United Drug plc Annual Report 2008 Supply Chain ... Sandyford Industrial Estate ... United Drug plc...
Transcript of United Drug plc Annual Report 2008 Supply Chain ... Sandyford Industrial Estate ... United Drug plc...
United Drug plc Annual Report 2008
From Distr ibut ion to Global Healthcare
United Drug House Magna Drive Magna Business Park Citywest Road Dublin 24
Telephone: +353 1 463 2300 Facsimile: +353 1 459 6893 Email: [email protected] Website: www.united-drug.ie
Un
ited
Dru
g p
lc A
nn
ua
l Re
po
rt 2008
Contents
Our vision 1
Financial highlights 2008 2
Divisional structure 4
Directors’ and other information 6
Chairman’s statement 8
Chief Executive’s review 12
Operations review 16
Finance review 24
Corporate social responsibility 26
Consolidated financial statements 29 Printed on environmentally friendly paper
Our vision is to be a dynamic, leading international healthcare services company, fostering enhanced patient outcomes through partnerships with healthcare manufacturers, government agencies, providers and payors.
Pharma WholesaleCraig & Hayward
Sangers
United Drug Wholesale
Specials Laboratory
Contract Sales & Marketing ServicesAlliance Healthcare
AshfieldIn2Focus
Ashfield Ireland
Ashfield USA
BEST
UniversalProcon
Medical & ScientificEndoscopy UK
Intrapharma
Intraveno
JVA Analytical
Mantis Surgical
New Splint
Presearch
Pyramed
Ulster Anaesthetics
Unitech
Supply Chain ServicesBlackhall
Enestia
European Packaging Centre
MASTA
Pemberton
Sharp
TD Packaging
UniDrug Distribution Group (UDG)
United Drug Distributors
United Drug plc
�United Drug plc Annual Report 2008
� United Drug plc Annual Report 2008
IFRSbased
�008€’000
Intangibleamortisation
�008€’000
Adjusted�008€’000
IFRSbased
2007€’000
Intangibleamortisation
2007€’000
Adjusted2007
€’000Increase
Revenue �,683,7�� - �,683,7�� 1,583,622 - 1,583,622 6%
Operating profit 66,��0 ��,977 78,�97 60,038 6,554 66,592 �7%
Profit before tax 58,55� ��,977 70,5�8 55,773 6,554 62,327 �3%
Diluted earnings per share (cent) ��.6�c 4.09c �5.70c 20.81c 2.21c 23.02c ��%
Dividend per share (cent) 8.00c - 8.00c 7.30c - 7.30c �0%
United Drug believes that the adjusted operating profit, adjusted profit before tax and adjusted
diluted earnings per share are more appropriate measures of the underlying group performance
than those measurements set out in the primary financial statements, as this information is in a format
communicated to and reviewed by the investment community.
Financial highlights �008
3United Drug plc Annual Report 2008
%5 year
%�0 year
%�5 year
%�0 year
Revenue 8 �3 �0 �9
Profit before tax �5 �9 �0 �0
Diluted earnings per share �4 �7 �4 �4
Dividend per share �4 �5 �3 ��
The information contained in the above table is based on Irish GAAP, as all historic information was
not restated for IFRS.
Financial diary
Preliminary announcement of results Issued �� November �008
Annual report Issued �6 January �009
Annual General Meeting To be held �7 February �009
Interim dividend Paid �� July �008
Final dividend Payment date �8 February �009
Compound average annual growth rates
4 United Drug plc Annual Report 2008
Pharma Wholesale
United Drug Wholesale
Provides time-critical pharmaceutical delivery
services, together with complementary
pharmacy products to retail and hospital
pharmacies, throughout the Republic of Ireland.
Sangers
Provides time-critical pharmaceutical delivery
services, together with complementary
pharmacy products to retail and hospital
pharmacies, throughout Northern Ireland.
Craig & Hayward
Provides time-critical delivery services of specially
prepared products manufactured to meet
specific patients’ prescription requirements
throughout the UK.
Specials Laboratory
Manufactures unlicensed medicines for the retail
pharmaceutical and hospital markets in the UK.
Supply Chain Services
United Drug Distributors
Provides contract distribution and other services to
pharmaceutical and animal health manufacturers
in the Republic of Ireland.
UniDrug Distribution Group (UDG)
Provides contract distribution and other services to
pharmaceutical and animal health manufacturers
in the UK.
Pemberton/Blackhall
Provide sales, marketing and contract distribution
services to consumer products and health and
beauty manufacturers in the Republic of Ireland.
MASTA
Healthcare service provider in the travel field,
specialising in the sale and distribution of
vaccines, medical information and provision
of clinical services.
TD Packaging/Enestia/EPC/Sharp
Provide primary and secondary packaging
solutions to the healthcare industry.
Contract Sales & Marketing Services
AshfieldIn�Focus/Ashfield Ireland/Ashfield USA/Alliance Healthcare
Provide contract sales outsourcing and sales and marketing services to pharmaceutical manufacturers in the UK, the Republic of Ireland and the USA.
UniversalProcon
Provides event management services to the pharmaceutical sector.
BEST
Provides sales force effectiveness training services to the pharmaceutical sector.
Medical & Scientific
Unitech/Intraveno/Intrapharma
Provide contract distribution services, sales and marketing and technical support to medical and scientific equipment and consumable manufacturers in the Republic of Ireland.
Mantis Surgical/New Splint/Ulster Anaesthetics
Provide contract distribution services, sales and marketing and technical support to medical and scientific equipment and consumable manufacturers in the UK.
Presearch
Provides contract distribution services, sales and marketing and technical support to laboratory instrumentation and consumable manufacturers in the UK.
Endoscopy UK
Provides medical distribution services, specialising in the sales and technical support of flexible endoscopy equipment.
Pyramed
Provides medical distribution services, specialising in surgical products in the cardiology, radiology, neuroradiology and cardiothoracic sectors.
JVA Analytical
Provides medical distribution services to Ireland’s analytical, environmental, educational and regulatory laboratories.
Divisional structure
5United Drug plc Annual Report 2008
IvylandAllentown
Stamford
Hamont-AchelHeerenveen
Ballina
Limerick
Dublin
Omagh
Belfast
Swindon
Ashby-de-la-Zouch
Leeds
South Normanton
Lydney Oxford
Basingstoke
Slough
St. Albans
Newcastle
North America
Europe
Ireland and UKIreland
Ballina
Belfast
Dublin
Limerick
Omagh
United KingdomAshby-de-la-Zouch
Basingstoke
Leeds
Lydney
Newcastle
Oxford
St. Albans
Slough
South Normanton
Swindon
BelgiumHamont-Achel
ConnecticutStamford
The NetherlandsHeerenveen
PennsylvanniaAllentown
Ivyland
6 United Drug plc Annual Report 2008
Ronnie Kells* Chairman
Ronnie Kells is Chairman and a non-executive director of United Drug plc. Ronnie was appointed Chairman on 5 October 2005, having served as a non-executive director since 1999. Prior to joining United Drug plc, Ronnie was Group Chief Executive of Ulster Bank. Ronnie is also a director of Readymix plc and a number of other companies.
Liam FitzGerald Chief Executive
Liam FitzGerald was appointed a director of United Drug plc in 1996 and Chief Executive in 2000. Liam joined United Drug plc in 1993 and was previously Managing Director of United Drug Distributors. Prior to joining United Drug plc, Liam worked in Dimension Marketing Limited and Jefferson Smurfit Group plc. Liam is currently a non-executive director of C&C Group plc, Chairman of Traidlinks, and is a former Chairman of the Marketing Society.
Barry McGrane Finance Director
Barry McGrane joined United Drug plc in 1993 and held various senior finance roles in the Group, including that of Company Secretary, before being appointed Finance Director in 2001. Formerly, Barry worked with Reflex Investments plc and Andersen, Dublin.
Peter Gray*
Appointed a non-executive director in 2004, Peter Gray is Chief Executive of ICON plc, the Irish based multinational pharmaceutical development services company. Prior to joining ICON plc as Chief Financial Officer, Peter held senior positions in a number of Irish public companies, including Elan Corporation plc.
John Peter*
Appointed a non-executive director in 2005, John Peter is an executive member of the Board of Solvay UK Holdings Limited, responsible for co-ordinating Solvay’s business in the UK. John was formerly Chief Executive of Solvay Healthcare in the UK and Ireland and held various senior positions in research and development, international marketing and business development in Europe and the US.
Gary McGann*
Appointed a non-executive director in 2004, Gary McGann was appointed the Senior Independent non-executive director on 20 November 2007. Gary is Group Chief Executive of the Smurfit Kappa Group and Chairman of the Dublin Airport Authority. Before joining the Jefferson Smurfit Group in 1998 as Chief Financial Officer, Gary held various senior executive positions in Irish industry. Gary is also a director of Anglo Irish Bank plc and Aon McDonagh Boland and a member of the European Round Table of Industrialists (ERT).
Chris Corbin
Appointed a director of United Drug plc in 2003, Chris Corbin is Managing Director of the Contract Sales & Marketing Services division. Chris founded Ashfield Healthcare Limited and previously held sales management positions with Parke Davis, Fisons, Astra and May & Baker. Chris is Patron for SETPOINT Leicestershire and a member of Derbyshire Magistrates Bench and was Chairman of Leicestershire Business Awards 2007 and 2008.
Directors’ and other information
Ronnie Kells
Barry McGrane
Liam FitzGerald
Peter Gray
Gary McGann
John Peter
Directors’ and other information
7United Drug plc Annual Report 2008
Kieran McGowan*
Appointed a non-executive director in 1999, Kieran McGowan was formerly Chief Executive of IDA Ireland. Kieran is Chairman of CRH plc and his directorships include Elan Corporation plc. Kieran is also Chairman of the Governing Authority of University College Dublin.
Alan Ralph
Alan Ralph was appointed a director of United Drug plc on 19 June 2008. Alan joined United Drug plc in 1999 and held various roles throughout the Group, before being appointed Managing Director of the Pharma Wholesale division in 2005. On 1 October 2008, Alan took responsibility for the Healthcare Supply Chain division comprising Pharma Wholesale, the contract distribution element of Supply Chain Services and the Medical & Scientific businesses. Formerly, Alan worked with Banta Corporation and Price Waterhouse (PricewaterhouseCoopers).
Philip Toomey*
Appointed a non-executive director on 27 February 2008, Philip Toomey is the Global Chief Operating Officer for the financial services industry practice of Accenture. Philip has wide ranging international consulting experience and is a member of the Accenture Global Leadership Council.
Annette Flynn
Annette Flynn was appointed a director of United Drug plc in 2004. Annette joined United Drug plc in 1996 and took responsibility for the Supply Chain Services division during 2006, having previously been responsible for implementing and developing group strategy. On 1 October 2008, Annette took responsibility for the newly formed Packaging and Speciality Services division. Prior to joining United Drug plc, Annette held senior positions with Kerry Group plc working in their Irish, UK and US operations.
Karen Geoghegan Company Secretary
Karen Geoghegan joined United Drug plc in 2004 and held various positions in the Group finance function before being appointed Company Secretary on 29 August 2007. Formerly, Karen worked with PricewaterhouseCoopers, Dublin.
* non-executive directors.
Directors
R. Kells (British) (Chairman)
L. FitzGerald (Chief Executive)
B. McGrane (Finance Director)
C. Corbin (British)
A. Flynn
P. Gray
G. McGann
K. McGowan
J. Peter (British)
A. Ralph
P. Toomey
Secretary
K. Geoghegan
Registered office
United Drug House Magna Drive Magna Business Park Citywest Road Dublin 24
Registered number
12244
Website
www.united-drug.ie
Auditor
KPMG Chartered Accountants 1 Stokes Place St. Stephen’s Green Dublin 2
Solicitors
Arthur Cox Earlsfort Centre Earlsfort Terrace Dublin 2
Principal bank
Ulster Bank Group George’s Quay Dublin 2
Stockbrokers
Davy 49 Dawson Street Dublin 2
Registrars
Computershare Investor Services (Ireland) Limited Heron House Corrig Road Sandyford Industrial Estate Dublin 18
Chris Corbin
Kieran McGowan
Annette Flynn
Alan Ralph
Philip Toomey
Karen Geoghegan Company Secretary
8 United Drug plc Annual Report 2008
Financial performanceI am pleased to report once again on another year of record profits for United Drug. Despite the
difficulties in financial markets and the challenges presented by increased government regulation
each of our four operating divisions had a successful year.
Pre-tax profits before intangible amortisation increased by 13% to €70.5 million and earnings per
share by 12% to 25.70 cent. As I highlighted last year approximately one half of our profits are earned
outside our domestic market and a significant portion of these are earned in sterling. The weakening
of the sterling exchange rate against the euro during the year had a €4.0 million impact on the
translation of these profits when compared with the same period last year. On a constant currency
basis pre-tax profits before intangible amortisation are 20% ahead of 2007. A continued weakness
of the sterling exchange rate relative to the euro would adversely impact on the translation of next
year’s sterling profit.
DividendYour Board is proposing a final dividend of 5.77 cent per share. Together with the interim dividend
of 2.23 cent per share this represents an increase of 10% over the previous year.
OrganisationWe have continued our strategy of moving into new growth markets and geographies. To deal more
effectively with our evolving business and to better serve our customers we have amended our
organisational structure. The main changes are the consolidation of our packaging and speciality
services businesses into a new division and the amalgamation of our wholesale, distribution and
medical & scientific businesses into one division.
In addition, we have relocated some key members of our management team to the US to assist
with the integration and the development of our business interests there.
Chairman’s statement
Ronnie Kells Chairman
9United Drug plc Annual Report 2008
AcquisitionsDuring the year we acquired six companies. Sharp, one of the leading outsourced pharma
packaging companies in the US, will now form a core part of our new Packaging and Specialty
Services division. Alliance Healthcare in the US, BEST, Procon and Universal in the UK have been
acquired and integrated into our Contract Sales & Marketing Services division with Procon and
Universal now merged as one business. These companies each provide specialised services to the
pharmaceutical industry. JVA Analytical, a leading Irish analytical chemistry equipment distributor,
now forms an important part of our Medical & Scientific business.
Not only have we acquired growing businesses but in each one we have gained an enthusiastic
first class management team committed to the successful development of their business within
the United Drug group.
We remain committed to exercising a disciplined approach in the identification of potential
acquisitions. In building United Drug into an international healthcare services company, we will
continue to focus on those services that are not directly impacted by economic cycles where
we believe we can add value and achieve stable growth.
BoardIn February of this year, we welcomed Philip Toomey to the Board as a non-executive director. Philip
is the Global Chief Operating Officer for the financial services industry practice of Accenture. I am
confident that his knowledge of business and international markets will be invaluable to the Group.
In June of this year, we also appointed Alan Ralph to the Board as an executive director. Alan has
led our Pharma Wholesale division with great distinction and has played a key role in its successful
growth and will now lead our new Healthcare Supply Chain division.
PeopleA portion of our market value is comprised of intangible assets, incorporating the value of our
customer relationships, our governance and risk management capabilities and most importantly
our employee knowledge, experience and commitment.
These results are testimony to the commitment of the United Drug team led by Liam FitzGerald.
I would like to extend my thanks to everyone at United Drug, as it is their individual and collective
contributions that made the past year a success.
OutlookIn line with our strategy to develop United Drug into an international healthcare services company
we have now established a significant foothold outside our domestic market, in the UK, mainland
Europe and the US. We will use our presence in these international markets to continue to grow both
organically and by acquisition and we have the opportunity and finance to do so.
The current economic turmoil has had a serious impact in most countries but despite this we remain
positive about the fundamentals in our core healthcare markets. These markets are underpinned by
resilient growth drivers, particularly the demand for healthcare services and long-term demographic
trends. Against this background United Drug is well positioned to make progress in the current year
and beyond.
Ronnie Kells
Chairman
�0 United Drug plc Annual Report 2008
��United Drug plc Annual Report 2008
The fundamental drivers of our business are strong and accelerating.
�� United Drug plc Annual Report 2008
United Drug has made considerable progress this year towards its goal of becoming an international
healthcare services group focused on better patient outcomes through partnerships with healthcare
companies and government agencies.
The fundamental drivers of our business are strong and accelerating, being the increasing propensity
of pharma and healthcare manufacturers to outsource high fixed cost non-core activities, the factors
that impact demand and consumption of medicines and medical equipment that we sell, and the
need for government to have a functioning and efficient supply chain and viable community based
alternatives to hospital care. Our services are focused on creating cost and operating efficiencies
in supply chain, regulatory and sales and marketing activities for a combination of healthcare
manufacturers, retail pharmacists, and health authorities.
During the year, we combined good organic growth in our businesses with some strategically
important high growth acquisitions. We completed a deal to buy Sharp, a contract packaging
business in the US, last summer. It is our largest acquisition to date. Other deals completed during
the year include JVA Analytical, Procon, Universal, BEST and Alliance Healthcare. All acquisitions
have fitted in well and are contributing strongly. I want to take this opportunity to welcome all new
colleagues to the Group.
As the Group extends its reach in various business sectors it also expands its geographical reach. We
now operate in five geographies; the US, UK, Ireland, The Netherlands and Belgium. In 2009, the US is
expected to generate in excess of 10% of the Group’s earnings. We did not operate in this market at
all three years ago. We have been focused on acquiring businesses where we can extend or establish
leadership positions, and have then invested in those businesses to make them ‘best in class’. There
are numerous examples across the Group that evidence and substantiate our ability to do this well.
It is our intention to continue to execute this strategy, combining maximising the performance of
our core operating units, with finding and executing acquisitions that add to our market positions
in identified high growth market sectors.
Chief Executive’s review
Liam FitzGerald Chief Executive
�3United Drug plc Annual Report 2008
Our focus on growth means that we have to continue to nurture and develop existing management
talent and generate new management talent within our team. We have been focusing on attracting
good people into the organisation and on training our emerging leaders, internally, and through
some of the world’s leading business schools. We are accelerating our efforts in ensuring that we
develop our future leaders and create career opportunities for them.
Across the Group we now employ over 4,500 people. I want to thank each of them for their
contribution to what was another very successful year for the Group.
The Group has delivered over 20 years of successive double digit earnings growth without falter. In
recent years we have shown an ability to convert our earnings substantially into cash and that cash
has allowed us to invest further in our business, and to acquire other businesses. In today’s economic
climate, that focus on cash generation is critical and it will continue to be a key metric around which
we manage the business.
We are fortunate, as an industry, that healthcare is more economically resilient than most sectors
and that the general economic malaise has limited effect on the drivers I discussed earlier. That
being said, we recognise the need as a group to have a strong focus on driving cost efficiency to
the maximum, to ensure that low cost continues to be one of the cornerstones of our competitive
advantage across what we do. A focus on cost management gives us more control of revenue
variability when or if it occurs.
I am confident as we look to 2009 that our Group can continue to drive earnings, cash generation
and strong returns from our businesses and I am equally confident that we can continue to acquire
in strategically significant areas, at competitive valuations, backed by a strong balance sheet.
Liam FitzGerald
Chief Executive
�4 United Drug plc Annual Report 2008
�5United Drug plc Annual Report 2008
In recent years we have shown an ability to convert our earnings substantially into cash.
�6 United Drug plc Annual Report 2008
Supply Chain ServicesThe Supply Chain Services division provides outsourced logistics and related value-added services
to pharmaceutical, biotechnology, nutraceutical and veterinary manufacturers, and continues
to broaden the range and geographical reach of services provided to manufacturer clients. The
activities of the division can be broken down into three elements: Contract Distribution Outsourcing
(CDO), Speciality and Clinical Services and Contract Packaging.
The CDO business is made up of the Irish and UK pre-wholesale and single channel supply consumer
products businesses. UDG, the UK pre-wholesale business, operated as a joint venture with Alliance
Boots, continues to win new business and market share in the growing UK outsourcing market. In
Ireland, our UDD business performed well and has grown sales and profits in a more mature market.
Our small consumer products business in Ireland is operating efficiently and trading profitably in a
market that is being impacted by lower consumer spending.
The Speciality and Clinical Services business includes MASTA in the UK and Temperature Controlled
Pharmaceuticals (TCP) in Ireland. MASTA acquires, markets, sells and distributes flu and travel vaccines
to GPs and clinics and administers travel vaccines to the general public through franchised and self-
owned clinics. The company continues to increase its penetration in the UK market and now operates
through thirty nine proprietary and partnered clinics. MASTA has produced a solid performance in
the year although down on the prior year due to a slower take-up of flu vaccinations in the UK at the
beginning of the year. TCP is a start-up business that successfully operates a number of infusion clinics
in Ireland and offers a comprehensive special logistics and nurse-led patient administration service
for pharmaceutical manufacturers and healthcare authorities. It is planned to roll out these speciality
services to the UK market, in conjunction with MASTA.
In Contract Packaging, we provide total packaging solutions for branded pharmaceutical, generic
and nutraceutical manufacturers. We have significantly increased our footprint in this market during
the year through the acquisition of one of the leading service providers in the US, Sharp Corporation.
This acquisition complements our existing operations in the UK, The Netherlands and Belgium and
positions United Drug as one of the leading international providers of outsourced packaging services
Operations review
�7United Drug plc Annual Report 2008
for healthcare manufacturers. The packaging businesses have performed in line with or ahead of
our expectations in the year and provide us with a strong platform to further develop this service
for existing and prospective clients.
The Supply Chain Services division has performed strongly during the year across all businesses and
provides a solid platform from which to grow both the range of services offered and the depth of
client reach.
Medical & ScientificThe Medical & Scientific (M&S) division provides sales, technical support, logistics and back-office
services for high quality, technology-driven, medical equipment and devices manufacturers in both
the Irish and UK markets.
We have significantly increased our presence in the Irish market through the acquisition of JVA in
December 2007. JVA operates in the analytical chemistry sector supplying and servicing complex
analytical equipment analysers to pharmaceutical manufacturers and third level research facilities.
The potential synergies with our existing industrial and scientific business will allow us maximise our
position in this high-technology equipment and engineering support sector.
Our other businesses in Ireland are based in the medical and clinical diagnostics areas, selling mainly
to public and private hospitals. We also have a community business, supplying nursing homes, which is
a market leader in Northern Ireland and is growing well in the Republic of Ireland as investment in this
area continues. In our hospital-based businesses, our clinical diagnostics unit had a strong year as we
leveraged our market dominance in key clinical areas to win a number of equipment placements.
Our focus on Point of Care diagnostics solutions was rewarded with good business gains.
Our medical equipment business in Ireland, represented by Intraveno, was negatively impacted by
a slowdown in the implementation of a number of forecast capital projects in areas such as robotics,
sterilisation and infusion therapy. We believe that these projects have been delayed rather than
postponed, but there is no certainty as to when they will be completed. This is a cycle that we have
�8 United Drug plc Annual Report 2008
experienced before and given current healthcare budgetary pressures, we expect this portion of
the market to remain challenging in the near term. However we have retained market share and
continue to expand our presence in this sector.
In the UK, our business model is based around operating in niche, clinical specialities in areas such
as orthopaedic joint replacement, endoscopy and cardiology.
Our businesses in the UK produced a satisfactory performance, with most business units delivering
growth year on year. While the whole business produced satisfactory results, Endoscopy UK was
particularly successful as it expanded its presence in the broader NHS arena. We expect our
performance to be further strengthened by the release of a proprietary imaging system, which
will add significant value to our product offering.
Our specialist surgical team based in the Pyramed and Mantis Surgical businesses also delivered good
growth in the year. While all our UK businesses are focused on particular clinical niches, this business
unit attempts to utilise new technologies across specialist areas. Spending constraints by some
major pharmaceutical manufacturers on capital projects during the year did impact our analytical
chemistry business in the UK. This business is however well positioned to maximise opportunities as they
arise in this sector in the year ahead.
The M&S division has produced growth in revenues and profits during the year although somewhat
below our expectations. Healthcare budgetary pressures do impact on parts of this business from time to
time and given the current economic outlook in the markets in which we operate this is likely to continue
into the current financial year. Our businesses in this division have a broad spread of revenue streams and
manufacturer and client relationships and many of these should not be impacted by capital spending
constraints. We are confident that the quality product portfolio we represent combined with the
experience and expertise of our specialist sales force will allow these businesses to continue to prosper.
Operations review (continued)
�9United Drug plc Annual Report 2008
Contract Sales & Marketing ServicesThe division previously referred to as the Contract Sales Outsourcing division has significantly broadened
its service offering over the last twelve months and, to better reflect the increased service offering to
healthcare clients, the division has been renamed the Contract Sales & Marketing Services division.
Through AshfieldIn2Focus, we have strong market leading positions in the provision of contract sales
outsourcing services to pharmaceutical manufacturers in the UK and Ireland with a developing
business in the US. To seek to leverage our strong relationships with manufacturer clients and the
growing trend amongst pharmaceutical manufacturers to outsource more of their non-core functions,
we have expanded our activities in this division to include a range of complementary marketing
services. The broadening of the service offering and the geographic reach has been enhanced
by a number of small bolt-on acquisitions during the year.
During the year we acquired Alliance Healthcare, a US based company which provides a range
of call centre solutions to support pharmaceutical companies sales, marketing and regulatory
requirements, including medical affairs information, patient compliance support and clinical trials
recruitment. The range of services available to our clients was also extended by the acquisition of
two companies providing conference management solutions. In November 2007, we acquired
Procon Conferences, a UK pharmaceutical conference services company providing full corporate
event management services targeted specifically at the pharmaceutical and healthcare sector.
Procon’s services include venue finding, association and secretariat membership, delegate
registration through to full event management. This capability was extended in April 2008 with the
acquisition of Universal Conference and Incentive Travel, who provide event management services
to pharmaceutical companies, both at pre and post approval stages of product development based
in the UK and US. Finally, we increased our training capacity with the acquisition of Business Edge
Solutions and Training, a company that provides a range of personal, sales and team effectiveness
training programmes for pharmaceutical companies in the UK market.
�0 United Drug plc Annual Report 2008
These small, bolt-on acquisitions complement our market leading and growing contract sales and
marketing operations in the UK and Ireland and will allow us provide additional value-added services
to clients in existing and new markets. Following the acquisition of Universal the event management
business of Procon has been merged with Universal to provide a more comprehensive service offering
for clients and the largest supplier of event management services for the pharmaceutical industry in
the UK.
