Upallo Khimti Hydroelectric Project-12...

31
Himalaya Urja Bikash Company Limited Upallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project Progress Report No. 1 (Period From Financial Closure Date - Till Shrawan 2072)

Transcript of Upallo Khimti Hydroelectric Project-12...

Page 1: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Himalaya Urja Bikash Company Limited

Upallo Khmiti, 12MW and

Upper Khimti-II, 7 MW Hydroelectric Project

Progress Report No. 1 (Period From Financial Closure Date - Till Shrawan 2072)

11th Bhadra 2072 (28th August 2015)

Developer: HIMALAYA URJA BIKASH COMPANY LIMITEDTinkune, Kathmandu

Page 2: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

Project Name: Upallo Khmiti, 12MW and Upper Khimti-II,7MW Hydroelectric Project

Report for: Himalaya Urja Bikash Company Limited,

Preparation Review and Authorisation Revision Date Prepared by Reviewed by Approved for Issue by

28 August 2015 R H Dhakal S K Upadhyay S K UpadhyayS SharmaK AcharyaY L Tharu

COMPANY DETAILSHimalaya Urja Bikash Company Ltd.Subhidhanagar, Tinkune-35, Kathmamdu,NepalGPO Box: 8973 NPC868, Tel: + 977- 1-4111 853/1-4111 673Email: [email protected] Page: URL: www.himalurja.com

Address: -

Authorized Person:Er. Saroj Kumar Upadhyay

Director – Technical

Project Management Office Head Office:- Chuchure VDC-1, Subhidhanagar, Tinkune-35, Ramechhap, Nepal Kathmamdu, Nepal+ 977 – 1 – 6206 742/ 6220 004 +977-1-4111 853

August 2015 Page ii.

Page 3: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

Table of Contents

1 Project Details.........................................................................................................................2

1.1 Description..............................................................................................................................21.1.1 Upallo Khimti Hydroelectric Project-12 MW...................................................................2

1.1.2 Upper Khimti Hydroelectric Project -7 MW....................................................................2

1.2 Schematic Diagram.................................................................................................................3

1.2.1 Schematic Diagram of Upallo Khimti Hydroelectric Project-12 MW...............................31.2.2 Schematic Diagram of Upper Khimti Hydroelectric Project-7 MW..................................4

1.3 The Parties..............................................................................................................................51.3.1 Employer.........................................................................................................................5

1.3.2 Consultant.......................................................................................................................51.3.3 Lot 1 Contractor..............................................................................................................5

1.3.4 Lot 2 Contractor..............................................................................................................51.3.5 Lot 3 Contractor..............................................................................................................5

1.3.6 Lot 4 Contractor..............................................................................................................5

2 Key Dates.................................................................................................................................6

3 Monthly Report Executive Summary........................................................................................7

3.1 Introduction............................................................................................................................7

3.2 General...................................................................................................................................7

3.3 Engineering Design.................................................................................................................7

3.4 Effect of Earthquake in Project...............................................................................................7

4 Land Acquisition and Access Road Construction.......................................................................8

4.1 Land Acquisition......................................................................................................................8

4.2 Land Leasing...........................................................................................................................8

4.3 Access Road Construction.......................................................................................................8

5 Camp House Construction........................................................................................................9

6 Construction Power...............................................................................................................10

6.1 Study of Reliability of Power Available at Site......................................................................10

6.2 Procurement of Material......................................................................................................10

6.3 Construction of Construction Power.....................................................................................10

7 Civil Works.............................................................................................................................11

7.1 Preliminary Works................................................................................................................11

7.2 Tender Documents...............................................................................................................11

August 2015 Page iii.

