SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

427
SM INVESTMENTS CORPORATION (A corporation duly organized and existing under Philippine laws) P 10,000,000,000.00 Fixed Rate Series C Bonds due 2019 Series D Bonds due 2022 Offer Price of 100% of Face Value Interest Rate of 6.0000% p.a. for Series C Bonds 6.9442% p.a. for Series D Bonds SM Investments Corporation (the ―Issuer‖ or ―SMIC‖ or the ―Company) is offering Fixed Rate Bonds (the ―Bonds‖) in the aggregate principal amount of P 10,000,000,000.00 comprised of 7-year or Series C Bonds and 10-year or Series D Bonds due on 2019 and 2022 respectively, with an Over-subscription Option of up to P 5,000,000,000.00 (the ―Offer‖). Assuming the Over-subscription Option is fully exercised, up to P 15,000,000,000.00 in aggregate principal amount of the Bonds will be issued by the Company pursuant to the Offer on 16 July 2012 (the ―Issue Date‖). The Series C Bonds shall have a term of seven (7) years from the Issue Date, with a fixed interest rate equivalent to 6.0000% p.a. The Series D Bonds shall have a term of ten (10) years from the Issue Date, with a fixed interest rate equivalent to 6.9442% p.a. Interest on the Series C Bonds and the Series D Bonds shall be payable semi-annually in arrears starting on January 16 and July 16 of each year for each Interest Payment Date at which the Series C Bonds and the Series D Bonds are outstanding, or the subsequent Business Day without adjustment if such Interest Payment Date is not a Business Day. The Maturity Dates of the Series C Bonds and the Series D Bonds shall be on 16 July 2019 and 16 July 2022, respectively, which will also be the last Interest Payment Dates for each respective series of the Bonds. The Bonds shall be offered to the public at Face Value through the Underwriters named herein with the Philippine Depository & Trust Corp. (―PDTC‖) as the Registrar of the Bonds. It is intended that upon issuance, the Bonds shall be issued in scripless form, with PDTC maintaining the scripless Register of Bondholders, and, as soon as reasonably practicable, listed in the Philippine Dealing & Exchange Corp. (―PDEx‖). The Bonds shall be issued in denominations of P 20,000.00 each, as a minimum, and in multiples of P 10,000.00 thereafter, and traded in denominations of P 10,000.00 in the secondary market. Joint Issue Managers and Joint Bookrunners This Prospectus is dated as of 21 June 2012

description

FS

Transcript of SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

Page 1: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION (A corporation duly organized and existing under Philippine laws)

P10,000,000,000.00 Fixed Rate Series C Bonds due 2019 Series D Bonds due 2022

Offer Price of 100% of Face Value

Interest Rate of 6.0000% p.a. for Series C Bonds 6.9442% p.a. for Series D Bonds

SM Investments Corporation (the ―Issuer‖ or ―SMIC‖ or the ―Company) is offering Fixed Rate Bonds (the ―Bonds‖) in the aggregate principal amount of P10,000,000,000.00 comprised of 7-year or Series C Bonds and 10-year or Series D Bonds due on 2019 and 2022 respectively, with an Over-subscription Option of up to P5,000,000,000.00 (the ―Offer‖). Assuming the Over-subscription Option is fully exercised, up to P15,000,000,000.00 in aggregate principal amount of the Bonds will be issued by the Company pursuant to the Offer on 16 July 2012 (the ―Issue Date‖). The Series C Bonds shall have a term of seven (7) years from the Issue Date, with a fixed interest rate equivalent to 6.0000% p.a. The Series D Bonds shall have a term of ten (10) years from the Issue Date, with a fixed interest rate equivalent to 6.9442% p.a. Interest on the Series C Bonds and the Series D Bonds shall be payable semi-annually in arrears starting on January 16 and July 16 of each year for each Interest Payment Date at which the Series C Bonds and the Series D Bonds are outstanding, or the subsequent Business Day without adjustment if such Interest Payment Date is not a Business Day. The Maturity Dates of the Series C Bonds and the Series D Bonds shall be on 16 July 2019 and 16 July 2022, respectively, which will also be the last Interest Payment Dates for each respective series of the Bonds. The Bonds shall be offered to the public at Face Value through the Underwriters named herein with the Philippine Depository & Trust Corp. (―PDTC‖) as the Registrar of the Bonds. It is intended that upon issuance, the Bonds shall be issued in scripless form, with PDTC maintaining the scripless Register of Bondholders, and, as soon as reasonably practicable, listed in the Philippine Dealing & Exchange Corp. (―PDEx‖). The Bonds shall be issued in denominations of P20,000.00 each, as a minimum, and in multiples of P10,000.00 thereafter, and traded in denominations of P10,000.00 in the secondary market.

Joint Issue Managers and Joint Bookrunners

This Prospectus is dated as of 21 June 2012

Page 2: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

Joint Lead Underwriters

BDO CAPITAL & INVESTMENT CORPORATION BPI CAPITAL CORPORATION

CHINA BANKING CORPORATION FIRST METRO INVESTMENT CORPORATION

Participating Underwriters Multinational Investment Bancorporation

Philippine Commercial Capital, Inc. PNB Capital and Investment Corpoation

RCBC Capital Corporation Standard Chartered Bank

The Hongkong and Shanghai Banking Corporation Limited

United Coconut Planters Bank

Page 3: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

iii

The Bonds will be repaid at 100% of Face Value on the respective Maturity Dates of the Series C and Series D Bonds,

unless otherwise redeemed or purchased prior to the relevant Maturity Date, or as otherwise set out in ―Description of the Bonds – Redemption and Purchase‖ and ―Description of the Bonds – Payment in the Event of Default‖ sections on pages 58 and 63, respectively, of this Prospectus. The Bonds have been rated PRS Aaa by Philippine Rating Services Corporation (―PhilRatings‖). A rating of PRS Aaa is assigned to long-term debt securities with the smallest degree of investment risk. Interest payments are protected by a large or by an exceptionally stable margin and repayment of principal is secured. A rating of PRS Aaa is the highest credit rating on PhilRatings‘ long-term credit rating scale. A rating is not a recommendation to buy, sell or hold securities and may be subject to revision, suspension or withdrawal at any time by the assigning rating organization. The Bonds shall be offered to the public at Face Value through the Underwriters named herein with the Philippine Depository & Trust Corp. (―PDTC‖) as the Registrar of the Bonds. It is intended that upon issuance, the Bonds shall be issued in scripless form, with PDTC maintaining the scripless Register of Bondholders, and, as soon as reasonably practicable, listed in the Philippine Dealing & Exchange Corp. (―PDEx‖). The Bonds shall be issued in denominations of P20,000.00 each, as a minimum, and in multiples of P10,000.00 thereafter, and traded in denominations of P10,000.00 in the secondary market. SMIC expects to raise gross proceeds amounting to at least P10,000,000,000.00, up to a maximum of P15,000,000,000.00 assuming full exercise of the Over-subscription Option. Without such Over-subscription Option being exercised, the net proceeds are estimated to be at least P9,918,516,375.00 after deducting fees, commissions and expenses relating to the issuance of the Bonds. Assuming the Over-subscription Option is fully exercised, total net proceeds of the Offer is expected to amount to approximately P14,883,516,375.00. Proceeds of the Offer shall be used for various project expansions and general corporate purposes (see ―Use of Proceeds‖). The Joint Lead Underwriters shall receive a fee of 0.20% on the total face value of the Bonds issued. The fee is inclusive of the fee to be ceded to Participating Underwriters. Upon issuance, the Bonds shall constitute the direct, unconditional, unsubordinated, and unsecured obligation of SMIC and shall at all times rank pari passu and rateably without any preference or priority amongst themselves and at least pari passu with all other present and future unsubordinated and unsecured obligations of SMIC, other than obligations preferred by law. The Bonds shall effectively be subordinated in right of payment to all of SMIC‘s secured debts, if any, to the extent of the value of the assets securing such debt and all of its debt that is evidenced by a public instrument under Article 2244(14) of the Civil Code of the Philippines. On 18 April 2012, SMIC filed a Registration Statement with the Philippine Securities and Exchange Commission (―SEC‖), in connection with the offer and sale to the public of debt securities with an aggregate principal amount of up to P15,000,000,000.00 constituting the Offer (inclusive of the Over-subscription Option). The SEC is expected to issue an order rendering the Registration Statement effective, and a corresponding permit to offer securities for sale covering the Offer. The Company is allowed under Philippine laws to declare dividends, subject to certain requirements. The Company‘s Board of Directors is authorized to declare dividends only from its unrestricted retained earnings, except with respect to P75.1 billion, representing accumulated equity in net earnings of subsidiaries. Dividends may be payable in cash, shares or property, or a combination of the three, as the Board of Directors shall determine. The declaration of stock dividends is subject to the approval of shareholders holding at least two-thirds of the Company‘s outstanding capital stock. The Company‘s Board of Directors may not declare dividends which will impair its capital.

SMIC confirms that this Prospectus contains all material information relating to the Company, its affiliates and the Bonds which are in the context of the issue and offering of the Bonds (including all material information required by the applicable laws of the Republic of the Philippines). There are no other facts the omission of which would make any statement in this Prospectus misleading in any material respect. SMIC confirms that it has made all reasonable inquiries in respect of the information, data and analysis provided to it by its advisors and consultants or which is otherwise publicly available for inclusion into this Prospectus. SMIC, however, has not independently verified any such publicly available information, data or analysis. The price of securities can and does fluctuate, and any individual security may experience upward or downward movements, and may even become valueless. There is an inherent risk that losses may be incurred rather than profit made as a result of buying and selling securities. An investment in the Bonds described in this Prospectus involves a certain degree of risk. A prospective purchaser of the Bonds should carefully consider several risk factors inherent to the Company (detailed in ―Risk Factors‖ on pages 21 to 46 of this Prospectus), in addition to the other information contained in this Prospectus, in deciding whether to invest in the Bonds.

This Prospectus contains certain ―forward-looking statements‖. These forward-looking statements can generally be identified by use of statements that include words or phrases such as SMIC or its management ―believes‖, ―expects‖, ―anticipates‖, ―intends‖, ―plans‖, ―projects‖, ―foresees‖, and other words or phrases of similar import. Similarly, statements

Page 4: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

that describe SMIC's objectives, plans, and goals are also forward-looking statements, All forward-looking statements aresubject to ceftain risks and uncertainties that could cause actual results to differ materially from those contemplated by therelevant forward-looking statements. Nothing in this Prospectus is or should be relied upon as a promise or representationas to the future. The forward-looking statements included herein are made only as of the date of this Prospectus, andSMIC undertakes no obligation to update such forward-looking statements publicly to reflect subsequent events orcircumstances.

Neither the delivery of this Prospectus nor any sale made pursuant to the Offer shall, under any circumstance, create anyimplication that the information contained or referred to in this Prospectus is accurate as of any time subsequent to thedate hereof. The Underwriters do not make any representation or warranty, express or implied, as to the accuracy orcompleteness of the information contained in this Prospectus.

The contents of this Prospectus are not to be considered as definitive legal, business or tax advice, Each prospectivepurchaser of the Bonds receiving a copy of this Prospectus acknowledges that he has not relied on the Underwriters in hisinvestigation of the accuracy of such information or in his investment decision. Prospective purchasers should consult theirown counsel, accountants or other advisors as to legal, tax, business, financial and related aspects of the purchase of theBonds, among others. Investing in the Bonds involves certain risks. For a discussion of ceftain factors to be considered inrespect of an investment in the Bonds, see the section entitled "Risk Factors".

No dealer, salesman or other person has been authorized by SMIC and the Underwriters to give any information or to makeany representation concerning the Bonds other than as contained herein and, if given or made, any such other informationor representation should not be relied upon as having been authorized by SMIC or the Underwriters.

SMIC is organized under the laws of the Philippines. Its principal office address is at the 10s floor, One E-Com Center,Harbor Drive, Mall of Asia Complex, CBP-IA, Pasay City 1300, Philippines, with telephone number +632 857 0100 and faxnumber +632 857 0132.

ALL REGISTRATION REQUIREMENTS HAVE BEEN MET AND ALL INFORMATIONCONTAINED HEREIN IS TRUE AND CURRENT.

SM Investments Corporation

By:

j

fZ- L.-)t ) f

nnnrb//sv/ t

Presiddnt & Chief Executive Officer\-/

IUl[J"l ?il 1?SUBSCRIBED AND SWORN to before me this 2012, affiant

exhibiting to me his Philippine Passport ruo.Z!-lZlglt- issued on FJv/, nof at Mrr,ila

Doc. No.

Page No. N4.UNII{Roll No,

S. NAZALM'194

MCLI Complianct No. Ill . oot5657Nolary Public for Makati City until 3t Dccembcr rotz

PTR No, griq6o6l{8, Makati City,4 Isnurry 2012IBP Lifetime Roll No. o9+89 / Jan, 6, tott / Quezon City Chaptet

Pacis & ReYes AttorneYs8/F, Chatham House, tt6 Valero cor' V.A. Ru{ino Sts.

iztT Saleedo Village, Makati City, Tel. 8+.t3go6

lv

Isf6z

Book No. vn- .

Series of 2012-

Page 5: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

v

TABLE OF CONTENTS

DEFINITIONS .......................................................................................................................................... 1

SUMMARY ................................................................................................................................................ 8

SUMMARY FINANCIAL INFORMATION .............................................................................................. 15

SUMMARY OF THE OFFERING ............................................................................................................ 18

RISK FACTORS ...................................................................................................................................... 21

USE OF PROCEEDS .............................................................................................................................. 47

DETERMINATION OF THE OFFER PRICE .......................................................................................... 50

PLAN OF DISTRIBUTION ..................................................................................................................... 51

DESCRIPTION OF THE BONDS .......................................................................................................... 55

INTERESTS OF NAMED EXPERTS ...................................................................................................... 71

CAPITALIZATION AND INDEBTEDNESS ............................................................................................ 72

DESCRIPTION OF THE ISSUER AND THE GROUP .......................................................................... 73

MANAGEMENT‘S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS

OF OPERATIONS ................................................................................................................................. 159

DESCRIPTION OF PROPERTIES ....................................................................................................... 176

BOARD OF DIRECTORS AND MANAGEMENT OF THE ISSUER ................................................ 181

DESCRIPTION OF DEBT .................................................................................................................... 195

TAXATION ............................................................................................................................................ 196

Page 6: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

1

DEFINITIONS In this Prospectus, unless the context otherwise requires, the following terms shall have the meanings set out below.

Aggregate Consolidated

Indebtedness

the total of bank loans, current and noncurrent portions of long-term

debt, net of pledged time deposits

ALCO the Bank‘s asset and liability committee

Alpha Star Alpha Star Holdings Limited

Anchor Tenant the primary tenants in any given Mall

Articles of Incorporation the Articles of Incorporation of SMIC as amended to date

Bank Group BDO, its subsidiaries and associated companies

BDO or Bank BDO Unibank, Inc.

BDO Capital BDO Capital & Investment Corporation, an investment house and a

wholly-owned subsidiary of BDO

BIR the Bureau of Internal Revenue of the Philippines

Board or Board of Directors the Board of Directors of SMIC

Bondholder a person or entity whose name appears, at any time, as a holder of the Bonds in the Register of Bondholders

Bonds refers collectively to the Series C and Series D Bonds in the aggregate

principal amount of P10,000,000,000.00, and an Over-subscription Option of up to P5,000,000,000.00, to be issued by SMIC and which will mature on

2019 and 2022, respectively

BPI Capital BPI Capital Corporation

BSP Bangko Sentral ng Pilipinas, the Philippine Central Bank

Business Day means a day, other than Saturday, Sunday and public holidays, on which

facilities of the Philippine banking system are open and available for clearing and banks are generally open for the transaction of business in the

cities of Pasay and Makati

By-laws the By-laws of SMIC as amended to date

CASA the Bank‘s regular Current Account/Savings Account

China Bank China Banking Corporation

CDHI Costa del Hamilo Inc.

Debt-equity ratio the ratio of Aggregate Consolidated Indebtedness or total equity (excluding non-controlling interest) compared to the sum of such

Aggregate Consolidated Indebtedness and total equity (excluding

non-controlling interest)

Page 7: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

2

Directors the directors of SMIC

DOSRI Directors, officers, stockholders and related interests

EPCIB Equitable PCI Bank, Inc.

Financial Statements SMIC‘s audited consolidated financial statements, which comprise the

consolidated balance sheets as at 31 December 2011 and 2010, and the

consolidated statements of income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three

years in the period ended 31 December 2011, and a summary of significant accounting policies and other explanatory notes

FMIC First Metro Investment Corporation

GEMB GE Money Bank

Government the Government of the Philippines

Grand China Grand China International Limited

Gross profit margin sales minus cost of sales

Group SMIC, its subsidiaries and associated companies

GSIS Government Service Insurance System

Hedging Transactions ―Hedging Transactions‖ means any transaction pursuant to which:

(i) a bank deposit held in a currency other than Pesos; or (ii) securities or

instruments denominated in a currency other than Pesos issued or guaranteed by (a) the Republic of the Philippines (or any agency,

instrumentality, ministry, department or other authority thereof) or (b) entities which are rated at least ‗A‘ (long-term) by Standard & Poor‘s

Ratings Services (or any successor) or ‗A2‘ (long-term foreign currency senior unsecured debt rating) by Moody‘s Investors Service Inc. (or any

successor), relating to, or acquired with, the proceeds of non-Peso

denominated indebtedness for borrowed monies, that is pledged for the purposes of raising an equivalent amount of Peso denominated

indebtedness for borrowed monies, such transaction being for the sole purpose of limiting the currency exchange risk of such non-Peso

denominated indebtedness for borrowed monies in the ordinary course of

business

HPI Highlands Prime, Inc.

Home World Home World Shopping Corporation

Issuer or SMIC SM Investments Corporation

Joint Issue Managers and Joint Bookrunners

BDO Capital and FMIC

Joint Lead Underwriters BDO Capital, BPI Capital, China Bank and FMIC pursuant to the

Underwriting Agreement

Kultura Kultura Stores, Inc.

Page 8: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

3

Major Consignors Hardware Workshop, Home World, Baby Company, Signature Lines,

Supplies Station, Toy World, Watsons, Sports Central and Kultura

Majority Bond Holders Representing not less than 51% of the outstanding Bonds

Makro Pilipinas Makro, Inc.

Malls SM City North EDSA, SM City Sta. Mesa, SM Megamall, SM City Cebu, SM

Southmall, SM City Fairview, SM City Bacoor, SM City Iloilo, SM City Manila, SM City Pampanga, SM City Davao, SM City Sucat, SM City

Bicutan, SM City Cagayan de Oro, SM City Lucena, SM City Marilao, SM City Baguio, SM City Dasmariñas, SM City Batangas, SM City San Lazaro,

SM Center Valenzuela, SM Center Molino, SM City Sta. Rosa, SM City

Clark, SM Mall of Asia, SM Center Pasig, SM City Lipa, SM City Bacolod, SM City Taytay, SM Center Muntinlupa, SM City Marikina, SM City Rosales, SM

City Baliwag, SM City Naga, SM Center Las Piñas, SM City Rosario, SM City Tarlac, SM City San Pablo, SM City Calamba, SM City Novaliches, SM City

Masinag and SM City Olongapo (see ―Description of the Issuer and the Group — Shopping Malls — SM Prime Holdings, Inc. — The Malls‖)

Management Companies companies that manage and operate the Malls, including the provision

of manpower, maintenance and engineering, security and promotional activities; and are controlled, directly or indirectly, by the Sy Family

Master Certificate of

Indebtedness

the certificate to be issued by the Issuer to the Trustee evidencing and

covering such amount corresponding to the Bonds

Material Subsidiary SM Prime Holdings, Inc., SM Land, Inc., SM Retail, Inc., SM Mart, Inc., SM

Development Corporation, Supervalue, Inc. and Super Shopping Market,

Inc. and shall include BDO Unibank, Inc., and any subsidiary of the Issuer

Metro Manila the metropolitan area comprising the cities of Caloocan, Las Piñas,

Makati, Malabon, Mandaluyong, Manila, Marikina, Muntinlupa, Navotas, Parañaque, Pasay, Pasig, Quezon, San Juan, Taguig and Valenzuela and

the municipality of Pateros, which together comprise the ―National Capital Region‖ and are commonly referred to as ―Metropolitan Manila‖

MR Motion for Reconsideration

MRDC Multi-Realty Development Corporation

NCCTs Non-Cooperative Countries and Territories

Offer the offer of the Bonds to the public by the Issuer under the terms and

conditions as herein contained

Offer Period the period commencing within two Business Days from the date of the issuance of the SEC Permit to Sell Securities, during which the Bonds shall

be offered to the public

PAS Philippine Accounting Standards

Paying Agent Philippine Depository & Trust Corp., the party which shall receive the funds

from the Issuer for payment of principal, interest and other amounts due

on the Bonds and remit the same to the Bondholders based on the records

Page 9: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

4

shown in the Register of Bondholders

Payment Date each of the dates when payment of principal, interest and other amounts

due on the Bonds are due and payable to the Bondholders; provided that, in the event any Payment Date falls on a day that is not a Business Day, the

Payment Date shall be automatically extended without adjustment to interest accrued to the immediately succeeding Business Day

PDEx Philippine Dealing & Exchange Corp.

PDIC The Philippine Deposit Insurance Corporation

PDTC the Philippine Depository & Trust Corp., the central depository and clearing agency of the Philippines which provides the infrastructure for handling the

lodgment of the scripless Bonds and the electronic book-entry transfers of the lodged Bonds in accordance with the PDTC Rules, and its

successor-in-interest

PDTC Rules the SEC-approved rules of the PDTC, including the PDTC Operating Procedures and PDTC Operating Manual, as may be amended,

supplemented, or modified from time to time

Person any individual, firm, corporation, partnership, association, joint venture, tribunal, limited liability company, trust, government or political subdivision

or agency or instrumentality thereof, or any other entity or organization

Pesos or P the lawful currency of the Philippines

PFRS Philippine Financial Reporting Standards which includes statements

named PFRS and PAS issued by the Financial Reporting Standards Council and Philippine Interpretations from International Financial Reporting

Interpretations Committee (IFRIC)

Philippines the Republic of the Philippines

PSE the Philippine Stock Exchange, Inc.

Public Debt means any present or future indebtedness in the form of, or represented

by bonds, notes, debentures, loan stock or other securities that are at the time, or are of the type customarily quoted, listed or ordinarily dealt in on

any stock exchange, over the counter or other securities market

R.A. No. 8799 Republic Act No. 8799, The Securities Regulation Code of the Philippines

Register of Bondholders the electronic record of the issuances, sales and transfers of the Bonds to

be maintained by the Registrar pursuant to and under the terms of the

Registry and Paying Agency Agreement

Registrar the Philippine Depository & Trust Corp., being the registrar appointed by

the Issuer to maintain the Register of Bondholders pursuant to the Registry

and Paying Agency Agreement

Retail Affiliates retail companies, directly or indirectly, related to SMIC and/or the Sy

Family, via ownership and/or control, including Watsons, Toy World,

Home World, Ace Hardware Phils., Inc., Surplus Marketing Corp., Star Appliance Center, Inc., Nursery Care Corporation, Supplies Station,

Page 10: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

5

Sports Central and Kultura, among others

Retail Subsidiaries the Group‘s retail and merchandising business, including SM Department

Stores, SM Supermarkets, SM Hypermarkets and Savemore

ROA return on assets which measures the ratio of net income attributable to

equity holders of the parent to average total assets

ROE return on equity which measures the ratio of net income attributable to equity holders of the parent to average total equity (excluding

non-controlling interest)

ROPA holdings in real and other properties acquired

Sanford Sanford Marketing Corporation (formerly Sanford Investments Corp.)

SEC the Securities and Exchange Commission of the Philippines

SEC Permit the Permit to Sell Securities issued by the SEC in connection with the Offer

Singapore Stock Exchange Singapore Exchange Securities Trading Limited

Shares common shares of the Issuer, which have a par value of =P10 per share

SM China Companies SM Shopping Center (Chengdu) Co. Ltd., Xiamen SM City Co. Ltd. and

Xiamen SM Mall Management Co. Ltd. (together, ―SM Xiamen‖) and SM International Square Jinjiang City Fujian (―SM Jinjiang‖)

SM Department Stores the retail department stores operated by the Group under the ―SM‖ name

which presently include SM Quiapo, SM Makati, SM Cubao, SM Harrison, SM North EDSA, SM Sta. Mesa, SM Megamall, SM Cebu, SM Southmall,

SM Bacoor, SM Fairview, SM Mandurriao, SM Manila, SM Pampanga, SM Davao, SM Cagayan de Oro, SM Bicutan, SM Lucena, SM Baguio, SM

Marilao, SM Dasmariñas, SM Batangas, SM Delgado, SM San Lazaro, SM Sucat, SM Sta. Rosa, SM Clark, SM Mall of Asia, SM Lipa, SM Bacolod, SM

Taytay, SM Marikina, SM Baliwag, SM Naga, SM Rosales, SM Rosario, SM

Tarlac, SM San Pablo, SM Calamba, SM Novaliches, SM Masinag and SM Olongapo

SM Mart SM Mart, Inc., a 65.0% owned subsidiary through SM Retail

SMDC SM Development Corporation

SM Hotels In March 2010, the SEC approved the change in the name of SM Hotels

and Entertainment Corp. to SM Hotels and Conventions Corp.

SM Land SM Land, Inc. (formerly Shoemart, Inc.)

SM Malls in China SM Xiamen, SM Fupu (Jinjiang), SM City Chengdu and SM City Suzhou

SM Network suppliers, tenants and other merchants that do business with entities

affiliated with SMIC

SM Prime SM Prime Holdings, Inc.

SM Retail SM Retail, Inc. and its subsidiaries SM Department Stores, Supervalue,

Inc., Sanford Marketing Corporation and Super Shopping Market, Inc.

Page 11: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

6

SME small and medium enterprise

Sports Central Sports Central (Manila), Inc.

SSMI Super Shopping Market, Inc.

SSS Social Security System, the Philippines‘ state pension fund for retired

private sector employees

Store Consignors suppliers who are allocated portions of the selling areas within the relevant departments of SM Department Stores within which to sell their

merchandise. See ―Description of the Issuer and the Group — Retail and

Merchandising — SM Department Stores‖

Subsidiary at any particular time, any company or other business entity which is then

directly or indirectly controlled, or more than 50%, of whose issued equity share capital (or equivalent) is then beneficially owned, by the Issuer

and/or one or more of its Subsidiaries. For a company to be ―controlled‖ by

another means that the other (whether directly or indirectly and whether by the ownership of share capital, the possession of voting power, contract

or otherwise) has the power to appoint and/or remove all or the majority of the members of the board of directors or other governing body of that

company or otherwise controls or has a power to control the affairs and

policies of that company and control shall be construed accordingly.

Supplies Station Supplies Station, Inc.

SVI Supervalue, Inc.

Sy Family Mr. Henry Sy, Sr., his wife, Mrs. Felicidad T. Sy, and their children Teresita T. Sy, Elizabeth T. Sy, Henry T. Sy, Jr., Hans T. Sy, Herbert T. Sy and Harley

T. Sy

Tax Code the amended Philippine National Internal Revenue Code of 1997 and its implementing rules and regulations

Total Assets consolidated total assets of the Issuer and its subsidiaries

Total Liabilities the aggregate of consolidated total current and consolidated total noncurrent liabilities of the Issuer as derived from the balance sheet of the

relevant Accounts, excluding (i) any Peso denominated indebtedness for

borrowed monies entered into with respect to any Hedging Transaction and (ii) non-controlling interests

Total Equity the total consolidated equity of the Issuer as derived from the balance

sheet of the relevant Accounts

Toy World International Toy World, Inc.

Trustee the Philippine National Bank Trust Banking Group, the entity appointed by

the Issuer which shall act as the legal title holder of the Bonds and shall monitor compliance and observance of all covenants of and performance

by the Issuer of its obligations under the Bonds and enforce all possible remedies pursuant to such mandate

Page 12: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

7

Underwriters the entities appointed as the Underwriters for the Bonds pursuant to the

Underwriting Agreement

Watsons Watsons Personal Care Stores (Philippines), Inc.

Page 13: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

8

SUMMARY

The summary below is only intended to provide a limited overview of information described in more detail elsewhere in this Prospectus. As it is a summary, it does not contain all of the information that may be important to investors and terms defined elsewhere in this Prospectus shall have the same meanings when used in this summary. Prospective investors should therefore read this Prospectus in its entirety.

The Issuer and the Group Overview

The Issuer is the holding company of the Group, one of the largest conglomerates in the Philippines. The

Issuer was incorporated in the Philippines on 15 January 1960. On 29 April 2009, the Company‘s shareholders approved the amendment of SMIC‘s Articles of Incorporation, extending the Company‘s

corporate life for another 50 years from 15 January 2010. Its registered office is at the 10th Floor, One

E-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, Pasay City, Metro Manila, Philippines. Through its subsidiaries, associates and other investments, the Issuer operates a diversified range of businesses

located in the Philippines.

The Group‘s business activities and interests are divided into five principal sectors:

retail merchandising through its department store, supermarket, savemore, hypermarket and

wholesale operations (SM Retail);

shopping mall developments, where it is the leading shopping mall operator in the Philippines (SM

Prime);

financial services, through its associate banks that have universal banking licenses in the Philippines

(BDO and China Bank);

real estate development and tourism (SM Land, SMDC, CDHI and HPI); and

hotels and conventions (SM Hotels).

As at 31 December 2011, the Issuer had seven principal consolidated subsidiaries namely SM Prime, SM

Retail, SM Land, SMDC, CDHI, SVI and SSMI and three principal equity-accounted associates, namely BDO, China Bank and HPI, each of whose shares are listed on the PSE, (except for SM Retail, SM Land, CDHI, SVI

and SSMI), in which the Issuer had effective interests of 49.05%, 100.00%, 66.89%, 43.72%, 94.45%, 100.00%, 100.00%, 46.09%, 20.63%, and 26.77%, respectively.

For the year ended 31 December 2009, 2010 and 2011, the Issuer‘s audited consolidated revenues were

P158,032.5 million, P177,173.0 million and P200,281.8 million, respectively, and its audited consolidated

net income attributable to equity holders of the parent was P16,025.0 million, P18,440.2 million and P21,224.6 million, respectively.

As at 31 December 2009, 2010 and 2011, the Issuer‘s audited consolidated total assets were P341,644.4

million, P407,383.8 million and P449,062.1 million, respectively, and its audited total equity was P165,725.3

million, P197,817.5 million and P222,286.9 million, respectively.

The principal source of consolidated revenue of the Issuer is from sales of merchandise, primarily from Retail Subsidiaries, which contributed P123,895.5 million, P135,570.4 million and P148,182.1 million,

respectively, or 78.4%, 76.5% and 74.0%, respectively, of its consolidated revenues for the years ended

31 December 2009, 2010 and 2011. Shopping Malls contributed P17,097.8 million, P19,451.0 million and

Page 14: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

9

P22,212.1 million, or 10.8%, 11.0% and 11.1%, respectively, of the Issuer‘s consolidated revenues for the

years ended 31 December 2009, 2010 and 2011. Shopping Malls and Retail Subsidiaries contributed 61.4%, 57.3% and 54.2%, respectively, of the Issuer‘s consolidated net income attributable to equity holders of

the parent for the years ended 31 December 2009, 2010 and 2011.

History

Mr. Henry Sy, Sr., the founder of the Group, embarked upon his retailing career immediately after the

Second World War when, in 1945, he established a small shoe store in Carriedo, Metro Manila. Having opened six shoe stores, Mr. Sy diversified the business into clothing and soft goods. In 1958, the first Shoe

Mart store opened in Rizal Avenue, Metro Manila and, following the incorporation of Shoemart in March 1960, additional stores opened in Makati Commercial Center in 1962, in Cebu in 1965 and in Cubao in 1967.

Four department stores were opened during the 1970s and, with the intention that one-stop shopping

convenience be provided to customers, the new stores featured fast food centers and entertainment areas.

Shoemart operated six SM Department Stores until November 2001, when five stores were transferred to SM Mart. As at December 31, 2008, SM Mart is a 65.0% owned subsidiary through SM Retail, with the

remaining 35.0% held by the Sy Family. Pursuant to a restructuring of the Issuer‘s department store

business in 2002, SM Mart took over most of Shoemart‘s functions in managing its department store business, such as merchandising, marketing, advertising and certain other services for the SM Department

Stores as well as for its Retail Affiliates. In addition to the five SM Department Stores that are directly owned and operated by SM Mart, the Issuer also operates 37 SM Department Stores through 13 other

subsidiaries. The Group acquired its supermarket and hypermarket operations in June 2006. Shoemart has been renamed SM Land, Inc.

Capitalizing upon the success of the SM Department Stores and as an extension of the concept of one-stop shopping, the first shopping mall, SM City — North EDSA, commenced operations in Quezon City in 1985.

By January 1994, four shopping malls had been opened, including SM Megamall, the largest shopping mall in the Philippines prior to the opening of SM Mall of Asia in 2006. SM Prime was incorporated in 1994 for the

primary purpose of acquiring from other members of the Group, as well as companies affiliated to the Sy

Family, the shopping malls and land intended for the development of shopping malls and, henceforth, to be the Group vehicle for commercial center operations. SM Prime undertook its initial public offering on the

PSE in July 1994, raising approximately P6.0 billion. SM Prime currently owns and operates, with the assistance of certain Management Companies, 42 shopping malls in the Philippines. Three additional Malls

in Rosales, Baliwag and Marikina were opened in 2008, and expansions to SM City — Fairview, SM Megamall

and SM City — North EDSA were conducted in 2009. In 2010, three additional malls opened in the cities of Tarlac, San Pablo, Novaliches and Calamba while in 2011, one mall opened in Masinag, Antipolo. In

November 2007, SM Prime approved the acquisition from the Sy Family of three malls in the southern and western parts of China, namely Xiamen, Jinjiang and Chengdu and completed the acquisition in May 2008.

SM Suzhou opened in September 2011. In China, SM Prime intends to open SM Chongqing in 2012, SM Zibo in 2013 and SM Tianjin in 2014. See ―Recent Developments and Prospects‖.

The Issuer‘s expansion into real estate development commenced in October 1974 with the incorporation of MRDC. MRDC was formed to develop high-rise condominiums and townhouse units in the prime district of

Makati.

In November 1976, Mr. Henry Sy, Sr. acquired Acme Savings Bank, which was renamed Banco de Oro

Savings and Mortgage Bank in August 1977 and then as Banco de Oro Commercial Bank in December 1994. The Bank initially provided services predominantly to suppliers of Shoemart, but has subsequently

developed into a full-service commercial bank. In August 1996, the Bank was renamed Banco de Oro Universal Bank when the BSP granted approval for the Bank to operate as an expanded commercial bank.

Banco De Oro undertook its initial public offering and was listed on the PSE in May 2002, raising P2.1 billion. In May 2007, the Bank merged with EPCIB and was subsequently renamed Banco De Oro Unibank, Inc. on

Page 15: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

10

6 February 2008. On November 4, 2011, the Bank was renamed to BDO Unibank, Inc. as part of the

company‘s branding initiatives.

In 1986, the Group obtained majority ownership of SM Fund, Inc., a closed-end investment company listed on the PSE. In May 1996, the SEC approved a change of name of the company to SM Development

Corporation and a change of its purpose to property holding and development. The Group has also

diversified into tourism and entertainment with plans for the development of mixed-use complexes in Cebu, Tagaytay, Batangas, Baguio and Metro Manila, which include hotels, convention centers, shopping malls

and leisure and entertainment facilities. On 1 August 2007, the Issuer approved to rationalize Shoemart as the holding entity for the various property projects of the Group. On 8 October 2007, the Issuer and

Shoemart entered into an agreement whereby the Issuer agreed to swap its 1,823,841,965 common shares in SMDC in exchange for 372,212 common shares in Shoemart based on an independent valuation of the

respective shares by Macquarie Securities (Asia) Pte Limited. On 24 January 2008, the SEC approved the

valuation of the shares of stock of SMDC as consideration for the additional issue of 372,212 shares.

On 2 April 2008, SM Hotels was incorporated to further focus on and develop the Group‘s hotel business, and rationalize the Group‘s hotel and convention assets under one entity. On 29 March 2010, the SEC

approved the change in the corporate name of SM Hotels and Entertainment Corp. to SM Hotels and

Conventions Corp.

SMIC was listed on the PSE on 22 March 2005, and as at 21 June 2012, had a market capitalization of P426,598.4 million, based on a price of P695.00 per common share on such date.

Strategy

The Issuer‘s strategy is focused on growing its commercial center, retail, property and financial services businesses, and maintaining or attaining market leadership in each of their respective sectors. The Issuer

will continue to target the mass market in the Philippines by offering essential goods and services such as food, clothing, housing and financial services.