The division has reported a very good outcome for the year, well ahead of the prior year and
continues to see a very positive business environment as manufacturer clients seek more flexible
means of deploying their sales and marketing efforts.
Pharma WholesaleThe Pharma Wholesale division provides a best-in-class service for independent retail pharmacy
customers enabling them to compete effectively in the marketplace. The division comprises market
leading, full line wholesaling businesses in the Republic of Ireland and Northern Ireland markets and
a niche specials distribution business in the UK market. The division has produced another strong
performance in 2008 with sales, profits and market share all increasing combined with strong cash
flows.
Our Republic of Ireland pharmaceutical wholesale business, United Drug Wholesale (UDW), has further
strengthened its position during the year as the market leading wholesaler supporting independent
retail pharmacy in this competitive market. UDW’s aim is to provide a top-quality customer focused
wholesale service at a competitive price. To do this the business continues to broaden the range of
services it provides to customers and to automate its operations to improve productivity levels. The
recent decision by the Irish Health Service Executive (HSE) to reinstate the reimbursement price it pays
to community pharmacy for medicines it funds under various HSE schemes should remove some of
the uncertainty from the market.
Operations review (continued)
��United Drug plc Annual Report 2008
The value of medicines consumed in the Republic of Ireland continues to grow strongly although
the rate of growth did slow somewhat in the second half of the financial year due to the uncertainty
surrounding reimbursement to retail pharmacy and the slowdown in general consumer spending
impacting on non-prescription sales from pharmacy.
In Northern Ireland, our Sangers business has also increased its leadership position as the supplier of
choice for retail pharmacists in this growing market. We continue to see a move by pharmaceutical
manufacturers to a Direct-to-Pharmacy (DTP) distribution model. Under DTP, the manufacturer
appoints a limited number of wholesalers to act as their exclusive distribution agents in the territory.
Sangers is involved in all DTP arrangements in the market. Some of these arrangements reduce our
reported revenues, as we now charge a fee-for-service rather than buying and re-selling product.
Our profitability has not been affected by this market evolution and indeed this change has helped
us to continue to increase our market share and further improve our cash flows.
In 2007 we acquired Craig & Hayward, a UK based specials distributor. A ‘specials medicine’ is a
special formulation of a product manufactured to meet a specific patient prescription requirement.
Craig & Hayward acts as a ‘one stop shop’ for any specials requirements for the retail pharmacy
sector in the UK. This business has performed very well during the year, ahead of our expectations,
as we continue to leverage Group relationships to broaden the customer base.
The Pharma Wholesale businesses operate in growing markets with growth underpinned by increasing
and ageing populations and an increasing demand for the products and services we supply. These
markets are the focus of Government cost saving initiatives as they seek to slow the increase in public
healthcare expenditure. Our businesses are well positioned to prosper in these markets based on our
strong market positions combined with our focus on efficiency and customer relationships.
�� United Drug plc Annual Report 2008
Our focus on growth means that we continue to nurture and develop existing management talent.
�3United Drug plc Annual Report 2008
�4 United Drug plc Annual Report 2008
RevenueRevenue for the year of €1.7 billion is 6% ahead of 2007 with revenue growth reported in each of the four business divisions. Revenue growth in Pharma Wholesale was reduced by the move in our Northern Ireland business to a DTP arrangement with a number of manufacturers. Under DTP, we charge a fee-for-service rather than buying and re-selling product thereby reducing our revenue. On a constant currency basis revenue is 10% higher than 2007.
Adjusted operating profit *Operating profits are ahead of last year in each of the four business divisions. The move into higher margin activities has helped to deliver a 17% increase in operating profits from a 6% increase in revenues.
Adjusted profit before tax *Net interest costs in the year of €7.7 million are €3.4 million higher than in 2007 as we take account of the finance cost of acquisitions completed during 2007 and 2008. After these interest costs, profit before tax and intangible amortisation of €70.5 million is 13% higher than 2007.
Adjusted earnings per share *Earnings per share for the year of 25.70 cent, increased 12% on 2007. EPS growth is lower than profit growth in the year as a result of an increased tax charge, with the acquisition of businesses in higher tax rate jurisdictions, and an increase in the number of shares in issue following share issues under the scrip dividend and other share schemes.
Cash flowFree cash flow for the year, before acquisition expenditure and dividends, amounted to €45.8 million. The absolute value of the investment in working capital increased during the year but at a lower rate than revenue growth as underlying working capital levels were further reduced. Free cash flow for the year is after net capital expenditure of €24.1 million, much of this development expenditure, as we expand capacity, particularly in our packaging business. A total of €117.5 million, including debts taken over, was spent on acquiring new businesses or on deferred consideration payments due on acquisitions completed in earlier years. The net cash flow for the year results in an increase in net debt of €90.8 million.
Barry McGrane Finance Director
Finance review
* before amortisation of intangible assets.
�5United Drug plc Annual Report 2008
Balance sheetNet debt at the end of the period was €159.1 million giving a gearing ratio of 46.2%. Net debt levels equate to 1.8 times EBITDA for the year, or 1.65 times when EBITDA is adjusted to take in a full year contribution from acquisitions completed during the year. Interest charges are covered more than 11 times by EBITDA.
Net assets at the end of the year amount to €344.2 million, an increase of €13.2 million on the net assets reported at 30 September 2007.
Forward-looking informationSome statements in this annual report are forward-looking. They represent expectations for the Group’s business, and involve risks and uncertainties. The Group has based these forward-looking statements on current expectations and projections about future events. The Group believes that expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve known and unknown risks, uncertainties and other factors, which in some cases are beyond the Group’s control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.
Financial risk managementThe management of the financial risks facing the Group is governed by policies reviewed and approved by the Board of Directors. These policies primarily cover liquidity risk, credit risk, interest rate risk and currency risk. The primary objective of the Group’s policies is to minimise financial risk at reasonable cost. The Group does not trade in financial instruments.
The Group uses financial instruments throughout its businesses: borrowings and cash resources are used to finance the Group’s operations; trade receivables and payables arise directly from operations; and interest rate swaps and forward foreign currency contracts are used to manage interest rate and currency risks and to achieve the desired currency profile of borrowings. Further details of financial instruments used by the Group are given in note 22 to the financial statements.
Liquidity risk managementThe Group ensures that it has sufficient financing facilities available through cash flow generated from operating activities, loan notes issued, committed banking facilities and access to equity markets to meet its projected short and medium term funding requirements.
Interest rate risk managementThe Group finances its operations through a mixture of retained profits and bank borrowings. The Group’s policy is to borrow in the desired currencies at both fixed and floating rates of interest and use interest rate swaps to generate the desired interest profile and to manage the Group’s exposure to interest rate fluctuations.
Currency risk managementUnited Drug’s reporting currency and that in which its share capital is denominated is the euro. Given the nature of the Group’s businesses, exposure arises in the normal course of business to other currencies, principally sterling.
The majority of the Group’s activities are conducted in the local currency of the country of operation. The primary foreign exchange risk arises from the fluctuating value of the Group’s net investment in different currencies. Borrowings, to finance acquisitions or major capital expenditure programmes, are made in the currency of the country of operation.
Where sales or purchases are invoiced in other than the local currency and there is not a natural hedge with other activities within the Group, the policy is to eliminate at least 50% of the currency exposures through forward currency contracts. A proportion of the Group’s operating profits are denominated in sterling and, where appropriate, foreign currency hedges are put in place to minimise the related exchange rate volatility.
Barry McGrane Finance Director
�6 United Drug plc Annual Report 2008
United Drug recognises the importance of Corporate Social Responsibility (CSR) in the way it
manages its business and it is embedded throughout the Group. We understand our responsibilities
to our stakeholders who are; our employees, our customers and suppliers, our shareholders, the
environment and the community at large. The Group is committed to the highest professional and
ethical standards when interacting with our stakeholders. The Group’s reputation and the trust of its
stakeholders are the foundation of its success and are of fundamental importance for the future of
the organisation.
EmployeesWe recognise that our clients and customers experience the quality and professionalism of our
services through the people they encounter on a day-to-day basis. Consequently we believe our
employees are our greatest asset.
Our Human Resource policies focus on ensuring equal opportunities for all and to promote diversity
throughout our workforce to the greatest possible extent. We are committed to harnessing the
strength which this brings to the Group.
We aim to engage with employees in a way that will assist all to achieve their maximum potential.
As a Group we are investing in and developing talent so that our people are a driver for growth.
Employees by geography Employees by division
Health and SafetyUnited Drug is committed to providing a safe and comfortable working environment, with the highest
regard for the health and safety of employees, customers, suppliers and the community at large.
We ensure compliance with relevant statutory requirements and best practice guidelines issued
by national health and safety authorities, and implement and promote appropriate safe working
practices throughout the Group.
MarketplaceWe play a leading role in the provision of healthcare services and work closely with independent
pharmacists and local healthcare providers to advise and inform the communities we serve. Our
business contributes to supporting the best level of care to patients and acts in their best interests.
The Group is committed to providing the highest quality services and developing and maintaining
long-standing relationships with our customers and suppliers.
As part of our commitment to quality, we have made significant investment in ensuring our facilities
meet the highest industry standards for packaging, storage and delivery of product, and we ensure
our people maintain the highest quality standards.
Corporate social responsibility
Group 2%
Contract Sales & Marketing
Services 44%
Medical & Scientific 7%
Supply ChainServices 24%
Pharma Wholesale 23%
USA 8%
Benelux 8%
UK 58%
Republic of Ireland 26%
�7United Drug plc Annual Report 2008
EnvironmentWe are committed to the conservation of the environment in its broadest sense and recognise
that certain resources are finite and must be used responsibly. We ensure that relevant statutory
requirements and the highest standards are adhered to and apply good environmental practice
in providing services to our customers.
We constantly seek to limit energy use in each facility. We also aim to maximise the life of all refrigeration
equipment and to minimise the risk of gas emissions by ensuring best environmental practice.
Across the Group, we operate programmes to ensure the responsible disposal of packaging, and
re-use and recycle as much as possible. We actively participate in the Irish Repak packaging waste
management and the Waste Electrical and Electronic Equipment (WEEE) schemes. We also operate
programmes to collect, and safely dispose of, non-recyclable waste, ensuring controlled and licensed
neutralisation and disposal in collaboration with regulators.
CommunityWe believe that a responsible approach to developing relationships between companies and the
communities they serve is a vital part of delivering business success. Therefore, we support local
community and charity initiatives both financially and by the sharing of our time and skills. The Group
also actively encourages and supports participation by employees in such projects.
AshfieldIn2Focus is one of the many group companies that engages in activities to support and
benefit the local community. The company operates a Worthy Causes Fund, which aims to support
local initiatives, education and young people. Funds are raised by staff and clients through
sponsorship and fundraising events. During the year this fund assisted a team of company employees
to refurbish ‘The Hub’, a charity café for the youth of the local community.
Education and the welfare of children is also an important focus for the Group. During the year the
Group facilitated employees participating in the Schools Business Partnership programme. Sangers
and AshfieldIn2Focus also strengthened relationships with schools in their local communities through
their Business in the Community and Corporate Citizenship programmes respectively.
The Group was a primary corporate supporter of Tedfest ’08, Ireland’s ‘Father Ted Round Ireland
Milk Float Push’ in aid of Down Syndrome Ireland and their sister group, Down Syndrome Association
of Northern Ireland, which was held during January and February 2008 and was an immense success.
The Group also seconded an employee to ‘Goal’, an Irish humanitarian NGO, for 15 months until July
2008. This secondment further demonstrates the Group’s commitment to assisting the wider community.
Additionally, the Group supports Liam FitzGerald in his role as Chairman of Traidlinks and in his
capacity as a Board member of the Barnardos’ ‘Learning through Poverty’ Campaign.
ConclusionUnited Drug believes in the value of good corporate social responsibility practices for the Group
and for all stakeholders. We are committed to continue improving our CSR programme.
Details of our Group policies and activities are also available on the Group’s website
www.united-drug.ie
�8 United Drug plc Annual Report 2008
We will use our presence in international markets to continue to grow both organically and by acquisition.
29United Drug plc Annual Report 2008
Contents
Directors’ report 30
Directors’ statement on corporate governance 34
Report of the Remuneration Committee on directors’ remuneration 41
Statement of directors’ responsibilities 48
Independent auditor’s report 49
Group income statement 51
Group statement of recognised income and expense 52
Group balance sheet 53
Group cash flow statement 54
Significant accounting policies 55
Notes forming part of the Group financial statements 64
Company statement of recognised income and expense 102
Company balance sheet 103
Company cash flow statement 104
Notes forming part of the Company financial statements 105
Consolidated financial statementsYear ended 30 September 2008
30 United Drug plc Annual Report 2008
Directors’ report
The directors present their annual report and audited financial statements for the year ended 30 September 2008.
Principal activities, business review and future developments
United Drug is a leading international provider of services to healthcare manufacturers and pharmaceutical
retailers, with operations in Ireland, the UK, Belgium, The Netherlands and the US. The Group operated across
four divisions, Pharma Wholesale, Supply Chain Services, Medical & Scientific and Contract Sales & Marketing
Services. To better reflect the growth and changing nature of the businesses and the requirements of customers,
some structural changes are being implemented in the 2009 financial year. The Pharma Wholesale, contract
distribution element of Supply Chain Services and Medical & Scientific businesses are being combined to form
the Healthcare Supply Chain division and a Packaging and Speciality Services division has been newly formed.
Detailed operating and financial reviews and a review of future developments are contained in the Chairman’s
statement, Chief Executive’s review, Operations review and Finance review from pages 8 to 25.
Results
Details of the results for the year are set out in the Group income statement on page 51 and related notes.
Dividends
An interim dividend of 2.23 cent per share was paid during the year (2007: 1.97 cent per share). The directors have
proposed a final dividend for 2008, subject to shareholder approval at the Annual General Meeting, of 5.77 cent
per share (2007: 5.33 cent per share), thereby giving a total dividend for the year of 8.00 cent per share (2007:
7.30 cent per share).
Capital structure
The structure of the Company’s capital is detailed in note 14 to the financial statements.
Share price
The Company’s shares are listed on the London and Irish Stock Exchanges. The price of the Company’s ordinary
shares ranged between €3.20 and €4.02, with an average price of €3.73 during the year ended 30 September
2008. The share price at the end of the 2008 financial year was €3.78 and the market capitalisation of the Group
was €878 million. On 19 December 2008, the share price was €2.20 and the market capitalisation of the Group
was €512 million.
Accounting records
The directors believe that they have complied with the requirements of Section 202 of the Companies Act
1990 with regard to books of account by employing accounting personnel with appropriate expertise and by
providing adequate resources to the financial function. The books of account are maintained at United Drug
House, Magna Drive, Magna Business Park, Citywest Road, Dublin 24.
Directors, secretary and their interests
Mr. P. Toomey and Mr. A. Ralph were appointed to the Board on 27 February 2008 and 19 June 2008 respectively.
In accordance with the Articles of Association, they will retire at the 2009 Annual General Meeting and, being
eligible, offer themselves for election.
Mr. R. Kells, Mr. K. McGowan and Dr. J. Peter will retire from the Board by rotation, in accordance with the Articles
of Association and, being eligible, offer themselves for re-election.
Dr. D. Egan retired from the Board on 20 November 2007.
Details of directors’ and secretary’s share interests and interests in share options of the Company and group
companies and directors’ remuneration are detailed in the Report of the Remuneration Committee on directors’
remuneration on pages 41 to 47.
31United Drug plc Annual Report 2008
None of the directors had a beneficial interest in any material contract to which the Company or any subsidiary
was a party during the year.
Corporate governance
The Directors’ statement on corporate governance is on pages 34 to 40.
Substantial interests
As at 19 December 2008, the Company had received notification of the following interests in its ordinary share capital:
Bank of Ireland Nominees Limited 19.84%
FMR LLC and Fidelity International Limited and their direct subsidiaries 8.03%
Bank of America Corporation 7.60%
Bank of Ireland Asset Management 3.83%
Irish Life Investment Managers 3.01%
These shareholdings are not ultimately beneficially owned by them.
Principal risks and uncertainties
Under Irish company law, the Group and the Company are required to give a description of the principal
risks and uncertainties which they face.
Risk management is an integral part of the Group’s business process. A detailed risk register is maintained
by each division within the Group and plans to address the identified risks are updated and reviewed by
the executive directors on a regular basis. The consolidated risk register is also reviewed and approved by
the Audit Committee and is the subject of a report to the Board.
The risks and uncertainties, which are currently judged to have the largest impact on the Group’s performance
are noted below.
nThe Group faces strong competition in its various markets and if it fails to compete successfully, market share
and profitability may decline.
nDistribution of third party products by the Group is currently by agreement. There is no certainty that these
agreements will be renewed when they expire, which could lead to a decline in sales and profitability.
nChanges in government regulations, particularly in the healthcare and pharmaceutical sectors, may
adversely affect the Group.
nAs an international group with substantial operations and interests outside the euro zone, the Group is subject
to the risk of adverse movements in foreign currency exchange rates.
nThe Group requires access to capital to operate on a daily basis and for longer term development projects.
Lack of availability of sufficient capital resources may adversely affect the Group.
nThe Group is subject to stringent medical, quality, environmental and health and safety regulations and any
significant change in these could result in increased compliance costs which could adversely affect profitability.
nShould the Group not be able to fulfil the demand for its products due to circumstances such as the loss of a
packaging or storage facility or disruptions to its supply chains, sales volumes and profitability could be affected.
nGroup IT facilities could be subject to hacking or viruses, which could result in downtime, which in turn could
lead to a decline in sales and profitability.
nThe success of the Group is built upon a strong effective management team committed to achieving a
superior performance in each division. Should the Group not attract or retain suitably qualified employees,
this could have an impact on business performance.
32 United Drug plc Annual Report 2008
The Group has a comprehensive system of risk management and internal controls as detailed under ‘Internal
controls’ in the Directors’ statement on corporate governance on page 39, which are intended to deal with
and mitigate such risks and uncertainties.
Financial risk management
As also required by Irish company law, the financial risk management objectives and policies of the Group and
the Company, including hedging and the exposure of the Group and the Company to financial risk, are set out
in the Finance review on pages 24 and 25 and in note 22 to the financial statements.
The principal key performance indicators used by the Group to measure performance are detailed in the
Finance review on pages 24 and 25.
Allotment of new shares and disapplication of pre-emption rights
At the Annual General Meeting held on 26 February 2008, the Company received the authority from shareholders
for the directors to allot relevant securities up to 33% of the nominal value of the Company’s issued share capital
and the power to disapply the statutory pre-emption provisions relating to the issue of new equity for cash. The
disapplication related to the allotment of equity securities in connection with the exercise of share options, any
rights issue, any open offer or other offer to shareholders, the allotment of shares in lieu of dividends and the
allotment of equity securities up to an aggregate value of 5% of the nominal value of the Company’s issued
share capital.
These authorities are due to expire at the Company’s forthcoming Annual General Meeting, consequently
resolutions to renew these authorities will be proposed at this meeting.
Purchase and re-issue of own shares
At the Annual General Meeting held on 26 February 2008, the Company received the authority from shareholders for
the Company and/or any subsidiary to purchase a maximum aggregate of 10% of the Company’s ordinary shares.
The minimum price which may be paid for shares purchased by the Company, or any of its subsidiaries, shall not
be less than the nominal value of the shares and the maximum price will be 105% of the average market price of
such shares over the preceding five business days.
The directors will only exercise the power to purchase shares if they consider it to be in the best interests of the
Company and its shareholders.
The authority was also received for the maximum and minimum prices at which treasury shares held by the
Company may be re-issued off-market, the maximum price being 120% of the appropriate average and the
minimum price usually 95% of the appropriate average.
These authorities are due to expire at the Company’s forthcoming Annual General Meeting, consequently
resolutions to renew these authorities will be proposed at this meeting.
Political donations
No political donations were made by the Group during the year, which require disclosure in accordance with
the Electoral Acts 1997 to 2002.
Subsidiaries
The Group’s significant subsidiary undertakings as at 30 September 2008 are detailed in note 40 to the financial
statements.
Directors’ report (continued)
33United Drug plc Annual Report 2008
Important events after the balance sheet date
Details of important events after the balance sheet date are detailed in note 25 to the financial statements.
Auditor
In accordance with Section 160(2) of the Companies Act 1963, the auditor, KPMG, Chartered Accountants, is
willing to continue in office and a resolution authorising the directors to fix their remuneration will be proposed
at the Annual General Meeting.
Change of control provisions in significant agreements
The Company has certain banking facilities which may require repayment in the event that a change in control
occurs with respect to the Company.
Additionally, the Company’s share option and equity settled incentive schemes contain change in control
provisions which allow potentially for the acceleration of the exercisability of share options and the vesting of
deferred shares in the event that a change in control occurs with respect to the Company.
Mr. L. FitzGerald may in certain circumstances be entitled to terminate his employment with the Company in the
event that a change in control occurs with respect to the Company. If Mr. L. FitzGerald’s contract is terminated
he may be entitled to receive payment equal to the basic salary and the annual bonus paid to him and pension
contribution in the year immediately preceding the termination in full and final discharge and satisfaction of all
and any claims arising in these circumstances.
Amendment of the Company’s Articles of Association
The Company’s Articles of Association may be amended by a special resolution passed by the shareholders at
an annual or extraordinary meeting of the Company. A special resolution is passed at a meeting if not less than
75% of the members who vote in person or by proxy at the meeting vote in favour of the resolution.
Annual General Meeting
The Annual General Meeting of the Company will be held on 17 February 2009. Your attention is drawn to the letter
to shareholders and the notice of meeting enclosed with this report and available on the Company’s website,
which sets out the details of the matters which will be considered at the forthcoming Annual General Meeting
and the requirement that proxies be delivered no later than 48 hours before the time appointed for the meeting.
On behalf of the Board
R. Kells L. FitzGerald
Director Director
19 December 2008
34 United Drug plc Annual Report 2008
The directors are committed to maintaining the highest standards of corporate governance. This statement
details how the Group applies the relevant principles and provisions of Section 1 of the Combined Code on
Corporate Governance, June 2006 (‘the Code’) published by the Financial Reporting Council in the UK. The
Board welcomes the publication of the updated version of the Combined Code on Corporate Governance
(June 2008). Compliance with this updated version is not required during the financial year ended 30 September
2008, however, the Board has considered its implications for the Group and is satisfied that it complies with the
main principles.
Board of directors
Role
The Board is responsible for the leadership of the Group, takes all significant strategic decisions and retains
full and effective control while allowing operating management sufficient flexibility to run the business efficiently
and effectively within a centralised reporting framework.
The Board has reserved certain items for its review including, inter alia, the approval of the annual financial
statements, budgets, corporate plans, significant acquisitions and disposals, investments in joint ventures,
significant property transactions, major investments and senior management appointments. The Group has
a comprehensive process for reporting management information to the Board. The Board is provided with
information on a timely basis, which includes key performance and risk indicators for all aspects of the business.
The Board also delegates some of its responsibilities to Board Committees, details of which are set out below.
The roles of Chairman and Chief Executive are separate with a clear division of responsibility between them. The
Chairman has overall responsibility for ensuring the effective and efficient working of the Board and is responsible
for ensuring that the Board considers the key strategic risks facing the Group and that the directors receive
timely and accurate information. The Chairman also ensures appropriate interaction with shareholders. The
Chief Executive is responsible for developing and delivering the Group’s strategic plan and is accountable
for its overall performance and day-to-day management.
The Group’s professional advisers are available for consultation by the Board as required. Individual directors
may take independent professional advice, if necessary, at the Group’s expense.
Membership
The Board is comprised of five executive and six non-executive directors. Mr. P. Toomey and Mr. A. Ralph were
appointed to the Board on 27 February 2008 and 19 June 2008 respectively. On 20 November 2007, Dr. D. Egan
retired as a non-executive director. Biographical details are set out on pages 6 and 7.
All of the directors bring objective judgement to bear on issues of strategy, performance, resources, key
appointments and standards. The Board considers that between them, the directors bring a range of skills,
knowledge and experience necessary to lead the Group.
Independence of non-executive directors
The Board has evaluated the independence of each of its non-executive directors and has determined that,
throughout the reporting period, all were independent. In arriving at this conclusion, the Board considered many
factors including, inter alia, whether any of the non-executive directors:
nhas been an employee of the Group;
nhas, or had within the last three years, a material business relationship with the Group;
nreceives remuneration from the Group other than a director’s fee;
Directors’ statement on corporate governance
35United Drug plc Annual Report 2008
nhas close family ties with any of the Group’s advisers, directors or senior employees;
nholds cross-directorships or has significant links with other directors through involvement in other companies
or bodies;
nrepresents a significant shareholder; or
nhas served on the Board for more than nine years from the date of their first election.
Senior Independent non-executive director
Dr. D. Egan retired and Mr. G. McGann was appointed as the Senior Independent non-executive director on
20 November 2007. Mr. G. McGann is available to shareholders who have concerns, for which contact through
the normal channels of Chairman, Chief Executive or Finance Director, have failed to resolve or for which such
contact is inappropriate. Mr. G. McGann is also available to meet major shareholders on request.
Company Secretary
The appointment and removal of the Company Secretary is a matter for the Board. All directors have access
to the advice and services of the Company Secretary who is responsible for ensuring that Board procedures
are followed and that applicable rules and regulations are complied with.
Terms of appointment
The non-executive directors are engaged under the terms of a letter of appointment. A copy of the standard
letter of appointment is available from the Company Secretary on request. It is board policy that non-executive
directors are normally appointed for a period of three years. Notice periods of executive directors do not exceed
a period of greater than one year.
Induction and development
On appointment, directors are provided with briefing documents on the Group and its operations as well
as training where relevant. Visits to group businesses and briefings with senior management are arranged
as appropriate and ongoing briefings are also provided.
Performance evaluation
The Board conducts an annual review of its own performance and that of its committees and of each individual
director. During the year this review was primarily achieved through discussions held by the Chairman with
directors on both an individual and group basis and a detailed questionnaire was also completed by each
director. In addition, the Chairman also independently met with the non-executive directors. The Chairman
summarised the results of the evaluation processes and reported them to the Board for its consideration, the
results of which were satisfactory. The Senior Independent non-executive director also met with the other non-
executive directors, without the Chairman present, to review the performance of the Chairman.
