7/31/2019 2012 07 Rockhopper Roadshow Presentation
1/22
ROCKHOPPEREXPLORATIONPLC
INVESTORUPDATE
JULY/AUGUST2012
7/31/2019 2012 07 Rockhopper Roadshow Presentation
2/22
7/31/2019 2012 07 Rockhopper Roadshow Presentation
3/22
ROCKHOPPEREXPLORATION
OPENINGANEWOILPROVINCE
3
ContingentResources(mmbbls)
NettoRockhopper (2)
1C 2C 3C90.2 142.2 206.4
RockhopperholdslicencesintheNorthFalklandBasin
Tenwelldrillingcampaign20102012
70%successrate
Significantupsideremains
Grossbestunriskedprospective
resources
of
approx.
3.3
bnbbls(1)
____________________(1) Note: aggregated by Rockhopper Exploration Plc. Gross best unrisked resources include 372 mmbbl for prospects and 674 mmbbl for leads per 2012 GCA CPR. Additionally, 152 mmbbl for the Weddell lead is
included per 2009 RPS CPR as well as further leads with 2,138 mmbbl as per 2007 Rockhopper estimates.(2) GCA CPR resources net to Rockhopper post farm-out.
7/31/2019 2012 07 Rockhopper Roadshow Presentation
4/22
DETAILEDACREAGEPOSITION
POSTFARMOUT SUBJECTTOREGULATORYANDPARTNERAPPROVALS
4
Licence RKH Interest
PL032 40%
PL033 40%
PL023 40%
PL024 40%
PL003 3%
PL004a 3%
PL004b 24%
PL004c 10%
7/31/2019 2012 07 Rockhopper Roadshow Presentation
5/22
ATRANSFORMATIONALDEALFORROCKHOPPER
5
A Global
Competitive
Auction Completed
Rockhopper, Bank of America Merrill Lynch and Rothschild approached global audienceincluding independents, IOCs and NOCs
Disciplined process with international parties from three continents conducting detailed due
diligence
Intense negotiations with a short list of parties prior to announcement
The Right
Deal
Established and secured the best terms offered by the industry
Rockhopper retained material 40% equity stake in Sea Lion and exposure to future upside
Is fully funded for the Sea Lion development with an optional full field standby funding
Carried for US$120mm (gross) of further exploration, equivalent to three wells
The Right Partner
Premier Oil is a proven operator with experience of FPSO developments and waxy oil
Recent experience delivering analogue developments on time and on budget Premier Oil to make significant commitment to the project with c. US$330-350mm pre-FID
(incl. upfront consideration, expected FEED costs and excluding exploration)
Financial strength to bring Sea Lion to first oil; approx. US$2bn after tax cash flows per annum
by 2015/2016 (1)
The Best Platform
Going Forward
Fully funded Sea Lion development to deliver exciting production growth
A partnership to pursue North Falkland Basin exploration
AMI covering highly prospective, geologically analogous, exploration
Significant cash to pursue new ventures and a team with track record of creating value
Joint capital markets day scheduled post closing of the farm-out transaction____________________(1) Premier Oil public disclosure.
7/31/2019 2012 07 Rockhopper Roadshow Presentation
6/22
TERMSOFTHEFARMOUT AQUICKREPRISE
6
The Financial
Terms of
the Farm-out
Upfront cash payable on completion:
Net development funding / carry from 1 April 2012:
Net exploration carry:
Optional standby funding arrangement:
US$231mm
US$722mm
US$48mm
US$ full field funding
Conditions
Precedent (Exp. to
be Satisfied by 30
September 2012)
Consent of the Falkland Islands Government
Consent from existing licence partner
Other Features of
the Farm-out:
Costs of Front End Engineering and Design (FEED) expected to be around US$100mm to be covered
within development funding / carry Rockhopper to be sub-surface lead on exploration
Area of Mutual Interest (AMI) signed to cover North Falkland Basin as well as Southern Mozambique,
South Africa & Namibia
Operator handover agreement
This process has already begun and is expected to have concluded by 31 October 2012
Agreement to undertake a FEED study targeting:
Field Development Plan (FDP): H1 2014
First oil: H1 2017
7/31/2019 2012 07 Rockhopper Roadshow Presentation
7/22
FARMOUTCLOSESTHEVALUEGAPANDDERISKSTHEPROJECT
7
____________________(1) Note: aggregated by Rockhopper Exploration Plc. Risked and risked and unrisked NPV10 post-tax economic evaluation of Sea Lion and adj. discoveries (net to Rockhopper) as of 31 March 2012 respectively - based on GCA CPR.