Page 4: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

7.3 Construction Materials Survey..............................................................................................11

7.4 Detailed Time Programme....................................................................................................11

8 Lot 3 Contract – Electromechanical Works..............................................................................12

8.1 Preliminary Works................................................................................................................12

8.2 Tender Documents...............................................................................................................12

9 Lot 4 Contract – Hydro Mechanical Works..............................................................................13

9.1 Preliminary Works................................................................................................................13

9.2 Procurement of Metals.........................................................................................................13

9.3 Tender Documents...............................................................................................................13

10 Human Resources..................................................................................................................14

10.1 Technical Team.....................................................................................................................14

10.2 Administrative Staff..............................................................................................................14

11 Social Mitigation....................................................................................................................16

12 Financial Status......................................................................................................................17

APPENDIX 1: PHOTOGRAPHS.........................................................................................................18

Progress on Project Site are available in website pages:.................................................................18

1. Progress on Project – I............................................................................................................18

2. Progress on Project - II...........................................................................................................18

APPENDIX 2: Civil Construction Schedules.....................................................................................19

August 2015 Page iv.

Page 5: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

Acronyms

BoQ Bill of QuantitiesCEC Clean Energy Consultants Pvt. LtdDoED Department of Electricity DevelopmentDTP Detailed Time ProgrammeGWh Giga Watt hourHUBCL Himalaya Urja Bikash Company LimitedIEE Initial Environmental Examination MW Mega WattUKHP-II Upper Khimti-II Hydroelectric ProjectUKHP Upallo Khimti Hydroelectric ProjectVAT Value Added TaxVDC Village Development Committee

July 2014 Page 1

Page 6: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

1 Project Details

1.1 Description1.1.1 Upallo Khimti Hydroelectric Project-12 MW

Upallo Khimti Hydropower Project (UKHP) 12 MW is located mostly in Chuchure VDC of Ramechhap distric, Janakpur Zone, Central Development Region of Nepal. The project area is located between longitudes 86o 19' 20" E to 86o 21' 40" E and latitudes 27o 39' 24" N to 27o 41' 54" N. The project components are located between elevations of 2003 m to 2303 m.

UKHP is a peaking run-of-river hydropower project. Intake is located at near the junction of Ghwang Khola and Khimti at altitude of 2300m form MSL, where water is taken from the Khimti River.

The project will exploit a gross head of approx. 300 m on the Khimti river over a reach of about 3.5 km along the left bank of river to the tailrace outlet near Gifasa village of altitude of about 2000m form MSL. The surface powerhouse is located near Gifasa village and two horizontal axis Pelton turbine/generating units are to be installed, each of rated capacity 6.0 MW. At the installed capacity of 12 MW, it is estimated that the average annual energy production will be 73.61 GWh.

The following table shows the basic feature of the project:

Feature UKHP HEP

Installed Capacity 12 MWGross Head 300.0 mAnnual Sellable Energy 73.61 GWhDesign Discharge 5.61 m3/sDegree of Flow Exceedence 40%

1.1.2 Upper Khimti Hydroelectric Project -7 MW

Upper Khimti-II Hydroelectric Project (UKHP-II) 7 MW is a cascade RoR type of scheme located just downstream of Upallo Khimti Hydropower Project, 12MW located in Ramechhap district. The project components are located in left bank of Khimti Khola within Chuchure VDC. The project area is located between longitudes 860 18’10”E to 860 20’10”E and latitude 270 38’20” N to 270 39’55” N.

Water is taken from the Khimti River at the intake of the Upallo Khimti and is passed through the Upallo Khimti project Powerhouse and delivered directly to the Intake of the Upper Khimti project. The only source of water for the Upper Khimti project is that which passes through the Power Station of the Upallo Khimti project, albeit supplemented to a small degree with additional water from a small tributary joined with Khimti below the HW of Upallo Khimti and diverted into the Intake of the Upper Khimti Powerhouse.

The following table shows the basic feature of the project:

Feature UKHP-II HEP

Installed Capacity 7 MWGross Head 145.0 mAnnual Saleable Energy 42.29 GWhDesign Discharge 6.45 m3/sDegree of Flow Exceedence 40%

July 2014 Page 2

Page 7: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

July 2014 Page 3

Page 8: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

1.2 Schematic Diagram 1.2.1 Schematic Diagram of Upallo Khimti Hydroelectric Project-12 MW

August 2015 Page 4

Page 9: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

1.2.2 Schematic Diagram of Upper Khimti Hydroelectric Project-7 MW

August 2015 Page 5

Page 10: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

1.3 The Parties

The project entities are listed below.