Remuneration
Details of directors’ remuneration are set out in the Report of the Remuneration Committee on directors’
remuneration on pages 41 to 47.
Retirement and re-election
The Group’s Articles of Association provide that one third of directors must retire by rotation each year and
that each director must submit themselves for re-election at the Annual General Meeting at least every three
years. Directors appointed by the Board must submit themselves for election at the first Annual General Meeting
following their appointment. All directors over the age of seventy must submit themselves for re-election at the
Annual General Meeting on an annual basis.
36 United Drug plc Annual Report 2008
Share ownership and dealing
Details of directors’ shareholdings are set out in the Report of the Remuneration Committee on directors’
remuneration on pages 41 to 47.
The Group has a policy on dealing in shares that applies to all directors and senior management. This policy
adopts the terms of the Model Code as set out in the Listing Rules published by the UK Listing Authority and
the Irish Stock Exchange.
Meetings
The Board routinely meets at least six times a year and additionally as required as a result of time critical business
needs. Details of directors’ attendance at these meetings are set out in the table on page 40.
The Chairman sets the agenda for each meeting in consultation with the Chief Executive and the Company
Secretary. The agenda and board papers are circulated prior to each meeting to provide the directors with
relevant information and enable them to fully consider the agenda items in advance of the meeting.
Communication with shareholders
The Group recognises the importance of shareholder communications and has an established investor relations
programme in place to provide information to shareholders. There is regular dialogue between the executive
directors and institutional shareholders as well as general presentations at the time of the release of the annual
and interim results. The Board is subsequently briefed on the views and concerns of institutional shareholders. The
Annual General Meeting is normally attended by all directors. Shareholders are invited to ask questions during
the meeting and the directors are available to meet with them after the formal proceedings have ended.
Results announcements are sent out promptly to all shareholders. Trading statements are issued in April and
October after the closing of each reporting period end and Interim Management Statements are also issued in
accordance with requirements under the EU Directive 2004/109/EC (‘the Transparency Directive’). Acquisitions
are notified to the market and the Group’s website presents information about the Group including interim and
annual results and other announcements. The directors believe that the annual report and financial statements
and other shareholder communications provide a balanced and understandable assessment of the Group’s
position and prospects. The annual report and notice of Annual General Meeting are sent to shareholders at
least 21 working days before the meeting. At the meeting, after each resolution has been dealt with, details
are given of the level of proxy votes lodged and the number of votes for, against and withheld regarding that
resolution. This information is made available on the Company’s website following the meeting.
Board committees
The Board has established four committees to focus on specific aspects of its responsibilities. The committees
are the Audit Committee, Remuneration Committee, Nomination Committee and Acquisitions and Finance
Committee. Each committee has specific terms of reference under which authority is delegated to it by the
Board. The terms of reference are available on the Group’s website. The membership of each committee is set
out in this report. Details of attendance at meetings are set out in the table on page 40. The Chairmen of each
committee report to the Board. The chairmen of these committees attend the Annual General Meeting and are
available to answer questions from shareholders.
Audit Committee
During the year, the Audit Committee comprised of Mr. K. McGowan (Chairman) Mr. P. Gray, Dr. J. Peter and
Mr. P. Toomey, all of whom are non-executive directors. Mr. P. Toomey was appointed to the Committee on 27
February 2008. On 27 August 2008, Mr. K. McGowan retired from the Committee and Mr. P. Gray was appointed
Chairman.
Directors’ statement on corporate governance (continued)
37United Drug plc Annual Report 2008
The Chief Executive, Mr. L. FitzGerald and the Finance Director, Mr. B. McGrane, are not members of the
Committee but may be invited to attend its meetings. The Head of Internal Audit and the external auditor also
attend meetings and have direct access to the Chairman and the Committee for independent discussions.
The Committee meets a minimum of three times a year. During the year under review, the Committee met eight
times. Attendance at meetings is set out on page 40.
The Committee has determined that Mr. P. Gray is the Committee’s financial expert.
The Committee’s responsibilities include:
nreviewing the interim and annual financial statements and company announcements;
nmonitoring and reviewing the external auditor’s independence, objectivity and effectiveness;
nmaking recommendations to the Board on the appointment and removal of the external auditor and
approving their remuneration and terms of engagement;
nmonitoring and reviewing the effectiveness of the Group’s internal audit function;
nreviewing the effectiveness of the Group’s internal controls and risk management systems; and
nensuring compliance with the Group’s policy on the provision of non-audit services by the external auditor.
The Committee discharged its obligations during the year by:
nreviewing the Group’s preliminary announcement of results, annual report, interim management statements,
trading statements and interim results prior to Board approval;
nreviewing the external audit plan as presented by the external auditor in advance of the audit, which
included an assessment of the scope of the work to be performed;
nreviewing a post-audit report from the external auditor including confirmation of their independence;
nreviewing the internal audit work plan and all reports prepared by internal audit; and
nreviewing the results of the Group’s risk identification and assessment process.
The Committee regularly monitors the nature, extent and scope of the non-audit services provided to the Group
by the external auditor in order to ensure that this does not impair their independence and objectivity. It is
current Committee policy that where it is deemed to be in the best interests of the Group, alternative professional
advisers, beyond the incumbent external auditor, are engaged to provide non-audit services. Four key principles
underpin the provision of non-audit services by the external auditor, namely that the auditor shall not:
naudit its own firm’s work;
nmake management decisions for the Group;
nhave a mutuality of financial interest with the Group; or
nbe put in the role of advocate for the Group.
The Committee also reviewed the Group’s practices in respect of the hiring of former employees of the external
auditor and is advised in advance of any such appointments which might be proposed.
Details of amounts paid to the external auditor during the year are set out in note 3 to the financial statements.
38 United Drug plc Annual Report 2008
Remuneration Committee
The Remuneration Committee consists solely of non-executive directors and during the year ended 30 September
2008, comprised of Mr. G. McGann (Chairman), Dr. D. Egan, Mr. R. Kells, Mr. K. McGowan, Dr. J. Peter and Mr.
P. Toomey. On 20 November 2007, Dr. D. Egan retired from the Committee and Mr. G. McGann was appointed
Chairman. Mr. P. Toomey was appointed to the Committee on 27 February 2008. Mr. K. McGowan retired from
the Committee on 27 August 2008.
The Chief Executive, Mr. L. FitzGerald, is not a member of this committee but may be invited to attend meetings,
except those where his own remuneration is discussed. The Committee meets at least once a year and
attendance at meetings is set out on page 40.
The Committee’s responsibilities include:
ndetermining the Group’s policy on executive remuneration;
ndetermining the remuneration of the executive directors;
nmonitoring the level and structure of the remuneration for senior management; and
nreviewing and approving the design of performance related pay schemes and share incentive plans and
approving awards under such schemes.
During the period under review, the Committee determined the salaries and awards under incentive plans for
the executive directors and senior management. The Committee also approved the award of share options to
executive directors and key management under the Executive Share Option Plan. The Committee also oversees
the preparation of the Report of the Remuneration Committee as set out on pages 41 to 47.
The Committee is empowered to use the services of external independent consultants to advise on all
compensation and remuneration matters as required.
Nomination Committee
During the year ended 30 September 2008, the Nomination Committee comprised Mr. R. Kells (Chairman),
Dr. D. Egan, Mr. L. FitzGerald, Mr. P. Gray, Mr. K. McGowan, Mr. G. McGann and Mr. P. Toomey. On 20 November
2007, Dr. D. Egan retired from the Committee. Mr. K. McGowan retired and Mr. P. Toomey was appointed to the
Committee on 27 August 2008.
The Committee’s responsibilities include:
nreviewing the structure, size and composition, including the skills, knowledge and experience required by the
Board and making recommendations regarding any changes in order to ensure that the composition of the
Board and committees is appropriate for the Group’s requirements;
nestablishing processes for the identification of suitable candidates for appointment to the Board; and
noverseeing succession planning for the Board and senior management.
During the year, the Committee recommended to the Board, two suitable candidates for appointment as a non-
executive director and an executive director. The Committee is empowered to use the services of independent
consultants to facilitate the search for suitable candidates however such services were not required as the
Committee engaged in a formal and rigorous process to consider the requirements of each position and identify
suitable candidates.
The Nomination Committee meets at least once a year and additionally as required. Details of attendance at
meetings held during the year are set out on page 40.
Directors’ statement on corporate governance (continued)
39United Drug plc Annual Report 2008
Acquisitions and Finance Committee
The Acquisitions and Finance Committee advises the Board on matters relating to acquisitions and finance and
during the year ended 30 September 2008, comprised of Mr. R. Kells (Chairman), Mr. L. FitzGerald, Ms. A. Flynn,
Mr. P. Gray, Mr. G. McGann, Mr. K. McGowan and Mr. B. McGrane. Mr. K. McGowan was appointed to the
Committee on 27 August 2008. The Committee meets during the year as required. Details of attendance
at meetings held during the year are set out on page 40.
Corporate social responsibility
The Group’s corporate social responsibility policies and activities are summarised on pages 26 and 27.
Internal controls
The directors have overall responsibility for the system of internal control for the Company and its subsidiaries and
for reviewing the effectiveness of these controls. The directors have delegated the implementation of this system
to executive management. The system of internal control is designed to manage, rather than eliminate, the risk
of failure to achieve business objectives. In pursuing these objectives, internal controls can provide reasonable
but not absolute assurance against material misstatement or loss.
There is a continuous process for identifying, evaluating and managing the significant risks faced by the Group
which has been in place during the year under review and up to the date on which the financial statements
were signed. The Group’s management operates a risk management process, which identifies the key risks
facing the business, and reports to the Audit Committee on how these risks are being managed. This is based
on each business unit producing a risk register, which identifies its key risks, the probability of those risks occurring,
their impact if they do occur and actions being taken to manage those risks to the desired level. This information
is compiled by executive management, who meet twice annually to discuss these risks, and other risks faced
at group level, and this process culminates in the production of the Group’s risk register. On an ongoing basis,
management ensures that steps are taken to further embed internal control and risk management into the
operations of the Group and to identify any areas for improvement.
The Audit Committee satisfies itself as to the adequacy of the Group’s internal control systems including, inter
alia, accounting controls, computer system security and the internal audit function. The Chairman of the Audit
Committee reports to the Board on significant matters considered by the Committee.
The Group’s system of internal control provides reasonable, though not absolute, assurance that assets are
safeguarded, transactions authorised and recorded properly and that material errors or irregularities are either
prevented or detected within a timely period.
Key procedures that have been established and are designed to provide effective internal financial control include:
nan organisational structure with clearly defined lines of responsibility and delegation of authority;
nthe approval by the Board of comprehensive annual budgets, and the monthly monitoring of performance
against these budgets;
nthe approval by the Board for all major capital projects;
nthe existence of an independent internal audit function, which reviews key business processes and controls; and
nan Audit Committee, which approves audit plans and deals with significant control issues raised by internal or
external auditors.
The directors confirm that they have reviewed and are satisfied with the effectiveness of the system of internal
financial control, which operated during the period covered by the financial statements and up to the date on
which the financial statements were signed. In particular, they have considered the significant risks affecting the
business and the way in which these risks are managed, controlled and monitored.
40 United Drug plc Annual Report 2008
Compliance statement
During the period under review, the Board has taken the necessary steps to ensure compliance with the
provisions set out in Section 1 of the Code.
Going concern
The directors have made enquiries and are satisfied that the Group has adequate resources to continue in
operational existence for the foreseeable future and accordingly, consider it appropriate to adopt the going
concern basis in preparing the financial statements.
Attendance at board and committee meetings
Attendance at board and committee meetings during year ended 30 September 2008 is set out below:
BoardAudit
CommitteeRemuneration
CommitteeNomination Committee
Acquisition and Finance Committee
A B A B A B A B A B
R. Kells 8 8 - - 4 4 3 3 6 6
L. FitzGerald 8 7 8 8* - - 3 3 6 5
C. Corbin 8 8 - - - - - - - -
D. Egan (i) 2 2 - - 1 1 1 1 - -
A. Flynn 8 8 - - - - - - 6 6
P. Gray 8 8 8 6 - - 3 3 6 6
G. McGann 8 7 - - 4 4 3 3 6 3
K. McGowan (ii) 8 8 8 8 4 4 3 3 0 0
B. McGrane 8 8 8 8* - - - - 6 6
J. Peter 8 7 8 8 4 4 - - - -
A. Ralph (iii) 2 2 - - - - - - - -
P. Toomey (iv) 4 4 4 4 1 1 0 0 - -
Column A details the number of meetings held during the period the director was a member of the Board and
committee.
Column B details the number of meetings attended during the period the director was a member of the Board
and committee.
* in attendance only.
(i) Dr. D. Egan retired from the Board, Remuneration Committee and Nomination Committee on 20 November
2007.
(ii) Mr. K. McGowan retired from the Audit Committee, Remuneration Committee and Nomination Committee
and was appointed to the Acquisitions and Finance Committee on 27 August 2008.
(iii) Mr. A. Ralph was appointed to the Board on 19 June 2008.
(iv) Mr. P. Toomey was appointed to the Board, Audit Committee and Remuneration Committee on 27 February
2008 and to the Nomination Committee on 27 August 2008.
Directors’ statement on corporate governance (continued)
41United Drug plc Annual Report 2008
The Remuneration Committee
The Remuneration Committee consists solely of non-executive directors, details of membership are outlined in the
Directors’ statement on corporate governance. The Terms of Reference for the Committee include determining
the Group’s policy on executive remuneration and considering and approving salaries and other terms of the
remuneration packages for executive directors. The Committee receives advice from external independent
consultants when necessary and the Chief Executive may be invited to attend meetings except when his own
remuneration is being discussed.
Remuneration policy
The Remuneration Committee aims to ensure that remuneration packages are competitive and that they will attract
and retain directors of the quality required and motivate them to perform in the best interests of shareholders.
Remuneration packages for executive directors generally consist of basic salary and benefits, annual performance
related bonus, comprised of a cash and share award element, pension and participation in the executive share
option scheme. The Chief Executive also has a Long Term Incentive Plan (LTIP), which was approved by shareholders.
The Group grants share options, under approved executive share option schemes, to senior executives across
the Group to encourage identification with shareholders’ interests. The Group also operates an Employee Share
Participation Scheme. In total, there are in excess of 450 employees who are shareholders in the Group through
the Employee Share Participation Scheme.
Executive directors’ remuneration
Basic salary and benefits
The basic salaries of executive directors are reviewed annually having regard to personal performance, divisional
and/or Group performance, step changes in responsibilities and competitive market practice in their area of
operation. Employment-related benefits principally relate to the use of company cars and medical insurance. No
fees are payable to executive directors.
Annual performance related bonus
Cash incentive plan
Under the performance related cash incentive plan, a bonus up to a maximum of 60% of basic salary may be
achieved for meeting clearly defined annual performance targets. The primary performance targets, each with
a maximum potential award of between 20% and 30% of basic salary, relate to the following categories:
1 Individual performance. Strategic priorities and action plans are agreed at the start of the year.
2 Divisional profitability and cost performance. Challenging targets are set each year.
3 Group profitability and cost performance. Challenging targets are set each year.
Share incentive scheme
A performance related share incentive scheme was introduced during the financial year ended 30 September 2007
for senior executives and executive directors, excluding the Chief Executive who has a LTIP. The scheme is designed
to retain these individuals and also to align their interests with those of the Group’s shareholders. Under the terms
of the scheme, the Committee can, on a contingent basis award shares with a value of up to a maximum of 20%
of basic salary where superior annually set financial targets are achieved. Shares awarded and allocated to senior
employees under the scheme are subject to restrictions, primarily the risk of forfeiture of the shares awarded, should
the employee leave the Group within three years. The cost of this scheme is recognised over the vesting period.
Report of the Remuneration Committee on directors’ remuneration
42 United Drug plc Annual Report 2008
Long Term Incentive Plan
The Chief Executive has a LTIP incorporating targets for the three-year duration relating to the financial years 2007
to 2009 inclusive. Challenging performance targets have to be achieved in respect of total shareholder return
by comparison with a peer group, growth in earnings per share and the strategic development of the Group.
The total maximum annual earnings potential is 40% of basic salary, which may be received as a deferred cash
payment or in the form of a conditional award of shares in the Company. The cost of this plan is recognised over
the duration of the LTIP. There is no commitment to any payment until the end of the plan.
Pensions
Pensions for executive directors are calculated on basic salary, which excludes employment-related benefits
and incentives.
Executive share option plan
Share options are granted to senior executives across the Group, under approved executive share option
schemes, to encourage identification with shareholders’ interests. Options are granted solely at the discretion of
the Remuneration Committee. Options will not normally be exercisable until three years after the date of grant
for Basic Tier share options and five years after the date of grant for Second Tier share options and are subject
to meeting specific performance targets. The cost of these awards is recognised over the vesting period to the
extent that it is expected that the awards will vest.
Non-executive directors’ remuneration
The Remuneration Committee makes recommendations in respect of the remuneration of non-executive
directors, which is decided by the Board. The fees paid to non-executive directors are set at a level which
will attract individuals with the necessary experience and ability to make a substantial contribution to the
Group’s affairs and reflect the time and commitments of their board duties. The non-executive directors
do not participate in the Company’s performance-related incentive plans or share schemes.
Directors’ remuneration
Executive directors 2008
Basicsalary€’000
Benefitsin kind
€’000
Cashperformance
bonus€’000
Pension contribution
€’000
Shareoption
expense€’000
Total2008€’000
L. FitzGerald (i) 600 35 180 133 108 1,056
C. Corbin* 360 37 87 189 61 734
A. Flynn 208 23 65 45 55 396
B. McGrane 320 21 80 69 63 553
A. Ralph** 79 5 24 15 17 140
1,567 121 436 451 304 2,879
* The pension contribution on behalf of Mr. C. Corbin is to a defined contribution pension scheme.
** From the date of Mr. A. Ralph’s appointment as a director, 19 June 2008.
(i) LTIP: Mr. L. FitzGerald earned €240,000 in respect of his LTIP. This amount will not be realised until 1 October
2009, with forfeiture in the event of departure from the Group in certain circumstances during this timeframe.
Report of the Remuneration Committee on directors’ remuneration (continued)
43United Drug plc Annual Report 2008
Executive directors 2007
Basicsalary€’000
Benefitsin kind€’000
Cashperformance
bonus€’000
Pensioncontribution
€’000
Share option
expense€’000
2007Total
€’000
L. FitzGerald (i) 552 28 300 183 82 1,145
C. Corbin* (ii) 387 2 187 178 53 807
A. Flynn (ii) 185 18 93 63 46 405
B. McGrane (ii) 298 17 157 97 57 626
1,422 65 737 521 238 2,983
* The pension contribution on behalf of Mr. C. Corbin is to a defined contribution pension scheme.
(i) LTIP: Mr. L. FitzGerald earned €240,000 in respect of his LTIP, which will be settled in United Drug shares. This
award will not be realised until 1 October 2009, with forfeiture in the event of departure from the Group in
certain circumstances during this timeframe.
(ii) Share incentive scheme: Mr. C. Corbin, Ms A. Flynn and Mr. B. McGrane earned €76,000, €37,000 and €64,000
respectively under the share incentive scheme, which will be settled in United Drug shares. This award
will be deferred for three years, with forfeiture in the event of departure from from the Group in certain
circumstances during this timeframe.
Non-executive directors 2008
Basicfees
€’000
Otherfees
€’000
Total2008€’000
R. Kells 50 115 165
D. Egan (i) 8 3 11
P. Gray 50 11 61
G. McGann 50 19 69
K. McGowan 50 19 69
J. Peter 50 10 60
P. Toomey (ii) 29 6 35
287 183 470
Non-executive directors 2007
Basicfees
€’000
Otherfees
€’000
Total2007
€’000
R. Kells 45 105 150
D. Egan 45 20 65
P. Gray 45 10 55
G. McGann 45 10 55
K. McGowan 45 15 60
J. Peter 45 10 55
270 170 440
(i) Dr. D. Egan retired from the Board on 20 November 2007.
(ii) Mr. P. Toomey was appointed to the Board on 27 February 2008.
44 United Drug plc Annual Report 2008
Other fees for non-executive directors include remuneration for Chairman and board committee work.
During 2008, the Chief Executive, Mr. L. FitzGerald acted as a non-executive director of C&C Group plc. During
the year ended 29 February 2008 he retained fees of €65,000 in respect of this appointment.
Directors’ pension benefits
The pension benefits attributable to existing executive directors under the defined benefit pension scheme are
as follows:
Increase in accrued pension during the year
(excluding inflation)2008€’000
Transfer valueof increase
2008€’000
Accumulated accrued pension
at year end2008€’000
L. FitzGerald 28 291 158
B. McGrane 12 139 89
A. Flynn 8 77 45
A. Ralph 1* 7 17
49 514 309
* Represents increase in accrued pension between date of appointment as an executive director, 19 June 2008
and 30 September 2008.
Increase in accrued pension during the year
(excluding inflation)2007
€’000
Transfer valueof increase
2007€’000
Accumulated accrued pension
at year end2007
€’000
L. FitzGerald 24 242 125
B. McGrane 11 127 74
A. Flynn 7 67 35
42 436 234
Accrued pension shown is that which would be paid annually on normal retirement date.
Share incentive scheme
Restricted shares
No. of shares at30 September 2007
‘000
Awards of restricted shares during 2008
‘000
No. of shares at30 September 2008
‘000
ReleaseDate
C. CorbinA. FlynnB. McGraneA. Ralph
----
19,5089,487
16,41011,026
19,5089,487
16,41011,026
13 March 201113 March 201113 March 201113 March 2011
- 56,431 56,431
The shares awarded during 2008 relate to entitlements earned in respect of the financial year ended 30 September
2007. These shares were purchased on 13 March 2008 at €3.90 per ordinary share and will be held in trust during
the vesting period.
No awards were granted under the share incentive scheme relating to the financial year ended 30 September 2008.
Report of the Remuneration Committee on directors’ remuneration (continued)
45United Drug plc Annual Report 2008
Long term incentive plan
Deferred shares
No. of shares at30 September 2007
‘000
Awards of deferred shares during 2008
‘000
No. of shares at30 September 2008
‘000
ReleaseDate
L. FitzGerald - 61,538 61,538 13 March 2011
- 61,538 61,538
The shares awarded during 2008 relate to an entitlement earned in respect of the financial year ended 30 September
2007. These shares were purchased on 13 March 2008 at €3.90 per ordinary share and will be held in trust during
the vesting period.
Executive share option schemes
A summary of share options outstanding to directors and the secretary under the provisions of the United Drug
plc executive share option schemes is as follows. An explanation of the various tiers of options available to the
executive directors is set out in note 21.
Options exercised during year
30September
2007 (or date of
appointment if later)
Grantedin year
Exercisedin year
30September
2008
Weightedaverage
option priceat 30
September2008
€
Weightedaverageexercise
price€
Weightedaverage
marketprice atdate of
exercise€
Basic tier share options
L. FitzGerald 698,000 100,000 - 798,000 2.75 - -
C. Corbin 463,500 45,000 - 508,500 2.42 - -
A. Flynn 170,000 45,000 - 215,000 3.49 - -
B. McGrane 603,500 50,000 (70,000) 583,500 2.40 1.01 3.56
A. Ralph 246,000 55,000 - 301,000 3.22 - -
K. Geoghegan (secretary) 20,000 35,000 - 55,000 3.93 - -
2,201,000 330,000 (70,000) 2,461,000
Second tier share options
L. FitzGerald 465,000 80,000 - 545,000 2.84 - -
C. Corbin 187,500 40,000 - 227,500 3.18 - -
A. Flynn 170,000 40,000 - 210,000 3.29 - -
B. McGrane 175,000 40,000 - 215,000 3.28 - -
A. Ralph 152,500 45,000 - 197,500 3.44 - -
K. Geoghegan (secretary) 5,000 5,000 - 10,000 3.95 - -
1,155,000 250,000 - 1,405,000
46 United Drug plc Annual Report 2008
Executive share option exercise dates
Currently exercisable Within 1 year
Between 1-2 years
Between 2-5 years
Basic tier share options
L. FitzGerald 63% 11% 13% 13%
C. Corbin 73% 9% 9% 9%
A. Flynn 37% 21% 21% 21%
B. McGrane 76% 8% 8% 8%
A. Ralph 52% 15% 15% 18%
K. Geoghegan (secretary) - - 36% 64%
Second tier share options
L. FitzGerald 45% 5% 5% 45%
C. Corbin 23% 11% 13% 53%
A. Flynn 17% 12% 14% 57%
B. McGrane 16% 12% 12% 60%
A. Ralph 9% 13% 13% 65%
K. Geoghegan (secretary) - - - 100%
These options are exercisable for a period of either:
nseven years from the third anniversary of the date on which the options were granted (Basic Tier options), or
nfive years from the fifth anniversary of the date on which the options were granted (Second Tier options).
None of the options expire prior to 10 June 2009.
At 30 September 2008 certain other key management had options to subscribe for a maximum of 8,192,769
(2007: 8,056,181) ordinary shares in accordance with the terms of the United Drug plc executive share option
schemes. The share-based payment expense recognised in the Group income statement in respect of these
options totalled €951,000 (2007: €888,000).
The Group operates two share option schemes. The first scheme covers options granted up to and including
13 February 2002. Under this scheme:
nBasic Tier options are exercisable only when earnings per share (EPS) growth exceeds the growth of the Irish
Consumer Price Index over a period of at least three years subsequent to the granting of the options.
nSecond Tier options are exercisable only when EPS growth is within the top quartile of EPS growth for the
companies quoted on the ISEQ index over a period of at least five years subsequent to the granting of
the options.
With respect to the second scheme, which covers options granted after 13 February 2002:
nBasic Tier options are exercisable only when EPS growth exceeds the growth of the Irish Consumer Price Index
by 5% compounded over a period of at least three years subsequent to the granting of the options.
