per Share
(Rs) 241.9 289.85 241.93 352.49 330.26
Free Reserves Per Share (Rs) 50.68 67.11 69.36 91.54 105.18
Bonus in Equity Capital -- -- 19.73 18.64 16.66
Investment Valuation Ratios
Profitability Ratios
JSL March' 04 March' 05 March' 06 March' 07 March' 082
Profitability Ratios
Operating Profit Margin(%) 16.54 16 13.3 17.33 15.4
Profit Before Interest And Tax
Margin(%) 11.86 11.75 8.87 12.64 10.25
Gross Profit Margin(%) 15.64 15.4 12.04 16.01 10.45
Cash Profit Margin(%) 10.97 11.69 9.24 11.55 10.15
Adjusted Cash Margin(%) 12.49 11.68 9.33 11.79 10.15Net Profit Margin(%) 6.64 7.63 4.98 7.2 4.63
Adjusted Net Profit Margin(%) 8.09 7.61 5.07 7.43 4.63
Return On Capital
Employed(%) 26.11 19.37 10.2 17.83 10.35
Return On Net Worth(%) 29.47 31.01 15.83 25.29 13.6
Adjusted Return on Net
Worth(%) 35.99 30.99 16.11 26.4 15.57
Return on Assets Excluding
Revaluations 55.57 71.98 77.15 101.25 114.64
Return on Assets Including
Revaluations 55.57 71.98 77.15 101.25 114.64
Return on Long TermFunds(%) 29.39 20.12 10.93 18.47 11.31
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
15/21
JSL March' 04 March' 05 March' 06 March' 07 March' 08
Current Ratio 0.73 1.04 1.03 0.94 1.07
Quick Ratio 0.48 0.73 0.86 0.6 0.71
Debt Equity Ratio 1.37 1.7 2.17 1.89 2.4
Long Term Debt Equity Ratio 1.11 1.6 1.96 1.8 2.14
Liquidity & solvency Ratios
Debt Coverage Ratios
Interest Cover 5.12 8.34 4.21 4.94 2.97
Total Debt to Owners Fund 1.37 1.7 2.17 1.89 2.4
Financial Charges Coverage
Ratio 5.92 9.51 5.5 5.99 3.87
Financial Charges Coverage
Ratio Post Tax 4.55 7.57 4.52 4.65 3.16
Debt Coverage Ratios
Management Efficiency Ratios
JSL March' 04 March' 05 March' 06 March' 07 March' 08
Inventory Turnover Ratio 5.69 6.18 4.66 4.65 2.77
Debtors Turnover Ratio 16.88 13.53 9.33 10.47 7.65
Investments Turnover
Ratio 6.7 7.07 5.62 5.26 2.77
Fixed Assets Turnover
Ratio 1.95 2.1 1.53 1.58 1.22
Total Assets Turnover
Ratio 1.83 1.49 0.99 1.2 0.83
Asset Turnover Ratio 1.71 1.88 1.44 1.47 1.22
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
16/21
Profit & Loss Account Ratios
JSL March' 04 March' 05 March' 06 March' 07 March' 08
Material Cost Composition 66.77 74.75 71.89 68.9 81.29
Imported Composition of Raw
Materials Consumed 44.14 43.54 47.16 51.86 61.73
Selling Distribution Cost
Composition 3.06 2.36 3.1 3.71 3.22
Expenses as Composition of
Total Sales 40.17 32.05 35.59 46.52 34.2
Earning per Share Vs Book Value
Mar '04 Mar '05 Mar '06 Mar '07 Mar '08
Earnings Per Share 16.41 22.37 12.23 25.92 15.60
Book Value 55.77 72.13 77.30 101.42 115.67
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
17/21
Yearly result -------in cr. -----
JSL Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
Sales Turnover 3,189.19 3,200.70 4,877.50 5,169.16 4,862.20
Other Income 5.67 17.45 18.93 27.55 10.91
Total Income 3,194.86 3,218.15 4,896.43 5,196.71 4,873.11
Total Expenses 2,679.88 2,777.40 4,052.25 4,391.97 4,514.30
Operating Profit 509.31 423.3 825.25 777.19 347.9
Profit On Sale Of Assets -- -- -- -- --
Profit On Sale Of Investments -- -- -- -- --
Gain/Loss On Foreign Exchange -- -- -- -- --
VRS Adjustment -- -- -- -- --
Other Extraordinary Income/Expenses -- -- -- -- --
Total Extraordinary Income/Expenses -- -- -- -36.13 -599.14
