€¦ · XLS file · Web view · 2018-03-22第5表（40表）第4表（21表）...

　　　　　　　　　　　　　　　　　　　　　　　　　　　　下　水　道　事　業第１表施設及び業務概況に関する調（１）

082015 082023 082031 082040 082058水戸市日立市土浦市古河市石岡市農業集落排水特定地域生活排水公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計１．事業開始年月日等（１）建設事業開始年月日 2/16/1988 12/6/2003 4/1/1966 11/24/1993 10/25/1985 12/21/1973 8/17/1998 1/24/1990 4/1/1975 11/14/1996 7/15/1991

（２）供用開始年月日 4/1/1991 2/3/2004 1/1/1979 4/20/1995 4/1/1989 1/21/1985 7/1/2001 5/28/1992 4/1/1983 10/1/2002 4/1/1995（３）特別会計設置年月日 9/22/1987 7/1/2003 4/1/1972 4/1/1982 4/1/1987 3/27/1979 4/1/1990 4/1/1989 4/1/1977 4/1/1996 4/1/1991２．普及状況（１）行政区域内人口（人）（Ａ） 272,525 183,546 143,182 143,182 143,182 144,186 144,186 144,186 76,415 76,415 76,415 （２）市街地人口（人）　　　（Ｂ） 200,686 176,379 88,074 88,074 88,074 96,075 96,075 96,075 36,283 36,283 36,283 （３）全体計画人口（人）　　　　（Ｃ） 18,390 1,221 138,600 138,600 5,980 106,870 11,211 20,900 44,660 17,567 7,920 （４）現在排水区域内人口（人） 11,052 654 121,426 4,471 4,025 81,769 2,709 11,980 33,710 8,079 5,245 （５）現在処理区域内人口（人）　　（Ｄ） 11,052 654 121,426 4,471 4,025 81,769 2,709 11,980 33,710 8,079 5,245 （６）現在水洗便所設置済人口（人）　　　（Ｅ） 8,944 654 115,636 2,534 3,714 70,935 1,510 9,451 29,983 5,716 3,355 （７）行政区域面積（ｈａ）　　　　（Ｆ） 21,732 22,574 12,299 12,299 12,299 12,358 12,358 12,358 21,338 21,338 21,338 （８）市街地面積（ｈａ）　　　　（Ｇ） 4,251 5,046 2,214 2,214 2,214 2,922 2,922 2,922 1,410 1,410 1,410 （９）全体計画面積（ｈａ）　　　　　（Ｈ） 871 3,373 5,588 429 253 4,648 792 1,417 2,365 898 496 （１０）現在排水区域面積（ｈａ） 871 3,373 3,358 314 253 1,799 112 690 1,081 315 496 （１１）現在処理区域面積（ｈａ）　　　　（Ｉ） 871 3,373 3,358 314 253 1,799 112 690 1,081 315 496 （１２）普及率（％）

4 0 85 3 3 57 2 8 44 11 7 6 0 138 5 5 85 3 12 93 22 14

60 54 88 3 67 77 24 57 75 46 66 81 100 95 57 92 87 56 79 89 71 64 4 15 27 3 2 15 1 6 5 1 2

20 67 152 14 11 62 4 24 77 22 35 100 100 60 73 100 39 14 49 46 35 100

３．事業費22,627,427 344,716 97,799,055 5,532,283 7,596,195 110,927,533 81,565,346 2,888,640 18,106,915 102,560,901 47,325,967 12,080,894 10,228,183 69,635,044

同上財源ア　国庫補助金 10,692,634 86,457 25,428,338 1,425,685 3,687,770 30,541,793 26,860,890 1,020,532 6,542,935 34,424,357 11,927,889 4,867,286 4,313,970 21,109,145 イ　地方債 8,891,200 154,700 52,457,230 2,890,000 577,500 55,924,730 40,694,800 1,525,200 7,103,200 49,323,200 3,357,850 6,275,600 3,715,600 13,349,050 ウ　受益者負担金（分担金） 828,231 24,836 5,319,221 213,647 385,458 5,918,326 4,081,778 181,410 780,558 5,043,746 1,925,292 0 451,067 2,376,359 エ　流域下水道建設費負担金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 オ　その他 2,215,362 78,723 14,594,266 1,002,951 2,945,467 18,542,684 9,927,878 161,498 3,680,222 13,769,598 30,114,936 938,008 1,747,546 32,800,490

総事業費の使途内訳ア　管渠費 14,301,796 0 76,315,788 5,532,283 4,322,835 86,170,906 48,330,261 2,840,127 11,259,657 62,430,045 30,822,365 12,003,556 6,475,337 49,301,258 イ　ポンプ場費 0 0 13,618,226 0 0 13,618,226 3,100,319 0 488,376 3,588,695 2,981,998 0 212,828 3,194,826 ウ　処理場費（浄化槽費） 5,482,401 344,716 0 0 3,240,240 3,240,240 22,063,492 0 4,857,757 26,921,249 4,539,389 35,705 2,789,633 7,364,727 エ　流域下水道建設費負担金 0 0 7,833,589 0 0 7,833,589 2,595,312 0 0 2,595,312 4,143,771 0 0 4,143,771 オ　その他 2,843,230 0 31,452 0 33,120 64,572 5,475,962 48,513 1,501,125 7,025,600 4,838,444 41,633 750,385 5,630,462

（２）補助対象事業費　　　　　　　　　　（Ｋ） 17,866,476 262,329 46,206,389 2,798,800 6,322,425 55,327,614 69,702,635 2,437,229 13,098,032 85,237,896 21,087,222 9,076,111 7,122,288 37,285,621 79 76 47 51 83 50 86 84 72 83 45 75 70 54

４．管渠（１）下水管布設延長（ｋｍ） 181 0 778 61 57 896 439 32 155 626 233 122 76 431 種別延長ア　汚水管 181 0 670 61 57 788 439 32 155 626 224 122 76 422

イ　雨水管 0 0 59 0 0 59 0 0 0 9 0 0 ウ　合流管 0 0 49 0 0 49 0 0 0 0 0 0

５．処理場（１）終末処理場数（箇所）・浄化槽設置基数（基） 13 279 0 0 6 6 2 0 11 13 1 1 5 7 処理方法別内訳ア　高度処理 13 0 0 0 6 6 0 0 0 1 1 5 7

イ　高級処理 0 279 0 0 0 2 0 11 13 0 0 0 ウ　中級処理 0 0 0 0 0 0 0 0 0 0 0 エ　簡易処理その他 0 0 0 0 0 0 0 0 0 0 0

（２）計画処理能力（ｍ３／日） 4,963 604 0 0 1,615 1,615 45,960 0 5,644 51,604 9,102 9,102 3,085 21,289 （３）現在処理能力

4,963 331 0 0 1,615 1,615 45,960 0 5,644 51,604 4,551 4,551 3,085 12,187 0 0 0 0 0 0 0 0 0 0 0

（４）現在最大処理水量2,696 0 0 0 2,715 2,715 29,598 575 2,716 32,889 2,655 2,655 2,966 8,276

0 0 0 0 0 0 0 0 0 0 0 （５）現在晴天時平均処理水量（ｍ３／日） 2,696 131 39,326 1,279 1,174 41,779 27,146 543 3,058 30,747 1,897 1,897 173 3,967 （６）年間総処理水量（ｍ３） 984,122 47,742 19,547,090 466,857 398,107 20,412,054 10,439,455 198,176 1,005,298 11,642,929 3,706,417 512,379 375,810 4,594,606

ア　汚水処理水量（ｍ３） 984,122 47,742 14,353,989 466,857 398,107 15,218,953 10,439,455 198,176 1,005,298 11,642,929 3,706,417 512,379 375,810 4,594,606 イ　雨水処理水量（ｍ３） 0 0 5,193,101 0 0 5,193,101 0 0 0 0 0 0

（７）年間有収水量（ｍ３） 983,405 47,742 12,911,221 420,345 398,107 13,729,673 7,236,712 155,474 863,161 8,255,347 3,265,857 512,379 369,928 4,148,164 （８）汚泥処理能力

0 0 0 0 0 173 0 13 186 0 0 0 イ　含水率（％） 0 0 0 0 85 85 97 0 98 195 81 81 80 242

（９）年間総汚泥処分量（ｍ３） 2,401 0 0 0 2,008 2,495 5,420 0 4,827 10,247 0 0 122 122 ６．ポンプ場（１）ポンプ場数（箇所） 0 0 10 0 0 5 0 0 5 3 1 0 4

（２）排水能力0 0 24,768 0 0 28,800 0 0 28,800 14,822 7,464 0 22,286 0 0 2,526 0 0 0 0 0 0 0 0

７．職員数（人）（１）損益勘定所属職員 0 2 10 1 0 11 18 1 3 22 4 1 1 6 （２）資本勘定所属職員 2 0 10 1 0 11 7 1 3 11 2 2 1 5

計 2 2 20 2 0 22 25 2 6 33 6 3 2 11

ア　Ｄ／Ａ×100イ　Ｄ／Ｂ×100ウ　Ｄ／Ｃ×100エ　Ｅ／Ｄ×100オ　Ｉ／Ｆ×100カ　Ｉ／Ｇ×100キ　Ｉ／Ｈ×100

（１）総事業費　（千円）　(J)

補助率（Ｋ）／（Ｊ）×100　（％）

ア　晴天時（ｍ３/日）イ　雨天時（ｍ３/分）ア　晴天時（ｍ３/日）イ　雨天時（ｍ３/分）

ア　汚泥量（ｍ３/日）

ア　晴天時（ｍ３/日）イ　雨天時（ｍ３/分）


１．事業開始年月日等（１）建設事業開始年月日（２）供用開始年月日（３）特別会計設置年月日２．普及状況（１）行政区域内人口（人）（Ａ）（２）市街地人口（人）　　　（Ｂ）（３）全体計画人口（人）　　　　（Ｃ）（４）現在排水区域内人口（人）（５）現在処理区域内人口（人）　　（Ｄ）（６）現在水洗便所設置済人口（人）　　　（Ｅ）（７）行政区域面積（ｈａ）　　　　（Ｆ）（８）市街地面積（ｈａ）　　　　（Ｇ）（９）全体計画面積（ｈａ）　　　　　（Ｈ）（１０）現在排水区域面積（ｈａ）（１１）現在処理区域面積（ｈａ）　　　　（Ｉ）（１２）普及率（％）

３．事業費同上財源ア　国庫補助金イ　地方債

ウ　受益者負担金（分担金）エ　流域下水道建設費負担金オ　その他総事業費の使途内訳ア　管渠費イ　ポンプ場費ウ　処理場費（浄化槽費）エ　流域下水道建設費負担金オ　その他（２）補助対象事業費　　　　　　　　　　（Ｋ）

４．管渠（１）下水管布設延長（ｋｍ）種別延長ア　汚水管イ　雨水管ウ　合流管５．処理場（１）終末処理場数（箇所）・浄化槽設置基数（基）処理方法別内訳ア　高度処理イ　高級処理ウ　中級処理エ　簡易処理その他（２）計画処理能力（ｍ３／日）（３）現在処理能力

（４）現在最大処理水量

（５）現在晴天時平均処理水量（ｍ３／日）（６）年間総処理水量（ｍ３）ア　汚水処理水量（ｍ３）イ　雨水処理水量（ｍ３）（７）年間有収水量（ｍ３）（８）汚泥処理能力イ　含水率（％）（９）年間総汚泥処分量（ｍ３）６．ポンプ場（１）ポンプ場数（箇所）（２）排水能力

７．職員数（人）（１）損益勘定所属職員（２）資本勘定所属職員計



補助率（Ｋ）／（Ｊ）×100　（％）




082074結城市公共下水道農業集落排水計

11/1/1971 8/27/199111/1/1978 6/1/19944/1/1976 6/27/1991

52,521 52,521 20,457 18,858 36,700 9,596 27,184 2,918 27,184 2,918 25,103 2,218 6,576 6,576

454 450 1,917 807

803 141 803 141

52 6 133 15 74 30 92 76 12 2

177 31 42 17

30,393,379 4,004,497 34,397,876 8,969,194 1,736,008 10,705,202

15,953,320 1,388,500 17,341,820 1,302,615 401,135 1,703,750

0 0 0 4,168,250 478,854 4,647,104

23,575,952 2,620,190 26,196,142 562,546 124,224 686,770

6,254,881 1,258,541 7,513,422 0 0 0 0 1,542 1,542

16,300,886 3,680,796 19,981,682 54 92 58

193 37 230 183 37 220 10 0 0 0

1 3 4

0 0 1 3 4 0 0 0 0

19,730 1,193 20,923

15,125 1,193 16,318 0 0

14,288 1,134 15,422 0 0

10,283 782 11,065 3,763,400 275,461 4,038,861 3,763,400 275,461 4,038,861

0 0 2,745,593 275,461 3,021,054

8 13 21 78 99 177

2,146 976 3,122

3 53 56

14,688 24,292 38,980 0 0

8 1 9 3 0 3

11 1 12











補助率（Ｋ）／（Ｊ）×100　（％）




082082 082104 082112 082121 082155龍ケ崎市下妻市常総市常陸太田市北茨城市公共下水道農業集落排水計公共下水道公共下水道特定公共下水道農業集落排水計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道

12/25/1975 4/1/1996 2/19/1993 9/1/1992 10/15/1976 12/7/1990 12/22/1979 6/17/2002 8/19/1994 6/23/1999 12/15/19938/7/1980 7/12/2001 7/8/1999 4/1/1999 7/1/1981 12/1/1994 4/2/1990 4/1/2007 12/1/1997 10/7/1999 10/1/20054/1/1977 4/1/1996 12/9/1992 9/1/1992 4/1/1981 4/1/1990 4/1/1984 4/1/2002 4/1/1994 4/1/1999 4/1/1992

78,115 78,115 44,325 64,181 64,272 64,181 53,513 53,513 53,513 53,513 44,586 44,526 44,526 6,411 10,655 10,655 10,655 8,498 8,498 8,498 8,498 0 69,760 680 45,900 54,606 0 8,960 23,000 4,800 10,460 13,691 40,432 64,757 463 13,080 16,993 0 4,732 18,289 3,628 5,954 2,643 4,533 64,757 463 13,080 16,993 0 4,732 18,289 3,628 5,954 2,643 4,115 59,644 305 8,903 10,580 0 4,540 16,612 1,820 5,200 2,643 3,124 7,855 7,855 8,088 12,364 12,364 12,364 37,199 37,199 37,199 37,199 18,680

770 770 201 287 287 287 261 261 261 261 0 1,862 49 2,230 2,273 102 302 1,037 220 477 1,971 2,043 1,514 49 490 478 72 302 617 130 477 398 120 1,514 49 490 478 72 302 617 130 477 398 104

83 1 30 26 - 7 34 7 11 5 9 145 1 204 159 - 44 215 43 70 31 -93 68 28 31 - 53 80 76 57 19 10 92 66 68 62 - 96 91 50 87 100 76 19 1 6 4 1 2 2 0 1 1 1

197 6 244 167 25 105 236 50 183 152 -81 100 22 21 71 100 59 59 100 20 5

36,130,265 1,307,559 37,437,824 24,965,773 27,330,573 4,120,543 10,713,242 42,164,358 22,191,737 5,615,474 12,621,596 1,266,061 41,694,868 14,601,521 4,701,846 147,157 4,849,003 5,773,933 9,700,801 840,110 3,657,968 14,198,879 4,770,565 2,318,830 5,808,592 325,718 13,223,705 4,746,650

24,232,600 702,200 24,934,800 10,006,900 10,263,900 480,091 3,259,300 14,003,291 10,516,000 2,189,800 3,584,700 718,700 17,009,200 5,408,800 1,006,637 0 1,006,637 1,201,113 1,106,124 32,825 1,132,244 2,271,193 1,735,148 320,669 414,125 60,683 2,530,625 248,773

0 0 0 0 0 0 0 0 0 0 0 0 0 0 6,189,182 458,202 6,647,384 7,983,827 6,259,748 2,767,517 2,663,730 11,690,995 5,170,024 786,175 2,814,179 160,960 8,931,338 4,197,298

32,195,522 988,925 33,184,447 13,771,704 18,318,723 809,000 6,626,073 25,753,796 15,872,788 4,379,894 9,021,996 0 29,274,678 5,795,162 672,954 0 672,954 0 468,266 0 0 468,266 0 0 0 0 0 280,160

0 300,019 300,019 0 7,164,372 3,311,052 3,210,323 13,685,747 0 1,235,580 2,834,030 1,230,684 5,300,294 5,090,536 3,261,789 0 3,261,789 2,706,048 1,379,212 0 0 1,379,212 1,669,045 0 0 0 1,669,045 0

0 18,615 18,615 8,488,021 0 491 876,846 877,337 4,649,904 0 765,570 35,377 5,450,851 3,435,663 7,957,510 294,314 8,251,824 11,475,562 18,723,471 3,781,752 7,334,881 29,840,104 9,576,310 4,380,484 10,070,389 567,130 24,594,313 9,091,729

22 23 22 46 69 92 69 71 43 78 80 45 59 62

425 11 436 118 128 15 75 218 146 55 102 0 303 39 325 11 336 109 116 9 75 200 145 55 102 0 302 39 100 0 100 9 12 6 0 18 1 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

1 1 2 0 2 1 5 8 0 1 9 989 999 1

1 1 2 0 0 0 3 3 0 1 9 989 999 1 0 0 0 2 1 2 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 224 224 0 17,089 5,516 2,420 25,025 0 2,400 2,823 6,630 11,853 32,000

0 224 224 0 5,815 5,500 2,420 13,735 0 1,200 2,823 1,158 5,181 4,000 0 0 0 0 0 0 0 0 0 0 0

34,133 84 34,217 0 3,634 1,630 2,935 8,199 6,653 606 2,408 0 9,667 1,000 0 0 0 0 0 0 0 0 0 0 0

25,600 77 25,677 0 1,349 1,067 1,567 3,983 5,238 477 1,316 528 7,559 863 9,344,163 29,344 9,373,507 975,023 1,238,891 338,946 572,117 2,149,954 1,911,983 174,224 483,461 192,720 2,762,388 335,270 9,344,163 29,344 9,373,507 975,023 1,238,891 338,946 572,117 2,149,954 1,911,983 174,224 483,461 192,720 2,762,388 335,270

0 0 0 0 0 0 0 0 0 0 0 7,248,335 25,757 7,274,092 909,702 1,113,981 338,946 431,343 1,884,270 1,764,516 169,379 520,660 192,720 2,647,275 260,098

0 0 0 71 12 8 91 0 56 17 0 73 0 0 0 0 98 99 98 295 0 99 99 0 198 0 0 0 0 9,425 1,265 3,050 13,740 0 126 2,588 1,261 3,975 0

2 0 2 0 2 0 0 2 0 0 0 0 0

15,696 0 15,696 0 2,100 0 0 2,100 0 0 0 0 0 504 0 504 0 0 0 0 0 0 0 0 0

4 1 5 5 3 2 1 6 2 1 2 0 5 1 3 0 3 3 5 0 0 5 4 1 0 1 6 6 7 1 8 8 8 2 1 11 6 2 2 1 11 7











補助率（Ｋ）／（Ｊ）×100　（％）




082155 082163 082198 082201 082210 082228北茨城市笠間市牛久市つくば市ひたちなか市鹿嶋市漁業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道特定環境保全農業集落排水計公共下水道8/7/1993 3/5/1981 10/31/1995 2/9/1976 6/30/1977 1/9/1981 1/27/1971 1/23/1996 12/27/1988 3/31/197610/1/1998 3/31/1992 3/31/1999 8/20/1976 11/1/1980 6/1/1986 5/15/1980 10/1/2001 8/7/1991 10/1/19854/1/1992 9/1/1981 9/14/1994 6/30/1976 6/1/1979 4/1/1980 4/1/1971 4/1/1971 3/20/1989 4/1/1973

44,586 77,271 76,686 85,054 226,781 226,781 159,326 159,326 159,326 67,942 0 6,656 6,656 61,943 70,837 70,837 94,645 94,645 94,645 36,645

1,880 48,900 25,070 88,630 181,387 48,482 136,500 3,300 6,890 34,600 985 35,138 8,285 74,401 154,712 35,032 93,745 1,450 816 33,711 985 35,138 8,285 74,401 154,712 35,032 93,745 1,450 816 33,711 683 28,866 6,438 73,253 150,407 29,266 84,832 1,371 768 30,442

18,680 24,040 24,040 5,892 28,407 28,407 9,993 9,993 9,993 10,602 0 183 183 948 2,696 2,696 2,386 2,386 2,386 2,355

30 2,813 1,617 2,281 7,206 2,651 5,047 96 1,334 1,679 30 1,393 447 1,132 6,237 1,668 2,069 42 162 1,311 30 1,393 447 1,132 6,237 1,668 2,069 42 162 1,311

2 45 11 87 68 15 59 1 1 50 - 528 124 120 218 49 99 2 1 92

52 72 33 84 85 72 69 44 12 97 69 82 78 98 97 84 90 95 94 90 0 6 2 19 22 6 21 0 2 12 - 761 244 119 231 62 87 2 7 56

100 50 28 50 87 63 41 44 12 78

2,235,936 16,837,457 53,437,624 13,501,553 66,939,177 48,241,513 100,198,129 39,915,206 140,113,335 90,354,270 430,682 1,602,186 92,387,138 38,776,175 1,030,580 5,777,230 16,637,624 4,087,645 20,725,269 9,779,509 23,611,320 7,900,477 31,511,797 24,204,024 82,000 353,804 24,639,828 11,553,975

502,400 5,911,200 26,214,783 5,862,700 32,077,483 18,805,170 50,243,230 24,992,617 75,235,847 49,577,740 242,500 769,500 50,589,740 16,746,424 77,232 326,005 3,597,714 546,583 4,144,297 1,861,817 4,979,667 2,191,903 7,171,570 4,948,327 30,604 73,518 5,052,449 1,562,248

0 0 0 0 0 0 0 0 0 0 0 0 0 0 625,724 4,823,022 6,987,503 3,004,625 9,992,128 17,795,017 21,363,912 4,830,209 26,194,121 11,624,179 75,578 405,364 12,105,121 8,913,528

536,671 6,331,833 35,804,247 9,899,203 45,703,450 26,628,927 81,660,743 39,245,827 120,906,570 67,710,160 410,753 899,619 69,020,532 26,354,986 0 280,160 2,738,200 0 2,738,200 872,175 7,852,961 453,602 8,306,563 1,003,935 0 61,009 1,064,944 1,298,449

1,442,778 6,533,314 10,576,573 2,809,306 13,385,879 0 0 0 0 10,014,155 0 502,742 10,516,897 11,122,740 0 0 0 0 0 4,281,904 7,749,717 0 7,749,717 6,855,344 0 0 6,855,344 0

256,487 3,692,150 4,318,604 793,044 5,111,648 16,458,507 2,934,708 215,777 3,150,485 4,770,676 19,929 138,816 4,929,421 0 2,069,360 11,161,089 32,427,832 8,334,050 40,761,882 16,998,460 40,867,873 15,397,215 56,265,088 46,309,267 164,000 570,344 47,043,611 20,097,360

93 66 61 62 61 35 41 39 40 51 38 36 51 52

8 47 291 113 404 501 1,256 387 1,643 546 8 13 567 295 8 47 291 113 404 381 903 387 1,290 482 8 13 503 268 0 0 0 120 353 0 353 10 0 0 10 27 0 0 0 0 0 0 54 0 0 54 0

1 2 2 6 8 0 0 0 1 0 2 3 1

1 2 0 0 0 0 0 0 0 1 1 0 0 2 6 8 0 0 0 1 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0

942 32,942 28,600 3,666 32,266 0 0 0 49,000 0 295 49,295 17,800

942 4,942 17,742 3,666 21,408 0 0 0 18,750 0 295 19,045 14,400 0 0 0 0 0 0 46 0 0 46 0

574 1,574 23,109 1,506 24,615 0 0 0 18,470 0 211 18,681 11,524 0 0 0 0 0 0 43 0 0 43 0

268 1,131 15,017 1,365 16,382 0 67,367 5,858 73,225 16,630 0 211 16,841 10,530 100,120 435,390 5,481,062 498,045 5,979,107 8,471,778 24,589,041 2,138,177 26,727,218 11,500,677 110,846 77,122 11,688,645 3,970,620 100,120 435,390 5,481,062 498,045 5,979,107 8,471,778 24,589,041 2,138,177 26,727,218 10,911,317 110,846 77,122 11,099,285 3,970,620

0 0 0 0 0 0 589,360 0 0 589,360 0 76,071 336,169 3,555,211 440,668 3,995,879 7,109,338 22,333,174 1,942,014 24,275,188 8,934,258 110,846 77,122 9,122,226 3,474,021

0 449 6 455 0 0 0 169 0 0 169 325 0 99 98 197 0 0 0 98 0 0 98 97 0 26,119 2,304 28,423 0 0 0 61,775 0 0 61,775 57,973

0 3 0 3 4 25 2 27 3 0 19 22 2

0 22,032 0 22,032 35,269 444,121 5,599 449,720 10,368 0 47 10,415 5,736 0 0 0 0 0 0 0 0 0 0

1 2 8 1 9 1 9 3 12 6 0 0 6 3 0 6 5 3 8 5 8 2 10 18 0 0 18 3 1 8 13 4 17 6 17 5 22 24 0 0 24 6











補助率（Ｋ）／（Ｊ）×100　（％）




082228 082236 082244 082252 082261 082279鹿嶋市潮来市守谷市常陸大宮市那珂市筑西市農業集落排水計公共下水道農業集落排水計農業集落排水公共下水道農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道

11/1/1985 3/5/1973 1/23/1993 9/13/1996 8/21/1990 6/17/1992 12/6/2001 3/27/1982 4/1/1990 1/31/19755/2/1989 8/1/1977 3/31/1997 10/1/2000 4/1/1995 1/10/1995 4/1/2002 4/1/1989 4/1/1994 9/18/19809/26/1986 12/15/1972 4/1/1992 4/1/1996 4/1/1988 3/13/1992 4/1/2001 4/1/1983 4/1/1990 4/1/1977

67,942 28,800 28,800 66,330 43,264 43,264 43,264 55,312 55,312 106,458 35,362 21,244 21,244 54,957 9,360 9,360 9,360 20,753 20,753 35,949 3,120 20,900 1,550 970 12,700 10,796 8,458 41,800 7,056 61,946 2,149 20,296 996 629 10,146 7,624 1,317 28,155 7,101 32,227 2,149 20,296 996 629 10,146 7,624 1,317 28,155 7,101 32,227 1,828 17,704 902 608 7,545 5,951 1,317 26,677 6,078 26,873 10,602 7,140 7,140 3,571 34,845 34,845 34,845 9,782 9,782 20,530 2,355 748 748 721 506 506 506 976 976 1,522

203 963 55 28 846 912 21,691 3,258 714 2,606 203 753 55 28 392 912 21,691 1,315 682 1,011 203 753 55 28 392 912 21,691 1,315 682 1,011

3 70 3 1 23 18 3 51 13 30 6 96 5 1 108 81 14 136 34 90

69 97 64 65 80 71 16 67 101 52 85 87 91 97 74 78 100 95 86 83 2 11 1 1 1 3 62 13 7 5 9 101 7 4 77 180 4,287 135 70 66

100 78 100 100 46 100 100 40 96 39

3,240,933 42,017,108 26,571,026 2,676,083 29,247,109 1,221,267 11,658,190 18,159,867 558,963 30,377,020 46,695,178 13,699,677 60,394,855 45,838,508 1,625,125 13,179,100 8,304,782 1,293,816 9,598,598 521,666 3,034,618 7,205,232 128,977 10,368,827 6,516,909 4,131,028 10,647,937 13,794,414

692,200 17,438,624 12,788,410 549,700 13,338,110 392,500 5,314,800 5,627,800 246,700 11,189,300 22,557,312 5,951,600 28,508,912 25,458,040 107,370 1,669,618 1,683,873 25,705 1,709,578 58,021 1,038,881 703,940 109,877 1,852,698 2,360,843 917,952 3,278,795 1,791,298

0 0 0 0 0 0 0 0 0 0 0 0 0 0 816,238 9,729,766 3,793,961 806,862 4,600,823 249,080 2,269,891 4,622,895 73,409 6,966,195 15,260,114 2,699,097 17,959,211 4,794,756

1,987,044 28,342,030 21,357,006 1,787,915 23,144,921 704,505 10,683,495 12,628,116 0 23,311,611 38,306,000 8,600,623 46,906,623 32,116,612 0 1,298,449 1,871,492 0 1,871,492 49,895 0 467,179 0 467,179 0 0 0 1,787,105

1,108,034 12,230,774 0 807,069 807,069 383,818 0 3,542,228 510,117 4,052,345 0 2,476,417 2,476,417 8,941,007 0 0 2,835,089 0 2,835,089 0 781,153 0 0 781,153 8,389,178 0 8,389,178 2,879,940

145,855 145,855 507,439 81,099 588,538 83,049 193,542 1,522,344 48,846 1,764,732 0 2,622,637 2,622,637 113,844 2,731,472 22,828,832 15,376,623 2,287,412 17,664,035 1,043,332 6,007,777 15,147,188 467,569 21,622,534 11,945,240 8,024,135 19,969,375 26,218,421

84 54 58 86 143 85 52 83 84 71 26 59 33 57

19 314 166 17 183 7 75 150 0 225 231 135 366 254 19 287 166 17 183 7 75 150 0 225 231 135 366 254 0 27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

3 4 0 1 1 1 0 13 487 500 0 6 6 2

3 3 0 1 1 0 0 9 424 433 0 0 0 0 1 0 0 1 0 4 63 67 0 6 6 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

843 18,643 0 419 419 320 0 3,827 3,153 6,980 0 2,676 2,676 17,400

843 15,243 0 419 419 320 0 3,827 594 4,421 0 2,676 2,676 17,400 0 0 0 0 0 0 0 0 0 0

630 12,154 0 377 377 231 0 0 0 0 11,859 2,502 14,361 13,820 0 0 0 0 0 0 0 0 0 0

418 10,948 0 243 243 163 0 1,306 594 1,900 9,123 1,349 10,472 10,206 131,524 4,102,144 1,942,524 88,781 2,031,305 59,614 895,531 589,738 216,810 1,702,079 3,329,744 493,581 3,823,325 4,022,003 131,524 4,102,144 1,942,524 88,781 2,031,305 59,614 895,531 589,738 216,810 1,702,079 3,329,744 493,581 3,823,325 4,022,003

0 0 0 0 0 0 0 0 0 0 130,860 3,604,881 1,877,095 76,525 1,953,620 49,181 836,464 589,738 216,810 1,643,012 2,778,902 456,424 3,235,326 2,792,728

2 327 0 13 13 3 0 8 0 8 0 14 14 9 99 196 0 99 99 97 0 99 0 99 0 99 99 65

664 58,637 0 19 19 204 0 2,919 1,007 3,926 0 1,964 1,964 30

0 2 6 0 6 11 0 267 0 267 0 0 3

0 5,736 0 0 0 0 58,204 0 58,204 0 0 17,928 0 0 0 0 0 0 0 0 0 0

0 3 5 1 6 1 3 3 1 7 7 3 10 10 0 3 2 0 2 0 3 0 0 3 5 3 8 5 0 6 7 1 8 1 6 3 1 10 12 6 18 15











補助率（Ｋ）／（Ｊ）×100　（％）




082279 082287 082295 082309筑西市坂東市稲敷市かすみがうら市特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水

11/30/1998 4/1/1982 2/16/1979 4/1/1998 2/15/1992 4/1/1989 4/1/1989 10/11/1990 2/25/1977 4/1/1984 9/15/19888/1/2001 10/1/1983 3/8/1993 3/31/2000 10/16/1995 3/6/1996 3/31/1997 7/1/1996 12/1/1982 4/1/1989 4/1/19914/1/1998 3/17/1988 4/1/1979 4/1/1997 4/1/1993 4/1/1989 4/1/1989 4/1/1990 4/1/1978 4/1/1989 3/18/1988

106,458 106,458 55,514 55,514 55,514 42,569 42,569 42,569 42,545 42,545 42,545 35,949 35,949 8,861 8,861 8,861 4,749 4,749 4,749 19,453 19,453 19,453 5,430 28,340 26,540 10,687 12,400 6,770 29,860 14,610 23,268 10,532 12,470 3,016 18,173 15,099 4,780 6,502 5,333 13,336 8,854 20,684 5,326 7,621 3,016 18,173 15,099 4,780 6,502 5,333 13,336 8,854 20,684 5,326 7,621 1,618 16,211 12,248 2,060 4,962 2,745 8,367 7,023 20,271 3,736 6,205 20,530 20,530 12,318 12,318 12,318 20,578 20,578 20,578 15,661 15,661 15,661 1,522 1,522 233 233 237 311 311 311 754 754 754

413 1,030 732 688 397 370 1,615 684 1,402 670 670 131 1,002 582 196 397 279 904 684 546 293 588 131 1,002 582 196 397 279 904 684 546 293 588

3 17 27 9 12 13 31 21 49 13 18 8 51 170 54 73 112 281 186 106 27 39

56 64 57 45 52 79 45 61 89 51 61 54 89 81 43 76 51 63 79 98 70 81 1 5 5 2 3 1 4 3 3 2 4 9 66 250 84 168 90 291 220 72 39 78

32 97 80 28 100 75 56 100 39 44 88

1,867,336 25,528,743 73,234,587 27,362,750 5,571,214 10,061,237 42,995,201 13,319,704 27,619,838 22,484,434 63,423,976 14,570,115 10,257,312 15,344,426 730,685 11,047,206 25,572,305 8,858,234 1,682,012 2,844,884 13,385,130 4,340,692 10,724,448 10,570,277 25,635,417 4,540,959 3,648,064 6,215,013 904,400 6,025,600 32,388,040 10,699,373 2,775,817 4,312,000 17,787,190 5,627,251 11,675,349 4,077,600 21,380,200 7,418,950 4,745,600 4,167,900 65,491 2,112,788 3,969,577 1,205,809 270,968 556,102 2,032,879 400,739 872,736 283,410 1,556,885 777,315 437,170 703,302

0 0 0 0 0 0 0 0 0 0 0 0 0 0 166,760 6,343,149 11,304,665 6,599,334 842,417 2,348,251 9,790,002 2,951,022 4,347,305 7,553,147 14,851,474 1,832,891 1,426,478 4,258,211

1,867,336 14,896,357 48,880,305 17,795,091 5,555,623 6,654,706 30,005,420 7,948,299 19,252,738 12,905,314 40,106,351 12,211,496 8,074,581 9,061,480 0 0 1,787,105 1,426,141 0 222,018 1,648,159 0 213,864 0 213,864 263,234 0 0 0 7,893,215 16,834,222 6,353,357 0 2,278,627 8,631,984 3,187,479 5,533,658 6,167,485 14,888,622 0 1,152,130 4,351,812 0 0 2,879,940 909,909 0 0 909,909 626,329 933 0 627,262 1,973,133 0 0 0 2,739,171 2,853,015 878,252 15,591 905,886 1,799,729 1,557,597 2,618,645 3,411,635 7,587,877 122,252 1,030,601 1,931,134

1,461,287 19,653,855 47,333,563 17,127,983 3,020,524 5,682,067 25,830,574 8,437,065 19,234,762 17,758,598 45,430,425 8,024,044 6,901,802 9,983,317 78 77 65 63 54 57 60 63 70 79 72 55 67 65

25 231 510 137 59 102 298 55 205 137 397 106 88 111 25 231 510 128 59 102 289 55 205 137 397 104 88 111 0 0 9 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0

0 26 28 1 0 6 7 1 2 8 11 0 1 8

0 5 0 0 6 6 1 2 8 11 0 1 8 0 15 17 1 0 0 1 0 0 0 0 0 0 0 6 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,637 25,037 24,000 0 2,654 26,654 3,170 6,940 4,396 14,506 0 950 2,019

0 7,637 25,037 12,000 0 2,654 14,654 3,170 6,628 4,396 14,194 0 950 1,983 0 0 0 0 0 0 0 0 0 0 0

450 9,945 24,215 7,179 0 1,786 8,965 1,444 4,281 3,712 9,437 0 506 803 0 0 0 0 0 0 0 0 0 0 0

360 4,895 15,461 4,647 0 1,309 5,956 766 2,842 1,920 5,528 0 435 803 131,316 1,786,826 5,940,145 1,865,840 265,203 477,659 2,608,702 279,515 1,037,148 700,822 2,017,485 2,537,928 388,426 654,627 131,316 1,786,826 5,940,145 1,865,840 265,203 477,659 2,608,702 279,515 1,037,148 700,822 2,017,485 2,537,928 388,426 654,627

0 0 0 0 0 0 0 0 0 0 0 118,626 1,786,826 4,698,180 1,748,762 232,365 429,893 2,411,020 274,258 941,243 614,793 1,830,294 2,027,887 319,177 569,916

0 17 26 88 0 5 93 5 16 12 33 0 4 10 0 98 163 99 0 98 197 98 98 98 294 0 85 98 0 6,074 6,104 32,047 0 2,412 34,459 2,443 9,906 4,481 16,830 0 1,125 3,413

0 0 3 2 0 0 2 0 1 0 1 3 0 0

0 0 17,928 0 0 0 0 1,008 0 1,008 2,851 0 0 0 0 0 0 0 0 0 0 0 0 0

0 7 17 2 0 1 3 2 2 3 7 4 0 1 0 0 5 4 3 1 8 3 3 0 6 1 2 0 0 7 22 6 3 2 11 5 5 3 13 5 2 1











補助率（Ｋ）／（Ｊ）×100　（％）




082309かすみがうら市計

40,171,853 14,404,036 16,332,450 1,917,787

0 7,517,580

29,347,557 263,234

5,503,942 1,973,133 3,083,987

24,909,163 62

305 303

9

9 0

2,969

2,933

1,309

1,238 3,580,981 3,580,981

2,916,980

14 183

4,538

3

2,851

5 3 8











補助率（Ｋ）／（Ｊ）×100　（％）




082317 082325 082333 082341桜川市神栖市行方市鉾田市公共下水道農業集落排水特定地域生活排水計公共下水道特定環境保全計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水

1/13/1998 11/10/1992 4/1/2006 3/10/1977 2/4/1988 3/31/1984 12/17/1990 3/1/1987 6/1/2012 3/23/2005 3/1/19974/1/2003 6/16/1995 9/1/2006 3/1/1978 3/31/1990 9/30/1997 10/1/1998 4/1/1991 8/3/2012 4/1/2013 4/1/20023/10/1997 4/1/1992 4/1/2006 4/1/1977 7/1/1979 9/24/1986 3/14/1990 3/1/1987 4/1/2012 12/10/2005 4/1/1996

43,390 43,390 43,390 94,956 94,956 35,940 35,940 35,940 35,940 49,998 49,998 11,000 11,000 11,000 50,507 50,507 2,954 2,954 2,954 2,954 0 0 23,800 12,310 11,197 80,485 1,005 3,686 4,550 3,660 6,559 6,530 3,910 6,836 6,978 1,735 37,336 660 3,395 3,115 2,268 891 2,794 2,807 6,836 6,978 1,735 37,336 660 3,395 3,115 2,268 891 2,794 2,807 3,494 5,559 1,735 35,287 615 2,245 1,853 1,504 891 527 1,413 18,006 18,006 18,006 14,698 14,698 16,633 16,633 16,633 16,633 20,390 20,390