1.3.1 Employer

Himalaya Urja Bikash Company Limited (HUBCL)Subhidhanagar, Tinkune-35, Kathmandu,Nepal

1.3.2 Consultant

Clean Energy Consultants Pvt. Ltd Anamanagar Kathmandu, Nepal

1.3.3 Lot 1 Contractor

Lot - 1 Contracts includes infrastructure development works such as Access road construction, camp house construction, construction power and other related works.

1.3.4 Lot 2 Contractor

Lot - 2 includes all the contracts related to Civil Works and the Contractor has not decided yet.

1.3.5 Lot 3 Contractor

Lot - 3 includes all the contracts related to Electromechanical Works and the Contractor has not decided yet. The tender document has already prepared. The tender will be announced soon.

1.3.6 Lot 4 Contractor

Lot - 4 includes all the contracts related to Hydro-mechanical Works and the Contractor has not decided yet. The tender document has already prepared. The tender will be announced soon.

August 2015 Page 6

Page 11: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

2 Key Dates

The following are the key dates: -

S.N Development and Progress Details Dates12 MW 7MW

1 Capacity Upgrade and received new License from DoED

2066 Jestha 20 2067 Ashadh 17

2 IEE Approved 2067 Shrawan 21 2071 Ashadh 243 PPA signed for the project with NEA 2067 Magh 09 2069 Chaitra 094 Consulting Agreement has been signed with CEC 2071 Jestha 31 2071 Jestha 315 Generation License 2069 Jestha 09 2071 Chaitra 136 Financial closure 2071 Mangsir 23 2071 Chaitra 37 Track opening for Access Road Construction

started 2071 Chaitra 11

8 RCOD 2072 Kartik 30 2074 Jestha 30

August 2015 Page 7

Page 12: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

3 Monthly Report Executive Summary

3.1 Introduction

Monthly Report No. 1 has been prepared by the Technical Team up to end of Shrawan 2072.

3.2 General

The Company is continuing with the land acquisition and track opening of Access road. The various protection works on the road is continue. Staff recruitment has been done, but still more will be recruited to start of the construction work in full fledged from Mangsir 2072.

Construction monitoring and oversight continues with the presence of the technical staff at site. Now, one Project Manager, one Civil Engineer, one Assistance Surveyor and one Sub Overseer form the technical parts followed by Administrative Manager, one Account, one Admin Assistance are working at site. The number of construction management staff at site is expected to increase significantly at site after the rainy season as work will be expedited soon.

3.3 Engineering Design

With the appointment of CEC as designed consultant the updated feasibility of both project has completed on dated Jestha 31, 2071. The consultant are preparing details project reports and drawing for construction.

3.4 Effect of Earthquake in Project

In 12th Baisakh 2072 Nepal earthquake (also known as the Gorkha earthquake) killed more than nine thousands people and injured many people. After first earth quake, working team has demobilized form the site on 15 Baiskak, but team was re-mobilized on 26 Baishak. Unfortunately, a major aftershock occurred on 29th Baisakh 2072. The epicenter was Sunkhani, Dolakha which is near our projects site. It is human nature and difficult to hold the staff at site, then site staffs demobilized on 1st Jestha 2072. Company able to re-mobilize the staff at site only on 16th Jestha.

The earthquake and its after sucks make the disturbance in the project more than one month’s directly. All the camp building rented and renovated were damaged by earthquake. The site staffs were mobilized at site on 16th Jeatha but it was very difficult time to continue the work at site. Lack of accommodation facilities, psychology of working people made difficult to continue the work effectively. Immediately after that rainy season started. Approximately two months of working time is disturbed due to earth quake. Fortunately, there is not any major destruction like landslide on the headwork, alignment and powerhouse besides one land slide.