The Issuer is responsible for setting Group policy and strategy. The Issuer establishes the financial and operating policies for the Group and supervises and monitors the performance of its subsidiaries and

associates.

Key elements of the Issuer‘s strategy are to:

restructure the operating entities in the Group‘s five principal sectors of business under a

rationalized and streamlined group operating structure headed by four principal holding companies,

each focused on one principal business sector;

maintain its leading market share in the shopping mall sector by continuing to expand the Group‘s

mall and retail activities into major centers of population in Metro Manila and particularly in the provinces, where there are opportunities for growth and capture strategic opportunities overseas

particularly China;

continue to capture a significant share of retail spending in the Philippines, including what it

believes is a significant share of approximately US$20.1 billion for 2011 (based on BSP data) in

remittances from overseas Filipino workers by ensuring that the Issuer provides the most attractive retail and leisure facilities to Philippine mass market consumers;

continue to grow its financial services businesses, including through acquisitions by BDO, and

develop further synergies between financial services and its shopping malls and the Retail Subsidiaries by encouraging its suppliers and retail customers to take advantage of and utilize the

Page 16: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

11

financial services offered by BDO and China Bank;

diversify and expand the businesses of the Group (including through acquisition) by developing

opportunities in the property development, tourism and leisure sectors, where it believes there are

significant opportunities for growth as the Philippines becomes a more attractive tourist destination, by leveraging the Group‘s significant and strategically located land bank;

supervise a range of related businesses and investments, providing support, expertise and funding

to its developing businesses and encouraging further growth in its more established businesses; and

promote the independence of its various businesses in terms of executing set strategies and

encouraging financial independence in terms of external funding.

Strengths

The Issuer believes that the key strengths of the Group are as follows:

a well-established platform providing quality services from retail to real estate development to

financial services to cater for the domestic consumption growth in the Philippines;

its 55 years of retail experience, which has created significant goodwill among its customers and

suppliers, a well-known brand and image and a reputation for providing value for customers;

its leading market share positions in providing one-stop experience through shopping malls,

department stores and supermarkets and the largest bank in the Philippines in terms of assets;

fast growing residential development expertise that is sitting at the sweet spot of the local real

estate markets, well-supported by SM-branded shopping malls nearby;

prudent financial management and a strong balance sheet with stable recurring cash flows through

focusing on diverse businesses which are relatively less cyclical;

its experienced management team, which has consistently focused on related businesses that

promote synergies; and

its overall corporate reputation in the Philippines and abroad, which has brought the Group

numerous awards for corporate excellence, corporate governance and financial management. Risks of Investing Before making an investment decision, investors should carefully consider the risks associated with an investment in the Bonds. These risks include:

Risks Relating to the Company

The Issuer is primarily a holding company and payments under the Bonds are structurally

subordinated to all liabilities of the Issuer‘s subsidiaries and associates

Any restriction or prohibition on the Issuer‘s subsidiaries‘ and associates‘ ability to distribute

dividends would have a negative effect on its financial condition and results of operations

The Issuer is controlled by the Sy Family, whose interests may not be the same as those of other

Page 17: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

12

shareholders

The Issuer‘s businesses have significant levels of related party transactions and are interdependent,

and any material adverse change in one member of the Group could adversely affect the results of

operations of other members of the Group, including SMIC

The Issuer depends on members of the Sy Family as regards the management of its business

The Issuer has conducted and may continue to conduct acquisitions, the impact of which could be less favorable for its activities and results than anticipated, or which could affect its financial

situation

Infringement of the SM intellectual property rights would have a material adverse effect on the

Group‘s business

The Group‘s debt leverage will be increased following the issue of the Bonds

Risks Relating to the Malls

SM Prime‘s business focus on Philippine retail malls exposes SM Prime to economic and real estate

conditions in the Philippines

SM Prime may face increased competition from other retail malls for customers

Malls owned by SM Prime may be subject to an increase in operating and other expenses

SM Prime‘s operation in China expose SM Prime to certain local risk

SM Prime may suffer material losses in excess of insurance proceeds

Risks Relating to the Group‟s Real Estate Business

The Philippine property market is cyclical

The Group faces property development risk

Risks Relating to the Retail Operations

The success of the Retail Subsidiaries and Retail Affiliates will be dependent in part on the Issuer‘s

continued ability to satisfy consumer preferences and spending trends in the markets in which the

Retail Subsidiaries operate

The Retail Subsidiaries depend on their ability to retain existing suppliers and secure new suppliers

Non-renewal of leases or substantial increases in rent for the Issuer‘s retail stores may have a

material adverse effect on the Issuer

The future growth of the Retail Subsidiaries will be largely driven by the effectiveness and success

of their expansion strategy

The Retail Subsidiaries and Retail Affiliates may be subject to increasing competitive pressures

There can be no assurance that the Retail Subsidiaries are fully insured against unexpected losses

Page 18: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

13

SM Land‘s title to the land where the Mall of Asia is located may be challenged

The Retail Subsidiaries‘ business activities are subject to seasonality and timing

The supermarket and hypermarket industry is highly competitive and characterized by narrow

profit margins

As a result of selling food products, the Group faces the risk of exposure to product liability claims

and adverse publicity

Risks Relating to the Bank

The Bank may not be able to successfully sustain its growth strategy

The Bank may face increasing levels of non-performing loans and provision for impairment of

assets

The Bank‘s provisioning policies in respect of non-performing loans require significant subjective

determinations which may increase the variation of application of such policies

The Bank may be unable to recover the assessed value of its collateral when its borrowers default

on their obligations, which may expose the Bank to significant losses

Philippine banks are generally exposed to higher credit risks and greater market volatility than

banks in more developed countries

The Bank has a high exposure to the Philippine property market through its ROPA holdings

The Bank may have to comply with stricter regulations and guidelines issued by regulatory

authorities in the Philippines, including the BSP, the BIR and international bodies, including the

Financial Action Task Force (the ―FATF‖)

The results of operations of certain of the Bank´s businesses may vary significantly from time to

time

The Philippine banking industry is highly competitive and increasing competition may result in

declining margins in the Bank‘s principal businesses

The Bank‘s ability to assess, monitor and manage risks inherent in its business differs from the

standards of its counterparts in more developed countries

The Bank‘s recent and potential acquisitions may represent a risk if not managed effectively

The Bank faces pressure to comply with new capital standards

The Bank‘s results of operations may be adversely affected if the assumptions used to determine

the cost of retirement benefits under the Bank´s retirement plans change

The Bank is effectively controlled by one shareholder group, with which it has extensive financial

and business connections

Page 19: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

14

Risks Relating to the Philippines

Substantially all of the Group‘s operations and assets are based in the Philippines; a slowdown in

economic growth in the Philippines could materially adversely affect its businesses

Any political instability in the future may have a negative effect on the Group‘s financial results

An increase in the number of terrorist attacks, or the occurrence of a large-scale terrorist attack, in the Philippines could negatively affect the Philippine economy and, therefore, the Group‘s financial

condition and its business

Volatility in the value of the Peso against the U.S. dollar and other currencies could adversely affect

the Group‘s businesses

Corporate governance and disclosure standards in the Philippines may differ from those in more

developed countries

Risks Relating to the Bonds

The priority of debt evidenced by a public instrument

An active trading market for the Bonds may not develop

The Issuer may be unable to redeem the Bonds

Please refer to the section entitled ―Risk Factors‖ on page 21 of this Prospectus which, while not intended to be an exhaustive enumeration of all risks, must be considered in connection with a purchase of the Bonds.

Page 20: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

15

SUMMARY FINANCIAL INFORMATION

The following tables set forth the summary consolidated financials of the Issuer as at and for the periods

indicated. The selected financial information presented below as at 31 December 2009, 2010 and 2011

and for each of the three years in the periods ended 31 December 2009, 2010 and 2011 has been derived

from the Issuer‘s consolidated financial statements. The information set out below should be read in

conjunction with, and is qualified in its entirety by reference to, the relevant consolidated financial

statements of the Issuer, including the notes thereto, included elsewhere in this Prospectus. The

Quarterly Report of the Group filed pursuant to Section 17 of the Securities Regulation Code for the first

quarter of 2012 (the ―2012 First Quarter Report‖) is available and is distributed together with the

Prospectus as its Supplement, and forms an integral part hereof. This section should be read in conjuction

with the 2012 First Quarter Report, which contains the unaudited financial report of the Group for the

first quarter of 2012.

Consolidated Balance Sheets As at 31 December

2009

2010

2011

(in P thousands)

ASSETS

Current Assets

Cash and cash equivalents 43,547,001 66,961,010 56,050,322

Time deposits and short-term investments 10,361,224 876,800 879,410

Investments held for trading and sale 4,790,803 2,007,801 1,939,709

Receivables 8,791,698 9,826,776 11,764,852

Merchandise inventories - at cost 7,760,762 10,485,903 13,436,456

Other current assets 13,226,486 14,133,252 17,189,740

Total Current Assets 88,477,974 104,291,542 101,260,489

Noncurrent Assets

Available-for-sale investments 7,681,911 11,097,407 12,453,181

Investments in shares of stocks of associates 57,846,770 70,860,181 88,417,849

Time deposits 32,237,225 37,419,095 37,416,562

Property and equipment 10,993,206 13,368,539 15,092,354

Investment properties 101,689,860 113,667,244 131,275,911

Land and development 12,370,434 19,703,595 23,012,453

Intangibles 15,343,531 15,354,200 15,354,200

Deferred tax assets - net 953,999 576,364 694,644

Other noncurrent assets 14,049,511 21,045,636 24,084,415

Total Noncurrent Assets 253,166,447 303,092,261 347,801,569

Total Assets 341,644,421 407,383,803 449,062,058

Page 21: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

16

LIABILITIES AND EQUITY As at 31 December

2009 2010 2011

(in P thousands)

Current Liabilities

Bank loans 4,873,294 20,408,800 25,747,920

Accounts payable and other current liabilities 33,902,563 39,039,326 44,749,807

Income tax payable 1,067,994 1,185,678 1,331,046

Current portion of long-term debt 920,116 1,766,761 7,920,961

Dividends payable 22,251 24,287 25,696

Total Current Liabilities 40,786,218 62,424,852 79,775,430

Noncurrent Liabilities

Long-term debt - net of current portion 118,251,268 128,600,570 128,464,019

Derivative liabilities 2,198,472 1,351,441 237,980

Deferred tax liabilities - net 4,346,892 4,636,174 4,507,979

Defined benefit liability 349,251 178,274 76,487

Tenants‘ deposits and others 9,987,054 12,375,013 13,713,302

Total Noncurrent Liabilities 135,132,937 147,141,472 146,999,767

Total Liabilities 175,919,155 209,566,324 226,775,197

Equity Attributable to Owners of the Parent

Capital stock 6,110,230 6,119,826 6,121,640

Additional paid-in capital 35,030,710 35,456,200 35,536,615

Equity adjustments from business combination under common control (2,332,796) (2,332,796) (2,332,796)

Cost of Parent common shares held by subsidiaries (24,078) (263,195) (263,195)

Cumulative translation adjustment of a subsidiary 344,302 289,260 428,058

Net unrealized gain on available-for-sale investments 3,816,597 6,798,095 7,008,067

Retained earnings:

Appropriated 5,000,000 5,000,000 5,000,000

Unappropriated 76,850,367 90,475,674 106,167,942

Total Equity Attributable to Owners of the Parent 124,795,332 141,543,064 157,666,331

Non-controlling Interests 40,929,934 56,274,415 64,620,530

Total Equity 165,725,266 197,817,479 222,286,861

Total Liabilities and Equity 341,644,421 407,383,803 449,062,058

Page 22: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

17

Consolidated Statements of Income For the year ended 31 December

2009 2010 2011

(in P thousands, except per share data)

Revenue

Sales:

Merchandise 123,895,504 135,570,401 148,182,071

Real estate and others 6,666,399 10,896,597 17,874,409

Rent 15,722,077 17,904,661 20,472,785

Equity in net earnings of associates 3,908,242 5,440,826 6,415,424

Cinema ticket sales, amusement and others 2,838,665 3,722,983 4,138,053

Management and service fees 767,573 807,507 880,679

Gain on sale of available-for-sale investments and fair value changes on

investments held for trading and derivatives - net

769,691 926,799 410,522

Dividend income 364,950 303,518 368,919

Others 3,099,413 1,599,684 1,538,940

158,032,514 177,172,976 200,281,802

Cost and Expenses

Cost of Sales:

Merchandise 96,480,309 103,500,345 112,192,756

Real estate and others 3,588,302 5,995,214 10,289,007

Selling, general and administrative expenses 29,702,814 35,496,334 40,412,750

129,771,425 144,991,893 162,894,513

Other Income (Charges)

Interest expense (6,266,135) (7,652,557) (8,836,013)

Interest income 3,458,066 3,716,452 4,274,640

Gain on disposal of investments and properties 207,971 1,626,816 2,623,864

Foreign exchange gain – net 223,954 407,208 242,862

(2,376,144) (1,902,081) (1,694,647)

Income before income Tax 25,884,945 30,279,002 35,692,642

Provision for (benefit from) income tax

Current 4,430,076 5,109,646 5,534,187

Deferred 347,667 291,407 (39,369)

4,777,743 5,401,053 5,494,818

Net income 21,107,202 24,877,949 30,197,824

Attributable to:

Owners of the Parent 16,025,038 18,440,169 21,224,592

Non-controlling interests 5,082,164 6,437,780 8,973,232

21,107,202 24,877,949 30,197,824

Earnings per Common Share

Basic 26.23 30.17 34.68

Dilutive 26.18 30.17 34.63

Page 23: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

18

SUMMARY OF THE OFFERING

The following summary is qualified in its entirety by, and should be read in conjunction with, the more detailed information appearing elsewhere in this prospectus.

Issuer SM Investments Corporation

Issue / Issue Size Fixed rate Bonds in the aggregate principal amount of

P10,000,000,000.00 to be registered with the SEC

Oversubscription Option In the event of oversubscription, the Joint Issue Managers and

Joint Lead Underwriters, in consultation with the Issuer, reserve

the right to increase the aggregate Issue Size by up to P5,000,000,000.00

Manner of Offer Public offering

Use of Proceeds The net proceeds of the Issue shall be used primarily for various

project expansions and general corporate purposes (see ―Use of Proceeds‖)

Issue Price or Offer Price 100% of the face value of the Bonds

Form and Denomination of the Bonds

The Bonds shall be issued in scripless form in minimum denominations of P20,000.00 each, and in multiples of

P10,000.00 thereafter, and traded in denominations of P10,000.00 in the secondary market

Offer Period The offer of the Bonds shall commence at 9:00am on 27 June

2012 and end at 12:00pm on 6 July 2012

Issue Date 16 July 2012

Maturity Date Series C : Seven (7) years from Issue Date; Series D : Ten (10) years from Issue Date

Page 24: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

19

Interest Rate Series C : 6.0000% per annum

Series D : 6.9442% per annum

Interest Computation &

Payment

Interest on the Bonds shall be calculated on a 30/360 day count

basis commencing on 16 July 2012. Interest on the Series C and Series D Bonds shall be paid semi-annually in arrears on January

16 and July 16 of each year.

Optional Redemption

Prior to final redemption, the Issuer shall have a one-time option, but shall not be obligated, to redeem in whole, and not a part

only, each outstanding series of the Bonds on the tenth (10th) Interest Payment Date of the Series C Bonds and on the

fourteenth (14th) Interest Payment Date of the Series D Bonds, respectively (each, an ―Optional Redemption Date‖).

The Issuer shall give not less than thirty (30) nor more than (60)

calendar days‘ prior written notice of its intention to redeem the Bonds, which notice shall be irrevocable and binding upon the

Issuer to effect such early redemption of the Bonds at the Interest Payment Date stated in such notice.

The amount payable to the Bondholders in respect of such

redemption shall be calculated based on the principal amount of the Bonds being redeemed, as the sum of (i) one hundred two

per cent (102%) of the principal amount; and (ii) accrued interest on the Bonds on the Optional Redemption Date.

Final Redemption The Bonds shall be redeemed at 100% of face value on their respective Maturity Dates.

Trustee Philippine National Bank Trust Banking Group

Registrar & Paying Agent Philippine Depository & Trust Corp.

Taxation Bond Interest

Interest income derived by Philippine citizens or resident foreign individuals from the Bonds is subject to income tax, which is

withheld at source, at the rate of 20%. Interest on the Bonds

received by non-resident foreign individuals engaged in trade or business in the Philippines is subject to a 20% final withholding

tax while that received by non-resident foreign individuals not engaged in trade or business is subject to a 25% final

withholding tax. Interest income received by domestic

corporations and resident foreign corporations is taxed at the rate of 20%. Interest income received by non-resident foreign

Page 25: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

20

corporations is subject to a 30% final withholding tax. The tax

withheld constitutes a final settlement of Philippine income tax liability with respect to such interest.

Bondholders who are exempt from or are not subject to final withholding tax on interest income or are covered by a lower

final withholding tax rate by virtue of a tax treaty may claim such

exemption or lower rate, as the case may be, by submitting the necessary documents as required by the Bureau of Internal

Revenue and the Issuer.

Listing The Bonds are intended to be listed in Philippine Dealing &

Exchange Corporation

Page 26: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

21

RISK FACTORS

Investment in the Bonds involves a number of risks. The price of securities can and does fluctuate, and any individual security may experience upward or downward movements, and may even become valueless. There is an inherent risk that losses may be incurred rather than profit made as a result of buying and selling securities. Past performance is not a guide to future performance. There may be a big difference between the buying price and the selling price of these securities. An investor deals in a range of investments, each of which may carry a different level of risk. Prior to making any investment decision, prospective investors should carefully consider all of the information in this Prospectus, including the risks and uncertainties described below. The business, financial condition or results of operations of SMIC could be materially adversely affected by any of these risks. Additional considerations and uncertainties not presently known to the Issuer or which the Issuer currently deems immaterial, may also have an adverse effect on an investment in the Bonds. This risk disclosure does not purport to disclose all the risks and other significant aspects of investing in these securities. An investor should undertake his or her own research and study on the trading of securities before commencing any trading activity. He/she may request information on the securities and issuer thereof from the Commission which are available to the public. An investor should seek professional advice if he or she is uncertain of, or has not understood any aspect of the securities to invest in or the nature of risks involved in trading of securities especially those high risk securities. This section entitled ―Risks Factors‖ does not purport to disclose all of the risks and other significant aspects of investing in these securities. The risks enumerated hereunder are considered to be each of equal importance. The means by which the Company plans to address the risks discussed herein are presented in the sections of this Prospectus entitled ―Description of the Issuer and the Group – Strengths,‖ ―Description of the Issuer and the Group – Strategies,‖ and ―Management‘s Discussion and Analysis of Financial Position and Financial Performance.‖

Risks Relating to the Company

The Issuer is primarily a holding company and payments under the Bonds are structurally

subordinated to all liabilities of the Issuer‟s subsidiaries and associates

The Issuer is primarily a holding company and its ability to make payments in respect of the Bonds or to fund payments by the Issuer depends largely upon the receipt of dividends, distributions, interest payments,

management fees, or advances from its subsidiaries and associates. The ability of such companies to pay dividends and other amounts to the Issuer may be subject to their profitability and to applicable laws and

restrictions on the payment of dividends and other amounts contained in relevant financing and other

arrangements. Payments under the Bonds are effectively subordinated to all existing and future liabilities and obligations of each of the Issuer‘s subsidiaries, jointly controlled entities, and associates. Claims of

creditors of such companies will have priority as to the assets of such companies over the Issuer and its creditors, including holders of the Bonds. As at 31 December 2011, the aggregate outstanding

indebtedness (comprising bank loans, current portion of long-term debt, and long-term debt - net of

current portion) of the Issuer‘s subsidiaries and associates is approximately P79,174.7 million.

The Issuer, as the parent company, is actively involved in the planning and financing activities of its

Page 27: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

22

subsidiaries. Also, the Issuer has majority control of these subsidiaries‘ boards of directors, thereby allowing

it to exercise significant influence in the management and policy formulation processes of these subsidiaries in terms of, among others, business strategy, profit generation and dividend declaration.

Any restriction or prohibition on the Issuer‟s subsidiaries‟ and associates‟ ability to distribute

dividends would have a negative effect on its financial condition and results of operations

The Issuer is a holding company that conducts all of its operations through its subsidiaries and associates.

As a holding company, the Issuer‘s revenues are derived from, among other sources, dividends and management fees paid to the Issuer by its subsidiaries and associates. The Issuer is reliant on such sources

of funds with respect to its obligations and in order to finance its subsidiaries. The ability of the Issuer‘s direct and indirect subsidiaries and associates to pay dividends to their shareholders (including the Issuer)

is subject to applicable law and may be subject to restrictions contained in loans and/or debt instruments of

such subsidiaries and may also be subject to the deduction of taxes.

In addition, the declaration of dividends by Philippine banks is subject to approval by the BSP, thereby affecting the payment of dividends from BDO and China Bank to the Issuer.

Any restriction or prohibition on the ability of some or all of the Issuer‘s subsidiaries or associates to distribute dividends or make other distributions to the Issuer, either due to regulatory restrictions, debt

covenants, operating difficulties or other limitations, could have a negative effect on the Issuer‘s cash flow and therefore its financial condition and results of operations.

As aforementioned, the Issuer, as a parent holding company, has majority control in the management and

in the boards of directors of its subsidiaries. The Issuer can thus exert its influence on matters relating to

these subsidiaries‘ respective managements, compliance with applicable regulatory and contractual restrictions and dividend declaration.

The Issuer is controlled by the Sy Family, whose interests may not be the same as those of

other shareholders

The Sy Family currently, directly or indirectly, controls approximately 61.18% of the outstanding Shares as

at 31 December 2011. Accordingly, the Sy Family is able to elect members of the Board and pass shareholder resolutions (including special resolutions), both of which under the By-laws generally require a

majority vote by its shareholders (or a two-thirds majority in the case of special resolutions). In addition,

members of the Sy Family hold four out of eight seats on the Board and Mr. Henry Sy, Sr., who is the Chairman, has a casting vote. Accordingly, the Sy Family exercises control over major policy decisions of the

Issuer, including its overall strategic and investment decisions, dividend plans, issuances of securities, adjustments to its capital structure, mergers, liquidation or other reorganization and amendments to its

Articles of Incorporation and By-laws. If the interests of the Sy Family conflict with the interests of other shareholders of the Issuer, there can be no assurance that the Sy Family would not cause the Issuer to take

action in a manner which might differ from the interests of other shareholders.

The Issuer has in place a corporate governance structure which is consistent with requirements set forth by

Philippine regulations. Furthermore, it has three independent directors in its Board who actively participate in enforcing the governance structures‘ mandate to protect the interests of all shareholders, including the

minorities. The Issuer is also professionally managed by executives and officers with expertise in their

respective fields.

Page 28: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

23

The Issuer‟s businesses have significant levels of related party transactions and are

interdependent, and any material adverse change in one member of the Group could adversely affect the results of operations of other members of the Group, including SMIC

A significant part of the business undertaken by members of the Group is conducted with other members of

the Group, as well as other affiliated companies owned by the Sy Family which are not within the Group,

such as the Management Companies and the Retail Affiliates. The operations of many members of the Group are interdependent. These transactions include those described under ―Related Party Transactions‖

and the notes to the Financial Statements appearing elsewhere in this Prospectus. In addition, the Issuer expects that in the future, Group companies will continue to enter into transactions with each other as well

as other companies directly or indirectly controlled by or associated with the Sy Family, including the Management Companies and the Retail Affiliates. These transactions may involve conflicts of interest, which,

although not contrary to law, may be detrimental to the Issuer. Conflicts of interest may also arise between

the Sy Family and the Issuer in a number of other areas relating to the Issuer‘s businesses, including:

major business combinations involving the Group, including transfers of affiliated companies into

the Group (see ―Related Party Transactions‖);

plans to develop the respective businesses of the Group and of other entities within the Group; and

business opportunities that may be attractive to both the Sy Family and SMIC.

Such interdependence may mean that any material adverse change in one member of the Group, or

companies which are controlled by the Sy Family, could adversely affect the results of operations of other

members of the Group, including the Issuer.

In addition, certain members of the Group, such as SM Prime, have contractual arrangements with companies controlled by the Sy Family. The Issuer‘s policy is that transactions between Group companies

and companies which are controlled by the Sy Family are undertaken on an arm‘s length commercial basis.

While there are related party transactions which provide synergy between the various subsidiaries, these

are made on arm‘s length commercial market terms. Each subsidiary is managed and operated independently in these transactions and each company is responsible for its results of operations.

The Issuer depends on members of the Sy Family as regards the management of its business

Members of the Sy Family currently manage the business operations of various entities within the Group including its key subsidiaries. In addition, the Sy Family has a wide range of other commercial interests

outside the Group, many of which are affiliated with members of the Group, including the Management Companies and the Retail Affiliates. There can be no assurance that such other business interests will not

require significant time and commitment from the Sy Family which might reduce their time devoted to their current roles within the Issuer‘s business. Furthermore, as the businesses of the Group expand, there can

be no assurance that the Sy Family will continue to be able to allocate the same or a similar proportion of

their time or other resources to the management or supervision of such businesses.

The Issuer‘s Chairman, Mr. Henry Sy, Sr., is the founder of the Group. Mr. Sy‘s daughter, Teresita T. Sy, and son, Henry T. Sy, Jr., have been appointed Vice Chairperson and Vice Chairman, respectively of the Issuer,

and are involved in the strategic planning and management of the Issuer‘s operations. The Issuer does not

hold any key man insurance for its senior executives, nor does it have any employment contracts containing restrictive covenants with respect to such executives. While Teresita T. Sy, Henry T. Sy, Jr. and other

members of the Sy Family are expected to remain actively involved in the day-to-day operations and management of the Group, except for a provision in the By-laws indicating that no person shall qualify or be

eligible for nomination or election to the Board if he is engaged in any business which competes with or is

antagonistic to that of the Issuer, there are no legal restrictions nor any contractual commitments that

Page 29: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

24

would prevent the Sy Family from competing with the Group or individual businesses within the Group.

There can be no assurance that any potential conflicts of interest would be resolved in the best interests of SMIC or the Group, and even if they were, the resolution may be less favorable than if SMIC or the Group

were dealing with an independent party.

The unavailability of continuing services from the Sy Family may adversely affect the financial condition and

results of operations of the Group. In addition, as at 31 December 2011, Mr. Henry Sy, Sr. and his wife Mrs. Felicidad T. Sy held 6.25% and 8.83% of the outstanding issued Shares, respectively, and five of their

children own approximately 8% each. There can be no assurance that there will not be any transfer of interests between family members or any sale of Shares to third parties that would not alter the balance of

the family holdings, thereby influencing control.

The Group has professional executives and managers in each of the operating subsidiaries. In addition, it

has engaged several consultants in various fields of competency. At the board of directors‘ level, each of the publicly listed subsidiaries have respected individuals who serve as independent directors and advisors to

these boards of directors.

The Issuer has conducted and may continue to conduct acquisitions, the impact of which

could be less favorable for its activities and results than anticipated, or which could affect its financial situation

As part of its business strategy, the Issuer has conducted and continues to carry out acquisitions of varying

sizes, some of which are significant at the Group level. These acquisitions involve numerous risks, including the following: (i) the assumptions used in the underlying business plans may not prove to be accurate, in

particular with respect to synergies and expected commercial demand; (ii) the Issuer may not integrate

acquired businesses, technologies, products, personnel and operations effectively; (iii) the Issuer may fail to retain key employees, customers and suppliers of the companies acquired; (iv) the Issuer may be

required or wish to terminate pre-existing contractual relationships, which could be costly and/or on unfavorable terms; and (v) the Issuer may increase its indebtedness to finance these acquisitions. As a

result, it is possible that the expected benefits of completed or future acquisitions may not materialize

within the time periods or to the extent anticipated, or affect the Issuer‘s financial condition.

Prior to pursuing acquisition opportunities, the Issuer undertakes a comprehensive evaluation of these opportunities‘ fit with the Group‘s overall business strategy. Part of this process involves, aside from

determining potential synergies, a determination of the appropriate integration strategies and plans to

adopt in order to effectively realize these potential benefits in efficiencies and synergies. It likewise undertakes a comprehensive due diligence evaluation of potential acquisition or investee companies in

order to determine the necessary governance, strategic and operating plans to adopt in order to mitigate acquisition risks.

Infringement of the SM intellectual property rights would have a material adverse effect on

the Group‟s business

The Group relies on trademarks to establish and protect the SM name, logo and other SM in-house brands.

The Group believes that the trademarks and its intellectual property rights are important to its success and competitive position. There can be no assurance that the actions the Group has taken will be adequate to

prevent brand and product imitation by others or to prevent others from using the SM name as a violation of

its trademarks and other intellectual property rights. In addition, there can be no assurance that others will not assert rights in, or ownership of, the Group‘s trademarks and other intellectual property rights. The

Group‘s business, financial condition and results of operations may be materially and adversely affected by trademark infringements or trademark disputes with others.

The Group registers all its brands to protect its intellectual property rights and actively monitors the validity

Page 30: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

25

of these registrations. While the SM brand has goodwill, the Issuer believes that it is still good management

expertise that determines the success of its business undertakings and the success of these brands.

The Group‟s debt leverage will be increased following the issue of the Bonds

As at 31 December 2011, the Group had aggregate indebtedness (comprising bank loans, current portion of

long-term debt, and long-term debt - net of current portion) of P162,132.9 million, on a consolidated basis and total equity (excluding non-controlling interest) of P157,666.3 million, resulting in a debt-equity ratio of

approximately 47:53. Following the issue of the Bonds, the Group‘s indebtedness on a consolidated basis will increase to P172,051.4 million, and its debt-equity ratio will increase to approximately 49:51 (see

―Capitalization and Indebtedness‖). The increase in the Group‘s level of outstanding debt following this Offer will increase the Group‘s exposure to a number of risks associated with debt financing, including the

risk that cash flows from the Group‘s operations will be insufficient to meet required payments of principal,

the risk that the repayment of the Group‘s foreign currency loans may be adversely affected if the peso depreciates against the US dollar, the risk that the Group will become more vulnerable to general adverse

economic and industry conditions and the risk that it may not be possible to obtain refinancing on favorable terms when required or if at all. Although the Group anticipates that it will be able to repay or refinance

existing debt, and any other indebtedness when it matures, there can be no assurance that it will be able to

do so.

The Group‘s resulting gross debt-equity ratio of 49:51, subsequent to the issue of the Bonds, shall remain well within its maximum permissible ratio of 70:30 as set out in the Group‘s debt covenants. On a net debt

basis, the resulting debt-equity ratio is only 31:69.

Risks Relating to the Malls

SM Prime‟s business focus on Philippine retail malls exposes SM Prime to economic and real

estate conditions in the Philippines

SM Prime‘s growth is largely dependent on its ability to continue to construct profitable malls in new locations in the Philippines. The substantial majority of the aggregate net leasable area of SM Prime‘s Malls

is dedicated to retail use, exposing SM Prime to economic and real estate conditions in the Philippines such

as consumer spending, exchange rates and spending patterns of Philippine overseas foreign workers and their dependents, Government policy, the supply of, or demand from, tenants and other competing

commercial malls.

Based on the Group‘s historical experience, SM Malls are the malls of choice of Philippine consumers. During

periods of economic downturns or crisis, Philippine consumers tend to increase their patronage of the Group‘s Malls due to their goodwill as quality and value-for-money shopping centers.

Moreover, prior to any purchase of property, the Company makes a demographic study, taking into

consideration: location, accessibility, spending capacity, population, and local government support. In relation to its exposure to macroeconomic conditions, the Group is confident about the resilience of retail

spending. Its focus on the middle market also allows the Group to tap the upper income market, whose

spending pattern may shift from premium to practical purchases in the event of economic downturns.

SM Prime may face increased competition from other retail malls for customers

SM Prime‘s Malls compete with other similar malls. Increased competition could adversely affect income

from, and the market value of, the Malls. Historical operating results of the Malls may not be indicative of future operating results and historical market values of the Malls may not be indicative of future market

values of the Malls.

Page 31: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

26

The income from, and market values of, the Malls will be largely dependent on the ability of the Malls to compete against other retail malls in their area in attracting and retaining customers. In addition, retailers

at the Malls face increasing competition from specialty stores, general merchandise stores, discount stores, warehouse outlets and street markets. Important factors that affect the ability of retail malls to attract or

retain customers include the quality of the building‘s existing tenants and the attractiveness of the building

and the surrounding area to customers. Attracting and retaining tenants and customers often involves refitting, repairing or making improvements to mechanical and electrical systems and outward appearance.

If competing malls of a similar type are built in the areas where the Malls are located or similar malls in the

vicinity of the Malls are substantially updated and refurbished, the value and net income of the Malls could be reduced.

The performance of the Malls may also be adversely affected by the following factors:

vacancies following expiry or termination of leases that lead to reduced occupancy levels — this

reduces rental income and the ability to recover certain operating costs for common areas;

tenants seeking the protection of insolvency or corporate rehabilitation laws which could result in

delays in receipt of rental payments, or which could hinder or delay the sale of a property, or

inability to collect rental payments at all or the termination of the tenant‘s lease;

tenants failing to comply with the terms of their leases or commitments to lease;

the amount of rent and the terms on which lease renewals and new leases are agreed being less

favorable than current leases;

declining sales turnover of tenants;

the oversupply of, or reduced demand for, space;

downturns in the sales of products or services which particular tenants offer; and

changes in laws and governmental regulations relating to real estate including those governing

usage, zoning, taxes and Government charges. Such revisions may lead to an increase in

management expenses or unforeseen capital expenditure to ensure compliance. Rights relating to the relevant Malls may also be restricted by legislative actions, such as revisions to the building

standards laws or the city planning laws, or the enactment of new laws relating to condemnation

and redevelopment.

SM has become the Philippines‘ retail and mall icon because of its one-stop shopping concept, diversity and value-for-money proposition. As such, the Group believes that it is well-placed to face increased

competition in the shopping mall industry given the competitive advantages it has, including, among others, the location of its existing Malls, its existing land bank, its balance sheet strength and low debt-equity ratio,

a proven successful tenant mix and selection criteria, and the presence of the SM Department Stores, SM

Supermarkets, SM Hypermarkets and Retail Affiliates of the Group within each of the Malls.

The Group‘s experience and understanding of the retail industry has also been a contributing factor to its competitive advantage in the industry. The Group has introduced a different business format as a way of

further establishing their presence and the SM name as a full service provider to the communities

surrounding its Malls. The Group is constantly expanding and renovating its Malls in line with its growth. In addition, the Group continues to improve its tenant mix to suit the evolving tastes and preferences of

generations of customers, as well as treats its tenants as partners for growth, focusing on building good

Page 32: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

27

relationships with them.

Malls owned by SM Prime may be subject to an increase in operating and other expenses

SM Prime‘s financial condition and results of operations could be adversely affected if operating and other

expenses increase without a corresponding increase in revenues or tenant reimbursements of operating

and other expenses.

Factors which could increase operating and other expenses include:

increases in utility expenses;

increases in payroll expenses;

increases in property taxes and other statutory charges;

increases in the rate of inflation;

changes in the rate and expense of depreciation and amortization;

changes in statutory laws, regulations or Government policy which increase the cost of compliance

with such laws, regulations or policies;

increases in management fees or sub-contracted service costs, such as maintenance and security;

increases in insurance premiums; and

defects affecting the Malls which need to be rectified, leading to unforeseen capital expenditure.

The operating and other expenses of the Malls are comprised of fixed and variable expenses. On a Group-wide basis, the fixed portions of these expenses are kept constant; only the variable portions

increase as the network of Malls expands. The Group‘s expansion strategy effectively results in economies of scale in operating its Malls. Furthermore, once the open access regime is implemented in the electricity

market, as mandated under Republic Act No. 9136 (Electric Power Industry Reform Act of 2001), SM Prime

intends to take advantage of this to further lower its energy consumption expenses. The Group focuses on ensuring that revenues increase more than its expenses when opening new Malls.

SM Prime‟s operations in China expose SM Prime to certain local risks

Since the acquisitions of SM China Companies and SM Land (China) Limited, and the opening of SM City Suzhou in 2008, 2009 and 2011 respectively, SM Prime owns and operates four malls in China. As at 31

December 2011, the total revenues and net income of the malls in China represent 7.6% and 9.8% respectively of the total revenues and net income of SM Prime; as a consequence, SM Prime is exposed to

a series of risks related to the Chinese economy in general and also to the land use rights in China or the adoption on tightening measures on real estate in China.

