Wipro Data

This data can be easily copy pasted into a Microsoft Excel sheet

Wipro Previous Years »

Balance Sheet ------------------- in Rs. Cr. -------------------

Mar '12 Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds

Total Share Capital 491.70 490.80 293.60 293.00 292.30

Equity Share Capital 491.70 490.80 293.60 293.00 292.30

Share Application Money 0.00 0.70 1.80 1.50 58.00

Preference Share Capital 0.00 0.00 0.00 0.00 0.00

Reserves 23,860.80 20,829.40 17,396.80 12,220.50 11,260.40

Revaluation Reserves 0.00 0.00 0.00 0.00 0.00

Networth 24,352.50 21,320.90 17,692.20 12,515.00 11,610.70

Secured Loans 1.00 0.00 0.00 0.00 4.00

Unsecured Loans 5,242.20 4,744.10 5,530.20 5,013.90 3,818.40

Total Debt 5,243.20 4,744.10 5,530.20 5,013.90 3,822.40

Total Liabilities 29,595.70 26,065.00 23,222.40 17,528.90 15,433.10



Application Of Funds

Gross Block 8,807.80 7,779.30 6,761.30 5,743.30 2,282.20

Less: Accum. Depreciation 4,158.00 3,542.30 3,105.00 2,563.70 0.00

Net Block 4,649.80 4,237.00 3,656.30 3,179.60 2,282.20

Capital Work in Progress 490.10 603.10 991.10 1,311.80 1,335.00

Investments 10,335.20 10,813.40 8,966.50 6,895.30 4,500.10

Inventories 785.10 724.90 606.90 459.60 448.10

Sundry Debtors 7,967.00 5,781.30 5,016.40 4,446.40 3,646.60

Cash and Bank Balance 3,435.70 2,334.20 1,938.30 1,902.10 3,732.10

Total Current Assets 12,187.80 8,840.40 7,561.60 6,808.10 7,826.80

Loans and Advances 8,135.90 6,756.80 5,425.90 4,202.00 4,231.30

Fixed Deposits 2,797.10 2,869.10 3,726.00 2,507.10 0.00

Total CA, Loans & Advances 23,120.80 18,466.30 16,713.50 13,517.20 12,058.10

Deffered Credit 0.00 0.00 0.00 0.00 0.00

Current Liabilities 5,984.20 5,290.00 4,874.20 5,564.30 3,361.60

Provisions 3,016.00 2,764.80 2,230.80 1,810.70 1,380.70

Total CL & Provisions 9,000.20 8,054.80 7,105.00 7,375.00 4,742.30

Net Current Assets 14,120.60 10,411.50 9,608.50 6,142.20 7,315.80

Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00

Total Assets 29,595.70 26,065.00 23,222.40 17,528.90 15,433.10

Contingent Liabilities 921.90 707.30 778.00 1,045.40 749.90

Book Value (Rs) 99.04 86.86 120.49 85.42 79.05

Source : Dion Global Solutions Limited



Profit & Loss account ------------------- in Rs. Cr. -------------------



Income

Sales Turnover 31,803.40 26,401.20 23,006.30 21,612.80 17,658.10

Excise Duty 120.50 100.70 84.30 105.50 165.50

Net Sales 31,682.90 26,300.50 22,922.00 21,507.30 17,492.60

Other Income 524.90 603.30 866.70 -480.40 326.90

Stock Adjustments -44.90 31.60 111.00 -3.80 187.00

Total Income 32,162.90 26,935.40 23,899.70 21,023.10 18,006.50

Expenditure

Raw Materials 4,684.90 3,805.60 3,768.80 3,438.80 3,139.30

Power & Fuel Cost 233.40 199.70 141.40 154.00 0.00

Employee Cost 13,223.70 10,937.40 9,062.80 9,249.80 7,409.10

Other Manufacturing Expenses 3,722.90 2,780.20 2,145.30 1,687.80 299.80

Selling and Admin Expenses 2,057.60 1,703.30 1,491.40 1,523.00 557.80

Miscellaneous Expenses 1,495.80 1,145.00 921.80 691.40 2,558.00

Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00

Total Expenses 25,418.30 20,571.20 17,531.50 16,744.80 13,964.00



Operating Profit 6,219.70 5,760.90 5,501.50 4,758.70 3,715.60

PBDIT 6,744.60 6,364.20 6,368.20 4,278.30 4,042.50

Interest 79.90 58.60 99.80 196.80 116.80

PBDT 6,664.70 6,305.60 6,268.40 4,081.50 3,925.70

Depreciation 739.50 600.10 579.60 533.60 456.00

Other Written Off 6.60 0.00 0.00 0.00 0.00

Profit Before Tax 5,918.60 5,705.50 5,688.80 3,547.90 3,469.70

Extra-ordinary items 0.00 0.00 0.00 0.00 0.00

PBT (Post Extra-ord Items) 5,918.60 5,705.50 5,688.80 3,547.90 3,469.70

Tax 1,233.50 861.80 790.80 574.10 406.40

Reported Net Profit 4,685.10 4,843.70 4,898.00 2,973.80 3,063.30

Total Value Addition 20,733.40 16,765.60 13,762.70 13,306.00 10,824.70

Preference Dividend 0.00 490.80 0.00 0.00 0.00

Equity Dividend 1,475.20 981.80 880.90 586.00 876.50

Corporate Dividend Tax 239.30 220.40 128.30 99.60 148.90

Per share data (annualised)