Report of the Remuneration Committee on directors’ remuneration (continued)
47United Drug plc Annual Report 2008
nSecond Tier options are exercisable only when EPS growth exceeds the growth of the Irish Consumer Price
Index by 10% compounded, over a period of at least five years subsequent to the granting of the options. In
addition to this requirement, second tier options may only be exercised if EPS growth over the same period
places the Company:
(1) In the top 25% of companies listed on the ISEQ index, in which case these options may be exercised in their
entirety;
(2) In the midpoint position of companies listed on the ISEQ index, in which case half of the options may be exercised;
(3) Between the midpoint and the top 25% of companies listed on the ISEQ index, in which case the proportion
of the options which may be exercised increases on a straight line basis;
(4) Below the midpoint position of companies listed on the ISEQ index, in which case no options may be exercised.
Details of all share options outstanding to directors and the secretary will be available for inspection at the
forthcoming Annual General Meeting.
Directors’ interests in share capital
The beneficial interests, including family interests, of the directors and secretary in office at 30 September 2008 in
the ordinary share capital of the Company were as follows:
30 September 2008Ordinary shares
1 October 2007(or date of
appointment if later)Ordinary shares
R. Kells 144,123 144,123
L. FitzGerald 673,619 673,619
C. Corbin 1,862,681 1,810,160
A. Flynn 169,553 166,211
P. Gray 8,000 8,000
G. McGann 8,000 8,000
K. McGowan 48,558 48,007
B. McGrane 477,576 397,050
J. Peter 5,000 -
A. Ralph 78,689 78,689
P. Toomey 77,924 76,690
K. Geoghegan 10,469 6,215
The directors and secretary have no beneficial interests in any Group subsidiary or joint venture undertakings.
There have been no changes in the interests of the directors, the secretary and their families in the share capital
of the Company or group companies between 30 September 2008 and 19 December 2008.
On behalf of the Remuneration Committee
G. McGann R. Kells
Director Director
19 December 2008
48 United Drug plc Annual Report 2008
Statement of directors’ responsibilitiesin respect of the Annual Report and the financial statements
The directors are responsible for preparing the Annual Report and the Group and Company financial statements,
in accordance with applicable law and regulations.
Company law requires the directors to prepare Group and Company financial statements for each financial
year. Under that law the directors are required to prepare the Group financial statements in accordance with
International Financial Reporting Standards (IFRSs) as adopted by the EU and have elected to prepare the
Company financial statements in accordance with IFRSs as adopted by the EU and as applied in accordance
with the provisions of the Companies Acts, 1963 to 2006.
The financial statements are required by law and IFRSs as adopted by the EU to present fairly the financial position
and performance of the Group and the Company; the Companies Acts, 1963 to 2006 provide in relation to such
financial statements that references in the relevant part of these Acts to financial statements giving a true and
fair view are references to their achieving a fair presentation.
In preparing each of the Group and Company financial statements, the directors are required to:
nselect suitable accounting policies and then apply them consistently;
nmake judgements and estimates that are reasonable and prudent; and
nprepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Group and the Company will continue in business.
The directors are responsible for keeping proper books of account that disclose with reasonable accuracy at
any time the financial position of the Company and enable them to ensure that its financial statements comply
with the Companies Acts, 1963 to 2006. They are also responsible for taking such steps as are reasonably open
to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
Under Irish Company law and the requirements of the Listing Rules issued by the Irish Stock Exchange, the directors
are also responsible for preparing a Directors’ Report and reports relating to directors’ remuneration and corporate
governance that comply with that law and those rules.
The directors are responsible for the maintenance and integrity of the corporate and financial information
included on the Group and the Company’s website. Legislation in the Republic of Ireland governing the
preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The directors confirm, to the best of their knowledge and belief, that
nthe Group financial statements, prepared in accordance with IFRSs as adopted by the EU, give a true and
fair view of the state of the Group’s affairs as at 30 September 2008 and of its profit for the year then ended;
and
nthe Directors’ Report includes a fair review of the development and performance of the business and the
financial position of the Group, together with a description of the principal risks and uncertainties that it faces.
On behalf of the Board
R. Kells L. FitzGerald
Director Director
49United Drug plc Annual Report 2008
We have audited the Group and Company financial statements (the ‘financial statements’) of United Drug plc
for the year ended 30 September 2008 which comprise the Group income statement, the Group and Company
statements of recognised income and expense, the Group and Company balance sheets, the Group and
Company cash flow statements and the related notes. These financial statements have been prepared under
the accounting policies set out therein.
This report is made solely to the Company’s members, as a body, in accordance with section 193 of the
Companies Act, 1990. Our audit work has been undertaken so that we might state to the Company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and
the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Respective responsibilities of directors and auditor
The directors’ responsibilities for preparing the Annual Report and the financial statements in accordance with
applicable law and International Financial Reporting Standards (IFRSs) as adopted by the EU are set out in the
statement of directors’ responsibilities on page 48.
Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory
requirements and International Standards on Auditing (UK and Ireland).
We report to you our opinion as to whether the financial statements give a true and fair view in accordance with
IFRSs as adopted by the EU and, in the case of the Company, as applied in accordance with the provisions of
the Companies Acts, 1963 to 2006, and have been properly prepared in accordance with the Companies Acts,
1963 to 2006 and Article 4 of the IAS Regulation. We also report to you our opinion as to; whether proper books of
account have been kept by the Company; whether at the balance sheet date, there exists a financial situation
requiring the convening of an extraordinary general meeting of the Company under Section 40(1) of the
Companies (Amendment) Act, 1983; and whether the information given in the Directors’ Report is consistent with
the financial statements. In addition, we state whether we have obtained all the information and explanations
necessary for the purposes of our audit, and whether the Company balance sheet is in agreement with the
books of account.
We also report to you if, in our opinion, any information specified by law or the Listing Rules of the Irish Stock
Exchange regarding directors’ remuneration and transactions is not disclosed and, where practicable, include
such information in our report.
We review whether the Directors’ statement on corporate governance, including the Report of the Remuneration
Committee on directors’ remuneration, reflects the Company’s compliance with the nine provisions of the 2006
FRC Combined Code specified for our review by the Listing Rules of the Irish Stock Exchange, and we report if it
does not. We are not required to consider whether the Board’s statements on internal control cover all risks and
controls, or form an opinion on the effectiveness of the Group’s corporate governance procedures or its risk and
control procedures.
We read the other information contained in the Annual Report and consider whether it is consistent with
the audited financial statements. The other information comprises only the Directors’ report, the Chairman’s
statement, the Chief Executive’s review, the Operating review, the Finance review, the Corporate social
responsibility statement, the Directors’ statement on corporate governance and the Report of the Remuneration
Committee on directors’ remuneration. We consider the implications for our report if we become aware of any
apparent misstatements or material inconsistencies with the financial statements. Our responsibilities do not
extend to any other information.
Independent auditor’s report to the members of United Drug plc
50 United Drug plc Annual Report 2008
Basis of audit opinion
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) issued by the
Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and
disclosures in the financial statements. It also includes an assessment of the significant estimates and judgements
made by the directors in the preparation of the financial statements, and of whether the accounting policies are
appropriate to the Group’s and Company’s circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered
necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements
are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion,
we also evaluated the overall adequacy of the presentation of information in the financial statements.
Opinion
In our opinion:
nthe Group financial statements give a true and fair view, in accordance with IFRSs as adopted by the EU,
of the state of the Group’s affairs as at 30 September 2008 and of its profit for the year then ended;
nthe Company financial statements give a true and fair view, in accordance with IFRSs as adopted by the EU
and as applied in accordance with the provisions of the Companies Acts, 1963 to 2006, of the state of the
Company’s affairs as at 30 September 2008; and
nthe financial statements have been properly prepared in accordance with the Companies Acts, 1963 to 2006
and Article 4 of the IAS Regulation.
We have obtained all the information and explanations which we considered necessary for the purposes of our
audit. In our opinion proper books of account have been kept by the Company. The Company balance sheet
is in agreement with the books of account.
In our opinion, the information given in the directors’ report is consistent with the financial statements.
The net assets of the Company, as stated in the Company balance sheet on page 103, are more than half of
the amount of its called-up share capital and, in our opinion, on that basis there did not exist at 30 September
2008 a financial situation which under Section 40 (1) of the Companies (Amendment) Act, 1983 would require
the convening of an extraordinary general meeting of the Company.
Chartered Accountants
Registered Auditor
Dublin, Ireland
19 December 2008
Independent auditor’s report to the members of United Drug plc (continued)
51United Drug plc Annual Report 2008
Group income statementfor the year ended 30 September 2008
Notes 2008€’000
2007€’000
Revenue 1 1,683,712 1,583,622
Cost of sales (1,423,978) (1,352,186)
Gross profit 259,734 231,436
Distribution expenses (178,185) (161,617)
Administrative expenses (6,741) (6,372)
Other operating expenses 10 (11,977) (6,554)
Share of joint ventures’ profit after tax 11 3,389 3,145
Operating profit 3 66,220 60,038
Finance income 4 3,121 9,477
Finance expense 4 (10,790) (13,742)
Profit before tax 58,551 55,773
Income tax expense 5 (8,346) (8,443)
Profit for the financial year attributable to equity holders of the Company 50,205 47,330
Earnings per share
Basic 7 21.81c 20.96c
Diluted 7 21.61c 20.81c
On behalf of the Board
R. Kells L. FitzGerald
Director Director
52 United Drug plc Annual Report 2008
Group statement of recognised income and expensefor the year ended 30 September 2008
Notes 2008€’000
2007€’000
Items of income/(expense) recognised directly within equity:
Foreign currency translation adjustment 14 (25,908) (7,211)
Loss on hedge of net investment in foreign operations 14 (3,806) -
Group defined benefit pension schemes:
Actuarial (loss)/gain 21 (5,361) 6,461
Movement in deferred tax 19 402 (1,265)
Group cash flow hedges:
Effective portion of cash flow hedges – movement into reserve 818 (2,380)
Effective portion of cash flow hedges – movement out of reserve 105 4,306
Effective portion of cash flow hedges 14 923 1,926
Movement in deferred tax – movement into reserve (102) 297
Movement in deferred tax – movement out of reserve (13) (538)
Movement in deferred tax 19 (115) (241)
Net expense recognised directly within equity (33,865) (330)
Profit for the financial year 50,205 47,330
Total recognised income and expense for the year attributable to equity holders of the Company 16,340 47,000
53United Drug plc Annual Report 2008
Group balance sheetas at 30 September 2008
Notes 2008€’000
2007€’000
Assets
Non-current
Property, plant and equipment 8 109,923 68,093
Goodwill 9 187,627 148,544
Intangible assets 10 54,671 39,404
Investment in joint ventures 11 19,630 20,857
Employee benefits 21 11,720 -
Total non-current assets 383,571 276,898
Current
Inventories 12 165,697 161,882
Trade and other receivables 13 313,951 279,550
Cash and cash equivalents 85,032 57,547
Total current assets 564,680 498,979
Total assets 948,251 775,877
Equity
Equity share capital 14 12,002 11,801
Share premium 14 116,409 103,473
Other reserves 14 (36,191) (8,170)
Retained earnings 14 252,010 223,965
Capital and reserves attributable to equity holders of the Company 344,230 331,069
Liabilities
Non-current
Interest-bearing loans and borrowings 15 217,201 74,873
Provisions 17 7,821 9,377
Employee benefits 21 17,569 6,334
Derivative financial instruments 22 11,376 7,574
Deferred tax liabilities 19 10,212 9,525
Total non-current liabilities 264,179 107,683
Current
Bank overdrafts 15 1,266 8,000
Interest-bearing loans and borrowings 15 13,760 28,810
Trade and other payables 16 308,296 278,895
Current tax liabilities 4,441 6,915
Provisions 17 11,535 7,937
Derivative financial instruments 22 544 6,568
Total current liabilities 339,842 337,125
Total liabilities 604,021 444,808
Total equity and liabilities 948,251 775,877
On behalf of the Board
R. Kells L. FitzGerald
Director Director
54 United Drug plc Annual Report 2008
Group cash flow statementfor the year ended 30 September 2008
Notes 2008€’000
2007€’000
Cash flows from operating activities
Profit before tax 58,551 55,773
Finance income 4 (3,121) (9,477)
Finance expense 4 10,790 13,742
Operating profit 66,220 60,038
Share of joint ventures’ profit after tax 11 (3,389) (3,145)
Depreciation charge 8 10,167 8,171
Profit on disposal of property, plant and equipment 3 (193) (331)
Amortisation of intangible assets 10 11,977 6,554
Share-based payment expense 21 1,430 1,126
Transfer in respect of share entitlement scheme 14 32 70
Increase in inventories (1,825) (3,449)
Increase in trade and other receivables (15,938) (12,020)
Increase in trade payables, employee benefits and other payables 13,449 13,011
Interest paid (9,389) (6,350)
Income taxes paid (13,335) (8,828)
Net cash inflow from operating activities 59,206 54,847
Cash flows from investing activities
Interest received 1,613 1,556
Purchase of property, plant and equipment 8 (26,845) (9,589)
Proceeds from disposal of property, plant and equipment 2,744 1,313
Acquisition of subsidiaries (net of cash and cash equivalents acquired) 20 (100,590) (51,467)
Deferred acquisition consideration paid (7,921) (11,727)
Investment in joint ventures 11 - (809)
Dividends received from joint ventures 11 2,735 1,628
Net cash outflow from investing activities (128,264) (69,095)
Cash flows from financing activities
Proceeds from issue of shares (including share premium thereon, net of scrip dividend) 7,119 7,761
Purchase of treasury shares (617) -
Proceeds from interest-bearing loans and borrowings 135,929 22,535
Repayments of interest-bearing loans and borrowings (21,379) -
(Decrease)/increase in finance leases (627) 1,002
Dividends paid to equity holders of the Company 6 (11,318) (9,636)
Net cash inflow from financing activities 109,107 21,662
Net increase in cash and cash equivalents 40,049 7,414
Translation adjustment (5,830) (1,015)
Cash and cash equivalents at beginning of year 49,547 43,148
Cash and cash equivalents at end of year 83,766 49,547
Cash and cash equivalents is comprised of:
Cash at bank and short term deposits 85,032 57,547
Bank overdrafts (1,266) (8,000)
83,766 49,547
55United Drug plc Annual Report 2008
United Drug plc (‘the Company’) is a public limited company domiciled and incorporated in Ireland. The Group’s
financial statements for the year ended 30 September 2008 consolidate the individual financial statements of the
Company and its subsidiaries (together referred to as ‘the Group’) and show the Group’s interest in joint venture
undertakings using the equity method of accounting.
The individual and Group financial statements of the Company were authorised for issue by the directors on
19 December 2008.
The accounting policies applied in the preparation of the financial statements for the year ended 30 September
2008 are set out below.
Statement of compliance
The Group financial statements have been prepared in accordance with International Financial Reporting
Standards (IFRS) as adopted by the EU which comprises standards and interpretations approved by the
International Accounting Standards Board (IASB). The individual financial statements of the Company (‘Company
financial statements’) have been prepared in accordance with IFRS as adopted by the EU and as applied in
accordance with the Companies Acts, 1963 to 2006 except for the exemption contained in Section 148(8) of
the Companies Act 1963, which permits a company that publishes its Company and Group financial statements
together to exclude the Company income statement and related notes that form part of the approved
Company financial statements, from the financial statements presented to its members.
IFRS that were adopted by the EU and that were effective on 30 September 2008, have been applied in the
preparation of the Group and Company financial statements. The IASB and the International Financial Reporting
Interpretations Committee (IFRIC) have issued the following standards and interpretations that are not yet
effective for the Group:
nIFRS 8 Operating Segments (effective date: financial periods beginning on or after 1 January 2009);
nIFRS 2 Share-based Payments - Vesting Conditions and Cancellations Amendment (effective date: financial
periods beginning on or after 1 January 2009);
nIFRS 3 Business Combinations Revised (effective date: financial periods beginning on or after 1 July 2009);
nIAS 1 Presentation of Financial Statements Amendment (effective date: financial periods beginning on or
after 1 January 2009);
nIAS 23 Borrowing Costs Amendment (effective date: financial periods beginning on or after 1 January 2009);
nIAS 32 Financial Instruments Presentation Amendment (effective date: financial periods beginning on or after
1 January 2009);
nIAS 27 Consolidated and Separate Financial Statements Revised (effective date: financial periods beginning
on or after 1 July 2009);
nIAS 39 Financial Instruments Recognition and Measurement Amendment (effective date: financial periods
beginning on or after 1 July 2009);
nIFRIC Interpretation 12 Service Concession Arrangements (effective date: financial periods beginning
on or after 1 January 2008);
nIFRIC Interpretation 13 Customer Loyalty Programmes (effective date: financial periods beginning
on or after 1 July 2008);
nIFRIC Interpretation 14 IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements
and their Interaction (effective date: financial periods beginning on or after 1 January 2008);
Significant accounting policiesfor the year ended 30 September 2008
56 United Drug plc Annual Report 2008
nIFRIC Interpretation 15 Agreements for the Construction of Real Estate (effective date: financial periods
beginning on or after 1 January 2009);
nIFRIC Interpretation 16 Hedges of a Net Investment in a Foreign Operation (effective date: financial periods
beginning on or after 1 October 2008); and
nIFRIC Interpretation 17 Distributions of Non-cash Assets to Owners (effective date: financial periods beginning
on or after 1 July 2009).
These standards and interpretations will be applied for the purposes of the Group and Company financial
statements with effect from their respective effective dates.
Whilst the application of IFRS 8 will result in amendments to the segment information note accompanying the
Group financial statements, these amendments will not be of a recognition and measurement nature, given
the disclosure focus of the standard.
The revised IFRS 3 introduces a number of changes to the accounting for business combinations that may impact
the amount of goodwill recognised on future acquisitions, the reported results in the period when the acquisition
occurs and future reported results.
The application of the revised IAS 1 will result in some presentational changes to the Group financial statements.
Application of the other standards and interpretations is not expected to have a material impact on the Group
or Company financial statements.
Basis of preparation
The Group and Company financial statements are prepared on a historical cost basis except for the following
items which are measured at fair value or grant date fair value:
nderivative financial instruments;
npension obligations; and
nshare-based payment arrangements.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting
estimates. In addition, it requires management to exercise judgement in the process of applying the Group’s
accounting policies. The areas involving a high degree of judgement or complexity, or areas where assumptions
and estimates are significant to the Group’s financial statements, relate primarily to accounting for defined
benefit pension schemes, financial instruments, share-based payments, provisions, property, plant and
equipment, intangible assets, goodwill impairment and deferred tax and are documented in the relevant
accounting policies below.
The accounting policies set out below have been applied consistently by all of the Group’s subsidiaries
and joint ventures to all periods presented in these financial statements.
Functional and presentational currency
The consolidated financial statements are presented in euro and rounded to the nearest thousand, which
is the Company’s functional currency.
Basis of consolidation
The Group’s financial statements include the financial statements of the Company and all of its subsidiaries
and joint ventures.
Significant accounting policies (continued)
57United Drug plc Annual Report 2008
Accounting for subsidiaries and joint ventures
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power, directly or
indirectly, to govern the financial and operating policies of an entity so as to obtain benefit from its activities.
In assessing control, potential voting rights that currently are exercisable or convertible are taken into account.
The financial statements of subsidiaries are included in the Group financial statements from the date that control
commences until the date that control ceases.
Intragroup balances and any unrealised gains and losses or income and expenses arising from intragroup
transactions are eliminated in preparing the Group financial statements, except to the extent they provide
evidence of impairment. Unrealised gains arising from transactions with equity accounted joint ventures are
eliminated against the investment to the extent of the Group’s interest. Unrealised losses are eliminated in
the same way as unrealised gains, but only to the extent there is no evidence of impairment.
Joint ventures are those entities over whose activities the Group has joint control, established by contractual
arrangement and requiring unanimous consent for strategic financial and operational decisions. Joint ventures
are included in the financial statements using the equity method of accounting, from the date that joint control
commences until the date that joint control ceases. The Group income statement reflects in operating profit,
the Group’s share of profit after tax of its joint ventures in accordance with IAS 31, Interests in Joint Ventures. The
Group’s interest in its net assets is included as investment in joint ventures in the Group balance sheet at an amount
representing the Group’s share of the fair value of the identifiable net assets at acquisition plus the Group’s share
of post acquisition retained profits or losses of the joint ventures and goodwill arising on the investment.
Business combinations
All business combinations are accounted for by applying the purchase method of accounting.
Goodwill
Goodwill is the excess of the consideration paid over the fair value of the identifiable assets, liabilities and
contingent liabilities in a business combination and relates to the future economic benefits arising from assets
which are not capable of being individually identified and separately recognised.
In respect of acquisitions completed prior to 1 October 2004, goodwill is included on the basis of its deemed
cost, i.e. original cost less accumulated amortisation since acquisition up to 30 September 2004, which represents
the historical amount recorded under Irish GAAP. The classification and accounting treatment of business
combinations that occurred prior to 1 October 2004 has not been reconsidered in preparing the Group’s
opening IFRS balance sheet at 1 October 2004 as permitted by IFRS 1. Goodwill is allocated to cash generating
units and is tested annually for impairment at a consistent time each year. Goodwill is stated at cost or deemed
cost less any accumulated impairment losses. In respect of joint ventures, the carrying amount of goodwill is
included in the carrying amount of the investment.
Goodwill which arose on acquisitions prior to 1 October 1999 was eliminated against reserves on acquisition as a
matter of accounting policy permitted under historical Irish GAAP. In preparing the Group’s IFRS balance sheet at
1 October 2004 this goodwill is considered to have been permanently offset against retained earnings and, on
any subsequent disposal, will not form part of the gain or loss on the disposal of the business as permitted by IFRS 1.
Intangible assets
Intangible assets, that are acquired by the Group, are stated at cost less accumulated amortisation and impairment
losses, when separable or arising from contractual or other legal rights and when they are reliably measurable.
Amortisation is charged to the income statement on a straight-line basis over the estimated useful lives of the
intangible assets. Intangible assets are amortised over periods ranging from two to ten years depending on the
nature of the asset.
58 United Drug plc Annual Report 2008
Property, plant and equipment
Property, plant and equipment is reported at cost less accumulated depreciation and impairment losses. Cost
includes expenditure that is directly attributable to the acquisition of the asset. Depreciation is calculated, on
a straight line basis on cost less estimated residual value, to write property, plant and equipment off over their
anticipated useful lives using the following annual rates:
Land and buildings
Freehold land not depreciated
Freehold buildings 2%
Plant and equipment 10% - 20%
Computer equipment 20% - 33%
Motor vehicles 20%
Depreciation is provided on additions with effect from the first day of the month following commissioning and on
disposals up to the end of the month of retirement. The residual value of assets, if not insignificant, and the useful
life of assets is reassessed annually. Gains and losses on disposals are determined by comparing the proceeds
received with the carrying amount and are included in operating profit.
Impairment reviews and testing
The carrying amounts of the Group’s non-financial assets, other than inventories, (which are carried at the lower
of cost and net realisable value) and deferred tax assets, (which are recognised based on recoverability), are
reviewed to determine whether there is any indication of impairment when an event or transaction indicates
that there may be, except for goodwill which is reviewed annually. If any such indication exists, an impairment
test is carried out and the asset is written down to its recoverable amount.
The recoverable amount of a non-financial asset or cash generating unit is the greater of its net selling price and
value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using
a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific
to the asset. For the purpose of impairment testing, assets are grouped together into the smallest group of assets
that generates cash inflows that are largely independent of the cash inflows of other assets or groups of assets
(the “cash generating unit”). Goodwill acquired in a business combination is allocated to cash generating units
that are expected to benefit from the combination’s synergies. An impairment loss is recognised if the carrying
amount of an asset or its cash generating unit exceeds its estimated recoverable amount.
Goodwill is tested for impairment at each balance sheet date.
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that
it is impaired. A financial asset is considered to be impaired if objective evidence indicates, that one or more
events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortised cost, is calculated as the difference
between its carrying amount and the present value of the estimated future cash flows discounted at the original
effective interest rate. An impairment loss arising on financial assets is recognised in the income statement.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial
assets are assessed collectively in groups that share similar credit risk characteristics.
An impairment loss, other than in the case of goodwill, is reversed if there has been a change in the estimates
used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s
carrying amount does not exceed the carrying amount that would have been determined, net of depreciation
or amortisation, if no impairment loss had been recognised.
All impairment losses are recognised in the income statement.
Significant accounting policies (continued)
59United Drug plc Annual Report 2008
Leases
Leases of property, plant and equipment, where the Group has substantially all the risks and rewards of
ownership, are classified as finance leases. Finance leases are capitalised at the inception of the lease at
the lower of the fair value of the leased asset or the present value of the minimum lease payments. The
corresponding rental obligations, net of finance charges, are included in interest-bearing loans and borrowings.
The interest element of the finance cost is charged to the income statement over the lease period so as to
produce a constant periodic rate of interest on the remaining balance of the liability for each period. The
property, plant and equipment acquired under finance leases are depreciated over the shorter of the useful life
of the asset or the lease term.
Leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified
as operating leases. Payments made under operating leases are charged to the income statement on a straight
line basis over the term of the lease.
Inventories
Inventories are valued at the lower of cost and net realisable value. Cost is based on the first in, first out principle
and includes all expenditure which has been incurred in the normal course of business in bringing the products to
their present location and condition. Net realisable value is the estimated selling price of inventory on hand less
all costs expected to be incurred in marketing, distribution and selling.
Foreign currency
Transactions in foreign currencies are translated into the functional currency of the related entity at the foreign
exchange rate ruling at the date of the transaction. Non-monetary assets and liabilities carried at historic cost
are not subsequently re-translated. Non-monetary assets carried at fair value are subsequently re-measured at
the exchange rate at the date fair value was determined. Monetary assets and liabilities denominated in foreign
currencies at the balance sheet date are translated into functional currencies at the foreign exchange rate
ruling at that date. Foreign exchange differences arising on translation are recognised in the income statement,
except for qualifying cash flow hedges and a financial liability designated as a hedge of the net investment in
a foreign operation which are recognised directly in equity.
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on
consolidation, are translated to euro at the foreign exchange rates ruling at the balance sheet date. The
revenues and expenses of foreign operations are translated to euro at the average exchange rate for the
financial period. Foreign exchange differences arising on translation of the net investment in a foreign operation
are recognised directly in equity.