SM Prime may suffer material losses in excess of insurance proceeds

The Malls could suffer physical damage caused by fire or other causes, resulting in losses (including loss of rent) which may not be fully compensated for by insurance. In addition, certain types of risks and insurance

cover (such as war risk and acts of terrorism) may be uninsurable or the cost of insurance may be

prohibitive when compared to the risk. Should an uninsured loss or a loss in excess of insured limits occur, SM Prime could lose capital invested in the affected Mall as well as any anticipated future revenue from that

Page 33: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

28

Mall. SM Prime would also remain liable for any debt or other financial obligation related to that Mall. No

assurance can be given that material losses in excess of insurance proceeds will not occur in the future.

The Group believes that its existing insurance coverage for all of its Malls is adequate to cover possible losses. Furthermore, its Malls are widely spread out across the Philippines; the probability of total

destruction resulting from disasters, whether from natural or other causes is highly remote.

Risks Relating to the Group‟s Real Estate Business

The Philippine property market is cyclical

The Group expects to derive a substantial portion of its revenue from its current and future portfolio of

residential, commercial and leisure development projects. Accordingly, the Group is dependent on the state

of the Philippine property market. The Philippine property market has in the past been cyclical and property values have been affected by supply of and demand for comparable properties, the rate of economic growth

in the Philippines and political and social developments.

Currently, market risk is low due to the unserved demand for residential properties and business process

outsourcing offices, low interest rate outlook, continued deepening of the credit market and positive economic outlook. Nevertheless, the Group pays particular attention to the location of its projects to ensure

accessibility and thereafter marketability of its projects. Further, the Group strives to balance its portfolio of residential and commercial properties to maintain a good source of recurring income.

The Group faces property development risk

The property development business involves significant risks distinct from those involved in the ownership

and operation of established properties, including the risks that Government approvals may take more time and resources to obtain than expected; that construction may not be completed on schedule or budget; and

that the properties may not achieve anticipated sales, rents or occupancy levels.

In addition, development projects typically require substantial capital expenditure during construction and it may take years before property projects generate cash flows. There is the risk that financing for

development may not be available under favorable terms, or that construction may not be completed on

schedule or within budget. The time and the costs involved in completing construction can be adversely affected by many factors, including shortages of materials, equipment and labor; adverse weather

conditions; natural disasters; labor disputes with contractors and subcontractors; accidents; changes in Government priorities; and unforeseen problems or circumstances. The occurrence of any of these factors

could give rise to delays in the completion of a project and result in cost overruns. This may also result in

the profit on development for a particular property not being recognized in the year in which it was originally anticipated to be recognized, which could adversely affect the Group‘s profits recognized for that

year. Further, the failure by any Group company to complete construction of a project to its planned specifications or schedule may result in liabilities, reduced project efficiency and lower returns. No

assurance can be given that such events will not occur in a manner that would adversely affect the results of operations or financial condition of the Group.

Furthermore, properties presently in the name of the Group or those acquired in the future may be subject to various lawsuits and/or claims, which, if resolved against the Group, will result in the loss or reduction in

size of the particular property subject of the lawsuit. Currently, certain properties of the Group such as but not limited to those in Taal Vista Lodge and Baguio City are subject to such lawsuits, pending hearing in

various courts and/or before governmental bodies. See ―Description of the Issuer and the Group — Legal

Proceedings‖.

Page 34: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

29

To mitigate these risks, the Group ensures that its project developments are carefully planned. The

companies rely on the services of reputable, high quality, independent contractors for their projects and maintains good business relationships with these contractors. The companies adheres to the strategy of

developing each project in phases to minimize exposure to such risks. Further, each company keeps within a conservative level of leverage. Although the current liquidity and depth of the Philippine credit market

renders funding risk as unlikely, the companies have unutilized credit lines as buffer for unanticipated

requirements. The companies also ensure that all required governmental approvals are obtained and keep updated on any developments in regulations concerning the real estate industry.

RISKS RELATING TO THE RETAIL OPERATIONS

The success of the Retail Subsidiaries and Retail Affiliates will be dependent in part on the

Issuer‟s continued ability to satisfy consumer preferences and spending trends in the markets in which the Retail Subsidiaries operate

The success of the Retail Subsidiaries partially depends on their ability to anticipate and respond to

changing consumer preferences in a timely manner. However, it is often difficult to predict changes in

consumer preferences, particularly in the area of apparel where fashion trends can be subject to rapid change. SM Department Stores carry a wide selection of basic merchandise which may be less subject to

fashion trends. The SM Department Stores believe they lead mass-market fashion trends in the Philippines by introducing apparel that has proved popular in places such as Hong Kong and Taiwan, as well as the

United States. The SM Department Stores also tend to introduce more mainstream apparel fashion compared to that introduced by other retailers. Nevertheless, there can be no assurance that consumers in

the Philippines will continue to prefer shopping in department stores over other retail formats such as

specialty stores. Furthermore, the Retail Subsidiaries depend to a significant extent on Philippine spending trends. The sentiments of the Philippine retail industry, consumer preferences and spending patterns are

influenced by external factors including, among others, the state of the Philippine economy and its political environment, the disposable income of Philippine consumers and the market‘s demographic profile. Failure

to accurately predict constantly changing consumer tastes, preferences and spending patterns could

adversely affect the short- and long-term results of the Retail Subsidiaries.

While the Group regularly conducts market research to forecast changes in consumer preferences, and reviews the performance and viability of its portfolio of brands to ensure continued market acceptance,

there is no assurance that its efforts can prepare it adequately to meet changing consumer preferences or

spending habits. An inaccurate assessment of, or an untimely response to, changing consumer preferences could have a material adverse effect on the Issuer‘s financial condition and results of operations.

The Group believes that its focus on quality, variety and value-for-money is its main competitive advantage.

It is the objective of the SM Department Stores to maintain its leadership in the marketplace, to be at the forefront of retail technology, and to grow through effective consumer marketing and product diversification.

The SM Department Stores‘ strategies involve providing value-for-money through their wide variety of

competitively priced quality merchandise, thereby achieving high sales turnover. The Group‘s supermarkets carry extensive lines of both local and imported food and household products sourced from a diversified

group of suppliers. Furthermore, the Group continuously upgrades its retail facilities to keep up with the prevailing trends in the department store business.

The Retail Subsidiaries depend on their ability to retain existing suppliers and secure new suppliers

The Retail Subsidiaries have developed close relationships with a large number of suppliers in the

Philippines. However, they do not have any long-term supply agreements with any supplier. The Retail Subsidiaries seek to source their outright merchandise from a broad range of suppliers at competitive prices,

Page 35: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

30

and the Issuer continues to source merchandise from new suppliers to cover larger areas within its

department stores and to respond to changes in consumer preference. A significant adverse change in the relationships and contract arrangements between the Retail Subsidiaries and consignors could also have a

material adverse impact on the Issuer‘s financial condition and results of operations.

The Group‘s suppliers are treated as partners in business. The Group ensures that its business partners‘

receivables are settled on time, and strives to continuously maintain good and close relationships with its suppliers. At the same time, the Retail Subsidiaries are constantly in search for good and reliable suppliers.

Non-renewal of leases or substantial increases in rent for the Issuer‟s retail stores may have a

material adverse effect on the Issuer

Some of the retail space in which the Issuer‘s retail stores are located is leased from independent third

parties. There is no assurance that each of these leases will be renewed upon expiry or on terms and conditions that are acceptable to the Issuer. If such leases cannot be extended or renewed, the Issuer will

have to find other appropriate premises and this may have a material adverse effect on its business, financial condition and results of operations if the new premises are not as appropriate to the Issuer‘s needs

as the existing leased premises. Alternatively, if the existing leases can only be renewed on less favorable

terms, this will increase the Issuer‘s operating expenses and thus its business, financial condition and results of operations may be materially and adversely affected.

The majority of the Group‘s retail facilities are located in its Malls owned by the Group. Those facilities

located in properties not owned by the Group have renewable long-term lease contracts.

The future growth of the Retail Subsidiaries will be largely driven by the effectiveness and

success of their expansion strategy

The expansion strategy of the Retail Subsidiaries involves opening new stores as well as renovating and expanding existing stores. The successful implementation of such expansion plans depends upon many

factors, including the Issuer‘s ability to:

identify, negotiate, finance, obtain, lease or refurbish suitable store sites which may also be largely

dependent on the expansion plans of SM Prime;

integrate new stores into existing information systems and operations;

hire, train and retain qualified personnel; and

manage the diversion of resources.

The Issuer cannot guarantee that the Retail Subsidiaries will achieve their targets for opening new stores or

for renovating or expanding existing stores, or that such stores will operate profitably when opened. Failure by the Retail Subsidiaries to implement their expansion strategy effectively could materially and adversely

affect their business, financial condition and results of operations, and thereby materially and adversely affect the Issuer‘s financial condition and results of operations.

The Group‘s expansion strategy involves the identification of strategic locations for the Retail Subsidiaries. Also, in each Mall owned by the Group, the Retail Subsidiaries are actively involved. In addition, the Group‘s

strategy requires that the necessary management for expanded operations, as well as viable financing plans for these expansions, are well in place prior to any store opening.

Page 36: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

31

The Retail Subsidiaries and Retail Affiliates may be subject to increasing competitive

pressures

The Retail Subsidiaries are among the leading participants in the Philippine retail industry with a significant market share in department store and supermarket sales. There are few barriers to prevent new

participants, including major international retailers or wholesalers who are ready to invest the necessary

time and resources, from entering the retail industry. If an existing or new competitor in the market is successful in developing and marketing a retail concept that is comparable or more acceptable to the

market, the Issuer‘s market share in the relevant market segment will decline and this may result in its future turnover and profitability being adversely affected.

The Retail Trade Liberalization Act, approved by the Government in March 2000, liberalizes foreign

ownership restrictions in the retail sector and may encourage industry consolidation and greater

competition. Any increase in competition could have an adverse effect on the operations of the Retail Subsidiaries in future periods, including, for instance, slower growth in their sales, lower margins and

higher expenses as they seek to compete for new business or in new markets. See ―Description of the Issuer and the Group - Retailing and Merchandising‖.

The Group believes that it has a strong franchise in the retail market due to its goodwill, locations, and strategy of regularly diversifying its product mix, upgrading its stores and facilities, and maintaining a

diversified group of suppliers.

There can be no assurance that the Retail Subsidiaries are fully insured against unexpected losses

The operations of the Retail Subsidiaries carry an inherent risk of loss caused by fire, resulting water damage, disruptions to electricity supply, terrorist attacks and other circumstances or events affecting their

stores or the properties where their stores are located. Any such event, if it were to occur, may result in loss of life or property, loss of revenues or increased costs and could potentially result in significant litigation

against the Retail Subsidiaries. In line with industry practice in the Philippines, the current insurance

coverage does not cover any loss of revenues that the Retail Subsidiaries may suffer as a result of any disruption to their business. Although the Retail Subsidiaries seek to maintain the most comprehensive

insurance coverage that is available at commercially reasonable rates, there can be no assurance that their insurance coverage will adequately compensate them for all damage and economic losses resulting from

any of the events noted above or that they will be able to procure adequate insurance coverage at

commercially reasonable rates in the future.

The Group‘s existing insurance coverage is sufficient to cover for any possible losses in the Retail Subsidiaries. The Group annually reviews its existing insurance policies to ensure adequacy of coverage.

Furthermore, the locations of the retail stores are widely spread throughout the country.

SM Land‟s title to the land where the SM Mall of Asia is located may be challenged

In 2002, the Supreme Court of the Philippines promulgated a decision in the case of Francisco I. Chavez v.

Public Estates Authority and Amari Coastal Bay Development Corporation (G.R. No. 133250) (the ―Amari Case‖) and ruled that Government-reclaimed lands form part of the public domain and, consequently,

cannot be acquired by private corporations without violating the Philippine Constitution. SM Land (formerly

Shoemart) owns 60 hectares of reclaimed land along the coast of Manila Bay at the SM Mall of Asia Complex, which is the site of the SM Mall of Asia, the acquisition of which was upheld in 1995 by the Court of Appeals,

whose decision has long become final and been executed. Title to a great majority of lots comprising the reclaimed land has since been registered under the name of SM Land (formerly Shoemart). The Issuer

believes Shoe Mart acquired its reclaimed land in good faith and for value. There is, however, no assurance

that the title to the land where the SM Mall of Asia is located will not be challenged and have an adverse impact on SM Land‘s title to the reclaimed land.

Page 37: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

32

The Retail Subsidiaries‟ business activities are subject to seasonality and timing

The Retail Subsidiaries‘ business experiences seasonal fluctuations in its turnover and operating income and generally records higher turnover in December, due to traditionally higher consumer spending around the

Christmas season, and May, prior to schools opening in June. As a result of these fluctuations, comparisons

of sales and operating results between different periods within a single financial year, or between different periods in different financial years, are not necessarily meaningful and cannot be relied on as indicators of

the Issuer‘s financial and operating performance. Any seasonal fluctuations reported in the future may not match the expectations of investors.

Since the Issuer‘s business operates largely on a seasonal cycle, if the Retail Subsidiaries‘ business is

unsuccessful in selecting the right product mix for a particular season, sales for that entire season could be

significantly affected. In addition, any consequent reputational damage could have a negative impact on the Retail Subsidiaries‘ business sales in future seasons. The Issuer‘s results of operations may also

fluctuate significantly as a result of a number of other factors, including, but not limited to, the timing of opening of new stores, merchandise mix and the timing of advertising and promotional campaigns

depending on each season.

The Group believes that seasonality is typical in the retail industry. The Group therefore focuses on

providing the correct product mix and maintaining its leadership in determining consumer preferences and upcoming product trends.

Risks Relating to Supermarkets, Hypermarkets and SaveMore Stores The supermarket and hypermarket industry is highly competitive and characterized by

narrow profit margins

The supermarket and hypermarket industry is highly competitive and characterized by narrow profit

margins. The Issuer‘s competitors include national and regional supermarket and hypermarket chains, independent and specialty grocers, drug and convenience stores, warehouse club stores, deep discount

drug stores and supercenters. Supermarket and hypermarket chains and SaveMore stores generally compete on the basis of location, quality of products, service, price, product variety and store condition.

The Issuer regularly monitors its competitors‘ prices and adjusts its prices and marketing strategy as

management deems appropriate in light of existing conditions. There can be no assurance that new competitors will not enter the supermarket and hypermarket industry or that the Issuer can maintain its

current market share. The Issuer‘s profitability could be impacted by the pricing, purchasing, financing, advertising or promotional decisions made by competitors.

Narrow profit margins are typical in the supermarket and hypermarket industries. Thus, the Group continuously expands its operations to increase volume turnover and enhance economies of scale, thereby

improving the profitability of its supermarket and hypermarket operations.

As a result of selling food products, the Group faces the risk of exposure to product liability claims and adverse publicity

The packaging, marketing, distribution and sale of food products purchased from others entail an inherent risk of product liability, product recall and resultant adverse publicity. Such products may contain

contaminants that may be inadvertently redistributed by SM Supermarkets, SM Hypermarkets and SaveMore. These contaminants may, in certain cases, result in illness, injury or death if processing at the

foodservice or consumer level does not eliminate the contaminants. Even an inadvertent shipment of

adulterated products is a violation of law and may lead to an increased risk of exposure to product liability

Page 38: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

33

claims. There can be no assurance that such claims will not be asserted against the Group or that the Group

will not be obliged to perform such a recall in the future. If a product liability claim is successful, the Group‘s insurance may not be adequate to cover all liabilities it may incur, and it may not be able to continue to

maintain such insurance, or obtain comparable insurance at a reasonable cost, if at all. If the Group does not have adequate insurance or contractual indemnification available, product liability claims relating to

defective products could have a material adverse effect on the Group‘s ability to successfully market its

products and on the Group‘s business, financial condition and results of operations. In addition, even if a product liability claim is not successful or is not fully pursued, the negative publicity surrounding any

assertion that the Group‘s products caused illness or injury could have a material adverse effect on the Group‘s reputation with existing and potential customers and on the Group‘s business, financial condition

and results of operations.

The Group‘s typical insurance coverage includes potential losses from product liability claims. In addition,

the Group actively selects appropriate suppliers which are carefully evaluated as reliable in providing quality products.

Risks Relating to the Bank The Bank may not be able to successfully sustain its growth strategy

Over the past three years, the Bank has experienced substantial growth. The Bank experienced annual

growth rates in its loan portfolio of approximately 20.3%, 14.6% and 23.8% in the years ended 31

December 2009, 2010 and 2011, respectively. Overall, the Bank‘s total assets also reached P1.1 trillion as at 31 December 2011, resulting in the Bank‘s number one ranking in the Philippines in terms of total deposits,

net loans, and total assets. However, the Bank‘s strategy, which includes growing and diversifying its loan portfolio and expanding its range of products and services to better cater to the needs of its customers, is

also dependent on a number of external factors.

In particular, the Bank may not be successful in relation to the introduction of new services and products. It

is entering into new lines of business in which it is likely to encounter significant competition from other banks already offering the products and services being introduced. There can be no assurance that the

Bank will be able to compete effectively against such existing banks. Furthermore, there may not be sufficient demand for such services and products, and they may not generate sufficient revenues relative to

the costs associated with developing and introducing such services and products. Even if the Bank were

able to introduce new products and services successfully, there can be no assurance that the Bank will be able to achieve its intended return on such investments.

The Bank also faces a number of operational risks in executing its growth strategy. The Bank will have to

train existing employees to properly adhere to new internal controls and risk management procedures.

Failure to properly train and integrate employees, including employees from other banks that are acquired or merged or who join laterally, may increase employee attrition rates, require additional hiring, erode the

quality of customer service, divert management resources, increase the Bank´s exposure to high-risk credit and impose significant costs on the Bank.

From being ranked third after merging with EPCIB in May 2007, the Bank emerged as the country‘s largest

bank in terms of assets, loans, deposits and assets under management in 2008. The Bank also garnered the

top spot in the industry in terms of investment banking, private banking, remittances, leasing and finance assets, cards merchant acquiring, and insurance brokerage. The Bank will leverage on this scale and scope,

complemented by an expanded branch network, to sustain its growth strategy.

Page 39: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

34

The Bank may face increasing levels of non-performing loans and provision for impairment of

assets

The Bank‘s results of operations have been, and continue to be, negatively affected by the level of its non-performing loans. For the years ended 31 December 2010 and 2011, the Bank‘s provisions for

impairment of assets amounted to P6.7 billion and P6.1 billion respectively, which represented 19.6% and

18.2% of net interest income in these periods. However, ongoing volatile economic conditions in the Philippines may adversely affect the ability of the Bank‘s borrowers to finance their indebtedness and, as a

result, the Bank may experience an increase in non-performing loans and impairment provisions.

Volatile economic conditions in the Philippines, including volatile exchange and interest rates, continue to adversely affect many of the Bank´s customers, causing uncertainty regarding their ability to fulfill

obligations under the Bank´s loans and significantly increasing the Bank´s exposure to credit risk. These

and other factors could result in an increased number of non-performing loans in the future. While the Bank‘s non-performing loans decreased by 9.9% to P23 billion as at 31 December 2011 (representing 3.4%

of the Bank‘s total loans net of interbank loans as at that date) from P25.5 billion as at 31 December 2010 (representing 4.7% of the Bank‘s total loans net of interbank loans as at that date), the Bank has

experienced significant growth in its loan portfolio in recent years and the Bank may experience problems in

non-payment arising from these new loans in the future. Any significant increase in the Bank´s non-performing loans would have a material adverse effect on its financial condition, capital adequacy and

results of operations.

The Bank significantly brought down its non-performing loan ratio to 3.4% in 2011 from 4.7% in 2010 as the Bank took proactive steps to improve its asset quality through tightened underwriting criteria,

continuous monitoring of vulnerable industries, and rapid portfolio reviews that made for quick and timely

responses to market shifts.

The Bank‟s provisioning policies in respect of non-performing loans require significant subjective determinations which may increase the variation of application of such policies

BSP regulations require that Philippine banks classify non-performing loans based on four different categories corresponding to levels of risk: Loans Especially Mentioned, Substandard, Doubtful and Loss.

Generally, classification depends on a combination of a number of qualitative as well as quantitative factors such as the number of months payment is in arrears, the type of loan, the terms of the loan, and the level

of collateral coverage. These requirements have in the past, and may in the future, be subject to change by

the BSP. Periodic examination by the BSP of these classifications may also result in changes being made by the Bank to such classifications and to the factors relevant thereto. In addition, these requirements in

certain circumstances may be less stringent than those applicable to banks in other countries and may result in particular loans being classified as non-performing later than would be required in such countries

or being classified in a category reflecting a lower degree of risk.

Furthermore, the level of loan loss provisions which the Bank recognizes may increase significantly in the

future due to the introduction of new accounting standards. The level of provisions currently recognized by the Bank in respect of its loan portfolio depends largely on the quality of the portfolio and estimated value

of the collateral coverage for the portfolio. The level of the Bank´s provisions may not be adequate to cover increases in the amount of its non-performing loans, or any deterioration in the overall credit quality of the

Bank´s loan portfolio, including the value of the underlying collateral. In particular, the amount of the

Bank‘s reported loan losses may increase in the future as a result of factors beyond the Bank‘s control.

Certain accounting standards have been adopted in the Philippines, based on International Accounting Standards, which require the Bank‘s loan loss provisions to reflect the net present value of the cash flows of

the loan and underlying collateral. These new accounting standards may result in the Bank recognizing significantly higher provisions for loan loss in the future.

Page 40: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

35

While the Bank believes its current level of provisions and collateral position are more than adequate to cover its non-performing loan exposure, an unexpected or significant increase in non-performing loan levels

may result in the need for higher levels of provisions in the future.

Improving asset quality and proactive measures signify the Bank‘s conscious efforts to guard against

delinquencies. In addition, the Bank takes a conservative stance as it continues to beef up provisioning to protect its balance sheet. In particular, the Bank‘s stringent policy to test its loan portfolio for impairment on

a quarterly basis ensures adequacy of provisions as needed and in line with changing market conditions.

The Bank may be unable to recover the assessed value of its collateral when its borrowers default on their obligations, which may expose the Bank to significant losses

The Bank may not be able to recover the value of any collateral or enforce any guarantee due, in part, to the difficulties and delays involved in enforcing such obligations in the Philippine legal system. In order to

foreclose on collateral or enforce a guarantee, banks in the Philippines are required to follow certain procedures specified by Philippine law. These procedures are subject to administrative and bankruptcy law

requirements more burdensome than in certain other jurisdictions. The resulting delays can last several

years and lead to deterioration in the physical condition and market value of the collateral, particularly where the collateral is in the form of inventory or receivables. In addition, such collateral may not be

insured. These factors have exposed, and may continue to expose, the Bank to legal liability while in possession of the collateral. These difficulties may significantly reduce the Bank‘s ability to realize the value

of its collateral and therefore the effectiveness of taking security for the loans it makes. The Bank carries the value of the foreclosed properties at the lower of the bid price and the loan balance plus accrued

interest at the time of such foreclosures. While the Bank at each balance sheet date, marks to market its

foreclosed properties in accordance with PFRS and BSP regulations, it may incur further expenses to maintain such properties. In realizing cash value for such properties, the Bank may incur further expenses

such as legal fees and taxes associated with such realization.

The following are mitigating factors:

1. the Bank‘s valuation policy in lending versus security is fairly conservative; 2. the Bank continues to implement a conservative provisioning policy taking into account the

potential credit defaults assessed in the loan portfolios as well as taking into account the collateral position as well as the type of security held;

3. the Bank has a centralized legal database of all litigation cases by which the status of the legal

cases is monitored to achieve a shorter recovery time for this type of accounts; 4. the Bank has a matrix of external counsels engaged for various types of litigation for recovery

based on their expertise, cost, and effectiveness; and 5. the Bank has a group of property managers mandated to maintain foreclosed assets to preserve

the assets‘ value, as well as a sales force that ensures maximum recovery of the value of these properties.

Philippine banks are generally exposed to higher credit risks and greater market volatility than banks in m ore developed countries

Philippine banks are subject to the credit risk that Philippine borrowers may not make timely payment of

principal and interest on loans and, in particular, that, upon such failure to pay, Philippine banks may not be

able to enforce the security interest they may have. The credit risk of Philippine borrowers is, in many instances, higher than that of borrowers in more developed countries due to:

• the greater uncertainty associated with the Philippine regulatory, political, legal and economic

environment;

Page 41: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

36

• the vulnerability of the Philippine economy in general to a severe global downturn as it impacts the

export sector, employment in export-oriented industries and OFW remittances;

• the large foreign debt of the Government and corporate sector, relative to the gross domestic product (―GDP‖) of the Philippines; and

• the volatility of interest rates and Peso/U.S. dollar exchange rates.

Higher credit risk has a material adverse effect on the quality of loan portfolios and exposes Philippine banks, including the Bank, to more potential losses and higher risks than banks in more developed

countries.

In addition, higher credit risk generally increases the cost of capital for Philippine banks compared to their

international counterparts. Such losses and higher capital costs arising from this higher credit risk may have a material adverse effect on the Bank‘s financial condition, liquidity and results of operations. Average

non-performing loan ratios in the Philippine banking system (excluding interbank loans) were 3.4%, 3.1% and 2.2% as at the years ended 31 December 2009, 2010 and 2011, respectively.

The Bank has a high exposure to the Philippine property market through its ROPA holdings

The Bank has significant exposure to the Philippine property market due to the level of its holdings in ROPA. In financial years 2008, 2009 and 2010, the level of ROPA held by the Bank has not moved significantly,

reflecting the level of non-performing loans during this period. Net ROPA stood at approximately P15.5 billion as at 31 December 2008, P15.6 billion as at 31 December 2009 and P15.3 billion as at 31 December

2010, representing 1.9%, 1.8% and 1.5% respectively, of the Bank‘s total assets. As at 31 December 2011,

net ROPA amounted to P11.8 billion, representing 1.1% of the Bank‘s total assets as of that date. The Philippine property market is highly cyclical, and property prices in general have been volatile. Property

prices collapsed following the Asian financial crisis but recovered until the global financial crisis in 2008 restrained demand. However, property demand and prices have since recovered on favorable

macroeconomic conditions and strong demand from families of OFWs as well as workers from the

Information and Communication Technology (―ICT‖) and Business Process Outsourcing (―BPO‖) industries. Property prices are affected by a number of factors, including the supply of and demand for comparable

properties, the rate of economic growth in the Philippines and political and economic developments. Historically, the Bank has low home loan default rates compared to industry standards.

In 2011, the Bank sold P3.0 billion worth of acquired assets and intends to continue with its strategy of gradually reducing ROPA levels. To the extent that property values decline in the future, there can be no

assurance that the Bank will be able to sell off and recover the full estimated value of its ROPA. Furthermore, in an extended downturn in the property market, and given the Bank‘s significant amount of ROPA, it may

take a number of years before the Bank is able to realize a significant part of the value of its ROPA. Accordingly, an extended downturn in the Philippine property sector could increase the level of the Bank´s

provisions set against its ROPA holdings, reduce the Bank´s net income and, consequently, adversely affect

the Bank´s business, financial condition and results of operations generally.

The Bank may have to comply with stricter regulations and guidelines issued by regulatory authorities in the Philippines, including the BSP, the BIR and international bodies, including

the Financial Action Task Force (the “FATF”)

The Bank is regulated principally by, and has reporting obligations to, the BSP. The Bank is also subject to

the banking, corporate, taxation and other laws in effect in the Philippines. The regulatory and legal framework governing the Bank differs in certain material respects from that in effect in other countries and

may continue to change as the Philippine economy and commercial and financial markets evolve. In recent years, existing rules and regulations have been modified, new rules and regulations have been enacted and

Page 42: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

37

reforms have been implemented which are intended to provide tighter control and more transparency in the

Philippine banking sector. These rules include new guidelines on the monitoring and reporting of suspected money laundering activities as well as regulations governing the capital adequacy of banks in the

Philippines.

Furthermore, while the Philippines enacted the Anti-Money Laundering Act of 2001 (the ―Anti-Money

Laundering Act‖) to introduce more stringent anti-money laundering regulations, these regulations did not initially comply with the standards set by the FATF. However, following pressure from the FATF, an

amendment to the Anti-Money Laundering Act became effective on 23 March 2003. In January 2005, the Philippines was removed from the list of NCCTs, confirming that anti-money laundering (―AML‖) measures

to remedy deficiencies that were originally identified by the FATF are in place. AML systems (including strict customer identification, suspicious transaction reporting, bank examinations, and legal capacities to

investigate and prosecute money laundering) were all identified to be of a satisfactory nature.

The Bank‘s compliance with stricter regulations and guidelines issued by local regulatory authorities

indicates transparency as well as its adherence to good corporate governance. Being compliant with regulatory requirements reinforces depositor and counterparty confidence in the Bank.

The results of operations of certain of the Bank´s businesses may vary significantly from time to time

As a consequence, in part, of the acquisitions the Bank has made over the financial years ended 31

December 2009, 2010 and 2011, and the varying levels of provisions it has made in respect of non-performing loans, ROPA, pension liabilities, impairment in the value of investments and other

developments, the Bank‘s results of operations have varied from period to period in the past and may

fluctuate significantly in the future due to these and other factors. In addition, the varying gains recognized by the Bank as a result of its trading of securities have caused the Bank‘s trading income to vary

significantly from period to period. For instance, the Bank experienced a trading loss amounting to P2.9 billion for the year ended 31 December 2008 (which represented 5.1% of total income in that period) and

experienced trading gains of P3.3 billion, P5.6 billion and P3.9 billion for the years ended 31 December 2009,

2010 and 2011, respectively. The trading loss incurred in the year ended 31 December 2008 was attributable to the volatility in the global financial markets arising from the subprime crisis in the U.S.

However, as global financial markets stabilized, the Bank generated gains from trading activity, with trading gains representing 7.2%, 10.7% and 7.2% of total income for the years ended 31 December 2009, 2010

and 2011, respectively. Nevertheless, a slowdown in global growth momentum may make it more difficult

for the Bank to generate substantial gains from trading activity.

The foregoing is true across the industry and not unique to the Bank. For its part, the Bank has adopted a more focused investment strategy that responds to the volatile market environment. Said investment

strategy focuses on generating more stable and recurring income sources through net interest income (bulk of the Bank‘s investment portfolio is in held-to-maturity and available-for-sale investments) as well as

service-based fee income to mitigate the volatility from trading gains.

The Philippine banking industry is highly competitive and increasing competition may result

in declining margins in the Bank‟s principal businesses

The Bank is subject to significant levels of competition from many other Philippine banks and branches of

international banks, including competitors which in some instances have greater financial and other capital resources, a greater market share and greater brand name recognition than the Bank. The recent mergers

and consolidations in the banking industry, as well as the liberalization of foreign ownership regulations in

banks, have allowed the emergence of foreign and bigger local banks in the market. This is expected to increase the level of competition both from Philippine banks and branches of international banks. This may

impact the Philippine banks‘ operating margins, but this would also enhance the industry‘s overall efficiency,

Page 43: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

38

business opportunities and service delivery. As at 31 December 2011, there were a total of 38 domestic and

foreign commercial banks operating in the Philippines.

In the future, the Bank may face increased competition from financial institutions offering a wider range of commercial banking services and products than the Bank and that have larger lending limits, greater

financial resources and stronger balance sheets than the Bank. Increased competition may arise from:

• other large Philippine banking and financial institutions with a significant presence in Metro

Manila and large country-wide branch networks;

• foreign banks, due to, among other things, relaxed standards permitting large foreign banks to open branch offices;

• domestic banks entering into strategic alliances with foreign banks with significant financial and management resources; and

• continued consolidation in the banking sector involving domestic and foreign banks, driven in part

by the gradual removal of foreign ownership restrictions.

There can be no assurance that the Bank will be able to compete effectively in the face of such increased

competition. Increased competition may make it difficult for the Bank to continue to increase the size of its loan portfolio and deposit base, as well as intensify pricing competition, which could have a material

adverse effect on its growth plans, margins, results of operations and financial condition.

The Bank‟s ability to assess, monitor and manage risks inherent in its business differs from

the standards of its counterparts in more developed countries

The Bank is exposed to a variety of risks, including credit risk, market risk, portfolio risk, foreign exchange risk and operational risk. The effectiveness of the Bank‘s risk management is limited by the quality and

timeliness of available data in the Philippines in relation to factors such as the credit history of proposed

borrowers and the loan exposure borrowers have with other financial institutions. In addition, the information generated by different groups within the Bank may be incomplete or obsolete. The Bank may

also have developed credit screening standards in response to such inadequacies in quality of credit information that are different from, or inferior to, the standards used by its international competitors. As a

result, the Bank‘s ability to assess, monitor and manage risks inherent in its business may not meet the

standards of its counterparts in more developed countries. If the Bank is unable to acquire or develop in the future the technology, skill set and systems available to meet such standards, or if the Bank‘s standards are

not as rigorous as international standards, it could have a material adverse effect on the Bank‘s ability to manage these risks and on the Bank‘s financial condition, liquidity and results of operations.

The Bank‟s recent and potential acquisitions may represent a risk if not managed effectively

The Bank has received notification from the BSP and PDIC of their conditional approval of the proposed

transaction involving the Bank‘s acquisition of all recorded assets and assumption of all recorded liabilities

of Export and Industry Bank Inc. (―EIB‖). The transaction is still subject to the execution of definitive

agreements and documentation acceptable to the parties and PDIC, the fulfillment of certain conditions, as

well as the final approval of the Monetary Board. There are a number of risks inherent in any

merger/acquisition process. These include risks that:

• expected cost savings or revenue enhancing opportunities cannot be realized in the amounts or

within the time frames contemplated; • extraordinary expenses, costs or difficulties relating to the integration of the businesses and

information management systems are greater than expected;

Page 44: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

39

• existing customer and employee relationships are adversely affected; and • integration difficulties or other factors relating to the rationalization of the business cause

unexpected business interruption. In addition, on 27 April 2012, the Monetary Board issued a resolution placing EIB under receivership. It

remains unclear what effect EIB‘s receivership will have on the Bank‘s contemplated acquisition, as well as

the BSP and PDIC approvals received by the Bank in relation to the contemplated transaction.

Accordingly, no assurance can be given that the merger or acquisition will result in the benefits to its

business anticipated by the Bank or that the balance of the integration process will not adversely affect the

Bank‘s existing operations or financial condition.

The Bank faces pressure to comply with new capital standards

The BSP Monetary Board approved major revisions to the country‘s risk-based capital adequacy framework

on 1 July 2007, to align the current framework with the Basel II standards as issued by the Basel

Committee on Banking Supervision (―BCBS‖), which is an international committee of banking supervisory

authorities. Basel II standards make regulatory capital requirements more risk sensitive and reflective of all,

or at least most, of the risks financial institutions are exposed to. In terms of minimum capital requirements,

Basel II standards include the addition of specific capital requirements for credit derivatives, securitization

exposures, counterparty risk in the trading book, and operational risk.

Another major change is the imposition of a capital requirement on foreign currency denominated credit

exposures to the Philippine government. In December 2010, a new update to the Basel Accords, known as

Basel III, was issued by the BCBS containing new standards that modify the structure of regulatory capital.

The Basel III regulations include tighter definitions of Tier 1 capital and Tier 2 capital, the introduction of a

leverage ratio, changes in the risk weighting of counterparty credit risk, a framework for counter-cyclical

capital buffers, and short and medium-term quantitative liquidity ratios. The standards divide elements into

(i) Tier 1 capital, which is also referred to as Going-Concern Capital, and is composed of Common Equity

and Additional Going Concern capital; and (ii) Tier 2 capital, which is also referred to as Gone-Concern

capital. Moreover, the standards set forth eligibility criteria for inclusion of capital instruments as Additional

Going Concern capital and Tier 2 capital. To align with the international standards, the BSP has adopted the

BCBS‘ eligibility criteria to determine eligibility of capital instruments to be issued by Philippine banks and

quasi-banks as Hybrid Tier 1 capital and Tier 2 with the issuance of BSP Circular No. 709 effective 1

January 2011.

In January 2012, the BSP announced that the country‘s universal and commercial banks, including their

subsidiary banks and quasi-banks, will be required to adopt in full the capital adequacy standards under

Basel III starting 1 January 2014. The BSP released the full details of the capital adequacy guidelines and

held consultative discussions with the Bankers Association of the Philippines in the first quarter of 2012

while the implementing guidelines will be finalized by the third quarter of 2012. This thus allows local banks

one full year for a parallel run of the old and new guidelines prior to the effectiveness of the new standards

in 2014, marking an accelerated implementation compared to the BCBS‘s staggered timeline that stretches

from January 2013 to January 2017.

The Basel III capital standards set by the BSP are as follows: the Common Equity Tier 1 (―CET1‖) ratio at a

regulatory minimum of 6.0% of risk-weighted assets and the Total Tier 1 ratio at a minimum of 7.5%. Both

ratios are more stringent and higher than the minimum international norms of 4.5% and 6.0%,

respectively. The total Capital Adequacy Requirement remains at 10.0%, which is higher than the

international regulatory minimum of 8.0%. A capital conservation buffer of 2.5% above the regulatory

minimum levels will also be implemented.