Shares in issue (lakhs) 24,587.56 24,544.09 14,682.11 14,649.81 14,615.00

Earning Per Share (Rs) 19.05 17.74 33.36 20.30 20.96

Equity Dividend (%) 300.00 200.00 300.00 200.00 300.00

Book Value (Rs) 99.04 86.86 120.49 85.42 79.05




Cash Flow ------------------- in Rs. Cr. -------------------



Net Profit Before Tax 5918.60 5705.50 5688.80 3547.90 3469.70

Net Cash From Operating Activities 2997.90 3710.50 4477.40 4344.50 715.90

Net Cash (used in)/fromInvesting Activities

-339.80 -1474.00 -3064.60 -3662.70 -1127.50

Net Cash (used in)/from Financing Activities

-1723.80 -2732.60 -96.20 -70.70 2290.90

Net (decrease)/increase In Cash and Cash Equivalents

934.30 -496.10 1316.60 611.10 1879.30

Opening Cash & Cash Equivalents 5298.50 5699.40 4347.70 3798.10 1852.80

Closing Cash & Cash Equivalents 6232.80 5203.30 5664.30 4409.20 3732.10



Yearly Results ------------------- in Rs. Cr. -------------------


Sales Turnover 32,053.60 26,340.70 23,177.60 20,987.30 17,461.20

Other Income 856.70 640.50 428.70 484.10 358.30

Total Income 32,910.30 26,981.20 23,606.30 21,471.40 17,819.50

Total Expenses 25,639.90 20,539.60 17,420.50 16,748.50 13,776.90


Profit On Sale Of Assets -- -- -- -- --

Profit On Sale Of Investments -- -- -- -- --

Gain/Loss On Foreign Exchange -- -- -- -- --

VRS Adjustment -- -- -- -- --

Other Extraordinary Income/Expenses

-- -- -- -- --

Total Extraordinary Income/Expenses

-- -- -- -- --

Tax On Extraordinary Items -- -- -- -- --

Net Extra Ordinary Income/Expenses

-- -- -- -- --

Gross Profit 7,270.40 6,441.60 6,185.80 4,722.90 4,042.60

Interest 605.70 136.00 -82.60 641.30 116.80

PBDT 6,664.70 6,305.60 6,268.40 4,081.60 3,925.80

Depreciation 746.10 600.10 579.60 533.70 456.10

Depreciation On Revaluation Of Assets

-- -- -- -- --

PBT 5,918.60 5,705.50 5,688.80 3,547.90 3,469.70

Tax 1,233.50 861.80 790.80 574.10 406.40

Net Profit 4,685.10 4,843.70 4,898.00 2,973.80 3,063.30

Prior Years Income/Expenses -- -- -- -- --

Depreciation for Previous Years Written Back/ Provided

-- -- -- -- --

Dividend -- -- -- -- --

Dividend Tax -- -- -- -- --

Dividend (%) -- -- -- -- --