Note, economic evaluation in GCA CPR assumes first oil date of 1stJanuary 2016.(2) FactSet as of 11 July 2012, based on 284.2mm shares outstanding and net cash of US$107mm as of 31 March 2012.(3) Note: aggregated by Rockhopper Exploration Plc. Rockhoppers 40% share of risked and unrisked net NPV10 post-tax economic evaluation, as of 31 March 2012, based on GCA CPR. NPV of the development funding / carry per
Premier Oil disclosure, using 10% discount rate as of 31 March 2012. Cash consideration per deal terms. Analysis based on Rockhopper estimates. Note, economic evaluation in GCA CPR assumes first oil date of 1stJanuary 2016.
InadditiontoSeaLionandadjacentdiscoveries,therearenumerousprospectsandleads,withinRockhoppersacreage,withgrossbestunriskedresourcepotentialofapprox.3.3bnbbl.Per dealterms,Rockhopperisfundedforthreeexplorationwells
Post-deal: Highly Value Accretive Farm-out
1,104
-
$500
$1,000
$1,500
$2,000
$2,500
$3,000
2,399
2,640
US$mm
100%+ Value
Accretion for
RockhopperShareholders
Sea Lion + Adj.Discoveries
GCA Economic
Evaluation(40%)
Upfront CashConsideration
Upfront CashConsideration
NPV (10%) ofNet DevelopmentFunding / Carry
Sea Lion + Adj.
DiscoveriesGCA Economic
Evaluation(40%)
NPV (10%) ofNet DevelopmentFunding / Carry
RockhopperPre-deal
EnterpriseValue (2)
GCA RiskedEcon. Evaluation
(40%) + Cash and NPVof Devt Funding (3)
GCA UnriskedEcon. Evaluation
(40%) + Cash and NPVof Devt Funding (3)
FurtherExploration
Upside
3.1 18.616.9
GCAprepared
economic
evaluation
to
derive
NetPresentValues(NPVs)forSeaLionand
adjacentdiscoveriesofUS$4.1billion(risked)
andUS$4.7billion(unrisked)onagrossbasis(1)
Thiseconomicevaluationispredicatedonaprojectbeingfullyfunded
TheeconomicevaluationrepresentsriskedandunriskedmultiplesofUS$11.6/bbland
US$13.3/bblrespectively
Thefarmouttransactionishighlyaccretivetotheshareholders:thisprojectisnowfully
funded
and
Rockhopper
benefits
from
upfront
cashanddevelopmentfunding/carry
Postfarmout,theresultingriskedandunriskedUS$/bblmultiplesare
US$16.9/bblandUS$18.6/bblrespectively
US$/bblMultiple
7/31/2019 2012 07 Rockhopper Roadshow Presentation
8/22
Multiple 2D, 3D seismic programmes
10 operated wells
2 drill stem tests (DST) and 15 mini DSTs
Static and dynamic reservoir models in place
>20,000 man-hours of completed concept selectionpre-FEED engineering across full project
FPSO selected as development case
Data from appraisal fully integrated
Wax management solutions in place
Peak production
Sea Lion c. 80,000 bbls per day
Upside from Satellites
SEALION:WELLAPPRAISEDANDREADYFORDEVELOPMENT
8
Wellappraisedandunderstoodreservoir
Developmentconceptandtechnicalsolutionsinplace
Extensive Work Completed Schedule To First Oil
Indicative Sea Lion
Development Costs
-
$1,000
$2,000
$3,000
$4,000
$5,000
FEED
Pre-First OilDevelopment
Post-First OilDevelopment
FDP
(H12014) FirstOil(H12017)
FEED