Page 45: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

40

In addition, the new BSP guidelines eliminate the gradual phase-out of ineligible capital instruments as

regulatory capital instruments rendered ineligible under the minimum conditions of Basel III shall be

allowed to qualify as regulatory capital only until the end of 2013. Meanwhile, other aspects of Basel III

that will be implemented beginning 1 January 2014 include the deductions against CET1; enhancements

on risk measurement related to securitizations and market risk; and use of third party credit assessment

agencies.

As at 31 December 2009, 2010 and 2011, the Bank had a capital adequacy ratio of 12.2%, 13.8% and

15.8%, respectively.

The Bank‟s results of operations may be adversely affected if the assumptions used to

determine the cost of retirement benefits under the Bank´s retirement plans change

The Bank has a funded non-contributory retirement plan covering substantially all of its qualified employees. Actuarial valuations are made every two years to update the retirement benefit costs and the amount of

contributions. As at 31 December 2011, the fair value of the retirement plan assets of the Bank was P9.0 billion and the present value of the obligation was at P12.1 billion. After expenses and contributions made

relative to the Bank‘s retirement fund, a retirement benefit asset of P1.5 billion was recognized by the Bank

for the year.

The principal actuarial assumptions used by the Bank to determine the cost of retirement benefits include an investment earning rate of 5.0% and a salary increase of 10.0% per annum, compounded annually. If

these assumptions prove to be incorrect, the Bank‘s funding obligations in respect of its retirement plans

may be significantly higher than currently anticipated. The Bank plans to reassess these actuarial assumptions in relation to its retirement plan in the near future. This revaluation may require the Bank to

increase the amount it amortizes each year in respect of its retirement fund liabilities, which would adversely affect the Bank‘s net income. The Bank regularly reviews its assumptions and takes appropriate actions to ensure that the retirement fund meets actuarial requirements.

The Bank is effectively controlled by one shareholder group, with which it has extensive financial and business connections

The Bank is effectively controlled by the Group, which is comprised of entities affiliated with SMIC, as the

largest shareholder of the Bank. As at 31 December 2011, SMIC directly owned approximately 40.92% of the Bank‘s common shares, and Multi Realty Development Corporation, Sybase Equity Investments

Corporation and SM Land (formerly Shoemart, Inc.), companies affiliated with SMIC, held 8.81%, 6.83%,

and 2.10%, respectively, of the Bank‘s issued share capital, exclusive of the shares underlying the GDRs. Through these and other entities, the SM Group owned directly and indirectly 58.66% of the Bank‘s

common shares, thus effectively controlling the Bank and the composition of its Board of Directors. There can be no assurance that the interests of the SM Group will necessarily coincide with the interests of the

Bank and the Bank‘s other shareholders.

The Bank has historically had close business relationships with the SM Group, and as at 31 December 2011,

the Bank's loans to the SM Group amounted to P42.6 billion, or 6.4% of the Bank's total portfolio. The Bank's loans to the SM Group are on commercial arm‘s length terms. While the Bank does not rely on the

SM Group for any funding, financial guarantees, or other forms of financial support, any default by the SM

Group on such loans from the Bank, or failure by the SM Group to make timely payments of amounts due under such loans, could have a material adverse effect on the Bank's financial condition and results of

operation. Furthermore, the Bank benefits from its relationship with the SM Group through certain business synergies, including access to SM clients and prospective clients, joint product development and branch

Page 46: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

41

locations in SM malls. As a result, a deterioration in the financial condition of the SM Group could have a

material adverse effect on the Bank‘s financial condition and business opportunities.

In addition, if there is any public perception in the Philippines that the Bank is reliant on the financial condition of the SM Group, there could be a loss of confidence in the Bank's solvency among its depositors

or creditors in the event of a deterioration in the financial condition of the SM Group. In particular, this could

result in withdrawals of deposits or a decrease in new deposits beyond levels anticipated by the Bank, or otherwise have a material adverse effect on the Bank's financial condition and results of operation. SMIC is a well diversified conglomerate with market leadership in core industries such as retail, mall

operations, and banking, and is a fast emerging player in property development and in hotel and entertainment. SMIC has a strong balance sheet and is one of the country‘s most profitable companies.

While the Bank derives benefits from its affiliation with the SM Group and uses these to its advantage, the Bank on a stand-alone basis has a strong balance sheet and capital base, with capital adequacy ratio above

regulatory requirements. In addition, the Bank has a solid franchise and its own clientele. Any transaction with SMIC is done at arm‘s length commercial terms, with the Bank compliant with DOSRI limits.

Risks Relating to the Philippines

Substantially all of the Group‟s operations and assets are based in the Philippines; a slowdown in economic growth in the Philippines could materially adversely affect its

businesses

Substantially all of the Group‘s business operations and assets are based in the Philippines. As a result, the

Group‘s income, results of operations and the quality and growth of its assets depend, to a large extent, on the performance of the Philippine economy. In the past, the Philippines has experienced periods of slow or

negative growth, high inflation, significant devaluation of the Philippine currency and the imposition of exchange controls.

From mid-1997 to 1999, the economic crisis in Asia adversely affected the Philippine economy, causing a significant depreciation of the Peso, increases in interest rates, increased volatility and the downgrading of

the Philippine local currency rating and the ratings outlook for the Philippine banking sector. These factors had a material adverse impact on the ability of many Philippine companies to meet their debt-servicing

obligations. In particular, the significant depreciation of the Peso made it difficult for many Philippine companies with Peso revenue streams and significant US dollar or other foreign currency denominated

loans or costs to meet their repayment obligations. While the Philippine economy registered positive growth

in the period from 1999 to 2001 as it recovered from the Asian economic crisis, it continues to face a significant budget deficit, limited foreign currency reserves, a volatile Peso exchange rate and a relatively

weak banking sector.

Since the second half of 2008, the global credit markets have experienced, and may continue to

experience, significant dislocations and liquidity disruptions which have originated from the liquidity disruptions in the United States and the European Union credit and sub-prime residential mortgage

markets. The deterioration of the financial markets contributed to a recession in the United States and a slowdown in the global economy, which led to significant declines in employment, household wealth,

consumer demand and the announcement of stimulus measures by a number of governments including quantitative easing. These and other related events, such as the collapse of a number of financial

institutions and other entities; rising government deficits and debt levels together with the

downgrading of the sovereign debt of certain member states of the European Union; the ensuing bailouts of Ireland, Greece and Portugal; government deficit and other debt reduction measures,

notably in the United States; and the downgrading of the United States‘ sovereign debt, have had, or

Page 47: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

42

may have, a significant adverse impact on, among other things, employment rates, household wealth,

consumer demand and lending, which as a result may adversely affect, economic growth in the Philippines. In addition, the occurrence of accelerated inflation or deflation and increasing oil prices may

affect global market conditions. While the US, China and various European governments have launched various fiscal stimulus and rescue packages aimed at restoring liquidity, there can be no assurances that

these will result in financial stability. The economic downturn has had widespread global effects and

there can be no assurance that such financial instability can be limited or that economic activity will not contract worldwide.

These foregoing developments and a slowdown or recession in the US and or other large economies

may adversely affect the Philippine economy.

For the year ended 31 December 2011, the fiscal deficit of the Philippines was P197.8 billion, equal to 2% of the GDP for that period, according to the Philippine Bureau of Treasury. This was lower than the

programmed fiscal deficit of P300.0 billion for the year, equal to 3.2% of 2011 GDP, due largely to the

Government‘s more efficient tax collection and its slowdown in spending as part of efforts to curb corruption. There can be no assurance that the budget deficit will not increase, that measures will be taken to reduce

the current deficit or that, if taken, such measures will be successful.

Any deterioration in economic conditions in the Philippines as a result of these or other factors, including a significant depreciation of the Peso or increase in interest rates, could materially adversely affect the

consumers, customers and contractual counterparties upon whom the Group‘s businesses depend. This, in

turn, could materially and adversely affect the Group‘s financial condition and results of operations, including its assets and its ability to implement its business strategy.

The Group continuously monitors the country‘s key economic indicators in order to formulate appropriate

strategies which address potential adverse developments. For instance, all foreign currency liabilities of the

Group are adequately hedged to mitigate foreign exchange risks. Also, the Group maintains a manageable debt-equity ratio to mitigate the risk of financial difficulties.

Any political instability in the future may have a negative effect on the Group‟s financial

results

The Philippines has from time to time experienced political, social and economic instability. In May 2004,

the Philippines held presidential elections as well as elections for the Senate and the House of Representatives. President Macapagal-Arroyo was elected for a second six-year term. However, certain

opposition candidates questioned the election results, alleging massive fraud and disenfranchisement of voters. On 25 July 2005, the impeachment complaints that were filed by several citizens and opposition

lawmakers in the House of Representatives against President Arroyo, based on the allegations of culpable

violation of the Constitution, graft and corruption and betrayal of the public trust, were referred by the speaker of the House to the Committee on Justice. All impeachment complaints previously filed were

ultimately dismissed; however several cases were filed with the Supreme Court questioning the constitutionality of the decision.

On 24 February 2006, President Arroyo declared a state of emergency after security forces thwarted what they claimed was a plot to overthrow the President. The purported coup d‘etat coincided with

demonstrations marking the 20th anniversary of the ―people power‖ revolution that toppled former President Marcos. The President lifted the state of emergency on 3 March 2006.

In November 2007, a group of military rebels together with a senator walked out of their trial in Makati City

and occupied the second floor of the Manila Peninsula Hotel calling for President Arroyo to resign. They

were soon joined by a few church officials and former Vice President Teofisto Guingona who appealed to the public for support. After a few hours, the mutinous group agreed to surrender to avoid bloodshed.

Page 48: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

43

Since 2007 the Philippine Senate has been conducting inquiries into the allegedly anomalous US$329

million deal to construct the National Broadband Network. In February 2008, former Philippine Forest Corporation president Rodolfo Noel Lozada Jr. testified in the Senate and accused key allies of President

Arroyo of overpricing the deal and receiving and/or demanding hefty commissions for the implementation of said deal. The controversy fuelled mass protests by various cause-oriented groups calling for the

President to resign. The implementation of the project, in the meantime, has been suspended.

In 2008, the Philippine Senate resumed its Blue Ribbon Committee inquiry into allegedly anomalous

disbursements of P780 million for the purchase of fertilizers by the Department of Agriculture and alleged diversion of said funds to finance the 2004 election of President Arroyo.

In May 2010, the Philippines held its very first automated presidential election, as well as elections for

members of the Senate and the Congress. Consequently, Benigno Aquino III was elected as the new

President of the Philippines, with effect on 30 June 2010.

In December 2011, the 23rd Chief Justice of the Supreme Court of the Philippines, Renato Corona, was impeached by the House of Representatives. The Senate, convened as an impeachment court,

began the trial in January 2012 and consequently found Corona guilty of Article II of the Articles of

Impeachment filed against him pertaining to his failure to disclose to the public his statement of assets, liabilities, and net worth.

Although there can be no assurance that President Aquino will continue to implement the economic,

development and regulatory policies favoured by President Arroyo‘s administration, including those policies that have a direct effect on the Group‘s assets and operations, President Aquino‘s administration

has already taken steps towards economic reforms, such as raising government revenues by curbing

tax evasion and other forms of corruption.

No assurance can be given that the future political environment in the Philippines will be stable or that current or future Governments will adopt economic policies conducive to sustaining economic growth.

Political instability in the Philippines could negatively affect the general economic conditions in the

Philippines which could have a material impact on the financial results of the Group. In addition, such adverse factors may affect the Philippine tourism industry, which is the focus of one element of the Group‘s

growth strategy.

Historically, the Group has remained apolitical and cooperates with the country‘s duly constituted

government. The Group supports and contributes to nation-building.

An increase in the number of terrorist attacks, or the occurrence of a large-scale terrorist attack, in the Philippines could negatively affect the Philippine economy and, therefore, the

Group‟s financial condition and its business

The Philippines has been subject to a number of terrorist attacks in recent years. An increase in the number

of terrorist attacks, or the occurrence of a large-scale terrorist attack, in the Philippines could negatively affect the Philippine economy and, therefore, the Group‘s financial condition and its business. The Philippine

army has been in conflict with the Abu Sayyaf organization, which has ties to the al-Qaeda terrorist network and has been identified as being responsible for kidnapping and terrorist activities in the Philippines. There

has been a series of bombings in the Philippines, mainly in southern cities. Although no one has claimed

responsibility for these attacks, Philippine military officials have stated that the attacks appeared to be the work of the Abu Sayyaf organization. There has also been a number of violent crimes in the Philippines,

including an isolated incident in August 2010 involving the hijacking of a tour bus carrying 25 Hong Kong tourists in Manila, which resulted in the deaths of eight tourists and prompted the Hong Kong

government to declare a travel warning on the Philippines. On 25 January 2011, five people were killed and thirteen were injured when an improvised mortar bomb triggered by a mobile phone exploded on

Page 49: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

44

a bus in Makati City. There can be no assurance that the Philippines will not be subject to further, or an

increased number of, acts of terrorism in the future. Terrorist attacks have, in the past, had a material adverse effect on investment and confidence in, and the performance of, the Philippine economy and, in

turn, the Group‘s business. Furthermore, there can be no assurance that the Philippines will not suffer a large-scale terrorist attack which cripples the Philippine economy for a significant period of time.

The Group continuously reviews its security measures and hires necessary security services, as well as monitors its properties‘ surrounding areas. To mitigate the impact of this risk resulting in possible economic

dislocation, the Group maintains a strong balance sheet, a high level of liquidity, and a low gearing ratio.

Volatility in the value of the Peso against the U.S. dollar and other currencies could adversely affect the Group‟s businesses

During the last decade, the Philippine economy has from time to time experienced volatility in the value of

the Peso and limited availability of foreign exchange. In July 1997, the BSP announced that it would allow market forces to determine the value of the Peso. Since 30 June 1997, the Peso experienced periods of

significant depreciation and declined from approximately P29.00 = U.S.$1.00 in July 1997 to a low of P49.90 = U.S.$1.00 for the month ended (period average) December 2000. In recent years, the Peso has

generally appreciated and the exchange rate (period average) was P46.15 in 2007, P44.48 in 2008, P47.64

in 2009, P45.11 in 2010 and P43.31 in 2011.

The revenues of the Group are predominantly denominated in Pesos, while certain expenses, including fixed debt obligations, are denominated in currencies other than Pesos. Certain of the Group‘s borrowings

are denominated in US dollars and China renminbi and accordingly the Group is exposed to fluctuations in

the Peso to US dollar and other foreign currency exchange rates. A depreciation of the Peso against the US dollar and other foreign currencies will increase the amount of Peso revenue required to service foreign

currency denominated debt obligations.

There can be no assurance that the Peso will not depreciate further against other currencies and that such depreciation will not have an adverse effect on the Philippine economy and on the Group‘s businesses.

In addition, changes in currency exchange rates may result in significantly higher domestic interest rates, liquidity shortages and capital or exchange controls. This could result in a reduction of economic activity,

economic recession, sovereign or corporate loan defaults, lower deposits and increased cost of funds. The foregoing consequences, if they occur, would have a material adverse effect on the Group‘s financial

condition, liquidity and results of operations.

As a policy, the Group does not engage in foreign currency speculation. Furthermore, the Group minimizes

foreign exchange exposure and fully hedges its foreign currency liabilities.

Corporate governance and disclosure standards in the Philippines may differ from those in more developed countries

While a principal objective of the Philippine securities laws, SEC regulations and PSE disclosure rules is to

promote full and fair disclosure of material corporate information, there may be less publicly available information about Philippine public companies, such as the Issuer, than is regularly made available by public

companies in the United States and other countries. The Philippines securities market is generally subject to

less strict regulatory oversight than securities markets in more developed countries. Improper trading activities could affect the value of securities and concerns about inadequate investor protection may limit

participation by foreign investors in the Philippine securities market. Furthermore, although the Issuer complies with the requirements of the SEC and PSE with respect to corporate governance standards, these

standards may differ from those applicable in other jurisdictions. For example, the Philippine Securities

Regulation Code requires the Issuer to have at least two independent directors or such number of

Page 50: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

45

independent directors as is equal to 20% of the Board, whichever is the lower number. The Issuer currently

has three independent directors. Many other jurisdictions require significantly more independent directors.

As a policy, the Group adheres to international standards of corporate governance and disclosure. The Group has hired a Vice President for Corporate Governance to formulate policies and monitor compliance

thereof, as well as a consultant at the Board level. The Group has received numerous awards for good

corporate governance from international publications.

Risks Relating to the Bonds The priority of debt evidenced by a public instrument

Under Philippine law, in the event of liquidation of a company, unsecured debt of the company (including

guarantees of debt) which is evidenced by a public instrument as provided in Article 2244 of the Civil Code

of the Philippines will rank ahead of unsecured debt of the company which is not so evidenced. Under Philippine law, a debt becomes evidenced by a public instrument when it has been acknowledged before a

notary or any person authorized to administer oaths in the Philippines. Although the position is not clear under Philippine law, it is possible that a jurat (which is a statement of the circumstances in which an

affidavit was made) may be sufficient to constitute a debt evidenced by a public instrument. So far as the Issuer is aware, none of its debt is evidenced by a public instrument and the Issuer will undertake in the

Terms and Conditions of the Bonds and the Trust Indenture Agreement to use its best endeavors not to

incur such debt. Any such debt evidenced by a public instrument may, by mandatory provision of law, rank ahead of the Bonds in the event of the liquidation of the Issuer.

As a policy, the Group‘s borrowings are clean and are not collateralized by its assets, except for debts that

are required by law to be secured.

An active trading market for the Bonds may not develop

The Bonds are a new issue of securities for which there is currently no trading market. Even if the Bonds are

listed on the PDEx, trading in securities such as the Bonds may be subject to extreme volatility at times, in

response to fluctuating interest rates, developments in local and international capital markets and the overall market for debt securities among other factors. Although the Bonds are intended to be listed on

PDEx as soon as reasonably practicable, no assurance can be given that an active trading market for the Bonds will develop and, if such a market were to develop the Joint Issue Managers are under no obligations

to maintain such a market. The liquidity and the market prices for the Bonds can be expected to vary with changes in market and economic conditions, the financial position and prospects of the Company and other

factors that generally influence the market prices of securities.

The Company has no control over this risk as active trading of the Bonds is highly dependent on the

bondholders. The Group actively cooperates in efforts aimed at improving the capital markets in the Philippines.

The Issuer may be unable to redeem the Bonds

At maturity, the Issuer will be required to redeem all of the Bonds. If such an event were to occur, the Issuer may not have sufficient cash in hand and may not be able to arrange financing to redeem the Bonds in time,

or on acceptable terms, or at all. The ability to redeem the Bonds in such event may also be limited by the terms of other debt instruments. Failure to repay, repurchase or redeem tendered Bonds by the Issuer

would constitute an event of default under the Bonds, which may also constitute a default under the terms

of other indebtedness of the Group.

Page 51: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

46

The Group has a very strong business franchise in the Philippines. It has a strong recurring cash flow and

maintains a low debt-equity ratio and a high level of liquidity in its balance sheet. The Group believes that it has sufficient resources which will allow it to service the principal and interest of the Bonds.

Page 52: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

47

USE OF PROCEEDS The net proceeds from the issue of the Bonds, without the Over-subscription Option (after deduction of

commissions and expenses) are approximately P9,918.5 million and are presently intended to be used by the Issuer for various project expansions and general corporate purposes. Assuming the Over-subscription

Option of up to P5,000,000,000.00 is fully exercised, the Company expects total net proceeds of

approximately P14,883.5 million after fees, commissions and expenses.

Net proceeds from the Offering are estimated to be at least as follows:

For a P10.0 billion Issue Size

Total

Estimated proceeds from the sale of Bonds P10,000,000,000.00 Less: Estimated expenses

Documentary Stamp Tax 50,000,000.00

SEC Registration SEC Registration Fee and Legal Research 4,355,625.00

SEC Publication Fee 100,000.00 Underwriting and Other Professional Fees

Underwriting and Legal Fee 20,500,000.00

Rating Fee 4,200,000.00 Listing Application Fee 224,000.00

Listing Maintenance Fee 336,000.00 Printing Cost 300,000.00

Trustee Fees 120,000.00

Paying Agency and Registry Fees 848,000.00 Miscellaneous fees 500,000.00 81,483,625.00

Estimated net proceeds for P10.0 billion Issue P9,918,516,375.00

For the P5.0 billion Over-Subscription Option

Total

Estimated proceeds from the sale of Bonds P5,000,000,000.00

Less: Estimated expenses

Documentary Stamp Tax 25,000,000.00

Underwriting Fees 10,000,000.00 35,000,000.00

Estimated net proceeds for P5.0 billion Over-Subscription

Option

P4,965,000,000.00

Total Net Proceeds (inclusive of Over-Subscription Option of P5.0 billion) --- P14,883,516,375.00

Aside from the foregoing one-time costs, SMIC expects the following annual expenses related to the Bonds:

1. The Issuer will be charged the first year Annual Maintenance Fee in advance upon the approval of the Listing;

2. The Issuer will pay a yearly retainer fee to the Trustee amounting to P120,000.00 per annum; and,

3. After the Issue Date, a Paying Agency fee amounting to P100,000.00 is payable every interest

payment date. The Registrar will charge a monthly maintenance fee based on the face value of the Bonds and the number of Bondholders.

Page 53: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

48

The net proceeds of the Issue shall be used primarily to partially finance the Group‘s capital expenditure requirements for various project expansions in the next five years, and for general corporate purposes. The various projects of the Group for which the net proceeds of the Issue will be used for and the corresponding expected disbursement schedule are set out below.

Amounts in P millions 2012 2013 2014 2015 2016 Total

SMIC projects

SM Arena 400 150 550

Park Inn Davao 643 71 714

Luxury City Hotel 1,530 1,530 340 3,400

Luxury Hotel – Santelmo 690 690 153 1,533

Park Inn Clark 321 321

Land acquisitions 2,180 1,505 1,400 200 200 5,485

Subtotal 3,223 3,256 3,620 1,230 674 12,003

SM Land projects

Three E-com Center 1,350 1,350 300 3,000

Four E-com Center 900 900 900 2,700

BPO buildings 1,000 1,000 1,000 1,000 1,000 5,000

Subtotal 2,350 2,350 2,200 1,900 1,900 10,700

Total 5,773 5,606 5,820 3,130 2,575 22,703

SM Arena is a five-storey, first-class multipurpose venue for sporting events, concerts,

entertainment shows, and other similar events. The arena has a seating capacity of

approximately 16,000. It occupies about two hectares of land and has a gross floor area of

approximately 64,000 square meters. The official opening date of the SM Arena is in June 2012.

Payments to contractors are based on percentage of completion and after the physical

verification by the engineers. Full payment of the construction cost extends up to the following

year to cover for the 10% retention. The retention will be used to cover any damage and defects

detected during the period.

Park Inn Davao by Radisson will be the very first ―Park Inn by Radisson‖ in the Asia Pacific region.

The Park Inn brand is one of the hotel brands under Carlson and is the largest mid-market brand

for hotels under development in Europe. The hotel project will approximately have 204 rooms

located in Lanang, Davao City and is set to open in the first quarter of 2013.

Luxury City Hotel will be built in Metro Manila and will have approximately 400 rooms.

Luxury Hotel in Santelmo, Batangas will be a 200 room luxury resort.

Page 54: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

49

Park Inn Clark by Radisson will have approximately 200 rooms. This will be the second Park Inn by

Radisson in the Philippines that will cater to mid-market segment.

Land acquisitions pertain to various land banking activities of SMIC.

Three E-Com and Four E-com Center will be the Group‘s third and fourth major office building

within the SM Mall of Asia Complex, with at least 14-storeys and with gross floor area of

approximately 100,000 sqm each.

BPO buildings are buildings which would cater to the office space requirements of BPO firms with

approximately 30,000 GFA.

Pending the above uses, the Company intends to invest the net proceeds from the Issue in short and medium-term liquid investments including but not limited to short-term government securities, bank deposits and money market placements which are expected to earn prevailing market rates

The Company undertakes that it will not use the net proceeds from the Issue for any purpose, other than as

discussed above. However, the Company‘s plans may change, based on factors including changing macroeconomic or market conditions, or new information regarding the cost or feasibility of these plans.

The Company‘s cost estimates may also change as these plans are developed further, and actual costs may

be different from budgeted costs. For these reasons, timing and actual use of the net proceeds may vary from the foregoing discussion and the Company‘s management may find it necessary or advisable to

reallocate the net proceeds within the categories described above, or to alter its plans, including modifying the projects described in the foregoing and/or pursuing different projects. In the event of any substantial

deviation/adjustment in the planned uses of proceeds, the Company shall inform the SEC and the

stockholders within 30 days prior to its implementation.

Page 55: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

50

DETERMINATION OF THE OFFER PRICE The Bonds shall be issued at 100% of principal amount or face value.

Page 56: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

51

PLAN OF DISTRIBUTION BDO Capital, BPI Capital, China Bank and FMIC, pursuant to an Underwriting Agreement with SMIC executed on 25 June 2012 (the ―Underwriting Agreement‖), have agreed to act as the Underwriters for the Offer and as such, distribute and sell the Bonds at the Offer Price, and have also committed to underwrite up to P10,000,000,000.00 on a firm basis, in either case subject to the satisfaction of certain conditions and in consideration for certain fees and expenses, with a P5,000,000,000.00 Over-subscription Option.

Each of the Underwriters has committed to underwrite the Offer on a firm basis up to the amount indicated below:

Joint Lead Underwriters Amount

BDO Capital & Investment Corporation P2,500,000,000

BPI Capital Corporation P2,500,000,000

China Banking Corporation P2,500,000,000

First Metro Investment Corporation P2,500,000,000

The Joint Lead Underwriters shall have exclusive rights and priority to exercise the Over-subscription Option of up to Five Billion Pesos (P5,000,000,000.00). There is no arrangement for the Underwriters to return to SMIC any unsold Bonds. The Underwriting Agreement may be terminated in certain circumstances prior to payment of the net proceeds of the Bonds being made to SMIC. There is no arrangement as well giving the Underwriters the right to designate or nominate any member to the Board of SMIC. SMIC will pay the Joint Lead Underwriters a fee of 0.20% on the final aggregate nominal principal amount of the Bonds issued, which is inclusive of the fee to be ceded to Participating Underwriters. No fees will be given to Broker-Dealers selling the Bonds. The Underwriters are duly licensed by the SEC to engage in underwriting and distribution of securities to the public. The Underwriters may, from time to time, engage in transactions with and perform services in the ordinary course of business with SMIC or other members of the Group. BDO Capital is the wholly-owned investment banking subsidiary of BDO Unibank, Inc., which, in turn, is an associate of the Group. BDO Capital is a full-service investment house primarily involved in securities underwriting and trading, loan syndication, financial advisory, private placement of debt and equity, project finance, and direct equity investment. Incorporated in December 1998, BDO Capital commenced operations in March 1999. BPI Capital Corporation is the wholly-owned investment banking subsidiary of the Bank of the Philippine Islands. BPI Capital is an investment house focused on corporate finance and the securities distribution business. It began operations as an investment house in December 1994 and has grown to be one of the biggest investment banks in the country.

China Bank is one of the largest commercial banks in the Philippines in terms of assets and capital. Commencing operations on August 16, 1920, it is the first privately owned local commercial bank in the

Philippines. It provides a wide range of domestic and international banking services including investment

banking, lending, treasury and foreign exchange trading, trust and investment management, wealth management, insurance and remittance. FMIC, incorporated in the Philippines in 1972, is the investment banking arm of the Metrobank Group, one

Page 57: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

52

of the largest financial conglomerates in the Philippines. FMIC provides investment banking services through its four strategic business units: Investment Banking, Treasury, Investment Advisory and Strategic Finance. FMIC also has a quasi-bank license and is a government securities eligible dealer (GSED) licensed by the Bureau of the Treasury. On September 13, 2011, FMIC received a Certificate of Authority issued by the BSP to engage in Trust and Other Fiduciary Business. FMIC is listed in the Philippine Stock Exchange and is a member of the Investment House Association of the Philippines (IHAP). Except for BDO Capital and China Bank which are associates of the Issuer, the other Joint Lead Underwriters, namely BPI Capital and FMIC have no direct relations with SMIC in terms of ownership. The Underwriters have no right to designate or nominate any member of the Board of SMIC. Sale and Distribution The distribution and sale of the Bonds shall be undertaken by the Underwriters who shall sell and distribute the Bonds to third party buyers/investors. Nothing herein shall limit the rights of the Underwriters from purchasing the Bonds for their own respective accounts. There are no persons to whom the Bonds are allocated or designated. The Bonds shall be offered to the public at large and without preference. The obligations of each of the Underwriters will be several, and not solidary, and nothing in the Underwriting Agreement shall be deemed to create a partnership or joint venture between and among any of the Underwriters. Unless otherwise expressly provided in the Underwriting Agreement, the failure by an Underwriter to carry out its obligations thereunder shall neither relieve the other Underwriters of their obligations under the same Underwriting Agreement, nor shall any Underwriter be responsible for the obligation of another Underwriter. Offer Period The Offer Period shall commence at 9:00am of 27 June 2012, and end at 12:00pm of 6 July 2012. Application to Purchase Applicants may purchase the Bonds during the Offer Period by submitting to the Underwriters properly completed Applications to Purchase, together with two signature cards, and the full payment of the purchase price of the Bonds in the manner provided in the said Application to Purchase. Corporate and institutional applicants must also submit, in addition to the foregoing, a copy of their SEC Certificate of Registration of Articles of Incorporation and By-Laws, Articles of Incorporation, By-Laws, and the appropriate authorization by their respective boards of directors and/or committees or bodies authorizing the purchase of the Bonds and designating the authorized signatory(ies) thereof. Individual applicants must also submit, in addition to accomplished Applications to Purchase and its required attachments, a photocopy of any one of the following valid identification cards (ID), subject to verification with the original ID: passport, driver‘s license, postal ID, company ID, SSS/GSIS ID and/or Senior Citizen‘s ID. A corporate and institutional investor who is exempt from or is not subject to withholding tax shall be required to submit the following requirements to the Registrar, subject to acceptance by the Issuer as being sufficient in form and substance: (i) certified true copy of the tax exemption certificate, ruling or opinion issued by the Bureau of Internal Revenue; (ii) a duly notarized undertaking, in the prescribed from,

Page 58: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

53

declaring and warranting its tax exempt status, undertaking to immediately notify the Issuer of any suspension or revocation of the duly-accepted tax exemption certificates and agreeing to indemnify and hold the Issuer free and harmless against any claims, actions, suits, and liabilities resulting from the non-withholding of the required tax; and (iii) such other documentary requirements as may be required under the applicable regulations of the relevant taxing or other authorities; provided that, all sums payable by the Issuer to tax exempt entities shall be paid in full without deductions for taxes, duties, assessments or government charges subject to the submission by the Bondholder claiming the benefit of any exemption of reasonable evidence of such exemption to the Registrar. Completed Applications to Purchase and corresponding payments must reach the Underwriters prior to the end of the Offer Period, or such earlier date as may be specified by the Underwriters. Acceptance by the Underwriters of the completed Application to Purchase shall be subject to the availability of the Bonds and the acceptance by SMIC. In the event that any check payment is returned by the drawee bank for any reason whatsoever or the nominated bank account to be debited is invalid, the Application to Purchase shall be automatically canceled and any prior acceptance of the Application to Purchase shall be deemed revoked. Minimum Purchase A minimum purchase of Twenty Thousand Pesos (P20,000.00) for each series of the Bonds shall be considered for acceptance. Purchases for each series of the Bonds in excess of the minimum shall be in multiples of Ten Thousand Pesos (P10,000.00) for each series. Allotment of the Bonds If the Bonds are insufficient to satisfy all Applications to Purchase, the available Bonds shall be allotted in accordance with the chronological order of submission of properly completed and appropriately accomplished Applications to Purchase on a first-come, first-served basis, without prejudice and subject to SMIC‘s exercise of its right of rejection. Acceptance of Applications SMIC and the Joint Lead Underwriters reserve the right to accept or reject applications to purchase the Bonds, and in case of oversubscription, allocate the Bonds available to the applicants in a manner they deem appropriate. Refunds If any application is rejected or accepted in part only, the application money or the appropriate portion thereof shall be returned without interest to such applicant through the relevant Underwriter with whom such application to purchase the Bonds was made. Payments The Paying Agent shall open and maintain a Payment Account, which shall be operated solely and exclusively by the said Paying Agent in accordance with the Paying Agency and Registry Agreement, provided that beneficial ownership of the Payment Account shall always remain with the Bondholders. The Payment Account shall be used exclusively for the payment of the relevant interest and principal on each Payment Date.

Page 59: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

54

The Paying Agent shall maintain the Payment Account for six (6) months from Maturity Date or date of early redemption. Upon closure of the Payment Account, any balance remaining in such Payment Account shall be returned to the Issuer and shall be held by the Issuer in trust and for the irrevocable benefit of the Bondholders with unclaimed interest and principal payments. Purchase and Cancellation The Issuer may purchase the Bonds at any time in the open market or by tender or by contract at any price without any obligation to make pro-rata purchases from all Bondholders. Bonds so purchased shall be redeemed and cancelled and may not be re-issued. Secondary Market SMIC intends to list the Bonds in the PDEx. SMIC may purchase the Bonds at any time without any obligation to make pro-rata purchases of Bonds from all Bondholders. Registry of Bondholders The Bonds shall be issued in scripless form. A Master Certificate of Indebtedness representing the Bonds sold in the Offer shall be issued to and registered in the name of the Trustee, on behalf of the Bondholders. Legal title to the Bonds shall be shown in the Register of Bondholders to be maintained by the Registrar. Initial placement of the Bonds and subsequent transfers of interests in the Bonds shall be subject to applicable prevailing Philippine selling restrictions. The names and addresses of the Bondholders and the particulars of the Bonds held by them and of all transfers of Bonds shall be entered into the Register of Bondholders. Transfers of ownership shall be effected through book-entry transfers in the scripless Register of Bondholders.

