Vinod -Estimate Rev

8/8/2019 Vinod -Estimate Rev

1/25

Page 1

Sl.No. Description of work NO Length Width Height Qty Qty Total Unit Rate

1 SITE CLEARANCE1000.00 L.S

2 EARTH WORK

2 13.95 0.80 0.80 17.86 70.35 200.00

1 3.00 0.80 0.80 1.921 12.25 0.80 0.80 7.841 8.80 0.80 0.80 5.632 11.82 0.80 0.80 15.131 10.37 0.80 0.80 6.641 10.29 0.80 0.80 6.59

1 13.67 0.80 0.80 8.7570.35

3 PLAIN CEMENT CONCRETE

2 13.95 0.80 0.10 2.23 8.79 3,400.00

1 3.00 0.80 0.10 0.241 12.25 0.80 0.10 0.981 8.80 0.80 0.10 0.702 11.82 0.80 0.10 1.891 10.37 0.80 0.10 0.831 10.29 0.80 0.10 0.821 13.67 0.80 0.10 1.09

8.79

4 SAND FILLING 2 13.95 0.80 0.10 2.23 8.79 90.00

1 3.00 0.80 0.10 0.241 12.25 0.80 0.10 0.981 8.80 0.80 0.10 0.702 11.82 0.80 0.10 1.891 10.37 0.80 0.10 0.831 10.29 0.80 0.10 0.821 13.67 0.80 0.10 1.09

8.795 RANDOM RUBBLE MASONRY

2 13.70 0.60 0.60 9.86 39.21 2,100.00

1 3.00 0.60 0.60 1.081 12.00 0.60 0.60 4.321 8.54 0.60 0.60 3.072 11.82 0.60 0.60 8.511 10.37 0.60 0.60 3.731 10.29 0.60 0.60 3.701 13.67 0.60 0.60 4.92

39.21

(b) BASEMENT 2 13.40 0.45 0.45 5.43 21.81 2,200.00

1 3.00 0.45 0.45 0.611 11.70 0.45 0.45 2.37

1 8.24 0.45 0.45 1.672 11.82 0.45 0.45 4.79

Detailed Estimate of Residencefor Mr.Perera Augustine& Mrs.MiniAugustine at AdarsnThiruvananthapuram Taluk,Thiruvananthapuram District.

Clearing the site including labourcharge, watering ramming, etc.complete

Earth work excavation in hardsoil for foundation anddepositing on bank with initialbed upto 50m and lift upto 1.50mincluding breakingclods,watering,ramming andsectioning of spoil bank etc.complete.

M3

Cement concrete 1:4:8 using40mm broken stone includingwatering labour charges, curingetc.complete.

M3

M3

Random rubble masonry with

hard stone in cement mortar 1:6,for retaining walls walls in plinthand foundation includinglevelling up with cementconcrete 1:6:12(a)FOUNDATION

M3

M3


2/25

Page 2

1 10.37 0.45 0.45 2.101 10.29 0.45 0.45 2.081 13.67 0.45 0.45 2.77

21.815 PLINTH BEAM

2 12.95 0.23 0.15 0.89 3.65 6,000.00

1 2.94 0.23 0.15 0.101 11.25 0.23 0.15 0.391 7.80 0.23 0.15 0.272 11.82 0.23 0.15 0.821 10.37 0.23 0.15 0.361 10.29 0.23 0.15 0.361 13.67 0.23 0.15 0.47

3.656 EARTH FILLING

.

60.93 M3 90.00

1 21.08 1.00 0.45 9.491 3.60 3.20 0.45 5.181 1.57 0.90 0.45 0.641 1.39 1.45 0.45 0.911 2.13 1.65 0.45 1.581 4.20 3.60 0.45 6.801 4.50 3.00 0.45 6.081 3.23 1.50 0.45 2.181 6.69 3.60 0.45 10.841 12.81 1.95 0.45 11.24

1 13.32 1.00 0.45 5.9960.93

7 BRICK WORK

A Ground floor 2 12.95 0.23 3.00 17.87 61.29 3,000.00

1 2.94 0.23 3.00 2.031 11.25 0.23 3.00 7.761 7.80 0.23 3.00 5.382 11.82 0.23 3.00 16.31