851 851 851 455 455 289 289 289 289 0 0 1,229 564 4,904 3,567 62 321 244 391 15,677 360 194

299 564 21 1,385 50 168 176 391 15,677 151 190 299 564 21 1,385 50 168 176 391 15,677 151 190

16 16 4 39 1 9 9 6 2 6 6 62 63 16 74 1 115 105 77 30 - -29 57 15 46 66 92 68 62 14 43 72 51 80 100 95 93 66 59 66 100 19 50 2 3 0 9 0 1 1 2 94 1 1

35 66 2 304 11 58 61 135 5,425 - -24 100 0 39 81 52 72 100 100 42 98

10,302,853 13,521,422 804,483 24,628,758 32,944,416 903,922 33,848,338 8,391,407 9,548,331 4,094,556 360,630 22,394,924 5,823,634 5,951,834 2,401,150 5,146,899 217,769 7,765,818 6,642,207 167,666 6,809,873 2,213,570 4,158,148 1,877,534 92,848 8,342,100 2,231,710 2,819,623 7,242,400 3,667,800 354,600 11,264,800 12,389,400 330,500 12,719,900 4,044,500 3,742,776 1,383,900 154,200 9,325,376 2,726,500 2,422,100

257,427 930,867 85,550 1,273,844 494,337 7,337 501,674 300,573 244,022 0 26,190 570,785 81,024 58,145 0 0 0 0 0 0 0 0 0 0 0 0 0

401,876 3,775,856 146,564 4,324,296 13,418,472 398,419 13,816,891 1,832,764 1,403,385 833,122 87,392 4,156,663 784,400 651,966

6,303,203 6,960,004 0 13,263,207 28,679,291 894,190 29,573,481 6,622,226 4,881,396 2,576,356 0 14,079,978 4,201,203 4,163,791 0 486,733 0 486,733 4,202,210 970 4,203,180 0 0 151,222 0 151,222 0 0 0 3,687,477 745,257 4,432,734 0 0 0 3,481,596 1,073,812 360,630 4,916,038 1,403,125 1,064,109

3,999,650 0 0 3,999,650 0 0 1,769,181 0 0 0 1,769,181 0 0 0 2,387,208 59,226 2,446,434 62,915 8,762 71,677 0 1,185,339 293,166 0 1,478,505 219,306 723,934

4,782,385 11,521,902 669,377 16,973,664 12,327,831 306,000 12,633,831 4,125,877 4,214,665 3,628,601 278,552 12,247,695 4,371,859 4,890,164 46 85 83 69 37 34 37 49 44 89 77 55 75 82

58 112 0 170 287 10 297 44 41 38 0 123 30 55 58 112 0 170 251 10 261 44 41 38 0 123 30 55 0 0 0 36 0 36 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 8 473 481 0 0 0 1 2 208 211 1 3

0 0 0 0 0 0 1 2 208 211 1 3 0 8 473 481 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,397 4,478 7,875 0 0 0 4,630 1,107 367 6,104 2,659 1,219

0 3,397 603 4,000 0 0 0 2,650 1,107 252 4,009 1,000 1,219 0 0 0 0 0 0 0 0 0 0 0

1,024 2,296 0 3,320 0 0 0 1,628 649 0 2,277 477 752 0 0 0 0 0 0 0 0 0 0 0

799 1,608 368 2,775 13,240 161 13,401 0 1,172 532 178 1,882 237 480 291,667 586,674 127,375 1,005,716 4,832,682 58,697 4,891,379 303,320 427,939 194,481 53,327 979,067 86,702 175,315 291,667 586,674 127,375 1,005,716 4,832,682 58,697 4,891,379 303,320 427,939 194,481 53,327 979,067 86,702 175,315

0 0 0 0 0 0 0 0 0 0 0 291,667 586,674 127,375 1,005,716 4,047,174 50,174 4,097,348 285,065 250,656 176,174 53,327 765,222 98,451 172,288

0 8 0 8 0 0 0 1 0 0 1 1,000 2 0 99 0 99 0 0 0 84 0 0 84 82 98 0 1,738 709 2,447 0 0 0 368 19 0 387 1,626 628

0 0 0 7 1 8 0 0 0 0 0 0

0 0 0 65,911 868 66,779 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

4 2 0 6 7 0 7 1 1 1 0 3 4 4 2 0 1 3 5 0 5 1 2 0 1 4 1 1 6 2 1 9 12 0 12 2 3 1 1 7 5 5











補助率（Ｋ）／（Ｊ）×100　（％）




082341 082350鉾田市つくばみらい市計公共下水道農業集落排水計

2/12/1985 4/1/19914/1/1989 10/1/19931/23/1985 12/15/1992

51,122 51,122 30,063 30,063 21,808 9,030 24,999 5,380 24,999 5,380 23,678 4,397 7,916 7,916

773 773 1,237 353

708 348 708 348

49 11 83 18

115 60 95 82 9 4

92 45 57 99

11,775,468 32,501,524 11,091,479 43,593,003 5,051,333 12,880,727 4,486,310 17,367,037 5,148,600 9,305,740 3,519,900 12,825,640

139,169 426,783 785,626 1,212,409 0 0 0 0

1,436,366 9,888,274 2,299,643 12,187,917

8,364,994 21,263,008 6,675,746 27,938,754 1,095,564 55,272

2,467,234 8,068,658 3,486,702 11,555,360 0 0

943,240 2,074,294 873,759 2,948,053 9,262,023 25,200,911 8,650,207 33,851,118

79 78 78 78

85 173 78 251 85 144 78 222

29 0 0 0

4 1 8 9

4 0 7 7 1 1 0 0 0 0

3,878 21,000 2,977 23,977

2,219 14,200 2,449 16,649 0 0

1,229 6,966 2,545 9,511 0 0

717 6,290 1,252 7,542 262,017 2,317,587 457,440 2,775,027 262,017 2,317,587 457,440 2,775,027

0 0 270,739 2,172,679 397,901 2,570,580

1,002 67 13 80 180 98 98 196

2,254 1,793 1,820 3,613

3 0

11,664 0 0 0

8 5 1 6 2 2 2 4

10 7 3 10











補助率（Ｋ）／（Ｊ）×100　（％）




082368 083020 083097 083101 083411小美玉市茨城町大洗町城里町東海村公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全農業集落排水計公共下水道

2/9/1989 10/26/1998 7/26/1995 4/1/2008 9/14/1995 9/20/1992 2/9/1989 12/17/1991 12/28/1994 1/15/1993 3/31/19787/21/1993 7/1/2003 4/1/2000 6/26/2008 4/21/2004 5/16/1995 4/1/1996 4/1/1999 4/1/1998 12/1/1997 4/1/19893/25/1988 4/1/1998 3/20/1995 4/1/2008 4/1/1995 3/18/1992 3/18/1988 10/1/1991 10/1/1994 4/1/1992 4/1/1983

51,921 51,921 51,921 51,921 33,042 33,042 17,318 20,237 20,237 20,237 38,336 8,797 8,797 8,797 8,797 8,348 8,348 12,080 3,064 3,064 3,064 19,239 39,800 8,100 7,220 4,901 16,800 7,240 15,200 9,600 4,280 6,480 24,635 17,588 5,143 4,268 784 7,733 4,289 9,330 7,584 3,898 4,055 22,703 17,588 5,143 4,268 784 7,733 4,289 9,330 7,584 3,898 4,055 22,703 15,715 2,501 2,950 784 6,158 3,857 5,831 5,688 2,679 3,691 22,383 13,992 13,992 13,992 13,992 12,164 12,164 2,374 16,173 16,173 16,173 3,748

512 512 512 512 503 503 355 154 154 154 343 2,107 383 362 11,279 1,478 318 670 644 303 432 1,159

912 229 341 2 263 318 227 352 275 432 737 912 229 341 2 263 318 227 352 275 432 737

34 10 8 2 23 13 54 37 19 20 59 200 58 49 9 93 51 77 248 127 132 118 44 63 59 16 46 59 61 79 91 63 92 89 49 69 100 80 90 62 75 69 91 99 7 2 2 0 2 3 10 2 2 3 20

178 45 67 0 52 63 64 229 179 281 215 43 60 94 0 18 100 34 55 91 100 64

28,204,343 7,845,098 11,612,291 410,834 48,072,566 15,521,936 7,569,812 23,091,748 11,075,148 11,352,113 8,771,719 10,593,899 30,717,731 33,938,169 7,611,550 2,368,808 4,639,016 96,309 14,715,683 5,317,021 3,283,681 8,600,702 2,750,025 3,478,072 3,397,754 4,005,564 10,881,390 4,415,321

12,251,500 3,593,200 3,538,404 155,700 19,538,804 7,088,800 2,706,500 9,795,300 5,635,600 5,470,134 3,648,417 3,715,400 12,833,951 9,421,000 1,404,022 330,550 299,720 28,810 2,063,102 463,063 340,866 803,929 628,606 580,264 410,205 424,237 1,414,706 1,563,060

0 0 0 0 0 0 0 0 0 0 0 0 0 0 6,937,271 1,552,540 3,135,151 130,015 11,754,977 2,653,052 1,238,765 3,891,817 2,060,917 1,823,643 1,315,343 2,448,698 5,587,684 18,538,788

20,037,935 6,200,235 7,907,076 0 34,145,246 9,724,956 5,237,896 14,962,852 9,385,441 9,824,194 7,086,247 8,787,257 25,697,698 31,709,722 726,730 0 0 0 726,730 102,238 0 601,915 0 0 0 0 0

0 0 1,568,541 349,597 1,918,138 4,704,901 1,470,783 6,175,684 0 0 1,074,480 1,412,174 2,486,654 0 1,607,027 821,134 0 0 2,428,161 0 0 1,087,792 1,239,594 36,569 0 1,276,163 1,667,526 5,832,651 823,729 2,136,674 61,237 8,854,291 989,841 861,133 1,850,974 0 288,325 574,423 394,468 1,257,216 560,921

15,289,482 4,645,333 8,542,097 323,343 28,800,255 10,124,144 6,567,335 16,691,479 5,475,893 6,602,134 6,757,717 7,648,346 21,008,197 8,823,705 54 59 74 79 60 65 87 72 49 58 77 72 68 26

179 49 97 0 325 68 71 139 56 70 67 97 234 170 178 49 97 0 324 62 71 133 55 70 67 97 234 170

1 0 0 0 6 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 4 210 214 1 4 5 0 0 1 5 6 0

0 0 4 210 214 0 0 0 0 0 0 0 0 0 0 0 0 1 4 0 0 1 5 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,124 326 2,450 17,000 1,955 18,955 0 0 1,900 1,751 3,651 0

0 0 2,124 240 2,364 5,500 1,955 7,455 0 0 1,200 1,751 2,951 0 0 0 0 0 0 0 0 0 0 0 0

3,846 725 329 0 4,900 3,146 1,556 4,702 3,252 0 827 1,136 1,963 0 0 0 0 0 0 0 0 0 0 0 0

3,846 725 782 128 5,481 2,096 984 3,080 2,951 0 677 896 1,573 0 1,403,688 264,560 285,254 46,831 2,000,333 727,849 358,937 1,086,786 1,076,968 556,389 259,849 328,752 1,144,990 2,858,214 1,403,688 264,560 285,254 46,831 2,000,333 727,849 358,937 1,086,786 1,076,968 556,389 259,849 328,752 1,144,990 2,858,214

0 0 0 0 0 0 0 0 0 0 0 1,380,873 290,219 235,996 46,831 1,953,919 727,849 358,937 1,086,786 924,626 510,387 259,553 316,641 1,086,581 2,317,201

0 0 1 0 1 25 3 28 0 0 34 1,751 1,785 0 0 0 98 0 98 79 97 176 0 0 98 98 196 0 0 0 1,025 0 1,025 9,063 1,273 10,336 0 0 40,000 1,584 41,584 0

2 0 0 0 1 0 1 0 0 0 0

2,800 0 0 0 0 0 16,200 0 0 0 0 0 0 0 0 384 0 0 0 0 0 0

6 0 0 0 6 4 3 7 2 0 0 2 2 3 2 2 3 1 8 3 1 4 4 4 3 0 7 3 8 2 3 1 14 7 4 11 6 4 3 2 9 6











補助率（Ｋ）／（Ｊ）×100　（％）




083411 083640東海村大子町特定環境保全計特定地域生活排水

10/14/1992 7/13/20064/25/1994 11/10/20064/1/1983 4/1/2006

38,336 18,016 19,239 0 10,345 15,000 10,525 2,450 10,525 2,450 8,442 2,450 3,748 32,576

343 0 677 32,576 419 5,799 419 5,799

27 14 55 -

102 16 80 100 11 18

122 -62 18

14,526,655 48,464,824 626,198 3,008,111 7,423,432 271,754 4,600,000 14,021,000 281,600

709,763 2,272,823 62,619 0 0 0

6,208,781 24,747,569 10,225

14,353,475 46,063,197 0 0 0 0 0 626,198 0 0

173,180 734,101 0 5,864,532 14,688,237 626,198

40 30 100

88 258 0 88 258 0 0 0 0 0

0 0 890

0 0 0 0 890 0 0 0 0 0 0 6,250

0 0 1,070 0 0

0 0 0 0 0 0 0 490

890,109 3,748,323 178,850 890,109 3,748,323 178,850

0 0 872,132 3,189,333 178,850

0 0 0 0 0 0 0 0 0

0 0

0 0 0 0

2 5 2 3 6 0 5 11 2











補助率（Ｋ）／（Ｊ）×100　（％）




084425 084433 084476 085219 085421美浦村阿見町河内町八千代町五霞町公共下水道農業集落排水計公共下水道農業集落排水計特定環境保全公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水

2/18/1999 8/7/1986 2/19/1980 4/1/1993 3/1/1989 3/25/1994 12/13/2000 7/26/1986 2/13/1982 2/13/1992 4/1/199012/1/2005 10/1/1987 4/1/1984 4/1/1997 3/1/1993 10/1/2005 10/1/2005 4/1/1988 3/31/1986 4/1/1997 4/1/19944/1/1995 4/1/1986 4/1/1981 4/1/1993 4/1/1988 4/1/1993 4/1/2000 9/16/1987 9/25/1983 9/25/1983 4/1/1990

15,881 15,881 47,430 47,430 9,223 22,716 22,716 22,716 8,846 8,846 8,846 3,071 3,071 29,229 29,229 0 1,860 1,860 1,860 0 0 0 12,200 11,330 39,577 3,210 9,500 6,511 6,090 9,910 4,900 3,400 4,240 7,706 5,914 32,804 2,515 3,568 1,552 1,830 5,248 2,957 3,150 2,660 7,706 5,914 32,804 2,149 3,568 1,552 1,830 5,248 2,957 3,150 2,660 3,582 4,275 31,793 1,645 2,037 1,046 628 5,141 2,927 1,946 2,449 6,661 6,661 7,140 7,140 4,432 5,899 5,899 5,899 2,311 2,311 2,311

331 331 1,392 1,392 0 136 136 136 0 0 0 648 303 2,465 132 471 348 562 420 73 314 221 473 303 1,053 132 187 72 88 356 73 200 221 473 303 1,053 132 187 72 88 356 73 200 221

49 37 69 5 39 7 8 23 33 36 30 251 193 112 7 - 83 98 282 - - -63 52 83 67 38 24 30 53 60 93 63 46 72 97 77 57 67 34 98 99 62 92 7 5 15 2 4 1 1 6 3 9 10

143 92 76 9 - 53 65 262 - - -73 100 43 100 40 21 16 85 100 64 100

11,691,748 10,300,367 21,992,115 30,826,324 5,354,587 36,180,911 7,806,464 5,150,493 2,291,924 9,769,194 17,211,611 4,562,356 7,552,288 5,840,203 5,218,193 4,342,652 9,560,845 7,837,134 2,179,415 10,016,549 2,127,100 1,248,395 856,703 3,561,032 5,666,130 1,854,681 2,366,744 1,384,659 5,361,835 1,346,600 6,708,435 14,958,700 1,471,000 16,429,700 3,986,800 2,734,800 1,011,300 3,208,700 6,954,800 790,589 3,802,700 1,887,300

377,016 333,027 710,043 1,248,307 210,042 1,458,349 398,366 119,597 104,473 661,066 885,136 29,460 197,313 257,286 0 0 0 0 0 0 0 0 0 0 0 0 0 0

734,704 4,278,088 5,012,792 6,782,183 1,494,130 8,276,313 1,294,198 1,047,701 319,448 2,338,396 3,705,545 1,887,626 1,185,531 2,310,958

7,855,868 5,479,665 13,335,533 27,477,798 3,460,300 30,938,098 7,090,763 3,528,835 2,291,924 5,530,319 11,351,078 2,170,550 7,314,013 3,731,619 181,345 327,342 582,868 164,609 0 0 0 0 0 0 0 0

3,447,478 4,014,569 7,462,047 0 1,681,278 1,681,278 0 0 0 4,238,875 4,238,875 1,848,939 238,275 1,597,507 0 0 2,761,950 0 697,117 1,360,004 0 0 1,360,004 0 0 0

207,057 478,791 685,848 3,708 48,400 52,108 18,584 261,654 0 0 261,654 542,867 0 511,077 10,244,945 8,030,191 18,275,136 15,346,818 4,020,393 19,367,211 4,008,570 2,844,452 1,709,705 7,612,915 12,167,072 2,730,708 4,409,535 2,902,489

88 78 83 50 75 54 51 55 75 78 71 60 58 50

73 79 152 211 39 250 43 27 22 70 119 26 50 46 73 79 152 204 39 243 43 27 22 69 118 21 50 46 0 0 7 0 0 0 0 1 5 0 0 0 0 0 0 0 0 0 0 0 0 0

1 3 4 0 4 4 0 0 0 12 12 1 0 4

1 3 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 0 0 12 0 0 0

10,000 3,102 13,102 0 1,055 1,055 0 0 0 2,149 2,149 4,560 0 1,144

6,000 3,102 9,102 0 1,055 1,055 0 0 0 2,149 2,149 3,400 0 1,144 0 0 0 0 0 0 0 0 0 0 0

3,869 2,630 6,499 0 0 0 1,908 0 0 2,635 2,635 0 0 1,394 0 0 0 0 0 0 0 0 0 0 0

2,902 1,361 4,263 15,634 499 16,133 636 0 0 1,627 1,627 915 779 800 1,059,343 495,609 1,554,952 5,789,802 181,993 5,971,795 232,077 114,524 47,256 594,241 756,021 333,839 284,381 292,015 1,059,343 495,609 1,554,952 5,789,802 181,993 5,971,795 232,077 114,524 47,256 594,241 756,021 333,839 284,381 292,015

0 0 0 0 0 0 0 0 0 0 0 1,059,343 495,609 1,554,952 4,337,925 119,070 4,456,995 208,480 114,524 47,256 594,241 756,021 279,787 238,337 240,982

3 99 102 0 1 1 0 0 0 0 0 18 8 19 83 98 181 0 98 98 0 0 0 98 98 97 97 98

6,035 1,383 7,418 0 101 101 0 0 0 1,875 1,875 194 165 1,929

0 0 1 0 0 0 0 0 0 0 0

0 0 3,600 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 2 2 1 1 2 1 0 0 0 0 1 1 0 3 0 3 1 0 1 2 3 3 2 8 0 0 1 3 2 5 2 1 3 3 3 3 2 8 1 1 1











補助率（Ｋ）／（Ｊ）×100　（％）




085421五霞町計

17,954,847 5,606,084 6,480,589

484,059 0

5,384,115

13,216,182 0

3,684,721 0

1,053,944 10,042,732

56

122 117

5

5

5,704

4,544

1,394

2,494 910,235 910,235

759,106

45 292

2,288

2 1 3











補助率（Ｋ）／（Ｊ）×100　（％）




085464 085642 089192 089354 　県　　計境町利根町取手地方広域下水道組合ひたちなか・東海広域事務組合公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全農業集落排水漁業集落排水特定地域生活排水2/7/1991 10/23/1992 3/17/1976 12/13/1971 10/15/1993 10/12/19896/1/1997 4/1/1997 6/27/1977 4/1/1975 5/1/1998 4/1/19914/1/1990 4/1/1992 6/21/1975 10/3/1989

25,321 25,321 16,651 159,400 159,400 197,662 2,622,027 64,272 1,492,064 2,035,228 44,586 429,590 7,112 7,112 10,638 120,644 120,644 113,884 1,134,564 10,655 670,489 921,142 0 216,988 17,000 7,088 15,798 107,762 19,350 90,147 1,780,708 0 347,089 291,786 1,880 61,027 11,755 4,320 14,538 85,178 4,532 440 1,202,616 0 118,248 165,821 985 10,474 11,755 4,320 14,538 85,178 4,532 440 1,202,198 0 118,248 165,455 985 10,474 9,760 3,921 14,033 79,145 3,330 440 1,086,115 0 82,029 135,503 683 10,474 4,658 4,658 2,490 14,910 14,910 13,741 520,449 12,364 283,477 432,724 18,680 175,825

270 270 211 2,583 2,583 2,729 34,024 287 19,181 28,475 0 7,465 1,163 3,770 805 2,403 2,242 1,550 75,393 102 13,730 19,776 30 91,471

482 252 393 1,448 143 1,195 37,671 72 5,872 12,287 30 46,961 482 252 393 1,448 143 1,195 37,655 72 5,872 12,287 30 46,961

46 17 87 53 3 0 46 - 8 8 2 2 165 61 137 71 4 0 106 - 18 18 - 5 69 61 92 79 23 0 68 - 34 57 52 17 83 91 97 93 73 100 90 - 69 82 69 100 10 5 16 10 1 9 7 1 2 3 0 27

179 93 186 56 6 44 111 25 31 43 - 629 41 7 49 60 6 77 50 71 43 62 100 51

20,303,492 9,014,124 29,317,616 7,437,452 98,398,538 5,893,339 104,291,877 23,910,046 ### 4,120,543 176,918,619 319,439,788 2,235,936 4,371,885 2,913,308 3,473,108 6,386,416 2,655,074 32,242,207 1,986,577 34,228,784 4,771,275 346,738,786 840,110 54,837,630 127,682,223 1,030,580 1,219,832 7,137,700 2,493,973 9,631,673 3,604,743 48,833,917 3,081,700 51,915,617 0 583,340,741 480,091 86,014,276 99,012,877 502,400 2,066,200 1,193,972 731,250 1,925,222 223,716 2,544,257 342,410 2,886,667 0 56,070,716 32,825 7,329,037 15,513,641 77,232 398,565

0 0 0 0 0 0 0 0 0 0 0 0 0 0 9,058,512 2,315,793 11,374,305 953,919 14,778,157 482,652 15,260,809 19,138,771 305,512,547 2,767,517 28,737,676 77,231,047 625,724 687,288

14,251,945 6,750,439 21,002,384 6,880,270 70,272,418 5,893,339 76,165,757 23,910,046 947,674,236 809,000 155,168,300 202,902,159 536,671 0 0 101,115 0 6,449,210 0 0 54,740,241 0 668,436 2,911,822 0 0 0 1,755,521 1,755,521 0 21,477,820 0 21,477,820 0 136,258,902 3,311,052 12,751,424 83,345,045 1,442,778 4,167,199

1,677,125 0 557,182 0 0 0 78,597,493 0 1,555,753 0 0 0 4,374,422 407,049 4,781,471 0 199,090 0 199,090 0 74,391,918 491 6,774,706 30,280,762 256,487 204,686 5,865,387 6,699,837 12,565,224 5,163,816 60,875,361 4,030,152 64,905,513 9,542,550 669,697,917 3,781,752 100,818,423 237,719,848 2,069,360 3,194,498

29 74 43 69 62 68 62 40 52 92 57 74 93 73

91 67 158 120 454 45 499 42 8,591 15 1,457 2,578 8 0 91 67 158 98 417 44 461 18 7,599 9 1,456 2,577 8 0 0 0 22 37 1 24 889 6 1 1 0 0 0 0 0 0 0 0 103 0 0 0 0 0

0 4 4 0 1 0 1 0 22 1 7 194 1 3,536

0 4 4 0 0 0 0 0 6 0 6 101 1 1,831 0 0 0 1 0 0 16 1 1 70 0 1,705 0 0 0 0 0 0 0 0 0 6 0 0 0 0 0 0 0 0 0 0 0 17 0 0 0 1,881 1,881 0 62,042 0 62,042 0 381,112 5,516 25,922 74,580 942 21,808

0 1,881 1,881 0 49,065 0 49,065 0 238,078 5,500 17,179 74,016 942 4,248 0 0 0 0 0 0 46 0 0 0 0 0

4,879 1,745 6,624 4,278 0 0 0 0 211,103 1,630 14,161 57,024 574 0 0 0 0 0 0 0 43 0 0 0 0 0

3,660 1,185 4,845 0 25,828 0 25,828 976 325,362 1,067 17,841 36,831 268 2,417 1,335,743 408,991 1,744,734 1,561,557 9,427,219 317,591 9,744,810 360,296 154,585,344 338,946 8,205,211 14,041,761 100,120 863,655 1,335,743 408,991 1,744,734 1,561,557 9,427,219 317,591 9,744,810 360,296 148,802,883 338,946 8,205,211 14,041,761 100,120 863,655

0 0 0 0 0 0 5,782,461 0 0 0 0 0 1,180,052 327,192 1,507,244 1,364,397 8,014,122 317,591 8,331,713 360,296 124,664,531 338,946 7,456,246 13,111,473 76,071 863,655

0 4 4 0 411 0 411 0 2,821 12 119 2,042 0 0 0 98 98 0 76 0 76 0 0 0 1,638 1,638 0 149,966 0 149,966 0 366,055 1,265 51,690 55,439 0 2,977

0 0 0 14 1 0 105 0 6 350 0 0

0 0 0 88,992 3,312 0 828,346 0 18,251 82,543 0 0 0 0 0 0 0 0 3,414 0 0 0 0 0

4 0 4 2 21 2 23 2 182 2 16 46 1 5 2 2 4 1 24 3 27 0 166 0 33 25 0 4 6 2 8 3 45 5 50 2 348 2 49 71 1 9











補助率（Ｋ）／（Ｊ）×100　（％）




　県　　計合　計

###532,349,161 771,416,585 79,422,016

0 415,561,799

###58,320,499

241,276,400 80,153,246

111,909,050 ###57

12,649 11,649

897 103

3,761

1,945 1,793

6 17

509,880

339,963 46

284,492 43

383,786 178,135,037 172,352,576

5,782,461 146,510,922

4,994 0

477,426

461

929,140 3,414

252 228 480

第１表　施設及び業務概況に関する調（２）082015 082023 082031 082040 082058 082074

水戸市日立市土浦市古河市石岡市結城市農業集落排水特定地域生活排水公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水

１．下水道使用料（１）使用料対象経費

維持管理費・資本費の全部維持管理費の全部・資本費の一部 ○ ○ ○ ○ ○ ○

維持管理費の全部 ○ ○ ○ ○

維持管理費の一部 ○ ○ ○

（２）使用料体系定額制定額制従量制・累進制従量制・累進制定額制従量制・累進制・定額制従量制・累進制・定額制従量制・累進制・定額制従量制・累進制・定額制定額制従量制・累進制・定額制従量制・累進制定額制（３）徴収時期隔月隔月毎月毎月毎月毎月毎月毎月毎月毎月毎月毎月毎月（４）現行使用料施行年月日 4/1/2013 7/1/2003 5/1/1998 5/1/1998 4/1/1992 12/1/2010 12/1/2010 12/1/2010 4/1/1997 10/1/2002 4/1/2003 10/1/2005 7/1/2002

（５）一般家庭用料金（円） 3,430 2,073 2,700 2,700 4,050 3,132 3,132 3,132 2,700 3,888 3,888 3,348 4,644

２．維持管理費（千円）（１）汚水処理費 158,914 14,212 1,205,108 53,117 70,751 1,328,976 801,741 36,440 171,456 1,009,637 335,367 107,095 105,760 548,222 348,989 38,595

内　訳ア　管渠費 14,379 0 159,206 21,407 21,167 201,780 111,594 0 10,859 122,453 38,210 3,550 7,660 49,420 26,186 755

イ　ポンプ場費 0 0 7,829 0 0 7,829 42,549 0 15,382 57,931 31,238 16,526 12,750 60,514 3,296 2,434

ウ　処理場費（浄化槽費） 120,488 14,212 0 0 47,375 47,375 458,786 0 101,196 559,982 27,240 77,602 62,973 167,815 218,761 23,859

エ　その他 24,047 0 1,038,073 31,710 2,209 1,071,992 200,136 38,335 44,019 282,490 238,679 9,417 22,377 270,473 100,746 11,547

0 0 150,611 0 0 150,611 0 0 0 0 0 0 0 0 0 0

内　訳ア　管渠費 0 0 13,989 0 0 13,989 0 0 0 0 0 0 0 0 0 0

イ　ポンプ場費 0 0 110,179 0 0 110,179 0 0 0 0 0 0 0 0 0 0

ウ　処理場費（浄化槽費） 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

エ　その他 0 0 26,443 0 0 26,443 0 0 0 0 0 0 0 0 0 0

（３）水質規制費 0 0 13,290 0 0 13,290 0 0 0 0 0 0 0 0 11,459 0

（４）水洗便所等普及費 0 0 3,598 31 0 3,629 8,979 0 765 9,744 0 0 0 0 5,164 0

（５）不明水処理費 16 0 0 0 0 0 104,544 1,895 20,919 127,358 0 0 0 0 4,979 0

（６）高度処理費 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

（７）その他 0 0 0 0 0 0 0 0 0 0 48,218 0 112 48,330 0 0

計 158,930 14,212 1,372,607 53,148 70,751 1,496,506 915,264 38,335 193,140 1,146,739 383,585 107,095 105,872 596,552 370,591 38,595

３．資本費（千円）（１）汚水処理費 325,905 0 847,776 17,501 0 865,277 562,393 2,284 27,823 592,500 211,977 0 0 211,977 163,159 2,724

ア　地方債等利息 92,630 0 175,464 4,635 0 180,099 114,713 0 8,221 122,934 50,590 0 0 50,590 37,093 823

イ　地方債償還金等 233,275 0 672,312 12,866 0 685,178 447,680 2,284 19,602 469,566 161,387 0 0 161,387 126,066 1,901

（２）雨水処理費 0 0 209,370 0 0 209,370 9,158 0 0 9,158 47,404 0 0 47,404 65,888 0

ア　地方債等利息 0 0 51,737 0 0 51,737 3,186 0 0 3,186 11,479 0 0 11,479 18,878 0

イ　地方債償還金等 0 0 157,633 0 0 157,633 5,972 0 0 5,972 35,925 0 0 35,925 47,010 0

（３）高度処理費 0 0 13,762 0 0 13,762 0 0 0 0 4,675 0 0 4,675 0 0

ア　地方債等利息 0 0 4,506 0 0 4,506 0 0 0 0 1,784 0 0 1,784 0 0

イ　地方債償還金等 0 0 9,256 0 0 9,256 0 0 0 0 2,891 0 0 2,891 0 0

（４）高資本費対策経費 0 0 0 24,313 0 24,313 35,422 12,411 37,632 85,465 63,900 0 0 63,900 0 0

ア　地方債等利息 0 0 0 6,441 0 6,441 7,510 3,797 10,739 22,046 13,913 0 0 13,913 0 0

イ　地方債償還金等 0 0 0 17,872 0 17,872 27,912 8,614 26,893 63,419 49,987 0 0 49,987 0 0

（５）分流式下水道等に要する経費 85,012 7,575 837,084 101,155 30,767 969,006 867,095 51,328 185,417 1,103,840 564,159 314,802 145,579 1,024,540 322,316 64,102

ア　地方債等利息 24,162 2,688 173,251 26,793 7,576 207,620 203,444 16,386 54,786 274,616 132,877 91,704 40,971 265,552 73,276 19,359

イ　地方債償還金等 60,850 4,887 663,833 74,362 23,191 761,386 663,651 34,942 130,631 829,224 431,282 223,098 104,608 758,988 249,040 44,743

（６）その他 21,598 0 83,767 0 0 83,767 151,420 0 79,899 231,319 97,173 0 53,772 150,945 45,993 1,342

ア　地方債等利息 3,995 0 15,650 0 0 15,650 16,002 0 20,645 36,647 5,915 0 11,455 17,370 5,969 343

イ　地方債償還金等 17,603 0 68,117 0 0 68,117 135,418 0 59,254 194,672 91,258 0 42,317 133,575 40,024 999

（７）地方債取扱諸費等 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

計 432,515 7,575 1,991,759 142,969 30,767 2,165,495 1,625,488 66,023 330,771 2,022,282 989,288 314,802 199,351 1,503,441 597,356 68,168

４．費用総合計（千円） 591,445 21,787 3,364,366 196,117 101,518 3,662,001 2,540,752 104,358 523,911 3,169,021 1,372,873 421,897 305,223 2,099,993 967,947 106,763

内（１）汚水処理費 484,819 14,212 2,052,884 70,618 70,751 2,194,253 1,364,134 38,724 199,279 1,602,137 547,344 107,095 105,760 760,199 512,148 41,319

（２）雨水処理費 0 0 359,981 0 0 359,981 9,158 0 0 9,158 47,404 0 0 47,404 65,888 0

訳（３）その他 106,626 7,575 951,501 125,499 30,767 1,107,767 1,167,460 65,634 324,632 1,557,726 778,125 314,802 199,463 1,292,390 389,911 65,444

148 180 159 168 137 159 176 170 169 175 157 173 124 156 187 144

493 298 159 168 178 160 189 249 231 194 168 209 286 183 187 150

内維持管理費分 162 298 93 126 178 97 111 234 199 122 103 209 286 132 127 140

訳資本費分 331 0 66 42 0 63 78 15 32 72 65 0 0 51 59 10

７．汚水処理費に対する使用料（％） 30 60 100 100 77 99 93 68 73 90 94 83 43 85 100 96

うち維持管理費分 92 60 171 133 77 164 159 72 85 143 153 83 43 118 147 103

（２０m3/月又は戸数人数割）

（2）雨水処理費

５．使用料単価(円／m3）６．汚水処理原価(円／m3）

第１表　施設及び業務概況に関する調（２）


維持管理費・資本費の全部維持管理費の全部・資本費の一部維持管理費の全部維持管理費の一部

（２）使用料体系（３）徴収時期（４）現行使用料施行年月日（５）一般家庭用料金（円）

２．維持管理費（千円）（１）汚水処理費

内　訳ア　管渠費イ　ポンプ場費ウ　処理場費（浄化槽費）エ　その他


（３）水質規制費（４）水洗便所等普及費（５）不明水処理費（６）高度処理費（７）その他

計３．資本費（千円）

（１）汚水処理費ア　地方債等利息イ　地方債償還金等

（２）雨水処理費ア　地方債等利息イ　地方債償還金等

（３）高度処理費ア　地方債等利息イ　地方債償還金等

（４）高資本費対策経費ア　地方債等利息イ　地方債償還金等

（５）分流式下水道等に要する経費ア　地方債等利息イ　地方債償還金等

（６）その他ア　地方債等利息イ　地方債償還金等

（７）地方債取扱諸費等計

４．費用総合計（千円）内（１）汚水処理費

（２）雨水処理費訳（３）その他

内維持管理費分訳資本費分

７．汚水処理費に対する使用料（％）うち維持管理費分




082074

結城市計

387,584

26,941

5,730

242,620

112,293

0

0

0

0

0

11,459

5,164

4,979

0

0

409,186

165,883

37,916

127,967

65,888

18,878

47,010

0

0

0

0

0

0

386,418

92,635

293,783

47,335

6,312

41,023

0

665,524

1,074,710

553,467

65,888

455,355

183

183

128

55

100

142
























082082 082104 082112 082121 082155

龍ケ崎市下妻市常総市常陸太田市北茨城市公共下水道農業集落排水計公共下水道公共下水道特定公共下水道農業集落排水計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道漁業集落排水計

○

○ ○ ○ ○ ○ ○ ○ ○

○ ○ ○

従量制・累進制従量制・累進制従量制・累進制従量制・累進制従量制従量制・累進制従量制・累進制従量制・累進制従量制・累進制定額制従量制・累進制従量制・累進制

毎月隔月毎月毎月毎月毎月毎月毎月毎月毎月隔月隔月4/1/2004 4/1/2001 7/8/1999 4/1/2014 4/1/2015 4/1/2014 4/2/1990 4/1/2007 4/1/2011 4/1/2008 9/1/2005 10/1/1998

2,476 2,887 3,130 3,240 16,200 3,240 2,592 3,240 3,672 3,240 3,780 3,780

581,690 21,594 603,284 262,385 268,999 66,779 142,653 478,431 162,294 30,961 148,073 29,956 371,284 79,869 25,816 105,685

15,223 3,572 18,795 6,786 38,606 0 329 38,935 13,852 5,808 11,679 0 31,339 0 0 0

6,702 0 6,702 0 4,049 0 0 4,049 0 0 0 0 0 0 0 0

0 5,537 5,537 0 90,252 56,403 74,698 221,353 0 15,817 58,367 29,384 103,568 79,869 25,816 105,685

559,765 12,485 572,250 255,599 136,092 10,376 67,626 214,094 148,442 9,336 78,027 572 236,377 0 0 0

18,736 0 18,736 0 0 0 0 0 4,812 0 0 0 4,812 8,737 0 8,737

14,528 0 14,528 0 0 0 0 0 4,812 0 0 0 4,812 0 0 0

4,208 0 4,208 0 0 0 0 0 0 0 0 0 0 8,737 0 8,737

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

150 0 150 0 98 0 0 98 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 107 0 0 107 0 0 0 0 0 0 0 0

600,576 21,594 622,170 262,385 269,204 66,779 142,653 478,636 167,106 30,961 148,073 29,956 376,096 88,606 25,816 114,422

549,814 0 549,814 32,361 0 0 0 0 102,383 0 0 7,239 109,622 0 0 0

132,547 0 132,547 7,495 0 0 0 0 19,523 0 0 2,666 22,189 0 0 0

417,267 0 417,267 24,866 0 0 0 0 82,860 0 0 4,573 87,433 0 0 0

22,153 0 22,153 17,039 8,061 0 0 8,061 17,731 0 0 0 17,731 7,044 0 7,044

5,253 0 5,253 5,434 3,905 0 0 3,905 5,782 0 0 0 5,782 2,229 0 2,229

16,900 0 16,900 11,605 4,156 0 0 4,156 11,949 0 0 0 11,949 4,815 0 4,815

5,821 0 5,821 0 0 0 0 0 0 0 0 0 0 0 0 0

1,415 0 1,415 0 0 0 0 0 0 0 0 0 0 0 0 0

4,406 0 4,406 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 89,684 97,322 0 13,692 111,014 0 25,880 32,665 1,137 59,682 76,408 4,142 80,550

0 0 0 22,293 23,357 0 3,149 26,506 0 6,472 8,137 419 15,028 19,861 1,026 20,887

0 0 0 67,391 73,965 0 10,543 84,508 0 19,408 24,528 718 44,654 56,547 3,116 59,663

376,344 16,662 393,006 201,693 293,606 36,783 93,620 424,009 405,527 93,337 150,340 15,383 664,587 165,106 18,145 183,251

90,727 5,543 96,270 73,450 107,043 5,398 22,268 134,709 77,328 23,342 37,448 5,666 143,784 44,515 4,498 49,013

285,617 11,119 296,736 128,243 186,563 31,385 71,352 289,300 328,199 69,995 112,892 9,717 520,803 120,591 13,647 134,238

