FINAL - ABSTRACT

Sl.No. Description Amount

1 132 KV DC Line - SUPPLY 3017540.00

2 132 KV DC Line - ERECTION 205535.00

3 CIVIL WORKS 455000.00

GRAND TOTAL per KM 3678075.00

Note : The above estimate is on Per KM basis Right of way is not included Any clearence required from forest department is not included Supply rates are inclusive of duties & taxes, delevery Ex- Project site

55171125.00

PRICE SCHEDULE FOR SUPPLY OF 132 KV DOUBLE CIRCUIT TANSMISSION LINE MATERIALS USING PANTHER

CONDUCTOR ON PER KM BASIS

For Erection & Civil works : Service tax prevailing at the time of billing shall be extra to your account

Cost of 132 KV DC line with Panther Conductor for approx 15 KMs of Length in Bajana, Khambalia, Jam Nagar Dist.

PRICE SCHEDULE FOR CIVIL WORKS 0n Per KM BasisSL.NO. Description Unit Qty Total Unit Total

erection Cost in Rs.Cost in Rs.

1 2 3 7 8

1.1 'A' type Towers Nos. 1 95000 950001.1.1 'B' type Towers Nos. 1 115000 1150001.2 'C' type Towers Nos. 1 115000 1150001.2.1 'D' type Towers Nos. 1 130000 130000

TOTAL 455000.00

Note : The above estimate is on Per KM basis Right of way is not included Any clearence required from forest department is not included in our offer

Foudation of 132 KV DC Towers including excavation, stub setting , concrete, back filling, coping etc complete. Note: The quoted foundations are valid for DFR, WBC & hard rock soil conditions only. Any other type of soil like fully submerged etc or any special design of foundation required is not included in our offer.

Sl.No. Description Unit Qty Unit TotalRate Amountin Rs. in Rs.

1 'A' type Towers including stubs MT 2.4 'B' type Towers including stubs MT 4 'C' type Towers including stubs MT 5 'D' type Towers including stubs MT 6 'D' type 3 mtre extension MT 1.2Total Weight of Tower Per KM MT 18.6 5800.0 107880.00

2 MT 0.6 4500.0 2700.003 Tower Accessoriesa] Phase Plates Nos. 1 60.0 60.00b] Caution Plates Nos. 1 60.0 60.00c] Circuit Plates Nos. 1 60.0 60.00d] Number Plates Nos. 1 60.0 60.00

e] Grounding SetsI Pipe type Nos. 1 1000.0 1000.00f] Anti climbing devices Nos. 1 750.0 750.00g] Earth Bonds

I. 300mm long Nos. 1 110.0 110.00ii 450mm long Nos. 3 135.0 405.004 Conductor and ground wire

a] Km 6.3 9000.0 56700.00

b] Km 1.05 3900.0 4095.00

5

a] Set 6 200.0 1200.00

b] Set 30 200.0 6000.00

c]

d] Set 6 200.0 1200.00

6a] Mid span compression joint Nos. 2 450.0 900.00b] Repair Sleeves Nos. 1 115.0 115.00c] Vibration dampers Nos. 48 140.0 6720.00

PRICE SCHEDULE FOR ERECTION / LABOUR OF 132 KV DOUBLE CIRCUIT TANSMISSION LINE MATERIALS ON PER KM BASIS

Fabrication, Proto testing and supply of 66KV galvanised towers as per Kalpatharu designs and drawings

Step bolts, bolts and nuts, washers etc. fully galvanized required for the above towers.

PANTHER ACSR Conductor with 1.5% sag.

Over head ground wire 7/3.15 mm galvanizes iron, steel, reinforced [with 1.5% sag]Insulator with Hardware for PANTHER ACSR conductor

Single Suspension fittings with 4 Nos. 90KN insulators and Hardware.Single tension fittings with 5 Nos. 90KN insulator and hardware

Double Suspension fittings with 8 nos. 90 KN insulators and hardware.Double tension fittings with 10 nos. 90 KN insulators and hardware.Accessories for PANTHER ACSR conductor

d] PG clamp Nos. 36 60.0 2160.00e] Preformed armour rods Nos. 6 115.0 690.00

Sl.No. Description Unit Qty Unit TotalRate Amountin Rs. in Rs.

7a] Mid span compression joint Nos. 1 340.0 340.00b] Compression type tension clamp Nos. 6 300.0 1800.00c] Suspension clamps Nos. 1 115.0 115.00d] Repair Sleeves Nos. 1 115.0 115.00e] PG Clamp Nos. 6 50.0 300.008 Check Survey KM 1 10000 10000

Total 205535.00

Note : The above estimate is on Per KM basis Right of way is not included Any clearence required from forest department is not included in our offer

Hardware and Accessories for Groundwire.

Sl.No. Description Unit Qty Unit TotalRate Amountin Rs. in Rs.

1 'A' type Towers including stubs MT 2.4 'B' type Towers including stubs MT 4 'C' type Towers including stubs MT 5 'D' type Towers including stubs MT 6 'D' type 3 mtre extension MT 1.2Total Weight of Tower Per KM MT 18.6 82200.0 1528920.00

2 MT 0.6 125600.0 75360.003 Tower Accessoriesa] Phase Plates Nos. 1 325.0 325.00b] Caution Plates Nos. 1 325.0 325.00c] Circuit Plates Nos. 1 325.0 325.00d] Number Plates Nos. 1 325.0 325.00

e] Grounding SetsI Pipe type Nos. 1 4200.0 4200.00f] Anti climbing devices Nos. 1 5100.0 5100.00g] Earth Bonds

I. 300mm long Nos. 1 480.0 480.00ii 450mm long Nos. 3 900.0 2700.004 Conductor and ground wire

a] Km 6.3 155900.0 982170.00

b] Km 1.05 45000.0 47250.00

5

a] Set 6 5050.0 30300.00

b] Set 30 5950.0 178500.00

c] UR 9450.0

PRICE SCHEDULE FOR SUPPLY OF 132 KV DOUBLE CIRCUIT TANSMISSION LINE MATERIALS ON PER KM BASIS

Fabrication, Proto testing and supply of 132 KV galvanised towers as per Kalpatharu designs and drawings

Step bolts, bolts and nuts, washers etc. fully galvanized required for the above towers.

PANTHER ACSR Conductor with 1.5% sag.

Over head ground wire 7/3.15 mm galvanizes iron, steel, reinforced [with 1.5% sag]Insulator with Hardware for PANTHER ACSR conductor

Single Suspension fittings with 4 Nos. 90KN insulators and Hardware.Single tension fittings with 5 Nos. 90KN insulator and hardware

Double Suspension fittings with 8 nos. 90 KN insulators and hardware.

d] Set 6 11400.0 68400.00

Sl.No. Description Unit Qty Unit TotalRate Amountin Rs. in Rs.

6a] Mid span compression joint 2 630.0 1260.00b] Repair Sleeves 1 550.0 550.00c] Vibration dampers 48 1100.0 52800.00d] PG clamp 36 650.0 23400.00e] Preformed armour rods 6 900.0 5400.00

7a] Mid span compression joint 1 320.0 320.00b] Compression type tension clamp 6 950.0 5700.00c] Suspension clamps 1 950.0 950.00d] Repair Sleeves 1 320.0 320.00e] PG Clamp 6 360.0 2160.00

Total 3017540.00

Note : The above estimate is on Per KM basis Right of way is not included in our offer Any clearence required from forest department is not included in our offer

Double tension fittings with 10 nos. 90 KN insulators and hardware.

Accessories for PANTHER ACSR conductor

Hardware and Accessories for Groundwire.