August 2015 Page 8

Page 13: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

4 Land Acquisition and Access Road Construction

4.1 Land Acquisition

Upallo Khimti HEP-12 MWThe land acquisition works nearly completed for pipe alignment and access road of UKHP. The total area of private land need to be procured was 32-2-3-2. Out of this 30-3-1-0 is already procured. The rest of land area is public land and need to be leased form the GoN which is under progress.

Upallo Khimti HEP-7 MWThe land acquisition works nearly completed for pipe alignment and access road of UKHP. The total area of private land need to be procured was 42-8-2-3 Out of this 39-9-1-0 is already procured. The rest of land area is public land and need to be leased form the GoN which is under progress.

4.2 Land Leasing

The land leasing and clearance for the forest already proceeded. The entire document for the processes is already submitted. Now document is under revision at Department of National Parks and Wildlife Conservation.

4.3 Access Road Construction

The access road construction was started on 11 Chaitra 2071. The road construction is done by Company itself. Out of 8.5km access road approximately 5 km track opening is already completed and 1.5 km road has already gravelled and prepared for all weather.

There are two khola crossing called Chake and Garjung. Causeway construction work at Chake Khola has already completed. The hume pipe causeway has constructed using hume pipe, gabion and masonry. River training works at Garjyang has also done for this rainy session, but the strengthening and making of gabion causeway will be done after rainy season.

The cross drainage work is also being at different Chainage. Details of cross drainage work completed are presented in the table 4.1.

Table: 4.1 Details of Cross Drainage works

S.N. Chainage RC Pipe Ø Remarks (Location) Remarks 1 0+040 120 Ø Chake Khola 2 0+060 60 Ø Chake Khola 3 0+228 40 Ø Kholsi 4 0+280 40 Ø Kholsi 5 0+395 40 Ø Kholsi 6 0+475 60 Ø Kholsi 7 0+588 60 Ø Khola 8 1+188 40 Ø Sub-surface drainage 9 1+220 90 Ø Khola

Protection work at for the land slide is being near chainage of 1+500. The gabion and catch drain is constructing for this. The construction of catch drain is almost completed but gabion construction work is continue.

August 2015 Page 9

Page 14: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

5 Camp House Construction

All the camp house and office constructed and rented are destroyed during the devastation earthquake. The company has already constructed the temporary camp at Gargang Village of Chuchure VDC for the temporary purpose after the big earthquake. All the site staff are living on the same building now.

For the permanent camp house, company has already procured the land near Jifasa Villange of Chuchure VDC. The location is near by the powerhouse area of UKHP and intake of UKHP-II. Construction of camp house will be started soon under Lot-1 contract. The contractor has already selected and mobilized at site on date 8th Bhadra 2072.

August 2015 Page 10

Page 15: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

6 Construction Power

6.1 Study of Reliability of Power Available at Site

Power availability and reliability study was conducted from 6th Shrawan 2072 to 11th Shrawan 2072 for site. Study included condition of existing 11 kV Jiri –Those feeder, available power sources at Jiri 33/11 KV substation and at Charikot 33/11 KV substation. Study also included power availability at site for construction works during off peak time and peak time (5:30 PM -9:30 PM), frequency of occurrence of fault in existing 11 kV feeder from which we are planning to tap for our energy requirements. From overall, data collected at Jiri substation, it was seen that power is available for our requirement during off peak time and reliability is also seen satisfactory. Even though, some rectification works such as bush cutting, maintain of line to ground clearance, stay installation and other minor works has to carry out for making existing 11 kV line more reliable. This is will be carried out during installation of 11 KV line for our construction works.

6.2 Procurement of Material

Document to request quotation for materials of construction power has already been prepared and issued to potential suppliers for Mechanical items, Electrical items, Conductor and ABC cable and for distribution transformers. Purchase order of construction power materials will be issued soon.

6.3 Construction of Construction Power

Construction of construction power is in initial stage. Preliminary survey was conducted along the alignment of UKHP, 12 MW and UKHP-II, 7 MW projects for 11 KV Line to verify BoQ provided by the consultant. It is planning to install 11 KV lines for the projects in coordination with NEA’s DCS office Jiri and Charikot. Construction power construction schedule has also been prepared.