85,630 11,355 96,985 0 41,523 0 49,208 90,731 19,975 0 0 0 19,975 11,458 0 11,458

18,010 2,257 20,267 0 4,234 0 10,749 14,983 3,455 0 0 0 3,455 982 0 982

67,620 9,098 76,718 0 37,289 0 38,459 75,748 16,520 0 0 0 16,520 10,476 0 10,476

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,039,762 28,017 1,067,779 340,777 440,512 36,783 156,520 633,815 545,616 119,217 183,005 23,759 871,597 260,016 22,287 282,303

1,640,338 49,611 1,689,949 603,162 709,716 103,562 299,173 1,112,451 712,722 150,178 331,078 53,715 1,247,693 348,622 48,103 396,725

1,131,504 21,594 1,153,098 294,746 268,999 66,779 142,653 478,431 264,677 30,961 148,073 37,195 480,906 79,869 25,816 105,685

40,889 0 40,889 17,039 8,061 0 0 8,061 22,543 0 0 0 22,543 15,781 0 15,781

467,945 28,017 495,962 291,377 432,656 36,783 156,520 625,959 425,502 119,217 183,005 16,520 744,244 252,972 22,287 275,259

156 144 156 181 182 162 173 176 145 174 191 193 159 209 214 210

156 838 159 324 241 197 331 254 150 183 284 193 182 307 339 314

80 838 83 288 241 197 331 254 92 183 284 155 140 307 339 314

76 0 76 36 0 0 0 0 58 0 0 38 41 0 0 0

100 17 98 56 75 82 52 69 97 95 67 100 88 68 63 67

195 17 188 63 75 82 52 69 157 95 67 124 114 68 63 67

（業務用100m3/月）
























082163 082198 082201 082210 082228 082236

笠間市牛久市つくば市ひたちなか市鹿嶋市潮来市公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水計公共下水道農業集落排水

○

○ ○ ○ ○ ○ ○

○

○ ○ ○ ○

従量制・累進制・定額制従量制・累進制・定額制従量制・累進制・定額制従量制・累進制従量制・累進制従量制・累進制従量制・累進制定額制従量制・累進制従量制従量制・累進制従量制・累進制隔月隔月毎月隔月隔月隔月隔月毎月毎月毎月毎月毎月

3/31/1992 12/22/1998 9/1/1997 8/1/2006 8/1/2006 11/1/1994 11/1/1994 3/26/1991 4/1/2002 10/1/2005 4/1/2004 4/1/2004

3,024 3,024 2,160 3,078 3,078 2,700 2,700 3,260 2,754 2,700 3,456 3,110

409,549 82,667 492,216 402,131 2,423,277 212,091 2,635,368 687,901 7,178 12,481 707,560 299,626 20,536 320,162 339,288 19,530

64,697 4,463 69,160 3,720 200,096 17,400 217,496 87,484 647 0 88,131 13,009 605 13,614 0 0

1,015 0 1,015 48,799 675,824 58,767 734,591 1,222 0 1,595 2,817 13,432 0 13,432 61,562 2,170

259,746 68,256 328,002 0 0 0 0 199,103 0 10,739 209,842 215,787 19,931 235,718 0 8,801

84,091 9,948 94,039 349,612 1,547,357 135,924 1,683,281 400,092 6,531 147 406,770 57,398 0 57,398 277,726 8,559

0 0 0 0 15,770 0 15,770 65,622 0 0 65,622 0 0 0 16,942 0

0 0 0 0 0 0 0 45,696 0 0 45,696 0 0 0 2,392 0

0 0 0 0 0 0 0 78 0 0 78 0 0 0 14,550 0

0 0 0 0 0 0 0 19,848 0 0 19,848 0 0 0 0 0

0 0 0 0 15,770 0 15,770 0 0 0 0 0 0 0 0 0

4,505 6,746 11,251 124 2,342 204 2,546 30,197 0 0 30,197 4,893 0 4,893 818 25

1,744 600 2,344 19 883 77 960 1,434 0 0 1,434 2,647 0 2,647 20 0

28,577 0 28,577 64,995 0 0 0 72,402 0 0 72,402 2,754 0 2,754 0 0

0 0 0 3,664 0 0 0 0 0 0 0 0 3,881 3,881 3,405 1,999

3,402 0 3,402 3,664 20,732 1,803 22,535 0 0 0 0 0 2,292 2,292 23,090 0

447,777 90,013 537,790 474,597 2,463,004 214,175 2,677,179 857,556 7,178 12,481 877,215 309,920 26,709 336,629 383,563 21,554

191,282 13,402 204,684 633,712 1,214,189 111,942 1,326,131 479,238 9,449 0 488,687 221,477 0 221,477 32,662 0

56,845 0 56,845 126,580 275,717 27,685 303,402 197,041 2,900 0 199,941 60,257 0 60,257 8,204 0

134,437 13,402 147,839 507,132 938,472 84,257 1,022,729 282,197 6,549 0 288,746 161,220 0 161,220 24,458 0

0 0 0 221,707 0 0 0 321,493 0 0 321,493 65,928 0 65,928 0 0

0 0 0 57,717 0 0 0 100,230 0 0 100,230 17,026 0 17,026 0 0

0 0 0 163,990 0 0 0 221,263 0 0 221,263 48,902 0 48,902 0 0

0 0 0 7,046 10,155 0 10,155 0 0 0 0 0 0 0 5,820 0

0 0 0 1,605 3,529 0 3,529 0 0 0 0 0 0 0 1,071 0

0 0 0 5,441 6,626 0 6,626 0 0 0 0 0 0 0 4,749 0

185,105 29,350 214,455 0 0 29,798 29,798 0 0 0 0 0 0 0 12,801 7,142

67,334 29,350 96,684 0 0 11,919 11,919 0 0 0 0 0 0 0 2,355 1,652

117,771 0 117,771 0 0 17,879 17,879 0 0 0 0 0 0 0 10,446 5,490

521,266 116,522 637,788 0 1,167,775 1,136,427 2,304,202 824,013 2,911 39,996 866,920 330,964 36,113 367,077 429,075 25,955

154,909 9,327 164,236 0 264,640 284,355 548,995 248,935 894 9,110 258,939 90,046 8,707 98,753 112,380 6,004

366,357 107,195 473,552 0 903,135 852,072 1,755,207 575,078 2,017 30,886 607,981 240,918 27,406 268,324 316,695 19,951

61,005 93,644 154,649 17,910 48,855 20,706 69,561 274,436 0 1,053 275,489 0 21 21 49,482 0

13,626 20,854 34,480 3,000 14,042 4,739 18,781 46,282 0 252 46,534 0 5 5 7,472 0

47,379 72,790 120,169 14,910 34,813 15,967 50,780 228,154 0 801 228,955 0 16 16 42,010 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

958,658 252,918 1,211,576 880,375 2,440,974 1,298,873 3,739,847 1,899,180 12,360 41,049 1,952,589 618,369 36,134 654,503 529,840 33,097

1,406,435 342,931 1,749,366 1,354,972 4,903,978 1,513,048 6,417,026 2,756,736 19,538 53,530 2,829,804 928,289 62,843 991,132 913,403 54,651

600,831 96,069 696,900 1,035,843 3,637,466 324,033 3,961,499 1,167,139 16,627 12,481 1,196,247 521,103 20,536 541,639 371,950 19,530

0 0 0 221,707 15,770 0 15,770 387,115 0 0 387,115 65,928 0 65,928 16,942 0

805,604 246,862 1,052,466 97,422 1,250,742 1,189,015 2,439,757 1,202,482 2,911 41,049 1,246,442 341,258 42,307 383,565 524,511 35,121

169 162 168 122 160 160 160 154 145 132 154 154 151 154 191 191

169 218 174 146 163 167 163 131 150 162 131 150 157 150 198 255

115 188 123 57 109 109 109 77 65 162 78 86 157 89 181 255

54 30 51 89 54 58 55 54 85 0 54 64 0 61 17 0

100 74 96 84 99 96 98 118 97 81 117 103 96 103 96 75

147 86 137 216 148 147 148 200 225 81 198 179 96 174 106 75
























082236 082244

潮来市守谷市計農業集落排水

○

従量制・累進制隔月

3/1/2010

2,150

358,818 14,618

0 194

63,732 1,797

8,801 5,723

286,285 6,904

16,942 0

2,392 0

14,550 0

0 0

0 0

843 0

20 0

0 0

5,404 0

23,090 0

405,117 14,618

32,662 0

8,204 0

24,458 0

0 0

0 0

0 0

5,820 0

1,071 0

4,749 0

19,943 0

4,007 0

15,936 0

455,030 17,748

118,384 3,805

336,646 13,943

49,482 0

7,472 0

42,010 0

0 0

562,937 17,748

968,054 32,366

391,480 14,618

16,942 0

559,632 17,748

191 120

200 297

184 297

17 0

95 40

104 40
























082252 082261 082279 082287 082295

常陸大宮市那珂市筑西市坂東市稲敷市公共下水道農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道

○ ○ ○ ○ ○ ○ ○

○ ○ ○ ○ ○

従量制・累進制従量制・累進制定額制従量制・累進制・定額制従量制・累進制・定額制従量制・累進制従量制・累進制定額制従量制・累進制従量制・累進制定額制従量制・累進制毎月毎月毎月隔月隔月毎月毎月毎月毎月毎月その他毎月

12/16/1991 6/21/1993 4/1/2007 4/1/2008 4/1/2011 4/1/2008 4/1/2008 4/1/2012 4/1/2014 4/1/2014 3/22/2005 4/1/2008

3,020 3,020 2,910 3,024 3,024 3,196 3,196 3,938 3,100 3,100 3,600 3,024

103,191 208,827 28,749 340,767 286,452 120,386 406,838 562,230 34,280 319,678 916,188 200,462 35,304 81,485 317,251 63,284

0 0 0 0 106,669 38,558 145,227 17,172 861 6,393 24,426 2,443 127 0 2,570 6,452

0 21,188 0 21,188 0 0 0 16,224 908 37,612 54,744 44,537 2,318 0 46,855 0

0 121,930 19,482 141,412 0 72,720 72,720 177,497 0 263,508 441,005 115,829 4,773 76,546 197,148 19,594

103,191 65,709 9,267 178,167 179,783 9,108 188,891 351,337 32,511 12,165 396,013 37,653 28,086 4,939 70,678 37,238

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 346 165 0 511 0 0 0 0 0

7,287 0 0 7,287 0 0 0 0 0 0 0 42,014 1,857 0 43,871 0

0 0 0 0 0 0 0 0 0 2,672 2,672 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

110,478 208,827 28,749 348,054 286,452 120,386 406,838 562,576 34,445 322,350 919,371 242,476 37,161 81,485 361,122 63,284

41,768 0 3,773 45,541 210,434 0 210,434 0 0 0 0 111,456 5,267 0 116,723 1,754

11,255 0 654 11,909 68,881 0 68,881 0 0 0 0 21,380 1,584 0 22,964 366

30,513 0 3,119 33,632 141,553 0 141,553 0 0 0 0 90,076 3,683 0 93,759 1,388

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 356

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 103

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 253

47,947 57,273 0 105,220 114,885 12,787 127,672 112,069 6,528 0 118,597 112,609 22,769 0 135,378 58,110

12,437 11,901 0 24,338 24,953 3,796 28,749 20,081 2,203 0 22,284 21,114 6,797 0 27,911 16,870

35,510 45,372 0 80,882 89,932 8,991 98,923 91,988 4,325 0 96,313 91,495 15,972 0 107,467 41,240

141,936 253,457 12,470 407,863 280,132 117,588 397,720 913,104 34,723 250,757 1,198,584 252,077 84,212 139,601 475,890 195,046

38,248 52,618 2,163 93,029 93,411 53,343 146,754 192,723 11,715 58,642 263,080 48,353 25,329 36,541 110,223 56,715

103,688 200,839 10,307 314,834 186,721 64,245 250,966 720,381 23,008 192,115 935,504 203,724 58,883 103,060 365,667 138,331

14,762 1,029 0 15,791 61,195 67,478 128,673 92,978 0 55,225 148,203 33,307 3,597 76,950 113,854 877

1,990 262 0 2,252 6,410 15,251 21,661 9,595 0 12,413 22,008 4,671 864 18,148 23,683 306

12,772 767 0 13,539 54,785 52,227 107,012 83,383 0 42,812 126,195 28,636 2,733 58,802 90,171 571

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

246,413 311,759 16,243 574,415 666,646 197,853 864,499 1,118,151 41,251 305,982 1,465,384 509,449 115,845 216,551 841,845 256,143

356,891 520,586 44,992 922,469 953,098 318,239 1,271,337 1,680,727 75,696 628,332 2,384,755 751,925 153,006 298,036 1,202,967 319,427

144,959 208,827 32,522 386,308 496,886 120,386 617,272 562,230 34,280 319,678 916,188 311,918 40,571 81,485 433,974 65,038

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

211,932 311,759 12,470 536,161 456,212 197,853 654,065 1,118,497 41,416 308,654 1,468,567 440,007 112,435 216,551 768,993 254,389

173 166 74 158 174 167 173 188 175 144 171 178 174 141 171 161

173 354 150 235 179 264 191 201 289 179 195 178 175 190 180 237

123 354 133 207 103 264 126 201 289 179 195 115 152 190 132 231

50 0 17 28 76 0 65 0 0 0 0 64 23 0 48 6

100 47 50 67 97 63 91 94 44 80 88 100 100 74 95 68

141 47 56 76 169 63 138 94 44 80 88 156 115 74 130 70
























082295

稲敷市特定環境保全農業集落排水計

○ ○

従量制・累進制従量制・累進制

毎月毎月4/1/2008 4/1/2008

3,024 3,024

154,962 169,760 388,006

38,379 34,060 78,891

2,421 0 2,421

69,621 98,397 187,612

44,541 37,303 119,082

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

154,962 169,760 388,006

0 0 1,754

0 0 366

0 0 1,388

0 0 0

0 0 0

0 0 0

0 0 356

0 0 103

0 0 253

79,104 30,367 167,581

24,819 6,492 48,181

54,285 23,875 119,400

357,216 172,572 724,834

114,545 36,477 207,737

242,671 136,095 517,097

28,250 21,783 50,910

6,397 5,070 11,773

21,853 16,713 39,137

0 0 0

464,570 224,722 945,435

619,532 394,482 1,333,441

154,962 169,760 389,760

0 0 0

464,570 224,722 943,681

161 159 160

165 276 213

165 276 212

0 0 1

98 58 75

98 58 76
























082309 082317 082325 082333

かすみがうら市桜川市神栖市行方市公共下水道特定環境保全農業集落排水計公共下水道農業集落排水特定地域生活排水計公共下水道特定環境保全計公共下水道特定環境保全農業集落排水特定地域生活排水計

○ ○ ○ ○ ○

○ ○ ○ ○ ○ ○ ○

従量制・累進制・定額制従量制・累進制・定額制従量制・累進制・定額制比例制・従量制・累進制・定額制定額制定額制　　　　従量制・累進制・その他従量制・累進制・その他従量制従量制・累進制比例制・従量制・累進制・定額制定額制毎月毎月毎月隔月隔月隔月毎月毎月毎月毎月毎月毎月

6/1/2006 6/1/2006 6/1/2006 4/1/2003 4/1/1995 4/1/2006 6/1/2011 6/1/2011 12/16/1996 4/1/1997 4/1/1997 4/1/2012

2,480 2,480 2,480 3,888 4,724 4,200 2,916 2,916 3,564 2,916 1,998 3,800

286,957 55,908 162,746 505,611 180,338 124,702 23,158 328,198 603,640 6,076 609,716 66,727 78,760 48,622 8,671 202,780

17,026 14,477 32,912 64,415 0 0 0 0 85,465 208 85,673 4,193 186 508 0 4,887

8,191 0 0 8,191 0 13,039 0 13,039 131,119 1,542 132,661 2,023 1,052 4,812 0 7,887

0 21,977 85,075 107,052 0 79,359 22,389 101,748 0 0 0 0 54,589 20,688 8,671 83,948

261,740 19,454 44,759 325,953 180,338 32,304 769 213,411 387,056 4,326 391,382 60,511 22,933 22,614 0 106,058

0 0 0 0 0 0 0 0 1,841 0 1,841 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 1,841 0 1,841 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 1,150 0 1,150 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 532 532

286,957 55,908 162,746 505,611 180,338 124,702 23,158 328,198 606,631 6,076 612,707 66,727 78,760 48,622 9,203 203,312

17,226 0 0 17,226 0 0 2,173 2,173 61,813 2,100 63,913 0 0 0 555 555

3,854 0 0 3,854 0 0 1,035 1,035 15,746 530 16,276 0 0 0 555 555

13,372 0 0 13,372 0 0 1,138 1,138 46,067 1,570 47,637 0 0 0 0 0

0 0 0 0 0 0 0 0 7,423 0 7,423 0 0 0 0 0

0 0 0 0 0 0 0 0 7,423 0 7,423 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

6,653 0 0 6,653 0 0 0 0 0 0 0 4,561 6,999 0 0 11,560

2,532 0 0 2,532 0 0 0 0 0 0 0 1,096 1,937 0 0 3,033

4,121 0 0 4,121 0 0 0 0 0 0 0 3,465 5,062 0 0 8,527

0 0 11,677 11,677 53,753 14,963 0 68,716 0 0 0 70,746 34,275 0 0 105,021

0 0 3,352 3,352 53,753 14,963 0 68,716 0 0 0 17,001 9,485 0 0 26,486

0 0 8,325 8,325 0 0 0 0 0 0 0 53,745 24,790 0 0 78,535

293,942 201,068 184,049 679,059 177,723 133,830 8,914 320,467 369,034 17,003 386,037 125,457 130,224 69,135 652 325,468

65,764 61,730 52,832 180,326 20,627 17,856 4,248 42,731 94,005 4,287 98,292 30,149 36,037 21,382 652 88,220

228,178 139,338 131,217 498,733 157,096 115,974 4,666 277,736 275,029 12,716 287,745 95,308 94,187 47,753 0 237,248

19,319 0 0 19,319 96,842 38,629 0 135,471 7,685 0 7,685 0 0 0 0 0

4,254 0 0 4,254 25,910 8,855 0 34,765 1,866 0 1,866 0 0 0 0 0

15,065 0 0 15,065 70,932 29,774 0 100,706 5,819 0 5,819 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

337,140 201,068 195,726 733,934 328,318 187,422 11,087 526,827 445,955 19,103 465,058 200,764 171,498 69,135 1,207 442,604

624,097 256,976 358,472 1,239,545 508,656 312,124 34,245 855,025 1,052,586 25,179 1,077,765 267,491 250,258 117,757 10,410 645,916

304,183 55,908 162,746 522,837 180,338 124,702 25,331 330,371 665,453 8,176 673,629 66,727 78,760 48,622 9,226 203,335

0 0 0 0 0 0 0 0 9,264 0 9,264 0 0 0 0 0

319,914 201,068 195,726 716,708 328,318 187,422 8,914 524,654 377,869 17,003 394,872 200,764 171,498 69,135 1,184 442,581

144 138 139 142 256 164 199 195 166 163 166 174 159 110 173 154

150 175 286 179 618 213 199 328 164 163 164 234 314 276 173 266

142 175 286 173 618 213 182 326 149 121 149 234 314 276 163 265

8 0 0 6 0 0 17 2 15 42 16 0 0 0 10 1

96 79 49 79 41 77 100 59 101 100 101 74 51 40 100 58

102 79 49 82 41 77 109 60 112 135 112 74 51 40 106 58
























082341

鉾田市公共下水道農業集落排水計

○ ○

従量制・累進制定額制毎月毎月

4/1/2013 4/1/2012

3,672 3,898

70,297 66,903 137,200

2,918 5,460 8,378

0 0 0

28,854 30,597 59,451

38,525 30,846 69,371

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

963 2,473 3,436

0 0 0

71,260 69,376 140,636

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

3 0 3

3 0 3

0 0 0

12,317 0 12,317

6,466 0 6,466

5,851 0 5,851

54,230 74,668 128,898

28,469 34,979 63,448

25,761 39,689 65,450

0 0 0

0 0 0

0 0 0

0 0 0

66,550 74,668 141,218

137,810 144,044 281,854

70,297 66,903 137,200

0 0 0

67,513 77,141 144,654

174 135 149

714 388 507

714 388 507

0 0 0

24 35 29

24 35 29
























082350 082368 083020 083097 083101

つくばみらい市小美玉市茨城町大洗町城里町公共下水道農業集落排水計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全農業集落排水計

○ ○

○ ○ ○ ○ ○

○ ○ ○ ○ ○

従量制・累進制従量制・累進制従量制・累進制従量制・累進制従量制・累進制従量制・累進制従量制・累進制定額制従量制・累進制従量制・累進制従量制・累進制従量制・累進制・定額制毎月毎月毎月・隔月毎月隔月毎月・隔月毎月毎月毎月毎月毎月毎月

4/1/2008 4/1/2008 2/1/2009 2/1/2009 2/1/2009 4/1/2008 9/30/2003 4/1/1992 9/29/1995 3/21/1997 9/30/1997 12/1/1997

2,700 2,700 2,940 2,940 3,024 3,132 2,700 3,240 2,700 2,916 2,808 2,810

429,518 129,542 559,060 213,413 35,309 92,263 11,758 352,743 101,997 102,086 204,083 99,136 46,329 60,188 87,762 194,279

96,471 36,500 132,971 1,640 8,516 2,374 0 12,530 0 2,646 2,646 2,884 9,933 32,060 14,499 56,492

17,411 0 17,411 32,429 0 0 0 32,429 0 0 0 12,427 0 0 0 0

315,636 93,042 408,678 0 0 84,562 597 85,159 101,997 70,101 172,098 0 0 20,716 51,224 71,940

0 0 0 179,344 26,793 5,327 11,161 222,625 0 29,339 29,339 83,825 36,396 7,412 22,039 65,847

0 0 0 0 0 0 0 0 15,014 0 15,014 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 15,014 0 15,014 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 295 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 485 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 63,714 0 63,714 0 7,237 0 645 7,882

429,518 129,542 559,060 213,413 35,309 92,263 11,758 352,743 180,725 102,086 282,811 99,916 53,566 60,188 88,407 202,161

21,896 0 21,896 53,902 15,348 0 0 69,250 28,854 0 28,854 69,401 0 0 0 0

5,702 0 5,702 12,218 5,010 0 0 17,228 8,058 0 8,058 19,015 0 0 0 0

16,194 0 16,194 41,684 10,338 0 0 52,022 20,796 0 20,796 50,386 0 0 0 0

0 0 0 11,767 0 0 0 11,767 5,489 0 5,489 179 0 0 0 0

0 0 0 2,843 0 0 0 2,843 1,338 0 1,338 179 0 0 0 0

0 0 0 8,924 0 0 0 8,924 4,151 0 4,151 0 0 0 0 0

0 0 0 6,210 0 0 0 6,210 0 0 0 0 0 0 0 0

0 0 0 2,394 0 0 0 2,394 0 0 0 0 0 0 0 0

0 0 0 3,816 0 0 0 3,816 0 0 0 0 0 0 0 0

0 0 0 111,936 24,734 28,174 0 164,844 90,191 0 90,191 53,045 50,395 26,537 18,943 95,875

0 0 0 29,367 7,924 9,033 0 46,324 25,187 0 25,187 11,971 14,363 8,386 5,588 28,337

0 0 0 82,569 16,810 19,141 0 118,520 65,004 0 65,004 41,074 36,032 18,151 13,355 67,538

375,936 152,688 528,624 332,821 92,066 111,333 4,266 540,486 219,230 131,501 350,731 125,630 161,355 125,916 139,119 426,390

91,636 42,488 134,124 90,735 30,050 35,690 2,164 158,639 61,223 37,684 98,907 28,347 47,569 39,827 41,025 128,421

284,300 110,200 394,500 242,086 62,016 75,643 2,102 381,847 158,007 93,817 251,824 97,283 113,786 86,089 98,094 297,969

10,647 0 10,647 34,117 9,013 0 0 43,130 1,762 2,783 4,545 24,914 52,579 0 664 53,243

1,558 0 1,558 6,933 2,242 0 0 9,175 386 753 1,139 5,722 13,377 0 169 13,546

9,089 0 9,089 27,184 6,771 0 0 33,955 1,376 2,030 3,406 19,192 39,202 0 495 39,697

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

408,479 152,688 561,167 550,753 141,161 139,507 4,266 835,687 345,526 134,284 479,810 273,169 264,329 152,453 158,726 575,508

837,997 282,230 1,120,227 764,166 176,470 231,770 16,024 1,188,430 526,251 236,370 762,621 373,085 317,895 212,641 247,133 777,669

451,414 129,542 580,956 267,315 50,657 92,263 11,758 421,993 130,851 102,086 232,937 168,537 46,329 60,188 87,762 194,279

0 0 0 11,767 0 0 0 11,767 20,503 0 20,503 179 0 0 0 0

386,583 152,688 539,271 485,084 125,813 139,507 4,266 754,670 374,897 134,284 509,181 204,369 271,566 152,453 159,371 583,390

146 145 146 165 175 167 164 166 180 140 167 164 162 152 155 158

208 326 226 194 175 391 251 216 180 284 214 182 91 232 277 179

198 326 217 155 122 391 251 181 140 284 188 107 91 232 277 179

10 0 9 39 53 0 0 35 40 0 27 75 0 0 0 0

70 45 65 85 100 43 65 77 100 49 78 90 179 66 56 88

74 45 67 107 144 43 65 92 128 49 89 153 179 66 56 88
























083411 083640 084425 084433 084476 085219 085421

東海村大子町美浦村阿見町河内町八千代町五霞町公共下水道特定環境保全計特定地域生活排水公共下水道農業集落排水計公共下水道農業集落排水計特定環境保全公共下水道特定環境保全農業集落排水計公共下水道

○

○ ○ ○ ○ ○ ○ ○ ○ ○ ○

○

従量制・累進制従量制・累進制定額制比例制・従量制・累進制従量制　　　　　　従量制・累進制・定額制定額制従量制・累進制比例制・従量制比例制・従量制定額制従量制・累進制隔月隔月隔月毎月毎月毎月毎月毎月毎月毎月毎月毎月

12/21/1988 12/21/1988 4/1/2006 4/1/2013 9/1/2015 9/1/2012 4/1/1997 12/25/1992 9/20/2003 9/20/2003 4/1/2006 4/1/1989

2,590 2,590 2,700 3,240 3,240 2,376 4,050 2,730 3,132 3,132 3,456 2,916

163,596 129,407 293,003 28,992 90,475 80,169 170,644 407,035 45,062 452,097 31,325 41,561 32,112 63,963 137,636 30,526

20,825 84,937 105,762 0 1,740 0 1,740 40,166 4,348 44,514 9,969 0 0 0 0 0

0 0 0 0 7,782 18,258 26,040 9,552 0 9,552 0 0 0 0 0 0

0 0 0 28,992 70,470 50,522 120,992 0 29,274 29,274 0 0 0 63,963 63,963 30,526

142,771 44,470 187,241 0 10,483 11,389 21,872 357,317 11,440 368,757 21,356 41,561 32,112 0 73,673 0

0 0 0 0 0 0 0 4,687 0 4,687 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 4,687 0 4,687 0 0 0 0 0 0

4,364 5,757 10,121 0 0 0 0 0 0 0 0 0 0 0 0 0

1,971 2,869 4,840 0 0 0 0 0 0 0 0 0 0 0 0 0

8,406 13 8,419 0 0 0 0 55,288 0 55,288 0 0 0 0 0 5,897

0 0 0 0 0 0 0 3,349 0 3,349 0 0 0 0 0 0

48,576 37,053 85,629 0 0 0 0 0 0 0 1,500 0 0 14,520 14,520 0

226,913 175,099 402,012 28,992 90,475 80,169 170,644 470,359 45,062 515,421 32,825 41,561 32,112 78,483 152,156 36,423

173,634 0 173,634 0 158,471 0 158,471 305,502 0 305,502 0 0 0 20,100 20,100 13,994

38,695 0 38,695 0 58,089 0 58,089 63,338 0 63,338 0 0 0 3,481 3,481 3,007

134,939 0 134,939 0 100,382 0 100,382 242,164 0 242,164 0 0 0 16,619 16,619 10,987

0 0 0 0 0 0 0 74,233 0 74,233 0 0 0 0 0 0

0 0 0 0 0 0 0 25,818 0 25,818 0 0 0 0 0 0

0 0 0 0 0 0 0 48,415 0 48,415 0 0 0 0 0 0

0 0 0 0 0 0 0 5,736 0 5,736 401 0 0 0 0 0

0 0 0 0 0 0 0 1,484 0 1,484 0 0 0 0 0 0

0 0 0 0 0 0 0 4,252 0 4,252 401 0 0 0 0 0

0 0 0 0 20,056 607 20,663 0 0 0 49,118 26,281 8,472 0 34,753 0

0 0 0 0 7,352 152 7,504 0 0 0 10,913 8,124 3,556 0 11,680 0

0 0 0 0 12,704 455 13,159 0 0 0 38,205 18,157 4,916 0 23,073 0

283,176 212,338 495,514 14,351 16,803 66,353 83,156 315,864 69,801 385,665 155,737 61,689 29,786 90,970 182,445 0

61,952 55,461 117,413 3,298 6,159 16,677 22,836 65,412 21,759 87,171 34,692 19,004 12,501 30,912 62,417 0

221,224 156,877 378,101 11,053 10,644 49,676 60,320 250,452 48,042 298,494 121,045 42,685 17,285 60,058 120,028 0

48,904 1,734 50,638 0 0 0 0 8,048 3,743 11,791 0 7,756 0 13,824 21,580 0

9,208 458 9,666 0 0 0 0 2,326 927 3,253 0 2,463 0 1,372 3,835 0

39,696 1,276 40,972 0 0 0 0 5,722 2,816 8,538 0 5,293 0 12,452 17,745 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

505,714 214,072 719,786 14,351 195,330 66,960 262,290 709,383 73,544 782,927 205,256 95,726 38,258 124,894 258,878 13,994

732,627 389,171 1,121,798 43,343 285,805 147,129 432,934 1,179,742 118,606 1,298,348 238,081 137,287 70,370 203,377 411,034 50,417

337,230 129,407 466,637 28,992 248,946 80,169 329,115 712,537 45,062 757,599 31,325 41,561 32,112 84,063 157,736 44,520

0 0 0 0 0 0 0 78,920 0 78,920 0 0 0 0 0 0

395,397 259,764 655,161 14,351 36,859 66,960 103,819 388,285 73,544 461,829 206,756 95,726 38,258 119,314 253,298 5,897

145 143 144 152 235 146 207 155 208 156 157 176 160 112 125 160

146 148 146 162 235 162 212 164 378 170 150 363 680 141 209 159

71 148 92 162 85 162 110 94 378 101 150 363 680 108 182 109

75 0 54 0 150 0 102 70 0 69 0 0 0 34 27 50

100 96 99 94 100 90 98 94 55 92 104 48 24 79 60 101

206 96 157 94 275 90 188 165 55 154 104 48 24 104 69 147
























085421

五霞町特定環境保全農業集落排水計

○ ○

従量制・累進制その他毎月毎月

4/1/1989 2/15/1994

2,916 3,942

26,003 56,158 112,687

0 0 0

0 0 0

26,003 56,158 112,687

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

5,024 0 10,921

0 0 0

0 0 0

31,027 56,158 123,608

12,623 0 26,617

4,635 0 7,642

7,988 0 18,975

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

35,289 11,367 46,656

12,958 2,646 15,604

22,331 8,721 31,052

94,123 61,544 155,667

34,561 14,778 49,339

59,562 46,766 106,328

0 27,246 27,246

0 5,893 5,893

0 21,353 21,353

0 0 0

142,035 100,157 256,186

173,062 156,315 379,794

38,626 56,158 139,304

0 0 0

134,436 100,157 240,490

160 177 165

162 233 184

109 233 148

53 0 35

99 76 90

147 76 111
























085464 085642 089192 089354 　県　　計境町利根町取手地方広域下水道組合ひたちなか・東海広域事務組合

公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全農業集落排水漁業集落排水特定地域生活排水合　計

○ ○ ○ ○

○ ○

従量制定額制従量制・定額制従量制・累進制・その他従量制・その他従量制・累進制毎月毎月毎月毎月毎月毎月

6/1/1997 4/1/1999 9/1/1997 3/1/2013 3/1/2013 4/1/1991

3,240 3,600 2,592 2,484 2,484 4,536

284,005 97,298 381,303 106,259 703,217 26,479 729,696 51,883 13,800,742 66,779 1,152,995 3,065,040 25,816 145,496 18,256,868

20,714 8,984 29,698 37,246 85,131 17,921 103,052 0 1,337,757 0 256,453 262,904 0 0 1,857,114

0 0 0 0 64,111 1,537 65,648 0 1,243,323 0 85,071 131,037 0 0 1,459,431

0 56,477 56,477 0 366,290 0 366,290 0 2,776,237 56,403 291,098 2,012,086 25,816 123,727 5,285,367

263,291 31,837 295,128 69,013 187,685 7,021 194,706 51,883 8,454,749 10,376 522,268 659,013 0 21,769 9,668,175

1,825 0 1,825 6,920 24,758 0 24,758 3,502 339,777 0 0 0 0 0 339,777

1,825 0 1,825 6,920 18,990 0 18,990 0 109,152 0 0 0 0 0 109,152

0 0 0 0 5,768 0 5,768 0 160,375 0 0 0 0 0 160,375

0 0 0 0 0 0 0 0 19,848 0 0 0 0 0 19,848

0 0 0 0 0 0 0 3,502 50,402 0 0 0 0 0 50,402

0 0 0 0 0 0 0 0 71,992 0 5,961 6,771 0 0 84,724

0 0 0 0 0 0 0 0 28,498 0 3,142 1,365 0 0 33,005

0 0 0 0 2,174 0 2,174 0 399,802 0 8,789 20,935 0 0 429,526

0 0 0 0 0 0 0 0 11,381 0 0 11,025 0 0 22,406

0 0 0 0 1 0 1 0 218,741 0 40,356 17,569 0 532 277,198

285,830 97,298 383,128 113,179 730,150 26,479 756,629 55,385 14,870,933 66,779 1,211,243 3,122,705 25,816 146,028 19,443,504

0 0 0 55,492 499,506 30,035 529,541 0 7,067,526 0 206,549 389,954 0 13,740 7,677,769

0 0 0 12,352 123,605 10,177 133,782 0 1,727,630 0 57,156 105,155 0 4,910 1,894,851

0 0 0 43,140 375,901 19,858 395,759 0 5,339,896 0 149,393 284,799 0 8,830 5,782,918

0 0 0 750 145,659 635 146,294 0 1,258,476 0 635 0 0 0 1,259,111

0 0 0 447 53,845 635 54,480 0 374,749 0 635 0 0 0 375,384

0 0 0 303 91,814 0 91,814 0 883,727 0 0 0 0 0 883,727

0 0 0 1,474 0 0 0 0 72,272 0 7,400 0 0 0 79,672

0 0 0 666 0 0 0 0 22,188 0 1,937 0 0 0 24,125

0 0 0 808 0 0 0 0 50,084 0 5,463 0 0 0 55,547

29,969 20,260 50,229 0 0 0 0 0 1,524,951 0 379,228 326,899 4,142 1,137 2,236,357

7,978 5,818 13,796 0 0 0 0 0 433,640 0 115,670 116,768 1,026 419 667,523

21,991 14,442 36,433 0 0 0 0 0 1,091,311 0 263,558 210,131 3,116 718 1,568,834

261,426 106,521 367,947 27,569 1,252,710 98,675 1,351,385 0 13,542,913 36,783 3,333,047 3,333,320 18,145 63,611 20,327,819

72,189 30,626 102,815 6,137 299,909 30,498 330,407 0 3,365,557 5,398 934,707 885,375 4,498 20,879 5,216,414

189,237 75,895 265,132 21,432 952,801 68,177 1,020,978 0 10,177,356 31,385 2,398,340 2,447,945 13,647 42,732 15,111,405

34,884 1,194 36,078 1,200 43,040 0 43,040 0 1,583,443 0 63,300 622,440 0 0 2,269,183

6,657 304 6,961 0 7,522 0 7,522 0 265,793 0 14,700 139,972 0 0 420,465

28,227 890 29,117 1,200 35,518 0 35,518 0 1,317,650 0 48,600 482,468 0 0 1,848,718

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

326,279 127,975 454,254 86,485 1,940,915 129,345 2,070,260 0 25,049,581 36,783 3,990,159 4,672,613 22,287 78,488 33,849,911

612,109 225,273 837,382 199,664 2,671,065 155,824 2,826,889 55,385 39,920,514 103,562 5,201,402 7,795,318 48,103 224,516 53,293,415

284,005 97,298 381,303 161,751 1,202,723 56,514 1,259,237 51,883 20,868,268 66,779 1,359,544 3,454,994 25,816 159,236 25,934,637

1,825 0 1,825 7,670 170,417 635 171,052 3,502 1,598,253 0 635 0 0 0 1,598,888

326,279 127,975 454,254 30,243 1,297,925 98,675 1,396,600 0 17,453,993 36,783 3,841,223 4,340,324 22,287 65,280 25,759,890

160 172 163 130 119 117 119 254 158 162 158 152 214 152 158

241 297 253 119 150 178 151 144 167 197 182 264 339 184 177

241 297 253 78 88 83 88 144 111 197 155 234 339 168 125

0 0 0 41 62 95 64 0 57 0 28 30 0 16 52

67 58 64 109 79 66 79 176 95 82 87 58 63 83 89

67 58 64 166 136 140 136 176 143 82 102 65 63 90 127

第２表歳入歳出決算に関する調082015 082023 082031 082040 082058 082074 082082

水戸市日立市土浦市古河市石岡市結城市龍ケ崎市農業集落排水特定地域生活排水公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水計公共下水道農業集落排水計

（１）総収益　（Ｂ）＋（Ｃ）　　（Ａ） 471,586 16,900 3,287,806 194,623 101,518 3,583,947 2,323,884 92,172 512,058 2,928,114 1,135,704 403,483 193,882 1,733,069 869,646 102,900 972,546 1,496,885 40,507 1,537,392

ア営業収益　　（Ｂ） 145,424 8,575 2,401,614 70,834 54,615 2,527,063 1,283,044 26,411 146,192 1,455,647 530,299 88,568 45,831 664,698 578,714 39,715 618,429 1,181,363 3,713 1,185,076

（ア）料金収入 145,332 8,575 2,055,362 70,813 54,615 2,180,790 1,273,654 26,391 146,103 1,446,148 512,065 88,557 45,831 646,453 512,148 39,715 551,863 1,131,500 3,713 1,135,213

（イ）雨水処理負担金 0 0 346,063 0 0 346,063 8,082 0 0 8,082 18,047 0 0 18,047 65,888 0 65,888 49,863 0 49,863

（ウ）受託工事収益 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

（エ）その他 92 0 189 21 0 210 1,308 20 89 1,417 187 11 0 198 678 0 678 0 0 0

イ営業外収益（Ｃ） 326,162 8,325 886,192 123,789 46,903 1,056,884 1,040,840 65,761 365,866 1,472,467 605,405 314,915 148,051 1,068,371 290,932 63,185 354,117 315,522 36,794 352,316

（ア）国庫補助金 0 0 1,132 0 0 1,132 300 0 0 300 0 0 0 0 0 0 0 250 0 250

（イ）都道府県補助金 0 0 0 0 2,160 2,160 0 0 18,966 18,966 40 40 1,520 1,600 0 516 516 100 490 590