Pre-First OilDevelopment
Post-First OilDevelopment
FDP
(H12014) FirstOil(H12017)
US$mm
FEED
Post-FirstOil
PotentialFPSO
Pre-FirstOil
7/31/2019 2012 07 Rockhopper Roadshow Presentation
9/22
SIGNIFICANTUPSIDEREMAINSINNORTHFALKLANDBASIN
9
Rockhoppertotakesubsurfaceleadinexploration
RockhopperhasstrongunderstandingoftheNorthFalklandBasinfollowingitshighlysuccessfuldrillingcampaignwith70%
successrate
Appraisalofexistingdiscoveries(Casper,CasperSouth,Beverley)
andexploration
of
additional
prospects
Multipleattractiveoilprospectswith>20%GCoS
Chatham&GeorgeProspectsdrillreadywithcombinedgrossunriskedprospectiveresourcesof500mmbbls(HighCase),
237mmbbls(Best
Case)
(1)
Technicalworkcontinuestoidentifyandmatureleadsandprospects
____________________(1) Note: resources aggregated by Rockhopper Exploration Plc.(2) Source: GCA CPR, RPS and Rockhopper estimates. Gross best unrisked resources include 372 mmbbl for prospects and 674 mmbbl for leads
per 2012 GCA CPR. Additionally, 152 mmbbl for the Weddell lead is included per 2009 RPS CPR as well as further leads with 2,138 mmbbl asper 2007 Rockhopper estimates.
TotalProspectiveResourcesPostFarmOut(1,2)Prospects
(mmbbls)
Leads
(mmbbls)
Total
(mmbbls)
GrossBestUnriskedProspectiveResources 372 2,964 3,336
NetBestUnriskedProspectiveResources 143 1,186 1,328
7/31/2019 2012 07 Rockhopper Roadshow Presentation
10/22
TRANSFORMATIONALEXPLORATIONPOTENTIALTHROUGHAMIANDNEWVENTURE
ACTIVITY
10
SouthernAfrica
AMItargetsgeologicalprovincethatiscontinuationofCretaceousriftedeasternmargin
playoftheopeningSouthernAtlantic
Knowledgetransfer
of
critical
exploration
techniquestoevaluateopportunities
RockhopperwellpositionedtocaptureopportunitiesinemergingfocusregionforBP,
ShellandAPC,amongothers
NewVentures
Proventrackrecordoffindingoil sharepriceincreased224%sinceIPO(1)
Expertiseinoffshoreriftbasinscanbelevered
acrossmultiple
basins
Definedapproachtoscreeningandbuildinganewhighimpactportfolioofopportunities
____________________Source: FactSet. Share price performance between 31 August 2005 and 27 July 2012.
7/31/2019 2012 07 Rockhopper Roadshow Presentation
11/22
APPENDIX
11
7/31/2019 2012 07 Rockhopper Roadshow Presentation
12/22
INFORMATIONONPREMIEROIL
PremierOilplcwasfoundedin1934,isheadquarteredinLondonandlistedonLSEsince
1936
Interestsineightcountrieswithoperationsbothin
theNorth
Sea
and
Internationally
SignificantexperienceinFPSOdevelopments,includingChimSao,WestNatunaandBalmoral
Marketcapitalisationofapprox.US$3.0bnandenterprisevalueofapprox.US$3.7bnasof11July
2012
Cashandundrawnbankfacilities(incl.lettersofcredit)ofapprox.US$1.4bn,followingsuccessful
bankandbondmarkettransactionsinearly2012
PremierOilisexpectingaftertaxcashflowof
approx.US$2bnperannumby2015/2016
12
Key Facts on Premier Oil
-
20,000
40,000
60,00080,000
100,000
120,000
140,000
160,000
2011A 2012E 2013E 2014E 2015E 2016E 2017E 2018E
Net Production(boepd)