1 10.37 0.23 3.00 7.161 10.29 0.23 3.00 7.101 13.67 0.23 3.00 9.43

DEDUCTION

1 1.00 0.23 2.10 -0.48

6 0.90 0.23 2.10 -2.61

2 0.80 0.23 2.10 -0.77

4 0.60 0.23 1.50 -0.83

2 1.50 0.23 1.50 -1.04

1 1.80 0.23 1.50 -0.62

1 1.80 0.23 2.00 -0.83

1 2.40 0.23 2.00 -1.10

1 1.10 0.23 2.00 -0.51

1 2.40 0.23 2.00 -1.10

Reinforced cement concrete1:2:4, for plinth beams usingwith 20mm nominal sizebrockenstone including the costof centering and shuttering etc.complete.

M3

Filling the escavated earth forbasement including labour

charge, watering ramming, etc.complete

Brick work in cement mortar 1:6with country burnt bricks as perthe standard specifications

M3

DEDUCTION FOR DOOR


3/25

Page 3

1 2.70 0.23 2.00 -1.24

1 0.60 0.23 0.60 -0.08

1 0.90 0.23 0.60 -0.12

1 1.20 0.23 1.50 -0.41

1 1.50 0.23 1.00 -0.35

61.29B FIRST FLOOR 2 5.30 0.23 3.00 7.31 12.14 M3 3,100.00

2 4.50 0.23 3.00 6.21

2 0.90 0.23 2.1 -0.87

1 1.50 0.23 1.5 -0.52

12.14

GROUND FLOOR ,sunshade 1 30.00 0.12 0.30 1.08 6.34 2,700.00

Parapet 1.00 58.40 0.12 0.75 5.26

6.34

FIRST FLOOR,

sunshade 1.00 5.00 0.12 0.30 0.18 2.12 3,000.00

Parapet 1.00 18.00 0.12 0.90 1.94

2.12

WOOD WORK-DOORS

A GROUND FLOOR 1 1.00 2.10 2.10 16.80 5,500.006 0.90 2.10 11.34

2 0.80 2.10 3.36

16.80

B FIRST FLOOR 2 0.90 2.18 3.92 3.92 5,500.00

3.92

9 WOOD WORK-WINDOWS

A GROUND FLOOR 4 0.60 1.50 3.60 35.80 6,000.002 1.50 1.50 4.50

1 1.80 1.50 2.70

1 1.80 2.00 3.60

1 2.40 2.00 4.80

1 1.10 2.00 2.20

1 2.40 2.00 4.80

1 2.70 2.00 5.40

1 0.60 0.60 0.36

1 0.90 0.60 0.54

1 1.20 1.50 1.80

1 1.50 1.00 1.50

35.80B FIRST FLOOR 1 1.50 1.5 2.25 2.25 6,000.00

DEDUCTION FOR OPENINGS

Brick work in cement mortar 1:6with country burnt bricks forsunshade& parapet wall as perthe standard specifications

Supplying and fixing panelleddoors shutter frames with lockingarrangements etc.in countrywood.

m2

m2

Providing and fixing approvedquality of teakwood glazedWindows all fittings,locksetc.complete. in country wood

m2

m2


4/25

Page 4

2.25

400.00 400.00 KG 42.00

10 REINFORCED CEMENT CONCRETE

`

A Ground floor-Lintel 2 12.95 0.23 0.15 0.89 4.75 6,000.00

1 2.94 0.23 0.15 0.101 11.25 0.23 0.15 0.391 7.80 0.23 0.15 0.27

2 11.82 0.23 0.15 0.821 10.37 0.23 0.15 0.361 10.29 0.23 0.15 0.361 13.67 0.23 0.15 0.47

Beam 1 11.90 0.23 0.40 1.09

4.75C First floor -Lintel 1 19.60 0.23 0.10 0.45 0.45 6,100.00


A GROUND FLOOR 1 30.00 0.60 0.10 1.80 1.80 6,000.00

FIRST FLOOR 1 3.00 0.60 0.10 0.18 0.18 6,000.00


A Ground floor 1.0 108.00 1.00 0.10 10.80 10.80 6,100.00

10.80

B First floor 1.0 10.00 1.00 0.10 1.00 1.00 6,200.00

1.00

1.0 1.07 1.00 1.07 1.07 6,000.00

14 REINFORCEMENT WORK

1890.00 Kg 42.00

15 PLASTERING SLABS

Supplying and fixing in place MSgrill work with Square rods asper the specification anddrawings in all floors.