On disposal of a foreign operation, accumulated currency translation differences are recognised in the Group
income statement as part of the overall gain or loss on disposal. The cumulative currency translation differences
arising prior to 1 October 2004 (the transition date to IFRS) have been set to zero for the purposes of ascertaining
the gain or loss on disposal of a foreign operation subsequent to that date.
Translation differences arising from 1 October 2004 are presented as a separate component of equity in the
foreign currency translation reserve to the Group balance sheet.
Hedge of net investment in foreign operation
Foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net
investment in a foreign operation are recognised directly in equity to the extent that the hedge is effective. To
the extent that the hedge is ineffective, such differences are recognised in profit or loss. When the hedged part
of a net investment is disposed of, the associated cumulative amount in equity is transferred to profit or loss as an
adjustment to the profit or loss on disposal.
60 United Drug plc Annual Report 2008
Financial guarantee contracts
Where the Group enters into financial guarantee contracts to guarantee the indebtedness of other parties,
the Group considers these to be insurance arrangements and accounts for them as such. The Group treats
the guarantee contract as a contingent liability until such time as it becomes probable that the Group will
be required to make a payment under the guarantee.
Revenue recognition
Revenue represents the fair value of products and services provided to third party customers in the financial
reporting period. The fair value of sales is exclusive of value added tax and after allowances for discounts and
returns and is recognised in the income statement when the significant risks and rewards of ownership have
been transferred to the buyer, the consideration can be measured reliably and it is probable that the economic
benefits will flow to the Group. Revenue from services rendered is recognised in the income statement in
proportion to the stage of completion of the related contract or fully when no further obligations exist on the
related service contract. When the Group acts in the capacity of an agent rather than as the principal in a
transaction, the revenue recognised is the net amount of commission earned by the Group.
Finance income and expenses
Finance income comprises interest income on funds invested, changes in the fair value of financial assets at fair
value through profit or loss, and gains on hedging instruments that are recognised in profit or loss. Interest income
is recognised as it accrues in profit or loss, using the effective interest method.
Finance expenses comprise interest expense on borrowings, unwinding of the discount on provisions, changes
in the fair value of financial assets at fair value through profit or loss and losses on hedging instruments that are
recognised in profit or loss. All borrowing costs are recognised in profit or loss using the effective interest method.
Employee benefits
Pension obligations
A defined contribution pension plan is a post-employment benefit plan under which an entity pays fixed
contributions into a separate entity and will have no legal or constructive obligation to pay further amounts.
Obligations for contributions to defined contribution pension plans are recognised as an expense in the income
statement as incurred.
A defined benefit plan is a post-employment plan other than a defined contribution plan. The Group’s net
obligation in respect of defined benefit pension plans is calculated, separately for each plan, by estimating
the present value of the amount of future benefits that employees have earned in return for their service in
the current and prior periods; less the fair value of any plan assets. The discount rate is the yield at the balance
sheet date on high quality corporate bonds that have maturity dates approximating the terms of the Group’s
obligations. The calculation is performed by a qualified actuary using the projected unit method. All actuarial
gains and losses as at 1 October 2004, the date of transition to IFRS, were recognised in full against retained
earnings as permitted by the amendment to IAS 19. The Group recognises current and past service costs, interest
on scheme obligations and expected return on scheme assets in administrative expenses in the Group Income
Statement. Actuarial gains and losses for subsequent periods are recognised in the statement of recognised
income and expense as they arise.
Performance related incentive plans
The Group recognises the present value of a liability for short term employee benefits including costs associated
with performance related incentive plans in the income statement when an employee has rendered service in
exchange for these benefits and a constructive obligation to pay those benefits arises.
Significant accounting policies (continued)
61United Drug plc Annual Report 2008
Share-based payment transactions
The Group operates share option and incentive schemes which allow employees acquire shares in the Company.
They are equity settled arrangements under IFRS 2, Share-based payment. The fair value of share entitlements
granted is recognised as an expense in the income statement with a corresponding increase in equity. The
amount recognised as an expense is adjusted to reflect the actual number of shares expected to vest.
Share options granted by the Company are subject to certain non-market based vesting conditions. Non-market
vesting conditions are not taken into account when estimating the fair value of options as at the grant date. The
fair value is determined by an external valuer using a binomial valuation model. The share option expense in the
income statement is based on the fair value of the total number of options expected to vest and is allocated
to accounting periods on a straight line basis over the vesting period. The cumulative charge to the income
statement is only reversed where options do not vest because all non-market performance conditions have not
been met or where an employee in receipt of options relinquishes service before the end of the vesting period.
The proceeds received on the exercise of share options are credited to share capital and share premium.
In line with the transitional arrangements set out in IFRS 2, the recognition and measurement principles of this
standard have been applied only in respect of share entitlements granted after 7 November 2002.
Income tax expense
Income tax expense recognised in the profit or loss for the year comprises current and deferred tax. Taxation
is recognised in the income statement except to the extent that it relates to items recognised directly in equity,
in which case the related tax is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates and laws that have
been enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in
respect of previous years.
Deferred tax is provided using the balance sheet liability method, providing for temporary differences between
the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes. If the deferred tax arises from initial recognition of an asset or liability in a transaction other than a
business combination that at the time of the transaction does not affect accounting nor taxable profit or loss,
it is not recognised. The amount of deferred tax provided is based on the expected manner of realisation or
settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted
at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available
against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer
probable that the related tax benefit will be realised.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and
assets, and they relate to income taxes levied by the same tax authority on the same tax entity or on different
tax entities, but they intend to settle current tax liabilities and assets on a net basis.
Segmental reporting
A segment is a distinguishable component of the Group that is engaged either in providing products or services
(business segment), or in providing products or services within a particular economic environment (geographical
segment), which is subject to risks and rewards that are different from other segments. The Group has adopted the
business segment as its primary reporting segment, based on the Group’s management and internal reporting structures.
Inter-segment pricing is determined on an arm’s length basis.
62 United Drug plc Annual Report 2008
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and deposits, including bank deposits of less than three
months maturity. Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash
management are included as a component of cash and cash equivalents for the purpose of the Group cash
flow statement.
Financial instruments
Derivative financial instruments
The Group uses derivative financial instruments to hedge its exposure to foreign exchange and interest rate risks
arising from operational, financing and investment activities. In accordance with its treasury policy, the Group
does not hold or issue derivative financial instruments for trading purposes. However, derivatives that do not
qualify for hedge accounting are accounted for as trading instruments.
Derivative financial instruments are recognised at fair value. The gain or loss on re-measurement to fair value is
recognised immediately in the income statement. However, where derivatives qualify for hedge accounting,
recognition of any resultant gain or loss depends on the nature of the item being hedged, as set out below.
The fair value of interest rate swaps is the estimated amount that the Group would receive or pay to terminate
the swap at the balance sheet date, taking into account current interest rates and the current creditworthiness
of the swap counterparties. The fair value of forward exchange contracts is their quoted market price at the
balance sheet date, being the present value of the quoted forward price.
Cash flow hedges
Where a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised
asset or liability, or a highly probable forecasted transaction, the effective part of any gain or loss on the
derivative financial instrument is recognised directly in equity in the cash flow hedge reserve. When the
forecasted transaction results in the recognition of a non-financial asset or non-financial liability, the associated
cumulative gain or loss is removed from equity and included in the initial cost or other carrying amount of the
non-financial asset or liability. If a hedge of a forecasted transaction subsequently results in the recognition of a
financial asset or a financial liability, the associated gains and losses that were recognised directly in equity are
reclassified into profit or loss in the same period or periods during which the asset acquired or liability assumed
affects profit or loss (i.e. when interest income or expense is recognised). For cash flow hedges, the associated
cumulative gain or loss is removed from equity and recognised in the income statement in the same period or
periods during which the hedged forecast transaction affects profit or loss. The ineffective part of any gain or
loss is recognised immediately in the income statement.
When a hedging instrument expires or is sold, terminated or exercised, or the entity revokes designation of the
hedge relationship but the hedged forecast transaction is still expected to occur, the cumulative gain or loss at
that point remains in equity and is recognised in accordance with the above policy when the transaction occurs.
If the hedged transaction is no longer expected to take place, the cumulative unrealised gain or loss recognised
in equity is recognised immediately in the income statement.
Fair value hedges
Where a derivative financial instrument is designated as a hedge of a change in the fair value of an asset or
liability, gains or losses arising from the re-measurement of the hedging instrument to fair value are reported in
the income statement. In addition, any gain or loss on the hedged item which is attributable to the hedged
risk is adjusted against the carrying amount of the hedged item and reflected in the income statement. Where
the adjustment is to the carrying amount of a hedged interest-bearing financial instrument, the adjustment is
amortised to the income statement with the objective of achieving full amortisation by maturity.
Significant accounting policies (continued)
63United Drug plc Annual Report 2008
Non-derivative financial instruments
Non-derivative financial instruments comprise trade and other receivables, cash and cash equivalents, loans and
borrowings, and trade and other payables. Non-derivative financial instruments are recognised at fair value.
A financial instrument is recognised if the Group becomes a party to the contractual provisions of the instrument.
Financial assets are de-recognised if the Group’s contractual rights to the cash flows from the financial assets
expire or if the Group transfers the financial asset to another party without retaining control of substantially all risks
and rewards of the asset. Purchases and sales of financial assets are accounted for at trade date i.e. the date
that the Group commits itself to purchase or sell the asset. Financial liabilities are de-recognised if the Group’s
obligations specified in the contract expire or are discharged or cancelled.
Interest-bearing loans and borrowings
Interest-bearing loans and borrowings are recognised initially at fair value less attributable transaction costs.
Subsequent to initial recognition, interest-bearing loans and borrowings, other than those accounted for under
the fair value hedging model outlined above, are stated at amortised cost with any difference between cost
and redemption value being recognised in the income statement over the period of the borrowings on an
effective interest basis. Effective interest rate is calculated by taking into account any issue costs and any
expected discount or premium on settlement.
Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation
as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the
obligation which can be measured reliably. If the effect is material, provisions are determined by discounting the
expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money
and, where appropriate, the risks specific to the liability.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares
and share options are recognised as a deduction from equity, net of any tax effects.
Where share capital recognised as equity is repurchased, the amount of the consideration paid, including
directly attributable costs, net of any tax effects, is recognised as a deduction from equity. Repurchased
shares are classified as treasury shares and are presented as a deduction from total equity.
64 United Drug plc Annual Report 2008
1. Revenue
2008€’000
2007€’000
Goods for resale 1,545,519 1,479,715
Services 132,089 98,867
Commission income 6,104 5,040
Total revenue 1,683,712 1,583,622
Commission income relates to the sale of products where the Group acts as an agent in the transaction rather
than as a principal.
2. Segmental reporting
Segmental information is presented in respect of the Group’s business and geographical segments. The primary
format, business segments, is based on the Group’s management and internal reporting structure. Inter-segment
pricing is determined on an arms-length basis. Segment results, assets and liabilities include items directly attributable
to a segment as well as those that can be allocated on a reasonable basis. Due to the nature of certain liabilities,
which are not segment specific, they have not been allocated to a segment but rather have been disclosed in
aggregate immediately after the relevant segment note. Segment capital expenditure is the total cost incurred
during the period to acquire segment assets that are expected to be used for more than one period.
Business segments
United Drug is a leading healthcare services provider in Ireland, the United Kingdom and Continental Europe.
During the current financial year the Group expanded into new markets in the United States of America.
The Group’s operations are divided into the following primary segments:
nPharma Wholesale
nSupply Chain Services
nMedical & Scientific
nContract Sales & Marketing Services
Geographical segments
The Group operates in four principal geographical regions being the Republic of Ireland, the United Kingdom,
Continental Europe and the United States of America. In presenting information on the basis of geographical
segments, segment revenue is based on the geographical location of the Group’s subsidiaries. Segment assets
are based on the geographical location of the assets.
Notes forming part of the Group financial statements
65United Drug plc Annual Report 2008
2. Segmental reporting (continued)
Business segment analysis
PharmaWholesale
2008€’000
SupplyChain
Services2008€’000
Medical &Scientific
2008€’000
ContractSales &
MarketingServices
2008€’000
GroupTotal2008€’000
Revenue 998,008 448,353* 102,263 135,088 1,683,712
Adjusted operating profit** 30,226 20,299 15,978 13,124 79,627
Amortisation of intangible assets (1,709) (5,313) (3,017) (1,938) (11,977)
Share-based payment expense (575) (378) (170) (307) (1,430)
Operating profit 27,942 14,608 12,791 10,879 66,220
Finance income 3,121
Finance expense (10,790)
Profit before tax 58,551
Income tax expense (8,346)
Profit for the financial year 50,205
* Supply Chain Services revenue is net of inter-segment sales of €350,252,000.
** excluding amortisation of intangible assets and share-based payment expense.
2007€’000
2007€’000
2007€’000
2007€’000
2007€’000
Revenue 979,267 399,061* 101,518 103,776 1,583,622
Adjusting operating profit** 27,040 16,351 14,670 9,657 67,718
Amortisation of intangible assets (804) (3,312) (1,609) (829) (6,554)
Share-based payment expense (349) (473) (124) (180) (1,126)
Operating profit 25,887 12,566 12,937 8,648 60,038
Finance income 9,477
Finance expense (13,742)
Profit before tax 55,773
Income tax expense (8,443)
Profit for the financial year 47,330
* Supply Chain Services revenue is net of inter-segment sales of €336,157,000.
** excluding amortisation of intangible assets and share-based payment expense.
66 United Drug plc Annual Report 2008
2. Segmental reporting (continued)
PharmaWholesale
2008€’000
SupplyChain
Services2008€’000
Medical &Scientific
2008€’000
ContractSales &
MarketingServices
2008€’000
GroupTotal2008€’000
Segment assets 327,754 373,186 137,467 109,844 948,251
Segment liabilities 131,617 205,888 24,781 19,170 381,456
Unallocated liabilities 222,565
604,021
Unallocated liabilities comprise amounts relating to interest-bearing loans and borrowings, derivative financial
instruments, current tax liabilities and deferred tax liabilities.
2007€’000
2007€’000
2007€’000
2007€’000
2007€’000
Segment assets 297,676 256,006 129,986 92,209 775,877
Segment liabilities 145,903 124,338 31,050 25,050 326,341
Unallocated liabilities 118,467
444,808
Unallocated liabilities comprise amounts relating to interest-bearing loans and borrowings, derivative financial
instruments, current tax liabilities and deferred tax liabilities.
Notes forming part of the Group financial statements (continued)
67United Drug plc Annual Report 2008
2. Segmental reporting (continued)
Other segment information
PharmaWholesale
2008€’000
SupplyChain
Services2008€’000
Medical &Scientific
2008€’000
ContractSales &
MarketingServices
2008€’000
GroupTotal2008€’000
Depreciation 4,502 3,634 794 1,237 10,167
Capital expenditure 13,059 67,436 24,770 32,881 138,146
Amortisation of intangible assets 1,709 5,313 3,017 1,938 11,977
Share-based payment expense 575 378 170 307 1,430
2007€’000
2007€’000
2007€’000
2007€’000
2007€’000
Depreciation 4,608 1,728 730 1,105 8,171
Capital expenditure 24,347 39,645 14,647 2,160 80,799
Amortisation of intangible assets 804 3,312 1,609 829 6,554
Share-based payment expense 349 473 124 180 1,126
Capital expenditure comprises acquisition of property, plant and equipment, goodwill and intangible assets.
The results and assets of joint ventures are included within the Supply Chain Services business segment.
Geographical analysis
Republicof Ireland
2008€’000
UnitedKingdom
2008€’000
ContinentalEurope
2008€’000
UnitedStates
2008€’000
GroupTotal2008€’000
Revenue 1,154,225 482,987 28,439 18,061 1,683,712
Segment assets 549,452 310,455 28,280 60,064 948,251
Capital expenditure 30,077 34,032 8,544 65,493 138,146
2007€’000
2007€’000
2007€’000
2007€’000
2007€’000
Revenue 1,056,039 507,862 19,721 - 1,583,622
Segment assets 475,419 278,163 22,295 - 775,877
Capital expenditure 3,199 38,730 38,870 - 80,799
68 United Drug plc Annual Report 2008
3. Statutory and other information
2008€’000
2007€’000
Operating profit is stated after charging/(crediting):
Depreciation of property, plant and equipment 10,167 8,171
Profit on disposal of property, plant and equipment (193) (331)
Amortisation of intangible assets 11,977 6,554
Auditor’s remuneration 405 380
Auditor’s remuneration for non-audit services* 452 430
Operating lease rentals:
- Land and buildings 3,509 3,893
- Other assets 6,095 4,581
Foreign exchange losses 66 119
*In addition, during the year to 30 September 2008, an amount of €24,000 (2007: €75,000) paid to the auditors has
been included in the fair value of purchase consideration of business combinations.
Details of directors’ remuneration, pension entitlements and interests in share options are set out in the Report of
the Remuneration Committee on directors’ remuneration on pages 41 to 47.
4. Finance income and expense
2008€’000
2007€’000
Finance income
Income arising from cash deposits 1,612 1,556
Fair value adjustment to guaranteed senior unsecured notes - 3,615
Fair value adjustment to fair value hedges 1,404 -
Foreign currency gain on retranslation of bank borrowings 105 4,306
3,121 9,477
Finance expense
Interest on bank loans and overdrafts
- wholly repayable within five years (6,734) (1,929)
- wholly repayable after five years (2,456) (3,826)
Interest on finance leases (91) (15)
Fair value adjustment to fair value hedges - (3,615)
Fair value adjustment to guaranteed senior unsecured notes (1,404) -
Fair value of cash flow hedges transferred from equity (105) (4,306)
Other - (51)
(10,790) (13,742)
Net finance expense (7,669) (4,265)
As a consequence of the adoption of IFRS 7, the prior year analysis of finance income and finance expense has
been presented on a basis consistent with the current year presentation.
Notes forming part of the Group financial statements (continued)
69United Drug plc Annual Report 2008
5. Income tax expense
Recognised in the income statement 2008€’000
2007€’000
Current tax
Ireland
Adjustment in respect of prior years 452 197
Corporation tax on profit for the year (3,606) (4,132)
(3,154) (3,935)
Overseas
Adjustment in respect of prior years 827 574
Current year tax on profit for the year (8,332) (7,117)
(7,505) (6,543)
Total current tax expense (10,659) (10,478)
Deferred tax
Origination and reversal of temporary differences:
Property, plant and equipment 136 423
Intangible assets 2,477 1,514
Employee benefits (428) -
Other items 128 98
Total deferred tax credit 2,313 2,035
Income tax expense (8,346) (8,443)
The deferred tax credit for the year to 30 September 2008 includes a credit of €484,000 in respect of an
overprovision in prior years. The deferred tax credit for the year to 30 September 2007 includes a credit of
€361,000 arising from a reduction in the corporation tax rate in the United Kingdom and from other changes to
United Kingdom legislation, and a credit of €300,000 in respect of an overprovision for deferred tax in prior years.
Reconciliation of effective tax rate 2008%
2008€’000
2007%
2007€’000
Profit before tax 58,551 55,773
Taxation based on Irish corporation tax rate 12.5 (7,319) 12.5 (6,972)
Expenses not deductible for tax purposes (538) (608)
Tax on income from joint ventures 424 393
Differences in tax rates (2,676) (2,188)
Adjustments in respect of prior years 1,763 1,071
Other items - (139)
(8,346) (8,443)
The Group’s share of joint ventures’ profit after tax includes a tax charge of €1,403,000 (2007: €1,190,000).
70 United Drug plc Annual Report 2008
6. Dividends – equity shares
2008€’000
2007€’000
Dividends paid
Final dividend for 2007 of 5.33 cent (2006: 4.64 cent) 12,186 10,389
Interim dividend for 2008 of 2.23 cent (2007: 1.97 cent) 5,150 4,465
Total dividends 17,336 14,854
Total dividends 17,336 14,854
Scrip issue (6,018) (5,218)
Dividends paid per Group cash flow statement 11,318 9,636
The directors have proposed a final dividend for 2008 of 5.77 cent per share (2007: 5.33 cent per share)
amounting to €13,416,000 (2007: €12,186,000), subject to shareholder approval at the Annual General Meeting.
The total dividend for the year is 8.00 cent per share (2007: 7.30 cent per share).
The final dividend for 2008 has not been provided for in the balance sheet at 30 September 2008, as there was
no present obligation to pay the dividend at year-end.
7. Earnings per ordinary share
2008€’000
2007€’000
Profit for the financial year 50,205 47,330
Adjustment for amortisation of intangible assets (net of tax) 9,500 5,040
Earnings adjusted for amortisation of intangible assets 59,705 52,370
Numberof shares
Numberof shares
Weighted average number of shares 230,237,796 225,863,180
Number of dilutive shares under option 2,060,526 1,617,076
Weighted average number of ordinary shares, including share options 232,298,322 227,480,256
Basic earnings per share – cent 21.81 20.96
Diluted earnings per share – cent 21.61 20.81
Adjusted basic earnings per share – cent* 25.93 23.19
Adjusted diluted earnings per share – cent* 25.70 23.02
*excluding amortisation of intangible assets
The adjusted figures for earnings per share are intended to demonstrate the results of the Group after eliminating
the impact of amortisation of intangible assets and are deemed by management to be the key metric of
monitoring group performance.
Of the 7,762,662 (2007: 7,623,066) treasury shares held by the Group, 7,528,066 (2007: 7,528,066) of these shares do
not rank for dividend and have therefore been excluded from the weighted average number of shares in issue
used in the calculation of earnings per share.
Notes forming part of the Group financial statements (continued)
71United Drug plc Annual Report 2008
8. Property, plant and equipment
Land andbuildings
2008€’000
Plant andequipment
2008€’000
Motorvehicles
2008€’000
Computerequipment
2008€’000
Total2008€’000
Cost
At 1 October 2007 46,337 39,156 7,902 12,106 105,501
Additions in year 13,871 8,460 1,672 2,842 26,845
Arising on acquisition 15,326 13,002 230 943 29,501
Disposals in year (50) (1,800) (2,620) - (4,470)
Translation adjustment (2,157) (1,153) (349) (495) (4,154)
At 30 September 2008 73,327 57,665 6,835 15,396 153,223
Depreciation
At 1 October 2007 6,047 18,557 3,403 9,401 37,408
Depreciation charge for the year 1,306 5,552 1,550 1,759 10,167
Eliminated on disposal - (351) (1,568) - (1,919)
Translation adjustment (428) (1,331) (143) (454) (2,356)
At 30 September 2008 6,925 22,427 3,242 10,706 43,300
Carrying amount
At 30 September 2008 66,402 35,238 3,593 4,690 109,923
At 30 September 2007 40,290 20,599 4,499 2,705 68,093
2007€’000
2007€’000
2007€’000
2007€’000
2007€’000
Cost
At 1 October 2006 43,425 28,002 5,698 12,238 89,363
Additions in year 929 3,790 3,537 1,333 9,589
Arising on acquisition 2,626 8,903 - 62 11,591
Disposals in year (16) (1,118) (1,302) (1,429) (3,865)
Translation adjustment (627) (421) (31) (98) (1,177)
At 30 September 2007 46,337 39,156 7,902 12,106 105,501
Depreciation
At 1 October 2006 5,158 15,700 2,834 9,013 32,705
Depreciation charge for the year 1,000 3,970 1,506 1,695 8,171
Eliminated on disposal (13) (795) (897) (1,178) (2,883)
Translation adjustment (98) (318) (40) (129) (585)
At 30 September 2007 6,047 18,557 3,403 9,401 37,408
Carrying amount
At 30 September 2007 40,290 20,599 4,499 2,705 68,093
No borrowings are secured on the above assets with the exception of leased assets noted below.
72 United Drug plc Annual Report 2008
8. Property, plant and equipment (continued)
Leased property, plant and equipment
The Group leases items of property, plant and equipment under a number of finance lease agreements. At 30
September 2008, the carrying amount of leased assets included in property, plant and equipment was €1,655,000
(2007: €2,495,000) and related depreciation amounted to €569,000 (2007: €479,000).
9. Goodwill
2008€’000
2007€’000
Cost
At beginning of year 148,544 123,018
Revisions to prior year acquisitions (note 20) 389 256
Acquired during the year (note 20) 51,738 28,472
Translation adjustment (13,044) (3,202)
At end of year 187,627 148,544
Goodwill arises in connection with acquisitions, including revisions of estimates of consideration as detailed in note 20.
Goodwill acquired through business combinations is allocated to the following business segments:
2008€’000
2007€’000
Pharma Wholesale 9,986 10,823
Supply Chain Services 65,408 45,507
Medical & Scientific 56,001 53,125
Contract Sales & Marketing Services 56,232 39,089
187,627 148,544
Goodwill acquired through business combinations has been allocated to business segments for the purpose of
impairment testing. The business segment represents the lowest level within the Group at which associated
goodwill is monitored for management purposes and is not bigger than the segments determined in accordance
with IAS 14, Segment Reporting.
The recoverable amounts of business segments are based on value in use calculations. The cash flow forecasts
used for the value in use computations exclude incremental profits and other cash flows derived from planned
acquisition activities. The computations use five year cash flow forecasts. For individual business segments, a one
year forecast has been approved by senior management. The remaining years’ forecasts have been extrapolated
using growth rates of between 5% to 10% based on the historical annual growth experience of individual business
segments. For the purposes of calculating terminal values, a terminal growth rate of 2% has been adopted. The
cash flows are discounted using appropriate risk adjusted pre-tax discount rates averaging 8.0% (2007: 7.4%).
The key assumptions used for the value in use computations are that the markets will grow in accordance with
publicly available data, the Group will maintain its current market share, gross margins will be maintained at
current levels and that overheads will increase in line with expected levels of inflation.
There was no impairment charge for the year ended 30 September 2008 (2007: €nil).