Existing Assets Sea Lion
Sea Lion is Important to Premier Oil
Farm-out Contributes 28% to Premier OilsReserves and Contingent Resources
Falkland
Islands
Existing
Portfolio28% 72%
____________________Source: Premier Oil public disclosure and 2011 annual report.
Huntington,Rochelle
Pelikan CatcherSolan
7/31/2019 2012 07 Rockhopper Roadshow Presentation
13/22
GCAASSUMPTIONSANDSUMMARYOUTPUT
13
CompetentPersonsReport(CPR)issuedbyGaffneyCline&Associates(GCA)inApril2012(1)
Net Unrisked Oil ContingentResources for Sea Lion and
Adjacent Discoveries
2C Unrisked Post Tax Net
Present Values as of 31
March 2012
Awarded 2C Risked Post Tax
Net Present Values as of 31
March 2012
Financing Assumptions No financing assumptions made
Risking Factors Assumed Sea Lion: 90%
Adjacent discoveries: 75%
Price and InflationAssumptions
GCA 2Q 2012 Brent price scenario:
2015: $100.46/bbl
2016: $100.85/bbl (equivalent to approx. $93/bbl in 2012 terms)
2017+: escalated at 2% p.a.
Sea Lion crude priced at $3/bbl discount to Brent reflecting differences in quality and location
Real costs inflated at 2% p.a.
Sea Lion Adj. Discoveries Total
1C Resources (mmbbl) 194.7 30.7 225.4
2C Resources (mmbbl) 307.4 48.2 355.6
3C Resources (mmbbl) 446.3 69.6 515.9
Sea Lion Adj. Discoveries Total
NPV 7.5% US$bn 5.5 1.2 6.7
NPV 10.0% US$bn 3.9 0.8 4.7NPV 12.5% US$bn 2.8 0.5 3.3
Sea Lion Adj. Discoveries Total
NPV 7.5% US$bn 4.9 0.9 5.9
NPV 10.0% US$bn 3.5 0.6 4.1
NPV 12.5% US$bn 2.5 0.4 2.9
____________________(1) Assumes first oil date of 1stJanuary 2016 per GCA CPR.
7/31/2019 2012 07 Rockhopper Roadshow Presentation
14/22
DETAILSONOPTIONALSTANDBYFINANCINGARRANGEMENTS
14
Funding Scenarios
Assuming US$2,000mm costs to first oil (leased FPSO), this implies US$800mm for Rockhoppers share
less development funding/carry of US$722mm, resulting in a funding need of US$78mm
Assuming US$3,000mm costs to first oil (purchased FPSO), this implies US$1,200mm for Rockhoppers
share less development funding/carry of US$722mm, resulting in a funding need of US$478mm
Under the first scenario, Rockhopper would expect to finance the balance from cash and under the second
scenario from Reserve Based Lending (RBL)
Capital expenditure post first oil is expected to be financed from field cash flow
Rockhopper Can Elect to
Waive its Right to StandbyFunding at Two Points
Submission of the FDP
Three months prior to the utilisation of the development funding / carry
Waiting until the second point irrevocably reduces some of Rockhopper's voting rights
Should Rockhopper Elect to
Take the Standby Funding
It is available on all future development capex (pre and post first oil)
Once the field is cash flow positive, on a quarterly basis, the standby funding is repaid from an enhanced
share of entitlement cash flows (split 60:40) until Premier has realised a 15% Internal Rate of Return (IRR)
If actual expenditure exceeds the approved development project budget by more than 10%, then excess is
charged at a 12% IRR
7/31/2019 2012 07 Rockhopper Roadshow Presentation
15/22
DETAILSONOPTIONALSTANDBYFINANCINGARRANGEMENTS(CONTD)
WORKEDEXAMPLESILLUSTRAINGTHEENTITLEMENTCALCULATIONIFSTANDBY
FUNDINGIS
TAKEN
UP
(1)
15
US$3bn Capex to First Oil
(Assuming a PurchasedFPSO with Balance of Capex
from Production Cash Flow)
US$5bn Total Development
Capex (i.e. Pre- and Post-
First Oil Capex)