Page 60: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

55

DESCRIPTION OF THE BONDS The following does not purport to be a complete listing of all the rights, obligations, or privileges of the Bonds. Some rights, obligations, or privileges may be further limited or restricted by other documents. Prospective investors are enjoined to carefully review the Articles of Incorporation, By-Laws and resolutions of the Board of Directors and Shareholders of SMIC, the information contained in this Prospectus, the Trust Indenture Agreement, Underwriting Agreement, and other agreements relevant to the Offer. The issue of up to P10,000,000,000.00 aggregate principal amount of 6.0000% per annum Series C Bonds and 6.9442% per annum Series D Bonds with an oversubscription option of up to P5,000,000,000.00 was authorized by a resolution of the Board of Directors of SMIC dated 13 April 2012. The Bonds shall be constituted by a Trust Indenture Agreement executed on 25 June 2012 (the ―Trust Agreement‖) entered into between the Issuer and Philippine National Bank Trust Banking Group (the ―Trustee‖), which term shall, wherever the context permits, include all other persons or companies for the time being acting as trustee or trustees under the Trust Agreement. The description of the terms and conditions of the Bonds set out below includes summaries of, and is subject to, the detailed provisions of the Trust Agreement. A registry and paying agency agreement was executed on 25 June 2012 (the ―Registry and Paying Agency Agreement‖) in relation to the Bonds among the Issuer, Philippine Depository & Trust Corp. as registrar (the ―Registrar‖) and as paying agent (the ―Paying Agent‖). The Bonds shall be offered and sold through a general public offering in the Philippines, and issued and transferable in minimum principal amounts of Twenty Thousand Pesos (P20,000.00) and in multiples of Ten Thousand Pesos (P10,000.00) thereafter, and traded in denominations of Ten Thousand Pesos (P10,000.00) in the secondary market. The Bonds will be repaid at 100% of Face Value on the respective Maturity Dates of the Series C and Series D Bonds, unless SMIC exercises its early redemption option according to the conditions therefore. See ―Description of the Bonds — Redemption and Purchase‖. The Registrar and Paying Agent has no interest in or relation to SMIC which may conflict with its role as Registrar for the Offer. The Trustee has no interest in or relation to SMIC which may conflict with its role as Trustee for the Bonds. Copies of the Trust Agreement and the Registry and Paying Agency Agreement are available for inspection during normal business hours at the specified offices of the Trustee. The holders of the Bonds (the ―Bondholders‖) are entitled to the benefit of, are bound by, and are deemed to have notice of, all the provisions of the Trust Agreement and are deemed to have notice of those provisions of the Paying Agency and Registry Agreement applicable to them. Form, Denomination and Title Form and Denomination The Bonds are in scripless form, and shall be issued in denominations of Twenty Thousand Pesos (P20,000.00) each as a minimum, in multiples of Ten Thousand Pesos (P10,000.00) thereafter, and traded in denominations of Ten Thousand Pesos (P10,000.00) in the secondary market. Title Legal title to the Bonds shall be shown in the Register of Bondholders maintained by the Registrar. A notice confirming the principal amount of the Bonds purchased by each applicant in the Offer shall be issued by the Registrar to all Bondholders following the Issue Date. Upon any assignment, title to the Bonds shall pass by recording of the transfer from the transferor to the transferee in the electronic Register of Bondholders maintained by the Registrar. Settlement in respect of such transfer or change of title to the Bonds, including

Page 61: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

56

the settlement of any cost arising from such transfers, including, but not limited to, documentary stamps taxes, if any, arising from subsequent transfers, shall be for the account of the relevant Bondholder. Bond Rating The Bonds have been rated PRS Aaa by PhilRatings, having considered SMIC‘s diversified business portfolio, business plans, growth prospects and cash flows. A rating of PRS Aaa is assigned to long-term debt securities with the smallest degree of investment risk. Interest payments are protected by a large or by an exceptionally stable margin and repayment of principal is secured. While the various protective elements are likely to change, such changes as can be visualized are most unlikely to impair the fundamentally strong position of such issues. A rating of PRS Aaa is the highest credit rating on PhilRatings‘ long-term credit rating scale. The rating was arrived at after considering the following factors: SMIC‘s diversified business portfolio which includes core companies with strong market positions, sustained earnings, and recurring cash flows; solid brand equity and experienced management team; strong liquidity; and sound capitalization. The ratings also consider the continued positive prospects for the Philippine economy in general, and the industries where the SM Group has primary investments, in particular. The rating is subject to regular annual reviews, or more frequently as market developments may dictate, for as long as the Bonds are outstanding. After Issue Date, the Trustee shall monitor the compliance of the Bonds with the regular annual reviews. Transfer of Bonds

Register of Bondholders

The Issuer shall cause the Register of Bondholders to be kept by the Registrar, in electronic form. The names and addresses of the Bondholders and the particulars of the Bonds held by them and of all transfers of Bonds shall be entered into the Register of Bondholders. As required by Circular No. 428-04 issued by the BSP, the Registrar shall send each Bondholder a written statement of registry holdings at least quarterly (at the cost of the Issuer), and a written advice confirming every receipt or transfer of the Bonds that is effected in the Registrar‘s system (at the cost of the relevant Bondholder). Such statement of registry holdings shall serve as the confirmation of ownership of the relevant Bondholder as of the date thereof. Any requests of Bondholders for certifications, reports or other documents from the Registrar, except as provided herein, shall be for the account of the requesting Bondholder. No transfer of the Bonds may be made during the period commencing on a Record Date as defined in this Section on ―Interest Payment Dates‖.

Transfers; Tax Status

The Bonds may be transferred upon exchange of confirmation of sale and confirmation of purchase, or by book entry in recording platforms maintained by approved securities dealers. The Registrar shall ultimately and conclusively determine all matters regarding the evidence necessary to effect any such transfers. Settlement in respect of such transfers or change of title to the Bonds, including the settlement of any documentary stamps taxes, if any, arising from subsequent transfers, shall be settled directly between the transferee and/or the transferor Bondholders. Subject to the provisions of the Registry and Paying Agency Agreement, Bondholders may transfer their Bonds at any time, regardless of tax status of the transferor vis-ἁ-vis the transferee.

Page 62: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

57

Should a transfer between Bondholders of different tax status occur on a day, which is not an Interest Payment Date, tax-exempt entities trading with non tax-exempt entities shall be treated as non tax-exempt entities for the interest period within which such transfer occurred. A Bondholder claiming tax-exempt status is required to submit a written notification of the sale or purchase to the Trustee and the Registrar, including the tax status of the transferor or transferee, as appropriate, together with the supporting documents specified under the Registry and Paying Agency Agreement within three days from the settlement date for such transfer. Transfers taking place in the Register of Bondholders after the Bonds are listed on PDEx shall be allowed between tax-exempt and non tax-exempt entities without restriction and observing the tax exemption of tax-exempt entities, if and/or when so allowed under and in accordance with the relevant rules, conventions and guidelines of PDEx and PDTC.

Secondary Trading of the Bonds

The Issuer intends to list the Bonds on PDEx for secondary market trading. The Bonds will be traded in a minimum board lot size of P20,000.00 as a minimum, and in multiples of P10,000.00 in excess thereof for so long as any of the Bonds are listed on PDEx. Secondary market trading in PDEx shall follow the applicable PDEx rules and conventions and guidelines, including rules, conventions and guidelines governing trading and settlement between Bondholders of different tax status, and shall be subject to the relevant fees of PDEx and PDTC. Ranking The Bonds shall constitute the direct, unconditional, unsubordinated and unsecured obligations of the Issuer ranking at least pari passu and ratably without any preference or priority among themselves and with all its other present and future direct, unconditional, unsubordinated and unsecured obligations (other than subordinated obligations and those preferred by mandatory provisions of law). Interest

Interest Payment Dates

The Series C Bonds bear interest on its principal amount from and including Issue Date at the rate of 6.0000% p.a., payable semi-annually in arrears starting on 16 January 2013 for the first Interest Payment Date, and on July 16 and January 16 of each year for each subsequent Interest Payment Date at which the Bonds are outstanding, or the subsequent Business Day, without adjustment for accrued interest, if such Interest Payment Date is not a Business Day. The Series D Bonds bear interest on its principal amount from and including Issue Date at the rate of 6.9442% p.a., payable semi-annually in arrears starting on 16 January 2013 for the first Interest Payment Date, and on July 16 and January 16 of each year for each subsequent Interest Payment Date at which the Bonds are outstanding, or the subsequent Business Day, without adjustment for accrued interest, if such Interest Payment Date is not a Business Day. The cut-off date in determining the existing Bondholders entitled to receive interest or principal amount due shall be two (2) Business Days prior to the relevant Interest Payment Dates (the ―Record Dates‖), which shall be the reckoning date in determining the Bondholders entitled to receive interest, principal or any other amount due under the Bonds. No transfers of the Bonds may be made during this period intervening between and commencing on the Record Date and the relevant Interest Payment Dates.

Page 63: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

58

Interest Accrual Each Bond shall cease to bear interest from and including the Maturity Date, as defined in the discussion on ―Final Redemption‖, below, unless, upon due presentation, payment of the principal in respect of the Bond then outstanding is not made, is improperly withheld or refused, in which case the Penalty Interest (see ―Penalty Interest‖ below) shall apply.

Determination of Interest Amount

The interest shall be calculated on the basis of a 360-day year consisting of 12 months of 30 days each and, in the case of an incomplete month, the number of days elapsed on the basis of a month of 30 days. Redemption and Purchase

Final Redemption

Unless previously purchased and cancelled, the Bonds shall be redeemed at par or 100% of face value on their respective Maturity Dates. However, if the Maturity Date is not a Business Day, payment of all amounts due on such date will be made by the Issuer through the Paying Agent, without adjustment for accrued interest, on the succeeding Business Day.

Redemption for Taxation Reasons

If payments under the Bonds become subject to additional or increased taxes other than the taxes and rates of such taxes prevailing on the Issue Date as a result of certain changes in law, rule or regulation, or in the interpretation thereof, and such additional or increased rate of such tax cannot be avoided by use of reasonable measures available to the Issuer, the Issuer may redeem the Bonds in whole, but not in part, on any Interest Payment Date (having given not more than 60 nor less than 30 days‘ notice) at par plus accrued interest. Optional Redemption

Prior to final redemption, the Issuer shall have a one-time option, but shall not be obligated, to redeem in whole, and not a part only, each outstanding series of the Bonds on the tenth (10th) Interest Payment Date of the Series C Bonds and on the fourteenth (14th) Interest Payment Date of the Series D Bonds, respectively (each, an ―Optional Redemption Date‖). The Issuer shall give not less than thirty (30) nor more than sixty (60) calendar days‘ prior written notice of its intention to redeem the Bonds, which notice shall be irrevocable and binding upon the Issuer to effect such early redemption of the Bonds at the Interest Payment Date stated in such notice. The amount payable to the Bondholders in respect of such redemption shall be calculated based on the principal amount of the Bonds being redeemed, as the sum of (i) one hundred two per cent (102%) of the principal amount; and (ii) accrued interest on the Bonds on the Optional Redemption Date. Purchase and Cancellation The Issuer may at any time purchase any of the Bonds at any price in the open market or by tender or by contract at any price, without any obligation to purchase Bonds pro-rata from all Bondholders. Any Bonds so purchased shall be redeemed and cancelled and may not be re-issued.

Page 64: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

59

Change in Law or Circumstance The following events shall be considered as changes in law or circumstances as it refers to the obligations of the Issuer and the rights and interests of the Bondholders under the Trust Indenture Agreement and the Bonds:

(a) Any government and/or non-government consent, license, authorization, registration or approval now or hereafter necessary to enable the Issuer to comply with its obligations under the Trust Agreement or the Bonds shall be modified, withdrawn or withheld in a manner which, in the reasonable opinion of the Trustee, will materially and adversely affect the ability of the Issuer to comply with such obligations; or

(b) Any provision of the Trust Indenture Agreement or any of the related documents is or becomes, for

any reason, invalid, illegal or unenforceable to the extent that it becomes for any reason unlawful for the Issuer to give effect to its rights or obligations thereunder, or to enforce any provisions of the Trust Indenture Agreement or any of the related documents in whole or in part; or any law is introduced or any applicable existing law is modified or rendered ineffective or inapplicable to prevent or restrain the performance by the parties thereto of their obligations under the Trust Indenture Agreement or any other related documents; or

(c) Any concessions, permits, rights, franchise or privileges required for the conduct of the business

and operations of the Issuer shall be revoked, cancelled or otherwise terminated, or the free and continued use and exercise thereof shall be curtailed or prevented, in such manner as to materially and adversely affect the financial condition or operations of the Issuer.

Payments

The principal of, interest on, and all other amounts payable on the Bonds shall be paid to the Bondholders by crediting of the settlement accounts designated by each of the Bondholders. The principal of, and interest on, the Bonds shall be payable in Philippine Pesos. SMIC shall ensure that so long as any of the Bonds remains outstanding, there shall at all times be a Paying Agent for purposes of disbursing payments on the Bonds. In the event the Paying Agent shall be unable or unwilling to act as such, SMIC shall appoint a qualified financial institution in the Philippines authorized to act in its place. The Paying Agent may not resign its duties or be removed without a successor having been appointed. Payment of Additional Amounts - Taxation

Interest income on the Bonds is subject to a final withholding tax at rates of between 20% and 30% depending on the tax status of the relevant Bondholder under relevant law, regulation or tax treaty. Except for such final withholding tax and as otherwise provided, all payments of principal and interest are to be made free and clear of any deductions or withholding for or on account of any present or future taxes or duties imposed by or on behalf of Republic of the Philippines, including, but not limited to, issue, registration or any similar tax or other taxes and duties, including interest and penalties, if any. If such taxes or duties are imposed, the same shall be for the account of the Issuer; provided however that, the Issuer shall not be liable for the following:

a) The applicable final withholding tax applicable on interest earned on the Bonds prescribed under the Tax Code, as amended, and its implementing rules and regulations as may be in effect from time to time. An investor who is exempt from the aforesaid withholding tax, or is subject to a preferential withholding tax rate shall be required to submit the following requirements to the Registrar, subject to acceptance by the Issuer as being sufficient in form and substance:

Page 65: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

60

(i) certified true copy of the tax exemption certificate, ruling or opinion issued by the Bureau of Internal Revenue confirming the exemption or preferential rate; (ii) a duly notarized undertaking, in the prescribed form, declaring and warranting its tax-exempt status or preferential rate entitlement, undertaking to immediately notify the Issuer of any suspension or revocation of the tax exemption certificates or preferential rate entitlement, and agreeing to indemnify and hold the Issuer and the Registrar free and harmless against any claims, actions, suits, and liabilities resulting from the non-withholding of the required tax; and (iii) such other documentary requirements as may be required under the applicable regulations of the relevant taxing or other authorities which for purposes of claiming tax treaty withholding rate benefits, shall include evidence of the applicability of a tax treaty and consularized proof of the Bondholder‘s legal domicile in the relevant treaty state, and confirmation acceptable to the Issuer that the Bondholder is not doing business in the Philippines; provided further that, all sums payable by the Issuer to tax exempt entities shall be paid in full without deductions for taxes, duties, assessments or government charges subject to the submission by the Bondholder claiming the benefit of any exemption of reasonable evidence of such exemption to the Registrar;

b) Gross Receipts Tax under Section 121 of the Tax Code;

c) Taxes on the overall income of any securities dealer or Bondholder, whether or not subject to

withholding; and

d) Value Added Tax (―VAT‖) under Sections 106 to 108 of the Tax Code, and as amended by Republic Act No. 9337.

Documentary stamp tax for the primary issue of the Bonds and the execution of the Bond Agreements, if any, shall be for the Issuer‘s account. Financial Ratios Similar to the covenants contained in other debt agreements of the Issuer, the Issuer shall maintain the following financial ratios:

a) Current Ratio of not less than 0.5:1; and

b) Debt-Equity Ratio of not more than 75:25.

There are no other regulatory ratios that the Issuer is required to comply with. Negative Pledge So long as any Bond or coupon remains outstanding (as defined in the Trust Agreement):

(i) the Issuer will not create or permit to subsist any lien upon the whole or any part of its undertaking, assets or revenues present or future to secure any Indebtedness or any guarantee of or indemnity in respect of any Indebtedness;

(ii) the Issuer shall procure that its Material Subsidiaries will not create or permit to subsist any lien

upon the whole or any part of any Material Subsidiary‘s undertaking, assets or revenues present

Page 66: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

61

or future to secure any Public Debt or any guarantee of or indemnity in respect of any Public Debt; and

(iii) the Issuer will procure that no other Person creates or permits to subsist any lien or gives any

guarantee of, or indemnity upon the whole or any part of the undertaking, assets or revenues present or future of that other Person to secure any Public Debt of the Issuer, or any Material Subsidiary or to secure any guarantee of or indemnity in respect of the Public Debt of the Issuer or any Material Subsidiary unless, at the same time or prior thereto, the Issuer‘s obligations under the Bonds and the Trust Indenture Agreement, (a) are secured equally and rateably therewith or benefit from a guarantee or indemnity in substantially identical terms thereto, as the case may be, or (b) have the benefit of such other security, guarantee, indemnity or other arrangement as the Trustee in its absolute discretion shall deem to be not materially less beneficial to the Bondholders or as shall be approved by Extraordinary Resolution of the Bondholders

provided that this paragraph shall not apply to liens (aa) arising by operation of law; or (bb) created in respect of Indebtedness (for the avoidance of doubt, including Indebtedness in respect of which there is a preference or priority under Article 2244 of the Civil Code of the Philippines as the same may be amended from time to time) in aggregate principal amount not exceeding 15% of Total Consolidated Assets as determined in the Issuer's latest audited consolidated financial statements; or (cc) created in respect of Hedging Transactions; and unless, at the same time or prior thereto, the Issuer‘s obligations under the Bonds, the Coupons and the Trust Agreement, (x) are secured equally and rateably therewith or benefit from a guarantee or indemnity in substantially identical terms thereto, as the case may be, in each case to the satisfaction of the Trustee, or (y) have the benefit of such other security, guarantee, indemnity or other arrangement as the Trustee in its absolute discretion shall deem to be not materially less beneficial to the Bondholders or as shall be approved by Extraordinary Resolution (as defined in the Trust Agreement) of the Bondholders. Events and Consequences of Default If any of the following events occurs (the ―Events of Default‖) and is continuing, the Trustee at its discretion may give notice to the Issuer that the Bonds are, and they shall immediately become, due and payable at their principal amount together with accrued interest:

(a) Payment Default: there is failure to pay the interest on any of the Bonds within 14 days from the due date for payment; or

(b) Breach of Other Obligations: the Issuer defaults in the performance or observance of, or

compliance with, any one or more of its other obligations set out in the Bonds or the Trust Agreement and (except where the Trustee considers, and so notifies in writing to the Issuer, that such default is not capable of remedy, when no such notice or grace period as mentioned below shall be required) such default continues for a period of 30 days after notice of such default shall have been given to the Issuer by the Trustee; or

(c) Cross-Default: (i) any other present or future Indebtedness of the Issuer or any of its Material

Subsidiaries or Subsidiaries for or in respect of moneys borrowed or raised becomes (or becomes capable of being declared) due and payable prior to its stated maturity by reason of any actual or potential default, event of default or the like (howsoever described), or (ii) any such Indebtedness is not paid when due or, as the case may be, within any applicable grace period, or (iii) the Issuer or any of its Material Subsidiaries or Subsidiaries fails to pay when due any amount payable by it under any present or future guarantee for, or indemnity in respect of, any moneys borrowed or raised provided that the aggregate amount of the relevant Indebtedness, guarantees and indemnities in respect of which one or more of the events mentioned above in this paragraph (c) have occurred equals or exceeds P2,000,000,000; or

Page 67: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

62

(d) Judgement, Decree or Order: a final judgment, decree or order has been entered against the

Issuer or any Material Subsidiary by a court of competent jurisdiction from which no appeal may be made or is taken for the payment of money in excess of P2,000,000,000 and any relevant period specified for payment of such judgment, decree or order shall have expired without it being satisfied, discharged or stayed; or

(e) Enforcement Proceedings: a distress, attachment, execution or other legal process is levied,

enforced or sued out on or against (in the opinion of the Trustee) any material part of the property, assets or revenues of the Issuer or any Material Subsidiary and is not discharged or stayed within 60 days (or such longer period as the Issuer satisfies the Trustee is appropriate in relation to the jurisdiction concerned) of having been so levied, enforced or sued unless and for so long as the Trustee is satisfied that it is being contested in good faith and diligently; or

(f) Security Enforced: any lien, present or future, created or assumed by the Issuer or any Material

Subsidiary becomes enforceable and any step is taken to enforce it (including the taking of possession or the appointment of a receiver, administrative receiver, manager or other similar person) and the Indebtedness secured by the lien is not discharged or such steps stayed within 60 days (or such longer period as the Issuer satisfies the Trustee is appropriate in relation to the jurisdiction concerned) of such steps being so taken unless and for so long as the Trustee is satisfied that it is being contested in good faith and diligently or

(g) Insolvency: the Issuer or any Material Subsidiary (i) is (or is, or could be, deemed by law or a

court to be) insolvent or bankrupt or unable to pay its debts, (ii) stops, suspends or threatens to stop or suspend payment of all or a material part of (or of a particular type of) its debts, (iii) proposes or makes any agreement for the deferral, rescheduling or other readjustment of all of (or all of a particular type of) its debts (or of any part which it will or might otherwise be unable to pay when due), (iv) proposes or makes a general assignment or an arrangement or composition with or for the benefit of the relevant creditors in respect of any of such debts, or (v) a moratorium is agreed or declared in respect of or affecting all or any part of (or of a particular type of) the debts of the Issuer or any Material Subsidiary; or

(h) Winding-up: an order of a court of competent jurisdiction is made or an effective resolution

passed for the winding-up or dissolution or administration of the Issuer or any Material Subsidiary, or the Issuer or any Material Subsidiary ceases or threatens to cease to carry on all or substantially all of its business or operations, except for the purpose of and followed by a reconstruction, amalgamation, reorganization, merger or consolidation (i) on terms approved by the Trustee or by a resolution of the Bondholders, or (ii) in the case of a Material Subsidiary, whereby the undertaking and assets of the Material Subsidiary are transferred to or otherwise vested in the Issuer or another Material Subsidiary pursuant to a merger of the Material Subsidiary with the Issuer or such other Material Subsidiary or by way of a voluntary winding-up or dissolution where there are surplus assets in such Material Subsidiary and such surplus assets attributable to the Issuer and/or any other Material Subsidiary are distributed to the Issuer and/or any such other Material Subsidiary; or

(i) Bankruptcy Proceedings: proceedings shall have been initiated against the Issuer or any

Material Subsidiary under any applicable bankruptcy, insolvency or reorganization law and such proceedings shall not have been discharged or stayed within a period of 60 days (or such longer period as the Issuer satisfies the Trustee is appropriate in relation to the jurisdiction concerned) unless and for so long as it is being contested in good faith and diligently; or

(j) Validity: the Issuer shall contest in writing the validity or enforceability of the Trust Agreement or

the Bonds or shall deny generally in writing the liability of the Issuer, under the Trust Agreement or the Bonds; or

Page 68: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

63

(k) Expropriation: any step is taken by any person with a view to the seizure, compulsory acquisition,

or expropriation of all or a material part of the assets of the Issuer or any of its Material Subsidiaries; or

(l) Illegality: it is or will become unlawful for the Issuer to perform or comply with any one or more of

its obligations under any of the Bonds or the Trust Agreement; or (m) Analogous Events: any event occurs which under the laws of any relevant jurisdiction has an

analogous effect to any of the events referred to in any of the foregoing paragraphs provided that in the case of paragraph (c), (h) and (i) in relation to a Subsidiary or the Material Subsidiary (as the case may be), the Trustee shall have certified that in its opinion such event is materially prejudicial to the interests of the Bondholders.

Notice of Default The Trustee shall, within five (5) days after the occurrence of any Event of Default, give to the Bondholders written notice of such default known to it, unless the same shall have been cured before the giving of such notice; provided that, in the case of payment default, as described in ―Payment Default‖ above, the Trustee shall immediately notify the Bondholders upon the occurrence of such payment default. The existence of a written notice required to be given to the Bondholders hereunder shall be published in a newspaper of general circulation in the Philippines for two consecutive days, further indicating in the published notice that the Bondholders or their duly authorized representatives may obtain an important notice regarding the Bonds at the principal office of the Trustee upon presentment of sufficient and acceptable identification. Penalty Interest In case any amount payable by the Issuer under the Bonds, whether for principal, interest, fees due to Trustee or Registrar or otherwise, is not paid on due date, the Issuer shall, without prejudice to its obligations to pay the said principal, interest and other amounts, pay penalty interest on the defaulted amount(s) at the rate of 2% p.a. (the ―Penalty Interest‖) from the time the amount falls due until it is fully paid. Payment in the Event of Default The Issuer covenants that upon the occurrence of any Event of Default, the Issuer shall pay to the Bondholders, through the Paying Agent, the whole amount which shall then have become due and payable on all such outstanding Bonds with interest at the rate borne by the Bonds on the overdue principal and with Penalty Interest as described above, and in addition thereto, the Issuer shall pay to the Trustee such further amounts as shall be determined by the Trustee to be sufficient to cover the cost and expenses of collection, including reasonable compensation to the Trustee, its agents, attorneys and counsel, and any reasonable expenses or liabilities incurred without negligence or bad faith by the Trustee hereunder. Application of Payments Any money collected or delivered to the Paying Agent, and any other funds held by it, subject to any other provision of the Trust Agreement and the Paying Agency and Registry Agreement relating to the disposition of such money and funds, shall be applied by the Paying Agent in the order of preference as follows: first, to the payment to the Trustee, the Paying Agent and the Registrar, of the costs, expenses, fees and other charges of collection, including reasonable compensation to them, their agents, attorneys and counsel, and all reasonable expenses and liabilities incurred or disbursements made by them, without negligence or bad faith; second, to the payment of the interest in default, in the order of the maturity of such interest with Penalty Interest; third, to the payment of the whole amount then due and unpaid upon the Bonds for principal, and interest, with Penalty Interest; and fourth, the remainder, if any shall be paid to the Issuer, its

Page 69: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

64

successors or assigns, or to whoever may be lawfully entitled to receive the same, or as a court of competent jurisdiction may direct. Except for any interest and principal payments, all disbursements of the Paying Agent in relation to the Bonds shall require the conformity of the Trustee. The Paying Agent shall render a monthly account of such funds under its control. Prescription Claims in respect of principal and interest or other sums payable hereunder shall prescribe unless made within ten (10) years (in the case of principal or other sums) or five (5) years (in the case of interest) from the date on which payment becomes due. Remedies All remedies conferred by the Trust Agreement to the Trustee and the Bondholders shall be cumulative and not exclusive and shall not be so construed as to deprive the Trustee or the Bondholders of any legal remedy by judicial or extra judicial proceedings appropriate to enforce the conditions and covenants of the Trust Agreement, subject to the discussion below on ―Ability to File Suit‖. No delay or omission by the Trustee or the Bondholders to exercise any right or power arising from or on account of any default hereunder shall impair any such right or power, or shall be construed to be a waiver of any such default or an acquiescence thereto; and every power and remedy given by the Trust Agreement to the Trustee or the Bondholders may be exercised from time to time and as often as may be necessary or expedient. Ability to File Suit No Bondholder shall have any right by virtue of or by availing of any provision of the Trust Agreement to institute any suit, action or proceeding for the collection of any sum due from the Issuer hereunder on account of principal, interest and other charges, or for the appointment of a receiver or trustee, or for any other remedy hereunder, unless (i) such Bondholder previously shall have given to the Trustee written notice of an Event of Default and of the continuance thereof and the related request for the Trustee to convene a meeting of the Bondholders to take up matters related to their rights and interests under the Bonds; (ii) the Majority Bondholders shall have decided and made the written request upon the Trustee to institute such action, suit or proceeding in the latter‘s name; (iii) the Trustee for 60 days after the receipt of such notice and request shall have neglected or refused to institute any such action, suit or proceeding; and (iv) no directions inconsistent with such written request shall have been given under a waiver of default by the Bondholders, it being understood and intended, and being expressly covenanted by every Bondholder with every other Bondholder and the Trustee, that no one or more Bondholders shall have any right in any manner whatever by virtue of or by availing of any provision of the Trust Agreement to affect, disturb or prejudice the rights of the holders of any other such Bonds or to obtain or seek to obtain priority over or preference to any other such holder or to enforce any right under the Trust Agreement, except in the manner herein provided and for the equal, ratable and common benefit of all the Bondholders. Waiver of Default by the Bondholders The Majority Bondholders may direct the time, method and place of conducting any proceeding for any remedy available to the Trustee or exercising any trust or power conferred upon the Trustee, or the Majority Bondholders may decide for and in behalf of the Bondholders to waive any past default, except the events of default defined as a payment default, breach of representation or warranty default, expropriation default, insolvency default, or closure default, and its consequences. In case of any such waiver, the Issuer, the Trustee and the Bondholders shall be restored to their former positions and rights hereunder; provided however that, no such waiver shall extend to any subsequent or other default or impair any right consequent thereto. Any such waiver by the Majority Bondholders shall be conclusive and binding upon all Bondholders and upon all future holders and owners thereof, irrespective of whether or not any notation of

Page 70: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

65

such waiver is made upon the certificate representing the Bonds.

Substitution Substitution of the Bonds is not comtemplated.

Trustee; Notices Notice to the Trustee All documents required to be submitted to the Trustee pursuant to the Trust Agreement and this Prospectus and all correspondence addressed to the Trustee shall be delivered to:

To the Trustee: Philippine National Bank – Trust Banking Group Attention: Rafael G. Ayuste, Jr. First Senior Vice President and Trust Officer

Subject: SMIC Bonds due 2019 and 2022

Address: 3rd Floor, PNB Financial Center D. Macapagal Boulevard, Pasay City Facsimile: +63 2 526 3412, +63 2 526 3379 All documents and correspondence not sent to the above-mentioned address shall be considered as not to have been sent at all. Notice to the Bondholders

The Trustee shall send all notices to Bondholders to their mailing address as set forth in the Register of Bondholders. Except where a specific mode of notification is provided for herein, notices to Bondholders shall be sufficient when made in writing and transmitted in any one of the following modes: (i) registered mail; (ii) surface mail; (iii) by one-time publication in a newspaper of general circulation in the Philippines; or (iv) personal delivery to the address of record in the Register of Bondholders. The Trustee shall rely on the Register of Bondholders in determining the Bondholders entitled to notice. All notices shall be deemed to have been received (i) ten (10) days from posting if transmitted by registered mail; (ii) fifteen (15) days from mailing if transmitted by surface mail; (iii) on date of publication, or; (iv) on date of delivery, for personal delivery.

Binding and Conclusive Nature

Except as provided in the Trust Agreement, all notifications, opinions, determinations, certificates, calculations, quotations and decisions given, expressed, made or obtained by the Trustee for the purposes of the provisions of the Trust Agreement, shall (in the absence of willful default, bad faith or manifest error) be binding on the Issuer, and all Bondholders and (in the absence as referred to above) no liability to the Issuer, the Paying Agent or the Bondholders shall attach to the Trustee in connection with the exercise or non-exercise by it of its powers, duties and discretions under the Trust Agreement. Duties and Responsibilities of the Trustee (a) The Trustee is appointed as trustee for and on behalf of the Bondholders and accordingly shall

perform such duties and shall have such responsibilities as provided in the Trust Agreement. The Trustee shall, in accordance with the terms and conditions of the Trust Agreement, monitor the compliance or non-compliance by the Issuer with all its representations and warranties, and the

Page 71: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

66

observance by the Issuer of all its covenants and performance of all its obligations, under and pursuant to the Trust Agreement. The Trustee shall observe due diligence in the performance of its duties and obligations under the Trust Agreement. For the avoidance of doubt, notwithstanding any actions that the Trustee may take, the Trustee shall remain to be the party responsible to the Bondholders, and to whom the Bondholders shall communicate with in respect to any matters that must be taken up with the Issuer.

(a) The Trustee shall, prior to the occurrence of an Event of Default or after the curing of all such defaults which may have occurred, perform only such duties as are specifically set forth in the Trust Agreement. In case of default, the Trustee shall exercise such rights and powers vested in it by the Trust Agreement, and use such judgment and care under the circumstances then prevailing that individuals of prudence, discretion and intelligence, and familiar with such matters exercise in the management of their own affairs.

(b) None of the provisions contained in the Trust Agreement or Prospectus shall require or be

interpreted to require the Trustee to expend or risk its own funds or otherwise incur personal financial liability in the performance of any of its duties or in the exercise of any of its rights or powers.

Resignation and Change of Trustee (a) The Trustee may at any time resign by giving ninety (90) days‘ prior written notice to the Issuer and

to the Bondholders of such resignation. (b) Upon receiving such notice of resignation of the Trustee, the Issuer shall immediately appoint a

successor trustee by written instrument in duplicate, executed by its authorized officers, one (1) copy of which instrument shall be delivered to the resigning Trustee and one (1) copy to the successor trustee. If no successor shall have been so appointed and have accepted appointment within thirty (30) days after the giving of such notice of resignation, the resigning Trustee may petition any court of competent jurisdiction for the appointment of a successor, or any Bondholder who has been a bona fide holder for at least six months (the ―bona fide Bondholder‖) may, for and in behalf of the Bondholders, petition any such court for the appointment of a successor. Such court may thereupon after notice, if any, as it may deem proper, appoint a successor trustee.

(c) A successor trustee should possess all the qualifications required under pertinent laws, otherwise,

the incumbent trustee shall continue to act as such.

(d) In case at any time the Trustee shall become incapable of acting, or has acquired conflicting interest, or shall be adjudged as bankrupt or insolvent, or a receiver for the Trustee or of its property shall be appointed, or any public officer shall take charge or control of the Trustee or of its properties or affairs for the purpose of rehabilitation, conservation or liquidation, then the Issuer may within thirty (30) days from there remove the Trustee concerned, and appoint a successor trustee, by written instrument in duplicate, executed by its authorized officers, one (1) copy of which instrument shall be delivered to the Trustee so removed and one (1) copy to the successor trustee. If the Issuer fails to remove the Trustee concerned and appoint a successor trustee, any Bona Fide Bondholder may petition any court of competent jurisdiction for the removal of the Trustee concerned and the appointment of a successor trustee. Such court may thereupon after such notice, if any, as it may deem proper, remove the Trustee and appoint a successor trustee.

(e) The Majority Bondholders may at any time remove the Trustee for cause, and appoint a successor

trustee, by the delivery to the Trustee so removed, to the successor trustee and to the Issuer of the required evidence of the action in that regard taken by the Majority Bondholders.

Page 72: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

67

(f) Any resignation or removal of the Trustee and the appointment of a successor trustee pursuant to any of the provisions of this Subsection shall become effective upon the earlier of: (i) acceptance of appointment by the successor trustee as provided in the Trust Agreement; or (ii) the effectivity of the resignation notice sent by the Trustee under the Trust Agreement (a) (the ―Resignation Effective Date‖) provided, however, that after the Resignation Effective Date and, as relevant, until such successor trustee is qualified and appointed (the ―Holdover Period‖), the resigning Trustee shall discharge duties and responsibilities solely as a custodian of records for turnover to the successor Trustee promptly upon the appointment thereof by SMIC.

Successor Trustee (a) Any successor trustee appointed shall execute, acknowledge and deliver to the Issuer and to its

predecessor Trustee an instrument accepting such appointment, and thereupon the resignation or removal of the predecessor Trustee shall become effective and such successor trustee, without further act, deed or conveyance, shall become vested with all the rights, powers, trusts, duties and obligations of its predecessor in the trusteeship with like effect as if originally named as trustee in the Trust Agreement. The foregoing notwithstanding, on the written request of the Issuer or of the successor trustee, the Trustee ceasing to act as such shall execute and deliver an instrument transferring to the successor trustee, all the rights, powers and duties of the Trustee so ceasing to act as such. Upon request of any such successor trustee, the Issuer shall execute any and all instruments in writing as may be necessary to fully vest in and confer to such successor trustee all such rights, powers and duties.

(b) Upon acceptance of the appointment by a successor trustee, the Issuer shall notify the

Bondholders in writing of the succession of such trustee to the trusteeship. If the Issuer fails to notify the Bondholders within 10 days after the acceptance of appointment by the trustee, the latter shall cause the Bondholders to be notified at the expense of the Issuer.

Reports to the Bondholders The Trustee shall submit to the Bondholders on or before February 28 of each year from the relevant Issue Date, until full payment of the Bonds, a brief report dated December 31 of the immediately preceding year with respect to: (i) The funds, if any, physically in the possession of the Paying Agent held in trust for the Bondholders

on the date of such report; and

(ii) Any action taken by the Trustee in the performance of its duties under the Trust Agreement which it has not previously reported and which in its opinion materially affects the Bonds, except action in respect of a default, notice of which has been or is to be withheld by it.

The Trustee shall submit to the Bondholders a brief report within 90 days from the making of any advance for the reimbursement of which it claims or may claim a lien or charge which is prior to that of the Bondholders on the property or funds held or collected by the Paying Agent with respect to the character, amount and the circumstances surrounding the making of such advance; provided that, such advance remaining unpaid amounts to at least ten percent (10%) of the aggregate outstanding principal amount of the Bonds at such time. Inspection of Documents The following pertinent documents may be inspected during regular business hours on any Business Day at the principal office of the Trustee: 1. Trust Indenture Agreement

Page 73: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

68

2. Paying Agency and Registry Agreement 3. Articles of Incorporation and By-Laws of the Company 4. Registration Statement of the Company with respect to the Bonds Meetings of the Bondholders A meeting of the Bondholders may be called at any time for the purpose of taking any actions authorized to be taken by or in behalf of the Bondholders of any specified aggregate principal amount of Bonds under any other provisions of the Trust Indenture Agreement or under the law and such other matters related to the rights and interests of the Bondholders under the Bonds.

Notice of Meetings

The Trustee may at any time call a meeting of the Bondholders, or the holders of at least twenty-five percent (25%) of the aggregate outstanding principal amount of Bonds may direct in writing the Trustee to call a meeting of the Bondholders, to take up any allowed action, to be held at such time and at such place as the Trustee shall determine. Notice of every meeting of the Bondholders, setting forth the time and the place of such meeting and the purpose of such meeting in reasonable detail, shall be sent by the Trustee to the Issuer and to each of the registered Bondholders not earlier than forty five (45) days nor later than fifteen (15) days prior to the date fixed for the meeting. However, the Trustee shall send notices in respect of any meeting called by SMIC to obtain consent of the Bondholders to an amendment of the Intercreditor Agreement in the following manner: a notice shall be sent to Bondholders detailing the amendments proposed and consents requested by SMIC not earlier than sixty (60) days nor later than forty five (45) days prior to the date fixed for the meeting, if the Bondholder fails to respond as required by such notice, the Trustee shall send a second notice to such Bondholder not later than fifteen (15) days prior to the date fixed for the meeting. Each of such notices shall be published in a newspaper of general circulation as provided in the Trust Indenture Agreement. All reasonable costs and expenses incurred by the Trustee for the proper dissemination of the requested meeting shall be reimbursed by the Issuer within ten (10) days from receipt of the duly supported billing statement.