Notes forming part of the Group financial statements (continued)
73United Drug plc Annual Report 2008
10. Intangible assets
Customerrelationships
€’000
Tradenames
€’000
Contractbased€’000
Technology€’000
Total€’000
Cost
At 1 October 2006 11,532 6,986 - - 18,518
Acquired during the year 17,088 7,996 6,063 - 31,147
Translation adjustment (571) (363) (153) - (1,087)
At 30 September 2007 28,049 14,619 5,910 - 48,578
Acquired during the year 7,466 10,429 11,533 634 30,062
Translation adjustment (2,249) (1,417) (269) (2) (3,937)
At 30 September 2008 33,266 23,631 17,174 632 74,703
Amortisation
At 1 October 2006 1,799 1,058 - - 2,857
Amortisation during the year 3,873 1,615 1,066 - 6,554
Translation adjustment (150) (75) (12) - (237)
At 30 September 2007 5,522 2,598 1,054 - 9,174
Amortisation during the year 5,744 3,027 3,173 33 11,977
Translation adjustment (713) (363) (42) (1) (1,119)
At 30 September 2008 10,553 5,262 4,185 32 20,032
Carrying amount
At 30 September 2008 22,713 18,369 12,989 600 54,671
At 30 September 2007 22,527 12,021 4,856 - 39,404
The amortisation charge for the year has been charged to other operating expenses in the income statement.
Intangible assets are amortised over their useful lives, ranging from two to ten years, depending on the nature
of the asset.
74 United Drug plc Annual Report 2008
11. Investment in joint ventures
The Group’s interest in its joint ventures, all of which are unlisted, is set out below.
€’000
At 1 October 2006 18,955
Investment during the year 809
Share of profit after tax 3,145
Dividends received from joint ventures (1,628)
Translation adjustment (424)
At 30 September 2007 20,857
Share of profit after tax 3,389
Dividends received from joint ventures (2,735)
Translation adjustment (1,881)
At 30 September 2008 19,630
The investment in joint ventures represents the Group’s share of the net assets of the joint ventures at the balance
sheet date as follows:
2008€’000
Non-current assets 26,883
Cash and cash equivalents 44,639
Other current assets 90,785
Non-current liabilities (29,347)
Current liabilities (120,250)
12,710
Goodwill 6,920
19,630
2007€’000
Non-current assets 17,586
Cash and cash equivalents 41,294
Other current assets 63,026
Non-current liabilities (11,445)
Current liabilities (97,339)
13,122
Goodwill 7,735
20,857
Notes forming part of the Group financial statements (continued)
75United Drug plc Annual Report 2008
11. Investment in joint ventures (continued)
Included in investment in joint ventures is goodwill with a carrying value of €6,920,000 (2007: €7,735,000). This
goodwill is subject to annual impairment testing on a similar basis to the goodwill arising in the Group’s subsidiaries.
2008€’000
2007€’000
Group share of revenue 406,027 429,437
Group share of expenses, inclusive of tax (402,638) (426,292)
3,389 3,145
Capital commitments
At 30 September 2008, there was no authorised or contracted capital expenditure in respect of joint ventures.
At 30 September 2007, the Group’s share of the capital expenditure authorised, but not contracted, amounted
to €510,000.
The following are the significant joint ventures of United Drug plc at 30 September 2008:
Incorporated and trading in the United Kingdom
Name Nature of Business Group Share
UniDrug Distribution Group Limited Distribution of pharmaceutical products 50%
UniDrug Distribution Group Limited has its registered office at UDG House, Amber Business Park, South Normanton, Derbyshire, DE55 2FH.
Magir Limited Healthcare and retail organisation 25%
Magir Limited has its registered office at 44 Montgomery Road, Belfast, BT6 9ML.
All shares held are ordinary shares.
12. Inventories
2008€’000
2007€’000
Raw materials 7,581 3,341
Work in progress 2,681 258
Finished goods 155,435 158,283
165,697 161,882
In 2008, raw materials, work in progress and finished goods recognised as cost of sales amounted to
€1,405,944,000 (2007: €1,349,749,00). There was no material write-down of inventories to net realisable
value during the years ended 30 September 2008 and 2007.
Current replacement cost does not differ materially from historical cost.
76 United Drug plc Annual Report 2008
13. Trade and other receivables
2008€’000
2007€’000
Current
Trade receivables 284,309 259,904
Other receivables 18,756 13,252
Prepayments and accrued income 10,886 6,394
313,951 279,550
The maximum exposure to credit risk for trade receivables at the reporting date by geographical region was:
2008€’000
2007€’000
Geographic analysis of credit risk
Republic of Ireland 171,363 169,068
United Kingdom 93,705 83,583
Continental Europe 7,763 7,115
USA 11,478 138
284,309 259,904
There is no material concentration of credit risk with regard to individual customers included in Group trade receivables.
The ageing of trade receivables at 30 September was:
Gross value2008€’000
Impairment2008€’000
Gross value2007
€’000
Impairment2007
€’000
Not past due < 12 months 232,821 869 199,026 616
Not past due > 12 months 14,399 860 17,344 860
Past due
0 - 30 days 22,688 109 23,829 33
+ 30 days 18,574 2,335 23,514 2,300
288,482 4,173 263,713 3,809
All amounts included in trade receivables are part of the normal operating cycle of the Group.
The movement in the allowance for impairment in respect of trade receivables during the year was as follows:
2008€’000
2007€’000
At beginning of year 3,809 2,301
Bad debts written off during the year (915) (3)
Increase in provision during the year 1,334 1,523
Translation adjustment (55) (12)
At end of year 4,173 3,809
Notes forming part of the Group financial statements (continued)
77United Drug plc Annual Report 2008
14. Capital and reserves
Other reserves
Equityshare
capital€’000
Sharepremium
€’000
Cashflow
hedge€’000
Share-based
payment€’000
Foreignexchange
€’000
Treasuryshares
€’000
Retainedearnings
€’000
Totalequity€’000
At 1 October 2007 11,801 103,473 566 2,987 (5,690) (6,033) 223,965 331,069
New shares issued 201 12,936 - - - - - 13,137
Effective portion of cash flow hedges - - 923 - - - - 923
Deferred tax on cash flow hedges - - (115) - - - - (115)
Share-based payment expense - - - 1,430 - - - 1,430
Transfer to share-based payment reserve - - - 175 - - - 175
Release from share-based payment reserve - - - (175) - - 175 -
Translation adjustment - - - - (25,908) - - (25,908)
Loss on hedge of net investment in foreign operations - - - - (3,806) - - (3,806)
Profit for the financial year - - - - - - 50,205 50,205
Dividends to equity holders - - - - - - (17,336) (17,336)
Transfer in respect of share entitlement scheme - - - - - - 32 32
Actuarial loss on defined benefit pension schemes - - - - - - (5,361) (5,361)
Deferred tax on defined benefit pension schemes - - - - - - 402 402
Purchase of treasury shares - - - - - (617) - (617)
Release of treasury shares on vesting - - - - - 72 (72) -
At 30 September 2008 12,002 116,409 1,374 4,417 (35,404) (6,578) 252,010 344,230
78 United Drug plc Annual Report 2008
14. Capital and reserves (continued)
Other reserves
Equityshare
capital€’000
Sharepremium
€’000
Cashflow
hedge€’000
Share-based
payment€’000
Foreignexchange
€’000
Treasuryshares€’000
Retainedearnings
€’000
Totalequity€’000
At 1 October 2006 11,563 94,439 (1,119) 1,861 1,521 (6,033) 181,005 283,237
New shares issued 238 14,252 - - - - - 14,490
Scrip issue - (5,218) - - - - 5,218 -
Effective portion of cashflow hedges - - 1,926 - - - - 1,926
Deferred tax on cashflow hedges - - (241) - - - - (241)
Share-based payment expense - - - 1,126 - - - 1,126
Translation adjustment - - - - (7,211) - - (7,211)
Profit for the financial year - - - - - - 47,330 47,330
Dividends to equity holders - - - - - - (14,854) (14,854)
Transfer in respect of share entitlement scheme - - - - - - 70 70
Actuarial gain on defined benefit pension schemes - - - - - - 6,461 6,461
Deferred tax on defined benefit pension schemes - - - - - - (1,265) (1,265)
At 30 September 2007 11,801 103,473 566 2,987 (5,690) (6,033) 223,965 331,069
Equity share capital Numberof shares
2008
Numberof shares
2007
Authorised
Ordinary shares of 5 cent each 292,471,934 292,471,934
Redeemable ordinary shares of 5 cent each 7,528,066 7,528,066
300,000,000 300,000,000
Allotted, called-up and fully paid
Ordinary shares of 5 cent each 232,521,191 228,490,675
Redeemable ordinary shares of 5 cent each 7,528,066 7,528,066
In issue at 30 September 240,049,257 236,018,741
The redeemable ordinary shares do not rank for dividend and do not carry voting rights. The redeemable ordinary
shares can be redeemed by the Company with the agreement of holders of such shares. All redeemable ordinary
shares are held by the Group.
Notes forming part of the Group financial statements (continued)
79United Drug plc Annual Report 2008
14. Capital and reserves (continued)
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one
vote per share at meetings of the Company. All shares rank equally with regard to the Company’s residual assets.
Ordinary sharesRedeemable
ordinary shares
2008 2007 2008 2007
In issue at beginning of year 228,490,675 223,735,669 7,528,066 7,528,066
Exercise of share options 694,125 1,355,025 - -
Employee share participation scheme 329,889 370,270 - -
Customer share scheme 1,405,248 1,199,808 - -
Scrip issue 1,601,254 1,453,964 - -
Acquisition consideration - 375,939 - -
In issue at end of year 232,521,191 228,490,675 7,528,066 7,528,066
Company profit
The loss recorded in the financial statements of the holding Company for the year ended 30 September 2008 was
€10,157,000 (2007: profit of €27,772,000). As permitted by Section 148(8) of the Companies Act, 1963, the income
statement of the Company has not been separately presented in these financial statements.
Cash flow hedge reserve
The cash flow hedge reserve comprises the effective portion of the cumulative net change in the fair value of
cash flow hedging instruments related to hedged transactions that have not yet occurred.
Share-based payment reserve
This reserve comprises amounts expensed in the income statement in connection with share-based payments,
net of transfers to retained earnings on the exercise of share-based payments.
Foreign exchange reserve
The currency translation reserve comprises all foreign exchange differences from 1 October 2004, arising from the
translation of the net assets of the Group’s non-euro denominated operations, including the translation of the profits
of such operations from the average exchange rate for the year to the exchange rate at the balance sheet date.
The reserve also includes all foreign exchange differences arising from the translation of liabilities that hedge the
Company’s net investment in a foreign subsidiary.
Treasury shares
Dublin Drug Company Limited
During the year ended 30 September 1998, the Group acquired Dublin Drug Company Limited for consideration
of €11,726,000, which at the date of its acquisition held 2,225,438 ordinary shares of 32 cent each in United
Drug plc which had a nominal value of €706,000 and at the date of their acquisition represented 9.84% of the
Company’s issued ordinary share capital. Subsequent to the acquisition, these ordinary shares were converted
into redeemable ordinary shares of 32 cent each.
On 29 January 2002, 1,150,000 of these redeemable ordinary shares of 32 cent each were redeemed at their
market value both out of the proceeds of a placing in the market of 1,150,000 new ordinary shares of 32 cent
each and the distributable reserves of the Company, in accordance with Article 3A of the Articles of Association
of the Company and Section 207 of the Companies Act, 1990, and immediately thereafter were cancelled.
80 United Drug plc Annual Report 2008
14. Capital and reserves (continued)
During the year ended 30 September 2003, the Company’s shareholders approved a 7 for 1 split of the ordinary
share capital and redeemable ordinary share capital of the Company. At 30 September 2008, Dublin Drug
Company Limited continued to hold 7,528,066 redeemable ordinary shares and they have been treated as
treasury shares in the Group balance sheet in accordance with the requirements of Irish Company Law.
AshfieldIn2Focus Limited
During the year ended 30 September 2005, a subsidiary undertaking, Ashfield Healthcare Limited, subsequently
renamed AshfieldIn2Focus Limited, acquired 95,000 ordinary shares in the Company, on the open market, at
a cost of €366,000. These shares have been allocated to employees subject to the risk of forfeiture should the
employee leave the company during the vesting period. As at 30 September 2008, the balance of ordinary
shares held in the Company was 76,370 (2007: 95,000).
Share award schemes
During the year ended 30 September 2007, €377,000 was earned by senior management, excluding the Chief
Executive, under the share incentive scheme for the achievement of superior financial targets. During the year
ended 30 September 2007, the Chief Executive earned €240,000 under his Long Term Incentive Plan. On 13
March 2008, shares valued at €617,000 were acquired from the market at a price of €3.90 per share. The 158,226
shares acquired are held in Trust, subject to restrictions, primarily the risk of forfeiture should the employee leave
the Group during the vesting period.
At 30 September 2008, 7,762,662 (2007: 7,623,066) treasury shares were held by the Group, of which 7,528,066
(2007; 7,528,066) do not rank for dividend and do not carry voting rights. Total treasury shares held by the Group
at 30 September 2008 represented 3.23% (2007; 3.23%) of the issued ordinary and redeemable ordinary share
capital of the Company.
15. Interest-bearing loans and borrowings
2008€’000
2007€’000
Non-current
Bank borrowings 144,591 4,456
Finance leases 1,364 469
Guaranteed senior unsecured notes 71,246 69,948
217,201 74,873
Current
Bank overdrafts 1,266 8,000
Bank borrowings 12,603 28,234
Finance leases 1,157 576
15,026 36,810
Notes forming part of the Group financial statements (continued)
81United Drug plc Annual Report 2008
15. Interest-bearing loans and borrowings (continued)
Interest-bearing loans and borrowings are repayable as follows: 2008€’000
2007€’000
Bank borrowings, guaranteed senior unsecured notes and overdrafts
Within one year 13,869 36,234
After one but within two years 1,822 1,641
After two but within five years 166,336 30,080
After five years 47,679 42,683
Finance leases
Within one year 1,157 576
After one but within two years 980 469
After two but within five years 384 -
232,227 111,683
Non-current 217,201 74,873
Current 15,026 36,810
232,227 111,683
During 2004, the Group completed a US$102 million debt financing in the US Private Placement Market and
issued the following notes:
2008US$’000
2007US$’000
5.25% Series ‘A’ guaranteed senior unsecured notes, 2011 40,000 40,000
5.68% Series ‘B’ guaranteed senior unsecured notes, 2014 40,000 40,000
5.85% Series ‘C’ guaranteed senior unsecured notes, 2016 22,000 22,000
102,000 102,000
The loan notes were issued by United Drug Finance Limited, a wholly owned subsidiary, and have been
guaranteed by United Drug plc and other group undertakings.
The US dollar proceeds were swapped into euro and the fixed interest rates applicable to the debt were
swapped into a mixture of fixed and floating rate debt to generate the desired interest profile.
These loans are repayable in full on maturity.
Bank overdrafts are repayable on demand.
Other bank borrowings amounting to €4,450,000 are repayable after five years.
Borrowing facilities
At 30 September 2008, the Group had approximately €66 million of undrawn overdraft and loan facilities.
Of these facilities, €27 million were committed, with a maturity date of June 2011.
A 30 September 2007, the Group had approximately €39.2 million of undrawn overdraft and loan facilities
available for draw down. These facilities were uncommitted and once drawn, repayable on demand.
82 United Drug plc Annual Report 2008
16. Trade and other payables
2008€’000
2007€’000
Current
Trade payables 230,322 228,566
Accruals and deferred income 53,480 33,276
Other payables 11,478 4,675
PAYE, VAT and social welfare 13,016 12,378
308,296 278,895
17. Provisions
Deferred consideration
2008€’000
Otherprovisions
2008€’000
Total2008€’000
Total2007
€’000
At beginning of year 16,635 679 17,314 19,242
Arising on acquisitions 11,053 - 11,053 11,288
Adjustments to estimates - - - (772)
Utilised during the year (7,921) (36) (7,957) (12,089)
Translation adjustment (1,054) - (1,054) (355)
At end of year 18,713 643 19,356 17,314
2008€’000
2007€’000
Non-current 7,821 9,377
Current 11,535 7,937
19,356 17,314
In the current year, deferred consideration has been classified as a provision. For consistency, the deferred
consideration at 30 September 2007 has been reclassified from trade and other payables to provisions. The
deferred consideration may become payable over the period from October 2008 to November 2010.
Payment is dependent on achieving predetermined targets based on future performance and profitability.
Other provisions primarily relate to several onerous leases that the Group remains committed to following the
rationalisation of the Group’s property portfolio. In calculating these provisions the Group made certain estimates
and assumptions in assessing the amount provided for excess facilities. The provision was calculated by taking
into consideration the committed rental charges associated with the premises, the period of time to the earliest
date on which the Group can exit from the premises and an assessment of the sublet rental income that could
be achieved based on current market conditions. Adjustments to estimates of the level of provisions required
have been recognised in the Group income statement within administrative expenses.
Notes forming part of the Group financial statements (continued)
83United Drug plc Annual Report 2008
18. Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as set out below. These amounts represent the minimum
future lease payments, in aggregate, that the Group is required to make under existing lease agreements.
2008€’000
2007€’000
Less than one year 7,525 6,942
Between two and five years 20,917 18,291
More than five years 25,048 26,598
53,490 51,831
The Group leases certain property, plant and equipment under operating leases. The leases typically run for an
initial lease period with the potential to renew the leases after the initial period.
The significant operating leases entered into by the Group are in respect of office and warehouse facilities in
Dublin. These leases commenced in June 2004 for a term of twenty five years and provide for rent reviews every
five years. On each rent review date, the rent payable shall be set at open market value, subject to the revised
annual rent being a minimum of 115% of the applicable annual rent prior to the rent review date. The Group has
the ability to terminate the leases in June 2019.
19. Deferred tax assets and liabilities
Recognised deferred tax assets and liabilities are attributable to the following:
Assets2008
€’000
Liabilities2008€’000
Net2008€’000
Assets2007
€’000
Liabilities2007
€’000
Net2007
€’000
Property, plant and equipment - (1,552) (1,552) - (1,713) (1,713)
Intangible assets - (9,301) (9,301) - (9,534) (9,534)
Employee benefits - (267) (267) 961 - 961
Derivative financial instruments - (178) (178) - (63) (63)
Other items 1,086 - 1,086 824 - 824
Tax assets/(liabilities) 1,086 (11,298) (10,212) 1,785 (11,310) (9,525)
Reclassification (1,086) 1,086 - (1,785) 1,785 -
Net tax liabilities - (10,212) (10,212) - (9,525) (9,525)
No deferred tax is recognised on the unremitted earnings of overseas subsidiaries and joint ventures as the Group
does not anticipate additional tax on any ultimate remittance.
84 United Drug plc Annual Report 2008
Notes forming part of the Group financial statements (continued)
19. Deferred tax assets and liabilities (continued)
Movement in temporary differences during the year
1 October2007
€’000
Arisingin income
€’000
Arisingin equity
€’000
Arising onacquisitions
€’000
Translationadjustment
€’000
30 September2008€’000
Property, plant and equipment (1,713) 136 - - 25 (1,552)
Intangible assets (9,534) 2,477 - (3,122) 878 (9,301)
Employee benefits 961 (428) 402 (973) (229) (267)
Derivative financial instruments (63) - (115) - - (178)
Other items 824 128 - - 134 1,086
(9,525) 2,313 287 (4,095) 808 (10,212)
1 October2006
€’000
Arisingin income
€’000
Arisingin equity
€’000
Arising onacquisitions
€’000
Translationadjustment
€’000
30 September2007
€’000
Property, plant and equipment (1,903) 423 - (233) - (1,713)
Intangible assets (3,516) 1,514 - (7,782) 250 (9,534)
Employee benefits 2,226 - (1,265) - - 961
Derivative financial instruments 178 - (241) - - (63)
Other items 258 98 - 477 (9) 824
(2,757) 2,035 (1,506) (7,538) 241 (9,525)
20. Acquisition of subsidiary undertakings
The acquisitions completed by the Group during the year, together with percentages acquired were as follows:
nAlliance Healthcare Information Inc (100%): a pharmaceutical sales and marketing services company.
This company was acquired on 15 October 2007.
nProcon Conferences Limited (100%): a pharmaceutical conference services company. This company
was acquired on 20 November 2007.
nJVA Analytical Limited (100%): a distributor of specialist analytical chemistry equipment. This company
was acquired on 13 December 2007.
nUniversal Conference and Incentive Travel Limited (100%): a provider of event management services
to the pharmaceutical sector. This company was acquired on 3 April 2008.
nBusiness Edge Solutions & Training Limited (100%): a provider of sales force effectiveness training services
to the pharmaceutical sector. This company was acquired on 3 April 2008.
nSharp Corporation (100%): a provider of contract packaging services to the pharmaceutical sector.
This company was acquired on 11 August 2008.
Including estimated deferred consideration payable of €11,053,000 and interest-bearing loans and borrowings
assumed, the total consideration for all these transactions was €120,432,000.
85United Drug plc Annual Report 2008
20. Acquisition of subsidiary undertakings (continued)
The Group has also reviewed its estimate of consideration in respect of prior year acquisitions. Additional
professional fees of €164,000 were paid during the year, as well as an adjustment of €225,000 to inventory
valuations. This has resulted in a corresponding increase in goodwill in excess of amounts previously recorded.
On the basis that this adjustment was not deemed to be material, it was accounted for in the current period.
The Group did not dispose of any subsidiaries in 2008 or 2007.
The acquisition of Sharp Corporation (“Sharp”) has been deemed to be a material transaction and separate
disclosure of the fair values of the identifiable assets and liabilities has therefore been made. None of the
remaining business combinations completed during the financial year were considered sufficiently material
to warrant separate disclosure of the fair values attributable to those combinations.
The carrying amount of assets and liabilities which were acquired, determined in accordance with IFRS, before
completion of the combinations, together with the adjustments made to those carrying values to arrive at the
fair values were as follows:
Sharp Other acquisitions
Book
values
€’000
Fair
value
adjustments
€’000
Total
€’000
Book
values
€’000
Fair
value
adjustments
€’000
Total
€’000
Total
in respect
of current
year
acquisitions
€’000
Adjustments
to prior
year
acquisitions
€’000
Total
€’000
Property, plant and
equipment 26,444 - 26,444 2,775 282 3,057 29,501 - 29,501
Intangible assets - 9,127 9,127 - 20,935 20,935 30,062 - 30,062
Inventories 6,808 - 6,808 702 - 702 7,510 (225) 7,285
Trade and other receivables 7,968 - 7,968 10,875 - 10,875 18,843 - 18,843
Employee benefit asset - 10,432 10,432 - - - 10,432 - 10,432
Trade and other payables
(current) (4,370) - (4,370) (11,188) - (11,188) (15,558) - (15,558)
Employee benefit liability - (8,001) (8,001) - - - (8,001) - (8,001)
Deferred tax - (973) (973) - (3,122) (3,122) (4,095) - (4,095)
Net identifiable assets and
liabilities acquired 36,850 10,585 47,435 3,164 18,095 21,259 68,694 (225) 68,469
Goodwill arising on
acquisition 22,013 29,725 51,738 389 52,127
69,448 50,984 120,432 164 120,596
Satisfied by:
Cash consideration 57,746 46,058 103,804 - 103,804
Professional fees incurred 1,202 1,624 2,826 164 2,990
Net cash and cash
equivalents acquired on
acquisition - (6,204) (6,204) - (6,204)
58,948 41,478 100,426 164 100,590
Interest-bearing loans and
borrowings assumed on
acquisition 8,368 585 8,953 - 8,953
Deferred consideration 2,132 8,921 11,053 - 11,053
69,448 50,984 120,432 164 120,596
86 United Drug plc Annual Report 2008
20. Acquisition of subsidiary undertakings (continued)
The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional
basis in respect of a number of the business combinations disclosed above given the timing of completion of
these transactions. Any amendments to these fair values within the twelve month timeframe from the date of
acquisition will be disclosable in the 2009 Annual Report as stipulated by IFRS 3, Business Combinations.
Goodwill is attributable to the future economic benefits arising from assets which are not capable of being
individually identified and separately recognised. The significant factors giving rise to the goodwill include the
value of the workforce and management teams within the businesses acquired and the enhancement of the
competitive position of the Group in the marketplace and the strategic premium paid by United Drug plc to
create the combined Group.
The Group’s results for the year ended 30 September 2008 includes the following amounts in respect of the
businesses acquired during the year:
Sharp2008€’000
Otheracquisitions
2008€’000
Total2008€’000
Total2007
€’000
Revenue 8,802 45,872 54,674 26,361
Gross profit 2,227 13,143 15,370 10,854
Distribution expenses (1,554) (8,305) (9,859) (7,148)
Other operating expenses* (176) (2,306) (2,482) (2,983)
Operating profit 497 2,532 3,029 723
Net interest expense (414) (2,193) (2,607) (1,059)
Profit/(loss) before tax 83 339 422 (336)
Income tax (33) (215) (248) 149
Profit/(loss) after tax 50 124 174 (187)
*Other operating expenses consist of amortisation of intangible assets.
Had these acquisitions been effected on 1 October 2007 the combined Group would have recorded total
revenues of €1,738,069,000 and profit after interest and tax for the financial year of €50,132,000.
2007 Business combinations
During the year end 30 September 2007, the principal acquisitions completed by the Group, together with
percentages acquired were as follows:
nPyramed Limited (100%): a specialist UK based distributor of medical devices and equipment. This company
was acquired on 2 February 2007.
nBudelpack Hamont N.V. (100%): a Belgium based company providing contract packaging services designed
specifically for the pharmaceutical and healthcare industry. This company was acquired on 11 April 2007.
nCraig & Hayward Limited (100%): a UK based supplier of specials medicines in the UK market. This company
was acquired on 4 May 2007.
nPharma Logistics Investments B.V. (100%): a specialised contract packaging company focused on packaging
and production services for pharmaceuticals and healthcare products, based in The Netherlands. This
company was acquired on 17 August 2007.