Earnings Per Share 19.06 19.73 33.37 20.30 20.96

Book Value -- -- -- -- --

Equity 491.70 490.90 293.60 293.00 292.30

Reserves -- 21,970.50 17,396.80 -- --

Face Value 2.00 2.00 2.00 2.00 2.00


Wipro

Capital Structure

Period Instrument --- CAPITAL (Rs. cr) --- - P A I D U P -

From To Authorised Issued Shares (nos) Face Value Capital

2011 2012 Equity Share 530 491.75 2458756228 2 491.75

2010 2011 Equity Share 530 490.88 2454409145 2 490.88

2009 2010 Equity Share 330 293.64 1468211189 2 293.64

2008 2009 Equity Share 330 293 1465000000 2 293

2007 2008 Equity Share 330 292.29 1461453320 2 292.29

2006 2007 Equity Share 330 291.8 1458999650 2 291.8

2005 2006 Equity Share 330 285.15 1425754267 2 285.15

2004 2005 Equity Share 150 140.71 703570522 2 140.71

2003 2004 Equity Share 75 46.55 232759152 2 46.55

2002 2003 Equity Share 75 46.51 232563992 2 46.51

2001 2002 Equity Share 75 46.49 232465689 2 46.49

2000 2001 Equity Share 75 46.49 232433019 2 46.49

1999 2000 Equity Share 47 45.83 229156350 2 45.83

1998 1999 Equity Share 46 45.83 45831270 10 45.83

1997 1998 Equity Share 46 45.83 45831270 10 45.83

1994 1997 Equity Share 16 15.28 15277090 10 15.28

1993 1994 Equity Share 8 7.37 7373440 10 7.37

1992 1993 Equity Share 8 7.37 7373440 10 7.37

1989 1992 Equity Share 4 3.69 3686720 10 3.69

1986 1989 Equity Share 2 1.84 1843360 10 1.84

1984 1985 Equity Share 2 0.92 92168 100 0.92

1971 1980 Equity Share 0.5 0.45 45334 100 0.45

1947 1971 Equity Share 0.5 0.23 22667 100 0.23

1946 1947 Equity Share 0.5 0.17 17000 100 0.17

Source : Asian CERC


Key Financial Ratios

Mar '12

Mar '11 Mar '10 Mar '09 Mar '08

Investment Valuation Ratios

Face Value 2.00 2.00 2.00 2.00 2.00

Dividend Per Share 6.00 4.00 6.00 4.00 6.00

Operating Profit Per Share (Rs) 25.30 23.47 37.47 32.48 25.42

Net Operating Profit Per Share (Rs)

128.86 107.16 156.12 146.81 119.69

Free Reserves Per Share (Rs) 96.18 84.28 116.54 81.06 --

Bonus in Equity Capital 96.77 96.94 95.32 95.51 95.68

Profitability Ratios

Operating Profit Margin(%) 19.63 21.90 24.00 22.12 21.24

Profit Before Interest And Tax Margin(%)