Failure of the Trustee to Call a Meeting

In case at any time the Issuer, pursuant to a resolution of its board of directors or executive committee, or the holders of at least twenty five percent (25%) of the aggregate outstanding principal amount of the Bonds shall have requested the Trustee to call a meeting of the Bondholders by written request setting forth in reasonable detail the purpose of the meeting, and the Trustee shall not have mailed and published, in accordance with the notice requirements, the notice of such meeting, then the Issuer or the Bondholders in the amount above specified may determine the time and place for such meeting and may call such meeting by mailing and publishing notice thereof.

Quorum

The Trustee shall determine and record the presence of the Majority Bondholders, personally or by proxy. The presence of the Majority Bondholders shall be necessary to constitute a quorum to do business at any meeting of the Bondholders except for any meeting called by SMIC solely for the purpose of obtaining the consent of the Bondholders to an amendment of the Intercreditor Agreement, where the failure of any Bondholder to transmit an objection to such proposal of SMIC after at least two (2) notices to such Bondholder have been sent by the Trustee, will be considered by the Trustee as an affirmative vote (and such Bondholder will be considered present for quorum purposes by the Trustee) for the proposal of SMIC.

Page 74: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

69

Procedure for Meetings (a) The Trustee shall preside at all the meetings of the Bondholders, unless the meeting shall have

been called by the Issuer or by the Bondholders, in which case the Issuer or the Bondholders calling the meeting, as the case may be, shall in like manner move for the election of the chairman and secretary of the meeting.

(b) Any meeting of the Bondholders duly called may be adjourned for a period or periods not to exceed

in the aggregate of one (1) year from the date for which the meeting shall originally have been called and the meeting as so adjourned may be held without further notice. Any such adjournment may be ordered by persons representing a majority of the aggregate principal amount of the Bonds represented at the meeting and entitled to vote, whether or not a quorum shall be present at the meeting.

Voting Rights To be entitled to vote at any meeting of the Bondholders, a person shall be a registered holder of one (1) or more Bonds or a person appointed by an instrument in writing as proxy by any such holder as of the date of the said meeting. Bondholders shall be entitled to one vote for every Ten Thousand Pesos (P10,000.00) interest. The only persons who shall be entitled to be present or to speak at any meeting of the Bondholders shall be the persons entitled to vote at such meeting and any representatives of the Issuer and its legal counsel. Voting Requirement All matters presented for resolution by the Bondholders in a meeting duly called for the purpose shall be decided or approved by the affirmative vote of the Majority Bondholders present or represented in a meeting at which there is a quorum except as otherwise provided in the Trust Agreement (please refer to the discussion on ―Quorum‖). Any resolution of the Bondholders which has been duly approved with the required number of votes of the Bondholders as herein provided shall be binding upon all the Bondholders and the Issuer as if the votes were unanimous. Role of the Trustee in Meetings of the Bondholders Notwithstanding any other provisions of the Trust Indenture Agreement, the Trustee may make such reasonable regulations as it may deem advisable for any meeting of the Bondholders, in regard to proof of ownership of the Bonds, the appointment of proxies by registered holders of the Bonds, the election of the chairman and the secretary, the appointment and duties of inspectors of votes, the submission and examination of proxies, certificates and other evidences of the right to vote and such other matters concerning the conduct of the meeting as it shall deem fit. Amendments SMIC and the Trustee may amend these Terms and Conditions or the Bonds without notice to any Bondholder but with the written consent of the Majority Bondholders (including consents obtained in connection with a tender offer or exchange offer for the Bonds). However, without the consent of each Bondholder affected thereby, an amendment may not:

(1) reduce the amount of Bondholder that must consent to an amendment or waiver;

(2) reduce the rate of or extend the time for payment of interest on any Bond;

(3) reduce the principal of or extend the Maturity Date of any Bond;

Page 75: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

70

(4) impair the right of any Bondholder to receive payment of principal of and interest on such Holder‘s Bonds on or after the due dates therefore or to institute suit for the enforcement of any payment on or with respect to such Bondholders;

(5) reduce the amount payable upon the redemption or repurchase of any Bond under the Terms

and Conditions or change the time at which any Bond may be redeemed;

(6) make any Bond payable in money other than that stated in the Bond;

(7) subordinate the Bonds to any other obligation of SMIC;

(8) release any Bond interest that may have been granted in favor of the Holders;

(9) amend or modify the Payment of Additional Amounts, Taxation, the Events of Default of the Terms and Conditions or the Waiver of Default by the Bondholders; or

(10) make any change or waiver of this Condition.

It shall not be necessary for the consent of the Bondholders under this Condition to approve the particular form of any proposed amendment, but it shall be sufficient if such consent approves the substance thereof. After an amendment under this Condition becomes effective, SMIC shall send a notice briefly describing such amendment to the Bondholders in the manner provided in the section entitled ―Notices‖. Evidence Supporting the Action of the Bondholders Wherever in the Trust Indenture Agreement it is provided that the holders of a specified percentage of the aggregate outstanding principal amount of the Bonds may take any action (including the making of any demand or requests and the giving of any notice or consent or the taking of any other action), the fact that at the time of taking any such action the holders of such specified percentage have joined therein may be evidenced by: (i) any instrument executed by the Bondholders in person or by the agent or proxy appointed in writing or (ii) the duly authenticated record of voting in favor thereof at the meeting of the Bondholders duly called and held in accordance herewith or (iii) a combination of such instrument and any such record of meeting of the Bondholders. Non-Reliance Each Bondholder also represents and warrants to the Trustee that it has independently and, without reliance on the Trustee, made its own credit investigation and appraisal of the financial condition and affairs of the Issuer on the basis of such documents and information as it has deemed appropriate and that he has subscribed to the Issue on the basis of such independent appraisal, and each Bondholder represents and warrants that it shall continue to make its own credit appraisal without reliance on the Trustee. The Bondholders agree to indemnify and hold the Trustee harmless from and against any and all liabilities, damages, penalties, judgments, suits, expenses and other costs of any kind or nature against the Trustee in respect of its obligations hereunder, except for its gross negligence or wilful misconduct. Governing Law The Bond Agreements are governed by and are construed in accordance with Philippine law.

Page 76: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

71

INTERESTS OF NAMED EXPERTS All legal opinion/matters in connection with the issuance of the Bonds which are subject of this Offer shall

be passed upon by Pacis & Reyes Law Offices (―Pacis & Reyes Law‖), for the Joint Issue Managers and Joint Lead Underwriters, and SMIC‘s Legal Division for the Company. Pacis & Reyes Law has no direct and indirect

interest in SMIC. Pacis & Reyes Law may, from time to time, be engaged by SMIC to advise in its

transactions and perform legal services on the same basis that Pacis & Reyes Law provides such services to its other clients.

Independent Auditors The Company‘s results of operations and financial position have been and will be affected by certain

changes to Philippine Financial Reporting Standard (―PFRS‖), which are intended to further align PFRS with

International Financial Reporting Standards.

The Financial Statements of SMIC appearing in this Prospectus have been audited by SyCip Gorres Velayo and Co. (―SGV & Co.‖), independent auditors, as set forth in their report thereon appearing elsewhere in this

Prospectus.

The Company‘s Audit and Risk Management Committee reviews and approves the scope of audit work of

the independent auditor and the amount of audit fees for a given year. The amount will then be presented for approval by the stockholders in the annual meeting. As regards to services rendered by the external

auditor other than the audit of financial statements, the scope of and amount for the same are subject to review and approval by the Audit and Risk Management Committee.

SMIC‘s aggregate audit fees for each of the last two fiscal years for professional services rendered by the external auditor were P1,500,000.00 and P1,650,000.00 for 2010 and 2011, respectively.

Except for the members of SMIC‘s Legal Affairs Division, there is no arrangement that experts shall receive

a direct or indirect interest in SMIC or was a promoter, underwriter, voting trustee, director, officer, or

employee of SMIC.

Page 77: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

72

CAPITALIZATION AND INDEBTEDNESS As at 31 December 2011, the authorized capital stock of the Issuer was P7.0 billion divided into 690 million

common shares and 10 million non-voting cumulative and redeemable preferred shares each with P10 par value per share and its issued capital stock was P6,121.6 billion consisting of 612.2 million common shares

of P10 par value each.

The following table sets forth the consolidated capitalization and indebtedness of the Group as at 31

December 2011 and as adjusted to give effect to the issue of the Bonds (assuming the Oversubscription Option is not exercised). This table should be read in conjunction with the Issuer‘s audited consolidated

financial statements as at and for the year ended 31 December 2011 and the notes thereto, included

elsewhere in this Prospectus.

As at 31 December Actual Adjusted

(in P millions)

Short-term debt

Bank loans 25,748 25,748 Current portion of long-term debt 7,921 7,921

Total short-term debt 33,669 33,669

Long-term debt - net of current portion Banks and other financial institutions 128,464 128,464 The Bonds to be issued 9,919 Total long-term debt - net of current portion 128,464 138,383

Equity Equity Attributable to Equity Holders of the Parent: Capital Stock 6,122 6,122 Additional paid-in capital 35,537 35,537

Equity adjustment from business combination (2,333) (2,333)

Cost of common shares held by subsidiaries (263) (263) Cumulative translation adjustment of a subsidiary 428 428

Net unrealized gain on available for sale investments 7,008 7,008 Retained earnings

Appropriated 5,000 5,000

Unappropriated 106,168 106,168 Total Equity Attributable to Equity Holders of the Parent 157,666 157,666 Non-controlling interests 64,620 64,620

Total Equity 222,287 222,287 Total capitalization 350,751 360,670

Notes:

(1) Adjusted amount as at 31 December 2011 includes P10,000,000,000 principal amount of the Bonds offered hereunder.

(2) Total capitalization is the sum of long-term debt and equity.

On 15 February 2012, SMIC issued US$250 million convertible bonds. Aside from this issuance, there are no other material changes in the capitalization of the Group since 31 December 2011.

Page 78: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

73

DESCRIPTION OF THE ISSUER AND THE GROUP

Overview The Issuer is the holding company of the Group, one of the largest conglomerates in the Philippines. The

Issuer was incorporated in the Philippines on 15 January 1960. On 29 April 2009, the Company‘s shareholders approved the amendment of SMIC‘s Articles of Incorporation, extending the Company‘s

corporate life for another 50 years from 15 January 2010. Its registered office is at the 10th Floor, One

E-Com Center, Harbor Drive, Mall of Asia Complex CBP-1A, Pasay City, Metro Manila, Philippines. Through its subsidiaries, associates and other investments, the Issuer operates a diversified range of businesses

located in the Philippines.

The Group‘s business activities and interests are divided into five principal sectors:

retail merchandising through its department store, supermarket, SaveMore, hypermarket and

wholesale operations (SM Retail);

shopping mall developments, where it is the leading shopping mall operator in the Philippines (SM

Prime);

financial services, through its associate banks that have universal banking licenses in the

Philippines (BDO and China Bank);

real estate development and tourism (SM Land, SMDC, CDHI and HPI); and

hotels and conventions (SM Hotels).

As at 31 December 2011, the Issuer has seven principal consolidated subsidiaries namely SM Prime, SM Retail, SM Land, SMDC, CDHI, SVI and SSMI and three principal equity-accounted associates, namely BDO,

China Bank and HPI, each of whose shares are listed on the PSE, (except for SM Retail, SM Land, CDHI, SVI and SSMI ), in which the Issuer had effective interests of 49.05%, 100.00%, 66.89%, 43.72%, 94.45%,

100.00%, 100.00%, 46.09%, 20.63% and 26.77%,respectively.

For the year ended 31 December 2009, 2010 and 2011, the Issuer‘s audited consolidated revenues were

P158,032.5 million, P177,173.0 million and P200,281.8 million, respectively, and its audited consolidated net income attributable to equity holders of the parent were P16,025.0 million, P18,440.2 million and

P21,224.6 million, respectively.

As at 31 December 2009, 2010 and 2011, the Issuer‘s audited consolidated total assets were P341,644.4

million, P407,383.8 million and P449,062.1 million, respectively, and its audited total equity was P165,725.3 million, P197,817.5 million and P222,286.9 million, respectively.

The principal source of consolidated revenue of the Issuer is from sales of merchandise, primarily from

Retail Subsidiaries, which contributed P123,895.5 million, P135,570.4 million and P148,182.1 million,

respectively, or 78.4%, 76.5% and 74.0%, respectively, of its consolidated revenues for the years ended 31 December 2009, 2010 and 2011. Shopping malls contributed P17,097.8 million, P19,451.0 million and

P22,212.1 million, or 10.8%, 11.0% and 11.1%, respectively, of the Issuer‘s consolidated revenues for the years ended 31 December 2009, 2010 and 2011. Shopping mall developments and Retail Subsidiaries

contributed 61.4%, 57.3% and 54.2%, respectively, of the Issuer‘s consolidated net income attributable to

equity holders of the parent for the years ended 31 December 2009, 2010 and 2011.

Page 79: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

74

History

Mr. Henry Sy, Sr., the founder of the Group, embarked upon his retailing career immediately after the

Second World War when, in 1945, he established a small shoe store in Carriedo, Metro Manila. Having opened six shoe stores, Mr. Sy diversified the business into clothing and soft goods. In 1958, the first

Shoemart store opened in Rizal Avenue, Metro Manila and, following the incorporation of Shoemart in

March 1960, additional stores opened in Makati Commercial Centre in 1962, in Cebu in 1965 and in Cubao in 1967. Four department stores were opened during the 1970s and, with the intention that one-stop

shopping convenience be provided to customers, the new stores featured fast food centers and entertainment areas.

Shoemart operated six SM Department Stores until November 2001, when five stores were transferred to

SM Mart, a 65.0% owned subsidiary through SM Retail with the remaining 35.0% held by the Sy Family.

Pursuant to a restructuring of the Issuer‘s department store business in 2002, SM Mart took over most of Shoemart‘s functions in managing its department store business, such as merchandising, marketing,

advertising and certain other services for the SM Department Stores as well as for its Retail Affiliates. In addition to the five SM Department Stores that are directly owned and operated by SM Mart, the Issuer also

operates 37 SM Department Stores through 12 other subsidiaries. The Group acquired its supermarket and

hypermarket operations in June 2006, and its wholesale operations in October 2007. In October 2008, SM Retail was designated as the holding company for the Group‘s retail and merchandising operations and the

Issuer rationalized its retail and merchandising assets under it.

The Issuer‘s expansion into real estate development commenced in October 1974 with the incorporation of MRDC. MRDC was formed to develop high-rise condominiums and townhouse units in the prime district of

Makati.

In November 1976, Mr. Henry Sy, Sr. acquired Acme Savings Bank, which was renamed Banco De Oro

Savings and Mortgage Bank in August 1977 and then as Banco De Oro Commercial Bank in December 1994. The Bank initially provided services predominantly to suppliers of Shoemart, but has subsequently

developed into a full-service commercial bank. In August 1996, the Bank was renamed Banco De Oro

Universal Bank when the BSP granted approval for the Bank to operate as an expanded commercial bank. BDO undertook its initial public offering and was listed on the PSE in May 2002, raising P2.1 billion. In May

2007, the Bank merged with EPCIB and was subsequently renamed Banco De Oro Unibank, Inc. on 6 February 2008. On November 4, 2011, the Bank was renamed to BDO Unibank, Inc. as part of the

company‘s branding initiatives.

Capitalizing upon the success of the SM Department Stores and as an extension of the concept of one-stop

shopping, the first shopping mall, SM City — North EDSA, commenced operations in Quezon City in 1985. By January 1994, four shopping malls had been opened, including SM Megamall, the largest shopping mall

in the Philippines prior to the opening of SM Mall of Asia in 2006. SM Prime was incorporated in 1994 for the primary purpose of acquiring from other members of the Group, as well as companies affiliated with the Sy

Family, the shopping malls and land intended for the development of shopping malls and, henceforth, to be

the Group‘s designated vehicle for shopping mall operations. SM Prime undertook its initial public offering on the PSE in July 1994, raising approximately P6 billion. SM Prime currently owns and operates, with the

assistance of certain Management Companies, 42 shopping malls, strategically located nationwide with a total gross floor area of 5.1 million square meters and an average occupancy rate of 97% as at 31 March

2012 with over 13,800 tenants. In May 2008, SM Prime acquired three malls from the Sy Family in the

southern and western parts of China, namely Xiamen, Jinjiang and Chengdu. On 30 November 2008, SM Prime completed the acquisition of 100% ownership in SM Land (China) Limited from Grand China. In 2009,

SM Prime opened three new malls, namely SM City Naga, SM Center Las Piñas and SM City Rosario, and undertook three expansion projects, SM City Rosales, The Sky Garden at SM North Edsa and SM City

Fairview. The Sky Garden made SM City North Edsa the country‘s largest mall and the world‘s third largest mall. On 3 September 2009, SM Land (China) Limited further completed the acquisition of 100% ownership

Page 80: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

75

of Alpha Star from Grand China. SM Prime began operations of SM City Tarlac in April 2010. SM City San

Pablo, SM City Novaliches and SM City Calamba opened in October 2010 and SM City Masinag opened in May 2011 in the Philippines. SM Suzhou in China opened in September 2011. In China, SM Prime intends to

open SM Chongqing in 2012 and SM Zibo in 2013 and SM Tianjin in 2014.

In 1986, the Group obtained majority ownership of SM Fund, Inc., a closed-end investment company listed

on the PSE. In May 1996, the SEC approved a change of name of the company to SM Development Corporation and a change of its purpose to property holding and development. The Group has also

diversified into tourism and entertainment with plans for the development of mixed-use complexes in Cebu, Tagaytay, Batangas, Baguio and Metro Manila, which include hotels, convention centers, shopping malls

and leisure and entertainment facilities. On 1 August 2007, the Issuer approved the rationalization of Shoemart as the holding entity for the real estate and tourism operations of the Group. On 8 October 2007,

the Issuer and Shoemart entered into an agreement whereby the Issuer agreed to swap its 1,823,841,965

common shares in SMDC in exchange for 372,212 common shares in Shoemart based on an independent valuation of the respective shares by Macquarie Securities (Asia) Pte Limited. On 24 January 2008, the SEC

approved the valuation of the shares of stock of SMDC as consideration for the additional issue of 372,212 shares. The share swap resulted in an increase of the Issuer‘s ownership in Shoemart from 64.9% to 66.9%

while the effective ownership in SMDC was reduced to 43.6% from 59.4%. The shares swap also resulted in

SMDC becoming a 65.0%-owned subsidiary of Shoemart. On 3 October 2008, the SEC approved the change in name of Shoemart, Inc. to SM Land, Inc.

On 2 April 2008, SM Hotels was incorporated to further focus on and develop the Group‘s hotel business,

and rationalize the Group‘s hotel and convention assets under one entity. On 29 March 2010, the SEC approved the change in the corporate name of SM Hotels and Entertainment Corp. to SM Hotels and

Conventions Corp.

SMIC was listed on the PSE on 22 March 2005 and as at 21 June 2012 had a market capitalization of

P426,598.4 million based on a share price of P695.00 on such date.

Strategy

The Issuer‘s strategy is focused on growing its commercial center, retail, property and financial services

businesses, and maintaining or attaining market leadership in each of their respective sectors. The Issuer will continue to target the mass market in the Philippines by offering essential goods and services such as

food, clothing, housing and financial services.

The Issuer is responsible for setting Group policy and strategy. The Issuer establishes the financial and

operating policies for the Group and supervises and monitors the performance of its subsidiaries and associates.

Key elements of the Issuer‘s strategy are to:

restructure the operating entities in the Group‘s five principal sectors of business under a

rationalized and streamlined group operating structure headed by four principal holding companies, each focused on one principal business sector;

maintain its leading market share in the shopping mall sector by continuing to expand the Group‘s

mall and retail activities into major centers of population in Metro Manila and particularly in the

provinces, where there are opportunities for growth and capture strategic opportunities overseas

particularly China;

continue to capture a significant share of retail spending in the Philippines, including what it

believes is a significant share of approximately US$20.1 billion for 2011 (based on BSP data) in

Page 81: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

76

remittances from overseas Filipino workers by ensuring that the Issuer provides the most attractive

retail and leisure facilities to Philippine mass market consumers;

continue to grow its financial services businesses, including through acquisitions by BDO, and

develop further synergies between financial services and its shopping malls and the Retail Subsidiaries by encouraging its suppliers and retail customers to take advantage of and utilize the

financial services offered by BDO and China Bank; and

diversify and expand the businesses of the Group (including through acquisition) by developing

opportunities in the real estate development, tourism and leisure, hotel and convention sectors,

where it believes there are significant opportunities for growth as the Philippines becomes a more attractive tourist destination, by leveraging the Group‘s significant and strategically located land

bank.

supervise a range of related businesses and investments, providing support, expertise and funding

to its developing businesses and encouraging further growth in its more established businesses;

promote the independence of its various businesses in terms of executing set strategies and

encouraging financial independence in terms of external funding;

Strengths

The Issuer believes that the key strengths of the Group and its associates are as follows:

a well-established platform providing quality services from retail to real estate development to

financial services to cater for the domestic consumption growth in the Philippines;

its 55 years of retail experience, which has created significant goodwill among its customers and

suppliers, a well-known brand and image and a reputation for providing value for customers;

its leading market share positions in providing one-stop experience through shopping malls,

department stores and supermarkets and the largest bank in the Philippines in terms of assets;

fast growing residential development expertise that is sitting at the sweet spot of the local real

estate markets, well-supported by SM-branded shopping malls nearby;

prudent financial management and a strong balance sheet with stable recurring cash flows through

focusing on diverse businesses which are relatively less cyclical;

its experienced management team with a proven track record in the Philippines and abroad, which

has consistently focused on related businesses that promote synergies; and

its overall corporate reputation in the Philippines and abroad, which has brought the Group

numerous awards for corporate excellence, corporate governance and financial management.

Page 82: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

77

Ownership and Corporate Structure

As at the date of this Prospectus, the Sy Family holds 61.18% of the outstanding issued and paid-up share capital of the Issuer.

The chart in the following page sets forth the Issuer‘s simplified corporate structure, organized by business sector, including its principal subsidiaries and associates and the direct ownership of each as at 31

December 2011.

Page 83: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

78

The following table sets forth a breakdown on a consolidated basis of the Group‘s principal businesses in

terms of total revenues, total net income attributable to equity holders of the Parent, total assets and total liabilities for the years ended 31 December 2009, 2010 and 2011, save as stated otherwise:

As at and for the year ended December 31

2009 2010 2011

(in P millions, except percentages)

Revenues Shopping Mall Development (1) 17,097.8 11% 19,451.0 11% 22,212.1 11%

Retail Merchandising (2) 128,543.6 81% 138,955.6 79% 151,666.9 76% Real Estate Development and Tourism (3) 8,150.5 5% 12,802.9 7% 19,267.1 10%

Others (4) 4,240.6 3% 5,963.5 3% 7,135.7 3%

Total 158,032.5 100% 177,173.0 100% 200,281.8 100%

Net Income Attributable to Equity Holders of the Parent

Shopping Mall Development (1) 4,185.3 26% 4,266.0 23% 5,031.2 24%

Retail Merchandising (2) 5,647.4 35% 6,298.5 34% 6,465.9 31% Real Estate Development and Tourism (3) 1,768.2 11% 2,344.7 13% 3,266.8 15%

Others (4) 4,424.1 28% 5,531.0 30% 6,460.7 30% Total 16,025.0 100% 18,440.2 100% 21,224.6 100%

Assets (excluding deferred tax) Shopping Mall Development 100,377.3 30% 118,787.7 29% 130,638.5 29%

Retail Merchandising (1) 51,073.4 15% 55,686.6 14% 60,961.5 14% Real Estate Development and Tourism (2) 41,794.4 12% 72,827.2 18% 86,240.4 19%

Others (3) 147,445.3 43% 159,505.9 39% 170,527.0 38% Total (4) 340,690.4 100% 406,807.4 100% 448,367.4 100%

Liabilities (excluding deferred tax) Shopping Mall Development (1) 45,739.8 27% 55,121.5 27% 61,960.2 28%

Retail Merchandising (2) 23,091.3 13% 24,886.4 12% 27,963.5 13% Real Estate Development and Tourism (3) 12,851.1 8% 22,492.2 11% 24,732.5 11%

Others (4) 89,890.1 52% 102,430.1 50% 107,611.0 48%

Total 171,572.3 100% 204,930.2 100% 222,267.2 100%

Notes:

(1) Shopping mall development includes the relevant financial information of SM Prime.

(2) Retail merchandising includes the relevant financial information of SM Retail, the Department Stores Companies, SVI,

Sanford, SSMI, Makro and Service Companies as at 31 December 2009, 2010 and 2011. Makro was consolidated in SMIC

starting October 2007 and SM Retail was consolidated starting January 2008.

(3) Real estate development and tourism includes the relevant financial information of SMDC, Bellevue Properties, Inc.

and Intercontinental Development Corporation. This also includes the relevant financial information of SM Land (formerly

Shoemart) as at 31 December 2009, 2010 and 2011.

(4) Others relates to the relevant financial information of SMIC, with respect to revenues, includes primarily the equity

in net earnings of BDO, China Bank and HPI, dividend income from San Miguel and Ayala Corporation and management

fees. Others also includes the relevant information of Primebridge Holdings, Inc. and MRDC as at 31 December 2009,

2010 and 2011. Others also includes the relevant information of SM Hotels as at and for the years ended 31 December

2009, 2010 and 2011 since the contribution of SM Hotels to the Group is insignificant as of today. SM Hotels was

consolidated in SMIC starting October 2008.

Page 84: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

79

The following table sets forth a breakdown of the dividend income from the Issuer‘s principal subsidiaries and associates for the periods indicated. Under PFRS, dividend income from the Issuer‘s subsidiaries and

associates is eliminated at consolidated level.

As at and for the year ended December 31

2009 2010 2011

(in P millions) Company

Retail Subsidiaries 1,014.7 4,188.5 5,222.1 SM Prime 661.9 689.4 812.5

SM Land (formerly Shoemart) 802.7 - 802.7

China Bank 183.9 202.4 222.6 BDO 273.1 863.7 990.5

SMDC 0.1 0.6 0.9 HPI 10.8 - -

Primebridge 524.8 273.6 440.0

Others 2.6 4.8 25.7 Total 3,474.6 6,223.0 8,517.0

Shopping Malls SM Prime Holdings, Inc.

Introduction

SM Prime was incorporated on 6 January 1994 to develop, operate and maintain the business of modern commercial shopping malls and all related businesses, such as the operation and maintenance of shopping

spaces for rent, amusement centers and cinema theatres within the compound of the shopping malls. With 42 Malls covering a total gross floor area of approximately 5.1 million square meters located across the

Philippine archipelago, SM Prime is the leading owner and operator of shopping malls in the Philippines.

Four additional malls in the cities of Lanang in Davao, General Santos, Consolacion in Cebu, and San Fernando in Pampanga, with a total floor area of approximately 350,356 square meters are scheduled to

open for the rest of 2012. SM Prime plans to continue to expand existing malls and develop approximately three to four malls in the Philippines each year for the next few years, subject to market conditions.

SM Prime has also begun to expand its shopping mall operations outside of the Philippines. SM Prime owns four malls located in the cities of Xiamen and Jinjiang in Southern China, Chengdu in Central China, and

Suzhou in Eastern China with a total gross floor area of 0.6 million square metres. SM Prime is targeting the acquisition of additional properties in China in the future as it gears up for expansion. See ―— SM Malls in

China‖.

As at 31 December 2011, SMIC and SM Land (formerly Shoemart) directly owned 21.65% and 40.96%,

respectively, of the issued share capital of SM Prime. SM Prime is listed on the PSE and had a market capitalization of P232,807.3 million as at 21 April 2012.

For the years ended 31 December 2009, 2010 and 2011, SM Prime contributed approximately 11%

(P17.10 billion), 11% (P19.45 billion) and 11% (P22.21 billion) of the Issuer‘s consolidated revenues,

approximately 26% (P4.18 billion), 23% (P4.27 billion) and 24% (P5.03 billion) of its consolidated net income attributable to equity holders of the parent, and comprised approximately 29% (P100.38 billion),

Page 85: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

80

29% (P118.79 billion) and 29% (P130.64 billion) of the Issuer‘s consolidated total assets (excluding

deferred tax) as at 31 December 2009, 2010 and 2011, respectively.

The principal sources of revenue for SM Prime comprise rental income payable by tenants (including the Retail Subsidiaries) within the Malls, ticket sales derived from the operations of cinemas, and fees payable

for the use of SM Prime‘s parking facilities, bowling, ice skating and other leisure facilities. Approximately

50% of SM Prime‘s gross leasable space is leased by members of the Group or companies which are affiliated to the Sy Family. Such tenants contributed approximately 28% (P6.66 billion) and 27% (P 7.28

billion), respectively, of SM Prime‘s non-consolidated total revenues (P23.72 billion and P26.90 billion, respectively) for the years ended 31 December 2010 and 2011.

Selected Financial Information

The following table sets forth selected consolidated financial information of SM Prime as at and for the periods indicated. SM Prime‘s fiscal year end is 31 December.

Income statement data For the years ended 31 December

2009 2010 2011

(in P millions)

Revenues 20,497 23,716 26,897

Operating expenses 9,746 11,271 12,277

Interest expense 1,417 1,746 1,948

Income before income tax and non-controlling interest 9,646 10,797 12,220

Non-controlling interest 253 284 326

Net income attributable to Equity Holders of the Parent 7,023 7,856 9,056

Balance sheet data As at 31 December 2009 2010 2011

(in P millions)

Assets

Cash and cash equivalents 3,786 9,720 8,290

Short-term investments 924 877 877

Investments held for trading 389 500 813

Available-for-sale investments 1,000 1,104 1,000

Receivables 3,665 4,190 4,940

Prepaid expenses and other current assets 809 1,104 1,276

Total Current Assets 10,573 17,495 17,196

Investment properties 83,935 93,940 107,836

Other noncurrent assets 3,352 4,908 3,524

Total Noncurrent Assets 87.287 98,848 111,360

Total Assets 97,860 116,343 128,556

Liabilities

Current portion of long-term debt and loans payable

1,421 767 799

Total Current Liabilities 7,178 7,968 11,572

Long-term debt 32,035 38,077 40,094

Tenants‘ deposits 5,709 6,466 7,467

Total Noncurrent Liabilities 42,652 49,425 52,637

Page 86: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

81

Balance sheet data As at 31 December 2009 2010 2011

(in P millions)

Total Liabilities 49,830 57,393 64,209

Stockholders‟ Equity

Total Equity Attributable to Equity Holders of the Parent

47,349 58,191 63,774

Non-controlling interests 681 759 573

Total Stockholders‘ Equity 48,030 58,950 64,347

Total Liabilities and Stockholders‘ Equity 97,860 116,343 128,556

The following table sets forth a breakdown of sources of revenue of SM Prime for the periods indicated:

For the years ended 31 December

2009 2010 2011 (in P millions, except percentages) Rental revenues(1) 17,659 86% 19,993 84% 22,759 85% Cinema ticket sales(2) 2,098 10% 2,765 12% 3,052 11% Others(3) 740 4% 958 4% 1,086 4% Total revenues 20,497 100% 23,716 100% 26,897 100%

Notes: (1) Includes rent from food courts and trade halls within the Malls and parking fees. (2) Principally cinema ticket sales net of amusement tax. (3) Income from ice skating, bowling centers and amusement centers, snack bar income and advertising revenues.

SM Prime‘s revenues have averaged an annual increase of 13% to 16% for the last three years ended 31 December 2011, reflecting increases in revenue from existing Malls and revenues derived from the opening

of new Malls.

The Malls

SM Prime‘s business development group (the ―BDG‖) is responsible for identifying viable sites for the

construction of new malls. The BDG determines the viability of a potential plot of land for a new mall site based on the demographics of the area, including the size of the population, its income levels, local

government and the local infrastructure, particularly accessibility by public transport. Once a suitable site is selected, based on the factors described above, the BDG then determines the size of the mall to be

constructed by SM Prime, which typically may range from a gross area of 30,000 to 150,000 square metres.

The construction and development of each mall is overseen by a third party project management company appointed by SM Prime. The average time for the construction of each mall ranges from 12 to 24 months,

depending on the size of the mall. SM Prime believes it benefits from its significant development experience and focus on immediately developable sites in its mall construction activities. SM Prime has generally

financed land purchases and the construction of its malls from internal funds and borrowings.

SM Prime has in the past concentrated on the development and construction of Malls in the Metro Manila

area, where it currently operates 16 Malls. In addition, SM Prime plans to develop four plots of land of which two are owned and two are leased. As the Metro Manila area becomes increasingly well served by shopping

malls, SM Prime‘s strategy is to expand its activities in the provinces, where it currently operates 26 Malls, with an additional ten plots of land available for development, of which all are owned. SM Prime plans to

continue to expand existing malls and develop approximately three to four malls each year in the

Philippines for the next few years, subject to market conditions.

Page 87: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

82

SM Prime has also begun to expand its shopping mall operations outside of the Philippines. SM Prime owns

four malls located in the cities of Xiamen and Jinjiang in Southern China, Chengdu in Central China, and Suzhou in Eastern China with a total gross floor area of 0.6 million square meters. See ―— SM Malls in

China‖.

SM Prime retains ownership of all of the sites on which the SM Prime Malls are built, with the exception of

SM City Manila, SM City Bacoor, SM City Baguio, SM Center Valenzuela, SM Center Molino, SM City Clark, SM Mall of Asia, SM Center Pasig, SM City Taytay, SM Center Muntinlupa, SM City Naga, SM City San Pablo and

SM City Calamba, which are held under long-term leases. SM Megamall is owned by First Asia Realty Development Corporation, a 74.2% owned subsidiary of SM Prime, with the remaining interest being held

by an unconnected third party. In addition, the lands where the SM Mall of Asia and SM City Baguio are built are owned by SM Land and SMIC, respectively. The land where SM City San Lazaro is located is owned by

San Lazaro Holdings Corporation, a wholly owned subsidiary.

The following table sets forth certain information regarding the Malls as at 31 December 2011:

Name / Year Opened Gross Area(1)

(sq. meters) Tenant Leasable Area(2)

(sq. meters)

Tenant Leasable Area Rented

(%) Leisure Area(3) (sq.

meters)

SM City — North EDSA (1985) 424,691 198,858 99 18,288 SM City — Sta. Mesa (1990) 133,327 67,207 97 8,250 SM Megamall (1991) 346,789 169,681 99 11,614 SM City — Cebu (1993) 274,236 123,135 99 17,099 SM Southmall (1995) 205,120 94,157 93 18,573 SM City — Fairview (1997) 188,681 122,809 97 15,811 SM City — Bacoor (1997) 120,202 83,620 97 7,715 SM City — Iloilo (1999) 105,953 72,090 100 9,757 SM City — Manila (2000) 167,812 71,332 93 11,791 SM City — Pampanga (2000) 132,484 83,128 97 4,404 SM City — Davao (2001) 78,735 51,538 99 4,115 SM City — Sucat (2001) 98,106 54,705 95 3,000 SM City — Bicutan (2002) 113,671 48,926 99 2,474 SM City — Cagayan de Oro (2002) 87,940 38,909 97 3,083 SM City — Lucena (2003) 78,655 50,662 95 3,552 SM City — Marilao (2003) 93,910 55,903 97 3,137 SM City — Baguio (2003) 107,950 46,842 99 3,741 SM City — Dasmarinas (2004) 94,285 54,889 98 3,247 SM City — Batangas (2004) 80,350 53,250 99 3,177 SM City — San Lazaro (2005) 178,516 75,322 96 6,601 SM Center — Valenzuela (2005) 70,681 29,148 95 3,950 SM Center — Molino (2005) 52,061 25,952 99 3,635 SM City — Sta. Rosa (2006) 86,463 54,191 99 3,313 SM City — Clark (2006) 101,840 65,825 100 5,355 SM Mall of Asia (2006) 406,961 151,462 98 21,872 SM Center — Pasig (2006) 29,602 14,109 94 — SM City — Lipa (2006) 77,301 53,308 99 3,381 SM City — Bacolod (2007) 71,752 43,840 100 3,207 SM City — Taytay (2007) 98,928 42,953 99 2,404 SM Center — Muntinlupa (2007) 54,292 26,337 95 2,641 SM City — Marikina (2008) 178,485 57,359 95 6,041 SM City — Rosales (2008) 63,330 43,720 98 3,468 SM City — Baliwag (2008) 61,262 40,586 99 2,526 SM City — Naga (2009) 74,275 31,956 100 3,194 SM Center — Las Piñas (2009) 40,267 16,026 95 40 SM City — Rosario (2009) 59,326 39,093 89 3,165

SM City — Tarlac (2010) 101,629 39,366 98 3,506 SM City — San Pablo (2010) 59,643 33,621 100 2,971 SM City — Calamba (2010) 67,384 41,219 98 2,998 SM City — Novaliches (2010) 60,560 41,284 88 3,169 SM City — Masinag (2011) 90,261 48,629 80 2,624 SM City — Olongapo (2012) 47,426 22,894 93 2,530

TOTAL 5,065,142 2,579,841 97 245,419

Page 88: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

83

Notes: (1) ―Gross Area‖ means the gross floor area of a Mall, including common areas and car parks. (2) ―Tenant Leasable Area‖ means the total area in a Mall available for leasing by tenants, excluding the Leisure Area and car parks. (3) ―Leisure Area‖ means the aggregate area in a Mall which is occupied by cinema complexes, ice skating rinks, bowling centers

and indoor theme parks.