（ウ）他会計繰入金 325,615 8,325 884,067 123,789 41,586 1,049,442 1,039,086 65,761 326,408 1,431,255 605,365 314,802 145,579 1,065,746 290,473 61,580 352,053 308,261 32,802 341,063

（エ）その他 547 0 993 0 3,157 4,150 1,454 0 20,492 21,946 0 73 952 1,025 459 1,089 1,548 6,911 3,502 10,413

（２）総費用　（Ｅ）＋（Ｆ）　（Ｄ） 279,717 16,900 1,793,215 91,017 78,327 1,962,559 1,260,119 58,518 287,531 1,606,168 600,143 198,799 158,298 957,240 505,807 59,120 564,927 848,528 29,394 877,922

ア営業費用　（Ｅ） 141,551 14,212 1,319,223 53,102 69,692 1,442,017 915,264 38,335 193,140 1,146,739 383,585 107,095 105,872 596,552 370,591 38,595 409,186 600,576 21,594 622,170

（ア）職員給与費 0 10 63,107 3,133 0 66,240 98,065 4,858 21,076 123,999 36,505 3,065 10,883 50,453 46,320 6,950 53,270 31,376 7,985 39,361

（イ）受託工事費 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

（ウ）その他 141,551 14,202 1,256,116 49,969 69,692 1,375,777 817,199 33,477 172,064 1,022,740 347,080 104,030 94,989 546,099 324,271 31,645 355,916 569,200 13,609 582,809

イ営業外費用　（Ｆ） 138,166 2,688 473,992 37,915 8,635 520,542 344,855 20,183 94,391 459,429 216,558 91,704 52,426 360,688 135,216 20,525 155,741 247,952 7,800 255,752

（ア）支払利息 120,787 2,688 420,608 37,869 7,576 466,053 344,855 20,183 94,391 459,429 216,558 91,704 52,426 360,688 135,216 20,525 155,741 247,952 7,800 255,752

ⅰ　地方債利息 120,787 2,688 420,608 37,869 7,576 466,053 344,855 20,183 94,391 459,429 216,558 91,704 52,426 360,688 135,216 20,525 155,741 247,952 7,800 255,752

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

（イ）その他 17,379 0 53,384 46 1,059 54,489 0 0 0 0 0 0 0 0 0 0 0 0 0 0

（３）収支差引（Ａ）―（Ｄ）（Ｇ） 191,869 0 1,494,591 103,606 23,191 1,621,388 1,063,765 33,654 224,527 1,321,946 535,561 204,684 35,584 775,829 363,839 43,780 407,619 648,357 11,113 659,470

２．資本的収支（１）資本的収入　　（Ｈ） 252,576 4,887 1,335,204 4,084 21,903 1,361,191 1,291,311 107,620 53,409 1,452,340 482,604 318,554 107,037 908,195 561,887 164,892 726,779 729,562 22,398 751,960

ア　地方債 81,500 0 672,100 2,500 0 674,600 653,868 46,700 6,900 707,468 167,800 171,100 0 338,900 268,000 79,400 347,400 510,200 13,300 523,500

イ　他会計出資金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

ウ　他会計補助金 64,385 4,887 155,881 0 7,364 163,245 155,619 24,135 46,509 226,263 245,539 37,847 106,181 389,567 93,727 2,546 96,273 94,376 9,098 103,474

エ　他会計借入金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

オ　固定資産売却代金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

カ　国庫補助金 0 0 432,266 0 0 432,266 367,947 33,941 0 401,888 50,354 94,315 0 144,669 173,081 0 173,081 119,150 0 119,150

キ　都道府県補助金 33,753 0 0 0 0 0 500 0 0 500 0 0 0 0 1,000 80,500 81,500 0 0 0

ク　工事負担金 15,137 0 74,957 1,584 283 76,824 113,369 2,844 0 116,213 18,911 15,292 856 35,059 26,079 0 26,079 5,836 0 5,836

ケ　その他 57,801 0 0 0 14,256 14,256 8 0 0 8 0 0 0 0 0 2,446 2,446 0 0 0

（２）資本的支出　（Ｉ） 428,173 4,887 2,946,977 111,990 48,252 3,107,219 2,328,922 140,523 268,931 2,738,376 1,000,591 522,436 154,304 1,677,331 928,214 208,672 1,136,886 1,390,811 33,517 1,424,328

ア　建設改良費 109,965 0 1,375,826 6,890 25,061 1,407,777 1,025,855 88,738 29,966 1,144,559 226,824 299,023 7,379 533,226 466,074 161,029 627,103 309,301 0 309,301

うち職員給与費 13,708 0 74,777 407 0 75,184 54,978 3,688 23,054 81,720 8,379 3,657 6,166 18,202 19,517 0 19,517 26,756 0 26,756

建設利息 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

アの内訳 0 0 0 0 0

補助対象事業費 0 0 845,311 0 14,256 859,567 699,623 67,881 0 767,504 101,610 186,918 0 288,528 339,463 115,000 454,463 238,500 0 238,500

上記に対する財源としての地方債 0 0 287,600 0 0 287,600 296,600 30,500 0 327,100 61,900 81,500 0 143,400 150,046 56,400 206,446 107,400 0 107,400

単独事業費 109,965 0 530,515 6,890 10,805 548,210 326,232 20,857 29,966 377,055 125,214 112,105 7,379 244,698 126,611 46,029 172,640 70,801 0 70,801

上記に対する財源としての地方債 81,500 0 384,500 2,500 0 387,000 255,400 16,200 6,900 278,500 25,900 89,600 0 115,500 67,654 23,000 90,654 39,300 0 39,300

アの財源内訳 0 0 0 0 0

地方債 0 0 0 0 0

財政融資 0 0 0 0 0 0 552,000 46,700 6,900 605,600 0 0 0 0 217,700 0 217,700 19,800 0 19,800

81,500 0 672,100 2,500 0 674,600 0 0 0 0 87,800 171,100 0 258,900 0 79,400 79,400 0 0 0

その他 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126,900 0 126,900

国庫補助金 0 0 432,266 0 0 432,266 367,947 33,941 0 401,888 50,354 94,315 0 144,669 173,081 0 173,081 119,150 0 119,150

都道府県補助金 0 0 0 0 0 0 500 0 0 500 0 0 0 0 1,000 80,500 81,500 0 0 0

工事負担金 15,137 0 74,957 1,584 283 76,824 32,781 0 0 32,781 18,911 15,292 856 35,059 26,079 0 26,079 5,836 0 5,836

他会計繰入金 13,328 0 196,503 2,806 10,522 209,831 0 3,306 0 3,306 69,759 18,316 6,523 94,598 48,196 1,129 49,325 37,615 0 37,615

その他 0 0 0 0 14,256 14,256 72,627 4,791 23,066 100,484 0 0 0 0 18 0 18 0 0 0

311,728 4,887 1,571,151 105,100 23,191 1,699,442 1,280,633 45,840 236,380 1,562,853 772,730 223,098 146,925 1,142,753 462,140 47,643 509,783 1,081,510 33,517 1,115,027

うち政府資金に係る繰上償還金分 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

機構資金に係る繰上償還金分 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

その他資金に係る繰上償還金分 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

ウ　他会計長期借入金返還金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

エ　他会計への繰出金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1.収益的収支

ⅱ　その他借入金利息

機構資金

イ　地方債償還金　 (J)

082015 082023 082031 082040 082058 082074 082082


オ　その他 6,480 0 0 0 0 0 22,434 5,945 2,585 30,964 1,037 315 0 1,352 0 0 0 0 0 0

（３）収支差引（Ｈ）―（Ｉ）　（Ｋ） △ 175,597 0 △ 1,611,773 △ 107,906 △ 26,349 △ 1,746,028 △ 1,037,611 △ 32,903 △ 215,522 △ 1,286,036 △ 517,987 △ 203,882 △ 47,267 △ 769,136 △ 366,327 △ 43,780 △ 410,107 △ 661,249 △ 11,119 △ 672,368

16,272 0 △ 117,182 △ 4,300 △ 3,158 △ 124,640 26,154 751 9,005 35,910 17,574 802 △ 11,683 6,693 △ 2,488 0 △ 2,488 △ 12,892 △ 6 △ 12,898３.収支再差引（Ｇ）＋（Ｋ）　　（Ｌ）

082015 082023 082031 082040 082058 082074 082082


４．積立金　　　　　　（Ｍ） 33,956 0 0 0 0 0 0 0 11,633 11,633 0 0 227 227 0 0 0 1 0 1

87,020 0 129,859 4,300 3,575 137,734 134,604 4,991 26,904 166,499 10,916 5,917 14,072 30,905 3,488 1 3,489 1,415 280 1,695

うち地方債 0 0 120,500 3,500 0 124,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0

６．前年度繰上充用金　（Ｏ） 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

69,336 0 12,677 0 417 13,094 191,890 5,742 24,276 221,908 28,490 6,719 2,162 37,371 1,000 1 1,001 11,322 274 11,596

８．未収入特定財源 87,300 0 728,366 0 0 728,366 366,848 107,217 0 474,065 26,900 105,083 0 131,983 15,000 0 15,000 196,800 0 196,800

内訳国庫（県）支出金 0 0 232,266 0 0 232,266 138,648 47,117 0 185,765 6,100 24,583 0 30,683 7,900 0 7,900 97,200 0 97,200

地方債 87,300 0 496,100 0 0 496,100 228,200 60,100 0 288,300 20,800 80,500 0 101,300 7,100 0 7,100 99,600 0 99,600

その他 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

９．翌年度に繰越すべき財源（Ｑ） 4,100 0 10,501 0 0 10,501 101,203 5,741 2,200 109,144 19,447 5,722 0 25,169 0 0 0 9,880 0 9,880

１０．実質収支　（Ｐ）―（Ｑ） 0 0 0 0 0

黒字 65,236 0 2,176 0 417 2,593 90,687 1 22,076 112,764 9,043 997 2,162 12,202 1,000 1 1,001 1,442 274 1,716

赤字（△） 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

１１．収益的支出に充てた地方債　　（Ｘ） 0 0 0 0 0 0 31,132 0 0 31,132 0 0 0 0 0 0 0 22,800 0 22,800

１２．収益的支出に充てた他会計借入金（Ｙ） 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

１３．収益的収支に関する他会計繰入金合計 325,615 8,325 1,230,130 123,789 41,586 1,395,505 1,047,168 65,761 326,408 1,439,337 623,412 314,802 145,579 1,083,793 356,361 61,580 417,941 358,124 32,802 390,926

繰出基準に基づく繰入金 89,023 2,688 1,230,130 123,789 30,767 1,384,686 1,047,168 65,761 326,408 1,439,337 623,412 314,802 145,579 1,083,793 356,361 61,580 417,941 317,490 19,039 336,529

繰出基準以外の繰入金 236,592 5,637 0 0 10,819 10,819 0 0 0 0 0 0 0 0 0 0 0 40,634 13,763 54,397

１４．資本的収支に関する他会計繰入金合計 64,385 4,887 155,881 0 7,364 163,245 155,619 24,135 46,509 226,263 245,539 37,847 106,181 389,567 93,727 2,546 96,273 94,376 9,098 103,474

繰出基準に基づく繰入金 17,603 4,887 107,956 0 0 107,956 151,027 0 1,091 152,118 134,196 0 0 134,196 52,747 1,417 54,164 67,860 9,098 76,958

繰出基準以外の繰入金 46,782 0 47,925 0 7,364 55,289 4,592 24,135 45,418 74,145 111,343 37,847 106,181 255,371 40,980 1,129 42,109 26,516 0 26,516

基準額 78,453 4,887 898,839 92,234 23,191 1,014,264 847,186 43,556 158,375 1,049,117 431,282 223,098 104,608 758,988 289,064 44,743 333,807 374,543 20,217 394,760

実繰入額 311,728 4,887 869,619 87,718 23,191 980,528 847,186 43,556 158,375 1,049,117 652,394 260,945 106,181 1,019,520 355,443 45,196 400,639 275,887 20,217 296,104

基準額 28,157 2,688 245,144 33,234 7,576 285,954 234,131 20,183 65,815 320,129 132,877 91,704 40,971 265,552 98,123 19,359 117,482 115,405 7,800 123,205

実繰入額 120,787 2,688 245,144 33,234 7,576 285,954 234,131 20,183 65,815 320,129 216,557 91,704 52,426 360,687 24,847 17,256 42,103 86,943 7,800 94,743

基準額 106,610 7,575 1,143,983 125,468 30,767 1,300,218 1,081,317 63,739 224,190 1,369,246 564,159 314,802 145,579 1,024,540 387,187 64,102 451,289 489,948 28,017 517,965

実繰入額 432,515 7,575 1,114,763 120,952 30,767 1,266,482 1,081,317 63,739 224,190 1,369,246 868,951 352,649 158,607 1,380,207 380,290 62,452 442,742 362,830 28,017 390,847

１８．赤字比率　　実質赤字額　　（％）

５.前年度からの繰越金　（Ｎ）

７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）

１５．元金償還金分に対して繰入れたもの１６．利息支払分に対して繰入れたもの１７．元利償還金に対して繰入れたもの

営業収益－受託工事収益　　×１００

第２表歳入歳出決算に関する調

（１）総収益　（Ｂ）＋（Ｃ）　　（Ａ）ア営業収益　　（Ｂ）

（ア）料金収入（イ）雨水処理負担金（ウ）受託工事収益（エ）その他

イ営業外収益（Ｃ）（ア）国庫補助金（イ）都道府県補助金（ウ）他会計繰入金（エ）その他

（２）総費用　（Ｅ）＋（Ｆ）　（Ｄ）ア営業費用　（Ｅ）

（ア）職員給与費（イ）受託工事費（ウ）その他

イ営業外費用　（Ｆ）（ア）支払利息

ⅰ　地方債利息

（イ）その他（３）収支差引（Ａ）―（Ｄ）（Ｇ）

２．資本的収支（１）資本的収入　　（Ｈ）

ア　地方債イ　他会計出資金ウ　他会計補助金エ　他会計借入金オ　固定資産売却代金カ　国庫補助金キ　都道府県補助金ク　工事負担金ケ　その他

（２）資本的支出　（Ｉ）ア　建設改良費

うち職員給与費建設利息

アの内訳補助対象事業費上記に対する財源としての地方債

単独事業費上記に対する財源としての地方債

アの財源内訳地方債

財政融資

その他国庫補助金都道府県補助金工事負担金他会計繰入金その他

うち政府資金に係る繰上償還金分機構資金に係る繰上償還金分その他資金に係る繰上償還金分

ウ　他会計長期借入金返還金エ　他会計への繰出金

1.収益的収支


機構資金


082104

下妻市公共下水道

371,057

165,168

164,880

0

0

288

205,889

0

0

198,703

7,186

371,057

262,385

32,915

0

229,470

108,672

108,672

108,672

0

0

0

561,960

228,600

0

234,841

0

0

63,140

700

34,672

7

539,626

211,121

15,578

0

126,280

56,800

84,841

79,800

0

136,600

0

63,140

700

10,681

0

0

328,505

0

0

0

0

0

オ　その他（３）収支差引（Ｈ）―（Ｉ）　（Ｋ）

３.収支再差引（Ｇ）＋（Ｋ）　　（Ｌ）

082104


0

22,334

22,334

４．積立金　　　　　　（Ｍ）

うち地方債６．前年度繰上充用金　（Ｏ）

８．未収入特定財源内訳国庫（県）支出金

地方債その他

９．翌年度に繰越すべき財源（Ｑ）１０．実質収支　（Ｐ）―（Ｑ）

黒字赤字（△）

１１．収益的支出に充てた地方債　　（Ｘ）１２．収益的支出に充てた他会計借入金（Ｙ）１３．収益的収支に関する他会計繰入金合計

繰出基準に基づく繰入金繰出基準以外の繰入金

１４．資本的収支に関する他会計繰入金合計繰出基準に基づく繰入金繰出基準以外の繰入金

基準額実繰入額基準額実繰入額基準額実繰入額



７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082104


20,007

21,435

0

0

23,762

53,760

16,860

36,900

0

3,547

20,215

0

0

0

198,703

198,703

0

234,841

7,148

227,693

7,148

232,105

293,781

108,672

300,929

340,777

















財政融資




1.収益的収支


機構資金


082112 082121 082155 082163 082198 082201 082210

常総市常陸太田市北茨城市笠間市牛久市つくば市ひたちなか市公共下水道特定公共下水道農業集落排水計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道漁業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道

558,526 91,730 225,543 875,799 686,656 148,725 329,902 60,349 1,225,632 314,149 45,844 359,993 1,376,215 256,396 1,632,611 1,056,071 5,052,978 1,560,164 6,613,142 2,543,401

210,723 54,933 74,751 340,407 278,085 29,507 99,573 37,813 444,978 70,174 16,262 86,436 601,534 71,299 672,833 927,790 3,601,168 311,757 3,912,925 1,764,083

202,306 54,933 74,751 331,990 255,360 29,476 99,548 37,263 421,647 54,267 16,260 70,527 600,730 71,237 671,967 870,073 3,583,260 311,588 3,894,848 1,377,521

7,946 0 0 7,946 22,543 0 0 0 22,543 15,781 0 15,781 0 0 0 57,717 15,770 0 15,770 385,102

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

471 0 0 471 182 31 25 550 788 126 2 128 804 62 866 0 2,138 169 2,307 1,460

347,803 36,797 150,792 535,392 408,571 119,218 230,329 22,536 780,654 243,975 29,582 273,557 774,681 185,097 959,778 128,281 1,451,810 1,248,407 2,700,217 779,318

0 0 23,712 23,712 0 0 0 0 0 0 0 0 0 0 0 0 106,130 0 106,130 0

0 0 0 0 0 0 0 0 0 0 0 0 1,740 9,363 11,103 0 442 38 480 0

342,756 36,783 122,651 502,190 408,480 119,217 229,541 22,536 779,774 243,975 29,582 273,557 762,068 174,369 936,437 106,025 1,220,877 1,172,728 2,393,605 777,077

5,047 14 4,429 9,490 91 1 788 0 880 0 0 0 10,873 1,365 12,238 22,256 124,361 75,641 200,002 2,241

407,743 72,177 178,819 658,739 273,194 60,775 193,658 38,707 566,334 156,193 31,340 187,533 740,491 149,544 890,035 663,499 3,020,932 542,873 3,563,805 1,450,044

269,204 66,779 142,599 478,582 165,486 30,961 146,496 29,384 372,327 88,606 25,816 114,422 447,777 90,013 537,790 381,369 2,463,004 214,175 2,677,179 794,137

20,268 7,795 4,431 32,494 14,225 6,560 15,290 2,763 38,838 7,188 2,861 10,049 58,906 6,746 65,652 15,490 95,976 8,346 104,322 32,391

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

248,936 58,984 138,168 446,088 151,261 24,401 131,206 26,621 333,489 81,418 22,955 104,373 388,871 83,267 472,138 365,879 2,367,028 205,829 2,572,857 761,746

138,539 5,398 36,220 180,157 107,708 29,814 47,162 9,323 194,007 67,587 5,524 73,111 292,714 59,531 352,245 282,130 557,928 328,698 886,626 655,907

138,539 5,398 36,166 180,103 106,088 29,814 45,585 8,751 190,238 67,587 5,524 73,111 292,714 59,531 352,245 188,902 557,928 328,698 886,626 592,488

138,539 5,398 36,166 180,103 106,088 29,814 45,585 8,751 190,238 67,587 5,524 73,111 292,714 59,531 352,245 188,902 557,928 328,698 886,626 592,488

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 54 54 1,620 0 1,577 572 3,769 0 0 0 0 0 0 93,228 0 0 0 63,419

150,783 19,553 46,724 217,060 413,462 87,950 136,244 21,642 659,298 157,956 14,504 172,460 635,724 106,852 742,576 392,572 2,032,046 1,017,291 3,049,337 1,093,357

686,771 13,481 80,654 780,906 300,336 138,795 14,712 118,382 572,225 171,620 3,163 174,783 1,303,389 222,947 1,526,336 1,612,883 2,860,958 770,218 3,631,176 2,278,255

365,148 400 24,700 390,248 124,500 89,600 0 67,200 281,300 66,800 0 66,800 929,000 48,800 977,800 549,500 1,134,100 529,100 1,663,200 1,493,000

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

179,557 13,081 55,954 248,592 94,261 2,240 5,238 0 101,739 49,519 3,116 52,635 58,757 96,921 155,678 477,810 336,204 27,413 363,617 323,390

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

125,751 0 0 125,751 52,056 26,944 0 41,132 120,132 44,860 0 44,860 236,118 45,000 281,118 548,445 972,757 112,882 1,085,639 374,907

0 0 0 0 300 400 0 0 700 500 0 500 3,500 12,781 16,281 0 0 0 0 0

16,315 0 0 16,315 25,921 19,611 2,527 10,050 58,109 7,888 47 7,935 75,871 7,779 83,650 37,128 417,897 100,823 518,720 86,934

0 0 0 0 3,298 0 6,947 0 10,245 2,053 0 2,053 143 11,666 11,809 0 0 0 0 24

808,770 31,876 121,407 962,053 707,487 233,076 142,658 140,551 1,223,772 355,512 16,763 372,275 1,904,253 326,347 2,230,600 1,994,761 4,692,539 1,794,933 6,487,472 3,364,124

381,797 491 1,053 383,341 267,959 143,673 5,238 125,543 542,413 163,083 0 163,083 838,309 132,960 971,269 1,303,288 2,809,493 824,758 3,634,251 1,203,739

29,490 0 0 29,490 31,118 6,841 0 4,508 42,467 39,967 0 39,967 34,134 16,936 51,070 42,035 38,532 65,030 103,562 85,828

0 0 0 0 0 0 0 0 0 0 0 0 0 12,781 12,781 0 0 0 0 0

0 0 0 0 0

240,129 0 0 240,129 104,112 53,888 0 73,271 231,271 91,052 0 91,052 464,580 90,000 554,580 1,096,890 1,937,000 216,600 2,153,600 772,140

104,500 0 0 104,500 46,800 24,200 0 24,800 95,800 38,800 0 38,800 220,500 40,500 261,000 465,720 968,500 108,300 1,076,800 377,100

141,668 491 1,053 143,212 163,847 89,785 5,238 52,272 311,142 72,031 0 72,031 373,729 42,960 416,689 206,398 872,493 608,158 1,480,651 431,599

109,200 400 1,000 110,600 77,700 65,400 0 42,400 185,500 28,000 0 28,000 308,500 8,300 316,800 83,780 125,100 420,800 545,900 328,800

0 0 0 0 0

0 0 0 0 0

5,500 0 0 5,500 124,500 89,600 0 67,200 281,300 66,800 0 66,800 509,000 48,800 557,800 323,900 1,093,600 529,100 1,622,700 15,900

206,500 0 0 206,500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 690,000

1,700 400 1,000 3,100 0 0 0 0 0 0 0 0 20,000 0 20,000 225,600 0 0 0 0

125,751 0 0 125,751 52,056 26,944 0 41,132 120,132 44,860 0 44,860 236,118 45,000 281,118 548,445 968,500 108,300 1,076,800 374,907

0 0 0 0 300 400 0 0 700 500 0 500 3,500 12,781 16,281 0 0 0 0 0

16,315 0 0 16,315 25,921 19,611 0 10,050 55,582 7,888 0 7,888 56,414 4,822 61,236 37,129 417,897 100,823 518,720 31,829

26,031 91 53 26,175 42,236 0 5,238 0 47,474 40,982 0 40,982 120 21,557 21,677 168,214 329,496 86,535 416,031 84,517

0 0 0 0 22,946 7,118 0 7,161 37,225 2,053 0 2,053 13,157 0 13,157 0 0 0 0 6,586

426,973 31,385 120,354 578,712 439,528 89,403 137,420 15,008 681,359 192,429 16,763 209,192 1,065,944 193,387 1,259,331 691,473 1,883,046 970,175 2,853,221 2,093,792

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082112 082121 082155 082163 082198 082201 082210


0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 66,593

△ 121,999 △ 18,395 △ 40,753 △ 181,147 △ 407,151 △ 94,281 △ 127,946 △ 22,169 △ 651,547 △ 183,892 △ 13,600 △ 197,492 △ 600,864 △ 103,400 △ 704,264 △ 381,878 △ 1,831,581 △ 1,024,715 △ 2,856,296 △ 1,085,869

28,784 1,158 5,971 35,913 6,311 △ 6,331 8,298 △ 527 7,751 △ 25,936 904 △ 25,032 34,860 3,452 38,312 10,694 200,465 △ 7,424 193,041 7,488

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082112 082121 082155 082163 082198 082201 082210


0 0 0 0 2 0 60 0 62 0 0 0 17,523 24 17,547 3,779 175,090 0 175,090 0

20,023 2,845 9,843 32,711 22,946 15,079 9,600 6,315 53,940 17,006 2,008 19,014 112,247 1,918 114,165 118,923 431,929 0 431,929 91,337

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

57,159 4,003 15,814 76,976 30,855 8,748 19,338 6,288 65,229 13,470 2,912 16,382 129,584 5,346 134,930 125,838 542,680 0 542,680 98,825

345,353 0 0 345,353 7,000 0 0 0 7,000 30,000 0 30,000 261,655 160,286 421,941 440,043 2,247,678 0 2,247,678 189,574

121,050 0 0 121,050 0 0 0 0 0 15,000 0 15,000 97,255 69,000 166,255 212,843 832,121 0 832,121 44,374

211,300 0 0 211,300 7,000 0 0 0 7,000 15,000 0 15,000 164,400 83,500 247,900 227,200 1,044,500 0 1,044,500 145,200

13,003 0 0 13,003 0 0 0 0 0 0 0 0 0 7,786 7,786 0 371,057 0 371,057 0

45,206 0 0 45,206 621 0 0 0 621 2,249 0 2,249 53,784 4,570 58,354 41,555 147,320 0 147,320 33,285

0 0 0 0 0

11,953 4,003 15,814 31,770 30,234 8,748 19,338 6,288 64,608 11,221 2,912 14,133 75,800 776 76,576 84,283 395,360 0 395,360 65,540

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

8,352 0 0 8,352 1,600 0 1,500 500 3,600 22,400 0 22,400 0 0 0 0 85,376 7,424 92,800 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

350,702 36,783 122,651 510,136 431,023 119,217 229,541 22,536 802,317 259,756 29,582 289,338 762,068 174,369 936,437 163,742 1,236,647 1,172,728 2,409,375 1,162,179

350,702 36,783 122,651 510,136 431,023 119,217 183,322 16,592 750,154 259,756 23,130 282,886 744,285 174,369 918,654 145,155 1,226,492 1,172,728 2,399,220 1,162,179

0 0 0 0 0 0 46,219 5,944 52,163 0 6,452 6,452 17,783 0 17,783 18,587 10,155 0 10,155 0

179,557 13,081 55,954 248,592 94,261 2,240 5,238 0 101,739 49,519 3,116 52,635 58,757 96,921 155,678 477,810 336,204 27,413 363,617 323,390

57,227 91 38,800 96,118 24,190 240 4,453 0 28,883 11,372 0 11,372 58,757 73,357 132,114 265,733 84,416 27,413 111,829 255,962

122,330 12,990 17,154 152,474 70,071 2,000 785 0 72,856 38,147 3,116 41,263 0 23,564 23,564 212,077 251,788 0 251,788 67,428

301,973 31,385 120,354 453,712 356,668 89,403 137,420 9,717 593,208 120,591 13,647 134,238 531,507 176,015 707,522 214,490 994,177 897,364 1,891,541 1,024,495

275,525 31,385 120,354 427,264 390,706 89,403 137,420 15,009 632,538 192,429 16,763 209,192 531,507 176,015 707,522 254,994 1,000,803 896,291 1,897,094 1,024,495

138,539 5,398 36,166 180,103 86,565 29,814 45,585 5,666 167,630 44,515 4,498 49,013 235,869 54,739 290,608 81,239 297,736 304,284 602,020 395,447

130,187 5,398 36,166 171,751 86,565 29,814 45,585 7,455 169,419 67,587 5,524 73,111 235,869 54,739 290,608 94,911 301,265 303,569 604,834 192,408

440,512 36,783 156,520 633,815 443,233 119,217 183,005 15,383 760,838 165,106 18,145 183,251 767,376 230,754 998,130 295,729 1,291,913 1,201,648 2,493,561 1,419,942

405,712 36,783 156,520 599,015 477,271 119,217 183,005 22,464 801,957 260,016 22,287 282,303 767,376 230,754 998,130 349,905 1,302,068 1,199,860 2,501,928 1,216,903

















財政融資




1.収益的収支


機構資金


082210 082228

ひたちなか市鹿嶋市特定環境保全農業集落排水計公共下水道農業集落排水計

19,034 52,761 2,615,196 1,000,799 65,864 1,066,663

16,123 10,165 1,790,371 603,139 19,778 622,917

16,123 10,165 1,403,809 536,070 19,778 555,848

0 0 385,102 65,928 0 65,928

0 0 0 0 0 0

0 0 1,460 1,141 0 1,141

2,911 42,596 824,825 397,660 46,086 443,746

0 0 0 0 0 0

0 0 0 440 104 544

2,911 42,063 822,051 397,072 45,940 443,012

0 533 2,774 148 42 190

10,972 21,843 1,482,859 477,249 35,421 512,670

7,178 12,481 813,796 309,920 26,709 336,629

0 0 32,391 18,739 0 18,739

0 0 0 0 0 0

7,178 12,481 781,405 291,181 26,709 317,890

3,794 9,362 669,063 167,329 8,712 176,041

3,794 9,362 605,644 167,329 8,712 176,041

3,794 9,362 605,644 167,329 8,712 176,041

0 0 0 0 0 0

0 0 63,419 0 0 0

8,062 30,918 1,132,337 523,550 30,443 553,993

990 3,666 2,282,911 620,045 560 620,605

0 0 1,493,000 417,100 0 417,100

0 0 0 0 0 0

0 3,301 326,691 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 374,907 188,939 0 188,939

0 0 0 0 0 0

989 365 88,288 14,006 560 14,566

1 0 25 0 0 0

9,052 34,387 3,407,563 1,125,142 27,422 1,152,564

0 2,700 1,206,439 674,102 0 674,102

0 0 85,828 15,523 0 15,523

0 0 0 0 0 0

0 0

0 0 772,140 377,878 0 377,878

0 0 377,100 179,400 0 179,400

0 2,700 434,299 296,224 0 296,224

0 0 328,800 237,700 0 237,700

0 0

0 0

0 0 15,900 41,100 0 41,100

0 0 690,000 212,400 0 212,400

0 0 0 163,600 0 163,600

0 0 374,907 188,939 0 188,939

0 0 0 0 0 0

0 0 31,829 14,006 0 14,006

0 265 84,782 0 0 0

0 2,435 9,021 54,057 0 54,057

8,566 31,687 2,134,045 451,040 27,422 478,462

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0



082210 082228


486 0 67,079 0 0 0

△ 8,062 △ 30,721 △ 1,124,652 △ 505,097 △ 26,862 △ 531,959

0 197 7,685 18,453 3,581 22,034

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082210 082228


0 6 6 38 0 38

0 4,224 95,561 60,056 17,899 77,955

0 0 0 0 0 0

0 0 0 0 0 0

0 4,415 103,240 78,471 21,480 99,951

0 0 189,574 29,170 0 29,170

0 0 44,374 14,970 0 14,970

0 0 145,200 14,200 0 14,200

0 0 0 0 0 0

0 0 33,285 3,293 5,910 9,203

0 0

0 4,415 69,955 75,178 15,570 90,748

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

2,911 42,063 1,207,153 463,000 45,940 508,940

2,911 40,248 1,205,338 407,186 39,994 447,180

0 1,815 1,815 55,814 5,946 61,760

0 3,301 326,691 0 0 0

0 801 256,763 0 0 0

0 2,500 69,928 0 0 0

2,017 31,687 1,058,199 289,820 27,422 317,242

2,017 31,322 1,057,834 345,634 27,422 373,056

894 9,362 405,703 107,072 8,712 115,784

894 9,362 202,664 107,072 8,712 115,784

2,911 41,049 1,463,902 396,892 36,134 433,026

2,911 40,684 1,260,498 452,706 36,134 488,840

















財政融資




1.収益的収支


機構資金


082236 082244 082252 082261 082279 082287 082295

潮来市守谷市常陸大宮市那珂市筑西市坂東市稲敷市公共下水道農業集落排水計農業集落排水公共下水道農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道

835,419 54,884 890,303 17,498 346,461 503,006 41,873 891,340 889,264 260,344 1,149,608 1,474,205 75,696 435,206 1,985,107 766,979 180,486 136,174 1,083,639 317,240

375,319 14,613 389,932 5,903 145,404 99,299 16,156 260,859 484,790 76,236 561,026 526,105 20,801 256,907 803,813 311,918 40,501 60,519 412,938 44,206

358,227 14,613 372,840 5,903 144,960 97,922 16,143 259,025 484,103 76,076 560,179 526,105 20,801 256,907 803,813 311,918 40,501 60,519 412,938 44,206

16,942 0 16,942 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

150 0 150 0 444 1,377 13 1,834 687 160 847 0 0 0 0 0 0 0 0 0

460,100 40,271 500,371 11,595 201,057 403,707 25,717 630,481 404,474 184,108 588,582 948,100 54,895 178,299 1,181,294 455,061 139,985 75,655 670,701 273,034

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

640 359 999 0 0 1,276 0 1,276 0 31,614 31,614 40 0 9,718 9,758 0 0 0 0 0

459,460 39,912 499,372 11,493 199,160 399,668 25,529 624,357 404,398 145,625 550,023 943,353 54,895 111,312 1,109,560 455,061 139,985 75,655 670,701 272,849

0 0 0 102 1,897 2,763 188 4,848 76 6,869 6,945 4,707 0 57,269 61,976 0 0 0 0 185

515,045 29,210 544,255 18,423 174,408 273,608 31,566 479,582 480,107 192,776 672,883 784,975 48,363 393,405 1,226,743 337,994 71,735 136,174 545,903 137,644

383,563 21,554 405,117 14,618 110,478 208,827 28,749 348,054 286,452 120,386 406,838 562,576 34,445 322,350 919,371 242,476 37,161 81,485 361,122 63,284

40,640 5,681 46,321 0 25,114 18,042 6,523 49,679 47,820 23,655 71,475 72,327 3,371 46,421 122,119 30,463 0 4,939 35,402 15,109

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

342,923 15,873 358,796 14,618 85,364 190,785 22,226 298,375 238,632 96,731 335,363 490,249 31,074 275,929 797,252 212,013 37,161 76,546 325,720 48,175

131,482 7,656 139,138 3,805 63,930 64,781 2,817 131,528 193,655 72,390 266,045 222,399 13,918 71,055 307,372 95,518 34,574 54,689 184,781 74,360

131,482 7,656 139,138 3,805 63,930 64,781 2,817 131,528 193,655 72,390 266,045 222,399 13,918 71,055 307,372 95,518 34,574 54,689 184,781 74,360

131,482 7,656 139,138 3,805 63,930 64,781 2,817 131,528 193,655 72,390 266,045 222,399 13,918 71,055 307,372 95,518 34,574 54,689 184,781 74,360

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

320,374 25,674 346,048 △ 925 172,053 229,398 10,307 411,758 409,157 67,568 476,725 689,230 27,333 41,801 758,364 428,985 108,751 0 537,736 179,596

820,238 0 820,238 14,188 370,050 20,767 3,067 393,884 1,088,454 474,778 1,563,232 709,195 8,122 670,359 1,387,676 368,526 145,076 191,152 704,754 54,277

484,800 0 484,800 0 199,600 0 0 199,600 714,800 211,100 925,900 318,000 5,200 177,200 500,400 160,583 87,617 5,100 253,300 2,400

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

59,811 0 59,811 13,943 43,182 767 3,067 47,016 100,703 141,544 242,247 142,251 1,008 242,359 385,618 28,636 2,733 174,367 205,736 51,877

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

236,475 0 236,475 0 91,792 0 0 91,792 201,410 96,500 297,910 162,714 0 204,000 366,714 152,423 37,295 0 189,718 0

0 0 0 0 500 0 0 500 1,000 0 1,000 2,600 0 0 2,600 300 300 0 600 0

39,152 0 39,152 245 34,976 0 0 34,976 70,541 13,440 83,981 42,740 1,914 41,200 85,854 16,205 15,724 1,006 32,935 0

0 0 0 0 0 20,000 0 20,000 0 12,194 12,194 40,890 0 5,600 46,490 10,379 1,407 10,679 22,465 0

1,137,789 25,441 1,163,230 14,188 536,804 246,978 13,426 797,208 1,503,525 472,074 1,975,599 1,455,742 35,455 670,359 2,161,556 815,944 258,098 190,498 1,264,540 233,924

554,730 0 554,730 245 354,321 0 0 354,321 800,048 297,653 1,097,701 436,990 8,122 435,432 880,544 402,013 176,827 28,636 607,476 26,959

11,874 0 11,874 0 22,173 0 0 22,173 30,539 11,333 41,872 41,940 1,008 0 42,948 45,259 12,749 9,460 67,468 23,671

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0

532,653 0 532,653 0 176,295 0 0 176,295 372,360 193,000 565,360 319,188 0 408,114 727,302 295,136 74,590 0 369,726 0

246,000 0 246,000 0 86,000 0 0 86,000 180,850 96,500 277,350 131,100 0 151,640 282,740 128,400 33,500 0 161,900 0

22,077 0 22,077 245 178,026 0 0 178,026 427,688 104,653 532,341 117,802 8,122 27,318 153,242 106,877 102,237 28,636 237,750 26,959

17,100 0 17,100 0 113,600 0 0 113,600 290,150 65,700 355,850 63,900 5,200 25,560 94,660 32,183 54,117 5,100 91,400 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 174,300 0 0 174,300 458,000 162,200 620,200 7,200 0 0 7,200 0 0 0 0 0

263,100 0 263,100 0 1,700 0 0 1,700 0 0 0 187,800 5,200 170,600 363,600 157,500 87,000 0 244,500 0

0 0 0 0 23,600 0 0 23,600 13,000 0 13,000 0 0 6,600 6,600 3,083 617 5,100 8,800 0

236,475 0 236,475 0 91,792 0 0 91,792 201,410 96,500 297,910 162,714 0 204,000 366,714 152,423 37,295 0 189,718 0

600 0 600 0 500 0 0 500 1,000 0 1,000 2,600 0 0 2,600 300 300 0 600 0

39,152 0 39,152 245 34,976 0 0 34,976 70,541 13,440 83,981 12,734 1,914 41,200 55,848 16,205 15,724 1,006 32,935 0

15,403 0 15,403 0 27,453 0 0 27,453 56,097 25,513 81,610 62,064 1,008 12,999 76,071 20,236 35,891 22,506 78,633 26,959

0 0 0 0 0 0 0 0 0 0 0 1,878 0 33 1,911 52,266 0 24 52,290 0

583,059 25,441 608,500 13,943 182,483 246,978 13,426 442,887 697,991 171,463 869,454 1,018,752 27,333 234,927 1,281,012 413,931 81,271 161,862 657,064 181,783

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25,182



082236 082244 082252 082261 082279 082287 082295


0 0 0 0 0 0 0 0 5,486 2,958 8,444 0 0 0 0 0 0 0 0 0

△ 317,551 △ 25,441 △ 342,992 0 △ 166,754 △ 226,211 △ 10,359 △ 403,324 △ 415,071 2,704 △ 412,367 △ 746,547 △ 27,333 0 △ 773,880 △ 447,418 △ 113,022 654 △ 559,786 △ 179,647