Notes forming part of the Group financial statements (continued)
87United Drug plc Annual Report 2008
20. Acquisition of subsidiary undertakings (continued)
None of the business combinations completed during the year ended 30 September 2007 were considered
sufficiently material as to warrant separate disclosure of the fair values attributable to these combinations. The
carrying amounts of assets and liabilities which were acquired, determined in accordance with IFRS, before
completion of the combinations were as follows:
Bookvalues
2007€’000
Fair valueadjustments
2007€’000
Total inrespect of
current yearacquisitions
2007€’000
Adjustmentsto prior yearacquisitions
2007€’000
Total2007
€’000
Property, plant and equipment 11,591 - 11,591 - 11,591
Intangible assets - 31,147 31,147 - 31,147
Inventories 4,821 - 4,821 - 4,821
Trade and other receivables 8,863 - 8,863 - 8,863
Trade and other payables (current) (11,596) - (11,596) - (11,596)
Deferred tax (233) (7,305) (7,538) - (7,538)
Net identifiable assets and liabilities acquired 13,446 23,842 37,288 - 37,288
Goodwill arising on acquisition 28,472 256 28,728
65,760 256 66,016
Satisfied by:
Cash consideration 52,476 256 52,732
Professional fees incurred 1,311 - 1,311
Net cash and cash equivalents acquired on acquisition (2,576) - (2,576)
51,211 256 51,467
Equity share capital issued 1,511 - 1,511
Interest-bearing loans and borrowings assumed on acquisition 1,750 - 1,750
Deferred consideration 11,288 - 11,288
65,760 256 66,016
Had these acquisitions been effected on 1 October 2006 the combined Group would have recorded total
revenues of €1,616,503,000 and profit after interest and tax for the financial year of €50,061,000.
88 United Drug plc Annual Report 2008
21. Employee benefits
The aggregate employee costs recognised in the Group income statement are as follows:
2008€’000
2007€’000
Wages and salaries 127,643 103,215
Social security contributions 14,900 9,183
Pension costs – defined contribution schemes 3,052 3,163
Pension costs – defined benefit schemes 1,579 1,652
Share-based payment expense 1,430 1,126
148,604 118,339
The average weekly number of employees, including executive directors, during the year was as follows:
2008 2007
Marketing, distribution and selling 2,802 2,232
Manufacturing 486 390
Administration 128 118
3,416 2,740
A further 810 (2007: 685) personnel are employed in the Group’s joint ventures.
(i) Defined contribution schemes
The Group makes contributions to a number of defined contribution schemes, the assets of which are vested in
independent trustees for the benefit of members and their dependants.
(ii) Defined benefit schemes
The following amounts were recognised in the balance sheet of the Group in respect of employee benefit
schemes as at 30 September:
2008€’000
2007€’000
Employee benefit asset 11,720 -
Employee benefit liability (17,569) (6,334)
(5,849) (6,334)
The Group operates a number of schemes as at 30 September:
Net asset/(liability)2008€’000
2007€’000
Republic of Ireland defined benefit schemes (9,171) (5,365)
Northern Ireland defined benefit scheme 770 (969)
United States defined benefit scheme 10,950 -
United States multi-employer scheme (8,398) -
(5,849) (6,334)
Notes forming part of the Group financial statements (continued)
89United Drug plc Annual Report 2008
21. Employee benefits (continued)
The Group operates a number of defined benefit schemes which are funded by the payment of contributions
to separately administered trust funds. The contributions to the schemes are determined with the advice of
independent qualified actuaries obtained at regular intervals using the projected unit method of funding. Each
defined benefit scheme is independently funded and the assets are vested in the independent trustees for the
benefit of members and their dependants. The valuations are not available for public inspection but the results
are advised to members of the schemes.
The most recent full actuarial valuations for the principal schemes were conducted as at 30 June 2007 for the
Republic of Ireland (ROI) schemes and 1 April 2007 for the Northern Ireland (NI) scheme. The principal assumption
used in both reviews was that the annual rate of return on investments would be 2-2.5% higher than the annual
rate of increase in pensionable salaries.
The principal assumptions used by the actuaries as at 30 September were:
ROI Schemes
US Scheme
NI Scheme
2008 2007 2006 2008 2008 2007 2006
Rate of increase in salaries 3.50% 3.50% 3.50% 4.50% 4.20% 3.90% 3.50%
Rate of increase in pensions 0-2.50% 0-2.25% 0-2.25% 4.50% 3.60% 3.40% 3.00%
Inflation rate 2.50% 2.25% 2.25% 3.00% 3.70% 3.40% 3.00%
Discount rate 6.10% 5.40% 4.50% 8.10% 6.60% 5.90% 5.00%
The valuation method used for all Group defined benefit schemes is the projected unit method.
The expected rates of return at 30 September were:
ROI Schemes
US Scheme
NI Scheme
2008 2007 2006 2008 2008 2007 2006
Equities 8.00% 7.75% 7.50% N/A 8.75% 7.75% 7.25%
Bonds 4.75% 4.50% 3.80% N/A 4.75% 4.75% 4.25%
Property 6.75% 6.50% 6.50% N/A 7.00% 6.75% 6.25%
Other 3.50% 2.25% 2.25% 4.85% 5.25% 4.75% 4.75%
The assumptions are based on long term expectations.
All schemes used certain mortality rate assumptions when calculating scheme obligations. The current assumptions
for all major schemes retain a prudent allowance for future improvements in longevity and reflect actual
experience. The ROI and US schemes used the PMA 92 (2030) mortality table for current employees and
the PMA 92 (2015) mortality table for retired members.
The NI scheme mortality assumptions are based on standard mortality tables which allow for future mortality
improvements. It is assumed that a member currently aged 65 will live on average for a further 22 years if they
are male and a further 24 years if they are female. For a member who retires in 2028 at age 65, it is assumed
that they will live on average for a further 24 years after retirement if they are male and a further 25 years after
retirement if they are female.
90 United Drug plc Annual Report 2008
21. Employee benefits (continued)
The market values of assets in the pension schemes at 30 September 2008 were:
ROI2008€’000
US2008€’000
NI2008€’000
Total2008€’000
Equities 11,437 - 4,377 15,814
Bonds 2,859 - 5,672 8,531
Property 1,177 - 992 2,169
Other 1,346 11,809 59 13,214
Fair value of scheme assets 16,819 11,809 11,100 39,728
Present value of scheme obligations (25,990) (859) (10,330) (37,179)
Employee benefits (liability)/asset (9,171) 10,950 770 2,549
Deferred tax assets/(liability) 1,146 (4,375) (215) (3,444)
Net (liability)/asset (8,025) 6,575 555 (895)
2007€’000
2007€’000
2007€’000
2007€’000
Equities 16,256 - 8,152 24,408
Bonds 2,721 - 4,239 6,960
Property 1,593 - 1,085 2,678
Other 868 - 9 877
Fair value of scheme assets 21,438 - 13,485 34,923
Present value of scheme obligations (26,803) - (14,454) (41,257)
Employee benefits liability (5,365) - (969) (6,334)
Deferred tax assets 670 - 291 961
Net liability (4,695) - (678) (5,373)
Movements in fair value of plan assets
ROI2008
€’000
US2008€’000
NI2008€’000
Total2008€’000
ROI2007
€’000
NI2007
€’000
Total2007
€’000
At beginning of year 21,438 - 13,485 34,923 19,316 12,924 32,240
Acquired during the year - 11,258 - 11,258 - - -
Expected return on scheme assets 1,625 - 773 2,398 1,330 806 2,136
Employer contributions 4,213 - 589 4,802 1,233 605 1,838
Employee contributions 72 - 126 198 68 139 207
Benefit payments (2,929) (21) (301) (3,251) (556) (879) (1,435)
Actual return less expected return on scheme assets (7,600) - (2,006) (9,606) 47 344 391
Translation adjustment - 572 (1,566) (994) - (454) (454)
At end of year 16,819 11,809 11,100 39,728 21,438 13,485 34,923
Notes forming part of the Group financial statements (continued)
91United Drug plc Annual Report 2008
21. Employee benefits (continued)
Movements in present value of defined benefit obligations
ROI2008
€’000
US2008€’000
NI2008€’000
Total2008€’000
ROI2007
€’000
NI2007
€’000
Total2007
€’000
At beginning of year 26,803 - 14,454 41,257 28,760 16,410 45,170
Acquired during the year - 826 - 826 - - -
Current service costs 1,362 65 325 1,752 1,257 428 1,685
Interest on scheme obligations 1,435 8 782 2,225 1,288 815 2,103
Employee contributions 72 - 126 198 68 139 207
Benefit payments (2,929) (21) (301) (3,251) (556) (879) (1,435)
Actuarial loss/(gain) on experience variations 1,476 - (670) 806 1,547 12 1,559
Effect of changes in actuarial assumptions (2,229) (60) (2,762) (5,051) (5,561) (2,068) (7,629)
Translation adjustment - 41 (1,624) (1,583) - (403) (403)
At end of year 25,990 859 10,330 37,179 26,803 14,454 41,257
Reconciliation of the actuarial loss to the plan assets and present value of the defined benefit obligation is as follows:
2008€’000
2007€’000
2006€’000
2005€’000
Actual return less expected return on scheme assets (9,606) 391 1,726 3,160
Actuarial (loss)/gain on experience variations (806) (1,559) (1,536) 1,045
Effect of changes in actuarial assumptions 5,051 7,629 (856) (6,787)
Actuarial (loss)/gain recognised in statement of recognised income and expense (5,361) 6,461 (666) (2,582)
Historical information2008€’000
2007€’000
2006€’000
2005€’000
Fair value of scheme assets 39,728 34,923 32,240 27,480
Present value of scheme obligations 37,179 41,257 45,170 40,188
92 United Drug plc Annual Report 2008
21. Employee benefits (continued)
Defined benefit pension expense recognised in the income statement
ROI2008€’000
US2008€’000
NI2008€’000
Total2008€’000
Current service costs (1,362) (65) (325) (1,752)
Interest on scheme obligations (1,435) (8) (782) (2,225)
Expected return on scheme assets 1,625 - 773 2,398
(1,172) (73) (334) (1,579)
2007€’000
2007€’000
2007€’000
2007€’000
Current service costs (1,257) - (428) (1,685)
Interest on scheme obligations (1,288) - (815) (2,103)
Expected return on scheme assets 1,330 - 806 2,136
(1,215) - (437) (1,652)
The tax effect relating to these items is disclosed in note 19.
The cumulative actuarial loss recognised in the statement of recognised income and expense is €5,498,000
(2007: €137,000).
The expected employers’ contribution for the year ended 30 September 2009 is €2,124,000.
Multi-employer scheme
Sharp Corporation, acquired during the year by the Group, participates in a multi-employer scheme, namely the
Graphic Communications Conference of the International Brotherhood of Teamsters Supplemental Retirement
and Disability Fund.
2008€’000
2007€’000
Arising on acquisition (8,001) -
Translation adjustment (397) -
Employee benefits liability as at 30 September (8,398) -
Deferred tax asset 3,177 -
Net liability (5,221) -
The last available actuarial valuation of the assets and liabilities of the multi-employer scheme was carried out
as at 1 May 2007. The value of assets as at the date of acquisition (11 August 2008), has been independently
estimated by adjusting the 1 May 2007 value for expected market investment losses and distributions since that
date. The expected value of liabilities has also been estimated by rolling forward the liabilities and adjusting
these for changes in the discount rate between 1 May 2007 and date of acquisition.
Notes forming part of the Group financial statements (continued)
93United Drug plc Annual Report 2008
21. Employee benefits (continued)
Share based payments 2008€’000
2007€’000
Share option expense 1,255 1,126
Share incentive scheme expense 95 -
Long term incentive plan expense 80 -
1,430 1,126
Subsequent to the financial year ended 30 September 2007 it was agreed that €175,000 of accrued bonus would
be equity settled.
€431,000 (2007: €238,000) of the total share based payment expense recognised in the income statement relates
to the directors.
Share option schemes
The Group operates two share option schemes, both equity settled, which entitle key management to purchase
shares in United Drug plc so as to provide an incentive to perform strongly over an extended period and to
align their interests with those of shareholders. The terms of these schemes are outlined in the Report of the
Remuneration Committee on directors’ remuneration on pages 41 to 47. Under the terms of the schemes,
two types of options are granted to employees:
(i) Basic tier options which cannot be exercised before the expiration of three years and which are subject to
performance criteria as set out in the Report of the Remuneration Committee on directors’ remuneration; and
(ii) Second tier options which cannot be exercised before the expiration of five years and which are subject to
performance criteria as set out in the Report of the Remuneration Committee on directors’ remuneration.
The contractual life of both basic and second tier options is ten years. Options were last granted in June 2008
and a total of 1,387,500 basic tier and 1,100,000 second tier options (2007: 1,495,000 and 510,000 respectively)
were granted at that time. In accordance with the terms of the relevant scheme, options are exercisable at
the market price of the underlying share on the last dealing day preceding the date of grant.
The measurement requirements of IFRS 2 have been implemented in respect of share options that were granted
after 7 November 2002. The binomial valuation method has been used to value options.
94 United Drug plc Annual Report 2008
21. Employee benefits (continued)
A summary of the details in respect of share options granted in 2008 and 2007 is set out below:
Basic tier stock options
2008 2007
Grant date 17 June 2008 20 June 2007
Fair value at measurement date €0.94 €0.93
Share price at date of grant €3.85 €4.14
Exercise price €3.83 €4.06
Expected volatility 22% 20%
Expected life 6.5 years 6.5 years
Expected dividend yield 2.44% 2.50%
Risk-free interest rate 4.83% 4.35%
Valuation model Binomial model Binomial model
Vesting period 3 years 3 years
Second tier stock options
2008 2007
Grant date 17 June 2008 20 June 2007
Fair value at measurement date €0.99 €0.97
Share price at date of grant €3.85 €4.14
Exercise price €3.83 €4.06
Expected volatility 22% 20%
Expected life 7.5 years 7.5 years
Expected dividend yield 2.44% 2.50%
Risk-free interest rate 4.86% 4.35%
Valuation model Binomial model Binomial model
Vesting period 5 years 5 years
The number and weighted average exercise price of share options are as follows:
Weightedexercise
price2008
€
Numberof options
2008’000
Weightedexercise
price2007
€
Numberof options
2007’000
Options outstanding at beginning of year 2.84 11,014 2.48 11,301
Forfeited during the year 3.42 (749) 3.08 (937)
Exercised during the year 1.49 (694) 1.49 (1,355)
Granted during the year 3.83 2,488 4.06 2,005
Options outstanding at end of year 3.08 12,059 2.84 11,014
Options exercisable at end of year 2.18 4,300 1.84 3,907
Notes forming part of the Group financial statements (continued)
95United Drug plc Annual Report 2008
21. Employee benefits (continued)
At 30 September 2008 the range of exercise prices of outstanding share options was from €0.87 to €4.06.
Analysis of share options outstanding at year end
Options by exercise price
Exerciseprices
€
Number ofoptions
2008’000
Number ofoptions
2007’000
0.87 140 140
0.99 275 345
1.01 - 245
1.84 968 1,103
1.90 1,032 1,243
1.99 845 932
2.83 1,410 1,485
3.32 1,510 1,735
3.48 1,613 1,806
3.83 2,458 -
4.06 1,808 1,980
12,059 11,014
Restricted Shares
The Group operates a share incentive scheme and a long term incentive plan, which may be equity settled. The
general terms and conditions for such schemes and share awards granted under these schemes are detailed in
the Report of the Remuneration Committee on directors’ remuneration on pages 41 to 47.
Details of restricted shares at 30 September 2008 are set out below:
No. of shares
acquired‘000
Expense in income statement
€’000
At 1 October 2007 - -
Share incentive scheme 96 95
Long term incentive plan 62 80
At 30 September 2008 158 175
96 United Drug plc Annual Report 2008
22. Financial instruments
Derivative financial instruments, which have been recognised at fair value on the Group balance sheet are
analysed as follows:
2008€’000
2007€’000
Non-current liabilities
Losses on cash flow hedges maturing after one year 4,946 3,121
Losses on fair value hedges maturing after one year 6,430 4,453
11,376 7,574
Current liabilities
Losses on cash flow hedges maturing within one year 64 2,707
Losses on fair value hedges maturing within one year 480 3,861
544 6,568
Total derivative liabilities 11,920 14,142
All of the above derivatives are cross currency swaps entered into as a hedge on balance sheet debt and are
described in further detail below. The interest element of the cash flow hedges will be recognised in the income
statement in the periods to 30 September 2016, as the associated interest on the hedged debt is recognised.
The swaps are a mixture of fixed to fixed and fixed to floating rate swaps. The Group classifies the fixed to floating
swaps as fair value hedges and has stated them at their fair value with a corresponding opposite adjustment
to the underlying debt for the risk being hedged. Both of these adjustments are recorded within the income
statement and to the extent they do not offset, this represents the ineffective portion of the fair value hedge.
The fair value of these swaps at 30 September 2008 was €6,910,000 (2007: €8,314,000).
The fixed to fixed rate cross currency interest rate swaps are classified as cash flow hedges and are stated at
their fair value. The fair value of these swaps at 30 September 2008 was €5,010,000 (2007: €5,828,000), and the
effective portion of this adjustment was accounted for in the cashflow hedge reserve. The fair value movement
out of the cashflow hedge reserve during the year was €105,000 (2007: €4,306,000). This fair value movement
materially represents an equal but opposite amount to the foreign exchange gain or loss recognised in the
income statement on the retranslation of underlying foreign currency debt.
Nature of derivative
instrumentsHedge period
Underlying hedge
Notional payable amount of contracts
outstanding
Notional receivable amount of contracts
outstanding Fair value liability
Cross currency
swaps
July 2004 to July 2016 (inclusive)
Interest rate & foreign currency
2008USD$’000102,000
2007USD$’000102,000
2008€’00084,718
2007€’00084,718
2008€’00011,920
2007€’00014,142
Risk exposures
The Group’s multi-national operations expose it to different financial risks that include foreign exchange rate risks,
credit risks, liquidity risks and interest rate risks. The Group has a risk management programme in place which
seeks to limit the impact of these risks on the financial performance of the Group. The Board has determined
the policies for managing these risks as set out below.
Notes forming part of the Group financial statements (continued)
97United Drug plc Annual Report 2008
22. Financial instruments (continued)
Treasury policy
The Group’s treasury policies, which are regularly reviewed, are designed to reduce the financial risk in a cost
efficient way. A limited number of cross currency and interest rate swaps are undertaken periodically to hedge
underlying trading and interest rate exposures.
Credit risk
Management has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis.
Credit evaluations are performed on an ongoing basis across all divisions.
At the balance sheet date there were no significant concentrations of credit risk. The maximum exposure
to credit risk is represented by the carrying amount of each financial asset.
Interest rate risk
The majority of the Group’s ongoing operations are financed from a mixture of cash generated from operations
and borrowings. Borrowings are initially secured at floating interest rates and interest rate risk is monitored on
an ongoing basis. Interest rate swaps and forward rate agreements are used to manage interest rate risk when
considered appropriate having regard to the interest rate environment.
Funding and Liquidity
The Group believes it has sufficient cash resources and bank debt facilities at its disposal, which provides flexibility
in financing existing operations, acquisitions and other developments.
Currency profile
The currency profile of the Group’s net debt as at 30 September, after reflecting the effect of derivatives was
as follows:
Euro2008
€’000
Sterling2008€’000
USD2008€’000
Total2008€’000
Euro2007
€’000
Sterling2007
€’000
Total2007
€’000
Fixed rate debt (guaranteed senior unsecured notes) (34,984) - - (34,984) (35,090) - (35,090)
Floating rate debt (guaranteed senior unsecured notes) (36,262) - - (36,262) (34,858) - (34,858)
Cash at bank and short term deposits 45,602 34,698 4,732 85,032 25,038 32,509 57,547
Bank overdrafts (1,266) - - (1,266) (8,000) - (8,000)
Other loans and borrowings (76,156) - (80,899) (157,055) (29,086) - (29,086)
Derivatives (11,920) - - (11,920) (14,142) - (14,142)
Finance leases (332) (327) (1,862) (2,521) - (1,045) (1,045)
Loan notes payable on acquisitions - (139) - (139) - (3,604) (3,604)
Net debt by currency (115,318) 34,232 (78,029) (159,115) (96,138) 27,860 (68,278)
98 United Drug plc Annual Report 2008
22. Financial instruments (continued)
Foreign currency risk management
The majority of trade conducted by the Group’s Irish and Continental Europe businesses is in euro. Sterling is
the principal currency for the Group’s UK businesses. The US dollar is the principal currency for the Group’s US
businesses. Therefore the level of transactional foreign exchange exposure is not material to the Group. The
Group ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot
and forward rates where necessary. As part of the Group’s net worth is denominated in sterling and US dollars
reflecting ongoing profit after tax reserves retained in sterling in the UK businesses and US dollars in US businesses,
the Group is subject to a translational foreign exchange exposure.
Sensitivity analysis
A ten percent strengthening of the euro against the US dollar at 30 September would have increased equity and
profit after tax by the amounts shown below. This analysis assumes that all other variables, in particular interest
rates, remain constant. The analysis is performed on the same basis for 2007.
Currency movement effect2008€’000
2007€’000
Equity 6,008 -
Profit after tax 188 -
A ten percent strengthening of the euro against sterling at 30 September 2008 and 30 September 2007 would not
have a material effect on equity or profit after tax of the Group.
Cash flow sensitivity analysis for variable rate instruments
A reduction of one hundred basis points in interest rates at the reporting date would have increased profit before
tax by the amounts shown below assuming all other variables including foreign currency rates remain constant.
An increase of one hundred basis points on the same basis would have an equal and opposite effect.
Effect of reduction of one hundred basis points2008€’000
2007€’000
Profit before tax 1,059 446
Notes forming part of the Group financial statements (continued)
99United Drug plc Annual Report 2008
22. Financial instruments (continued)
Funding and Liquidity
The following are the undiscounted contractual maturities of financial instruments, including interest payments
and excluding the impact of netting arrangements:
30 September 2008 Carrying amount
€’000
Contractualcash flow
€’000
6 monthsor less€’000
6-12months
€’000
Between1-2 years
€’000
Between2-5 years
€’000
More than5 years
€’000
Non derivative financial instruments
Bank overdrafts 1,266 1,266 1,266 - - - -
Other loans and borrowings 157,055 176,029 13,251 5,715 7,808 144,621 4,634
Finance leases 2,521 2,821 721 631 1,469 - -
Floating rate unsecured guaranteed senior notes 36,262 49,068 1,023 1,022 2,045 12,363 32,615
Fixed rate unsecured guaranteed senior notes 34,984 41,948 829 830 1,658 23,982 14,649
Loan notes on acquisitions 139 139 139 - - - -
Trade and other payables 308,296 308,296 308,296 - - - -
Provisions 19,356 19,703 8,577 3,305 3,321 4,500 -
Derivative financial instruments
Fixed rate hedges 5,010 5,985 118 119 237 3,577 1,934
Floating rate hedges 6,910 9,367 195 195 390 2,307 6,280
571,799 614,622 334,415 11,817 16,928 191,350 60,112
30 September 2007
Non derivative financial instruments
Bank overdrafts 8,000 8,000 8,000 - - - -
Other loans and borrowings 29,086 31,189 13,005 13,135 1,874 2,491 684
Finance leases 1,045 1,159 373 282 504 - -
Floating rate unsecured guaranteed senior notes 34,858 46,082 762 764 1,527 11,296 31,733
Fixed rate unsecured guaranteed senior notes 35,090 43,738 832 832 1,663 25,053 15,358
Loan notes on acquisitions 3,604 3,820 3,820 - - - -
Trade and other payables 278,895 278,895 278,895 - - - -
Provisions 17,314 17,314 3,275 4,662 4,877 4,500 -
Derivative financial instruments
Fixed rate hedges 5,828 6,856 36 35 70 4,137 2,578
Floating rate hedges 8,314 11,378 276 278 555 2,478 7,791
422,034 448,431 309,274 19,988 11,070 49,955 58,144
100 United Drug plc Annual Report 2008
22. Financial instruments (continued)
Maturity profile of net debt
In respect of income-earning financial assets and interest-bearing financial liabilities, the following table indicates
their effective interest rates at the balance sheet date and the periods in which they mature.
30 September 2008Effective
interest rateTotal€’000
Less than1 year€’000
Between1-2 years
€’000
Between2-5 years
€’000
More than5 years
€’000
Cash at bank and short term deposits 4.75% 85,032 85,032 - - -
Bank overdrafts 5.15% (1,266) (1,266) - - -
Cash and cash equivalents 83,766 83,766 - - -
Other loans and borrowings 4.31% (157,055) (12,464) (1,822) (138,319) (4,450)
Finance leases 7.70% (2,521) (1,157) (1,364) - -
Floating rate unsecured guaranteed senior notes 5.64% (36,262) - - (7,019) (29,243)
Fixed rate unsecured guaranteed senior notes 4.74% (34,984) - - (20,998) (13,986)
Loan notes on acquisitions (139) (139) - - -
Total loan notes (71,385) (139) - (28,017) (43,229)
Total before derivatives (147,195) 70,006 (3,186) (166,336) (47,679)
Derivatives (11,920) - - (4,448) (7,472)
Net debt (159,115) 70,006 (3,186) (170,784) (55,151)
30 September 2007
Cash at bank and short term deposits 5.16% 57,547 57,547 - - -
Bank overdrafts 5.28% (8,000) (8,000) - - -
Cash and cash equivalents 49,547 49,547 - - -
Other loans and borrowings 5.19% (29,086) (24,630) (1,641) (2,165) (650)
Finance leases 7.55% (1,045) (576) (469) - -
Floating rate unsecured guaranteed senior notes 4.38% (34,858) - - (6,853) (28,005)
Fixed rate unsecured guaranteed senior notes 4.74% (35,090) - - (21,062) (14,028)
Loan notes on acquisitions 6.00% (3,604) (3,604) - - -
Total loan notes (73,552) (3,604) - (27,915) (42,033)
Total before derivatives (54,136) 20,737 (2,110) (30,080) (42,683)
Derivatives (14,142) - - (4,922) (9,220)
Net debt (68,278) 20,737 (2,110) (35,002) (51,903)
Notes forming part of the Group financial statements (continued)
101United Drug plc Annual Report 2008
22. Financial instruments (continued)
The effect of the derivatives included above has been to swap US dollar denominated debt to euro
denominated debt and to partially swap fixed rate interest into floating rate interest.
Fair value of financial assets and financial liabilities
The fair value and book value of the Group’s financial assets and liabilities are not materially different in the
current and prior year. The Group estimates the fair value of financial instruments by using interest rate yield
curves to create and discount future cash flows.