____________________(1) All are indicative numbers only.
Capex to First Oil US$mm 3,000.0
Rockhoppers 40% Equity Share US$mm 1,200.0
Less: Development Funding / Carry Net To Rockhopper US$mm (722.0)
Total Costs to be Funded by Rockhopper US$mm 478.0RKH Commitment as % of Capex to First Oil % 15.93%
Rockhopper's Equity Interest % 40.00%Portion of RKH Commitment Covered by Premier Oil (60% of 15.9%) % (9.56%)
Rockhopper Share of Cash Flows (Until IRR Threshold Reached) % 30.44%
Total Development Capex US$mm 5,000.0
Rockhoppers 40% Equity Share US$mm 2,000.0
Less: Development Funding / Carry Net To Rockhopper US$mm (722.0)
Total Costs to be Funded by Rockhopper US$mm 1,278.0
RKH Commitment as % of Total Capex % 25.56%
Rockhopper's Equity Interest % 40.00%Portion of RKH Commitment Covered by Premier Oil % (15.34%)
Rockhopper Share of Cash Flows (Until IRR Threshold Reached) % 24.66%
7/31/2019 2012 07 Rockhopper Roadshow Presentation
16/22
EXPECTEDTAXTREATMENTOFTHEFARMOUT
16
Tax Treatment
Branch elections effective from 1 April 2012 mean that this is outside the scope of UK tax Deemed as a disposal within the Falkland Island ring fence and therefore subject to Capital Gains Tax (CGT)
Upfront cash is taxable, exploration carry (undertaken in the Falkland Islands) is not taxable and discounted value
of the development funding / carry is taxable
Assessment of total liability is subject to agreement with HMRC acting on behalf of FIG
Under current legislation, base costs sold (US$231mm) cannot be set against the total gain but base costs
retained (US$231mm) can be
Of the agreed liability, the proportion equivalent to cash over the agreed consideration is payable in 2013 and the
balance at the earlier of first oil or five years
Expected Payment
Profile of the
Development Funding /
Carry (1)
FIG Tax Review
Commenced in July 2012
Written confirmation from FIG that:
This review process will be complete within a timeframe of 6 to 12 months
In the event that legislative change resulting from this review benefits Rockhopper and its future partner then
FIG would be likely to apply this change retrospectively to the Sea Lion field development
In the event that tax legislation is subsequently introduced which disadvantages Rockhopper, in line with
standard practice on tax matters, FIG would not seek to apply such legislation retrospectively
____________________(1) Based on the Premier Oil presentation.
10 40
180
360
132
2012E 2013E 2014E 2015E 2016E
All in US$mm
7/31/2019 2012 07 Rockhopper Roadshow Presentation
17/22
ACCOUNTING&CLASSTESTTREATMENTOFTHEFARMOUT
17
Accounting Treatment
Treated in line with prevalent industry practice
Only the cash element is recognised at the time of completion and set against related intangible expenditure
Therefore, no gain or loss will be generated in the group income statement
Class Test Treatment
Consistent with accounting practice above
Therefore, does not exceed 75% threshold tests and so is not considered a fundamental change of business
Consequently, no shareholder vote is required
7/31/2019 2012 07 Rockhopper Roadshow Presentation
18/22
OPERATIONS
DRILLINGEFFICIENCY(AGRDATA)
WOWVs.NorthSea NPTVs.NorthSea
18
12.5%
5.3%
10.7%
14.8%
4.0%
10.6%
9.5%