2,823 233 3,056 △ 925 5,299 3,187 △ 52 8,434 △ 5,914 70,272 64,358 △ 57,317 0 41,801 △ 15,516 △ 18,433 △ 4,271 654 △ 22,050 △ 51

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082236 082244 082252 082261 082279 082287 082295


0 0 0 0 0 1,375 0 1,375 0 84,014 84,014 148 0 31,645 31,793 0 0 0 0 0

21,330 1,009 22,339 5,323 51,149 15,092 511 66,752 74,367 59,399 133,766 88,747 0 21,828 110,575 64,019 4,271 7,356 75,646 156

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

33,253 1,242 34,495 4,398 56,448 16,904 459 73,811 68,453 45,657 114,110 118,182 0 31,984 150,166 45,586 0 8,010 53,596 105

322,424 0 322,424 0 152,074 0 0 152,074 31,950 120,000 151,950 20,765 0 40,000 60,765 14,132 0 0 14,132 0

116,524 0 116,524 0 36,474 0 0 36,474 4,050 53,500 57,550 7,065 0 20,000 27,065 2,832 0 0 2,832 0

205,900 0 205,900 0 115,600 0 0 115,600 27,900 66,500 94,400 13,700 0 16,000 29,700 11,300 0 0 11,300 0

0 0 0 0 0 0 0 0 0 0 0 0 0 4,000 4,000 0 0 0 0 0

18,896 0 18,896 0 29,908 0 0 29,908 1,902 0 1,902 5,959 0 0 5,959 932 0 0 932 0

0 0 0 0 0

14,357 1,242 15,599 4,398 26,540 16,904 459 43,903 66,551 45,657 112,208 112,223 0 31,984 144,207 44,654 0 8,010 52,664 105

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

9,100 0 9,100 0 0 0 0 0 0 0 0 86,900 0 0 86,900 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

476,402 39,912 516,314 11,493 199,160 399,668 25,529 624,357 404,398 145,625 550,023 943,353 54,895 111,312 1,109,560 455,061 139,985 75,655 670,701 272,849

476,402 35,121 511,523 11,493 199,160 310,992 12,470 522,622 404,398 145,625 550,023 943,007 41,416 111,312 1,095,735 411,371 109,702 75,655 596,728 254,814

0 4,791 4,791 0 0 88,676 13,059 101,735 0 0 0 346 13,479 0 13,825 43,690 30,283 0 73,973 18,035

59,811 0 59,811 13,943 43,182 767 3,067 47,016 100,703 141,544 242,247 142,251 1,008 242,359 385,618 28,636 2,733 174,367 205,736 51,877

57,263 0 57,263 0 12,772 767 0 13,539 64,596 52,228 116,824 83,383 0 42,812 126,195 28,636 2,733 58,802 90,171 2,882

2,548 0 2,548 13,943 30,410 0 3,067 33,477 36,107 89,316 125,423 58,868 1,008 199,547 259,423 0 0 115,565 115,565 48,995

385,284 25,441 410,725 13,943 151,970 246,978 10,307 409,255 341,249 125,463 466,712 895,752 23,068 192,115 1,110,935 204,852 61,616 161,862 428,330 181,783

385,284 25,441 410,725 13,943 151,970 246,978 10,307 409,255 341,249 125,463 466,712 768,133 27,333 229,360 1,024,826 348,332 80,375 161,862 590,569 181,783

127,196 7,656 134,852 3,805 52,675 64,781 2,163 119,619 127,745 72,390 200,135 222,399 11,715 58,642 292,756 53,024 26,193 54,689 133,906 74,360

127,196 7,656 134,852 3,805 52,675 64,781 2,163 119,619 127,745 72,390 200,135 135,499 13,918 67,686 217,103 80,379 34,193 54,689 169,261 74,360

512,480 33,097 545,577 17,748 204,645 311,759 12,470 528,874 468,994 197,853 666,847 1,118,151 34,783 250,757 1,403,691 257,876 87,809 216,551 562,236 256,143

512,480 33,097 545,577 17,748 204,645 311,759 12,470 528,874 468,994 197,853 666,847 903,632 41,251 297,046 1,241,929 428,711 114,568 216,551 759,830 256,143

















財政融資




1.収益的収支


機構資金


082295 082309

稲敷市かすみがうら市特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計

598,149 377,769 1,293,158 606,393 256,976 350,681 1,214,050

151,251 97,960 293,417 291,932 43,903 78,941 414,776

151,251 97,960 293,417 291,878 43,903 78,941 414,722

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 54 0 0 54

446,898 279,809 999,741 314,461 213,073 271,740 799,274

0 0 0 2,268 0 0 2,268

810 0 810 0 0 980 980

445,862 279,759 998,470 294,976 213,038 263,964 771,978

226 50 461 17,217 35 6,796 24,048

300,723 217,799 656,166 363,361 117,638 218,930 699,929

154,962 169,760 388,006 286,957 55,908 162,746 505,611

10,126 17,579 42,814 32,473 0 4,042 36,515

0 0 0 0 0 0 0

144,836 152,181 345,192 254,484 55,908 158,704 469,096

145,761 48,039 268,160 76,404 61,730 56,184 194,318

145,761 48,039 268,160 76,404 61,730 56,184 194,318

145,761 48,039 268,160 76,404 61,730 56,184 194,318

0 0 0 0 0 0 0

0 0 0 0 0 0 0

297,426 159,970 636,992 243,032 139,338 131,751 514,121

532,224 33,829 620,330 102,615 114,433 84,714 301,762

255,500 5,300 263,200 81,900 59,400 80,000 221,300

0 0 0 0 0 0 0

18,718 26,597 97,192 15,065 53,953 3,249 72,267

0 0 0 0 0 0 0

0 0 0 0 0 0 0

203,650 0 203,650 0 0 0 0

0 1,432 1,432 300 0 0 300

54,356 500 54,856 5,350 1,080 1,465 7,895

0 0 0 0 0 0 0

855,828 193,262 1,283,014 336,451 253,771 215,931 806,153

492,250 0 519,209 53,915 59,433 8,689 122,037

11,388 0 35,059 5,900 16,210 0 22,110

0 0 0 0 0 0 0

0 0

407,300 0 407,300 16,263 0 0 16,263

204,800 0 204,800 15,900 0 0 15,900

84,950 0 111,909 37,652 59,433 8,689 105,774

44,000 0 44,000 17,700 0 0 17,700

0 0

0 0

0 0 0 0 0 0 0

248,800 0 248,800 6,600 0 0 6,600

0 0 0 27,000 0 0 27,000

203,650 0 203,650 0 0 0 0

0 0 0 300 0 0 300

39,800 0 39,800 5,350 1,080 1,465 7,895

0 0 26,959 14,665 58,353 7,224 80,242

0 0 0 0 0 0 0

318,809 176,683 677,275 282,536 194,338 207,242 684,116

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

44,769 16,579 86,530 0 0 0 0



082295 082309


0 0 0 0 0 0 0

△ 323,604 △ 159,433 △ 662,684 △ 233,836 △ 139,338 △ 131,217 △ 504,391

△ 26,178 537 △ 25,692 9,196 0 534 9,730

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082295 082309


0 9 9 0 0 0 0

88,693 16,579 105,428 14,237 0 7,880 22,117

0 0 0 0 0 0 0

0 0 0 0 0 0 0

62,515 17,107 79,727 23,433 0 8,414 31,847

83,700 0 83,700 28,600 0 0 28,600

36,000 0 36,000 200 0 0 200

47,700 0 47,700 28,400 0 0 28,400

0 0 0 0 0 0 0

19,961 0 19,961 433 0 0 433

0 0

42,554 17,107 59,766 23,000 0 8,414 31,414

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

445,862 279,759 998,470 294,976 213,038 263,964 771,978

442,717 208,009 905,540 294,976 201,068 195,726 691,770

3,145 71,750 92,930 0 11,970 68,238 80,208

18,718 26,597 97,192 15,065 53,953 3,249 72,267

18,718 26,597 48,197 15,065 0 0 15,065

0 0 48,995 0 53,953 3,249 57,202

318,809 176,683 677,275 228,178 139,338 131,217 498,733

318,809 176,683 677,275 218,305 193,231 134,466 546,002

145,761 48,039 268,160 65,764 61,730 56,184 183,678

145,761 48,039 268,160 65,764 61,730 56,184 183,678

464,570 224,722 945,435 293,942 201,068 187,401 682,411

464,570 224,722 945,435 284,069 254,961 190,650 729,680

















財政融資




1.収益的収支


機構資金


082317 082325 082333 082341 082350 082368

桜川市神栖市行方市鉾田市つくばみらい市小美玉市公共下水道農業集落排水特定地域生活排水計公共下水道特定環境保全計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道農業集落排水計公共下水道特定環境保全

368,348 258,187 44,199 670,734 953,103 12,647 965,750 255,044 218,823 132,254 10,773 616,894 137,810 147,723 285,533 861,999 289,423 1,151,422 693,956 170,479

74,683 96,040 25,331 196,054 773,946 8,196 782,142 49,711 39,914 19,388 9,226 118,239 17,109 23,260 40,369 317,536 57,809 375,345 227,393 50,657

74,599 96,040 25,331 195,970 673,138 8,176 681,314 49,677 39,872 19,318 9,226 118,093 17,096 23,240 40,336 317,536 57,809 375,345 227,237 50,657

0 0 0 0 99,182 0 99,182 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

84 0 0 84 1,626 20 1,646 34 42 70 0 146 13 20 33 0 0 0 156 0

293,665 162,147 18,868 474,680 179,157 4,451 183,608 205,333 178,909 112,866 1,547 498,655 120,701 124,463 245,164 544,463 231,614 776,077 466,563 119,822

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,570 0 7,570 0 0

20 0 9,723 9,743 360 0 360 0 60 0 300 360 128 398 526 0 0 0 200 780

293,644 157,648 8,914 460,206 125,362 4,451 129,813 205,324 178,497 112,761 1,207 497,789 120,573 120,227 240,800 534,386 223,410 757,796 466,350 119,042

1 4,499 231 4,731 53,435 0 53,435 9 352 105 40 506 0 3,838 3,838 2,507 8,204 10,711 13 0

280,628 166,376 28,441 475,445 725,671 10,893 736,564 114,973 126,219 70,004 10,410 321,606 106,198 104,355 210,553 528,414 172,030 700,444 357,903 80,535

180,338 124,702 23,158 328,198 606,631 6,076 612,707 66,727 78,760 48,622 9,203 203,312 69,997 67,959 137,956 429,518 129,542 559,060 213,413 35,309

28,513 14,097 0 42,610 50,785 0 50,785 3,049 7,076 14,533 0 24,658 32,593 24,670 57,263 36,963 4,346 41,309 43,733 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

151,825 110,605 23,158 285,588 555,846 6,076 561,922 63,678 71,684 34,089 9,203 178,654 37,404 43,289 80,693 392,555 125,196 517,751 169,680 35,309

100,290 41,674 5,283 147,247 119,040 4,817 123,857 48,246 47,459 21,382 1,207 118,294 36,201 36,396 72,597 98,896 42,488 141,384 144,490 45,226

100,290 41,674 5,283 147,247 119,040 4,817 123,857 48,246 47,459 21,382 1,207 118,294 34,938 34,979 69,917 98,896 42,488 141,384 144,490 45,226

100,290 41,674 5,283 147,247 119,040 4,817 123,857 48,246 47,459 21,382 1,207 118,294 34,938 34,979 69,917 98,896 42,488 141,384 144,490 45,226

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 1,263 1,417 2,680 0 0 0 0 0

87,720 91,811 15,758 195,289 227,432 1,754 229,186 140,071 92,604 62,250 363 295,288 31,612 43,368 74,980 333,585 117,393 450,978 336,053 89,944

202,555 51,482 46,076 300,113 1,675,863 14,286 1,690,149 58,478 144,308 84,050 101,209 388,045 626,603 315,047 941,650 216,191 131,095 347,286 470,966 264,410

22,900 0 23,500 46,400 690,000 0 690,000 9,600 30,000 38,200 32,500 110,300 378,900 154,400 533,300 111,800 56,100 167,900 240,300 117,100

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

155,535 51,482 2,970 209,987 643,136 14,286 657,422 44,023 64,069 0 32,257 140,349 38,278 25,614 63,892 12,466 159 12,625 64,808 22,153

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

12,500 0 12,052 24,552 328,200 0 328,200 3,185 40,115 41,000 17,252 101,552 186,266 80,000 266,266 69,464 0 69,464 133,769 92,062

300 0 0 300 0 0 0 0 500 2,138 13,900 16,538 500 42,498 42,998 0 56,299 56,299 650 250

11,320 0 4,900 16,220 14,527 0 14,527 1,670 9,624 2,712 5,300 19,306 14,896 11,644 26,540 22,454 18,537 40,991 20,346 32,845

0 0 2,654 2,654 0 0 0 0 0 0 0 0 7,763 891 8,654 7 0 7 11,093 0

295,918 145,748 50,481 492,147 1,865,669 14,286 1,879,955 196,103 242,955 136,082 83,355 658,495 689,801 316,192 1,005,993 526,449 226,168 752,617 837,477 333,553

67,890 0 44,677 112,567 1,538,174 0 1,538,174 43,585 118,916 88,329 83,355 334,185 606,704 257,820 864,524 213,575 115,796 329,371 431,214 237,618

16,102 0 4,134 20,236 39,099 0 39,099 8,667 13,487 0 7,430 29,584 7,841 8,498 16,339 12,232 13,940 26,172 14,724 11,660

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0

45,606 0 37,638 83,244 656,400 0 656,400 0 88,788 0 56,417 145,205 372,532 105,000 477,532 138,928 82,000 220,928 257,624 189,459

13,300 0 23,500 36,800 328,200 0 328,200 0 30,000 0 32,500 62,500 165,900 71,900 237,800 69,400 41,000 110,400 122,500 87,500

22,284 0 7,039 29,323 881,774 0 881,774 43,585 30,128 88,329 26,938 188,980 234,172 152,820 386,992 74,647 33,796 108,443 173,590 48,159

9,600 0 0 9,600 361,800 0 361,800 9,600 0 0 0 9,600 213,000 82,500 295,500 42,400 15,100 57,500 117,800 29,600

0 0 0 0 0

0 0 0 0 0

22,900 0 23,500 46,400 690,000 0 690,000 0 0 0 0 0 378,900 154,400 533,300 0 12,000 12,000 1,800 0

0 0 0 0 0 0 0 9,600 30,000 0 32,500 72,100 0 0 0 111,800 44,100 155,900 238,500 117,100

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

12,500 0 12,052 24,552 328,200 0 328,200 0 40,115 41,000 17,252 98,367 186,266 80,000 266,266 69,464 0 69,464 133,769 92,062

300 0 0 300 0 0 0 0 500 2,138 13,900 16,538 500 0 500 0 41,000 41,000 650 250

11,320 0 4,900 16,220 14,527 0 14,527 1,670 9,624 2,712 5,300 19,306 14,896 7,109 22,005 32,311 18,537 50,848 20,346 28,206

20,870 0 4,225 25,095 505,447 0 505,447 0 0 0 0 0 18,378 11,927 30,305 0 159 159 25,056 0

0 0 0 0 0 0 0 32,315 38,677 42,479 14,403 127,874 7,764 4,384 12,148 0 0 0 11,093 0

228,028 145,748 5,804 379,580 326,915 14,286 341,201 152,518 124,039 47,753 0 324,310 31,612 39,689 71,301 309,583 110,200 419,783 406,263 95,935

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 51,485 18,683 70,168 0 0 0 0 0



082317 082325 082333 082341 082350 082368


0 0 0 0 580 0 580 0 0 0 0 0 0 0 0 3,291 172 3,463 0 0

△ 93,363 △ 94,266 △ 4,405 △ 192,034 △ 189,806 0 △ 189,806 △ 137,625 △ 98,647 △ 52,032 17,854 △ 270,450 △ 63,198 △ 1,145 △ 64,343 △ 310,258 △ 95,073 △ 405,331 △ 366,511 △ 69,143

△ 5,643 △ 2,455 11,353 3,255 37,626 1,754 39,380 2,446 △ 6,043 10,218 18,217 24,838 △ 31,586 42,223 10,637 23,327 22,320 45,647 △ 30,458 20,801

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082317 082325 082333 082341 082350 082368


1 0 9,506 9,507 0 0 0 7 7 102 13,941 14,057 0 47,220 47,220 115 15,306 15,421 0 0

22,048 25,878 5,986 53,912 159,759 6,126 165,885 9,140 20,678 7,925 5,531 43,274 60,031 18,683 78,714 47,873 20,144 68,017 67,403 12,262

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

16,404 23,423 7,833 47,660 197,385 7,880 205,265 11,579 14,628 18,041 9,807 54,055 28,445 13,686 42,131 71,085 27,158 98,243 36,945 33,063

4,900 0 0 4,900 0 0 0 2,400 0 0 0 2,400 91,476 0 91,476 67,336 0 67,336 91,250 13,400

0 0 0 0 0 0 0 0 0 0 0 0 15,276 0 15,276 4,536 0 4,536 26,550 3,900

4,900 0 0 4,900 0 0 0 2,400 0 0 0 2,400 76,200 0 76,200 62,800 0 62,800 64,700 9,500

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,971 0 0 1,971 0 0 0 976 0 0 0 976 4,982 0 4,982 14,841 0 14,841 3,429 27,673

0 0 0 0 0

14,433 23,423 7,833 45,689 197,385 7,880 205,265 10,603 14,628 18,041 9,807 53,079 23,463 13,686 37,149 56,244 27,158 83,402 33,516 5,390

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

293,644 157,648 8,914 460,206 224,544 4,451 228,995 205,324 178,497 112,761 1,207 497,789 120,573 120,227 240,800 534,386 223,410 757,796 466,350 119,042

257,386 157,648 8,914 423,948 209,673 4,287 213,960 200,764 171,498 69,135 1,207 442,604 70,917 78,934 149,851 378,548 132,647 511,195 466,350 119,042

36,258 0 0 36,258 14,871 164 15,035 4,560 6,999 43,626 0 55,185 49,656 41,293 90,949 155,838 90,763 246,601 0 0

155,535 51,482 2,970 209,987 643,136 14,286 657,422 44,023 64,069 0 32,257 140,349 38,278 25,614 63,892 12,466 159 12,625 64,808 22,153

70,932 0 0 70,932 281,428 12,716 294,144 1,157 0 0 32,257 33,414 0 0 0 12,466 0 12,466 58,813 6,771

84,603 51,482 2,970 139,055 361,708 1,570 363,278 42,866 64,069 0 0 106,935 38,278 25,614 63,892 0 159 159 5,995 15,382

157,096 115,974 4,666 277,736 275,029 12,716 287,745 95,308 89,309 47,753 0 232,370 31,612 39,689 71,301 284,300 110,200 394,500 389,678 85,597

228,028 145,748 5,804 379,580 326,915 14,286 341,201 152,518 117,625 47,753 0 317,896 31,612 39,689 71,301 284,300 110,200 394,500 395,673 100,979

74,380 32,819 4,248 111,447 94,005 4,287 98,292 30,149 38,189 21,382 652 90,372 34,938 34,979 69,917 91,636 42,488 134,124 135,485 40,216

100,290 41,674 5,283 147,247 108,876 4,451 113,327 48,246 50,298 21,382 652 120,578 34,938 34,979 69,917 91,636 42,488 134,124 135,485 40,216

231,476 148,793 8,914 389,183 369,034 17,003 386,037 125,457 127,498 69,135 652 322,742 66,550 74,668 141,218 375,936 152,688 528,624 525,163 125,813

328,318 187,422 11,087 526,827 435,791 18,737 454,528 200,764 167,923 69,135 652 438,474 66,550 74,668 141,218 375,936 152,688 528,624 531,158 141,195

















財政融資




1.収益的収支


機構資金


082368 083020

小美玉市茨城町農業集落排水特定地域生活排水計公共下水道農業集落排水計

181,592 16,681 1,062,708 510,939 233,639 744,578

39,353 7,671 325,074 151,764 50,125 201,889

39,353 7,671 324,918 130,852 50,095 180,947

0 0 0 20,503 0 20,503

0 0 0 0 0 0

0 0 156 409 30 439

142,239 9,010 737,634 359,175 183,514 542,689

0 0 0 0 0 0

70 0 1,050 500 633 1,133

139,507 9,000 733,899 358,154 160,305 518,459

2,662 10 2,685 521 22,576 23,097

136,986 13,922 589,346 276,917 140,523 417,440

92,263 11,758 352,743 168,260 102,086 270,346

0 0 43,733 27,454 19,824 47,278

0 0 0 0 0 0

92,263 11,758 309,010 140,806 82,262 223,068

44,723 2,164 236,603 108,657 38,437 147,094

44,723 2,164 236,603 96,192 38,437 134,629

44,723 2,164 236,603 96,192 38,437 134,629

0 0 0 0 0 0

0 0 0 12,465 0 12,465

44,606 2,759 473,362 234,022 93,116 327,138

543,994 37,542 1,316,912 148,097 12,362 160,459

223,800 8,500 589,700 57,500 0 57,500

0 0 0 0 0 0

70,134 15,777 172,872 27,220 11,756 38,976

0 0 0 0 0 0

0 0 0 0 0 0

205,500 6,595 437,926 43,000 0 43,000

29,664 3,921 34,485 500 0 500

9,286 1,650 64,127 19,877 345 20,222

5,610 1,099 17,802 0 261 261

560,931 28,991 1,760,952 387,585 104,261 491,846

466,147 26,889 1,161,868 138,250 8,414 146,664

22,680 3,688 52,752 20,343 8,068 28,411

0 0 0 0 0 0

0 0

385,800 21,481 854,364 86,000 0 86,000

162,200 8,500 380,700 39,700 0 39,700

80,347 5,408 307,504 52,250 8,414 60,664

61,600 0 209,000 17,800 0 17,800

0 0

0 0

0 8,500 10,300 57,500 0 57,500

223,800 0 579,400 0 0 0

0 0 0 0 0 0

205,500 6,595 437,926 43,000 0 43,000

0 3,921 4,821 500 0 500

9,286 1,650 59,488 14,864 345 15,209

19,317 5,124 49,497 22,386 8,069 30,455

8,244 1,099 20,436 0 0 0

94,784 2,102 599,084 249,335 95,847 345,182

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0



082368 083020


0 0 0 0 0 0

△ 16,937 8,551 △ 444,040 △ 239,488 △ 91,899 △ 331,387

27,669 11,310 29,322 △ 5,466 1,217 △ 4,249

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



082368 083020


26,652 1,674 28,326 0 634 634

18,327 2,979 100,971 10,933 7,029 17,962

0 0 0 0 0 0

0 0 0 0 0 0

19,344 12,615 101,967 5,467 7,612 13,079

0 0 104,650 0 0 0

0 0 30,450 0 0 0

0 0 74,200 0 0 0

0 0 0 0 0 0

0 0 31,102 0 0 0

0 0

19,344 12,615 70,865 5,467 7,612 13,079

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

139,507 9,000 733,899 378,657 160,305 538,962

139,507 0 724,899 328,110 131,557 459,667

0 9,000 9,000 50,547 28,748 79,295

70,134 15,777 172,872 27,220 11,756 38,976

0 0 65,584 4,834 3,688 8,522

70,134 15,777 107,288 22,386 8,068 30,454

94,784 2,102 572,161 228,538 93,817 322,355

94,784 2,102 593,538 244,322 95,847 340,169

44,723 2,164 222,588 88,134 37,684 125,818

44,723 2,164 222,588 96,192 18,459 114,651

139,507 4,266 794,749 316,672 131,501 448,173

139,507 4,266 816,126 340,514 114,306 454,820

















財政融資




1.収益的収支


機構資金


083097 083101 083411 083640 084425 084433 084476 085219

大洗町城里町東海村大子町美浦村阿見町河内町八千代町公共下水道公共下水道特定環境保全農業集落排水計公共下水道特定環境保全計特定地域生活排水公共下水道農業集落排水計公共下水道農業集落排水計特定環境保全公共下水道特定環境保全農業集落排水計

344,911 307,169 201,971 233,971 743,111 336,768 231,018 567,786 42,131 301,730 104,660 406,390 1,144,337 81,873 1,226,210 239,583 114,421 61,304 209,606 385,331

151,896 82,965 49,518 51,633 184,116 336,333 124,498 460,831 27,206 248,780 72,684 321,464 745,515 24,730 770,245 32,827 20,193 7,638 66,699 94,530

151,427 82,713 39,554 49,083 171,350 336,323 124,488 460,811 27,206 248,780 72,504 321,284 670,817 24,730 695,547 32,716 20,107 7,574 66,699 94,380

179 0 0 0 0 0 0 0 0 0 0 0 73,563 0 73,563 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

290 252 9,964 2,550 12,766 10 10 20 0 0 180 180 1,135 0 1,135 111 86 64 0 150

193,015 224,204 152,453 182,338 558,995 435 106,520 106,955 14,925 52,950 31,976 84,926 398,822 57,143 455,965 206,756 94,228 53,666 142,907 290,801

2,050 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

270 0 0 11,528 11,528 0 0 0 0 0 0 0 60 655 715 0 0 0 24,465 24,465

190,695 224,204 152,453 158,532 535,189 0 106,082 106,082 14,736 47,138 31,203 78,341 392,010 55,747 447,757 205,256 94,228 53,666 105,425 253,319

0 0 0 12,278 12,278 435 438 873 189 5,812 773 6,585 6,752 741 7,493 1,500 0 0 13,017 13,017

165,150 128,875 108,401 135,189 372,465 336,768 231,018 567,786 32,290 162,075 96,998 259,073 628,737 67,748 696,485 78,430 71,152 48,169 114,248 233,569

99,916 53,566 60,188 88,407 202,161 224,608 172,794 397,402 28,992 82,595 71,296 153,891 470,359 45,062 515,421 31,325 41,561 32,112 78,483 152,156

15,672 0 0 13,974 13,974 22,200 22,200 44,400 13,801 0 12,497 12,497 4,239 6,394 10,633 6,612 9,478 9,477 0 18,955

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

84,244 53,566 60,188 74,433 188,187 202,408 150,594 353,002 15,191 82,595 58,799 141,394 466,120 38,668 504,788 24,713 32,083 22,635 78,483 133,201

65,234 75,309 48,213 46,782 170,304 112,160 58,224 170,384 3,298 79,480 25,702 105,182 158,378 22,686 181,064 47,105 29,591 16,057 35,765 81,413

65,234 75,309 48,213 46,782 170,304 109,855 55,919 165,774 3,298 71,600 16,829 88,429 158,378 22,686 181,064 45,605 29,591 16,057 35,765 81,413

65,234 75,309 48,213 46,782 170,304 109,855 55,919 165,774 3,298 71,600 16,829 88,429 158,378 22,686 181,064 45,605 29,591 16,057 35,765 81,413

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 2,305 2,305 4,610 0 7,880 8,873 16,753 0 0 0 1,500 0 0 0 0

179,761 178,294 93,570 98,782 370,646 0 0 0 9,841 139,655 7,662 147,317 515,600 14,125 529,725 161,153 43,269 13,135 95,358 151,762

493,411 216,420 187,338 27,737 431,495 675,047 409,558 1,084,605 56,431 693,796 51,914 745,710 1,031,827 41,712 1,073,539 20,266 242,269 32,341 256,890 531,500

226,700 86,200 102,400 0 188,600 77,100 174,100 251,200 20,400 313,800 0 313,800 258,900 13,500 272,400 4,200 126,200 11,600 125,700 263,500

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

67,251 53,698 30,241 17,931 101,870 488,397 123,284 611,681 11,166 81,042 50,219 131,261 110,206 0 110,206 15,868 35,797 18,585 31,843 86,225

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

176,930 53,202 38,485 0 91,687 94,342 96,171 190,513 19,900 228,500 0 228,500 444,979 0 444,979 0 70,240 0 84,000 154,240

0 150 350 0 500 0 0 0 537 2,626 135 2,761 0 6,037 6,037 0 500 0 0 500

22,530 23,170 15,862 330 39,362 15,208 16,003 31,211 4,428 47,534 1,560 49,094 205,159 462 205,621 198 8,193 2,154 1,600 11,947

0 0 0 9,476 9,476 0 0 0 0 20,294 0 20,294 12,583 21,713 34,296 0 1,339 2 13,747 15,088

667,749 382,503 281,315 111,944 775,762 672,022 438,142 1,110,164 56,431 771,741 50,818 822,559 1,573,726 64,388 1,638,114 182,319 284,709 45,351 318,163 648,223

443,914 193,483 177,075 0 370,558 231,399 263,935 495,334 45,378 646,872 0 646,872 1,022,721 0 1,022,721 22,668 193,087 11,665 211,034 415,786

23,780 24,039 19,059 0 43,098 17,980 17,980 35,960 0 34,119 0 34,119 8,432 0 8,432 13,121 9,477 9,477 13,876 32,830

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,367 0 5,073 7,440

0 0 0 0 0

353,860 106,403 76,970 0 183,373 188,684 192,342 381,026 44,841 457,000 0 457,000 899,173 0 899,173 0 150,388 0 168,000 318,388

163,000 47,800 34,600 0 82,400 77,100 91,362 168,462 20,400 189,400 0 189,400 246,564 0 246,564 0 75,900 0 84,000 159,900

90,054 87,080 100,105 0 187,185 42,715 71,593 114,308 537 189,872 0 189,872 123,548 0 123,548 22,668 42,699 11,665 43,034 97,398

47,800 38,400 67,800 0 106,200 0 59,207 59,207 0 124,400 0 124,400 12,336 0 12,336 0 25,300 600 23,700 49,600

0 0 0 0 0

0 0 0 0 0

210,800 86,200 102,400 0 188,600 77,100 150,569 227,669 20,400 0 0 0 0 0 0 0 101,200 600 0 101,800

0 0 0 0 0 0 0 0 0 182,300 0 182,300 251,800 0 251,800 0 0 0 107,700 107,700

0 0 0 0 0 0 0 0 0 131,500 0 131,500 7,100 0 7,100 0 0 0 0 0

176,930 53,202 38,485 0 91,687 94,342 96,171 190,513 19,900 228,500 0 228,500 444,979 0 444,979 0 70,240 0 84,000 154,240

0 150 350 0 500 0 0 0 537 2,626 0 2,626 0 0 0 0 500 0 0 500

22,530 11,793 15,862 0 27,655 17,195 17,195 34,390 4,428 47,534 0 47,534 205,159 0 205,159 198 8,193 2,154 1,600 11,947

33,654 42,138 19,978 0 62,116 42,762 0 42,762 113 0 0 0 110,206 0 110,206 22,470 11,555 8,909 13,876 34,340

0 0 0 0 0 0 0 0 0 54,412 0 54,412 3,477 0 3,477 0 1,399 2 3,858 5,259

223,835 189,020 104,240 111,944 405,204 395,859 158,153 554,012 11,053 123,730 50,131 173,861 551,005 50,858 601,863 159,651 91,135 33,201 107,129 231,465

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 1,139 687 1,826 0 0 0 0 0 0 0 0



083097 083101 083411 083640 084425 084433 084476 085219


0 0 0 0 0 44,764 16,054 60,818 0 0 0 0 0 13,530 13,530 0 487 485 0 972

△ 174,338 △ 166,083 △ 93,977 △ 84,207 △ 344,267 3,025 △ 28,584 △ 25,559 0 △ 77,945 1,096 △ 76,849 △ 541,899 △ 22,676 △ 564,575 △ 162,053 △ 42,440 △ 13,010 △ 61,273 △ 116,723

5,423 12,211 △ 407 14,575 26,379 3,025 △ 28,584 △ 25,559 9,841 61,710 8,758 70,468 △ 26,299 △ 8,551 △ 34,850 △ 900 829 125 34,085 35,039

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



083097 083101 083411 083640 084425 084433 084476 085219


0 0 0 11,533 11,533 0 0 0 9,926 62,201 10,655 72,856 0 6,037 6,037 0 0 0 34,173 34,173

28,570 7,588 9,614 5,486 22,688 67,940 29,110 97,050 134 45,237 11,576 56,813 52,010 16,055 68,065 18,659 7,826 1,974 3,845 13,645

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

37,793 19,799 9,207 8,528 37,534 70,965 526 71,491 49 44,746 9,679 54,425 25,711 1,467 27,178 17,759 8,655 2,099 3,757 14,511

94,340 35,398 10,846 0 46,244 95,600 750 96,350 0 288,000 0 288,000 361,467 0 361,467 800 5,500 0 0 5,500

34,240 10,798 3,746 0 14,544 27,600 750 28,350 0 144,000 0 144,000 175,678 0 175,678 0 0 0 0 0

60,100 24,600 7,100 0 31,700 68,000 0 68,000 0 144,000 0 144,000 105,600 0 105,600 800 5,500 0 0 5,500

0 0 0 0 0 0 0 0 0 0 0 0 80,189 0 80,189 0 0 0 0 0

5,201 17,061 648 2,700 20,409 33,477 500 33,977 0 0 0 0 14,130 0 14,130 115 88 0 0 88

0 0 0 0 0

32,592 2,738 8,559 5,828 17,125 37,488 26 37,514 49 44,746 9,679 54,425 11,581 1,467 13,048 17,644 8,567 2,099 3,757 14,423

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

3,800 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

190,874 224,204 152,453 158,532 535,189 0 106,082 106,082 14,736 47,138 31,203 78,341 465,573 55,747 521,320 205,256 94,228 53,666 105,425 253,319

190,874 224,204 152,453 158,532 535,189 0 106,082 106,082 3,298 36,859 31,203 68,062 465,573 55,747 521,320 205,256 90,677 38,501 92,033 221,211

0 0 0 0 0 0 0 0 11,438 10,279 0 10,279 0 0 0 0 3,551 15,165 13,392 32,108

67,251 53,698 30,241 17,931 101,870 488,397 123,284 611,681 11,166 81,042 50,219 131,261 110,206 0 110,206 15,868 35,797 18,585 31,843 86,225

33,597 4,198 214 495 4,907 34,669 352 35,021 11,053 0 0 0 43,784 0 43,784 695 5,293 0 12,761 18,054

33,654 49,500 30,027 17,436 96,963 453,728 122,932 576,660 113 81,042 50,219 131,261 66,422 0 66,422 15,173 30,504 18,585 19,082 68,171

171,954 163,362 104,240 111,944 379,546 221,224 156,877 378,101 11,053 10,644 50 10,694 341,546 48,817 390,363 121,045 66,135 22,201 72,510 160,846

171,954 163,362 104,240 111,944 379,546 144,681 123,284 267,965 11,053 79,515 50,131 129,646 341,546 38,248 379,794 159,651 65,596 22,201 77,716 165,513

51,558 64,583 48,213 46,782 159,578 61,952 55,461 117,413 3,298 6,159 17 6,176 103,672 21,776 125,448 34,692 29,591 16,057 32,284 77,932

51,558 64,583 48,213 46,782 159,578 0 55,830 55,830 3,298 46,014 16,829 62,843 103,672 17,062 120,734 45,605 31,958 16,057 34,964 82,979

223,512 227,945 152,453 158,726 539,124 283,176 212,338 495,514 14,351 16,803 67 16,870 445,218 70,593 515,811 155,737 95,726 38,258 104,794 238,778

223,512 227,945 152,453 158,726 539,124 144,681 179,114 323,795 14,351 125,529 66,960 192,489 445,218 55,310 500,528 205,256 97,554 38,258 112,680 248,492

















財政融資




1.収益的収支


機構資金


085421

五霞町公共下水道特定環境保全農業集落排水計

89,860 167,778 134,964 392,602

44,748 38,119 42,564 125,431

44,748 38,119 42,564 125,431

0 0 0 0

0 0 0 0

0 0 0 0

45,112 129,659 92,400 267,171

0 0 0 0

0 0 0 0

45,111 129,659 92,397 267,167

1 0 3 4

39,430 83,181 79,475 202,086

36,423 31,027 56,158 123,608

2,343 1,996 0 4,339

0 0 0 0

34,080 29,031 56,158 119,269

3,007 52,154 23,317 78,478

3,007 52,154 23,317 78,478

3,007 52,154 23,317 78,478

0 0 0 0

0 0 0 0

50,430 84,597 55,489 190,516

72,861 74,721 43,951 191,533

46,500 72,000 0 118,500

0 0 0 0

0 2,721 43,430 46,151

0 0 0 0

0 0 0 0

26,346 0 0 26,346

0 0 0 0

15 0 521 536

0 0 0 0

120,204 161,881 99,438 381,523

80,217 0 22,598 102,815

9,834 0 7,556 17,390

0 0 0 0

0

49,572 0 0 49,572

17,500 0 0 17,500

30,645 0 22,598 53,243

0 0 0 0

0

0

17,500 0 0 17,500

0 0 0 0

0 0 0 0

26,346 0 0 26,346

0 0 0 0

15 0 521 536

36,356 0 21,077 57,433

0 0 1,000 1,000

39,987 161,881 76,840 278,708

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0



085421


0 0 0 0

△ 47,343 △ 87,160 △ 55,487 △ 189,990

3,087 △ 2,563 2 526

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



085421


1 0 2 3

3,009 2,564 1,000 6,573

0 0 0 0

0 0 0 0

6,095 1 1,000 7,096

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0

6,095 1 1,000 7,096

0 0 0 0

0 0 0 0

0 0 0 0

45,111 129,659 92,397 267,167

45,111 129,654 78,804 253,569

0 5 13,593 13,598

0 2,721 43,430 46,151

0 0 21,353 21,353

0 2,721 22,077 24,798

0 82,214 70,765 152,979

0 77,504 76,840 154,344

0 47,705 29,392 77,097

0 52,154 23,317 75,471

0 129,919 100,157 230,076

0 129,658 100,157 229,815

29

















財政融資




1.収益的収支


機構資金


（単位：千円）085464 085642 089192 089354 　県　　計

境町利根町取手地方広域下水道組合公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全農業集落排水漁業集落排水特定地域生活排水合　計

488,367 183,347 671,714 218,457 2,256,098 136,601 2,392,699 96,381 36,789,436 91,730 4,969,712 6,679,718 45,844 232,906 48,809,346

190,969 56,261 247,230 185,937 1,109,200 37,701 1,146,901 91,436 21,196,686 54,933 1,188,724 2,001,980 16,262 131,978 24,590,563

189,144 56,261 245,405 176,689 954,083 37,030 991,113 91,358 19,746,917 54,933 1,177,590 1,997,325 16,260 131,415 23,124,440

1,825 0 1,825 2,832 154,295 635 154,930 0 1,428,051 0 635 0 0 0 1,428,686

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 6,416 822 36 858 78 21,718 0 10,499 4,655 2 563 37,437

297,398 127,086 424,484 32,520 1,146,898 98,900 1,245,798 4,945 15,592,750 36,797 3,780,988 4,677,738 29,582 100,928 24,218,783

0 0 0 2,000 0 0 0 0 121,700 0 0 23,712 0 0 145,412

0 0 0 0 0 0 0 0 4,980 0 1,728 114,815 0 10,023 131,546

297,398 127,086 424,484 30,516 1,146,702 98,900 1,245,602 0 15,185,337 36,783 3,700,994 4,359,770 29,582 90,247 23,402,713

0 0 0 4 196 0 196 4,945 280,733 14 78,266 179,441 0 658 539,112

372,654 134,046 506,700 132,781 1,215,031 67,789 1,282,820 55,385 21,060,490 72,177 2,336,048 4,369,975 31,340 172,236 28,042,266