16.83 19.14 21.07 19.22 18.29

Gross Profit Margin(%) 17.29 19.62 21.47 19.64 18.63

Cash Profit Margin(%) 17.72 20.40 21.60 20.27 19.74

Adjusted Cash Margin(%) 17.72 20.40 21.60 20.27 19.74

Net Profit Margin(%) 14.39 17.96 20.97 13.53 17.19

Adjusted Net Profit Margin(%) 14.39 17.96 20.97 13.53 17.19

Return On Capital Employed(%) 21.41 22.34 23.06 26.77 23.23

Return On Net Worth(%) 19.23 20.41 27.68 23.76 26.51

Adjusted Return on Net Worth(%) 20.63 20.69 25.24 31.34 26.51

Return on Assets Excluding Revaluations

99.04 86.86 120.49 85.42 79.05

Return on Assets Including Revaluations

99.04 86.86 120.49 85.42 79.05

Return on Long Term Funds(%) 23.86 27.20 30.12 37.17 23.32

Liquidity And Solvency Ratios

Current Ratio 1.92 1.45 1.33 1.10 2.54

Quick Ratio 2.48 2.20 2.26 1.76 2.44

Debt Equity Ratio 0.22 0.22 0.31 0.40 0.33

Long Term Debt Equity Ratio 0.09 -- 0.01 0.01 0.33

Debt Coverage Ratios

Interest Cover 79.32 99.37 53.67 23.85 30.71

Total Debt to Owners Fund 0.22 0.22 0.31 0.40 0.33

Financial Charges Coverage Ratio

88.66 109.61 59.48 26.56 34.61

Financial Charges Coverage Ratio Post Tax

68.97 93.90 55.89 18.82 31.13

Management Efficiency Ratios

Inventory Turnover Ratio 48.33 43.12 45.40 56.15 39.41

Debtors Turnover Ratio 4.61 4.87 4.84 5.32 5.62

Investments Turnover Ratio 48.33 43.12 45.40 56.15 39.41

Fixed Assets Turnover Ratio 3.81 3.45 3.47 3.85 7.81

Total Assets Turnover Ratio 1.09 1.02 0.99 1.24 1.14

Asset Turnover Ratio 1.14 1.07 1.12 1.30 7.81

Average Raw Material Holding 77.42 73.15 53.39 66.55 --

Average Finished Goods Held 3.54 5.34 6.20 4.13 --

Number of Days In Working 160.45 142.51 150.91 102.81 150.56

Capital

Profit & Loss Account Ratios

Material Cost Composition 14.78 14.46 16.44 15.98 17.94

Imported Composition of Raw Materials Consumed

33.71 35.34 36.83 45.00 --

Selling Distribution Cost Composition

1.48 1.56 1.64 1.43 3.04

Expenses as Composition of Total Sales

73.98 69.87 73.26 77.28 73.66

Cash Flow Indicator Ratios

Dividend Payout Ratio Net Profit 36.59 27.61 20.60 23.05 33.47

Dividend Payout Ratio Cash Profit 31.56 24.27 18.42 19.54 29.13

Earning Retention Ratio 65.88 72.76 77.41 82.53 66.53

Cash Earning Retention Ratio 70.29 76.02 80.00 84.62 70.87

AdjustedCash Flow Times 0.91 0.86 1.10 1.13 1.09

Mar '12

Mar '11 Mar '10 Mar '09 Mar '08

Earnings Per Share 19.05 17.74 33.36 20.30 20.96

Book Value 99.04 86.86 120.49 85.42 79.05



Consolidated Profit & Loss account

------------------- in Rs. Cr. -------------------



Income

Sales Turnover 37,308.30 31,139.20 27,297.20 25,805.00 20,145.10

Excise Duty 120.50 100.70 84.30 105.50 165.50

Net Sales 37,187.80 31,038.50 27,212.90 25,699.50 19,979.60

Other Income 1,027.10 655.30 437.60 262.10 -6,648.10

Stock Adjustments -11.80 65.10 48.60 77.90 40.30

Total Income 38,203.10 31,758.90 27,699.10 26,039.50 13,371.80

Expenditure

Raw Materials 5,888.50 4,971.30 5,157.10 4,717.80 3,761.20

Power & Fuel Cost 289.00 242.70 179.70 186.30 153.20

Employee Cost 15,312.00 12,577.70 10,724.50 10,706.50 0.00

Other Manufacturing Expenses 3,387.70 3,363.80 2,135.90 1,876.80 1,202.00

Selling and Admin Expenses 2,998.30 2,526.00 2,200.70 2,137.70 1,744.70

Miscellaneous Expenses 2,268.30 975.90 914.20 968.40 2,098.90

Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00

Total Expenses 30,143.80 24,657.40 21,312.10 20,593.50 8,960.00




PBDIT 8,059.30 7,101.50 6,387.00 5,446.00 4,411.80

Interest 102.50 77.60 123.20 240.00 169.00

PBDT 7,956.80 7,023.90 6,263.80 5,206.00 4,242.80

Depreciation 959.20 789.10 754.30 686.40 535.80

Other Written Off 16.20 0.00 0.00 0.00 0.00

