8/19/2019 VALOR GANADO EDER MANOSALVA

1/6

EDER MANOSALVA PAREDES

EV VALOR GANADO

AC COSTO ACTUAL

CV VARIACION DE COSTO

PV VALOR PLANEADO

SV VARIACION DEL CRONOGRAMA

PREGUNTA N°01

COSTO

EV= 20

AC = 30

CV = -10

CPI (IRC) = 0.67

CRONOGRAMA

PV = 40

SV = -20

SPI (IRP) = 0.5

3 UD, ES PMP

MONTO TOTAL = 300,000.00

 TOTAL EN MESES 18.00

MES PV

1 16,666.67 16,666.67

2 16,666.67 33,333.33

3 16,666.67 50,000.00

4 16,666.67 66,666.67

5 16,666.67 83,333.33

6 16,666.67 100,000.00

AVANCE

PROGRAMADOACUMULADO

8/19/2019 VALOR GANADO EDER MANOSALVA

2/6

7 16,666.67 116,666.67

8 16,666.67 133,333.33

16,666.67 150,000.00

10 16,666.67 166,666.67

11 16,666.67 183,333.33

12 16,666.67 200,000.00

13 16,666.67 216,666.6714 16,666.67 233,333.33

15 16,666.67 250,000.00

16 16,666.67 266,666.67

17 16,666.67 283,333.33

18 16,666.67 300,000.00

4 !UE TAREA SE ENCUENTRA TERMINADAS

ACTIVIDAD PV AC EV CPIE"CAVACION 500 2000 45 0.25

#ASE 2000 3500 15 0.57

ENCO$RADO 3000 2000 3000 1.50

CONCRETO 1500 1200 500 0.42

$RAGUADO 1000 600 500 0.83

5 DATOS

AC = 10,000.00

EV = 8,500.00

CV= -1,500.00

6 DURANTE LA ACTUALI%ACION

AC TOTAL = 40,000.00

AC = 10,000.00

PV = 20,000.00

EV = 15,000.00

CV = 5,000.00

CPI = 1.50

SV = -5,000.00

SPI = 0.75

8/19/2019 VALOR GANADO EDER MANOSALVA

3/6

 166,666.67

8/19/2019 VALOR GANADO EDER MANOSALVA

4/6

SPI0.0

0.8

1.000 RPTA

0.333

0.500

8/19/2019 VALOR GANADO EDER MANOSALVA

5/6

8/19/2019 VALOR GANADO EDER MANOSALVA

6/6