285,830 97,298 383,128 113,179 634,891 22,717 657,608 55,385 14,540,110 66,779 1,203,630 3,092,346 25,816 145,456 19,074,137

25,438 11,017 36,455 16,977 95,609 16,565 112,174 14,979 1,265,442 7,795 103,385 315,072 2,861 23,097 1,717,652

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

260,392 86,281 346,673 96,202 539,282 6,152 545,434 40,406 13,274,668 58,984 1,100,245 2,777,274 22,955 122,359 17,356,485

86,824 36,748 123,572 19,602 580,140 45,072 625,212 0 6,520,380 5,398 1,132,418 1,277,629 5,524 26,780 8,968,129

86,824 36,748 123,572 19,602 484,899 41,310 526,209 0 6,189,575 5,398 1,124,805 1,247,270 5,524 26,208 8,598,780

86,824 36,748 123,572 19,602 484,881 41,310 526,191 0 6,189,557 5,398 1,124,805 1,247,270 5,524 26,208 8,598,762

0 0 0 0 18 0 18 0 18 0 0 0 0 0 18

0 0 0 0 95,241 3,762 99,003 0 330,805 0 7,613 30,359 0 572 369,349

115,713 49,301 165,014 85,676 1,041,067 68,812 1,109,879 40,996 15,728,946 19,553 2,633,664 2,309,743 14,504 60,670 20,767,080

422,335 69,416 491,751 47,850 1,598,735 255,485 1,854,220 0 27,203,444 13,481 3,542,829 4,064,191 3,163 367,594 35,194,702

156,400 10,100 166,500 13,100 209,700 45,700 255,400 0 12,567,399 400 1,803,817 1,355,100 0 152,100 15,878,816

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

130,562 8,421 138,983 12,485 766,709 79,759 846,468 0 5,672,619 13,081 539,013 1,311,312 3,116 70,124 7,609,265

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

107,993 4,000 111,993 18,000 500,255 103,699 603,954 0 7,091,756 0 879,559 760,000 0 96,931 8,828,246

700 10,171 10,871 0 310 690 1,000 0 17,436 0 2,490 275,408 0 18,358 313,692

22,744 947 23,691 1,045 53,596 25,624 79,220 0 1,669,032 0 316,527 133,307 47 26,328 2,145,241

3,936 35,777 39,713 3,220 68,165 13 68,178 0 185,202 0 1,423 229,064 0 3,753 419,442

533,486 127,076 660,562 117,163 2,796,298 324,129 3,120,427 0 42,826,511 31,876 6,239,093 6,084,010 16,763 378,122 55,576,375

294,031 35,849 329,880 46,140 1,153,258 236,094 1,389,352 0 21,230,261 491 3,167,685 2,451,993 0 325,842 27,176,272

13,585 0 13,585 2,197 117,047 20,735 137,782 0 1,077,466 0 226,497 155,275 0 19,760 1,478,998

0 0 0 0 0 0 0 0 2,367 0 0 17,854 0 0 20,221

0 0 0 0 0 0 0 0 0

212,904 35,080 247,984 36,000 615,079 123,537 738,616 0 13,772,616 0 1,678,273 1,596,250 0 233,648 17,280,787

93,400 9,331 102,731 10,000 76,400 28,200 104,600 0 5,885,980 0 754,462 713,471 0 109,700 7,463,613

81,127 769 81,896 10,140 538,179 112,557 650,736 0 7,457,645 491 1,489,412 855,743 0 92,194 9,895,485

63,000 769 63,769 3,100 133,300 17,500 150,800 0 3,905,603 400 872,524 400,729 0 42,400 5,221,656

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

156,400 10,100 166,500 10,000 0 0 0 0 5,419,600 0 918,969 394,400 0 119,600 6,852,569

0 0 0 3,100 209,700 45,700 255,400 0 3,628,900 0 707,400 707,100 0 32,500 5,075,900

0 0 0 0 0 0 0 0 743,083 400 617 12,700 0 0 756,800

107,993 4,000 111,993 18,000 500,255 103,699 603,954 0 7,084,314 0 874,977 760,000 0 96,931 8,816,222

700 10,171 10,871 0 310 690 1,000 0 18,036 0 2,490 146,590 0 18,358 185,474

7,048 0 7,048 1,045 46,193 21,322 67,515 0 1,432,241 0 290,389 118,564 0 26,328 1,867,522

21,890 833 22,723 0 137,982 60,536 198,518 0 2,295,226 91 318,108 202,115 0 9,462 2,825,002

0 10,745 10,745 13,995 258,818 4,147 262,965 0 608,861 0 54,735 110,524 0 22,663 796,783

239,455 91,227 330,682 66,883 1,456,034 88,035 1,544,069 0 21,182,626 31,385 3,003,354 3,570,343 16,763 52,280 27,856,751

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 4,140 0 0 0 0 81,946 0 44,769 35,949 0 0 162,664

ひたちなか・東海広域事務組合



085464 085642 089192 089354 　県　　計境町利根町取手地方広域下水道組合

公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全農業集落排水漁業集落排水特定地域生活排水合　計ひたちなか・東海広域事務組合

0 0 0 0 187,006 0 187,006 0 331,678 0 23,285 25,725 0 0 380,688

△ 111,151 △ 57,660 △ 168,811 △ 69,313 △ 1,197,563 △ 68,644 △ 1,266,207 0 △ 15,623,067 △ 18,395 △ 2,696,264 △ 2,019,819 △ 13,600 △ 10,528 △ 20,381,673

4,562 △ 8,359 △ 3,797 16,363 △ 156,496 168 △ 156,328 40,996 105,879 1,158 △ 62,600 289,924 904 50,142 385,407

４．積立金　　　　　　（Ｍ）



地方債その他









７．形式収支(L)-(M)+(N)-(O)+(X)+(Y)　（Ｐ）



085464 085642 089192 089354 　県　　計境町利根町取手地方広域下水道組合

公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全農業集落排水漁業集落排水特定地域生活排水合　計ひたちなか・東海広域事務組合

0 30 30 14,409 0 0 0 41,979 335,301 0 7 315,293 0 35,047 685,648

15,277 22,449 37,726 10,373 202,099 4,134 206,233 6,386 2,313,691 2,845 228,372 468,199 2,008 21,456 3,036,571

0 0 0 0 0 0 0 0 120,500 0 3,500 0 0 0 124,000

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

19,839 14,060 33,899 12,327 45,603 4,302 49,905 5,403 2,355,729 4,003 173,189 444,330 2,912 37,051 3,017,214

225,539 0 225,539 1,900 417,981 78,031 496,012 0 7,291,179 0 399,827 407,586 0 0 8,098,592

98,339 0 98,339 0 178,781 30,431 209,212 0 2,719,530 0 146,527 142,500 0 0 3,008,557

127,200 0 127,200 1,900 239,200 47,600 286,800 0 4,107,400 0 253,300 253,300 0 0 4,614,000

0 0 0 0 0 0 0 0 464,249 0 0 11,786 0 0 476,035

529 0 529 170 14,168 4,302 18,470 0 640,944 0 64,662 19,480 0 0 725,086

0 0 0 0 0 0 0 0 0

19,310 14,060 33,370 12,157 31,435 0 31,435 5,403 1,714,785 4,003 108,527 424,850 2,912 37,051 2,292,128

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 271,460 0 7,424 1,500 0 500 280,884

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

299,223 127,086 426,309 33,348 1,300,997 99,535 1,400,532 0 16,613,388 36,783 3,701,629 4,359,770 29,582 90,247 24,831,399

299,223 127,086 426,309 31,875 1,285,183 92,980 1,378,163 0 16,065,497 36,783 3,613,864 3,579,746 23,130 45,169 23,364,189

0 0 0 1,473 15,814 6,555 22,369 0 547,891 0 87,765 780,024 6,452 45,078 1,467,210

130,562 8,421 138,983 12,485 766,709 79,759 846,468 0 5,672,619 13,081 539,013 1,311,312 3,116 70,124 7,609,265

26,503 890 27,393 1,200 55,237 0 55,237 0 2,177,299 91 69,852 367,013 0 48,197 2,662,452

104,059 7,531 111,590 11,285 711,472 79,759 791,231 0 3,495,320 12,990 469,161 944,299 3,116 21,927 4,946,813

189,237 75,895 265,132 23,743 1,080,165 68,177 1,148,342 0 12,800,422 31,385 2,632,879 2,878,385 13,647 42,732 18,399,450

141,571 33,638 175,209 24,551 1,456,034 88,035 1,544,069 0 13,895,961 31,385 2,807,483 3,194,155 16,763 49,162 19,994,909

72,189 30,626 102,815 7,250 361,292 30,498 391,790 0 4,536,579 5,398 1,040,830 1,065,380 4,498 20,879 6,673,564

86,824 36,748 123,572 7,916 76,410 41,310 117,720 0 3,880,374 5,398 1,089,134 1,180,861 5,524 23,703 6,184,994

261,426 106,521 367,947 30,993 1,441,457 98,675 1,540,132 0 17,337,001 36,783 3,673,709 3,943,765 18,145 63,611 25,073,014

228,395 70,386 298,781 32,467 1,532,444 129,345 1,661,789 0 17,776,335 36,783 3,896,617 4,375,016 22,287 72,865 26,179,903

第３表　地方債に関する調団　　体　　名 082015 082023 082031 082040 082058水戸市日立市土浦市古河市石岡市項　　　目農業集落排水特定地域生活排水公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計地方債現在高 5,645,598 128,067 19,508,508 1,792,126 285,396 21,586,030 15,508,332 1,115,429 4,542,669 21,166,430 10,212,030 5,037,176 2,322,121 17,571,327 資金別内訳（１）政府資金財政融資 2,433,116 111,643 4,662,130 974,252 162,135 5,798,517 5,846,691 667,736 2,895,735 9,410,162 1,365,793 2,530,268 1,447,507 5,343,568 郵　貯 0 0 0 0 0 0 0 0 0 0 0 0 0 0 簡　保 0 0 5,685,118 0 0 5,685,118 3,107,619 0 0 3,107,619 4,649,338 0 0 4,649,338 （２）地方公共団体金融機構 3,081,112 16,424 7,762,530 812,694 123,261 8,698,485 4,658,122 447,693 1,615,894 6,721,709 3,528,201 2,506,908 864,399 6,899,508 （３）市中銀行 88,910 0 1,262,510 5,180 0 1,267,690 1,808,600 0 31,040 1,839,640 412,046 0 1,695 413,741 （４）市中銀行以外の金融機関 42,460 0 136,220 0 0 136,220 87,300 0 0 87,300 256,652 0 8,520 265,172 （５）市場公募債 0 0 0 0 0 0 0 0 0 0 0 0 0 0 （６）共済組合 0 0 0 0 0 0 0 0 0 0 0 0 0 0 （７）政府保証付外債 0 0 0 0 0 0 0 0 0 0 0 0 0 0 （８）交付公債 0 0 0 0 0 0 0 0 0 0 0 0 0 0 （９）その他 0 0 0 0 0 0 0 0 0 0 0 0 0 0 利率別内訳起債前借 0 0 0 0 0 0 379,600 0 0 379,600 0 0 0 0 １％未満 277,896 0 2,814,372 98,122 20,602 2,933,096 1,961,293 86,200 202,691 2,250,184 837,874 358,004 74,658 1,270,536 １％以上２％未満 1,842,527 16,424 7,052,219 668,065 11,918 7,732,202 4,542,441 371,926 1,326,778 6,241,145 3,049,407 2,069,293 508,510 5,627,210 ２％以上３％未満 2,998,417 0 6,262,683 861,690 209,394 7,333,767 5,744,127 657,303 2,815,463 9,216,893 5,387,191 2,609,879 1,513,975 9,511,045 ３％以上４％未満 255,290 111,643 1,647,364 150,915 1,923 1,800,202 1,057,458 0 132,068 1,189,526 472,660 0 100,118 572,778 ４％以上５％未満 271,468 0 1,366,661 13,334 23,300 1,403,295 1,809,139 0 65,669 1,874,808 391,706 0 124,860 516,566 ５％以上６％未満 0 0 365,209 0 18,259 383,468 14,274 0 0 14,274 73,192 0 0 73,192 ６％以上７％未満 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ７％以上７．５％未満 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ７．５％以上８％未満 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ８％以上 0 0 0 0 0 0 0 0 0 0 0 0 0 0

第３表　地方債に関する調団　　体　　名

項　　　目地方債現在高資金別内訳（１）政府資金財政融資郵　貯簡　保（２）地方公共団体金融機構（３）市中銀行（４）市中銀行以外の金融機関（５）市場公募債（６）共済組合（７）政府保証付外債（８）交付公債（９）その他利率別内訳起債前借１％未満１％以上２％未満２％以上３％未満３％以上４％未満４％以上５％未満５％以上６％未満６％以上７％未満７％以上７．５％未満７．５％以上８％未満８％以上

082074 082082 082104 082112 082121結城市龍ケ崎市下妻市常総市常陸太田市公共下水道農業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定公共下水道農業集落排水計公共下水道特定環境保全農業集落排水6,646,119 1,058,712 7,704,831 12,677,053 475,613 13,152,666 6,040,856 7,909,598 355,120 1,327,481 9,592,199 4,632,365 1,724,741 2,182,086

4,502,955 523,250 5,026,205 5,124,631 273,175 5,397,806 1,694,441 3,541,059 163,384 961,601 4,666,044 1,711,115 1,162,922 1,464,087 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 652,775 0 652,775 1,069,169 623,908 0 0 623,908 1,522,530 0 0

1,540,420 535,462 2,075,882 2,473,327 124,178 2,597,505 2,241,954 3,210,220 191,336 332,410 3,733,966 1,164,164 561,819 716,499 251,152 0 251,152 3,270,360 50,540 3,320,900 520,373 423,311 0 3,870 427,181 203,250 0 1,500 351,592 0 351,592 672,300 18,680 690,980 514,919 111,100 400 29,600 141,100 31,306 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 483,660 9,040 492,700 0 0 0 0 0 0 0 0

163,500 0 163,500 9,800 0 9,800 0 0 0 0 0 4,900 0 0 769,474 108,980 878,454 3,072,353 77,875 3,150,228 910,013 1,348,274 121,623 37,000 1,506,897 475,384 293,927 95,631

2,156,118 96,017 2,252,135 4,340,981 238,027 4,579,008 2,275,909 2,780,878 129,438 315,529 3,225,845 1,161,033 426,232 464,110 2,667,054 826,735 3,493,789 3,252,462 159,711 3,412,173 2,639,985 3,519,319 104,059 563,354 4,186,732 2,198,207 1,004,582 1,567,436

574,716 0 574,716 1,027,842 0 1,027,842 194,134 247,763 0 223,128 470,891 415,985 0 47,026 315,257 25,444 340,701 735,301 0 735,301 20,815 13,044 0 188,470 201,514 376,856 0 7,883

0 1,536 1,536 238,314 0 238,314 0 320 0 0 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082121 082155 082163 082198 082201 082210常陸太田市北茨城市笠間市牛久市つくば市ひたちなか市特定地域生活排水計公共下水道漁業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道特定環境保全576,145 9,115,337 3,546,850 200,226 3,747,076 15,811,934 3,912,790 19,724,724 8,256,373 27,254,991 14,941,205 42,196,196 29,636,264 188,056

572,388 4,910,512 594,409 200,226 794,635 5,521,638 2,717,525 8,239,163 1,919,779 11,925,508 9,045,291 20,970,799 7,323,784 99,025 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,522,530 1,807,215 0 1,807,215 4,676,595 0 4,676,595 2,025,091 4,363,304 0 4,363,304 6,205,456 0

3,257 2,445,739 978,739 0 978,739 3,782,876 1,195,265 4,978,141 1,780,403 9,661,193 5,718,279 15,379,472 9,264,841 89,031 500 205,250 166,487 0 166,487 854,795 0 854,795 2,531,100 756,607 126,034 882,641 6,363,183 0

0 31,306 0 0 0 976,030 0 976,030 0 197,179 51,601 248,780 479,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 351,200 0 351,200 0 0

0 4,900 68,200 0 68,200 330,200 48,800 379,000 323,900 793,200 271,900 1,065,100 0 0 128,145 993,087 253,612 0 253,612 2,558,484 35,238 2,593,722 1,914,813 3,486,000 1,539,776 5,025,776 5,607,589 7,486 157,981 2,209,356 1,151,116 46,985 1,198,101 5,325,051 1,519,231 6,844,282 1,456,096 11,637,760 7,412,897 19,050,657 9,507,874 34,707 290,019 5,060,244 1,974,787 62,827 2,037,614 6,347,745 2,258,213 8,605,958 2,618,521 8,214,364 3,064,212 11,278,576 11,692,386 145,863

0 463,011 83,146 79,866 163,012 367,733 51,308 419,041 763,786 1,388,766 1,723,621 3,112,387 926,575 0 0 384,739 15,989 10,548 26,537 882,721 0 882,721 768,993 1,161,199 780,174 1,941,373 1,174,548 0 0 0 0 0 0 0 0 0 192,388 573,702 148,625 722,327 465,957 0 0 0 0 0 0 0 0 0 217,876 0 0 0 261,335 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082210 082228 082236 082244ひたちなか市鹿嶋市潮来市守谷市農業集落排水計公共下水道農業集落排水計公共下水道農業集落排水計農業集落排水447,798 30,272,118 8,065,408 392,114 8,457,522 6,940,600 233,456 7,174,056 182,931

251,228 7,674,037 2,478,572 245,808 2,724,380 1,797,064 166,501 1,963,565 125,349 0 0 951,517 0 951,517 0 0 0 0 0 6,205,456 407,729 0 407,729 988,422 0 988,422 0

196,570 9,550,442 3,549,868 146,306 3,696,174 1,933,237 49,571 1,982,808 57,582 0 6,363,183 449,100 0 449,100 1,394,065 17,384 1,411,449 0 0 479,000 228,622 0 228,622 827,812 0 827,812 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 35,714 5,650,789 757,704 0 757,704 1,740,210 17,384 1,757,594 0

106,050 9,648,631 2,848,758 42,078 2,890,836 2,002,101 4,400 2,006,501 79,243 295,146 12,133,395 3,553,377 330,340 3,883,717 2,187,550 92,598 2,280,148 103,688

0 926,575 427,061 18,264 445,325 699,316 74,317 773,633 0 0 1,174,548 312,427 1,432 313,859 311,423 44,757 356,180 0 0 465,957 105,036 0 105,036 0 0 0 0

10,888 272,223 61,045 0 61,045 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082252 082261 082279 082287常陸大宮市那珂市筑西市坂東市公共下水道農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水3,117,249 3,183,614 136,255 6,437,118 10,520,425 4,308,442 14,828,867 11,018,565 693,194 3,436,719 15,148,478 4,659,781 2,022,541 2,770,428

1,627,331 2,100,781 136,255 3,864,367 4,133,489 3,211,436 7,344,925 3,527,839 346,479 1,895,261 5,769,579 1,252,676 905,792 1,552,516 0 0 0 0 0 0 0 0 0 0 0 0 0 0

464,543 0 0 464,543 2,321,219 0 2,321,219 2,031,567 0 0 2,031,567 661,796 0 0 944,605 1,082,833 0 2,027,438 3,111,848 1,053,029 4,164,877 3,909,529 346,715 1,481,958 5,738,202 2,164,346 1,116,749 1,212,812 58,210 0 0 58,210 663,857 43,977 707,834 1,285,660 0 36,900 1,322,560 68,380 0 5,100 22,560 0 0 22,560 290,012 0 290,012 263,970 0 22,600 286,570 512,583 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

68,400 0 0 68,400 438,600 162,200 600,800 0 0 0 0 0 0 0 391,166 193,160 0 584,326 1,752,054 685,522 2,437,576 1,645,674 29,100 322,003 1,996,777 737,404 166,800 14,783 752,224 1,010,172 25,157 1,787,553 3,362,257 1,863,943 5,226,200 2,945,026 127,844 653,462 3,726,332 1,336,033 786,275 1,004,358

1,567,325 1,867,884 111,098 3,546,307 3,884,734 1,382,265 5,266,999 5,092,367 536,250 2,097,787 7,726,404 1,912,573 1,069,466 1,718,446 152,573 40,211 0 192,784 532,674 34,711 567,385 918,127 0 210,287 1,128,414 240,369 0 12,734 185,561 72,187 0 257,748 550,106 146,357 696,463 417,371 0 153,180 570,551 428,217 0 20,107

0 0 0 0 0 33,444 33,444 0 0 0 0 5,185 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082287 082295 082309 082317 082325坂東市稲敷市かすみがうら市桜川市神栖市計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水特定地域生活排水計公共下水道9,452,750 3,443,735 8,412,146 1,998,370 13,854,251 3,653,199 3,237,169 2,705,717 9,596,085 5,151,186 1,894,135 339,736 7,385,057 6,787,088

3,710,984 886,832 4,291,443 1,246,533 6,424,808 513,029 1,595,682 1,416,987 3,525,698 3,038,720 1,275,211 339,736 4,653,667 4,873,878 0 0 0 0 0 1,086,330 0 0 1,086,330 0 0 0 0 0

661,796 1,464,680 0 0 1,464,680 0 0 0 0 322,025 0 0 322,025 553,982 4,493,907 1,022,483 4,114,003 655,963 5,792,449 1,054,465 1,268,066 780,030 3,102,561 1,790,441 584,729 0 2,375,170 1,349,300

73,480 30,069 6,700 62,139 98,908 759,629 298,247 402,440 1,460,316 0 34,195 0 34,195 0 512,583 39,671 0 33,735 73,406 239,746 75,174 106,260 421,180 0 0 0 0 9,928

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 800 0 0 800 0 918,987 31,377 627,700 120,947 780,024 335,731 187,669 271,258 794,658 129,666 58,430 42,600 230,696 1,602,105

3,126,666 966,288 3,828,516 463,122 5,257,926 1,059,241 1,162,558 1,045,349 3,267,148 1,486,237 530,135 135,000 2,151,372 1,810,021 4,700,485 2,204,545 3,949,505 1,086,956 7,241,006 1,836,345 1,838,297 1,041,003 4,715,645 3,534,483 1,111,345 162,136 4,807,964 2,695,647

253,103 148,027 6,425 164,776 319,228 270,128 14,626 216,848 501,602 0 135,627 0 135,627 323,470 448,324 93,498 0 162,569 256,067 151,355 34,019 131,259 316,633 0 58,598 0 58,598 192,248

5,185 0 0 0 0 0 0 0 0 0 0 0 0 49,254 0 0 0 0 0 399 0 0 399 0 0 0 0 114,343 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082325 082333 082341 082350 082368神栖市行方市鉾田市つくばみらい市小美玉市特定環境保全計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道農業集落排水計公共下水道138,479 6,925,567 2,039,548 2,080,763 1,071,839 154,200 5,346,350 2,637,979 2,223,268 4,861,247 4,431,187 2,195,217 6,626,404 7,253,040

96,666 4,970,544 1,030,991 1,020,854 442,474 0 2,494,319 2,262,319 1,834,814 4,097,133 1,690,965 1,013,943 2,704,908 1,909,985 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 553,982 248,453 0 0 0 248,453 0 0 0 930,002 0 930,002 1,957,841

40,013 1,389,313 747,644 1,059,909 614,811 154,200 2,576,564 375,660 388,454 764,114 1,726,064 1,177,284 2,903,348 3,230,284 0 0 12,460 0 0 0 12,460 0 0 0 81,256 3,990 85,246 49,100

1,800 11,728 0 0 14,554 0 14,554 0 0 0 2,900 0 2,900 105,830 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 291,800 0 291,800 0 0 0 1,800 0 1,602,105 149,386 169,604 53,640 60,300 432,930 392,400 265,200 657,600 250,160 205,136 455,296 493,750

1,800 1,811,821 329,775 525,236 222,018 93,900 1,170,929 1,368,008 1,266,546 2,634,554 1,275,347 839,878 2,115,225 2,262,111 33,566 2,729,213 1,229,483 993,209 783,333 0 3,006,025 585,771 691,522 1,277,293 2,240,097 1,004,624 3,244,721 4,051,149

102,169 425,639 190,979 268,239 0 0 459,218 0 0 0 329,672 45,237 374,909 205,851 944 193,192 139,925 124,475 12,848 0 277,248 0 0 0 334,477 100,342 434,819 228,074

0 49,254 0 0 0 0 0 0 0 0 0 0 0 10,305 0 114,343 0 0 0 0 0 0 0 0 1,434 0 1,434 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



082368 083020 083097 083101 083411小美玉市茨城町大洗町城里町東海村特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全農業集落排水計公共下水道特定環境保全2,704,827 2,740,738 151,397 12,850,002 4,894,600 1,760,560 6,655,160 3,292,092 3,566,695 2,557,292 2,302,189 8,426,176 3,972,390 2,649,678

1,241,076 1,376,151 98,697 4,625,909 1,229,110 1,196,810 2,425,920 1,701,643 1,894,985 1,796,210 1,728,713 5,419,908 1,338,407 1,849,960 0 0 0 0 0 0 0 0 668,063 0 0 668,063 0 0 0 0 0 1,957,841 2,259,863 0 2,259,863 567,613 0 0 0 0 1,624,347 0

1,463,751 1,364,587 52,700 6,111,322 1,389,115 563,750 1,952,865 654,587 914,475 761,082 573,476 2,249,033 998,036 799,718 0 0 0 49,100 16,512 0 16,512 165,263 35,536 0 0 35,536 11,600 0 0 0 0 105,830 0 0 0 202,986 53,636 0 0 53,636 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 1,800 0 0 0 70,700 0 0 0 0 72,300 174,100 285,200 382,000 23,800 1,184,750 179,873 39,285 219,158 547,346 294,023 284,345 47,353 625,721 439,490 149,419

1,126,619 1,014,348 84,889 4,487,967 1,268,113 698,653 1,966,766 969,884 976,613 859,342 1,118,763 2,954,718 752,760 582,514 1,293,008 1,329,360 42,708 6,716,225 3,315,383 868,122 4,183,505 1,185,786 1,894,077 1,349,619 1,007,144 4,250,840 1,575,916 1,336,398

0 15,030 0 220,881 131,231 69,557 200,788 349,837 263,763 63,986 65,423 393,172 446,375 337,314 0 0 0 228,074 0 84,943 84,943 168,539 138,219 0 63,506 201,725 386,139 69,933 0 0 0 10,305 0 0 0 0 0 0 0 0 119,505 0 0 0 0 0 0 0 0 0 0 0 0 0 179,905 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



083411 083640 084425 084433 084476 085219 085421東海村大子町美浦村阿見町河内町八千代町五霞町計特定地域生活排水公共下水道農業集落排水計公共下水道農業集落排水計特定環境保全公共下水道特定環境保全農業集落排水計公共下水道6,622,068 237,793 4,338,575 534,906 4,873,481 6,522,865 1,087,728 7,610,593 2,029,357 1,792,491 848,537 2,309,561 4,950,589 279,734

3,188,367 237,793 242,461 404,713 647,174 1,441,522 535,573 1,977,095 1,210,841 809,972 507,386 916,626 2,233,984 61,044 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,624,347 0 1,422,393 0 1,422,393 1,957,091 0 1,957,091 0 321,604 0 0 321,604 0 1,797,754 0 2,542,221 130,193 2,672,414 2,947,667 523,930 3,471,597 750,957 477,448 302,382 1,251,482 2,031,312 0

11,600 0 131,500 0 131,500 125,675 14,725 140,400 67,559 183,467 38,769 90,618 312,854 141,753 0 0 0 0 0 50,910 13,500 64,410 0 0 0 50,835 50,835 76,937 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

246,400 0 0 0 0 0 0 0 0 1,900 0 0 1,900 0 588,909 72,358 573,000 21,831 594,831 693,484 28,225 721,709 69,008 253,940 40,144 419,121 713,205 145,442

1,335,274 59,437 1,823,810 46,604 1,870,414 1,844,216 347,074 2,191,290 514,610 466,489 172,816 569,296 1,208,601 123,123 2,912,314 105,998 1,941,765 264,379 2,206,144 2,282,133 650,068 2,932,201 1,200,700 1,043,460 635,577 1,153,752 2,832,789 3,425

783,689 0 0 75,440 75,440 1,078,080 53,604 1,131,684 142,731 7,193 0 69,545 76,738 0 456,072 0 0 106,958 106,958 475,476 8,757 484,233 102,308 19,509 0 97,847 117,356 7,744 119,505 0 0 19,694 19,694 142,996 0 142,996 0 0 0 0 0 0 179,905 0 0 0 0 6,480 0 6,480 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



085421 085464 085642 089192 089354 県計五霞町境町利根町取手地方広域下水道組合ひたちなか・東海広域事務組合特定環境保全農業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全

2,509,193 948,544 3,737,471 4,190,745 1,572,418 5,763,163 830,340 23,217,642 2,235,048 25,452,690 0 304,258,432 355,120 56,916,957

1,246,741 669,138 1,976,923 1,550,104 900,926 2,451,030 399,936 12,936,049 821,149 13,757,198 0 110,362,856 163,384 31,409,773 0 0 0 0 0 0 0 0 0 0 0 2,705,910 0 0 0 0 0 1,442,744 0 1,442,744 186,065 0 0 0 0 58,522,097 0 0

800,193 279,406 1,079,599 1,023,804 671,492 1,695,296 244,139 9,981,633 1,413,899 11,395,532 0 100,129,889 191,336 24,373,861 301,449 0 443,202 125,251 0 125,251 200 299,960 0 299,960 0 24,912,277 0 843,938 160,810 0 237,747 48,842 0 48,842 0 0 0 0 0 6,790,543 400 289,385

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 834,860 0 0

0 0 0 131,900 0 131,900 0 0 0 0 0 3,151,500 0 446,000 191,418 0 336,860 475,293 13,300 488,593 37,446 1,162,085 215,227 1,377,312 0 41,219,744 121,623 4,799,149 860,030 181,134 1,164,287 939,414 154,854 1,094,268 189,289 7,763,254 863,683 8,626,937 0 97,357,275 129,438 22,394,963

1,146,373 544,485 1,694,283 2,156,451 1,278,024 3,434,475 467,138 11,974,986 1,078,585 13,053,571 0 126,934,797 104,059 24,804,082 132,164 175,370 307,534 227,985 52,783 280,768 101,114 1,579,898 72,612 1,652,510 0 17,791,651 0 3,014,802 179,208 47,555 234,507 251,836 73,457 325,293 25,087 737,419 4,941 742,360 0 14,586,879 0 1,309,336

0 0 0 7,280 0 7,280 0 0 0 0 0 2,362,917 0 148,625 0 0 0 586 0 586 608 0 0 0 0 844,011 0 0 0 0 0 0 0 0 9,658 0 0 0 0 9,658 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0



（単位：千円）県計

農業集落排水漁業集落排水特定地域生活排水合計62,053,158 200,226 1,723,593 425,507,486

37,385,623 200,226 1,496,512 181,018,374 0 0 0 2,705,910 0 0 0 58,522,097

23,428,728 0 226,581 148,350,395 889,023 0 500 26,645,738 340,744 0 0 7,421,072

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

9,040 0 0 843,900

211,000 0 0 3,808,500 4,124,863 0 327,203 50,592,582

19,584,127 46,985 572,788 140,085,576 33,614,969 62,827 711,959 186,232,693 2,340,625 79,866 111,643 23,338,587 2,093,753 10,548 0 18,000,516

72,933 0 0 2,584,475 10,888 0 0 854,899

0 0 0 9,658 0 0 0 0 0 0 0 0

第４表　費用構成表（単位：千円）082015 082023 082031 82040水戸市日立市土浦市古河市農業集落排水特定地域生活排水公共下水道特定環境保全農業集落排水公共下水道特定環境保全農業集落排水費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比項　　　　目（％）（％）（％）（％）（％）（％）（％）（％）１．職員給与費（１）基本給 0 0 0 0 32,966 1.8 1,598 1.8 0 0 57,536 4.6 2,770 4.7 12,449 4.3（２）手当 0 0 10 0.1 20,093 1.1 1,044 1.1 0 0 25,088 2 1,343 2.3 5,277 1.8（３）賃金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0（４）退職給与金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0（５）法定福利費 0 0 0 0 10,048 0.6 491 0.5 0 0 15,441 1.2 745 1.3 3,350 1.2（６）計 0 0 10 0.1 63,107 3.5 3,133 3.4 0 0 98,065 7.8 4,858 8.3 21,076 7.3２．支払利息 120,787 43.2 2,688 15.9 420,608 23.5 37,869 41.6 7,576 9.7 344,855 27.4 20,183 34.5 94,391 32.8（１）地方債利息 120,787 43.2 2,688 15.9 420,608 23.5 37,869 41.6 7,576 9.7 344,855 27.4 20,183 34.5 94,391 32.8（２）一時借入金利息 0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0（３）他会計借入金等利息 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0３．動力費 45,900 16.4 0 0 29,137 1.6 2,079 2.3 17,954 22.9 86,335 6.9 0 0 36,720 12.8４．光熱水費 454 0.2 0 0 340 0 0 0 105 0.1 0 0 1,144 2 210 0.1５．通信運搬費 2,892 1 17 0.1 3,391 0.2 804 0.9 2,116 2.7 1,262 0.1 33 0.1 2,470 0.9６．修繕費 14,877 5.3 551 3.3 106,334 5.9 6,620 7.3 7,439 9.5 70,293 5.6 0 0 72,427 25.2 ７．材料費 113 0 0 0 0 0 0 0 0 0 158 0 0 0 27 0８．薬品費 1,263 0.5 0 0 0 0 0 0 2,146 2.7 1,216 0.1 0 0 0 0９．路面復旧費 0 0 0 0 0 0 0 0 0 0 57,604 4.6 0 0 4,993 1.7１０．委託料 67,686 24.2 12,139 71.8 233,977 13.0 12,510 13.7 39,198 50.0 462,280 36.7 2,854 4.9 37,492 13１１．流域下水道管理運営費負担金 0 0 0 0 864,352 48.2 27,262 30 0 0 72,224 5.7 28,933 49.4 0 0１２．その他 25,745 9.2 1,495 8.8 71,969 4 740 0.8 1,793 2.3 65,827 5.2 513 0.9 17,725 6.2１３．受託工事費 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0１４．附帯事業費 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0１５．費用合計 279,717 100 16,900 100 1,793,215 100 91,017 100 78,327 100 ### 100 58,518 100 287,531 100

１６．総収支比率総収益168.6 100.0 183.3 213.8 129.6 184.4 157.5 178.1（％）総費用１７．収益的収支比率　　　　　総収益　　　　　79.7 77.6 97.7 99.2 100.0 91.5 88.3 97.7（％）総費用＋地方債償還金１８．営業収支比率営業収益－受託工事収益102.7 60.3 182.0 133.4 78.4 140.2 68.9 75.7（％）営業費用－受託工事費用１９．職員給与費対損益勘定所属職員給与費0.0 0.1 2.6 4.4 0.0 7.6 18.4 14.4　　　営業収益比率（％）営業収益

×１００

×１００

×１００

×１００

第４表　費用構成表

項　　　　目１．職員給与費（１）基本給（２）手当（３）賃金（４）退職給与金（５）法定福利費（６）計２．支払利息（１）地方債利息（２）一時借入金利息（３）他会計借入金等利息３．動力費４．光熱水費５．通信運搬費６．修繕費７．材料費８．薬品費９．路面復旧費１０．委託料１１．流域下水道管理運営費負担金１２．その他１３．受託工事費１４．附帯事業費１５．費用合計１６．総収支比率総収益

（％）総費用１７．収益的収支比率　　　　　総収益　　　　　（％）総費用＋地方債償還金１８．営業収支比率営業収益－受託工事収益（％）営業費用－受託工事費用１９．職員給与費対損益勘定所属職員給与費

　　　営業収益比率（％）営業収益

×１００

×１００

×１００

×１００

82058 82074 82082 82104 82112石岡市結城市龍ケ崎市下妻市常総市公共下水道特定環境保全農業集落排水公共下水道農業集落排水公共下水道農業集落排水公共下水道公共下水道費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳（％）（％）（％）（％）（％）（％）（％）（％）18,851 3.1 1,789 0.9 6,265 4 25,664 5.1 4,047 6.8 18,019 2.1 4,288 14.6 19,187 5.2 11,922 10,720 1.8 743 0.4 2,809 1.8 13,255 2.6 1,657 2.8 8,453 1 2,434 8.3 8,101 2.2 5,025

951 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

5,983 1.0 533 0.3 1,809 1.1 7,401 1.5 1,246 2.1 4,904 0.6 1,263 4.3 5,627 1.5 3,321 36,505 6.1 3,065 1.5 10,883 6.9 46,320 9.2 6,950 11.8 31,376 3.7 7,985 27.2 32,915 8.9 20,268 216,558 36.1 91,704 46.1 52,426 33.1 135,216 26.7 20,525 34.7 247,952 29.2 7,800 26.5 108,672 29.3 138,539 216,558 36.1 91,704 46.1 52,426 33.1 135,216 26.7 20,525 34.7 247,952 29.2 7,800 26.5 108,672 29.3 138,539

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

15,090 2.5 18,769 9.4 22,011 13.9 42,963 8.5 7,635 12.9 2,732 0.3 169 0.6 0 0 17,393 277 0 661 0.3 147 0.1 1,966 0.4 40 0.1 598 0.1 1,759 6 3,181 0.9 2,599

1,143 0.2 1,603 0.8 656 0.4 176 0 1,143 1.9 817 0.1 184 0.6 511 0.1 235 9,346 1.6 16,279 8.2 27,472 17.4 38,460 7.6 1,536 2.6 8,830 1 2,707 9.2 1,802 0.5 6,927

0 0 0 0 0 0 767 0.2 0 0 1,261 0.1 0 0 0 0 0 0 0 0 0 3,350 2.1 0 0 255 0.4 0 0 47 0.2 0 0 0 0 0 0 0 0 0 1,545 0.3 699 1.2 0 0 0 0 0 0 812

64,215 10.7 63,572 32 31,748 20.1 168,483 33.3 14,880 25.2 31,168 3.7 4,258 14.5 11,573 3.1 123,198 210,211 35 0 0 0 0 0 0 0 0 410,232 48.3 0 0 190,718 51.4 59,139 46,798 7.8 3,146 1.6 9,605 6.1 69,911 13.8 5,457 9.2 113,562 13.4 4,485 15.3 21,685 5.8 38,633

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

600,143 100 198,799 100 158,298 100 505,807 100 59,120 100 848,528 100 29,394 100 371,057 100 407,743

189.2 203.0 122.5 171.9 174.1 176.4 137.8 100.0 137.0

82.7 95.6 63.5 89.8 96.4 77.6 64.4 53.0 66.9

138.2 82.7 43.3 156.2 102.9 196.7 17.2 62.9 78.3

6.9 3.5 23.7 8.0 17.5 2.7 215.1 19.9 9.6





×１００

×１００

×１００

×１００

（単位：千円）82112常総市公共下水道特定公共下水道農業集落排水構成比費用内訳構成比費用内訳構成比（％）（％）（％）

2.9 4,244 5.9 2,553 1.41.2 2,114 2.9 1,013 0.60 0 0 0 00 0 0 0 0

0.8 1,437 2 865 0.55 7,795 10.8 4,431 2.534 5,398 7.5 36,166 20.234 5,398 7.5 36,166 20.20 0 0 0 00 0 0 0 0