Profit Before Tax 6,981.40 6,234.80 5,509.50 4,519.60 3,707.00

Extra-ordinary items 0.00 0.00 0.00 0.00 0.00

PBT (Post Extra-ord Items) 6,981.40 6,234.80 5,509.50 4,519.60 3,707.00

Tax 1,384.50 969.50 916.30 646.00 455.00

Reported Net Profit 5,596.90 5,265.30 4,593.20 3,873.60 3,252.00

Minority Interest 25.70 34.40 18.50 9.90 2.40

Share Of P/L Of Associates -33.30 -61.50 -56.30 -36.20 -33.30

Net P/L After Minority Interest & Share Of Associates

5,604.50 5,292.40 4,631.00 3,899.90 3,282.90

Total Value Addition 24,255.30 19,686.10 16,155.00 15,875.70 5,198.80

Preference Dividend 0.00 0.00 0.00 0.00 0.00

Equity Dividend 1,475.20 1,472.60 880.90 586.00 876.50

Corporate Dividend Tax 239.30 220.40 128.30 99.60 148.90

Per share data (annualised)

Shares in issue (lakhs) 24,587.56 24,544.09 14,682.11 14,649.81 14,614.53

Earning Per Share (Rs) 22.76 21.45 31.28 26.44 22.25

Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00

Book Value (Rs) 109.88 91.62 124.25 93.03 80.00



Consolidated Balance Sheet ------------------- in Rs. Cr. -------------------



Sources Of Funds

Total Share Capital 491.50 490.60 293.40 292.80 292.30

Equity Share Capital 491.50 490.60 293.40 292.80 292.30

Share Application Money 0.00 0.70 1.80 1.50 4.00

Preference Share Capital 0.00 0.00 0.00 0.00 0.00

Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00

Preference Share Application Money

0.00 0.00 0.00 0.00 0.00

Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00

Reserves 26,525.80 21,996.40 17,949.10 13,335.60 11,399.10

Revaluation Reserves 0.00 0.00 0.00 0.00 0.00

Networth 27,017.30 22,487.70 18,244.30 13,629.90 11,695.40

Secured Loans 222.50 190.40 211.90 185.80 207.20

Unsecured Loans 5,576.50 5,089.80 6,039.40 5,503.30 4,277.80

Total Debt 5,799.00 5,280.20 6,251.30 5,689.10 4,485.00


Policy Holders Funds 0.00 0.00 0.00 0.00 0.00

Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00

Total Liabilities 32,901.20 27,837.00 24,539.30 19,342.70 16,192.00



Application Of Funds

Gross Block 18,277.30 15,359.00 13,959.90 13,187.40 9,848.90

Less: Accum. Depreciation 5,841.80 4,870.60 4,231.40 3,634.20 2,806.70

Net Block 12,435.50 10,488.40 9,728.50 9,553.20 7,042.20

Capital Work in Progress 546.40 724.60 1,235.50 1,355.20 1,337.00

Investments 4,471.50 5,240.60 3,406.00 1,809.60 1,602.20

Inventories 1,066.20 970.70 792.60 758.70 666.40

Sundry Debtors 8,038.70 6,177.30 5,115.00 5,037.00 4,045.30

Cash and Bank Balance 4,114.10 2,762.70 2,415.50 4,843.70 1,119.20

Total Current Assets 13,219.00 9,910.70 8,323.10 10,639.40 5,830.90

Loans and Advances 8,933.20 7,250.20 5,935.30 4,504.50 3,013.90

Fixed Deposits 3,652.50 3,351.40 4,072.30 68.00 2,807.80

Total CA, Loans & Advances 25,804.70 20,512.30 18,330.70 15,211.90 11,652.60

Deffered Credit 0.00 0.00 0.00 0.00 0.00

Current Liabilities 7,209.40 6,247.90 5,826.60 6,725.70 3,989.00

Provisions 3,147.50 2,881.00 2,334.80 1,861.50 1,453.00

Total CL & Provisions 10,356.90 9,128.90 8,161.40 8,587.20 5,442.00

Net Current Assets 15,447.80 11,383.40 10,169.30 6,624.70 6,210.60


Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00

Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00

Total Assets 32,901.20 27,837.00 24,539.30 19,342.70 16,192.00

Contingent Liabilities 404.70 354.30 416.60 624.30 759.90

Book Value (Rs) 109.88 91.62 124.25 93.03 80.00




------------------- in Rs. Cr. -------------------

Mar '12

Mar '11 Mar '10 Mar '09 Mar '08

Investment Valuation Ratios

Face Value 2.00 2.00 2.00 2.00 2.00

Dividend Per Share -- -- -- -- --

Operating Profit Per Share (Rs) 28.60 26.26 40.52 35.39 75.68

Net Operating Profit Per Share (Rs)