23. Capital commitments
Capital expenditure authorised but not contracted amounted to €1,703,000 (2007: €6,750,000) at the balance
sheet date.
24. Related parties
The Group trades in the normal course of business with its joint venture undertakings. The aggregate value of
these transactions is not material in the context of the Group’s financial results.
IAS 19 also requires the disclosure of compensation paid to the Group’s key management personnel. This
comprises its executive and non-executive directors, together with Persons Discharging Managerial Responsibility
(‘PDMRs’) as defined in Section 12(8) of the Irish Market Abuse Directive Regulations.
Remuneration of key management personnel
2008€’000
2007€’000
Remuneration, excluding pension contributions 4,632 4,410
Pension contributions 648 710
5,280 5,120
In accordance with IFRS 2 Share-based payment an expense of €527,000 (2007: €459,000) has been recognised
in the Group income statement in respect of share options granted to key management personnel.
Details of the remuneration of the Group’s individual directors, together with the number of United Drug plc
shares owned by them and their outstanding share options are set out in the Report of the Remuneration
Committee on directors’ remuneration on pages 41 to 47.
25. Events after the balance sheet date
On 18 November 2008, the Group acquired the entire issued share capital of The Specials Laboratory Holdings
Limited, a manufacturer of unlicensed medicines for the retail pharmaceutical and hospital markets, based in
Northumberland in the United Kingdom. The consideration for the acquisition was Stg£20.1 million in cash, paid
on completion, plus additional consideration of up to Stg£4.5 million, payable based on achievement of agreed
targets over the twenty four months subsequent to the date of acquisition.
The Group is currently reviewing the fair values of the individual assets and liabilities acquired in respect of the
above acquisition. Therefore, it is impractical to provide the detailed disclosure requirements under IFRS 3 Business
Combinations at this point in time.
26. Comparative figures
Certain comparative figures have been reclassified to conform to the current year presentation.
102 United Drug plc Annual Report 2008
Notes 2008€’000
2007€’000
Items of income/(expense) recognised directly within equity:
Company defined benefit pension schemes:
Actuarial (loss)/gain 36 (2,401) 1,966
Movement in deferred tax 300 (250)
Net (expense)/income recognised directly within equity (2,101) 1,716
(Loss)/profit for the financial year (10,157) 27,772
Total recognised income and expense for the year attributable to equity holders of the Company (12,258) 29,488
Company statement of recognised income and expensefor the year ended 30 September 2008
103United Drug plc Annual Report 2008
AssetsNotes 2008
€’0002007
€’000
Non-current
Property, plant and equipment 27 3,512 3,729
Investment in subsidiary undertakings 28 77,358 60,256
Deferred tax assets 29 662 412
Total non-current assets 81,532 64,397
Current
Inventories 30 63,328 61,023
Trade and other receivables 31 336,828 307,463
Income tax asset 984 813
Cash and cash equivalents 6,654 -
Total current assets 407,794 369,299
Total assets 489,326 433,696
Equity
Equity share capital 32 12,002 11,801
Share premium 32 116,409 103,473
Other reserves 32 53,342 52,529
Retained earnings 32 46,501 75,920
Capital and reserves attributable to equity holders of the Company 228,254 243,723
Liabilities
Non-current
Interest-bearing loans and borrowings 33 127,047 -
Provisions 35 2,378 216
Employee benefits 36 3,900 2,551
Total non-current liabilities 133,325 2,767
Current
Bank overdrafts 33 - 56,890
Interest-bearing loans and borrowings 33 10,000 22,250
Trade and other payables 34 115,267 107,603
Provisions 35 2,480 463
Total current liabilities 127,747 187,206
Total liabilities 261,072 189,973
Total equity and liabilities 489,326 433,696
On behalf of the Board
R. Kells L. FitzGerald
Director Director
Company balance sheetas at 30 September 2008
104 United Drug plc Annual Report 2008
Notes 2008€’000
2007€’000
Cash flows from operating activities
(Loss)/profit before tax (9,882) 28,027
Impairment provision 5,146 -
Finance income (186) (138)
Finance expense 7,346 3,756
Operating profit 2,424 31,645
Depreciation charge 27 617 604
Profit on disposal of property, plant and equipment (14) (9)
Profit on disposal of subsidiary undertaking 28 - (26,893)
Share-based payment expense 36 601 412
Increase in inventories (2,305) (6,424)
(Increase)/decrease in trade and other receivables (25,560) 161,529
Increase in trade payables, employee benefits and other payables 6,577 24,096
Interest paid (7,346) (3,756)
Income taxes paid (221) (398)
Net cash (outflow)/inflow from operating activities (25,227) 180,806
Cash flows from investing activities
Interest received 186 138
Purchase of property, plant and equipment 27 (414) (239)
Proceeds from disposal of property, plant and equipment 28 18
Investment in subsidiary undertakings 28 (17,204) (9,661)
Net cash outflow from investing activities (17,404) (9,744)
Cash flows from financing activities
Proceeds from issue of shares (including share premium thereon, net of scrip issue) 7,119 7,761
Proceeds from interest-bearing loans and borrowings 123,241 22,250
Repayment of interest-bearing loans and borrowings (12,250) -
Acquisition of treasury shares (617) -
Dividends paid to equity holders of the Company (11,318) (9,636)
Net cash inflow from financing activities 106,175 20,375
Net increase in cash and cash equivalents 63,544 191,437
Cash and cash equivalents at beginning of year (56,890) (248,327)
Cash and cash equivalents at end of year 6,654 (56,890)
Cash and cash equivalents is comprised of:
Cash at bank and short term deposits 15,261 -
Bank overdrafts (8,607) (56,890)
6,654 (56,890)
Company cash flow statementfor the year ended 30 September 2008
105United Drug plc Annual Report 2008
27. Property, plant and equipment
Cost
Land andbuildings
2008€’000
Plant andequipment
2008€’000
Motorvehicles
2008€’000
Computerequipment
2008€’000
Total2008€’000
At 1 October 2007 3,829 4,667 1,093 3,684 13,273
Additions in year - 129 170 115 414
Disposals in year - - (37) - (37)
At 30 September 2008 3,829 4,796 1,226 3,799 13,650
Depreciation
At 1 October 2007 722 4,262 916 3,644 9,544
Depreciation charge for the year 77 303 145 92 617
Eliminated on disposal - - (23) - (23)
At 30 September 2008 799 4,565 1,038 3,736 10,138
Carrying amount
At 30 September 2008 3,030 231 188 63 3,512
At 30 September 2007 3,107 405 177 40 3,729
Cost2007
€’0002007
€’0002007
€’0002007
€’0002007
€’000
At 1 October 2006 3,829 4,624 990 3,624 13,067
Additions in year - 43 136 60 239
Disposals in year - - (33) - (33)
At 30 September 2007 3,829 4,667 1,093 3,684 13,273
Depreciation
At 1 October 2006 645 3,948 825 3,546 8,964
Depreciation charge for the year 77 314 115 98 604
Eliminated on disposal - - (24) - (24)
At 30 September 2007 722 4,262 916 3,644 9,544
Carrying amount
At 30 September 2007 3,107 405 177 40 3,729
No borrowings are secured on the above assets.
Notes forming part of the Company financial statements
106 United Drug plc Annual Report 2008
28. Investment in subsidiary undertakings
2008€’000
2007€’000
Cost
At beginning of year 60,256 73,987
Additions in year 21,419 9,661
Disposals in year - (24,107)
Impairment provision (5,146) -
Share options granted to employees of subsidiary undertakings 829 715
At end of year 77,358 60,256
Other investments relate to investment in subsidiary undertakings. The significant subsidiaries are detailed in note 40.
The additions to investments in subsidiary undertakings during the year of €21,419,000 comprises cash consideration of
€17,204,000 and deferred consideration of €4,215,000.
The impairment provision is in respect of the Company’s investment in a number of non-trading subsidiary undertakings.
The impairment provision does not impact on the Group’s results for the year ended 30 September 2008.
As part of an internal reorganisation of the Group’s business during the year ended 30 September 2007, the
Company disposed of its interests in a subsidiary undertaking at market value to a fellow group undertaking. The
Company realised a profit of €26,893,000 on the disposal. This amount was recognised in the Company’s income
statement during the year ended 30 September 2007.
29. Deferred tax assets
2008€’000
2007€’000
At beginning of year 412 820
Temporary differences (50) (158)
Employee benefits 300 (250)
At end of year 662 412
30. Inventories
2008€’000
2007€’000
Finished goods 63,328 61,023
In 2008, finished goods recognised as cost of sales amounted to €585,895,000 (2007: €546,002,000). There were no
material write-down of inventories to net realisable value in the years ended 30 September 2008 and 2007.
Current replacement cost does not differ materially from historical cost.
Notes forming part of the Company financial statements (continued)
107United Drug plc Annual Report 2008
31. Trade and other receivables
2008€’000
2007€’000
Current
Trade receivables 52,320 50,530
Amounts due from subsidiaries 280,940 251,582
Other receivables 3,410 5,295
Prepayments and accrued income 158 56
336,828 307,463
All amounts fall due within one year.
The maximum exposure to credit risk for trade receivables at the reporting date by geographical region was:
Geographical analysis of credit risk2008€’000
2007€’000
Republic of Ireland 52,289 50,530
Continental Europe 31 -
52,320 50,530
There is no material concentration of credit risk with regard to individual customers included in Company trade
receivables.
The ageing of trade receivables at 30 September was:
Gross value2008€’000
Impairment2008€’000
Gross value2007
€’000
Impairment2007
€’000
Not past due < 12 months 52,573 253 49,466 -
Past due
0 - 30 days 109 109 286 -
+ 30 days 55 55 986 208
52,737 417 50,738 208
The movement in the allowance for impairment in respect of trade receivables during the year was as follows:
2008€’000
2007€’000
At beginning of year 208 142
Bad debts written off during the year (292) -
Increase in provision during the year 501 66
At end of year 417 208
108 United Drug plc Annual Report 2008
32. Capital and reserves
Equity sharecapital
€’000
Sharepremium
€’000
Otherreserves
€’000
Retainedearnings
€’000Total€’000
At 1 October 2006 11,563 94,439 51,403 56,068 213,473
Total recognised income and expense - - - 29,488 29,488
New shares issued 238 14,252 - - 14,490
Scrip issue - (5,218) - 5,218 -
Dividends - - - (14,854) (14,854)
Share-based payment expense - - 1,126 - 1,126
At 30 September 2007 11,801 103,473 52,529 75,920 243,723
Total recognised income and expense - - - (12,258) (12,258)
Transfer to share based payment reserve - - 175 - 175
Release from share based payment reserve - - (175) 175 -
New shares issued 201 12,936 - - 13,137
Purchase of treasury shares - - (617) - (617)
Dividends - - - (17,336) (17,336)
Share-based payment expense - - 1,430 - 1,430
At 30 September 2008 12,002 116,409 53,342 46,501 228,254
Other reserves represents a share-based payment reserve of €4,417,000 (2007: €2,987,000), a treasury shares
reserve of (€6,650,000) (2007: (€6,033,000)), a goodwill reserve of (€93,000) (2007: (€93,000)) and a non-
distributable reserve of €55,668,000 (2007: €55,668,000).
The Company’s non-distributable reserve consists of €16,762,000 (2007: €16,762,000) transferred from the share
premium account against which goodwill, arising from acquisitions in financial periods prior to 1 October 1999,
is offset on consolidation and a transfer from the income statement of €38,906,000 (2007: €38,906,000) arising
on the restructuring of group activities.
Details of equity share capital are set out in note 14.
33. Interest-bearing loans and borrowings
2008€’000
2007€’000
Non-current
Interest-bearing loans and borrowings 127,047 -
Current
Bank overdrafts - 56,890
Interest-bearing loans and borrowings 10,000 22,250
10,000 79,140
Details of how the Company manages risk exposures are set out in note 22.
Notes forming part of the Company financial statements (continued)
109United Drug plc Annual Report 2008
33. Interest-bearing loans and borrowings (continued)
Currency profile
The currency profile of the Company’s net debt as at 30 September 2008, after reflecting the effect of derivatives
was as follows:
Euro2008
€’000
USD2008€’000
Total2008€’000
Euro2007
€’000
USD2007
€’000
Total2007
€’000
Cash at bank and short term deposits 6,654 - 6,654 - - -
Bank overdrafts - - - (56,890) - (56,890)
Other loans and borrowings (70,963) (66,084) (137,047) (22,250) - (22,250)
Net debt by currency (64,309) (66,084) (130,393) (79,140) - (79,140)
Foreign currency risk management
The majority of trade conducted by the Company is in euro. Therefore, the level of transactional foreign
exchange exposure is not material to the Company. Part of the Company’s net worth is denominated in US
dollars and the Company is subject to foreign exchange exposure on this amount. This is addressed in the
sensitivity analysis below.
Sensitivity analysis
A ten percent strengthening of the euro against the US dollar at 30 September would have increased equity and
profit after tax by the amounts shown below. This analysis assumes that all other variables, in particular interest
rates, remain constant. The analysis is performed on the same basis for 2007.
Currency movement effect2008 €’000
2007 €’000
Equity 6,008 -
Profit after tax 6,008 -
Cash flow sensitivity analysis for variable rate instruments
A reduction of one hundred basis points in interest rates at the reporting date would have increased profit before
tax by the amounts shown below assuming all other variables including foreign currency rates remain constant.
An increase of one hundred basis points on the same basis would have an equal and opposite effect.
Effect of reduction of one hundred basis points2008€’000
2007€’000
Profit before tax 792 100
110 United Drug plc Annual Report 2008
33. Interest-bearing loans and borrowings (continued)
Funding and Liquidity
The following are the undiscounted contractual maturities of financial instruments, including interest payments
and excluding the impact of netting arrangements:
30 September 2008 Carrying amount
€’000
Contractualcash flow
€’000
6 monthsor less€’000
6-12months
€’000
Between1-2 years
€’000
Between2-5 years
€’000
Other loans and borrowings 137,047 153,091 12,811 2,811 5,211 132,258
Trade and other payables 115,267 115,267 115,267 - - -
Provisions 4,858 5,095 - 2,000 3,095 -
257,172 273,453 128,078 4,811 8,306 132,258
30 September 2007
Bank overdrafts 56,890 56,890 56,890 - - -
Other loans and borrowings 22,250 23,278 12,764 10,514 - -
Trade and other payables 107,603 107,603 107,603 - - -
Provisions 679 679 - 216 463 -
187,422 188,450 177,257 10,730 463 -
34. Trade and other payables
2008€’000
2007€’000
Current
Trade payables 91,378 101,244
Accruals and deferred income 21,213 5,241
Other creditors 2,676 1,118
115,267 107,603
Notes forming part of the Company financial statements (continued)
111United Drug plc Annual Report 2008
35. Provisions
Deferredconsideration
2008€’000
Otherprovisions
2008€’000
Total2008€’000
Total2007
€’000
At beginning of year - 679 679 1,813
Arising on acquisitions 4,215 - 4,215 -
Adjustments to estimates - - - (772)
Utilised during the year - (36) (36) (362)
At end of year 4,215 643 4,858 679
2008€’000
2007€’000
Non-current 2,378 216
Current 2,480 463
4,858 679
A detailed description of the above provisions is provided in note 17.
36. Employee benefits
The aggregate employee costs recognised in the Company income statement are as follows:
2008€’000
2007€’000
Wages and salaries 5,676 7,319
Social security contributions 630 737
Pension costs – defined contribution schemes 301 146
Pension costs – defined benefit schemes 659 500
Share-based payment expense 601 412
7,867 9,114
The average weekly number of employees, including executive directors, during the year were as follows:
2008 2007
Marketing, distribution and selling 57 54
Administration 71 64
128 118
(i) Defined contribution schemes
The Company makes contributions to a number of defined contribution schemes, the assets of which are vested
in independent trustees for the benefit of members and their dependants.
112 United Drug plc Annual Report 2008
36. Employee benefits (continued)
(ii) Defined benefit schemes
The Company also operates a number of defined benefit schemes which are funded by the payment of
contributions to separately administered trust funds. All defined benefit schemes are closed to new entrants
since 1 January 2003.
The contributions to the schemes are determined with the advice of independent qualified actuaries obtained
at regular intervals using the projected unit method of funding. Each defined benefit scheme is independently
funded and the assets are vested in the independent trustees for the benefit of members and their dependants.
The valuations are not available for public inspection but the results are advised to members of the schemes.
The most recent full actuarial valuations for the principal schemes were conducted as at 30 June 2007. The
principal assumption used was that the annual rate of return on investments would be 2-2.5% higher than the
annual rate of increase in pensionable salaries.
The principal assumptions used by the actuaries as at 30 September were:
2008 2007 2006
Valuation method Projected unit method
Rate of increase in salaries 3.50% 3.50% 3.50%
Rate of increase in pensions 0 - 2.50% 0 - 2.25% 0-2.25%
Inflation rate 2.50% 2.25% 2.25%
Discount rate 6.10% 5.40% 4.50%
The expected rates of return at 30 September were:
2008 2007 2006
Equities 8.00% 7.75% 7.50%
Bonds 4.75% 4.50% 3.80%
Property 6.75% 6.50% 6.50%
Other 3.50% 2.25% 2.25%
The assumptions are based on long term expectations.
The market values of assets in the pension schemes at 30 September were:
2008€’000
2007€’000
Equities 4,863 7,748
Bonds 1,216 1,325
Property 501 714
Other 571 408
Fair value of scheme assets 7,151 10,195
Present value of scheme obligations (11,051) (12,746)
Employee benefits liability (3,900) (2,551)
Deferred tax assets 488 308
Net liability (3,412) (2,243)
Notes forming part of the Company financial statements (continued)
113United Drug plc Annual Report 2008
36. Employee benefits (continued)
Movements in fair value of plan assets
2008€’000
2007€’000
At beginning of year 10,195 9,021
Expected return on scheme assets 771 989
Employer contributions 1,427 445
Employee contribution 1 1
Benefit payments (1,184) (283)
Actuarial loss on plan experience (828) -
Actual return less expected return on scheme assets (3,231) 22
At end of year 7,151 10,195
Movements in present value of defined benefit obligations
2008€’000
2007€’000
At beginning of year 12,746 13,484
Current service costs 465 506
Interest on scheme obligations 681 982
Actuarial (gain)/loss on experience variations (855) 550
Actuarial loss on plan experience (828) -
Employee contributions 1 1
Benefits paid (1,184) (283)
Effect of changes in actuarial assumptions 25 (2,494)
At end of year 11,051 12,746
Reconciliation of the actuarial loss to the plan assets and present value of the defined benefit obligation is as follows:
2008€’000
2007€’000
2006€’000
2005€’000
Actuarial gain/(loss) on experience variations 855 (550) (592) (14)
Actual return less expected return on scheme assets (3,231) 22 396 245
Effect of changes in actuarial assumptions (25) 2,494 (320) (1,537)
Actuarial (loss)/gain recognised in the statement of recognised income and expense (2,401) 1,966 (516) (1,306)
Mortality rate assumptions and share-based payment information are detailed in note 21.
Historical information2008€’000
2007€’000
2006€’000
2005€’000
Fair value of scheme assets 7,151 10,195 9,021 7,654
Present value of scheme obligations 11,051 12,746 13,484 11,678
114 United Drug plc Annual Report 2008
37. Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as set out below. These amounts represent the minimum
future lease payments, in aggregate, that the Company is required to make under existing lease agreements.
2008€’000
2007€’000
Less than one year 2,450 2,450
Between two and five years 9,801 9,801
More than five years 16,490 18,941
28,741 31,192
The Company leases certain property, plant and equipment under operating leases. The leases typically run for
an initial lease period with the potential to renew the leases after the initial period.
The significant operating leases entered into by the Company are in respect of office and warehouse facilities in
Dublin. These leases commenced in June 2004 for a term of twenty five years and provide for rent reviews every
five years. On each rent review date, the rent payable shall be set at open market value, subject to the revised
annual rent being a minimum of 115% of the applicable annual rent prior to the rent review date. The Company
has the ability to terminate the leases in June 2019.
38. Related party transactions
The Company has related party relationships with its subsidiaries and with the directors of the Company. Details
of the remuneration of the Company’s individual directors, together with the number of shares in the Company
owned by them and their outstanding share options are set out in the Report of the Remuneration Committee
on directors’ remuneration on pages 41 to 47.
Transactions with subsidiaries:
2008€’000
2007€’000
Management charges to subsidiaries 6,741 6,887
Sales to subsidiaries 340,700 309,130
Details of balances outstanding with subsidiaries are provided in note 31.
IAS 19 requires the disclosure of compensation paid to the Company’s key management personnel. This
comprises its executive and non-executive directors, together with Persons Discharging Managerial Responsibility
(‘PDMRs’) as defined in Section 12(8) of the Irish Market Abuse Directive Regulations.
Remuneration of key management personnel2008€’000
2007€’000
Remuneration, excluding pension contributions 4,059 3,761
Pension contributions 565 614
4,624 4,375
In accordance with IFRS 2 Share-based payment an expense of €353,000 (2007: €325,000) has been recognised
in the income statement in respect of share options granted to key personnel.
Notes forming part of the Company financial statements (continued)
115United Drug plc Annual Report 2008
39. Contingent liabilities
Guarantees have been given by the Company in respect of borrowing facilities of certain subsidiary undertakings
and customers.
40. Significant subsidiaries
The following are the significant subsidiary undertakings of United Drug plc at 30 September 2008.
Incorporated and trading in the Republic of Ireland
Name Nature of business Group share
United Drug Wholesale Limited Wholesale distribution of pharmaceutical products 100%
Unitech Limited* Distribution of medical and scientific equipment and consumables 100%
Blackhall Pharmaceutical Distributors Limited Distribution of pharmaceutical products 100%
Ashfield Healthcare (Ireland) Limited Contract sales outsourcing 100%
Pemberton Marketing International Limited* Distribution of consumer products 100%
Intraveno Healthcare Limited Distribution of medical and pharmaceutical equipment and consumables 100%
Intrapharma Limited Distribution of medical and pharmaceutical equipment and consumables 100%
JVA Analytical Limited* Distribution of specialist analytical chemistry equipment 100%
All of the above companies have their registered office at United Drug House, Magna Drive, Magna Business
Park, Citywest Road, Dublin 24.
* Subsidiary undertakings owned directly by United Drug plc.
All shares held are ordinary shares.
Incorporated and trading in the United Kingdom
Name Nature of business Group share
Sangers (Northern Ireland) Limited (1) Wholesale distribution of pharmaceutical products 100%
Ulster Anaesthetics Limited (2) Distribution of medical equipment and consumables 100%
United Drug (UK) Holdings Limited (3)* Investment holding company 100%
AshfieldIn2Focus Limited (3) Contract sales outsourcing 100%
New Splint Limited (3) Supply and distribution of medical devices 100%
Mantis Surgical Limited (3) Supply and distribution of surgical products 100%
TD Packaging Limited (4) Primary and secondary packaging solutions provider 100%
Presearch Limited (3) Distribution of laboratory equipment 100%
MASTA Limited (5) Service provider in the travel health field 100%
Endoscopy UK Limited (3) Distribution of medical equipment 100%
Universal Conference and Incentive Travel Limited (3)
Event management services provider100%
116 United Drug plc Annual Report 2008
40. Significant subsidiaries (continued)
Name Nature of business Group share
Business Edge Solutions & Training Limited (3) Sales force effectiveness training services provider 100%
Procon Conferences Limited (3) Pharmaceutical conference services company 100%
Craig & Hayward Limited (6) Distribution of specialised medicines 100%
Pyramed Limited (3) Distribution of specialised medical equipment 100%
(1) This company has its registered office at 2 Marshalls Road, Belfast BT5 6SR.
(2) This company has its registered office at Maryland Industrial Estate, Ballygowan Road, Castlereagh,
Belfast BT23 6BL.
(3) These companies have their registered office at Ashfield House, Resolution Road, Ashby-de-la-Zouch,
Leicestershire, LE65 1HW.
(4) This company has its registered office at Unit 6, Stephenson Road, Groundwell Industrial Estate,
Swindon, SN25 5AX.
(5) This company has its registered office at Unit 15, Moorfield Close, Yeadon, Leeds, LS19 7BN.
(6) This company has its registered office address at 7 Thames Park, Lester Way, Wallingford, Oxfordshire, OX10 9TA.
* Subsidiary undertakings owned directly by United Drug plc.
Incorporated and trading in Europe
Name Nature of business Group share
Budelpack Hamont N.V. (7)* Packaging solutions provider 100%
Pharma Logistics Investments B.V. (8) Packaging solutions provider 100%
(7) This company has its registered office at Klöcknerslyaat 1, 3930 Hamont-Achel, Belgium.
(8) This company has its registered office at Appelhof 13, 8465 AX Oudehaske, The Netherlands.
Incorporated and trading in the United States
Name Nature of business Group share
Sharp Corporation (9) Contract packaging company 100%
Alliance Healthcare Information Inc (10) Pharmaceutical sales and marketing company 100%
(9) This company has its registered office at 7541 Keebler Way, Allentown, PA 18106.
(10) This company has its registered office at Corporation Trust Center, 1209 Orange Street, Wilmington,
Delaware 19801.
* Subsidiary undertakings owned directly by United Drug plc.
41. Section 17 Guarantees
Pursuant to the provisions of Section 17, Companies (Amendment) Act, 1986, the Company has guaranteed the
liabilities of its wholly-owned subsidiary undertakings in the Republic of Ireland for the financial year ended 30
September 2008 and, as a result, such subsidiary undertakings are exempt from the filing provisions of Section 7,
Companies (Amendment) Act, 1986 and Regulation 20 of the European Communities (Accounts Regulations),
1993 respectively.
Notes forming part of the Company financial statements (continued)
United Drug plc Annual Report 2008
From Distr ibut ion to Global Healthcare
United Drug House Magna Drive Magna Business Park Citywest Road Dublin 24
Telephone: +353 1 463 2300 Facsimile: +353 1 459 6893 Email: [email protected] Website: www.united-drug.ie
Un
ited
Dru
g p
lc A
nn
ua
l Re
po
rt 2008