Reinforced cement concrete1:2:4, for lintels & beam, usingwith 20mm nominal sizebrockenstone including the costof centering and shuttering etc.complete.

M3

M3

RCC1:2:4,for sunshade and slabusing 20mm nominal sizebrockenstone including centeringshuttering etc.

M3

M3

RCC1:2:4,for FLATROOF using20mm nominal size brokenstoneincluding centering shutteringetc. complete.

M3

M3

RCC1:2:4,for staircase using20mm nominal size brokenstoneincluding centering shutteringetc. complete.

M3

Reinforcement for all RCCworklikecolumns,beams,lintels,slab,etc.complete including bending ,tyingand placing in position withbinding wire as directed etc

complete.


5/25

Page 5

A Ground floor 1 11.52 1.00 11.52 107.84 110.001 22.77 1.00 22.771 2.01 1.00 2.011 4.60 1.00 4.601 3.51 1.00 3.511 15.66 1.00 15.661 13.50 1.00 13.501 12.81 1.00 12.811 6.69 1.00 6.691 9.93 1.00 9.931 4.84 1.00 4.84

107.84C FIRST FLOOR 1.0 9.90 1.00 9.90 9.90 M2 115.00

16 Sunshade Plastering 9.90

Ground floor 2 30.00 0.60 36.00 36 110

First floor 2 3.00 0.60 3.60 3.6 115

B Ground floor 1 13.60 3.00 40.80 339.35 100.00

1 23.76 3.00 71.281 5.68 3.00 17.041 7.58 3.00 22.741 16.56 3.00 49.68

1 15.00 3.00 45.001 15.06 3.00 45.181 11.04 3.00 33.121 12.76 3.00 38.281 9.46 3.00 28.38

DEDUCTION FOR OPENINGS 1 1.10 2.10 -2.315 1.00 2.10 -10.503 0.80 2.10 -5.04

4 0.60 1.50 -3.60

2 1.50 1.50 -4.50

1 1.80 1.50 -2.70

1 1.80 2.00 -3.60

1 2.40 2.00 -4.801 1.10 2.00 -2.20

Plastering underside of Slab,etc.with cement mortar 1:3,9mmthick,floated hard and trowelledsmooth including all cost ofmaterial, labour, scaffoldingcuring etc complete.

M2

Plastering underside ofsunshade etc.with cementmortar 1:3,9mm thick,floatedhard and trowelled smoothincluding all cost of material,labour, scaffolding curing etccomplete.

Plastering with cement mortar1:5inside and sough finish 12mmthick wall to correct line andplumb,curing ,etc.complete.

M2


6/25

Page 6

1 2.40 2.00 -4.80

1 2.70 2.00 -5.40

1 0.60 0.60 -0.36

1 0.90 0.60 -0.54

1 1.20 1.50 -1.80

339.35

B First Floor 1 12.76 3.00 38.28 34.14 105.00

DEDUCTION 1 0.90 2.10 -1.891 1.50 1.50 -2.25

34.14

Ground floor 1 58.84 3.45 203.00 247.13 120.00

2 58.84 0.75 44.13

247.13first floor 1 12.76 3.00 38.28

2 3.00 0.90 2.70

40.98 40.18 125.00

17 TWO COAT PLASTERING

A GROUND FLOOR 1.0 80.00 1.00 80.00 80.00 130.00

80.00

B FIRST FLOOR 1.0 9.90 1.00 9.90 9.90 135.00

9.90

GROUND FLOOR 1.0 80.00 1.00 80.00 80.00 180.00

18 FLOORING-P C C

A Ground floor 1 11.52 1.00 11.52 107.84 100.00

1 22.77 1.00 22.771 2.01 1.00 2.011 4.60 1.00 4.601 3.51 1.00 3.511 15.66 1.00 15.661 13.50 1.00 13.501 12.81 1.00 12.811 6.69 1.00 6.69

1 9.93 1.00 9.931 4.84 1.00 4.84

M2

Plastering with cement mortar1:5outsidewall & parapet wall andsough finish 12mm thick wall tocorrect line and plumb,curing,etc.complete.