151.25 126.46 185.35 175.43 136.71

Free Reserves Per Share (Rs) 104.04 88.93 123.52 99.35 76.73

Bonus in Equity Capital 96.81 96.98 95.32 95.52 95.68

Profitability Ratios

Operating Profit Margin(%) 18.90 20.76 21.86 20.17 55.35

Profit Before Interest And Tax Margin(%)

15.93 17.81 18.77 17.16 51.68

Gross Profit Margin(%) 16.33 18.22 19.09 17.50 52.67

Cash Profit Margin(%) 16.96 19.24 19.40 18.29 53.13

Adjusted Cash Margin(%) 16.96 19.24 19.40 18.29 53.13

Net Profit Margin(%) 14.70 16.66 16.73 14.88 16.12

Adjusted Net Profit Margin(%) 14.70 16.66 16.73 14.88 16.12

Return On Capital Employed(%) 21.26 22.93 23.09 25.84 67.40

Return On Net Worth(%) 20.74 23.53 25.38 28.61 28.07

Adjusted Return on Net Worth(%) 20.32 23.66 25.30 30.13 87.95

Return on Assets Excluding Revaluations

109.88 91.62 124.25 93.03 80.00

Return on Assets Including Revaluations

109.88 91.62 124.25 93.03 80.00

Return on Long Term Funds(%) 23.84 24.73 24.93 28.61 74.63

Liquidity And Solvency Ratios

Current Ratio 1.83 1.82 1.82 1.45 1.63

Quick Ratio 2.38 2.12 2.13 1.67 2.01

Debt Equity Ratio 0.21 0.23 0.34 0.42 0.38

Long Term Debt Equity Ratio 0.08 0.15 0.24 0.28 0.25

Debt Coverage Ratios

Interest Cover 68.08 82.07 45.91 20.81 64.54

Total Debt to Owners Fund 0.21 0.23 0.34 0.42 0.38

Financial Charges Coverage Ratio

77.60 92.23 52.03 23.67 67.71

Financial Charges Coverage Ratio Post Tax

65.19 79.37 44.71 20.11 23.60

Management Efficiency Ratios

Inventory Turnover Ratio 39.73 36.29 39.42 37.73 32.44

Debtors Turnover Ratio 5.23 5.50 5.36 5.66 5.72

Investments Turnover Ratio 39.73 36.29 39.42 37.73 32.44

Fixed Assets Turnover Ratio 3.32 3.21 3.26 3.53 3.70

Total Assets Turnover Ratio 1.44 1.40 1.43 1.90 1.70

Asset Turnover Ratio 1.22 1.19 3.26 3.53 3.70

Average Raw Material Holding 74.01 23.68 15.66 18.93 62.14

Average Finished Goods Held 4.52 6.20 6.59 6.34 8.49

Number of Days In Working Capital

149.54 132.03 134.53 92.80 111.90

Profit & Loss Account Ratios

Material Cost Composition 15.83 16.01 18.95 18.35 18.82

Imported Composition of Raw Materials Consumed

-- -- -- -- --

Selling Distribution Cost Composition

1.86 2.51 2.49 2.08 2.05

Expenses as Composition of Total Sales

-- -- -- -- --

Cash Flow Indicator Ratios

Dividend Payout Ratio Net Profit 30.59 31.98 21.79 17.57 31.23

Dividend Payout Ratio Cash Profit 26.05 27.83 18.73 14.94 26.85

Earning Retention Ratio 68.78 68.19 78.14 83.31 90.03

Cash Earning Retention Ratio 73.49 72.30 81.21 85.70 90.53

AdjustedCash Flow Times 0.90 0.86 1.16 1.19 0.41

Wipro Data

Documents

Transcript of Wipro Data