The following table sets forth SM Prime‘s current planned new Mall developments through 31 December 2012:

Name of Proposed Mall and Expansions Location

Proposed date for completion

Estimated gross floor area (square meters)

SM City Lanang Davao City 2H 2012 145,824 SM City General Santos South Cotabato 2H 2012 88,106 SM City Consolacion Cebu 1H 2012 73,801 SM City San Fernando Pampanga 1H 2012 42,625

The following table sets forth SM Prime‘s existing land bank owned or available on long-term lease for

development of new Malls as at 31 December 2011:

Location Acquisition Date / Lease Date Gross Area (square meters)

Owned

Cebu SRP January 2010 304,100

Pangasinan (Urdaneta) March 2001 161,960

Pangasinan (Dagupan) March 2005 147,699

Cavite (Trece Martires) October 2010 49,498

Parañaque City (San Dionisio) October 2009 48,117

Cabanatuan (Concepcion) November 2009 43,909

Isabela (Cuayan) July 2011 39,364

Palawan (Puerto Princesa) June 2011 30,919 Quezon City / Caloocan April 2010 30,073

Agusan del Norte (Butuan) December 2011 27,233

Tuguegarao City January 2010 16,181

Rizal (Angono) December 2011 12,573

Leased

Taguig August 2008 33,975

Commonwealth November 2008 20,230

Total 965,831

Principal Tenants

SM Prime enjoys a competitive advantage due to its long-standing retail experience in establishing an

appropriate mix of tenants including its associated Anchor Tenants. SM Prime controls the tenant mix of each of its Malls, which has contributed to the profitability of the Malls. The principal Anchor Tenants in the

Malls include SM Department Stores, SM Supermarkets and SM Hypermarkets. Other significant tenants

include National Bookstore, KFC, Jollibee, McDonalds, Chowking, Pizza Hut, Goldilocks, Bench, Max‘s Restaurant and Greenwich.

As at 31 March 2012, the SM Department Stores occupied in aggregate a gross area of approximately

777,343 square meters within the Malls. SVI and SSMI operate the SM Supermarkets and SM Hypermarkets

in all of the Malls and occupied in aggregate a gross area of approximately 400,124 square meters as at 31 March 2012. See ―— Description of the Issuer and the Group — Retail and Merchandising‖.

Page 89: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

84

In addition to the Anchor Tenants associated with SM Prime, other retail operations controlled by or in

which the Sy Family has a significant interest, such as Ace Hardware, SM Appliance Center, Surplus Shop, Home World, Toy Kingdom, Kultura and Watsons, are also tenants in most of the Malls. During the year

ended 31 December 2010 and 2011, approximately 33% and 32%, respectively, of the aggregate rental revenue received by SM Prime in respect of the Malls was from members of the Group and companies

affiliated to the Sy Family. Out of the total increase in rental revenue of 13% for the year ended 31

December 2011, same store sales contributed 7% while new Malls and expansion of existing Malls contributed 8%.

The Issuer believes that all the leases entered into between SM Prime and the Group or companies affiliated

to the Sy Family have been entered into on an arm‘s length basis and on commercial terms.

The SM Mall of Asia also hosts some premier tenants, which specialize in higher-end merchandise, such as

Mango, Zara, Marks & Spencer, Topshop and Muji.

Leasing Policies

The leasing policy of SM Prime in relation to each of the Malls is to screen applicants carefully and to secure

an appropriate mix of tenants, both in terms of the nature of their businesses and their size. For the year ended 31 December 2011, an average of less than 3% of tenants per Mall did not renew their leases upon

expiry or had their leases terminated early. The high demand for tenancies within the Malls means that SM Prime generally has a waiting list sufficient to cover any vacancies that may arise in the Malls.

It is the policy of SM Prime that all leases, whether with members of the Group, companies affiliated to the

Sy Family or unrelated third parties, should be entered into on commercial terms and SM Prime considers

that the current rentals payable by tenants of the Malls that are operational at present reflect prevailing market rents.

SM Prime‘s tenancies are generally granted for a term of one year, with the exception of some of the larger

tenants operating nationally which are granted initial lease terms of two to five years, renewable on an

annual basis thereafter. Sixty days‘ notice is required of SM Prime‘s tenants for termination of their leases and a six-month deposit is paid at the commencement of the lease. Upon expiry of a lease, the rental rates

are adjusted to reflect the prevailing market rent.

Management of the Malls

Management and operation of the Malls, including the provision of manpower, maintenance and

engineering and security and promotional activities, are assumed by management companies owned or controlled, directly or indirectly, by members of the Sy Family (the ―Management Companies‖). In addition,

one Management Company negotiates and handles major tenant issues for the Malls, while reporting to and under the direction of SM Prime. Each of the Management Companies performs specific functions in relation

to each of the Malls. All operating expenses relating to the Malls are charged directly to SM Prime by the

Management Companies. As consideration for the services provided by the Management Companies under each of the management contracts, the Management Companies are entitled to receive an annual fee which

is equivalent to a percentage of the annual operating income of each Mall before income tax, financial charges and interest expense. The aggregate amount of such management fees for year ended 31

December 2011 was P795 million.

Entertainment and Leisure

The entertainment and leisure facilities within the Malls, including cinemas, bowling centers and ice skating

rinks, are owned by SM Prime and operated by the Management Companies.

Page 90: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

85

Competition

SM Prime‘s Malls compete with other shopping malls in the geographic areas in which they operate. The other major shopping mall operators in the Philippines are Robinsons and Ayala Land. The Issuer believes

that SM Prime is well placed to face increased competition in the shopping mall industry given the competitive advantages it has, including, among others, the location of its existing Malls, SM Prime‘s

existing land bank, its balance sheet strength, a proven successful tenant mix and selection criteria, and the

presence of the SM Department Stores, SM Supermarkets, SM Hypermarkets and Retail Affiliates of the Group within each of the Malls. SM Prime‘s experience and understanding of the retail industry has also

been a contributing factor to its competitive advantage in the industry.

Subsidiaries SM Prime has five wholly-owned Philippine subsidiaries, namely, Premier Central, Inc., Premier Southern

Corp., Consolidated Prime Development Corp., San Lazaro Holdings Corporation, and Southernpoint Properties Corporation. SM Prime holds its interest in SM City Batangas and SM City Lipa, and SM City

Dasmariñas and SM City Clark through Premier Southern Corp., Consolidated Prime Dev. Corp. and Premier Central, Inc., respectively. First Asia Realty Development Corporation is a 74.2% owned subsidiary of SM

Prime, through which SM Prime holds its interest in SM Megamall. First Leisure Ventures Group, Inc. is a

50.0% owned subsidiary of SM Prime, through which SM Prime holds its interest in SM by the Bay. SM Malls in China On 20 May 2008, the SEC approved SM Prime‘s acquisition of the 100% ownership of the SM China

Companies through share swap agreements with Grand China and Oriental Land Development Limited.

On 30 November 2008, SM Prime likewise completed the acquisition of 100% ownership of SM Land (China) Limited from Grand China.

On 3 September 2009, SM Land (China) Limited further completed the acquisition of 100% ownership of

Alpha Star from Grand China. The following table sets forth certain information regarding the SM Malls in

China as at 31 March 2012:

Name and date of opening Gross Area

(square meters) Tenant Leasable Area

(square meters) Occupancy Rate

(%)

SM Xiamen (December 2001) 238,125 127,753 97 SM Fupu (Jinjiang) (November 2005) 167,830 125,031 94 SM City Chengdu (October 2006) 166,665 91,274 97 SM City Suzhou (September 2010) 72,552 54,589 86 Total 645,172 398,647 95

The following table sets forth certain information regarding planned development projects of other malls in

China:

Location / Name Expected Opening Time Gross Floor Area (square meters)

Chongqing 2012 150,000

Zibo 2013 154,000

Tianjin 2014 540,000

Page 91: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

86

The following table sets forth certain information regarding the contribution of the SM Malls in China to the Group‘s total revenues and net income for the period stated:

For the year ended 31 December

2009

2010

2011

(in P millions)

% of the Group‘s Total

% of the Group‘s Total

% of the Group‘s Total

Revenue 1,037.5 0.7%

1,412.3 0.8%

2,046.6 1.0%

Net income 273.5 1.3%

428.5 1.7%

889.1 2.9%

The SM Malls in China have a similar look and layout to the Malls in the Philippines. Among the anchor

tenants of the four malls are Wal-Mart and SM-Laiya Department Store, Cybermart and Wanda Cinema.

Junior anchor tenants include Watsons, McDonald‘s, KFC, Giordano, Pizza Hut and a number of China-based outlets and stores.

SM Prime believes that the four malls will provide an existing platform for it to expand in the China market.

It intends to continue to develop the SM Malls in China through synergies with its existing mall operations and other management expertise. Although SM Prime is still developing its expansion plans in China,

subject to the availability of suitable locations, SM Prime may initially build one new mall each year over the

next five years in China and will likely position its expansion in emerging cities in China.

Capital Expenditure SM Prime expects to incur capital expenditure (excluding China operations) of approximately =P14.0

billion in 2012 related to construction of shopping malls and land banking activities.

Retailing and Merchandising

SM Retail, Inc. (―SM Retail‖) was incorporated in June 2002 and started operations in January 2008 and is

designated as the holding company for the Group‘s retail and merchandising operations.

On 31 July 2008, the SEC approved the increase in authorized capital stock of SM Retail from P0.1 million to P1,500.0 million. The increase was necessary to provide adequate capital to absorb the transfer of the retail

merchandising operations to SM Retail. On 30 September 2008, the respective board of directors of SM

Retail and the Issuer entered into an agreement pursuant to which SM Retail issued 12,836,170 shares with par value of P100 per share, in exchange for the ownership interest of SMIC over SVI, SSMI, Marketwatch,

MH Holdings, Sanford, Henfels, HMS, Romer and SM Mart. This resulted in the increase in ownership interest of the Issuer over SM Retail from 99% to 100%.

SM Retail organizes its retail and merchandising operations broadly into two categories: non-food retail

operations and food retail operations. Non-food retail operations consist of the business of SM Department

Stores conducted through the Department Store Companies (as defined below) and SM Mart. Food retail operations comprise the supermarkets, savemore, hypermarkets and wholesale businesses conducted

through SVI, Sanford, SSMI and Makro, respectively.

SM Retail currently has a total of 174 stores consisting of 42 SM Department Stores, 33 supermarkets, 69

savemore stores and 30 SM Hypermarkets as at 31 March 2012.

Page 92: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

87

For the years ended 31 December 2009, 2010 and 2011, SM Retail (through its subsidiaries) contributed approximately 81.3%, 78.4% and 75.7%, of the Issuer‘s consolidated revenues and approximately 35.2%,

34.2% and 30.5%, respectively, of its consolidated net income. SM Retail (through its subsidiaries) comprised approximately 15.0%, 13.7% and 13.6%, respectively, of the Issuer‘s consolidated total assets

and approximately 13.5%, 12.1% and 12.6%, respectively, of its consolidated total liabilities as at 31

December 2009, 2010 and 2011, respectively.

Non-food Retail Operations

SM Department Stores

Introduction

The Group‘s retailing business began in 1945 when Mr. Henry Sy, Sr., the founder of the Group, first established a small shoe store in Carriedo, Metro Manila. The original Shoemart, incorporated in March 1960,

was the Sy Family‘s first major step into the retailing business.

In 2001, five of the Group Stores were transferred to a subsidiary, SM Mart. Pursuant to a restructuring of

the Issuer‘s department store business in 2002, SM Mart took over most of Shoemart‘s functions in managing the SM Department Stores, such as merchandising, marketing, advertising and certain other

services for the SM Department Stores and the Group‘s Retail Affiliates. These support services together

with all in-house products such as SM Card, gift card, and gift check were later transferred to a new subsidiary, SM Retail in January 2008. Shoemart‘s remaining operations have been to hold certain portion of

the Group‘s real property investments, such as the SM Mall of Asia Complex and the Makati building. In August 2007, the Issuer approved to rationalize Shoemart as the holding entity for the various property

projects of the Group and steps have been taken towards the transfer of such property projects, including

the incorporation of SM Hotels for the rationalization of the Group‘s hotel assets. In addition to the five SM Department Stores that are directly owned and operated by SM Mart, the Issuer also operates 37 SM

Department Stores through 13 other subsidiaries (the ―Department Stores Companies‖), with plans to open three to four additional SM Department Stores for each year, subject to market conditions.

As at 31 December 2011, the Issuer, through SM Retail, owned 65% of SM Mart‘s issued share capital while

the Sy Family owns the remaining 35%.

For the years ended 31 December 2009, 2010 and 2011, the Department Store Companies and SM Mart

contributed approximately 34.2%, 32.7% and 31.7%, respectively, of the Issuer‘s consolidated revenues and approximately 8.4%, 7.9% and 6.4%, respectively, of its consolidated net income attributable to equity

holders of the parent. The Department Store Companies and SM Mart comprised approximately 3.5%,

3.7% and 3.4%, respectively, of the Issuer‘s consolidated total assets (excluding deferred tax) and approximately 6.0%, 5.9% and 5.6%, respectively, of its consolidated total liabilities (excluding deferred

tax) as at 31 December 2009, 2010 and 2011, respectively.

Selected Financial Information

The following table sets out combined selected non-consolidated financial information for the Department

Stores Companies and SM Mart as at and for the years indicated (1):

Page 93: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

88

As at and for the years ended December 31

2009 2010 2011

(in P millions) Revenue Net Sales 53,766 57,459 63,192 Other Income 203 389 244 Cost and Expenses Cost of Sales 40,381 43,586 47,353 Operating Expenses 11,717 12,704 14,135 Net Income 1,341 1,455 1,354 Assets 12,100 15,147 15,441

Liabilities 10,252 12,185 12,475 Stockholders´ Equity 1,848 2,962 2,966

Notes:

(1) The financial information presented above includes the financial condition and results of operations of the five SM Department Stores directly operated by SM Mart.

SM Department Stores

For 50 years, the SM Department Stores have provided quality products and services at competitive prices and the Issuer believes that it has led mass-market fashion trends to meet the ever-changing needs of the

Philippine public. It is the objective of the SM Department Stores to maintain their leadership in the marketplace, to be at the forefront of retail technology and to grow through consumer marketing and

product diversification. The SM Department Stores‘ strategies involve providing value for money through the wide variety of quality merchandise sold at reasonable prices in order to achieve a high sales turnover.

Sales in the SM Department Stores are cyclical and driven by seasonality. Historically, sales have peaked during the Christmas period each year, with sales in the month of December comprising approximately 18%

of sales for the entire year, and in May, prior to the opening of school in June.

The following table sets forth certain information regarding each of the SM Department Stores, including

total net retail sales area, total net sales and its contribution to the total net sales of SM Department Stores for the year ended 31 December 2009, 2010 and 2011:

For the year ended 31 December

2009 2010 2011

Branch Name Location Date Opened

Net Selling Area

Net Sales % of total Net Sales

Net Sales % of total Net Sales

Net Sales % of total Net Sales

(in square

meters)

(in P millions) (in P millions) (in P millions)

SM Quiapo Quiapo, Metro Manila

Nov. 1972 3,541.86 549.33 1.04 561.89 0.98 589.45 0.94

SM Makati Makati City, Metro Manila

Sept. 1975 21,780.86 3,335.51 6.29 3,514.81 6.12 3,550.45 5.68

SM Cubao Quezon City,

Metro Manila

Oct. 1980 14,072.04 1,763.92 3.32 1,976.22 3.44 2,114.24 3.38

SM Harrison Malate, Metro Manila

Oct. 1984 10,044.49 1,008.92 1.90 968.25 1.69 994.84 1.59

SM North EDSA Quezon City, Metro Manila

Nov. 1985 21,173.66 5,010.45 9.44 5,131.81 8.93 5,352.20 8.57

SM Sta. Mesa Quezon City,

Metro Manila

Sept. 1990 11,487.37 1,454.32 2.74 1,432.02 2.49 1,409.14 2.26

SM Ortigas Mandaluyong City, Metro

Jun. 1991 20,981.81 4,381.01 8.26 4,715.38 8.21 5,000.01 8.00

Page 94: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

89

For the year ended 31 December

2009 2010 2011

Branch Name Location Date

Opened

Net Selling

Area

Net Sales % of total

Net Sales

Net Sales % of total

Net Sales

Net Sales % of total

Net Sales (in square

meters) (in P millions) (in P millions) (in P millions)

Manila

SM Cebu Cebu City, Cebu

Nov. 1993 14,942.70 2,723.57 5.13 2,892.24 5.03 3,100.13 4.96

SM Las Piñas Las PIñas City, Metro Manila

Apr. 1995 17,012.60 2,198.13 4.14 1,965.72 3.42 2,022.90 3.24

SM Bacoor Bacoor, Cavite

Jul. 1997 10,364.64 1,687.67 3.18 1,657.14 2.88 1,729.54 2.77

SM Fairview Quezon City,

Metro Manila

Oct. 1997 14,313.32 2,044.34 3.85 2,069.25 3.60 2,262.97 3.59

SM Mandurriao Iloilo City, Iloilo

Jun. 1999 10,876.08 1,337.65 2.52 1,362.49 2.37 1,543.98 2.47

SM Manila Manila City, Metro Manila

Apr. 2000 11,793.06 1,624.37 3.06 1,628.39 2.83 1,671.25 2.68

SM Pampanga Mexico, Pampanga

Nov. 2000 9,979.16 1,771.52 3.34 1,816.30 3.16 1,933.70 3.10

SM Davao Davao City,

Davao

Nov. 2001 10,157.41 1,375.42 2.59 1,495.51 2.60 1,450.91 2.32

SM Cagayan de Oro

Cagayan de Oro City,

Misamis Oriental

Nov. 2002 5,975.00 711.07 1.34 804.68 1.40 825.74 1.32

SM Bicutan Parañaque

City, Metro Manila

Nov. 2002 7,440.65 907.33 1.71 961.44 1.67 1,026.10 1.64

SM Lucena Lucena City,

Quezon

Oct. 2003 8,485.44 799.10 1.51 865.20 1.51 901.00 1.43

SM Baguio Baguio City, Benguet

Nov. 2003 6,510.12 1,358.72 2.56 1,420.53 2.47 1,541.78 2.47

SM Marilao Marilao, Bulacan

Nov. 2003 8,453.21 934.46 1.76 966.91 1.68 1,012.15 1.62

SM Dasmariñas Dasmarinas, Cavite

May 2004 7,124.79 1,448.37 2.73 1,493.62 2.60 1,610.52 2.58

SM Batangas Batangas

City, Batangas

Nov. 2004 9,052.14 939.02 1.77 943.81 1.64 1,020.21 1.63

SM Delgado Iloilo City,

Iloilo

Dec. 2004 5,341.71 701.83 1.32 746.36 1.30 775.45 1.24

SM San Lazaro Sta. Cruz, Manila

Jul. 2005 10,661.77 1,516.67 2.86 1,621.19 2.82 1,717.19 2.75

SM Sucat San Dionisio Parañaque City

Nov. 2005 6,415.97 518.88 0.98 572.23 1.00 679.19 1.07

SM Sta Rosa Sta. Rosa City, Laguna

Feb. 2006 9,826.43 1,545.27 2.91 1,575.98 2.74 1,497.45 2.40

SM Clark Clark,

Pampanga

May 2006 11,052.89 1,297.66 2.45 1,262.98 2.20 1,357.42 2.17

SM Mall of Asia Bay City, Pasay City

May 2006 13,520.41 2,775.42 5.23 3,102.70 5.40 3,293.30 5.27

SM Lipa Ayala Highway, Lipa

City

Sept. 2006 9,572.86 1,093.34 2.06 1,183.96 2.06 1,161.69 1.86

SM Bacolod Bacolod City, Negros

Occidental

Mar. 2007 6,622.18 897.04 1.69 1,022.00 1.78 1,150.55 1.84

SM Taytay Taytay, Rizal Nov. 2007 7,708.47 750.67 1.41 825.31 1.44 914.31 1.46

SM Marikina Calumpang

Marikina, City

Sept. 2008 10,622.08 969.79 1.83 1,053.94 1.83 1,048.00 1.68

SM Baliwag Baliwag, Dec. 2008 8,948.92 641.89 1.21 706.95 1.23 760.20 1.22

Page 95: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

90

For the year ended 31 December

2009 2010 2011

Branch Name Location Date

Opened

Net Selling

Area

Net Sales % of total

Net Sales

Net Sales % of total

Net Sales

Net Sales % of total

Net Sales (in square

meters) (in P millions) (in P millions) (in P millions)

Bulacan

SM Naga Triangulo, Naga City

Apr. 2009 4,785.62 494.11 0.93 747.78 1.30 821.66 1.32

SM Rosales Rosales, Panagasinan

May 2009 6,985.23 361.14 0.68 647.01 1.13 711.88 1.14

SM Rosario Rosario,

Cavite

Nov. 2009 6,437.95 125.03 0.24 545.52 0.95 621.38 0.99

SM Tarlac Tarlac, Tarlac Apr. 2010 5,935.48 - - 539.11 0.94 790.15 1.26

SM San Pablo San Pablo,

Laguna

Sept. 2010 6,547.94 - - 233.44 0.41 625.58 1.00

SM Calamba Calamba, Laguna

Oct. 2010 6,658.00 - - 323.04 0.56 1,128.77 1.79

SM Novaliches Novaliches Oct. 2010 7,150.89 - - 323.15 0.18 414.54 0.66

SM Masinag Masinag May 2011 5,578.07 - - - - 394.35 0.63

SM Olongapo Zambales Feb. 2012 11,364.00 - - - - - -

Total 417,299.28 53,052.96 100.00 41,530.54 100.00 62,476.65 100

Sixteen SM Department Stores are located in Metro Manila and 26 are located in the provinces. Five SM

Department Stores are stand-alone stores (SM Quiapo, SM Cubao, SM Makati, SM Harrison and SM Delgado) and 37 SM Department Stores are based in the Malls. The land for the three SM Department Stores

operated by the Issuer (SM Makati, SM Cubao and SM Delgado) is subleased from third parties through SM

Land (formerly Shoemart), with the SM Quiapo and SM Harrison buildings also being leased. The shortest of these long-term leases expires in 2021. The remaining 37 SM Department Stores are leased from SM Prime

pursuant to annual leases, apart from the SM North EDSA lease which is a 25-year term expiring in 2019.

Since the opening of SM North EDSA in 1985, and partly because mall-based department stores tend to

enjoy higher customer traffic than stand-alone SM Department Stores, it has been the policy of the Group to establish an SM Department Store as an Anchor Tenant in every new Mall where there is sufficient floor

space.

The Issuer‘s policy is to construct department stores in prime locations. It has opened one new SM Department Store in 2011 and, as of the date of this Offering Circular, one new SM Department Store in

2012. The Issuer plans to open four more SM Department Stores in 2012 and approximately average of four

new SM Department Stores opening annually thereafter for the next few years, subject to market conditions.

A periodic review of sales per store is conducted regularly and, if needed, a reduction of the selling area of

a store is implemented to improve sales productivity. Each SM Department Store is renovated approximately

once every seven years. Credit Card Sales

As part of SM Department Stores‘ efforts to promote the ―SM‖ brand and provide its customers with

additional shopping convenience, the SM Department Stores offer an ―SM In-house Card‖, a credit card for SM Department Store customers and all Retail Affiliates. The ―SM In-house Cards‖ are marketed by third

parties who are required to fully guarantee the obligations of the cardholders with real estate or money market placements as collateral. SM Retail is responsible for administering this credit card programme. In

addition, BDO also offers its customers a similar ―SM In-house Card‖. Credit card sales attributable to the ―SM In-house Card‖ and other major credit cards accounted for approximately 39% of SM Department

Page 96: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

91

Stores‘ total sales for the year ended 31 December 2011.

Operational and Management Support

Since the reorganization of the SM Department Stores in 2002, SM Mart and, subsequently, SM Retail have

provided operational support to all of the SM Department Stores, as well as to other retail stores affiliated

with the Sy Family, such as Home World, Supplies Station, Inc., Baby Company, Ace Hardware, Watsons, Sports Central, Toy World, Signature Lines and Kultura. Such support includes merchandising, marketing

and advertising, information technology, controllership, operations and human resource services. SM Retail levies a management fee for the provision of such services. In addition, each SM Department Store pays the

Issuer a management fee for advisory and consultancy services, including legal, tax and treasury services.

Merchandising

SM Retail undertakes the merchandising for all the SM Department Stores and the Group‘s Retail Affiliates,

as well as managing third party store consignors (―Store Consignors‖). Each SM Department Store adopts a localization strategy based on demographic model and operates between 25 to 35 departments from

apparel, shoes, accessories, home furnishings, hardware, stationery supplies, music, cosmetics to native

handicrafts.

Part of the merchandise sold by each department is sourced by SM Retail from its pool of suppliers internally categorized as ―preferred‖, ―secondary‖ and ―seasonal‖ and purchased outright for SM Department Stores.

Outright inventory is owned by the SM Department Stores. The SM Department Stores‘ outright merchandise includes in-house private label brands such as SM Exclusive for Men, SM Basics and SM Smart

Buys for basic staple items, Coco Cabana for Women, Gigi Amore Ladies Intimates, Salvatore Mann and

Parisian for Men‘s and Ladies Shoes, respectively. These private label brands provide customers of the SM Department Stores with comparable quality as moderately priced alternatives to the higher priced branded

items sold by Store Consignors and Major Consignors, as described below.

Store Consignors are basically distributors or licensees of national and global brands manufactured or

distributed by the consignors. Store Consignors are allocated selling space based on their sales per square meter productivity. The Store Consignors own the inventory and the SM Department Stores‘ obligation to

pay for the inventory arises only on sale of the goods. As at 31 March 2012, there were over 1,300 Store Consignors operating in the SM Department Stores. Some of the main Store Consignors include globally

known brands such as Guess, Wrangler, Lee, Arrow, Triumph, Wacoal, Jockey, Nike, Adidas, Candies,

Rayban, Victorinox, Samsonite, Disney and others.

In addition, SM Department Stores have areas which are operated and run by Major Consignors which are affiliated to the Group. Major Consignor merchandise within the SM Department Stores consists of

merchandise that is sold by the Major Consignors under their respective brand names within SM Department Stores. The Major Consignors are allocated designated areas within the SM Department Stores

and essentially operate and manage their respective speciality departments within the department store.

SM Retail seeks to maintain a good merchandise mix of sales made in the SM Department Stores on an

outright basis, or via Store Consignors and Major Consignors to meet customers‘ needs and wants in terms of style, quality and price.

The SM Department Stores generate gross margins based on net sales from their Store Consignors and Major Consignors. The Issuer believes that the margins charged to the Store Consignors and Major

Consignors are at levels comparable to others in the retailing industry taking into account volumes achievable in the stores. In addition, Store Consignors and Major Consignors are charged store

reimbursable for operational facilities provided by the SM Department Stores.

Page 97: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

92

In each billing cycle, Store Consignors are paid monthly, and Major Consignors are paid semi-monthly. The

SM Department Stores indirectly recognizes the net sales and cost of sales of both the Store Consignors and the Major Consignors in its Financial Statements.

Store Consignors and Major Consignors constitute an important part of SM Department Stores, contributing

more than 50% of sales realized by the SM Department Stores as at 31 March 2012.

Marketing

The Issuer believes that the SM Department Stores‘ corporate slogan of ―We‘ve got it all for you‖ has

become identifiable to consumers of all ages in the Philippines. The Issuer believes that the SM Department Stores are recognized as the leading retailer in the Philippines that provide a wide assortment of quality

merchandise at affordable prices and offer great customer service and an enjoyable shopping experience. In an effort to upgrade SM to a fashion store and to increase productivity of fashion brands in outright,

Store Consignors and Major Consignors areas, SM Department Stores began renovations starting in 2010.

SM Retail‘s primary support to SM Department Stores covers a wide range of marketing and communication

services. SM Retail uses both traditional and non-traditional approaches for its marketing efforts, aggressive print campaigns in daily broadsheets and leading magazines, radio and TV support, various in-store

collaterals, billboards, website and events such as fashion shows. Sales promotions such as departmental and storewide events are held throughout the year like the 3-Day Sale and joint promotion with all major

credit card companies.

SM Department Stores regularly roll-out fashion collection highlights, seasonal campaigns such as summer,

back-to-school, and Christmas, and fashion brand image campaigns.

SM Retail also continues to explore and implement new marketing efforts. The SM Advantage Card is the

largest loyalty program in the Philippines with 350 partner establishments nationwide and an active cardholder base of 6 million as at 31 March 2012. In 2005, the Group launched a program to provide

discounts to shoppers using certain major credit cards at the SM Department Stores and 450 Petron outlets and currently has a strategic alliance with MasterCard. In 2007, SM Retail, in coordination with all major

credit card companies, launched installment program for qualified purchases by the cardholders.

Suppliers SM Retail coordinates and manages the sourcing of merchandise for the SM Department Stores and the

Group‘s Retail Affiliates. The majority of the products carried by the SM Department Stores are made in the

Philippines. The outright merchandise sold by SM Department Stores are directly sourced from local importers, distributors and manufacturers. Accordingly, the SM Department Stores are not directly exposed

to foreign exchange risks on purchases of merchandise.

The SM Department Stores source their outright merchandise from over 3,000 active suppliers. SM Retail,

through its merchandising team, has over the years developed close partnership with a large number of suppliers in the Philippines. However, SM has opened its doors for new potential suppliers. For the year

ended 31 December 2011, SM Retail sourced approximately 80% of its merchandise by value from 20% of its suppliers. SM Retail does not rely on one supplier or a small group of suppliers and, for the year ended

31 December 2011, no single supplier supplied more than 2% of SM Retail‘s purchase orders by value.

For the year ended 31 December 2011, approximately 60% of SM Department Stores‘ outright purchases

were made on credit with an average credit period of 60 days following delivery, with the balance comprising purchases made on a cash-on-delivery basis (which entitles the SM Department Stores to a

minimum of a 5% reduction in the purchase price) or a credit period of between 15 to 45 days from the date of delivery with a 2% to 5% discount. Upon the issuance of the relevant purchase order, SM Retail‘s

Page 98: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

93

suppliers generally deliver the ordered products within 30 to 45 days for new and repeat order products

that need to be manufactured, and within five days for ready-made products in stock. The SM Department Stores reserve the right to return defective goods subject to an agreed minimum return amount. For the

year ended 31 December 2011, less than 1% of SM Department Stores‘ outright purchases by value were returned. SM Department Stores generally will give written notice to the relevant supplier to collect the

defective item and payment for the defective item is automatically deducted by SM Department Stores

when they pay for that order or their next order with the supplier, depending on when the defect is detected.

Competition

The retailing industry, in general, and the department store business, in particular, is highly competitive. In addition, such competition may increase with the entry of foreign retailers into the market, following the

liberalization of foreign ownership restrictions on retailing. SM Department Stores compete with other department stores in the geographic areas in which they operate, as well as with numerous other types of

retail outlets, including speciality stores, general merchandise stores, discount stores, warehouse outlets

and street markets. The other major competitors in the department store industry are Rustans, Robinsons, Landmark and the Gaisano Group in the Southern Philippines.

The Issuer believes that factors such as the SM Department Stores‘ innovative retail strategy in new store

design and layout, new merchandising concept and good customer service enable the SM Department

Stores to maintain their competitive advantage. As such, the SM Department Stores has been the recipient of the Gold Award for being the Philippines‘ Top Retailer, as well as the ‗Best of the Best‘ Award, having

bested 14 other Gold Awardees in 14 countries in South East Asia for 5 consecutive years. In October 2011, the SM Department Stores was elevated to the Hall of Fame during the 2011 Retail Asia Top 500 Awards

held in Singapore.

Food Retail Operations

SM Supermarkets

Introduction

SVI was established in 1985. SVI was previously a Retail Affiliate of the Issuer, but was acquired by the

Issuer from the Sy Family and a non-controlling partner with effect from June 2006 through a share-swap agreement.

SVI currently operates 33 SM Supermarkets and three distribution centers. It opened its first supermarket in Ayala Center, Makati and has since expanded nationwide, with 13 branches in Metro Manila. The Issuer

plans to open an additional 6 supermarkets in 2012, with plans to open at least six to eight additional supermarkets for each of the next few years thereafter, subject to market conditions. On 1 January 2010,

SVI sold the 20 SaveMore Market stores to an affiliate, Sanford.

The Issuer, through SM Retail, owns 100% in SVI‘s issued share capital.

For the year ended 31 December 2011, SVI‘s revenues (comprising sales and other income) increased by

5.3% to P40,045 million (P38,019 million for the same period in 2010) mainly due to the opening of three additional stores. As at 31 December 2011, SVI had 10 million authorized and outstanding shares at a par

value of P100 per share. In 2011, SEC approved the P500 million increase in authorized capital stock

through the issuance of stock dividend.

Page 99: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

94

Selected Financial Information

The following table sets forth selected financial information of SVI as at and for the periods indicated:

As at and for the years ended 31 December

2009 2010 2011

(in P millions) Sales 41,493 36,862 38,666 Cost of sales 33,236 29,107 30,093 Gross profit 8,257 7,755 8,573 Selling and administrative expenses 6,715 5,951 6,607 Other Operating expenses 173 112 152 Other income 1,392 1,157 1,378 Income before income tax 2,761 2,849 3,192 Net income 2,006 2,122 2,413 Assets 12,566 11,429 11,754 Liabilities 7,015 7,734 9,222 Equity 5,551 3,695 2,532

As at the date of this Prospectus, SVI has no outstanding bank debt and its operations and expansion plans to date have been primarily supported through internally generated funds.

Operations

The supermarkets carry an extensive line of food and household products, with over 60,000 stock-keeping units (―SKU‖) on hand. Additionally, all supermarkets host other product ranges such as pharmacies,

bakeries, photo shops, wine and liquor stores, Chinese delicatessens, snack and ice cream kiosks. Certain shops also carry furniture, apparel, shoes, books and a home center. As with SM Department Stores, sales

in the SM Supermarkets are cyclical and driven by seasonality.

SVI‘s 33 ―SM Supermarket‖ stores are located within SM Malls. The following table sets forth certain

information regarding each of the SM Supermarkets, including total net sales and its contribution to the total net sales for the years ended 31 December 2009, 2010 and 2011:

For the year ended 31 December

2009 2010 2011

Branch Name Location Date

Opened

Total Net

Sales

% of total

Net Sales

Total Net

Sales

% of total

Net Sales

Total Net

Sales

% of total

Net Sales (in P millions) (in P millions) (in P millions)

North EDSA 1 SM City, North Ave,

cor EDSA, Pagasa 1, Quezon City

Dec.

1985

1,371.89 4.06 1,300.19 3.63 1,273.73 3.30

Sta. Mesa SM Centerpoint,

Aurora Blvd., Doña Imelda, Quezon City

Sept.

1990

983.65 2.91 1,060.75 2.96 1,085.35 2.81

Megamall B SM Megamall Bldg. B. Julia Vargas St. Wack Wack,

Mandaluyong City

July 1991

2,224.27 6.58 2,074.30 5.78 1,868.75 4.84

Southmall SM Southmall, Almanza, Las Piñas

City

Apr 1995 1,833.97 5.42 1,721.73 4.80 1,861.37 4.82

Bacoor SM City Bacoor, Aguinaldo Hi-way

Habay II, Bacoor Cavite

Apr 1997 1,810.31 5.35 1,697.94 4.74 1,637.08 4.24

Fairview SM City Fairview

Quirino Hi-way Cor Regalado Pasong Putik Novaliches,

Oct.

1997

2,491.04 7.37 2,124.47 5.92 2,124.11 5.50

Page 100: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

95

For the year ended 31 December

2009 2010 2011

Branch Name Location Date

Opened

Total Net

Sales

% of total

Net Sales

Total Net

Sales

% of total

Net Sales

Total Net

Sales

% of total

Net Sales (in P millions) (in P millions) (in P millions)

Quezon City

North Reclamation SM City Cebu, North Reclamation Area, Mabolo, Cebu City

Aug. 1998

1,439.59 4.26 1,463.76 4.08 1,471.28 3.81

Mandurriao SM City Iloilo, Benigno Ave., Iloilo City

June 1999

1,299.25 3.84 1,346.07 3.75 1,392.70 3.59

Manila SM City Manila, Concepcion Cor Arroceros & San

Marcelino, Ermita, Manila

Apr. 2000

1,318.94 3.90 1,239.93 3.46 1,207.25 3.13

San Fernando SM City Pampanga,

San Jose San Fernando,

Pampanga

Nov.