M2

M2

Water proofing the roof slabs,floors of the toilet, and whereverrequired as per directions withapproved quality (ROFFE orequivalent) water proofingapplication two coats and testedas per standard.

M2

Cement concrete 1:4:8 using

40mm broken stone includingwatering labour charges, curingetc

M2


7/25

Page 7

107.84

19 WHITE WASHING-SLABS

A Ground floor. 120.00 120.00 40.00

As per item no.15b

B FIRST FLOOR 15.00 15.00 40.00

As per item no.15c

20 WALLS-PAINTING

A Ground floor 350.00 350.00 110.00

As per item No.16b

B FIRST FLOOR 35.00 35.00 120.00

As per item No.14c

21

GROUND FLOOR 245.00 245.00 120.00

FIRST FLOOR 45.00 45.00 130.00

PAINTING-ENAMEL

A GROUND FLOOR

As per item No 8a&9a 1 2.25 20.72 46.62 46.62 100.00

B FIRST FLOOR

As per item No.8b&9b 1 1.50 38.05 57.08 57.08 100.00

22 TILES-FLOORING

Providing newly plastered slabwith water proof cement paintand priming coat,icluding onecoat of cement washing, all cost

of materials,labour etc.complete.

m2

m2

Providing newly plasteredinternal walls with qualityemulsion of approved colour(Nerolac/equivalent) after

washing and scraping includingtwo coats putty over a primingcoat of cement primeretc.complete.

M2

M2

Providing and finshing newlyplastered walls with exterior

quality whether proof emulsionpaint, (Apex or Equilalent), asper standard specification over apriming coat on the exterior wallsas per approved colour.

M2

M2

Providing two coats of firstquality enamel paint for

doors,windows,grills,etc. over apriming coat of metal of woodenprimer, filling the voids with puttyetc.complete.

m2

m2

Providing flooring usingapproved quality and type ofceramic tile for bedroom,toilet

and kitchen to line and levelcutting joints neatly pointing


8/25

Page 8

A GROUND FLOOR 1 11.52 1.00 11.52 73.17 1,000.00

1 22.77 1.00 22.77

2.01 1.00 0.00

4.60 1.00 0.003.51 1.00 0.00

15.66 1.00 0.00

13.50 1.00 0.001 12.81 1.00 12.811 6.69 1.00 6.691 4.84 1.00 4.84

17 0.18 0.90 2.7116 0.28 0.90 4.03

7.80

73.17

B First floor 1 11.17 1.00 11.17 12.47 950.00

1.30

12.47

23 WALL TILES

A GROUND FLOOR 1 13.18 2.10 27.68 30.92 650.00

1 8.10 0.40 3.241 8.40 0.40 3.36

Deduction for openings 2 0.80 2.10 -3.36

30.92

24 EXTERIOR TILES

A PORCH 1 18.00 1.00 18.00 18.00 550.00

25 3.54 2,500.00

1 3.30 0.60 1.98

1 2.60 0.60 1.56

3.54

26 HAND RAILS

7.50 RM 1800.00

clean etc. complete.

M2

Skerting @ 12%

M2

Skerting @ 12%

Providng glazed tiles ofequivalent along the walls ofbathrooms,to a height of 2.1m ,along the walls of kitchen andwork area finishing the joijntswith cement grout etc. complete.

M2

Providing flooring usingapproved quality and type ofexterior Tiles to line and levelcutting joints neatly pointingusing compound and wippingclean etc. complete.

