Bunker Lease 35,000$ One-time payment

Ground Lease 1,000$ Annual payment

36,000$

Labor Rate: 20.00$

Construction Materials Only Labor Hours Labor Total

Concrete Floor Prep/Level 300$ 16 320$

Concrete Block Engine Room 400$ 32 640$

Steel Engine Room Door 1 250$ 4 80$

Paint Entire Dome/Door/Numbers 500$ 20 400$

Floor Covering 2,700$ 12 240$

Racking System 6,000$ 24 480$

Attic Sheathing 26 780$ 16 320$

Paint Rack Ceilings 200$ 5 100$

Doors & Hardware 12 2,000$ 24 480$

Electrical Assort 800$ 40 800$

Plumbing Assort 800$ 40 800$

Showers & Valves 1,000$ 12 240$

Wall Paneling 74 2,220$ 40 800$

Cut Arch Paneling (bulk) 6 120$

Vanity w/Sink & Faucet 2 800$ 3 60$

Kitchen Cabinets & Counter 4,000$ 60 1,200$

Kitchen Sink & Faucet 300$ 2 40$

Lighting 1,000$ 24 480$

Hardware (bolts/nuts/screws) 600$

Shipping 2,000$ 10 200$

Misc 2,000$ 100 2,000$

28,650$ 490$ 9,800$

Mechanical & Equipment Materials Only Labor Hours Labor Total

Water Connection To Vivos Well 1 3,000$ -$

Diesel Generator 6.5kW 1 6,000$ 6 120$

Diesel Fuel 55 Gal Drums 18 1,980$ 3 60$ Plus Fuel

Drum Fuel Line Kit 1 180$ 1 20$

Batteries AGM (1200 AMPs) 6 3,300$ 3 60$

Charger/Inverter 3000w 1 1,100$ 3 60$

Chimney Vents & Plates 1 300$ 4 80$

Blast Door Seal, Lock Bars, Jack, Escape Plate 1 400$ 8 160$

Hot Water Heater 1 300$ 2 40$

Water Pressure Pump 1 250$ 2 40$

Water Filter / Osmosis 1 200$ 2 40$

Water Holding Tank (100 gal) 1 300$ 2 40$

Compost Toilet 2 2,800$ 4 80$

Grey Water Filtration System 1 800$ 4 80$

NBC System w/ Blast Valves 1 3,000$ 8 160$

Geothermal Heating and Cooling 1 6,000$ 24 480$ Plus Vertical Drilling

Misc 2,000$ 50 1,000$

31,910$ 126 2,520$

Total Construction and Outfitting 60,560$ 12,320$

72,880$

Vivos xPoint Bunker Cost Schedule