4.3 5,040 7 20,675 11.60.6 179 0.2 3,089 1.70.1 109 0.2 86 01.7 8,606 11.9 5,724 3.20 0 0 0 00 0 0 0 0

0.2 0 0 329 0.230.2 42,373 58.7 50,118 2814.5 0 0 0 09.5 2,677 3.7 58,201 32.50 0 0 0 00 0 0 0 0

100 72,177 100 178,819 100

137.0 127.1 126.1

66.9 88.6 75.4

78.3 82.3 52.4

9.6 14.2 5.9





×１００

×１００

×１００

×１００

82112 82155 82163 82198常陸太田市北茨城市笠間市牛久市公共下水道特定環境保全農業集落排水特定地域生活排水公共下水道漁業集落排水公共下水道農業集落排水公共下水道費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）（％）（％）（％）（％）（％）（％）8,208 3 3,929 6.5 8,814 4.6 1,632 4.2 4,295 2.7 1,753 5.6 33,221 4.5 3,981 2.7 3,810 0.63,618 1.3 1,512 2.5 3,912 2 662 1.7 1,686 1.1 643 2.1 15,865 2.1 1,657 1.1 3,048 0.5

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,299 1.10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,399 0.9 1,119 1.8 2,564 1.3 469 1.2 1,207 0.8 465 1.5 9,820 1.3 1,108 0.7 1,333 0.214,225 5.2 6,560 10.8 15,290 7.9 2,763 7.1 7,188 4.6 2,861 9.1 58,906 8 6,746 4.5 15,490 2.3106,088 38.8 29,814 49.1 45,585 23.5 8,751 22.6 67,587 43.3 5,524 17.6 292,714 39.5 59,531 39.8 188,902 28.5106,088 38.8 29,814 49.1 45,585 23.5 8,751 22.6 67,587 43.3 5,524 17.6 292,714 39.5 59,531 39.8 188,902 28.5

0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

816 0.3 4,627 7.6 26,777 13.8 0 0 11,131 7.1 4,195 13.4 54,771 7.4 20,044 13.4 20,625 3.10 0 73 0.1 323 0.2 0 0 65 0 42 0.1 2,074 0.3 131 0.1 161 0

152 0.1 128 0.2 1,290 0.7 17 0 299 0.2 124 0.4 826 0.1 1,632 1.1 876 0.197 0 2,194 3.6 27,387 14.1 3,698 9.6 4,849 3.1 1,611 5.1 100,508 13.6 11,926 8 893 0.190 0 91 0.1 122 0.1 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,624 1 1,631 2.7 4,892 2.5 0 0 0 0 0 0 7,472 1 4,374 2.9 0 027,933 10.2 14,132 23.3 60,297 31.1 17,737 45.8 29,424 18.8 11,334 36.2 142,275 19.2 39,577 26.5 44,105 6.6105,979 38.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 328,086 49.415,190 5.6 1,525 2.5 11,695 6 5,741 14.8 35,650 22.8 5,649 18 80,945 10.9 5,583 3.7 64,361 9.7

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

273,194 100 60,775 100 193,658 100 38,707 100 156,193 100 31,340 100 740,491 100 149,544 100 663,499 100

251.3 244.7 170.4 155.9 201.1 146.3 185.9 171.5 159.2

96.3 99.0 99.6 112.4 90.1 95.3 76.2 74.8 77.9

168.0 95.3 68.0 128.7 79.2 63.0 134.3 79.2 243.3

5.1 22.2 15.4 7.3 10.2 17.6 9.8 9.5 1.7





×１００

×１００

×１００

×１００

（単位：千円）82201つくば市公共下水道特定環境保全費用内訳構成比費用内訳構成比（％）（％）

38,007 1.3 3,305 0.6 43,623 1.4 3,794 0.7

0 0 0 00 0 0 0

14,346 0.5 1,247 0.295,976 3.2 8,346 1.5557,928 18.5 328,698 60.5 557,928 18.5 328,698 60.5

0 0.0 0 0.0 0 0 0 0

128,033 4.2 11,133 2.13,502 0.1 305 0.110,872 0.4 945 0.2374,445 12.4 32,560 6

0 0 0 00 0 0 0

9,190 0.3 799 0.1427,897 14.2 37,208 6.9

### 36.7 96,525 17.8303,055 10 26,354 4.9

0 0 0 00 0 0 0### 100 542,873 100

167.3 287.4

103.0 103.1

146.2 145.6

2.7 2.7





×１００

×１００

×１００

×１００

082210 82228 82236 82244 82252ひたちなか市鹿嶋市潮来市守谷市常陸大宮市公共下水道特定環境保全農業集落排水公共下水道農業集落排水公共下水道農業集落排水農業集落排水公共下水道費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）（％）（％）（％）（％）（％）（％）17,520 1.2 0 0 0 0 11,291 2.4 0 0 21,836 4.2 3,119 10.7 0 0 13,974 87,846 0.5 0 0 0 0 4,410 0.9 0 0 11,925 2.3 1,660 5.7 0 0 6,989 42,107 0.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 04,918 0.3 0 0 0 0 3,038 0.6 0 0 6,879 1.3 902 3.1 0 0 4,151 2.432,391 2.2 0 0 0 0 18,739 3.9 0 0 40,640 7.9 5,681 19.4 0 0 25,114 14.4592,488 40.9 3,794 34.6 9,362 42.9 167,329 35.1 8,712 24.6 131,482 25.5 7,656 26.2 3,805 20.7 63,930 36.7592,488 40.9 3,794 34.6 9,362 42.9 167,329 35.1 8,712 24.6 131,482 25.5 7,656 26.2 3,805 20.7 63,930 36.7

0 0 0 0.0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 080 0 12 0.1 3,508 16.1 39,787 8.3 5,895 16.6 10,487 2 5,043 17.3 0 0 0 0125 0 0 0 53 0.2 464 0.1 0 0 0 0 51 0.2 0 0 1,163 0.7101 0 0 0 73 0.3 1,344 0.3 0 0 1,379 0.3 31 0.1 0 0 143 0.1

69,355 4.8 0 0 2,119 9.7 55,957 11.7 5,049 14.3 5,779 1.1 3,837 13.1 194 1.1 0 0689 0 0 0 0 0 306 0.1 0 0 618 0.1 0 0 0 0 0 00 0 0 0 0 0 11,500 2.4 777 2.2 0 0 362 1.2 0 0 0 00 0 0 0 0 0 0 0 605 1.7 0 0 0 0 0 0 0 0

270,668 18.7 635 5.8 6,654 30.5 165,703 34.7 12,091 34.1 53,935 10.5 4,151 14.2 2,027 11 15,773 9264,007 18.2 6,531 59.5 0 0 0 0 0 0 259,576 50.4 0 0 0 0 52,472 30.1220,140 15.2 0 0 74 0.3 16,120 3.4 2,292 6.5 11,149 2.2 2,398 8.2 12,397 67.3 15,813 9.1

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0### 100 10,972 100 21,843 100 477,249 100 35,421 100 515,045 100 29,210 100 18,423 100 174,408 100

175.4 173.5 241.5 209.7 185.9 162.2 187.9 95.0 198.6

71.8 97.4 98.6 107.8 104.8 76.1 100.4 54.1 97.1

222.1 224.6 81.4 194.6 74.0 97.9 67.8 40.4 131.6

1.8 0.0 0.0 3.1 0.0 10.8 38.9 0.0 17.3





×１００

×１００

×１００

×１００

（単位：千円）82252常陸大宮市農業集落排水特定地域生活排水費用内訳構成比費用内訳構成比（％）（％）

11,170 4.1 3,889 12.34,418 1.6 1,585 5

0 0 0 00 0 0 0

2,454 0.9 1,049 3.318,042 6.6 6,523 20.764,781 23.7 2,817 8.964,781 23.7 2,817 8.9

0 0 0 00 0 0 0

39,912 14.6 0 0444 0.2 0 0

4,326 1.6 0 021,418 7.8 2,133 6.8

0 0 0 00 0 0 00 0 0 0

81,809 29.9 16,223 51.40 0 0 0

42,876 15.7 3,870 12.30 0 0 00 0 0 0

273,608 100 31,566 100

183.8 132.7

96.6 93.1

47.6 56.2

18.2 40.4





×１００

×１００

×１００

×１００

82261 82279 82287 82295那珂市筑西市坂東市稲敷市公共下水道農業集落排水公共下水道特定環境保全農業集落排水公共下水道特定環境保全農業集落排水公共下水道費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳（％）（％）（％）（％）（％）（％）（％）（％）26,131 5.4 13,229 6.9 41,085 5.2 1,743 3.6 27,083 6.9 17,071 5.1 0 0 3,286 2.4 8,272 13,718 2.9 6,397 3.3 19,284 2.5 818 1.7 11,832 3 8,406 2.5 0 0 818 0.6 4,328

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

7,971 1.7 4,029 2.1 11,958 1.5 810 1.7 7,506 1.9 4,986 1.5 0 0 835 0.6 2,509 47,820 10 23,655 12.3 72,327 9.2 3,371 7 46,421 11.8 30,463 9 0 0 4,939 3.6 15,109 193,655 40.3 72,390 37.6 222,399 28.3 13,918 28.8 71,055 18.1 95,518 28.3 34,574 48.2 54,689 40.2 74,360 193,655 40.3 72,390 37.6 222,399 28.3 13,918 28.8 71,055 18.1 95,518 28.3 34,574 48.2 54,689 40.2 74,360

0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26,602 13.8 30,865 3.9 687 1.4 71,579 18.2 27,316 8.1 1,422 2 19,438 14.3 7,933

6,121 1.3 155 0.1 3,559 0.5 0 0 419 0.1 1,359 0.4 71 0.1 261 0.2 162 1,128 0.2 899 0.5 1,306 0.2 221 0.5 921 0.2 676 0.2 35 0 568 0.4 595 4,170 0.9 7,104 3.7 8,690 1.1 0 0 42,881 10.9 26,764 7.9 1,393 1.9 12,480 9.2 1,253

45 0 0 0 125 0 0 0 782 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 0 731

1,642 0.3 1,663 0.9 2,495 0.3 0 0 2,913 0.7 0 0 0 0 0 0 0 31,920 6.6 56,282 29.2 190,461 24.3 2,363 4.9 137,933 35.1 115,624 34.2 6,017 8.4 43,449 31.9 15,001 166,639 34.7 0 0 185,184 23.6 27,733 57.3 0 0 37,653 11.1 28,086 39.2 0 0 4,144 26,967 5.6 4,026 2.1 67,564 8.6 70 0.1 18,501 4.7 2,621 0.8 137 0.2 335 0.2 18,356

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

480,107 100 192,776 100 784,975 100 48,363 100 393,405 100 337,994 100 71,735 100 136,174 100 137,644

185.2 135.1 187.8 156.5 110.6 226.9 251.6 100.0 230.5

75.5 71.5 81.7 100.0 69.3 102.0 118.0 45.7 99.3

169.2 63.3 93.5 60.4 79.7 128.6 109.0 74.3 69.9

9.9 31.0 13.7 16.2 18.1 9.8 0.0 8.2 34.2





×１００

×１００

×１００

×１００

（単位：千円）82295稲敷市公共下水道特定環境保全農業集落排水構成比費用内訳構成比費用内訳構成比（％）（％）（％）

6 5,988 2 10,334 4.73.1 2,441 0.8 4,252 2

0 0 0 0 00 0 0 0 0

1.8 1,697 0.6 2,993 1.411 10,126 3.4 17,579 8.1

54.0 145,761 48.5 48,039 22.154 145,761 48.5 48,039 22.10.0 0 0 0 0

0 0 0 0 05.8 30,097 10.0 36,363 16.70.1 661 0.2 905 0.40.4 3,199 1.1 3,278 1.50.9 15,826 5.3 28,039 12.90 0 0 0 0

0.5 4,351 1.4 2,731 1.30 0 0 0 0

10.9 54,711 18.2 58,992 27.13 6,217 2.1 0 0

13.3 29,774 9.9 21,873 100 0 0 0 00 0 0 0 0

100 300,723 100 217,799 100

230.5 198.9 173.4

99.3 96.5 95.8

69.9 97.6 57.7

34.2 6.7 17.9





×１００

×１００

×１００

×１００

82309 82317 82325 82333かすみがうら市桜川市神栖市行方市公共下水道特定環境保全農業集落排水公共下水道農業集落排水特定地域生活排水公共下水道特定環境保全公共下水道費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）（％）（％）（％）（％）（％）（％）17,174 4.7 0 0 2,200 1 16,552 5.9 7,087 4.3 0 0 24,595 3.4 0 0 2,442 2.19,865 2.7 0 0 1,221 0.6 7,160 2.6 4,874 2.9 0 0 18,700 2.6 0 0 607 0.5

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

5,434 1.5 0 0 621 0.3 4,801 1.7 2,136 1.3 0 0 7,490 1 0 0 0 032,473 8.9 0 0 4,042 1.8 28,513 10.2 14,097 8.5 0 0 50,785 7 0 0 3,049 2.776,404 21 61,730 52.5 56,184 25.7 100,290 35.7 41,674 25 5,283 18.6 119,040 16.4 4,817 44.2 48,246 4276,404 21 61,730 52.5 56,184 25.7 100,290 35.7 41,674 25 5,283 18.6 119,040 16.4 4,817 44.2 48,246 42

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

6,808 1.9 10,989 9.3 35,352 16.1 1,351 0.5 26,522 15.9 0 0 16,643 2.3 383 3.5 673 0.621 0 0 0 179 0.1 0 0 212 0.1 0 0 142 0 2 0 0 0

1,233 0.3 1,425 1.2 4,973 2.3 318 0.1 394 0.2 43 0.2 1,505 0.2 90 0.8 333 0.33,047 0.8 11,470 9.8 56,566 25.8 0 0 24,597 14.8 1,526 5.4 230 0 0 0 774 0.7

87 0 58 0 0 0 0 0 0 0 3,919 13.8 0 0 0 0 726 0.60 0 1,457 1.2 2,935 1.3 0 0 0 0 0 0 0 0 0 0 0 0

373 0.1 292 0.2 1,458 0.7 0 0 0 0 0 0 0 0 0 0 0 057,506 15.8 16,382 13.9 53,402 24.4 2,321 0.8 41,575 25 15,014 52.8 176,107 24.3 1,812 16.6 8,091 7161,078 44.3 11,937 10.1 0 0 115,701 41.2 0 0 0 0 0 0 0 0 42,153 36.724,331 6.7 1,898 1.6 3,839 1.8 32,134 11.5 17,305 10.4 2,656 9.3 361,219 49.8 3,789 34.8 10,928 9.5

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

363,361 100 117,638 100 218,930 100 280,628 100 166,376 100 28,441 100 725,671 100 10,893 100 114,973 100

166.9 218.4 160.2 131.3 155.2 155.4 131.3 116.1 221.8

93.9 82.4 82.3 72.4 82.7 129.1 90.5 50.2 95.3

101.7 78.5 48.5 41.4 77.0 109.4 127.6 134.9 74.5

11.1 0.0 5.1 38.2 14.7 0.0 6.6 0.0 6.1





×１００

×１００

×１００

×１００

（単位：千円）82333行方市特定環境保全農業集落排水特定地域生活排水費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）

4,072 3.2 8,295 11.8 0 01,839 1.5 3,873 5.5 0 0

0 0 0 0 0 00 0 0 0 0 0

1,165 0.9 2,365 3.4 0 07,076 5.6 14,533 20.8 0 047,459 37.6 21,382 30.5 1,207 11.647,459 37.6 21,382 30.5 1,207 11.6

0 0 0 0 0 00 0 0 0 0 0

9,145 7.2 10,693 15.3 0 052 0 86 0.1 0 0258 0.2 690 1 34 0.3

7,187 5.7 586 0.8 254 2.4 186 0.1 76 0.1 0 0

5,728 4.5 466 0.7 0 00 0 0 0 0 0

41,007 32.5 16,041 22.9 5,891 56.60 0 0 0 0 0

8,121 6.4 5,451 7.8 3,024 290 0 0 0 0 00 0 0 0 0 0

126,219 100 70,004 100 10,410 100

173.4 188.9 103.5

87.4 112.3 103.5

50.7 39.9 100.2

17.7 75.0 0.0





×１００

×１００

×１００

×１００

82341 82350 82368 83020鉾田市つくばみらい市小美玉市茨城町公共下水道農業集落排水公共下水道農業集落排水公共下水道特定環境保全農業集落排水特定地域生活排水公共下水道費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）（％）（％）（％）（％）（％）（％）16,721 15.7 14,474 13.9 21,659 4.1 2,643 1.5 23,386 6.5 0 0 0 0 0 0 14,912 5.4 9,068 8.5 6,145 5.9 9,501 1.8 1,025 0.6 13,081 3.7 0 0 0 0 0 0 7,978 2.91,570 1.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 05,234 4.9 4,051 3.9 5,803 1.1 678 0.4 7,266 2 0 0 0 0 0 0 4,564 1.632,593 30.7 24,670 23.6 36,963 7 4,346 2.5 43,733 12.2 0 0 0 0 0 0 27,454 9.934,938 32.9 34,979 33.5 98,896 18.7 42,488 24.7 144,490 40.4 45,226 56.2 44,723 32.6 2,164 15.5 96,192 34.734,938 32.9 34,979 33.5 98,896 18.7 42,488 24.7 144,490 40.4 45,226 56.2 44,723 32.6 2,164 15.5 96,192 34.7

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,582 2.4 9,269 8.9 28,825 5.5 23,114 13.4 11,141 3.1 1,119 1.4 18,000 13.1 0 0 19,765 7.179 0.1 134 0.1 3,603 0.7 3,766 2.2 357 0.1 0 0 80 0.1 0 0 165 0.1534 0.5 1,341 1.3 1,295 0.2 1,370 0.8 2,353 0.7 594 0.7 886 0.6 0 0 976 0.470 0.1 3,830 3.7 101,491 19.2 22,494 13.1 7,685 2.1 3,197 4 11,382 8.3 597 4.3 8,347 3200 0.2 29 0 239 0 147 0.1 0 0 0 0 0 0 0 0 0 0

2,018 1.9 0 0 10,564 2 0 0 0 0 0 0 1,354 1 0 0 0 00 0 0 0 3,342 0.6 7,364 4.3 0 0 0 0 0 0 0 0 0 0

25,198 23.7 21,372 20.5 159,751 30.2 60,695 35.3 34,608 9.7 8,555 10.6 43,260 31.6 6,428 46.2 107,807 38.90 0 0 0 0 0 0 0 90,300 25.2 16,166 20.1 0 0 0 0 0 0

7,986 7.5 8,731 8.4 83,445 15.8 6,246 3.6 23,236 6.5 5,678 7.1 17,301 12.6 4,733 34 16,211 5.90 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

106,198 100 104,355 100 528,414 100 172,030 100 357,903 100 80,535 100 136,986 100 13,922 100 276,917 100

129.8 141.6 163.1 168.2 193.9 211.7 132.6 119.8 184.5

100.0 102.6 102.9 102.5 90.8 96.6 78.4 104.1 97.1

24.4 34.2 73.9 44.6 106.6 143.5 42.7 65.2 90.2

190.5 106.1 11.6 7.5 19.2 0.0 0.0 0.0 18.1





×１００

×１００

×１００

×１００

（単位：千円）83020茨城町農業集落排水費用内訳構成比（％）

11,034 7.95,469 3.9

0 00 0

3,321 2.419,824 14.1 38,437 27.438,437 27.4

0 00 0

16,968 12.1128 0.1

1,627 1.218,909 13.5

508 0.41,180 0.8

0 021,992 15.7

0 020,950 14.9

0 00 0

140,523 100

166.3

98.8

49.1

39.5





×１００

×１００

×１００

×１００

083097 83101 83411 083640 84425大洗町城里町東海村大子町美浦村公共下水道公共下水道特定環境保全農業集落排水公共下水道特定環境保全特定地域生活排水公共下水道農業集落排水費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）（％）（％）（％）（％）（％）（％）9,179 5.6 0 0 0 0 7,654 5.7 11,177 3.3 11,177 4.8 6,151 19 0 0 6,530 6.73,768 2.3 0 0 0 0 3,989 3 7,881 2.3 7,880 3.4 5,422 16.8 0 0 4,136 4.3

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,725 1.7 0 0 0 0 2,331 1.7 3,142 0.9 3,143 1.4 2,228 6.9 0 0 1,831 1.915,672 9.5 0 0 0 0 13,974 10.3 22,200 6.6 22,200 9.6 13,801 42.7 0 0 12,497 12.965,234 39.5 75,309 58.4 48,213 44.5 46,782 34.6 109,855 32.6 55,919 24.2 3,298 10.2 71,600 44.2 16,829 17.365,234 39.5 75,309 58.4 48,213 44.5 46,782 34.6 109,855 33 55,919 24.2 3,298 10.2 71,600 44.2 16,829 17.3

0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,203 1.3 0 0 5,426 5 10,872 8 0 0 0 0 0 0 19,341 11.9 21,803 22.521 0 1,743 1.4 2,492 2.3 8,777 6.5 3,025 0.9 3,746 1.6 0 0 0 0 164 0.255 0 461 0.4 585 0.5 1,813 1.3 487 0.1 459 0.2 79 0.2 771 0.5 1,993 2.1936 0.6 141 0.1 28,465 26.3 8,807 6.5 10,562 3.1 60,895 26.4 977 3 7,831 4.8 11,582 11.90 0 22 0 30 0 45 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 348 0.2 1,837 1.90 0 4,461 3.5 4,223 3.9 0 0 0 0 0 0 0 0 0 0 0 0

15,564 9.4 10,342 8 15,426 14.2 36,054 26.7 31,316 9.3 30,978 13.4 7,841 24.3 57,602 35.5 21,118 21.852,341 31.7 36,072 28 0 0 0 0 142,771 42.4 44,470 19.2 0 0 0 0 0 013,124 7.9 324 0.3 3,541 3.3 8,065 6 16,552 4.9 12,351 5.3 6,294 19.5 4,582 2.8 9,175 9.5

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

165,150 100 128,875 100 108,401 100 135,189 100 336,768 100 231,018 100 32,290 100 162,075 100 96,998 100

208.8 238.3 186.3 173.1 100.0 100.0 130.5 186.2 107.9

88.7 96.6 95.0 94.7 46.0 59.4 97.2 105.6 71.1

152.0 154.9 82.3 58.4 149.7 72.0 93.8 301.2 101.9

10.3 0.0 0.0 27.1 6.6 17.8 50.7 0.0 17.2





×１００

×１００

×１００

×１００

（単位：千円）84433阿見町公共下水道農業集落排水費用内訳構成比費用内訳構成比（％）（％）

2,300 0.4 3,614 5.31,286 0.2 1,634 2.4

0 0 0 00 0 0 0

653 0.1 1,146 1.74,239 0.7 6,394 9.4

158,378 25.2 22,686 33.5 158,378 25.2 22,686 34

0 0 0 0.0 0 0 0 0

2,981 0.5 9,435 13.91,631 0.3 0 0667 0.1 1,015 1.5

12,001 1.9 2,248 3.30 0 0 00 0 0 00 0 544 0.8

38,106 6.1 22,409 33.1340,329 54.1 0 070,405 11.2 3,017 4.5

0 0 0 00 0 0 0

628,737 100 67,748 100

182.0 120.8

97.0 69.0

158.5 54.9

0.6 25.9





×１００

×１００

×１００

×１００

84476 85219 85421 85464河内町八千代町五霞町境町特定環境保全公共下水道特定環境保全農業集落排水公共下水道特定環境保全農業集落排水公共下水道農業集落排水費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比（％）（％）（％）（％）（％）（％）（％）（％）（％）4,158 5.3 5,419 7.6 5,419 11.2 0 0 1,242 3.1 1,058 1.3 0 0 14,448 3.9 6,371 4.81,397 1.8 2,875 4 2,875 6 0 0 755 1.9 643 0.8 0 0 6,539 1.8 2,833 2.1

0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 306 0.1 0 00 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0

1,057 1.3 1,184 1.7 1,183 2.5 0 0 346 0.9 295 0.4 0 0 4,145 1.1 1,813 1.46,612 8.4 9,478 13.3 9,477 19.7 0 0 2,343 5.9 1,996 2.4 0 0 25,438 6.8 11,017 8.245,605 58.1 29,591 41.6 16,057 33.3 35,765 31.3 3,007 7.6 52,154 62.7 23,317 29.3 86,824 23.3 36,748 27.445,605 58 29,591 41.6 16,057 33.3 35,765 31.3 3,007 8 52,154 63 23,317 29.3 86,824 23.3 36,748 27.4

0 0.0 0 0 0 0 0 0 0 0.0 0 0.0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 00 0 0 0 0 0 21,326 18.7 0 0.0 0 0.0 0 0 0 0 15,054 11.2

1,377 1.8 294 0.4 490 1 349 0.3 0 0.0 0 0 0 0 1,665 0.4 1,298 1568 0.7 124 0.2 308 0.6 1,121 1 0 0.0 0 0 0 0 21 0 503 0.4

1,009 1.3 892 1.3 0 0 9,776 8.6 0 0.0 0 0 0 0 3,687 1 12,720 9.50 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 751 0.60 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 350 0.30 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0

7,015 8.9 953 1.3 3,062 6.4 31,391 27.5 31,968 81.1 27,232 32.7 55,427 69.7 53,569 14.4 28,480 21.211,719 14.9 28,114 39.5 18,033 37.4 0 0 0 0.0 0 0 0 0 191,084 51.3 0 04,525 5.8 1,706 2.4 742 1.5 14,520 12.7 2,112 5.4 1,799 2.2 731 0.9 10,366 2.8 27,125 20.2

0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0

78,430 100 71,152 100 48,169 100 114,248 100 39,430 100.0 83,181 100 79,475 100 372,654 100 134,046 100

305.5 160.8 127.3 183.5 227.9 201.7 169.8 131.1 136.8

100.6 70.5 75.3 94.7 113.1 68.5 86.3 79.8 81.4

104.8 48.6 23.8 85.0 122.9 122.9 75.8 66.8 57.8

20.1 46.9 124.1 0.0 5.2 5.2 0.0 13.3 19.6





×１００

×１００

×１００

×１００

（単位：千円）85462利根町公共下水道費用内訳構成比（％）

9,353 74,468 3.4

0 00 0

3,156 2.416,977 12.819,602 14.819,602 14.8

0 00 0

942 0.70 0

358 0.37,356 5.51,587 1.2

0 00 0

17,629 13.3 58,058 43.710,272 7.7

0 00 0

132,781 100

164.5

109.4

164.3

9.1





×１００

×１００

×１００

×１００

89192 89354取手地方広域下水道組合ひたちなか・東海広域事務組合公共下水道特定環境保全公共下水道公共下水道特定公共下水道特定環境保全農業集落排水漁業集落排水特定地域生活排水費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳構成比費用内訳（％）（％）（％）（％）（％）（％）（％）（％）53,283 4.4 9,462 14 8,560 15.5 681,268 3.2 4,244 5.9 56,468 2.4 180,520 4.1 1,753 5.6 11,672 26,571 2.2 4,391 6.5 3,992 7.2 369,576 1.8 2,114 2.9 30,720 1.3 83,335 1.9 643 2.1 7,679

0 0 0 0 0 0 12,233 0.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

15,755 1.3 2,712 4 2,427 4.4 202,365 1 1,437 2 16,197 0.7 51,217 1.2 465 1.5 3,746 95,609 7.9 16,565 24.4 14,979 27 ### 6 7,795 10.8 103,385 4.4 315,072 7.2 2,861 9.1 23,097 484,899 39.9 41,310 60.9 0 0 ### 29.4 5,398 7.5 ### 48.1 ### 28.5 5,524 17.6 26,208 484,881 39.9 41,310 60.9 0 0 ### 29.4 5,398 7.5 ### 48.1 ### 28.5 5,524 17.6 26,208

18 0 0 0 0 0 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

117 0 0 0 0 0 638,866 3 5,040 7 95,888 4.1 624,633 14.3 4,195 13.4 0 0 0 0 0 1,761 3.2 42,223 0.2 179 0.2 11,074 0.5 23,719 0.5 42 0.1 0

4,986 0.4 221 0.3 342 0.6 44,051 0.2 109 0.2 11,476 0.5 40,291 0.9 124 0.4 190 46,178 3.8 0 0 808 1.5 ### 5.3 8,606 11.9 187,095 8 478,113 10.9 1,611 5.1 9,736 1,326 0.1 19 0 0 0 8,246 0 0 0 384 0 2,600 0.1 0 0 3,919

0 0 0 0 0 0 26,377 0.1 0 0 11,536 0.5 19,068 0.4 0 0 0 19,785 1.6 1,306 1.9 0 0 111,345 0.5 0 0 8,251 0.4 29,834 0.7 0 0 0 432,955 35.6 1,581 2.3 7,498 13.5 ### 18.5 42,373 58.7 347,052 14.9 ### 27.5 11,334 36.2 81,273

0 0 0 0 19,614 35.4 ### 26.6 0 0 323,612 13.9 0 0 0 0 0 129,176 10.6 6,787 10 10,383 18.7 ### 10.1 2,677 3.7 111,490 4.8 387,517 8.9 5,649 18 27,813

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ### 100 67,789 100 55,385 100 ### 100 72,177 100 ### 100 ### 100 31,340 100 172,236

185.7 201.5 174.0 174.7 127.1 212.7 152.9 146.3 135.2

84.5 87.7 174.0 87.1 88.6 93.1 84.1 95.3 103.7

174.7 166.0 165.1 145.8 82.3 98.8 64.7 63.0 90.7

8.6 43.9 16.4 6.0 14.2 8.7 15.7 17.6 17.5

県　計





×１００

×１００

×１００

×１００

（単位：千円）

特定地域生活排水合計構成比費用内訳構成比（％）（％）6.8 935,925 3.34.5 494,067 1.80 12,233 0.0 0 0 0

2.2 275,427 1.0 13.4 1,717,652 6.115.2 8,598,780 30.715.2 8,598,762 30.7

0 18 00 0 00 1,368,622 4.90 77,237 0.3

0.1 96,241 0.35.7 1,791,949 6.42.3 15,149 0.10 56,981 0.20 149,430 0.5

47.2 5,578,394 19.90 5,921,877 21.1

16.1 2,669,954 9.50 0 00 0 0

100 ### 100

135.2 174.1

103.7 87.3

90.7 128.9

17.5 7.0

県　計

第５表　繰入金に関する調団体名 082015 082023 082031 82040 82058 82074 82082 82104 82112

水戸市日立市土浦市古河市石岡市結城市龍ケ崎市下妻市常総市項　　目　農業集落排水特定地域生活排水公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水計公共下水道農業集落排水計公共下水道公共下水道

１．収益勘定繰入金基準額 89,023 2,688 1,230,130 125,499 30,767 1,386,396 ### 65,761 326,408 1,439,337 666,236 314,802 145,579 ### 415,775 64,027 479,802 450,428 19,039 469,467 293,781 385,501 実繰入額 325,615 8,325 1,230,130 123,789 41,586 1,395,505 ### 65,761 326,408 1,439,337 623,412 314,802 145,579 ### 356,361 61,580 417,941 358,124 32,802 390,926 198,703 350,702

（１）営業収益基準額 0 0 346,063 0 0 346,063 8,082 0 0 8,082 18,047 0 0 18,047 65,888 0 65,888 49,863 0 49,863 0 7,946 実繰入額 0 0 346,063 0 0 346,063 8,082 0 0 8,082 18,047 0 0 18,047 65,888 0 65,888 49,863 0 49,863 0 7,946

（２）営業外収益 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

ア他会計繰入金基準額 89,023 2,688 884,067 125,499 30,767 1,040,333 ### 65,761 326,408 1,431,255 648,189 314,802 145,579 ### 349,887 64,027 413,914 400,565 19,039 419,604 293,781 377,555 実繰入額 325,615 8,325 884,067 123,789 41,586 1,049,442 ### 65,761 326,408 1,431,255 605,365 314,802 145,579 ### 290,473 61,580 352,053 308,261 32,802 341,063 198,703 342,756

（ア）水質規制費基準額 0 0 13,290 0 0 13,290 0 0 0 0 0 0 0 0 11,459 0 11,459 0 0 0 0 0 実繰入額 0 0 13,290 0 0 13,290 0 0 0 0 0 0 0 0 11,459 0 11,459 0 0 0 0 0

（イ）水洗便所等普及費基準額 0 0 3,598 31 0 3,629 8,979 0 765 9,744 0 0 0 0 5,164 0 5,164 150 0 150 0 98 実繰入額 0 0 3,598 31 0 3,629 8,979 0 765 9,744 0 0 0 0 5,164 0 5,164 150 0 150 0 98

（ウ）不明水処理費基準額 0 0 0 0 0 0 104,544 1,895 20,919 127,358 0 0 0 0 4,979 0 4,979 0 0 0 0 0 実繰入額 0 0 0 0 0 0 104,544 1,895 20,919 127,358 0 0 0 0 4,979 0 4,979 0 0 0 0 0 基準額 0 0 13,762 0 0 13,762 0 0 0 0 4,675 0 0 4,675 0 0 0 5,821 0 5,821 0 0 実繰入額 0 0 13,762 0 0 13,762 0 0 0 0 9,349 0 0 9,349 0 0 0 11,641 0 11,641 0 0

（オ）高資本費対策経費基準額 0 0 0 24,313 0 24,313 35,422 12,411 37,632 85,465 63,900 0 0 63,900 0 0 0 0 0 0 89,684 97,322 実繰入額 0 0 0 24,313 0 24,313 35,422 12,411 37,632 85,465 10,349 0 0 10,349 0 0 0 0 0 0 89,684 97,322

（カ）災害復旧費基準額 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 104 実繰入額 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 104

（キ）臨時財政特例債等基準額 0 0 0 0 0 0 4,423 0 290 4,713 0 0 0 0 939 343 1,282 104 0 104 0 448 実繰入額 0 0 0 0 0 0 4,423 0 290 4,713 0 0 0 0 939 343 1,282 104 0 104 0 448 基準額 0 0 0 0 0 0 3,989 0 0 3,989 8,535 0 0 8,535 0 0 0 0 0 0 0 0 実繰入額 0 0 0 0 0 0 3,989 0 0 3,989 15,519 0 0 15,519 0 0 0 0 0 0 0 0 基準額 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,257 2,257 0 0 実繰入額 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,257 2,257 0 0 基準額 85,012 2,688 837,084 101,155 30,767 969,006 867,095 51,328 185,417 1,103,840 564,159 314,802 145,579 ### 322,316 63,684 386,000 376,344 16,662 393,006 201,693 274,079 実繰入額 85,012 2,688 837,084 99,445 30,767 967,296 867,095 51,328 185,417 1,103,840 564,159 314,802 145,579 ### 262,902 61,237 324,139 243,406 16,662 260,068 106,615 239,280

（サ）特別措置分基準額 0 0 7,109 0 0 7,109 10,333 0 0 10,333 4,753 0 0 4,753 5,030 0 5,030 13,890 0 13,890 2,404 1,289 実繰入額 0 0 7,109 0 0 7,109 10,333 0 0 10,333 4,753 0 0 4,753 5,030 0 5,030 13,890 0 13,890 2,404 1,289

（セ）その他基準額 0 0 9,224 0 0 9,224 4,301 127 81,385 85,813 2,167 0 0 2,167 0 0 0 4,256 120 4,376 0 4,215 実繰入額 236,592 5,637 9,224 0 10,819 20,043 4,301 127 81,385 85,813 1,236 0 0 1,236 0 0 0 39,070 13,883 52,953 0 4,215

２．資本勘定繰入金基準額 17,603 4,887 107,956 0 0 107,956 151,027 0 1,091 152,118 134,196 0 0 134,196 52,747 1,417 54,164 67,860 9,098 76,958 7,148 57,227 実繰入額 64,385 4,887 155,881 0 7,364 163,245 155,619 24,135 46,509 226,263 245,539 37,847 106,181 389,567 93,727 2,546 96,273 94,376 9,098 103,474 234,841 179,557

（１）他会計補助金基準額 17,603 4,887 107,956 0 0 107,956 151,027 0 1,091 152,118 134,196 0 0 134,196 52,747 1,417 54,164 67,860 9,098 76,958 7,148 57,227 実繰入額 64,385 4,887 155,881 0 7,364 163,245 155,619 24,135 46,509 226,263 245,539 37,847 106,181 389,567 93,727 2,546 96,273 94,376 9,098 103,474 234,841 179,557

ア雨水処理費基準額 0 0 39,119 0 0 39,119 1,076 0 0 1,076 17,877 0 0 17,877 12,723 0 12,723 0 0 0 0 116 （用地に係る元金償還金）実繰入額 0 0 39,119 0 0 39,119 1,076 0 0 1,076 17,877 0 0 17,877 12,723 0 12,723 0 0 0 0 116 イ資本勘定他会計補助金等基準額 11,329 4,887 68,837 0 0 68,837 121,326 0 240 121,566 116,319 0 0 116,319 30,844 418 31,262 66,151 9,098 75,249 7,148 55,961

実繰入額 11,329 4,887 68,837 0 0 68,837 121,326 0 240 121,566 116,319 0 0 116,319 30,844 418 31,262 66,151 9,098 75,249 7,148 55,961 ウ災害復旧費基準額 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

実繰入額 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 エ臨時財政特例債等基準額 6,274 0 0 0 0 0 28,625 0 851 29,476 0 0 0 0 9,180 999 10,179 1,709 0 1,709 0 1,150

実繰入額 6,274 0 0 0 0 0 28,625 0 851 29,476 0 0 0 0 9,180 999 10,179 1,709 0 1,709 0 1,150 オその他実繰入額 46,782 0 47,925 0 7,364 55,289 4,592 24,135 45,418 74,145 111,343 37,847 106,181 255,371 40,980 1,129 42,109 26,516 0 26,516 227,693 122,330

３．繰入金計基準額 106,626 7,575 1,338,086 125,499 30,767 1,494,352 ### 65,761 327,499 1,591,455 800,432 314,802 145,579 ### 468,522 65,444 533,966 518,288 28,137 546,425 300,929 442,728 実繰入額 390,000 13,212 1,386,011 123,789 48,950 1,558,750 ### 89,896 372,917 1,665,600 868,951 352,649 251,760 ### 450,088 64,126 514,214 452,500 41,900 494,400 433,544 530,259

４．実繰入額が基準額を超える部分及び「その他」実繰入額収益勘定繰入金雨水処理負担金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

他会計繰入金 236,592 5,637 0 0 10,819 10,819 0 0 0 0 0 0 0 0 0 0 0 40,634 13,763 54,397 0 0 資本勘定繰入金他会計補助金 46,782 0 47,925 0 7,364 55,289 4,592 24,135 45,418 74,145 111,343 37,847 106,181 255,371 40,980 1,129 42,109 26,516 0 26,516 227,693 122,330 合計（ａ） 283,374 5,637 47,925 0 18,183 66,108 4,592 24,135 45,418 74,145 111,343 37,847 106,181 255,371 40,980 1,129 42,109 67,150 13,763 80,913 227,693 122,330

繰出基準等に基づくもの 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 その他（ｂ） 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 繰出基準等に基づくもの 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 その他（ｃ） 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

７．基準外繰入金合計　　（ａ）＋（ｂ）＋（ｃ） 283,374 5,637 47,925 0 18,183 66,108 4,592 24,135 45,418 74,145 111,343 37,847 106,181 255,371 40,980 1,129 42,109 67,150 13,763 80,913 227,693 122,330