0% 2% 4% 6% 8% 10% 12% 14% 16%
Ensco 100; North Sea
semi-sub (6 wells)
Transocean P rospect;
No rth Sea semi-s ub (11
wells)
Sedco 704; North Sea
semi-sub (10 wells)
Byford Dolphin; North
Sea semi-sub (5 wells)
Ocean Guardian NFB
semi-sub; Ro ckhopper
(10 wells)
No rth Sea average (35
wells)
All wells average (46
wells)
21.1%
13.8%
14.3%
18.9%
9.7%
20.8%
18.5%
0% 5% 10% 15% 20% 25%
Ensco 100; North Sea
semi-sub (6 wells)
Transocean Prospect;
No rth Sea semi-s ub (11
wells)
Sedco 704; North Sea
semi-sub (10 wells)
Byford Dolphin; North
Sea semi-sub (5 wells)
Ocean Guardian NFB
semi-sub; Ro ckhopper
(10 wells)
North Sea average (35
wells)
All wells average (46
wells)
WOW: Waiting On WeatherNPT: Non Productive Time
7/31/2019 2012 07 Rockhopper Roadshow Presentation
19/22
0.0
500.0
1000.0
1500.0
2000.0
2500.0
3000.00.00 5.00 10 .00 15.00 20.00 25.00 30.00 35.00 40.00
Depth(m)
Time (Days)
Rockhopper 'Sea Lion' All Wells From Spud Time Depth Curve
14/10-2
14/10-3
14/10-4
14/10-5
14/10-6
14/10-7
14/10-8
14/10- 9, 9z
14/15-4,4A,4z
OPERATIONS
METOCEANCONDITIONSAND
DRILLINGPERFORMANCE
19
Metoceanconditionsnotextreme
15monthswaveriderbuoydata
SpudtoTDpossiblein
7/31/2019 2012 07 Rockhopper Roadshow Presentation
20/22
OILQUALITY/ASSAY
GOODQUALITYOILANDGLOBALLYTRADABLE
SeaLion
Mediumlightsweetcrude
Circa.20%wax
Lowsulphur
LowTAN
Tradingstudybasedon2xassays
Globallymarketable
GulfCoast 20days
NWEurope 25
days
FarEast 35days
LikelytotradeattightdiscounttoBrent
20
7/31/2019 2012 07 Rockhopper Roadshow Presentation
21/22
EXPLORATIONPROSPECTINVENTORY FANPLAYTYPE
21
FanName Block WI
% Gross
Unrisked
Prospective
Resources
MMBBLS GCoS
%
Low Best High
SL30 PL032 40 8.5 13.0 18.6 22
CasperSouth PL032 40 3.8 6.2 9.1 16
CasperSouth PL004c 10 5.3 8.1 11.3 16
Beverley West PL004b 24 7.7 12.8 19.6 34
Beverley PL004c 10 3.3 5.4 8.2 24
B15West PL032 40 6.6 10.0 14.1 53
GeorgeCentral PL032 40 10.2 29.3 83.1 10
GeorgeSouthA PL032 40 14.8 34.3 79.2 12
GeorgeSouthB PL032 40 26.8 51.8 94.2 12
GeorgeNorth PL032 40 7.4 17.7 39.7 8
Berkeley PL032 40 11.3 28.6 65.5 11
S2 PL032 40 14.1 50.5 151.9 22
Chatham PL032 40 16.1 30.9 54.3 25
ChathamEast PL032 40 10.1 47.7 94.5 21
ChathamSouth PL032/04b 40 4.2 25.5 55.3 28
Total 150.2 371.8 798.6
(AggregatedbyRockhopperExplorationPlc)
59 133 296
30 104 204
GeorgeandChathamarehighgradedfordrilling
____________________Source: GCA CPR as of April 2012.
7/31/2019 2012 07 Rockhopper Roadshow Presentation
22/22
EXPLORATIONLEADSINVENTORY
22
Lead Block WI% GrossUnriskedProspectiveResourcesMMBBLS GCoS%
Best
Jason(1) PL032 40 254.4 5
Tyssen(1) PL032 40 65.4 5
Sedge(1) PL004c 40 65.7 5
Fox(1) PL004b 40 172.7 5
Stephens(1) PL004c 40 67.5 5
Walker
(1)
PL032 40 27.0 5Meredith(1) PL032 40 9.0 5
Louis(1) PL032 40 12.6 5
Weddell(2) PL023 40 152.0 10
Beauchene(3) PL023 40 145.0 7
Bleaker
(3) PL023 40 193.0 7
Concordia(3) PL023 40 44.0 9
Dolphin(3) PL024 40 287.0 4
Golding(3) PL023 40 49.0 9
Keppel(3) PL023 40 580.0 7
Pebble(3) PL023 40 186.0 5
Saunders(3) PL023 40 434.0 5
Usbourne
(3) PL023 40 220.0 7
Total 2,964.3
(AggregatedbyRockhopperExplorationPlc)____________________(1) Quoted from 2012 GCA CPR. (2) Quoted from 2009 RPS CPR. (3) 2007 management estimates.
GCA2012 CPR
Rockhopper2007
RPS2009 CPR
Top Related