Voyage Estimation Sheet

1
SHIP NAME: DATE: 7/17/2022 SPEED (mph) ROTATION DISTANCE/miles BALLAST 15.5 Commencing samsun BALLAST 5362 LADEN 15.3 Load port mersin LADEN 4321 Load port Discharging Port aqaba Discharging Port TOTAL MILES 9683 CARGO DISCRIPTION CARGO QUANTITY LOADING DISCHARGING TYPE units/mts/cbm DAYS DAYS CARGO1 Buses 95 Units 1 2 CARGO2 CARGO3 FUEL CONSUMPTION LOADED BALLAST PORT and/or ANCHOR IFO 18 17.5 MGO 1.9 1.9 1.9 VOYAGE CALCULATION DISTANCE DAYS IFO/mts MGO/mts BALLAST 5362 14.41 252.24 27.39 LADEN 4321 11.77 211.81 22.36 L/D PORTS 3.00 0.00 5.70 Weather Days 1.00 0.00 1.90 TOTAL 9683 30.18 464.06 57.34 COST Price/mts TOTAL COST IFO 135 62,648 MGO 105 6,021 Load Ports D/ mersin 15,000 0 Discg Ports D/ aqaba 20,000 0 OTHER COSTS 150,000 GENERAL TOTAL 253,669 T/C EXPENSE 8,405 Comission : 1.25 Alternative Freight 3,825 lternative T/C Rate 373,727 3,960 lternative T/C Rate 377,852 4,095 lternative T/C Rate 381,978 4,230 lternative T/C Rate 386,103 4,365 lternative T/C Rate 390,229 aily T/C Rat 4,500 Lumpsum FRT 394,354 4,635 lternative T/C Rate 398,479 4,770 lternative T/C Rate 402,605 4,905 lternative T/C Rate 406,730 5,040 lternative T/C Rate 410,856 5,175 lternative T/C Rate 409,858

description

Voyage estimation sheet

Transcript of Voyage Estimation Sheet

Sheet1SHIP NAME:DATE:1/25/02SPEED (mph)ROTATIONDISTANCE/milesBALLAST15.5CommencingsamsunBALLAST5362LADEN15.3Load portmersinLADEN4321Load portDischarging PortaqabaDischarging PortTOTAL MILES9683CARGO DISCRIPTIONCARGOQUANTITYLOADINGDISCHARGINGTYPEunits/mts/cbmDAYSDAYSCARGO1Buses95 Units12CARGO2CARGO3FUEL CONSUMPTIONLOADEDBALLASTPORT and/or ANCHORIFO1817.5MGO1.91.91.9VOYAGE CALCULATIONDISTANCEDAYSIFO/mtsMGO/mtsBALLAST536214.41252.2427.39LADEN432111.77211.8122.36L/D PORTS3.000.005.70Weather Days1.000.001.90TOTAL968330.18464.0657.34COSTPrice/mtsTOTAL COSTIFO13562,648MGO1056,021Load Ports D/Amersin15,0000Discg Ports D/Aaqaba20,0000OTHER COSTS150,000GENERAL TOTAL253,669T/C EXPENSE8,405Comission :1.25Alternative Freight3,825Alternative T/C Rate373,7273,960Alternative T/C Rate377,8524,095Alternative T/C Rate381,9784,230Alternative T/C Rate386,1034,365Alternative T/C Rate390,229Daily T/C Rate4,500Lumpsum FRT394,3544,635Alternative T/C Rate398,4794,770Alternative T/C Rate402,6054,905Alternative T/C Rate406,7305,040Alternative T/C Rate410,8565,175Alternative T/C Rate409,858

Sheet2

Sheet3