Tax On Extraordinary Items -- -- -- -- --
Net Extra Ordinary Income/Expenses -- -- -- -- --
Gross Profit 514.98 440.75 844.18 804.74 358.81
Interest 26.18 59.04 70.35 152.81 313.39
PBDT 488.8 381.71 773.83 615.8 -553.96
Depreciation 130.99 136.34 216.1 253.54 313.08
Depreciation On Revaluation Of
Assets -- -- -- -- --
PBT 357.81 245.37 557.73 362.26 -867.04
Tax 111.96 81.76 204.72 134.14 -287.23
Net Profit 245.85 163.61 353.01 228.12 -579.81
Prior Years Income/Expenses -- -- -- -- -0.24
Depreciation for Previous Years
Written Back/ Provided -- -- -- -- --
Dividend -- -- -- -- --
Dividend Tax -- -- -- -- --
Dividend (%) -- -- -- -- --
Earnings Per Share 22.37 12.53 25.54 14.76 --
Book Value -- -- -- -- --
Equity 21.98 26.11 27.64 30.92 32.43
Reserves 770.79 -- 1,374.13 -- 1,257.91
Face Value 2 2 2 2 2
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
18/21
FINDINGS :
The Short-term Liquidity of the company is satisfactory, as liquid assists of the
company shows an upward trend .
The company maintains average Inventory turnover ratio, which indicates that the
company adopted proper inventory management.
The Debtors of the company were liquid more in 2005 as compare to 2006 , 07, 08 & 09.
The Creditors turnover ratio is less than the debtors turnover ratio for all the years
from 2005 to 2009.
The Long term financing policy of the company is to finance maximum of outsiders
fund in order to take lesser risk of their investment & to increase their earnings.
The policy of the company is to finance the fixed assets through long term funds.
The long term solvency of the company is quite satisfactory as available profit for all
the years is sufficient to cover fixed interest charges.
The trend of sales of the company shown an upward except in 2006, 2007 & 2008.
The trend of the operating expenditure shows that operating expenditure has shown an
upward for all the years from 2005 to 2009.
The trend of operating profit and net profit of the company shown an upward except in
2006.
SUGGESTIONS:
Though the company is the market leader in stainless steel industry, the
company has to conduct continuous research work to develop the quality of their
product and provide it to the society at a reasonable price, as many competitorsare coming in this industry.
The company has to provide strict control over their cost of production and cost
control majors.
As the company utilize the natural resources, should ensure the maximum
utilisation of these resources, as the resources are limiting in nature.
Though the main purpose of the company is to earn profit & maximise the value
of the shareholder, still the company have certain responsibility to develop the
society. Thus the company should conduct certain welfare activities.
As the company utilize the natural resources coal, iron and chrome ores, coke for their raw material and powergeneration in huge quantity, proper utilisation of raw materials will save substantially.
By and saleable products from Sewerage treatment plant required to be installed in a pace so as to market the by
products to for maximize profit for profit for sustaining in the market.
Outsourcing Inbound logistics costs and Process Improvement.