August 2015 Page 11

Page 16: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

7 Civil Works

7.1 Preliminary Works

No Preliminary works have been done.

7.2 Tender Documents

The tender documents preparation works is being and the tender will be announced after tender document is ready.

7.3 Construction Materials Survey

Technical team of Himalaya Urja Bikash Company has visited the possible sources of construction materials especially for course and fine aggregate its quantity and quality. Basically two sites, Male and Olane, are selected. Both course (boulder from course aggregate) and fine aggregate are available at Mela, whereas only fine aggregate are available at Olane. However lab test of these materials has not done till yet.

7.4 Detailed Time Programme

The preliminary Detailed Schedule is prepared for the civil works construction which is attached in Appendix-2.

August 2015 Page 12

Page 17: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

8 Lot 3 Contract – Electromechanical Works

8.1 Preliminary Works

No Preliminary works have been done.

8.2 Tender Documents

Final tender document preparation has been completed. International Invitation to Bid for Electro-Mechanical works will be announced soon only for shortlisted suppliers.

August 2015 Page 13

Page 18: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

9 Lot 4 Contract – Hydro Mechanical Works

9.1 Preliminary Works

No Preliminary works have been done.

9.2 Procurement of Metals

Latter of Credit has already opened on date 29th June 2015 for the procurement of metals plate. Based on that LC date, expected dispatch of metal plates from factory for hydro mechanical works will be on 15th September 2015.

9.3 Tender Documents

The tender documents for installation and fabrication is ready and will be announced soon.

August 2015 Page 14

Page 19: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

10 Human Resources

10.1 Technical Team

The technical personnel shown in the following table have been recurred and are presented up to current reporting period. The company is planning to recur the other technical as per requirement in the future.

Table: 10.1 Technical StaffS.N Name Position Assigned from Assigned at

1 Ram Hari Dhakal Project Manager 09/03/2072 Site Office2 Susheel Sharma Assistant Manager 03/03/2072 Head Office3 Kapil Acharya Project Engineer 30/11/2070 Site Office4 Bikram Khawas Engineer 01/12/2071 Head Office5 Yam Lal Tharu Electrical Engineer 16/01/2072 Head Office6 Sujan Shrestha Engineer 19/12/2071 Site Office7 Rabin Bhattarai Assistant Sub-Engineer 10/11/2071 Site Office8 Rina Bista Sub-Oversear 07/11/2071 Site Office9 Prem Bahadur Khadka Senior Supervisor 11/12/2071 Site Office

10.2 Administrative Staff

The company has employed administrative staff as mention on table below up to the reporting period.

Table 10.2 List of Administrative StaffS.N

Name Position Assigned from Assigned at

1 Prakash Dulal Manager 02/01/2066 Head Office2 Santosh Kumar Bhattarai Admin Manager 01/01/2072 Site Office3 Surya Prakash Pathak Finance Manager 21/08/2071 Head Office4 Khagendra Pandey Senior Officer 01/01/2071 Head Office5 Jyoti Kafle Officer 16/09/2071 Head Office6 Arjun Pathak Officer 23/12/2071 Head Office7 Prabin Thapa Account Officer 06/01/2071 Head Office8 Santosh Adhikari Accountant 01/07/2065 Head Office9 Sameer Man Rajbansi Accountant 25/09/2071 Site Office10 Kirti Timilshna Receptionist 04/09/2071 Head Office11 Sobha Khatiwada Admin Assistant 17/11/2071 Head Office12 Ballav Basnet Legal Advisor 06/09/2071 Head Office13 Pradip Kumar Khadka Junior Supervisor 11/12/2071 Site Office14 Bhakta Bahadur Karki Excavator Operator 26/10/2071 Site Office15 Bishnu Bahadur Khadka Excavator Operator 12/12/2071 Site Office16 Lhatull Sherpa Excavator Operator 29/10/2071 Site Office17 Krishna Prasad Ghimire Head Cook 16/10/2071 Site Office18 Surya Kusule Back Loader Operator 01/01/2071 Site Office