M2

Supplying and fixing granite slabfor kitchen top GROUNDFLOOR

M2

Providing Hand rails usingM.S.Pipes and frames etc.complete for balcony andstaircases
mailto:Skerting@12%25mailto:Skerting@12%25mailto:Skerting@12%25mailto:Skerting@12%25


9/25

Page 9

Ground floor 1.00 300.00 300.00 300.00 RM 15.00

Ground floor 4.00 58.00 232.00 232.00 15.00

First floor 4.00 12.00 48.00 48.00 15.00

First floor 1.00 58.00 58.00 RM 300.00

Ground floor 1.00 30.00 30.00 RM 250.00

First floor 1.00 3.00 3.00 RM 250.00

20.00 1.20 24.00 24.00 350.00

18.61 18.61 M2 130.00

TOTAL CIVIL WORK

27 Elecrical works (8% of the civil works)

28 Plumbing works (8% of the civil work)

29 UNFORESEEN

GRAND TOTAL

(Rupees Seventeen Lakhs Only)

Providing 8 mm groove workduring the course of plastering tothe wall or RCC surfacesincluding all cost of materialsand labour,etc.complete.

Providing 8 mm groove work forexternal wall during the courseof plastering to the wallincluding all cost of materialsand labour,etc.complete.

Providing cornice work forparapet wall during the course

of plastering including all cost ofmaterials andlabour,etc.complete.

Providing cornice work forsunshade wall during thecourse of plastering including allcost of materials andlabour,etc.complete.

Providing pargola to the top ofroof slab and size of 20cmand5cm thickR.C.C including allmaterials and labour etccomplete

Supplying and fixingpolycarbonsheet including allmaterials and labour etccomplete


10/25

Page 10

Amount

1,000.00

14,070.00

29,886.00

791.10

82,341.00

47,982.00

gar


11/25

Page 11

21,900.00

5,483.70

183,870.00


12/25

Page 12

37,634.00

17,118.00

6,360.00

92,400.00

21,560.00

214,800.00

13,500.00


13/25

Page 13

16,800.00

28,500.00

2,745.00

10,800.00

1,080.00

65,880.00

6,200.00

6,420.00

79,380.00


14/25

Page 14

11,862.40

1,138.50

3960

414

33,935.00


15/25

Page 15

3,584.70

29,655.60

5,022.50

10,400.00

1,336.50

14,400.00

10,784.00


16/25

Page 16

4,800.00

600.00

38,500.00

4,200.00

29,400.00

5,850.00

4,662.00

5,708.00


17/25

Page 17

73,170.00

11,846.50

20,098.00

9,900.00

8,850.00

13500.00


18/25

Page 18

4500.00

3480.00

720.00

17400.00

7500.00

750.00

8400.00

2419.30

1,411,247.80

112,899.82

112,899.82

1,637,047.45


19/25

Sl.No. Description of work Qty Total Unit Rate Amount

1 SITE CLEARANCE

1000.00 L.S 1,000.00

2 EARTH WORK

70.35 200.00 14,070.00

3 PLAIN CEMENT CONCRETE

8.79 3,400.00 29,886.00

4 SAND FILLING 8.79 90.00 791.10

5 RANDOM RUBBLE MASONRY

39.21 2,100.00 82,341.00

(b) BASEMENT 21.81 2,200.00 47,982.00

5 PLINTH BEAM

3.65 6,000.00 21,900.00

6 EARTH FILLING

60.93 M3 90.00 5,483.70

7 BRICK WORK

A Ground floor 61.29 3,000.00 183,870.00

B FIRST FLOOR 12.14 M3 3,100.00 37,634.00

GROUND FLOOR ,sunshade 6.34 3,000.00 19,020.00

FIRST FLOOR,2.12 3,000.00 6,360.00

Detailed Estimate of Residencefor Mr. at ThiruvananthapuramTaluk,Thiruvananthapuram District.

Clearing the site including labour charge,

watering ramming, etc. complete

Earth work excavation in hard soil forfoundation and depositing on bank withinitial bed upto 50m and lift upto 1.50mincluding breaking clods,watering,rammingand sectioning of spoil bank etc. complete.

M3

Cement concrete 1:4:8 using 40mm brokenstone including watering labour charges,

curing etc.complete.