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
19/21
Yearly result -------in cr. -----
JSL Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
Sales Turnover 3,189.19 3,200.70 4,877.50 5,169.16 4,862.20
Other Income 5.67 17.45 18.93 27.55 10.91
Total Income 3,194.86 3,218.15 4,896.43 5,196.71 4,873.11
Total Expenses 2,679.88 2,777.40 4,052.25 4,391.97 4,514.30
Operating Profit 509.31 423.3 825.25 777.19 347.9
Profit On Sale Of Assets -- -- -- -- --
Profit On Sale Of Investments -- -- -- -- --
Gain/Loss On Foreign Exchange -- -- -- -- --
VRS Adjustment -- -- -- -- --
Other Extraordinary Income/Expenses -- -- -- -- --
Total Extraordinary Income/Expenses -- -- -- -36.13 -599.14
Tax On Extraordinary Items -- -- -- -- --
Net Extra Ordinary Income/Expenses -- -- -- -- --
Gross Profit 514.98 440.75 844.18 804.74 358.81
Interest 26.18 59.04 70.35 152.81 313.39
PBDT 488.8 381.71 773.83 615.8 -553.96
Depreciation 130.99 136.34 216.1 253.54 313.08
Depreciation On Revaluation Of
Assets -- -- -- -- --
PBT 357.81 245.37 557.73 362.26 -867.04
Tax 111.96 81.76 204.72 134.14 -287.23
Net Profit 245.85 163.61 353.01 228.12 -579.81
Prior Years Income/Expenses -- -- -- -- -0.24
Depreciation for Previous Years
Written Back/ Provided -- -- -- -- --
Dividend -- -- -- -- --
Dividend Tax -- -- -- -- --
Dividend (%) -- -- -- -- --
Earnings Per Share 22.37 12.53 25.54 14.76 --
Book Value -- -- -- -- --
Equity 21.98 26.11 27.64 30.92 32.43
Reserves 770.79 -- 1,374.13 -- 1,257.91
Face Value 2 2 2 2 2
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
20/21
Poised to Join Global league of Top 10 Stainless Steel Producers Worldwide.l
As part of the massive expansion plans across locations, JSL is setting up one of world's largest single
location fully integrated stainless
steel plant at Orissa; the 1.6 Million Tons Per Annum Greenfield Project envisages complete integration
from mining to cold rolling,
along with 500MW captive power plant.
Entailing investments of INR 2257 Million in Phase I & INR
5597 Million in Phase II, the project is being commissioned in
phases, with majority of Phase I envisaging the Ferro Alloy
shops
and thermal power already become operational in 2007 -08.
JSL Orissa Greenfield Phase II (0.8 MTPA Stainless
Steel)
facilities include :
Stainless Steel Making & Continuous Casting Plant
100 MT EAF for Steel making
100 MT EAF for liquid Ferro Chrome150 MT AOD converter
150 MT ladle furnace
8.5 m radius continuous bending vertical caster
Slab conditioning facilities
Rolling Mill 1.6 MTPA with provision for upgrading
to
3.2 MTPA
Cold rolling facilities HRAP (0.8 MT/Y) and WRAP
JSL Orissa Greenfield Phase I facilities include :
2 x 60MVA Ferro Chrome Furnaces with 150000Tper annum
Capacity
1 x 27.5MVA Ferro Manganese Furnace with 50000T per
annum Capacity
2 x 27.5MVA Silico Manganese Furnaces with 50000T per
annum Capacity
2 x 125MW Power Plant
Coke Oven Battery 425000T Per annum Coke
While the facilities are set up, JSL Orissa has taken care to ensure the best
eco-friendly
processes & practices. Pollution control equipments with state-of-art
technology have
been installed and emissions are ensured within norms. Further, provisions
were made
at project conceptualization stage, for dust extraction, dust suppression, bag
filters and
ESPs in all the Units.
With complete commissioning, the Orissa plant would reach a capacity of
1.6 Million Tonnes, and this along with expansion at Hisar, JSL is poised toturn a new leaf joining the top league of leading global stainless steel
producers
in the world, with 2.5 Million Tonnes capacity.
7/28/2019 An Over Eye Scenario on SEZ - Chapter 4
21/21
Certain audit Report is not covered because of their confidentiality.
Concerned department heads were too busy with their schedules and time factors were a
restriction.
Analysis is done only in respect of Jindal stainless Limited, rather than whole industry.
The study is restricted only to secondary data
collected from
Annual reports
Different websites
Journals.
Top Related