ア雨水処理負担金（用地に係る元金償還金以外のもの）

（エ）高度処理費（用地に係る元金償還金以外のもの）

（ク）普及特別対策　　　に要する経費（ケ）緊急下水道整備特定　　事業等に要する経費（コ）分流式下水道等　　に要する経費

５．収益勘定　　他会計借入金６．資本勘定　　他会計借入金

第５表　繰入金に関する調団体名

項　　目　１．収益勘定繰入金基準額

実繰入額（１）営業収益

基準額実繰入額

（２）営業外収益ア他会計繰入金基準額

実繰入額（ア）水質規制費基準額

実繰入額（イ）水洗便所等普及費基準額

実繰入額（ウ）不明水処理費基準額

実繰入額基準額実繰入額

（オ）高資本費対策経費基準額実繰入額

（カ）災害復旧費基準額実繰入額

（キ）臨時財政特例債等基準額実繰入額基準額実繰入額基準額実繰入額基準額実繰入額

（サ）特別措置分基準額実繰入額

（セ）その他基準額実繰入額

２．資本勘定繰入金基準額実繰入額

（１）他会計補助金基準額実繰入額

ア雨水処理費基準額（用地に係る元金償還金）実繰入額イ資本勘定他会計補助金等基準額

実繰入額ウ災害復旧費基準額

実繰入額エ臨時財政特例債等基準額

実繰入額オその他実繰入額

３．繰入金計基準額実繰入額

４．実繰入額が基準額を超える部分及び「その他」実繰入額収益勘定繰入金雨水処理負担金

他会計繰入金資本勘定繰入金他会計補助金合計（ａ）

繰出基準等に基づくものその他（ｂ）繰出基準等に基づくものその他（ｃ）

７．基準外繰入金合計　　（ａ）＋（ｂ）＋（ｃ）





（単位：千円）82112常総市

特定公共下水道農業集落排水計36,783 122,651 544,935 36,783 122,651 510,136

0 0 7,946 0 0 7,946 0 0

36,783 122,651 536,989 36,783 122,651 502,190

0 0 0 0 0 0 0 0 98 0 0 98 0 0 0 0 0 0 0 0 0 0 0 0 0 13,692 111,014 0 13,692 111,014 0 4,281 4,385 0 4,281 4,385 0 828 1,276 0 828 1,276 0 0 0 0 0 0 0 9,921 9,921 0 9,921 9,921

36,783 93,332 404,194 36,783 93,332 369,395

0 0 1,289 0 0 1,289 0 597 4,812 0 597 4,812

91 38,800 96,118 13,081 55,954 248,592

91 38,800 96,118 13,081 55,954 248,592

0 0 116 0 0 116

91 36,508 92,560 91 36,508 92,560 0 0 0 0 0 0 0 2,292 3,442 0 2,292 3,442

12,990 17,154 152,474 36,874 161,451 641,053 49,864 178,605 758,728

0 0 0 0 0 0

12,990 17,154 152,474 12,990 17,154 152,474

0 0 0 0 0 0 0 0 0 0 0 0

12,990 17,154 152,474






























82112 82155 82163 82198 82201 082210 82228 82236常陸太田市北茨城市笠間市牛久市つくば市ひたちなか市鹿嶋市潮来市

公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道漁業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水計公共下水道431,023 119,217 183,322 16,592 750,154 259,756 23,130 282,886 744,285 175,028 919,313 145,155 ### ### ### ### 2,911 40,248 ### 407,186 39,994 447,180 476,402 431,023 119,217 229,541 22,536 802,317 259,756 29,582 289,338 762,068 174,369 936,437 163,742 ### ### ### ### 2,911 42,063 ### 463,000 45,940 508,940 476,402

22,543 0 0 0 22,543 15,781 0 15,781 0 0 0 57,717 15,770 0 15,770 385,264 0 0 385,264 65,928 0 65,928 16,942 22,543 0 0 0 22,543 15,781 0 15,781 0 0 0 57,717 15,770 0 15,770 385,102 0 0 385,102 65,928 0 65,928 16,942

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 408,480 119,217 183,322 16,592 727,611 243,975 23,130 267,105 744,285 175,028 919,313 87,438 ### ### ### 980,116 2,911 40,248 ### 341,258 39,994 381,252 459,460 408,480 119,217 229,541 22,536 779,774 243,975 29,582 273,557 762,068 174,369 936,437 106,025 ### ### ### 777,077 2,911 42,063 822,051 397,072 45,940 443,012 459,460

0 0 0 0 0 0 0 0 4,505 6,746 11,251 124 2,342 204 2,546 30,197 0 0 30,197 4,893 0 4,893 818 0 0 0 0 0 0 0 0 4,505 6,746 11,251 124 2,342 204 2,546 30,197 0 0 30,197 4,893 0 4,893 818 0 0 0 0 0 0 0 0 1,744 600 2,344 19 883 77 960 1,434 0 0 1,434 2,647 0 2,647 20 0 0 0 0 0 0 0 0 1,744 600 2,344 38 883 77 960 1,434 0 0 1,434 2,647 0 2,647 20 0 0 0 0 0 0 0 0 28,577 0 28,577 64,995 0 0 0 77,850 0 0 77,850 2,754 0 2,754 0 0 0 0 0 0 0 0 0 28,577 0 28,577 64,995 0 0 0 77,850 0 0 77,850 2,754 0 2,754 0 0 0 0 0 0 0 0 0 0 0 0 3,664 10,155 0 10,155 0 0 0 0 0 3,881 3,881 9,225 0 0 0 0 0 0 0 0 0 0 0 7,328 20,310 0 20,310 0 0 0 0 0 3,881 3,881 9,225 0 25,880 32,665 1,137 59,682 76,408 4,142 80,550 185,105 29,350 214,455 0 0 29,798 29,798 0 0 0 0 0 0 0 12,801 0 25,880 32,665 1,137 59,682 76,408 4,142 80,550 185,105 29,350 214,455 0 0 28,010 28,010 0 0 0 0 0 0 0 12,801 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,528 0 0 0 2,528 17 0 17 7,676 0 7,676 0 2,475 1,178 3,653 25,712 0 252 25,964 0 0 0 0 2,528 0 0 0 2,528 17 0 17 7,676 0 7,676 0 2,475 1,178 3,653 25,712 0 252 25,964 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 13,217 13,074 2,811 15,885 0 0 0 0 0 0 0 3,656 0 0 0 0 0 0 0 0 0 0 0 24,030 13,074 2,811 15,885 0 0 0 0 0 0 0 3,656 0 0 0 0 0 0 0 0 5,950 20,854 26,804 0 0 4,021 4,021 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5,950 20,854 26,804 0 0 4,021 4,021 0 0 0 0 0 0 0 0

405,527 93,337 150,340 15,383 664,587 165,106 18,145 183,251 510,008 116,155 626,163 0 ### ### ### 824,013 2,911 39,996 866,920 330,964 36,113 367,077 429,075 405,527 93,337 150,340 15,383 664,587 165,106 18,145 183,251 510,008 107,392 617,400 0 ### ### ### 620,974 2,911 39,631 663,516 330,964 36,113 367,077 429,075

0 0 0 0 0 965 0 965 0 0 0 0 0 0 0 17,270 0 0 17,270 0 0 0 3,865 0 0 0 0 0 965 0 965 0 0 0 0 0 0 0 17,270 0 0 17,270 0 0 0 3,865

425 0 317 72 814 1,479 843 2,322 720 1,323 2,043 5,419 14,018 0 14,018 3,640 0 0 3,640 0 0 0 0 425 0 46,536 6,016 52,977 1,479 7,295 8,774 18,503 9,427 27,930 9,510 14,018 0 14,018 3,640 0 2,180 5,820 55,814 5,946 61,760 0

24,190 240 4,453 0 28,883 11,372 0 11,372 58,757 73,357 132,114 265,733 84,416 27,413 111,829 255,962 0 801 256,763 0 0 0 57,263 94,261 2,240 5,238 0 101,739 49,519 3,116 52,635 58,757 96,921 155,678 477,810 336,204 27,413 363,617 323,390 0 3,301 326,691 0 0 0 59,811 24,190 240 4,453 0 28,883 11,372 0 11,372 58,757 73,357 132,114 265,733 84,416 27,413 111,829 255,962 0 801 256,763 0 0 0 57,263 94,261 2,240 5,238 0 101,739 49,519 3,116 52,635 58,757 96,921 155,678 477,810 336,204 27,413 363,617 323,390 0 3,301 326,691 0 0 0 59,811

0 0 0 0 0 0 0 0 0 0 0 199,378 0 0 0 27,068 0 0 27,068 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 199,378 0 0 0 27,068 0 0 27,068 0 0 0 0

3,622 240 0 0 3,862 11,323 0 11,323 33,671 73,357 107,028 66,355 75,098 24,002 99,100 118,753 0 0 118,753 0 0 0 57,263 3,622 240 0 0 3,862 11,323 0 11,323 33,671 73,357 107,028 109,727 75,098 24,002 99,100 118,753 0 0 118,753 0 0 0 59,811 6,203 0 4,453 0 10,656 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,754 0 5,238 0 12,992 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

14,365 0 0 0 14,365 49 0 49 25,086 0 25,086 0 9,318 3,411 12,729 110,141 0 801 110,942 0 0 0 0 14,365 0 0 0 14,365 49 0 49 25,086 0 25,086 0 9,318 3,411 12,729 110,141 0 801 110,942 0 0 0 0 68,520 2,000 0 0 70,520 38,147 3,116 41,263 0 23,564 23,564 168,705 251,788 0 251,788 67,428 0 2,500 69,928 0 0 0 0

455,213 119,457 187,775 16,592 779,037 271,128 23,130 294,258 803,042 248,385 ### 410,888 ### ### ### ### 2,911 41,049 ### 407,186 39,994 447,180 533,665 525,284 121,457 234,779 22,536 904,056 309,275 32,698 341,973 820,825 271,290 ### 641,552 ### ### ### ### 2,911 45,364 ### 463,000 45,940 508,940 536,213

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 46,219 5,944 52,163 0 6,452 6,452 17,783 0 17,783 18,587 10,155 0 10,155 0 0 1,815 1,815 55,814 5,946 61,760 0

70,071 2,000 785 0 72,856 38,147 3,116 41,263 0 23,564 23,564 212,077 251,788 0 251,788 67,428 0 2,500 69,928 0 0 0 2,548 70,071 2,000 47,004 5,944 125,019 38,147 9,568 47,715 17,783 23,564 41,347 230,664 261,943 0 261,943 67,428 0 4,315 71,743 55,814 5,946 61,760 2,548

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

70,071 2,000 47,004 5,944 125,019 38,147 9,568 47,715 17,783 23,564 41,347 230,664 261,943 0 261,943 67,428 0 4,315 71,743 55,814 5,946 61,760 2,548






























（単位：千円）82236 82244潮来市守谷市

農業集落排水計農業集落排水35,121 511,523 17,748 39,912 516,314 11,493

0 16,942 0 0 16,942 0 0 0

35,121 494,581 17,748 39,912 499,372 11,493

25 843 0 25 843 0 0 20 0 0 20 0 0 0 0 0 0 0

1,999 11,224 0 3,998 13,223 0 7,142 19,943 0 7,142 19,943 0

0 0 0 0 0 0 0 0 0 0 0 0 0 3,656 0 0 3,656 0 0 0 0 0 0 0

25,955 455,030 17,748 25,955 455,030 11,493

0 3,865 0 0 3,865 0 0 0 0

2,792 2,792 0 0 57,263 0 0 59,811 13,943 0 57,263 0 0 59,811 13,943 0 0 0 0 0 0 0 57,263 0 0 59,811 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13,943

35,121 568,786 17,748 39,912 576,125 25,436

0 0 0 4,791 4,791 0

0 2,548 13,943 4,791 7,339 13,943

0 0 0 0 0 0 0 0 0 0 0 0

4,791 7,339 13,943






























82252 82261 82279 82287 82295 82309常陸大宮市那珂市筑西市坂東市稲敷市かすみがうら市

公共下水道農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計199,160 310,992 12,470 522,622 404,398 145,625 550,023 ### 41,416 269,742 ### 411,371 109,702 157,749 678,822 254,814 442,717 208,009 905,540 304,849 201,068 195,726 701,643 199,160 399,668 25,529 624,357 404,398 145,625 550,023 943,353 54,895 111,312 ### 455,061 139,985 75,655 670,701 272,849 445,862 279,759 998,470 294,976 213,038 263,964 771,978

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

199,160 310,992 12,470 522,622 404,398 145,625 550,023 ### 41,416 269,742 ### 411,371 109,702 157,749 678,822 254,814 442,717 208,009 905,540 304,849 201,068 195,726 701,643 199,160 399,668 25,529 624,357 404,398 145,625 550,023 943,353 54,895 111,312 ### 455,061 139,985 75,655 670,701 272,849 445,862 279,759 998,470 294,976 213,038 263,964 771,978

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 346 165 0 511 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 691 330 0 1,021 0 0 0 0 0 0 0 0 0 0 0 0

7,287 0 0 7,287 0 0 0 0 0 0 0 42,014 1,857 0 43,871 0 0 0 0 0 0 0 0 7,287 0 0 7,287 0 0 0 0 0 0 0 42,014 1,857 0 43,871 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 2,672 2,672 0 0 0 0 356 0 0 356 6,653 0 0 6,653 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 712 0 0 712 6,653 0 0 6,653

47,947 57,273 0 105,220 114,885 12,787 127,672 112,069 6,528 0 118,597 112,609 22,769 0 135,378 58,110 79,104 30,367 167,581 0 0 11,677 11,677 47,947 57,273 0 105,220 114,885 12,787 127,672 112,069 6,528 0 118,597 112,609 22,769 0 135,378 58,110 79,104 30,367 167,581 0 0 11,677 11,677

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,606 262 0 1,868 4,372 1,540 5,912 408 0 211 619 4,176 0 0 4,176 0 0 0 0 0 0 0 0 1,606 262 0 1,868 4,372 1,540 5,912 408 0 211 619 4,176 0 0 4,176 0 0 0 0 0 0 0 0

0 0 0 0 2,972 0 2,972 0 0 0 0 0 0 0 0 366 0 0 366 0 0 0 0 0 0 0 0 2,972 0 2,972 0 0 0 0 0 0 0 0 665 0 0 665 0 0 0 0 0 0 0 0 0 13,710 13,710 0 0 12,202 12,202 495 864 18,148 19,507 306 6,397 5,070 11,773 0 0 0 0 0 0 0 0 0 13,710 13,710 0 0 12,202 12,202 495 864 18,148 19,507 306 6,397 5,070 11,773 0 0 0 0

141,936 253,457 12,470 407,863 280,132 117,588 397,720 913,104 34,723 250,757 ### 252,077 84,212 139,601 475,890 195,046 357,216 172,572 724,834 293,942 201,068 184,049 679,059 141,936 253,457 12,470 407,863 280,132 117,588 397,720 814,511 34,723 98,779 948,013 252,077 84,212 57,507 393,796 195,046 357,216 172,572 724,834 284,069 201,068 184,049 669,186

0 0 0 0 1,890 0 1,890 2,443 0 0 2,443 0 0 0 0 0 0 0 0 3,980 0 0 3,980 0 0 0 0 1,890 0 1,890 2,443 0 0 2,443 0 0 0 0 0 0 0 3,980 0 0 3,980

384 0 0 384 147 0 147 15,972 0 3,900 19,872 0 0 0 0 630 0 0 630 274 0 0 274 384 88,676 13,059 102,119 147 0 147 13,231 13,314 120 26,665 43,690 30,283 0 73,973 18,010 3,145 71,750 92,905 274 11,970 68,238 80,482

12,772 767 0 13,539 64,596 52,228 116,824 83,383 0 42,812 126,195 28,636 2,733 58,802 90,171 2,882 21,853 26,597 51,332 15,065 0 0 15,065 43,182 767 3,067 47,016 100,703 141,544 242,247 142,251 1,008 242,359 385,618 28,636 2,733 174,367 205,736 51,877 18,718 26,597 97,192 15,065 53,953 3,249 72,267 12,772 767 0 13,539 64,596 52,228 116,824 83,383 0 42,812 126,195 28,636 2,733 58,802 90,171 2,882 21,853 26,597 51,332 15,065 0 0 15,065 43,182 767 3,067 47,016 100,703 141,544 242,247 142,251 1,008 242,359 385,618 28,636 2,733 174,367 205,736 51,877 18,718 26,597 97,192 15,065 53,953 3,249 72,267

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

732 0 0 732 24,899 47,996 72,895 79,866 0 41,708 121,574 1,128 2,733 58,802 62,663 2,882 21,853 26,597 51,332 15,065 0 0 15,065 732 0 0 732 24,899 47,996 72,895 79,866 0 41,708 121,574 1,128 2,733 58,802 62,663 4,018 18,718 26,597 49,333 15,065 0 0 15,065

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

12,040 767 0 12,807 39,697 4,232 43,929 3,517 0 1,104 4,621 27,508 0 0 27,508 0 0 0 0 0 0 0 0 12,040 767 0 12,807 39,697 4,232 43,929 3,517 0 1,104 4,621 27,508 0 0 27,508 0 0 0 0 0 0 0 0 30,410 0 3,067 33,477 36,107 89,316 125,423 58,868 1,008 199,547 259,423 0 0 115,565 115,565 47,859 0 0 47,859 0 53,953 3,249 57,202

211,932 311,759 12,470 536,161 468,994 197,853 666,847 ### 41,416 312,554 ### 440,007 112,435 216,551 768,993 257,696 464,570 234,606 956,872 319,914 201,068 195,726 716,708 242,342 400,435 28,596 671,373 505,101 287,169 792,270 ### 55,903 353,671 ### 483,697 142,718 250,022 876,437 324,726 464,580 306,356 ### 310,041 266,991 267,213 844,245

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 88,676 13,059 101,735 0 0 0 346 13,479 0 13,825 43,690 30,283 0 73,973 18,035 3,145 71,750 92,930 0 11,970 68,238 80,208

30,410 0 3,067 33,477 36,107 89,316 125,423 58,868 1,008 199,547 259,423 0 0 115,565 115,565 48,995 0 0 48,995 0 53,953 3,249 57,202 30,410 88,676 16,126 135,212 36,107 89,316 125,423 59,214 14,487 199,547 273,248 43,690 30,283 115,565 189,538 67,030 3,145 71,750 141,925 0 65,923 71,487 137,410

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

30,410 88,676 16,126 135,212 36,107 89,316 125,423 59,214 14,487 199,547 273,248 43,690 30,283 115,565 189,538 67,030 3,145 71,750 141,925 0 65,923 71,487 137,410






























（単位：千円）82317 82325桜川市神栖市

公共下水道農業集落排水特定地域生活排水計公共下水道特定環境保全計257,386 157,648 8,914 423,948 209,673 4,287 213,960 293,644 157,648 8,914 460,206 224,544 4,451 228,995

0 0 0 0 99,182 0 99,182 0 0 0 0 99,182 0 99,182 0 0 0 0 0 0

257,386 157,648 8,914 423,948 110,491 4,287 114,778 293,644 157,648 8,914 460,206 125,362 4,451 129,813

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,150 0 1,150 0 0 0 0 1,150 0 1,150 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

53,753 14,963 0 68,716 0 0 0 53,753 14,963 0 68,716 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

7,395 0 0 7,395 1,866 0 1,866 7,395 0 0 7,395 1,866 0 1,866

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8,855 0 8,855 0 0 0 0 8,855 0 8,855 0 0 0

177,723 133,830 8,914 320,467 94,005 4,287 98,292 177,723 133,830 8,914 320,467 94,005 4,287 98,292

0 0 0 0 0 0 0 0 0 0 0 0 0 0

18,515 0 0 18,515 13,470 0 13,470 54,773 0 0 54,773 28,341 164 28,505 70,932 0 0 70,932 281,428 12,716 294,144

155,535 51,482 2,970 209,987 643,136 14,286 657,422 70,932 0 0 70,932 281,428 12,716 294,144

155,535 51,482 2,970 209,987 643,136 14,286 657,422 0 0 0 0 0 0 0 0 0 0 0 0 0 0

47,910 0 0 47,910 275,609 12,716 288,325 47,910 0 0 47,910 275,609 12,716 288,325

0 0 0 0 0 0 0 0 0 0 0 0 0 0

23,022 0 0 23,022 5,819 0 5,819 23,022 0 0 23,022 5,819 0 5,819 84,603 51,482 2,970 139,055 361,708 1,570 363,278

328,318 157,648 8,914 494,880 491,101 17,003 508,104 449,179 209,130 11,884 670,193 867,680 18,737 886,417

0 0 0 0 0 0 0 0

36,258 0 0 36,258 14,871 164 15,035 84,603 51,482 2,970 139,055 361,708 1,570 363,278

120,861 51,482 2,970 175,313 376,579 1,734 378,313 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

120,861 51,482 2,970 175,313 376,579 1,734 378,313






























82333 82341 82350 82368 83020 083097 83101行方市鉾田市つくばみらい市小美玉市茨城町大洗町城里町

公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道農業集落排水計公共下水道特定環境保全農業集落排水特定地域生活排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全農業集落排水200,764 171,498 69,135 1,207 442,604 70,917 78,934 149,851 382,652 152,688 535,340 466,350 119,042 139,507 9,000 733,899 328,110 131,557 459,667 190,874 224,204 152,453 158,532 205,324 178,497 112,761 1,207 497,789 120,573 120,227 240,800 534,386 223,410 757,796 466,350 119,042 139,507 9,000 733,899 378,657 160,305 538,962 190,874 224,204 152,453 158,532

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20,503 0 20,503 179 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20,503 0 20,503 179 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

200,764 171,498 69,135 1,207 442,604 70,917 78,934 149,851 382,652 152,688 535,340 466,350 119,042 139,507 9,000 733,899 307,607 131,557 439,164 190,695 224,204 152,453 158,532 205,324 178,497 112,761 1,207 497,789 120,573 120,227 240,800 534,386 223,410 757,796 466,350 119,042 139,507 9,000 733,899 358,154 160,305 518,459 190,695 224,204 152,453 158,532

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 485 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 485 0 0 0

4,561 6,999 0 0 11,560 966 2,473 3,439 0 0 0 6,210 0 0 0 6,210 0 0 0 0 0 0 0 9,121 13,998 0 0 23,119 966 2,473 3,439 0 0 0 6,210 0 0 0 6,210 0 0 0 0 0 0 0

70,746 34,275 0 0 105,021 12,317 0 12,317 0 0 0 111,936 24,734 28,174 0 164,844 90,191 0 90,191 53,045 50,395 26,537 18,943 70,746 34,275 0 0 105,021 12,317 0 12,317 0 0 0 111,936 24,734 28,174 0 164,844 90,191 0 90,191 53,045 50,395 26,537 18,943

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,558 0 1,558 1,033 0 0 0 1,033 0 753 753 1,538 1,393 0 169 0 0 0 0 0 0 0 0 1,558 0 1,558 1,033 0 0 0 1,033 0 753 753 1,538 1,393 0 169 0 0 0 0 0 0 0 0 1,054 0 1,054 8,450 0 0 0 8,450 0 0 0 3,898 0 0 0 0 0 0 0 0 0 0 0 1,054 0 1,054 8,450 0 0 0 8,450 0 0 0 3,898 0 0 0 0 0 0 555 555 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 555 555 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

125,457 130,224 69,135 652 325,468 54,230 74,668 128,898 375,936 152,688 528,624 332,821 92,066 111,333 4,266 540,486 215,772 129,843 345,615 125,630 161,355 125,916 139,119 125,457 130,224 69,135 652 325,468 54,230 74,668 128,898 375,936 132,647 508,583 332,821 92,066 111,333 4,266 540,486 215,772 129,843 345,615 125,630 161,355 125,916 139,119

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 386 0 386 3,890 10,817 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 386 0 386 3,890 10,817 0 0 0 0 0 0 0 3,404 1,793 5,197 4,104 0 4,104 5,900 2,242 0 4,734 12,876 1,258 961 2,219 1,914 244 0 301 0 0 43,626 0 43,626 53,060 43,086 96,146 155,838 90,763 246,601 5,900 2,242 0 4,734 12,876 51,805 29,709 81,514 1,914 244 0 301

1,157 0 0 32,257 33,414 0 0 0 12,466 0 12,466 58,813 6,771 0 0 65,584 4,834 3,688 8,522 33,597 4,198 214 495 44,023 64,069 0 32,257 140,349 38,278 25,614 63,892 12,466 159 12,625 64,808 22,153 70,134 15,777 172,872 27,220 11,756 38,976 67,251 53,698 30,241 17,931 1,157 0 0 32,257 33,414 0 0 0 12,466 0 12,466 58,813 6,771 0 0 65,584 4,834 3,688 8,522 33,597 4,198 214 495

44,023 64,069 0 32,257 140,349 38,278 25,614 63,892 12,466 159 12,625 64,808 22,153 70,134 15,777 172,872 27,220 11,756 38,976 67,251 53,698 30,241 17,931 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,157 0 0 32,257 33,414 0 0 0 3,377 0 3,377 47,539 6,771 0 0 54,310 4,834 1,658 6,492 27,825 457 214 0 1,157 0 0 32,257 33,414 0 0 0 3,377 0 3,377 47,539 6,771 0 0 54,310 4,834 1,658 6,492 27,825 457 214 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9,089 0 9,089 11,274 0 0 0 11,274 0 2,030 2,030 5,772 3,741 0 495 0 0 0 0 0 0 0 0 9,089 0 9,089 11,274 0 0 0 11,274 0 2,030 2,030 5,772 3,741 0 495

42,866 64,069 0 0 106,935 38,278 25,614 63,892 0 159 159 5,995 15,382 70,134 15,777 107,288 22,386 8,068 30,454 33,654 49,500 30,027 17,436 201,921 171,498 69,135 33,464 476,018 70,917 78,934 149,851 395,118 152,688 547,806 525,163 125,813 139,507 9,000 799,483 332,944 135,245 468,189 224,471 228,402 152,667 159,027 249,347 242,566 112,761 33,464 638,138 158,851 145,841 304,692 546,852 223,569 770,421 531,158 141,195 209,641 24,777 906,771 405,877 172,061 577,938 258,125 277,902 182,694 176,463

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,560 6,999 43,626 0 55,185 49,656 41,293 90,949 155,838 90,763 246,601 0 0 0 9,000 9,000 50,547 28,748 79,295 0 0 0 0

42,866 64,069 0 0 106,935 38,278 25,614 63,892 0 159 159 5,995 15,382 70,134 15,777 107,288 22,386 8,068 30,454 33,654 49,500 30,027 17,436 47,426 71,068 43,626 0 162,120 87,934 66,907 154,841 155,838 90,922 246,760 5,995 15,382 70,134 24,777 116,288 72,933 36,816 109,749 33,654 49,500 30,027 17,436

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

47,426 71,068 43,626 0 162,120 87,934 66,907 154,841 155,838 90,922 246,760 5,995 15,382 70,134 24,777 116,288 72,933 36,816 109,749 33,654 49,500 30,027 17,436






























（単位：千円）83101 83411 83640 84425城里町東海村大子町美浦村

計公共下水道特定環境保全計特定地域生活排水公共下水道農業集落排水計535,189 304,782 221,066 525,848 3,298 36,859 67,260 104,119 535,189 0 106,082 106,082 14,736 47,138 31,203 78,341

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 535,189 304,782 221,066 525,848 3,298 36,859 67,260 104,119 535,189 0 106,082 106,082 14,736 47,138 31,203 78,341

0 4,364 5,757 10,121 0 0 0 0 0 0 5,757 5,757 0 0 0 0 0 1,971 2,869 4,840 0 0 0 0 0 0 0 0 0 0 0 0 0 8,406 13 8,419 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

95,875 0 0 0 0 20,056 607 20,663 95,875 0 0 0 0 20,056 282 20,338

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1,562 6,745 89 6,834 0 0 0 0 1,562 0 89 89 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

426,390 283,176 212,338 495,514 3,298 16,803 66,353 83,156 426,390 0 100,236 100,236 3,298 16,803 30,782 47,585 10,817 0 0 0 0 0 0 0 10,817 0 0 0 0 0 0 0

545 120 0 120 0 0 300 300 545 0 0 0 11,438 10,279 139 10,418

4,907 34,669 352 35,021 11,053 0 0 0 101,870 488,397 123,284 611,681 11,166 81,042 50,219 131,261

4,907 34,669 352 35,021 11,053 0 0 0 101,870 488,397 123,284 611,681 11,166 81,042 50,219 131,261

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

671 1,518 120 1,638 11,053 0 0 0 671 1,518 120 1,638 11,053 0 0 0

0 3,767 0 3,767 0 0 0 0 0 0 0 0 0 0 0 0

4,236 29,384 232 29,616 0 0 0 0 4,236 29,384 232 29,616 0 0 0 0

96,963 457,495 122,932 580,427 113 81,042 50,219 131,261 540,096 339,451 221,418 560,869 14,351 36,859 67,260 104,119 637,059 488,397 229,366 717,763 25,902 128,180 81,422 209,602

0 0 0 0 0 0 0 0 0 0 0 0 11,438 10,279 0 10,279

96,963 453,728 122,932 576,660 113 81,042 50,219 131,261 96,963 453,728 122,932 576,660 11,551 91,321 50,219 141,540

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

96,963 453,728 122,932 576,660 11,551 91,321 50,219 141,540






























84433 84476 85219 85421 85464 85462 89192 89354 県　　　　　　　　　　　　計阿見町河内町八千代町五霞町境町利根町取手地方広域下水道組合ひたちなか・東海広域事務組合

公共下水道農業集落排水計特定環境保全公共下水道特定環境保全農業集落排水計公共下水道特定環境保全農業集落排水計公共下水道農業集落排水計公共下水道公共下水道特定環境保全計公共下水道公共下水道特定公共下水道特定環境保全465,573 71,030 536,603 205,256 90,677 38,501 92,033 221,211 45,111 134,436 78,804 258,351 299,223 127,086 426,309 31,875 ### 99,310 ### 0 17,202,826 36,783 ###465,573 55,747 521,320 205,256 94,228 53,666 105,425 253,319 45,111 129,659 92,397 267,167 299,223 127,086 426,309 33,348 ### 99,535 ### 0 16,613,388 36,783 ###

73,563 0 73,563 0 0 0 0 0 0 0 0 0 1,825 0 1,825 2,832 154,295 635 154,930 0 1,428,213 0 635 73,563 0 73,563 0 0 0 0 0 0 0 0 0 1,825 0 1,825 2,832 154,295 635 154,930 0 1,428,051 0 635

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 392,010 71,030 463,040 205,256 90,677 38,501 92,033 221,211 45,111 134,436 78,804 258,351 297,398 127,086 424,484 29,043 ### 98,675 ### 0 15,774,613 36,783 ###392,010 55,747 447,757 205,256 94,228 53,666 105,425 253,319 45,111 129,659 92,397 267,167 297,398 127,086 424,484 30,516 ### 98,900 ### 0 15,185,337 36,783 ###

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 71,992 0 5,961 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67,628 0 5,961 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 28,498 0 3,142 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26,891 0 438

55,288 0 55,288 0 0 0 0 0 5,897 5,024 0 10,921 0 0 0 0 2,174 0 2,174 0 405,250 0 8,789 55,288 0 55,288 0 0 0 0 0 5,897 5,024 0 10,921 0 0 0 0 2,174 0 2,174 0 396,844 0 8,776 9,085 0 9,085 401 0 0 0 0 0 0 0 0 0 0 0 1,474 0 0 0 0 76,607 0 7,400 9,085 0 9,085 401 0 0 0 0 0 0 0 0 0 0 0 2,947 0 0 0 0 107,309 0 14,399

0 0 0 49,118 26,281 8,472 0 34,753 0 35,289 11,367 46,656 29,969 20,261 50,230 0 0 0 0 0 1,524,951 0 379,228 0 0 0 49,118 26,281 8,472 0 34,753 0 35,289 11,367 46,656 29,969 20,261 50,230 0 0 0 0 0 1,471,400 0 377,440 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 104 0 0 0 0 0 0 0 21 0 21 0 0 0 0 0 0 0 0 0 0 0 0 104 0 21 0 0 0 0 0 0 1,372 1,372 0 0 5,893 5,893 746 304 1,050 0 3,805 0 3,805 0 80,963 0 1,267 0 0 0 0 0 0 1,372 1,372 0 0 5,893 5,893 746 304 1,050 0 3,805 0 3,805 0 74,218 0 1,267

8,632 0 8,632 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67,843 0 2,811 8,632 0 8,632 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 85,939 0 2,811

0 0 0 0 0 0 0 0 0 0 0 0 3,438 0 3,438 0 3,717 0 3,717 0 13,906 0 11,282 0 0 0 0 0 0 0 0 0 0 0 0 3,438 0 3,438 0 3,717 0 3,717 0 13,906 0 11,282

315,864 69,801 385,665 155,737 61,689 29,786 90,661 182,136 0 94,123 61,544 155,667 261,426 106,521 367,947 27,569 ### 98,675 ### 0 13,230,044 36,783 ###315,864 54,518 370,382 155,737 61,689 29,786 90,661 182,136 0 89,341 61,544 150,885 261,426 106,521 367,947 27,569 ### 92,345 ### 0 12,164,153 36,783 ###

0 0 0 0 0 0 0 0 0 0 0 0 1,819 0 1,819 0 0 0 0 0 92,133 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,819 0 1,819 0 0 0 0 0 92,133 0 0

3,141 1,229 4,370 0 2,707 243 0 2,950 39,214 0 0 39,214 0 0 0 0 21,060 0 21,060 0 182,322 0 2,612 3,141 1,229 4,370 0 6,258 15,387 13,392 35,037 39,214 5 13,593 52,812 0 0 0 0 36,874 6,555 43,429 0 684,812 0 83,192

43,784 0 43,784 695 5,293 0 12,761 18,054 0 0 21,353 21,353 26,503 890 27,393 1,200 55,237 0 55,237 0 2,177,299 91 72,987 110,206 0 110,206 15,868 35,797 18,585 31,843 86,225 0 2,721 43,430 46,151 130,562 8,421 138,983 12,485 766,709 79,759 846,468 0 5,672,619 13,081 539,013 43,784 0 43,784 695 5,293 0 12,761 18,054 0 0 21,353 21,353 26,503 890 27,393 1,200 55,237 0 55,237 0 2,177,299 91 72,987

110,206 0 110,206 15,868 35,797 18,585 31,843 86,225 0 2,721 43,430 46,151 130,562 8,421 138,983 12,485 766,709 79,759 846,468 0 5,672,619 13,081 539,013 5,357 0 5,357 0 0 0 0 0 0 0 0 0 0 0 0 0 16,122 0 16,122 0 318,836 0 0 5,357 0 5,357 0 0 0 0 0 0 0 0 0 0 0 0 0 16,122 0 16,122 0 318,836 0 0

38,427 0 38,427 695 5,293 0 7,355 12,648 0 0 0 0 24,345 0 24,345 1,200 18,718 0 18,718 0 1,455,452 91 69,344 38,427 0 38,427 695 5,293 0 7,355 12,648 0 0 0 0 24,345 0 24,345 1,200 18,718 0 18,718 0 1,502,508 91 66,209

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9,970 0 0 0 0 0 0 0 507 0 507 0 0 0 0 0 0 0 0 0 0 0 0 7,754 0 507 0 0 0 0 0 0 5,406 5,406 0 0 21,353 21,353 2,158 890 3,048 0 20,397 0 20,397 0 393,041 0 3,643 0 0 0 0 0 0 5,406 5,406 0 0 21,353 21,353 2,158 890 3,048 0 20,397 0 20,397 0 393,041 0 3,643

66,422 0 66,422 15,173 30,504 18,078 19,082 67,664 0 2,721 22,077 24,798 104,059 7,531 111,590 11,285 711,472 79,759 791,231 0 3,450,480 12,990 468,654 509,357 71,030 580,387 205,951 95,970 38,501 104,794 239,265 45,111 134,436 100,157 279,704 325,726 127,976 453,702 33,075 ### 99,310 ### 0 19,380,125 36,874 ###575,779 55,747 631,526 221,124 130,025 72,251 137,268 339,544 45,111 132,380 135,827 313,318 429,785 135,507 565,292 45,833 ### 179,294 ### 0 22,286,007 49,864 ###

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,551 15,165 13,392 32,108 0 5 13,593 13,598 0 0 0 1,473 15,814 6,555 22,369 0 547,891 0 87,765

66,422 0 66,422 15,173 30,504 18,585 19,082 68,171 0 2,721 22,077 24,798 104,059 7,531 111,590 11,285 711,472 79,759 791,231 0 3,495,320 12,990 469,161 66,422 0 66,422 15,173 34,055 33,750 32,474 100,279 0 2,726 35,670 38,396 104,059 7,531 111,590 12,758 727,286 86,314 813,600 0 4,043,211 12,990 556,926

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

66,422 0 66,422 15,173 34,055 33,750 32,474 100,279 0 2,726 35,670 38,396 104,059 7,531 111,590 12,758 727,286 86,314 813,600 0 4,043,211 12,990 556,926






























（単位：千円）県　　　　　　　　　　　　計

農業集落排水漁業集落排水特定地域生活排水合計### 23,130 54,169 24,961,378 ### 29,582 90,247 24,831,399

0 0 0 1,428,848 0 0 0 1,428,686 0 0 0 0

### 23,130 54,169 23,532,530 ### 29,582 90,247 23,402,713

6,771 0 0 84,724 6,771 0 0 80,360 1,365 0 0 33,005 1,365 0 0 28,694

20,919 0 0 434,958 20,919 0 0 426,539 11,025 0 0 95,032 10,352 0 0 132,060

326,900 4,142 1,137 2,236,358 326,575 4,142 1,137 2,180,694

4,281 0 0 4,385 4,281 0 0 4,406

12,217 0 0 94,447 12,217 0 0 87,702

0 0 0 70,654 0 0 0 88,750

91,017 0 555 116,760 91,017 0 555 116,760

### 18,145 47,671 19,983,254 ### 18,145 47,671 18,469,642 0 0 0 92,133 0 0 0 92,133

92,226 843 4,806 282,809 874,779 7,295 40,884 1,690,962 367,013 0 48,197 2,665,587

### 3,116 70,124 7,609,265 367,013 0 48,197 2,665,587

### 3,116 70,124 7,609,265 0 0 0 318,836 0 0 0 318,836

315,066 0 48,197 1,888,150 315,066 0 48,197 1,932,071

4,453 0 0 14,423 5,238 0 0 13,499

47,494 0 0 444,178 47,494 0 0 444,178

943,514 3,116 21,927 4,900,681 ### 23,130 102,366 27,626,965 ### 32,698 160,371 32,440,664

0 0 0 0 780,024 6,452 45,078 1,467,210 944,299 3,116 21,927 4,946,813

### 9,568 67,005 6,414,023 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

### 9,568 67,005 6,414,023

€¦ · XLS file · Web view · 2018-03-22第5表（40表）第4表（21表）...

Documents

Transcript of €¦ · XLS file · Web view · 2018-03-22第5表（40表）第4表（21表）...

€¦ · XLS file · Web view · 2018-03-22第5表（40表） 第4表（21表）...

Documents

Transcript of €¦ · XLS file · Web view · 2018-03-22第5表（40表） 第4表（21表）...

€¦ · XLS file · Web view · 2018-03-22第5表（40表）第4表（21表）...

Transcript of €¦ · XLS file · Web view · 2018-03-22第5表（40表）第4表（21表）...