M3

M3

Random rubble masonry with hard stone incement mortar 1:6, for retaining walls wallsin plinth and foundation including levellingup with cement concrete 1:6:12(a)FOUNDATION

M3

M3

Reinforced cement concrete 1:2:4, for plinth

beams using with 20mm nominal sizebrockenstone including the cost of centeringand shuttering etc. complete.

M3

Filling the escavated earth for basementincluding labour charge, watering ramming,etc. complete

Brick work in cement mortar 1:6 withcountry burnt bricks as per the standardspecifications

M3

Brick work in cement mortar 1:6 withcountry burnt bricks for sunshade& parapetwall as per the standard specifications


20/25

WOOD WORK-DOORS

A GROUND FLOOR 16.80 4,500.00 75,600.00

B FIRST FLOOR 3.92 4,500.00 17,640.00

9 WOOD WORK-WINDOWS

A GROUND FLOOR 35.80 4,000.00 143,200.00

B FIRST FLOOR 2.25 4,000.00 9,000.00

400.00 KG 42.00 16,800.0010 REINFORCED CEMENT CONCRETE

A Ground floor-Lintel 4.75 6,000.00 28,500.00

C First floor -Lintel 0.45 6,100.00 2,745.00


A GROUND FLOOR 1.80 6,000.00 10,800.00

FIRST FLOOR 0.18 6,000.00 1,080.00


A Ground floor 10.80 6,100.00 65,880.00

B First floor 1.00 6,200.00 6,200.00

1.07 6,000.00 6,420.00

14 REINFORCEMENT WORK

Supplying and fixing panelled doors shutterframes with locking arrangements etc.incountry wood.

m2

m2

Providing and fixing approved quality ofteakwood glazed Windows all fittings,locksetc.complete. in country wood

m2

m2

Supplying and fixing in place MS grill workwith Square rods as per the specificationand drawings in all floors.

Reinforced cement concrete 1:2:4, forlintels & beam, using with 20mm nominalsize brockenstone including the cost ofcentering and shuttering etc. complete.

M3

M3

RCC1:2:4,for sunshade and slab using20mm nominal size brockenstone includingcentering shuttering etc.

M3

M3

RCC1:2:4,for FLATROOF using 20mmnominal size brokenstone includingcentering shuttering etc. complete.

M3

M3

RCC1:2:4,for staircase using 20mmnominal size brokenstone includingcentering shuttering etc. complete. M3


21/25

1890.00 Kg 42.00 79,380.00

15 PLASTERING SLABS

A Ground floor 107.84 110.00 11,862.40

C FIRST FLOOR 9.90 M2 115.00 1,138.50

16 Sunshade Plastering

Ground floor 36 110 3960

First floor 3.6 115 414

B Ground floor 339.35 100.00 33,935.00

B First Floor 34.14 105.00 3,584.70

Ground floor 247.13 120.00 29,655.60

first floor

40.18 125.00 5,022.50

17 TWO COAT PLASTERING

A GROUND FLOOR 80.00 130.00 10,400.00

B FIRST FLOOR 9.90 135.00 1,336.50

GROUND FLOOR 80.00 180.00 14,400.00

18 FLOORING-P C C

Reinforcement for all RCCwork likecolumns,beams,lintels,slab,etc.completeincluding bending ,tying and placing inposition with binding wire as directed etccomplete.

Plastering underside of Slab, etc.withcement mortar 1:3,9mm thick,floated hardand trowelled smooth including all cost ofmaterial, labour, scaffolding curing etccomplete.

M2

Plastering underside of sunshade etc.withcement mortar 1:3,9mm thick,floated hardand trowelled smooth including all cost ofmaterial, labour, scaffolding curing etc

complete.

Plastering with cement mortar1:5 inside andsough finish 12mm thick wall to correct lineand plumb,curing ,etc.complete.

M2

M2

Plastering with cement mortar1:5outsidewall & parapet wall and sough finish

12mm thick wall to correct line andplumb,curing ,etc.complete.

Plastering Two Coats with Cement Mortar1;4 12 mm thick over RCC portions.