August 2015 Page 15

Page 20: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

19 Bina Khadka Admin Assistant 01/12/2071 Site Office20 Rajesh Thakuri Light Driver 17/10/2071 Site Office21 Tika Basnet Light Driver 25/10/2071 Site Office22 Tilak Kumari Khadka Office Assistant 07/11/2071 Site Office23 Naniram Basnet Office Assistant 01/12/2071 Site Office24 Samar Karki Helper 11/12/2071 Site Office25 Choodamani Dahal Driver 12/11/2065 Head Office26 Mohan Lamshal Peon NA Head Office

August 2015 Page 16

Page 21: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

11 Social Mitigation

The company has allocated some budget in IEE for the social responsibility. Till date the company has already signed the MOU with the following institution for the intuitional support of those local institutions

Bhale Pokhari Primary School, Chuchure-1, Ramechhap Pathivara Primary School, Shyamaa-3, Dolakha Jatteswari Higher Secondary School, Chuchure-2, Ramechhap Chuchure Health Post, Garjyang Chuchure-2, Ramechhap Garjyang Savings & Credit Co-operative Ltd. Chuchure-1, Ramechhap Gumba located in Garjyang Village

August 2015 Page 17

Page 22: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

12 Financial Status

The financial agreement was signed with consortium bank lead by Nabil Bank including Nepal Bank, Everest Bank and Ace Development Bank on 23 Masigar 2071 for UKHP, 12 and on 3 Chaitra 2071 for UKHP-II, 7 MW. Based on the consortium agreement, details cost breakdown for individual particular is presented in table 12.1.

Table 12.1: Summary of Budget Details

S.N ParticularsUKHP,12MW

in Nrs '000UKHP-II,7MW

in Nrs. '000

Total (UKHP,12MW+UKHP-II,7MW) in Nrs. '000 Remarks

1 Pre-Operating/Development Cost 54,220.00 17,500.00 71,720.002 Report Preparation and Field Investigation 7,966.50 7,966.50 15,933.003 Infrastructure Development 40,866.29 22,500.63 63,366.924 Camping Facilities 10,012.43 9162.49 19,174.93

5 Vehicle 10,400.00 4200.00 14,600.006 Land Purchase and Lease 33,516.02 23,478.86 56,994.87

7 Office Equipment 3,350.00 3,350.00 6,700.008 Civil Construction 459,040.65 347,611.52 806,652.17

9 Metal Works 444,732.30 278,639.08 723,371.3810 Electro-mechanical Equipment 392,270.70 244,796.72 637,067.42

11 Interconnection Equipment 47,474.50 54,646.18 102,120.6912 Transmission line 60,468.53 22,187.47 82,656.00

13 Engineering & Management 79,602.50 35,450.50 115,053.0014 Social and Environment Cost 22,245.43 11,074.00 33,319.43

15 Project Insurance during Construction 6,878.59 4,620.50 11,499.0916 Miscellaneous 31,584.63 10,232.74 41,817.3717 Interest During Construction 209,450.12 134,841.23 344,291.35

Total with Financing 1,914,079.19 1,232,258.42 3,146,337.619

August 2015 Page 18

Page 23: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

APPENDIX 1: PHOTOGRAPHS

Photographs of Progress on Project Site are available in website pages:

1. Progress on Project – I

2. Progress on Project - II

August 2015 Page 19

Page 24: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

APPENDIX 2: Civil Construction Schedules

August 2015 Page 20

Page 25: Upallo Khimti Hydroelectric Project-12 MWhimalurja.com/ck/filemanager/userfiles/Monthly_Progress... · Web viewUpallo Khmiti, 12MW and Upper Khimti-II, 7 MW Hydroelectric Project

Upallo Khimti and Upper Khimti-II Hydroelectric Project Progress Report No. 1

August 2015 Page 21