M2

M2

Water proofing the roof slabs, floors of the

toilet, and wherever required as perdirections with approved quality (ROFFE orequivalent) water proofing application twocoats and tested as per standard.

M2

Cement concrete 1:4:8 using 40mm brokenstone including watering labour charges,curing etc


22/25

A Ground floor 107.84 100.00 10,784.00

19 WHITE WASHING-SLABS

A Ground floor. 120.00 40.00 4,800.00

As per item no.15b

B FIRST FLOOR 15.00 40.00 600.00

As per item no.15c

20 WALLS-PAINTING

A Ground floor 350.00 110.00 38,500.00As per item No.16b

B FIRST FLOOR 35.00 120.00 4,200.00

As per item No.14c

21

GROUND FLOOR 245.00 120.00 29,400.00

FIRST FLOOR 45.00 130.00 5,850.00

PAINTING-ENAMEL

A GROUND FLOOR

As per item No 8a&9a 46.62 100.00 4,662.00

B FIRST FLOOR

As per item No.8b&9b 57.08 100.00 5,708.00

22 TILES-FLOORING

A GROUND FLOOR 73.17 1,000.00 73,170.00

B First floor 12.47 950.00 11,846.50

23 WALL TILES

M2

Providing newly plastered slab with waterproof cement paint and primingcoat,icluding one coat of cement washing,all cost of materials,labour etc.complete.

m2

m2

Providing newly plastered internal wallswith quality emulsion of approved colour(Nerolac/equivalent) after washing andscraping including two coats putty over apriming coat of cement primeretc.complete.

M2

M2

Providing and finshing newly plasteredwalls with exterior quality whether proofemulsion paint, (Apex or Equilalent), as perstandard specification over a priming coaton the exterior walls as per approvedcolour.

M2

M2

Providing two coats of first quality enamelpaint for doors,windows,grills,etc. over apriming coat of metal of wooden primer,filling the voids with putty etc.complete.

m2

m2

Providing flooring using approved quality

and type of ceramic tile for bedroom,toiletand kitchen to line and level cutting jointsneatly pointing using compound andwipping clean etc. complete.

M2

M2

Providng glazed tiles of equivalent along


23/25

A GROUND FLOOR 30.92 650.00 20,098.00

24 EXTERIOR TILES

A PORCH 18.00 550.00 9,900.00

25 3.54 2,500.00 8,850.00

26 HAND RAILS

7.50 RM 1800.00 13500.00

Ground floor 300.00 RM 15.00 4500.00

Ground floor 232.00 15.00 3480.00

First floor 48.00 15.00 720.00

First floor 58.00 RM 300.00 17400.00

Ground floor 30.00 RM 250.00 7500.00

First floor 3.00 RM 250.00 750.00

18.61 M2 130.00 2419.30

TOTAL CIVIL WORK 1,307,929.8027 Elecrical works (8% of the civil works) 104,634.38

28 Plumbing works (8% of the civil work) 104,634.38

29 UNFORESEEN 2,801.43

GRAND TOTAL 1,520,000.00

( Rupees Fifteen Lakhs Twenty Thousand Only)

the walls of bathrooms,to a height of 2.1m ,along the walls of kitchen and work areafinishing the joijnts with cement grout etc.

M2

Providing flooring using approved quality

and type of exterior Tiles to line and levelcutting joints neatly pointing usingcompound and wipping clean etc. complete.

M2

Supplying and fixing granite slab for kitchentop GROUND FLOOR

M2

Providing Hand rails using M.S.Pipes andframes etc. complete for balcony andstaircases

Providing 8 mm groove work during thecourse of plastering to the wall or RCCsurfaces including all cost of materials andlabour,etc.complete.

Providing 8 mm groove work for externalwall during the course of plastering to thewall including all cost of materials andlabour,etc.complete.

Providing cornice work for parapet wallduring the course of plastering including all

cost of materials and labour,etc.complete.

Providing cornice work for sunshade wallduring the course of plastering including allcost of materials and labour,etc.complete.

Supplying and fixing polycarbonsheetincluding all materials and labour etccomplete


24/25


25/25

Vinod -Estimate Rev

Documents

Transcript of Vinod -Estimate Rev