2000

1,613.58 4.77 1,673.05 4.67 1,628.80 4.22

Davao SM City Davao, Quimpo Blvd,

Ecoland Subd., Matina, Davao City

Nov. 2001

1,205.60 3.57 1,296.97 3.62 1,340.73 3.47

Cagayan de Oro SM City Cagayan,

Upper Carmen, Cagayan de Oro City

Nov.

2002

881.26 2.61 996.01 2.78 997.10 2.58

Lucena SM City Lucena,

Dalahican Road Cor. Maharlika Hi-way, Brgy. Ibabang

Dupay, Lucena

Oct.

2003

815.76 2.41 857.58 2.39 865.71 2.24

Baguio SM City Baguio, Luneta Hill, Upper

Session Road, Baguio

Nov. 2003

1,479.72 4.38 1,515.28 4.22 1,559.75 4.04

San Lorenzo East Drive, SM Makati Bldg. Ayala Center, San

Lorenzo, Makati City

Feb. 2004

2,068.60 6.12 1,950.14 5.44 1,902.87 4.93

Dasmariñas SM City Dasmariñas, Governor‘s Drive,

Brgy. Sampalok 1, Dasmariñas Cavite

May 2004

1,415.62 4.19 1,407.12 3.92 1,447.31 3.75

Batangas SM City Batangas,

Pastor Village Brgy. Pallocan Kanluran, Batangas City

Nov.

2004

984.17 2.91 1,004.27 2.80 1,044.58 2.70

Delgado Cor. Valeria-Delgado Sts., Iloilo City

Dec. 2004

785.61 2.32 809.44 2.26 792.21 2.05

San Lazaro SM City San Lazaro,

F. Huertas Cor. A H Lacson Street Sta. Cruz, Manila

July

2005

1,853.24 5.48 1,859.21 5.19 1,902.87 4.92

Sta. Rosa SM City Sta Rosa, National Hi-way

Tagapo Sta. Rosa City

Feb. 2006

1.264.62 3.74 1,307.18 3.65 1,204.76 3.12

Lipa SM City Lipa, Ayala

Hi-way, Brgy. Maraouy, Lipa City

Sept.

2006

1,119.23 3.31 1,307.92 3.65 1,302.25 3.37

Bacolod SM City Bacolod,

Reclaimed Area, Brgy. Poblacion, Bacolod City

Mar.

2007

1,127.86 3.34 1,151.94 3.21 1,243.95 3.22

Marikina 2 Marcos Highway Kalumpang Marikina City

Sept. 2008

878.06 2.60 949.30 2.65 870.09 2.25

Cubao SM Cubao Bldg. Socorro Cubao Quezon City

Dec. 2008

897.42 2.65 1,060.32 2.96 1,083.25 2.80

Naga Central Business District II, Bgy.

Triabngulo, Naga City

May 2009

543.44 1.61 917.81 2.56 1,000.24 2.59

Rosario SM City Rosario

Gen. Trias Dr. Bgy. TejeroRosario, Cavite

Nov.

2009

109.06 0.32 756.07 2.11 850.36 2.20

Tarlac SM City Tarlac Mc Arthur Highway, San Roque, Tarlac City

Apr. 2010

- - 435.06 1.21 659.11 1.70

San Pablo National Highway Bgy San Rafael, San Pablo City, Laguna

Sept. 2010

- - 171.89 0.48 505.56 1.31

Calamba SM City Calamba Oct. - - 251.45 0.70 1,030.08 2.67

Page 101: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

96

For the year ended 31 December

2009 2010 2011

Branch Name Location Date

Opened

Total Net

Sales

% of total

Net Sales

Total Net

Sales

% of total

Net Sales

Total Net

Sales

% of total

Net Sales (in P millions) (in P millions) (in P millions)

National Roa, Bgy.

Real Calamba City, Laguna

2010

Novaliches 2 SM City Novaliches

Quirino Highway, Bgy. San Bartolome, Novaliches, Quezon

City

Oct.

2010

- - 147.03 0.41 692.06 1.79

Megamall A SM City Megamall Bldg. A, Edsa, Bgy.

Wack-Wack, Mandaluyong City

May 2011

- - - - 354.33 0.92

Masinag SM City Masinag

Marcos Highwa, Bgy. Mayamot,

Antipolo City

May

2011

- - - - 384.53 1.00

Olongapo SM City Olongapo, Magsaysay Drive,

Olongo City, Zambales

Dec. 2011

- - - - 45.71 0.12

33,815.76 100% 35,854.19 100% 38,629.83 100.%

The product mix in the supermarkets is a combination of local and imported goods. However, as the majority of imported goods are purchased locally in the Philippines, there is no foreign exchange risk.

Furthermore, all purchases are Peso-denominated. SVI has approximately 1,714 active suppliers.

SVI opened its 33rd supermarket (Olongapo) on 15 December 2011. The Issuer plans to open six SM supermarkets in 2012, with approximately six to eight new supermarkets opening annually thereafter for

the next few years, subject to market conditions. The following table sets forth the SM Supermarkets that

the Issuer plans to open, their location and projected date of opening:

Location of SM Supermarkets Location Projected Date of Opening

San Fernando, Pampanga Within SM Mall 2nd Quarter of 2012 Consolacion, Cebu Within SM Mall 2nd Quarter of 2012 General Santos City Within SM Mall 2nd Quarter of 2012 Lanang, Davao Within SM Mall 3rd Quarter of 2012 Novaliches, Quezon City Within SM Mall 4th Quarter of 2012 Sucat, President Avenue Within SM Mall 4th Quarter of 2012

Operational and Management Support

SVI relies on an experienced management team to keep its advantage over its competitors. Members of senior management have combined retail experience of more than 30 years.

Each supermarket is handled by a store manager who supervises a maximum of three stores. Day-to-day operations are handled directly by an assistant store manager and officer-in-charge. The store managers

report directly to the operations managers who also serve as the link to the national head office support department and services. There are currently four operations managers who are assigned to specific areas

in the Philippines and report directly to the Vice President of Operations. Assisting the Vice President of Operations is one Assistant Vice President.

Merchandising

SVI undertakes the merchandising and approves the merchandise sold by third party store consignors (―Supermarket Consignors‖). The majority of the merchandise carried by each department is sourced by

SVI and purchased outright from distributors and manufacturers. The SM Supermarkets‘ outright

merchandise includes in-house brands such as ―SM Bonus‖. These in-house brand products provide

Page 102: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

97

customers of the SM Supermarkets with quality, moderately priced alternatives to the more expensive

branded items sold by Supermarket Consignors. Approximately 2% of SM Supermarkets‘ sales are from these in-house products.

SM Supermarkets‘ product mix is generally categorized as follows:

Product As a Percentage of Total Products Sold in SM Markets

Fresh 29% Food 66% Dry goods 5% Total 100%

Supermarket Consignor merchandise consists of branded merchandise manufactured or distributed by

Supermarket Consignors. Supermarket Consignors are allocated a portion of the selling area within the relevant departments of the SM Supermarket to sell their merchandise. Supermarket Consignors are

responsible for their own inventory at the store and SVI‘s obligation is to pay for the portion of inventory already sold. As at 31 March 2012, there were 820 Supermarket Consignors operating in the SM

Supermarkets.

SVI seeks to maintain a balanced mix of sales made in the SM Supermarkets on an outright basis, or via

Supermarket Consignors. One of the main considerations for SVI when approving Supermarket Consignors‘ items for sale in the SM Supermarkets is the products‘ salability, handling and merchandising. This is to

ensure that such items meet SM‘s standards in terms of pricing, design and quality.

SVI charges its Supermarket Consignors a margin based on net sales. Such margin is determined according

to the categories of products being sold. SVI indirectly recognizes the net sales and cost of sales of the Supermarket Consignors in its financial statements.

Supermarket Consignors constitute an important part of the business of SM Supermarkets; the percentage

of outright sales and consignments sales is approximately 65% against 35% of SM Supermarket‘s net sales for the year ended 31 December 2011.

Suppliers

The SM Supermarkets source their outright merchandise from over 1,000 suppliers. Although SVI, through its merchandising managers, has, over the years, developed close relationships with a large number of

suppliers in the Philippines, it does not have any long-term supply agreements with any supplier. This policy

is to ensure that SVI is able to source merchandise from a broad range of suppliers at competitive prices. All products supplied by such suppliers are purchased by SVI pursuant to the terms of the relevant purchase

order. During the year ended 31 December 2011, SVI sourced approximately 32% of its merchandise by value from its top 10 suppliers. SVI does not rely on one supplier or a small group of suppliers and, for the

year ended 31 December 2011, no single supplier supplied more than 8% of SVI‘s purchase orders by

value.

For the year ended 31 December 2010 and 2011, all of SVI‘s outright purchases were made on credit with an average credit period of 30 days following delivery. SVI offers a credit period ranging from one to seven

days from the date of delivery with a 3% to 4% discount to as long as 90 days from the date of delivery with no discount. Upon the issuance of the relevant purchase order, SVI‘s suppliers generally deliver the ordered

products within 15 to 30 days. SVI retains the right to return defective goods subject to an agreed minimum

return price. All fresh produce is delivered to the relevant SM Supermarkets by the suppliers directly.

Page 103: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

98

Centralized Services and Distribution

Centralized services include planning and forecasting, budgeting, internal audit, site development, policy and procedures formulation, training and development, staffing and capital expenditures, technology

development, risk management, central approval of purchases and disbursements and processing of store

set-ups.

SVI has a national distribution center network with the main center located in Sucat, Paranaque and two regional centers that service Iloilo and Cebu. The main center, which was established in 2002 at an

estimated cost of P500 million, was able to address the supermarkets‘ stock-out problem and has increased sales. This current distribution network can handle up to 100 supermarket and hypermarket sites.

In 2000, SVI implemented a SAP system that enabled it to increase efficiency and reduce costs by reducing manpower and stock levels. It also enabled SVI to decrease its store opening time frame from six months to

one month due to the implementation of a standard store set-up plan and better data evaluation and prompt implementation of strategies.

Marketing

SM Supermarkets had regular as well as seasonal promotions to increase sales and provide additional shopping incentives. The initiatives include the yellow tag special, total lower cost, bag-a-bonus, three-day

sale and launch pad among others. Competition

SM Supermarkets‘ competitors include national and regional supermarket chains, independent and

specialty grocers, drug and convenience stores, warehouse club stores, deep discount drug stores and supercenters. Supermarket chains generally compete on the basis of location, quality of products, service,

price, product variety and store condition. SM Supermarkets regularly monitors its competitors‘ prices and

adjusts its prices and marketing strategy as management deems appropriate in light of existing conditions.

The other major players in the industry include Puregold, Robinson‘s Supermarket, Shopwise and Gaisano Supermarkets and SaveMore Markets.

SaveMore Markets Introduction

Sanford, formerly Sanford Investments Corp., a holding company, was registered with the SEC on

September 2000. In November 2009, Sanford Investments amended its corporate name, primary purpose,

articles of incorporation and principal place of business to fit its purpose to operate ―SaveMore Markets‖, a modernised neighbourhood or community store.

As at 31 December 2011, Sanford operated 64 SaveMore Markets. It opened its first SaveMore Market in

Taft Ave. cor. T.M. Kalaw St., Ermita in October 2009. On 1 January 2010, 20 SaveMore Markets that were previously owned by SVI, a related party, were sold to Sanford. In 2011, Sanford opened 25 SaveMore

Markets, bringing the total to 64 stores. On 26 January 2012, 9 February 2012, 29 February 2012, 15 March

2012 and 29 March 2012, SaveMore stores in Legaspi City, Mandaue, Cebu City, Novaliches City, Davao City and Sorsogon, respectively, were opened. The Issuer also plans to open an additional 16 SaveMore Markets

in 2012, with plans to open 10 - 12 additional SaveMore Markets for each of the next few years thereafter, subject to market conditions.

Page 104: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

99

The Issuer, through SM Retail, owns 100% in Sanford‘s issued share capital.

For the year ended 31 December 2011, Sanford‘s issued share capital amounted to P500 million. For the

year ended 31 December 2011, Sanford‘s revenues (comprising sales and other income) for the 64 SaveMore Markets amounted to P16,728 million. As at 31 December 2011, Sanford had 5,000,000

authorized and outstanding shares at a par value of P100 per share.

Selected Financial Information The following tables set forth selected consolidated financial information of Sanford as at and for the

periods indicated:

As at and for the year ended

2009 2010 2011

(in P millions) Sales 247 11,805 16,444 Cost of Sales 201 8,344 11,731 Gross profit 46 3,461 4,713 Selling and administration expenses

45 2,601 3,925

Other operating expenses 4 — — Other Income (dividend income)

206 212 283

Income before income tax 203 1,072 1,038 Net income 203 752 727 Assets 775 4,366 7,688 Liabilities 503 3,318 5,414 Stockholders‟ Equity 272 1,048 2,274

As at 31 December 2011, Sanford has outstanding bank debt of P1.9 billion.

Operations

The SaveMore Markets carry an extensive line of food and household products, with a low of 15,000 SKU on

hand for small stores to a high of 45,000 SKU on hand for big stores. Additionally, all SaveMore Markets host other product ranges such as pharmacies, bakeries, photo shops, wine and liquor stores, Chinese

delicatessens, snack and ice-cream kiosks. Certain shops also carry appliances, furniture, apparel, shoes, magazines and a home centre. SaveMore Markets also offer services such as foreign exchange and bills

payment. As with SM Department Stores, sales in the SaveMore Markets are cyclical and driven by

seasonality.

Out of Sanford‘s 64 SaveMore Markets, 39 are mall-based (located within malls), 2 are condo-based and the

remaining 23 are stand-alone as at 31 December 2011.

The following table sets forth certain information regarding each of the SaveMore Markets, including total

net sales and its contribution to the total net sales of Sanford‘s SaveMore Markets for the year ended 31 December 2011 with comparative figures from SVI on certain stores for the years ended 31 December 2009

and 2010:

Page 105: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

100

For the year ended

December 31, 2009 December 31, 2010 December 31, 2011

Name of Branch Location Date Opened Total Net Sales

% of Total Net

Sales

Total Net Sales

% of Total Net

Sales

Total Net Sales

% of Total Net

Sales

Marikina* (mall-based) Riverbank Mall, A. Bonifacio Ave., Barangka, Marikina City Metro Manila

April 1999 697.80 8.95% 662.24 5.61% 626.75 3.81%

Jaro* (mall-based) Cor. El 98 Libertad St. Jaro, Iloilo City October 1998 405.90 5.21% 419.79 3.56% 414.88 2.52%

Mactan* (mall-based) Bldg. D Mactan Marina Mall MEZI, Lapu-Lapu City

June 2002 559.97 7.18% 496.96 4.21% 528.87 3.22%

Elizabeth Mall* (mall-based) Elizabeth Mall, cor. Leon Kilat-N. Bacalso Ave., Cebu City

December 2003 728.60 9.35% 709.10 6.01% 749.00 4.55%

Festival Mall* (mall-based) Ground Floor, Anchor A Festival Mall, Alabang, Muntinlupa Ciy

February 2004 856.37 10.99% 856.43 7.25% 776.31 4.72%

Jaro 2* (mall-based) Jaro Town Square, Quintin Salas Cor. Tacas Road, Jaro, Iloilo City

August 2006 240.08 3.08% 247.28 2.09% 262.48 1.60%

Angono* (mall-based) Angono Binangonan Central Mall, M. L. Quezon Ave., Brgy. San Pedro, Angono Rizal

November 2006 482.25 6.19% 545.02 4.62% 597.18 3.63%

Morong* (mall-based) Tomas Claudio St., Brgy. San Juan, Morong, Rizal

December 2007 311.68 4.00% 343.56 2.91% 359.93 2.19%

Savers Square Center* EDSA Extension, Pasay City February 2008 271.15 3.48% 242.37 2.05% 228.56 1.39%

Parkmall* (mall-based) Ouano Ave, Mandaue Redemption Area, Mandaue City

May 2008 615.43 7.90% 726.08 6.15% 794.94 4.83%

Nagtahan* (mall-based) Ramon Magsaysay Blvd. Cor. Nagtahan Road, Bgy 634 Sampaloc, Manila City

August 2008 542.17 6.96% 510.49 4.32% 508.41 3.09%

Tanay* (mall-based) Tanay Town Center, FT Catapusan St., cor Sampaloc Road, Bgy Plaza Aldea, Tanay, Rizal

October 2008 369.14 4.74% 478.72 4.06% 547.48 3.33%

North Edsa 2* (mall-based) SM City North Edsa Annex Bldg, EDSA, Quezon City

December 2008 265.79 3.41% 271.91 2.30% 235.23 1.43%

Mezza* (condo-based) Mezza Residences, Aurora Blvd cor Araneta Avenue, Quezon City

March 2009 347.23 4.45% 382.49 3.24% 381.15 2.32%

Laong-laan* Cor Blumentritt and Laonglaan Sts., Sampaloc, Manila

April 2009 214.52 2.75% 302.69 2.56% 301.15 1.83%

P. Tuazon* Cor P. Tuazon and A. De Legaspi and Magat Salamat Sts., Bgy Marilag, Quirino District, Quezon City

May 2009 124.88 1.60% 179.07 1.52% 189.58 1.15%

Del Monte* G. Araneta cor Del Monte Avenue, Bgy Sienna, Quezon City

May 2009 175.08 2.25% 282.53 2.39% 280.81 1.71%

Mega Center* (mall-based) Gen. Tinio & Melencio St., Cabanatuan City July 2009 174.62 2.24% 368.45 3.12% 374.03 2.27%

Amigo* Burgos Ave. & Melencio St., Cabanatuan City July 2009 111.33 1.43% 254.97 2.16% 279.76 1.70%

Taft (mall-based) Taft Ave. cor Kalaw St , Ermita, Manila October 2009 39.05 0.50% 132.84 1.13% 143.15 0.87%

Broadway* (mall-based) East Gate Arcade, Broadway Centrum, Aurora Blvd. Cor Dona Juana Rodriguez Ave. Q.C.

October 2009 53.68 0.69% 275.84 2.34% 309.70 1.88%

Anonas Maamo St. , Road Lot 30 V. Luna and Anonas Extension,Sikatuna Q.C.

November 2009 48.74 0.62% 452.94 3.84% 508.79 3.09%

Libertad Mabini St. cor Amelia St., Bacolod City November 2009 36.52 0.47% 304.97 2.58% 367.36 2.23%

Novaliches (mall-based) General Luis St. Novaliches District, Q.C. December 2009 64.33 0.82% 582.35 4.93% 635.82 3.87%

Visayas Tandang Sora Ave.cor Visayas Ave. Q. C. December 2009 26.47 0.34% 253.75 2.15% 304.76 1.85%

Solano Solano National Highway, Solano Nueva Viscaya

December 2009 32.17 0.41% 277.38 2.35% 317.26 1.93%

Nepa Q EDSA & K-G St. West Kamias, QC February 2010 138.15 1.17% 166.01 1.01%

Mendez (mall-based) Mendez Crossing West City, Cavite March 2010 234.14 1.98% 374.46 2.28%

MET Legazpi (mall-based) Metro Hub Legaspi City, Albay May 2010 163.75 1.39% 271.97 1.65%

Pasong Tamo Chino Roces Ave. Ext. EDSA Bgy. Magallanes June 2010 57.54 0.49% 109.80 0.67%

Baliwag (mall-based) A. Luna Cor. Plaza Naning Poblacion Baliwag, Bulacan

June 2010 99.39 0.84% 162.51 0.99%

Amang Rodriguez G/F GBU Bldg. Amang Rodriquez Ave. Cor. Evangelista St. Santolan, Pasig City

July 2010 165.47 1.40% 398.38 2.42%

Malabon (mall-based) MGC Veranda 31 Gov. Pascual Ave. Tinajeros Malabon City

September 2010 47.81 0.40% 131.76 0.80%

Bacolod East (mall-based) Cor of Circumferential Road and Burgos St., Bacolod City East

September 2010 78.03 0.66% 275.65 1.68%

Agora (mall-based) Market City and Integrated Bus Terminal Agora Lapasan Cagayan De Oro City

October 2010 68.20 0.58% 323.02 1.96%

Zapote (mall-based) FRC Supermall Talaba, Zapote, Bacoor Cavite October 2010 36.47 0.31/% 179.29 1.09%

Cartimar (mall-based) G/F Shoppers Acade Cartimar Shpg Ctr Pasay October 2010 36.61 0.31/% 194.67 1.18%

Page 106: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

101

For the year ended

December 31, 2009 December 31, 2010 December 31, 2011

Name of Branch Location Date Opened Total Net Sales

% of Total Net

Sales

Total Net Sales

% of Total Net

Sales

Total Net Sales

% of Total Net

Sales

City

Berkeley (condo-based) Berkely Residences, Katipunan Cor. Escaler St., Loyola Heights Avenue, Q.C.

October 2010 31.21 0.26% 134.66 0.82%

Ilagan (mall-based) Northstar Mall Maharlika Highway Alibagu Ilagan

November 2010 78.98 0.67% 405.76 2.47%

Angeles 5/F SPC Building, Miranda Extension, Angeles City

December 2010 9.10 0.08% 53.92 0.33%

Muntinlupa (mall-based) 4/F Elizabeth Center Building, Muntinlupa, Back of National Road, Putatan, Muntinlupa City

January 2011 211.44 1.29%

Jackman (mall-based) Jackman Plaza, EDSA, Muñoz, Quezon City January 2011 125.49 0.76%

Capistrano Savemore Market Capistrano St., Cagayan de Oro City

March 2011 247.77 1.51%

Bayambang (mall-based) Royal Mall, Poblacion Sur, Bayambang,

Pangasinan

April 2011 52.25 0.32%

Malhacan (mall-based) Meycauayan Supima Commercial Complex Fronting Malhacan Rd. NLEX Meycauayan City

May 2011 192.96 1.17%

Kauswagan Kauswagan Iligan Highway cor. Pelaez St. Kauswagan, Cagayan de Oro

May 2011 370.74 2.25%

Araneta Gen. Romulo St. Araneta Center, Cubao, Quezon City

June 2011 66.86 0.41%

Sta. Ana (mall-based) Sta. Ana, P. Gil St. cor. Calle Mart St. Zone 096 Brgy. 876, Sta. Ana, Manila

July 2011 131.61 0.80%

Apalit (mall-based) McArthur Highway Brgy. San Vicente, Apalit, Pampanga.

August 2011 95.75 0.58%

Sta. Maria Galeria Alejandra Bldg. C. De Guzman St., Poblacion Sta. Maria, Bulacan

August 2011 47.92 0.29%

Biñan (mall-based) Ground Floor City Market Mall, San Vicente Biñan Laguna

September 2011 113.42 0.69%

Tuguegarao (mall-based) Low Level of Cagayan Valley Mall, Tuguegarao City

174.76 1.06%

Halang Along National Highway, Barangay Halang, Calamba City

September 2011 25.01 0.15%

Shoe Ave 306 Shoe Avenue Sto. Niño, Marikina City September 2011 87.23 0.53%

Balibago Savers Mall MC Arthur Highway Balibago, Angeles City

October 2011 24.80 0.15%

Canduman H. Abella St. Basak, Manduae City November 2011 20.72 0.13%

Maguikay M. L. Quezon St. Maguikay, Manduae City November 2011 24.84 0.15%

Pedro Gil Pedro Gil Cor. Singalong St., Manila November 2011 25.60 0.16%

Iba Zambales Pangasinan Road . Brgy, Sagapan, Iba, Zambales

November 2011 53.49 0.33%

Kanlaon 54 Kanlaon St., Quezon City November 2011 13.35 0.08%

Ilagan 2 National Highway, Baligatan, Ilagan, Isabela December 2011 17.33 0.11%

A. Venue Antel Lifestyle City 7829 Makati Ave. Poblacion Makati City

December 2011 14.86 0.09%

Laoag 1 Isabel Bldg., 5 Sisters Mini Mall, JP Rizal Corner Nolasco St., Laoag City

December 2011 40.74 0.25%

Das Salitran Aguinaldo Highway Corner Salitran Road

Dasmariñas, Cavite

December 2011 27.16 0.17%

Blumentritt 1360 Blumentritt St. Cor. Laong Laan & Halcon Sts., Quezon City

December 2011 23.00 0.14%

Total 7,794.95 100.00% 11,805.04 100.00% 16,444.62 100.00%

Note: Distributing Center Asinan

* These are stores sold from SVI. For comparative purposes, 2009 data for these stores were taken from SVI‘s accounting information.

The product mix in the SaveMore Markets is a combination of local and imported goods. However, as the

majority of imported goods are purchased locally in the Philippines, there is no foreign exchange risk. Furthermore, all purchases are Peso-denominated. Sanford has approximately 1,700 active suppliers.

Sanford opened 11 stores in the 4th quarter of 2011, one store in January, and two stores each for February

Page 107: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

102

and March 2012. The Issuer plans to open an additional 16 SaveMore Markets in 2012, with approximately

10 to 12 new stores opening annually thereafter for the next few years, subject to market conditions. The following table sets forth the SaveMore Markets that the Issuer plans to open, their location and projected

date of opening:

Location of SaveMore Market Location Projected Date of Opening

Along KM7 Mc Arthur Highway, Bangkal, Davao City

stand alone 1st Quarter of 2012

Sorsogon Shopping Center, Magsaysay St., Sorsogon City

within mall 1st Quarter of 2012

Novaliches Plaza Mall, Quirino Highway cor. Ramirez St., Brgy. Novaliches Proper, Quezon City

within mall 1st Quarter of 2012

Felisa Building, KM14 Mc-Arthur Highway corner Gov. I., Santiago St., Malinta, Valenzuela City

within mall 2nd Quarter of 2012

Daang Maharlika Brgy. Rueda Sr., San Jose City, Nueva Ecija

stand alone 2nd Quarter of 2012

Camarin, Caloocan City

within mall 2nd Quarter of 2012

Berma (Baclaran)

stand alone 2nd Quarter of 2012

M.H. Dela Fuente St. corner España Blvd. and corner Ma. Christina St., Manila

stand alone 2nd Quarter of 2012

Parian, Calamba

within mall 2nd Quarter of 2012

40 Pio Valenzuela St., Marulas Valenzuela City

stand alone 3rd Quarter of 2012

Acacia Town Centre, Taguig

within mall 3rd Quarter of 2012

ARDI III Complex Cainta

within mall 4th Quarter of 2012

Jenet & Lord Theather, Binondo

stand alone 4th Quarter of 2012

Los Baños Centro, Laguna

within mall 4th Quarter of 2012

Commercial Building located at Maribago, Lapu-Lapu City

stand alone 4th Quarter of 2012

Barangay Balantang, Tagbac Jaro, Iloilo City

within mall 4th Quarter of 2012

Garden Villas, Sta Rosa Laguna

stand alone 4th Quarter of 2012

Bajada Plaza, Davao

stand alone 4th Quarter of 2012

Santiago City, Isabela stand alone 4th Quarter of 2012

Operational and Management Support

Sanford relies on an experienced management team (from SVI) to maintain its market position. Members of

senior management have combined retail experience of more than 30 years. Each SaveMore Markets is

handled by a store manager who supervises a maximum of three stores. Day-to-day operations are handled directly by an assistant store manager and officer-in-charge. The store managers report directly to the

operations managers who also serve as the link to the national head office support department and services. There are currently six operations managers who are assigned to specific areas in the Philippines and report

Page 108: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

103

directly to the Vice President of Operations. Assisting the Vice President of Operations is one Assistant Vice

President. Merchandising

Sanford undertakes the merchandising and approves the merchandise sold by third-party store consignors (―SaveMore Consignors‖). The majority of the merchandise carried by each department is sourced by

Sanford and purchased outright from distributors and manufacturers. The SaveMore Markets‘ outright merchandise includes in-house brands such as ―SM Bonus‖. These in-house brand products provide

customers of the SaveMore Markets with quality as moderately priced alternatives to the more expensive branded items sold by SaveMore Consignors. Approximately 2.77% of SaveMore Markets‘ sales are of these

in-house products.

Sanford‘s product mix is generally categorized as follows:

Product As a Percentage of Total Products Sold in SaveMore Markets

Fresh 30.90%

Food 64.98%

Dry goods 4.12%

Total 100.00%

SaveMore Consignor merchandise consists of branded merchandise manufactured or distributed by SaveMore Consignors. SaveMore Consignors are allocated a portion of the selling area within the relevant

departments of the SaveMore Market to sell their merchandise. SaveMore Consignors are responsible for

their own inventory at the store and Sanford‘s obligation is to pay for the portion of inventory already sold. As at 31 December 2011, there were over 689 SaveMore Consignors operating in the SaveMore Markets.

Sanford seeks to maintain a balanced mix of sales made in the SaveMore Markets on an outright basis, or

via SaveMore Consignors. One of the main considerations for Sanford when approving SaveMore Consignors‘ items for sale is the products‘ saleability, handling and merchandising. This is to ensure that

such items meet SM‘s standards in terms of pricing, design and quality.

Sanford charges its SaveMore Consignors a margin based on net sales. Such margin is determined

according to the categories of products being sold. Sanford indirectly recognises the net sales and cost of sales of the SaveMore Consignors in its financial statements.

SaveMore Consignors constitute an important part of the business of SaveMore Markets; the percentage of outright sales and consignments sales is approximately 66% against 34% of SaveMore Market‘s net sales

for year ended 31 December 2011.

Suppliers

The SaveMore Markets source their outright merchandise from over 1,045 suppliers. Although Sanford,

through SVI‘s merchandising managers, has, over the years, developed close relationships with a large number of suppliers in the Philippines, it does not have any long-term supply agreements with any supplier.

This policy is to ensure that Sanford is able to source merchandise from a broad range of suppliers at competitive prices. All products supplied by such suppliers are purchased by Sanford pursuant to the terms

of the relevant purchase order. During the year ended 31 December 2011, Sanford sourced approximately

46% of its merchandise by value from its top 10 suppliers. Sanford does not rely on one supplier or a small group of suppliers and, for the year ended 31 December 2011, no single supplier supplied more than 13%

of Sanford‘s purchase orders by value.

Page 109: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

104

For the year ended 31 December 2010 and 2011, all of Sanford‘s outright purchases were made on credit

with an average credit period of 30 days following delivery. Sanford offers a credit period ranging from one to seven days from the date of delivery with a 3% to 4% discount to as long as 90 days from the date of

delivery with no discount. Upon the issuance of the relevant purchase order, Sanford‘s suppliers generally deliver the ordered products within 15 to 30 days. Sanford retains the right to return defective goods

subject to an agreed minimum return price. All fresh produce is delivered to the relevant SaveMore Markets

by the suppliers directly.

Centralized Services and Distribution

Centralized services include planning and forecasting, budgeting, internal audit, site development, policy

and procedures formulation, training and development, staffing and capital expenditures, technology development, risk management, central approval of purchases and disbursements and processing of store

set-ups.

Sanford shares a national distribution centre network with SVI with the main centre located in Sucat,

Parañaque and two regional centres that service Iloilo and Cebu. The current distribution network can handle up to 100 supermarket and hypermarket sites.

Marketing

SaveMore Markets have regular as well as seasonal promotions to increase sales and provide additional shopping incentives. The initiatives include the yellow tag special, bag-a-bonus, three-day sale and special

display sections known as launch pads, among others.

Competition

SaveMore Markets‘ competitors include national and regional supermarket chains, independent and speciality grocers, drug and convenience stores, warehouse club stores, deep discount drug stores and

super centers. Supermarket chains generally compete on the basis of location, quality of products, service, price, product variety and store condition. SaveMore Markets regularly monitors its competitors‘ prices and

adjusts its prices and marketing strategy as management deems appropriate in light of existing conditions.

The other major players in the industry include Puregold, Robinson‘s Supermarket, Shopwise, Gaisano

Supermarkets and SM Supermarkets.

SM Hypermarkets

Introduction

SSMI was established in 2001. SSMI was previously a Retail Affiliate of the Issuer but was acquired by the Issuer with effect from 6 June 2006 through a share-swap agreement.

SSMI operates its hypermarkets under the brand ―SM Hypermarket‖. It opened its first hypermarket in SM City Sucat in 2001. The newest SM Hypermarket stores which opened in March 2012 were located in

Alabang Zapote Road, Las Pinas and East Service Road, Muntinlupa. These two stores were formerly Makro stores.

As at 31 December 2011, the Issuer directly owns 99.99% in SSMI‘s issued share capital through SM Retail.

For the year ended 31 December 2011, SSMI‘s revenues (comprising sales and other income) increased by 12.5% to P27.12 billion (P24.11 billion for the same period in 2010). Net income increased from P987.33

Page 110: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

105

million for the year ended 31 December 2010 to P1,057.07 million for the year ended 31 December 2011,

representing an increase of 7.1%.

As at 31 December 2011, SSMI had an authorized capital stock of 5 million shares, with 5 million shares issued and outstanding. The par value is P100 per share.

Selected Financial Information

The following table sets forth selected financial information of SSMI as at and for the periods indicated:

As at and for the years ended 31 December

2009 2010 2011

(in P millions) Sales 20,221 23,766 26,725 Cost of sales 15,880 17,749 19,937 Gross profit 4,341 6,017 6,788 Selling and administrative expenses 3,908 4,975 5,674 Other Income 740 347 380 Income before income tax 1,173 1,389 1,494 Net Income 842 987 1,057

Assets 5,856 6,637 8,124 Liabilities 3,806 4,850 7,430 Equity 2,050 1,787 694

SSMI‘s initial capital investment was P100 million. The company as at 31 December 2011 has an external

bank loan of P1.35 billion and all future site openings are expected to be funded using internally generated funds and external borrowings.

Operations

SM Hypermarkets provide one-stop shopping convenience specially designed to meet the growing needs of the shoppers. The hypermarkets offer a wide range of products covering groceries, health and beauty

products, shoes, ready-to-wear apparel, furniture, appliances, hardware, kitchenware, toys, office supplies, bakery products, wine and liquor. They also offer services such as foreign exchange and bills payment. As

with SM Department Stores, sales in the SM Hypermarkets are cyclical and driven by seasonality.

All SM Hypermarkets have modern, spacious facilities, customer friendly display racks and more than 40

check-out lanes each. What makes SM Hypermarkets distinctive for consumers is that they sell food, fresh and frozen items such as those found in a conventional supermarket, as well as general merchandise

products found in conventional department stores.

SM Hypermarkets also offer services such as delivery services and price verifier kiosks. The following table

sets forth certain information regarding each of the SM Hypermarkets, including total net sales and its contribution to the total net sales of the 30 SM Hypermarkets (25 in 2010) operated by SSMI for the years

ended 31 December 2010 and 2011:

Page 111: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

106

For the year ended 31 December

2010 2011

Name of Branch Location Date

opened

Total net

sales

% of total

revenues

Total net

sales

% of total

revenues

(in P millions)

Sucat SM City Sucat, Dr. A. Santos Avenue, Brgy. San Dionisio Parañaque City

May-01 1,855 8% 1,857 7%

Bicutan UGF Bldg. B, SM City Bicutan, Dona Soledad Avenue, Don Bosco, Parañaque City

Nov-02 1,851 8% 1,850 7%

Marilao SM City Marilao, McArthur Highway, Brgy.

Ibayo Marilao, Bulacan

Nov-03 1,532 6% 1,503 6%

Valenzuela SM Supercenter Valenzuela, McArthur

Highway, Brgy Karuhatan Valenzuela

Oct-05 1,066 4% 1,088 4%

Molino SM Supercenter Molino, Brgy. Molino IV Bacoor, Cavite

Nov-05 1,489 6% 1,541 6%

Clark SM City Clark, M.A. Roxas Highway, Clark Special Economic Zone Clarkfield,

Pampanga

May-06 1,481 6% 1,605 6%

SM Mall of Asia SM Mall of Asia, SM Central Business Park, Bay City, Pasay City

May-06 2,216 9% 2,276 9%

North Edsa SM City North Edsa corner North Avenue Quezon City

Jun-06 1,620 7% 1,555 6%

Pasig SM Supercenter Pasig, Frontera Verde, C-5 Ugong Pasig City

Aug-06 1,635 7% 1,603 6%

Taytay SM City Taytay, Manila East Road, Brgy. Dolores, Taytay, Rizal

Nov-07 1,056 4% 1,138 4%

Muntinlupa SM Supercenter Muntinlupa, National Road,

Brgy. Tunasan, Muntinlupa City

Nov-07 923 4% 853 3%

Rosales SM City Rosales, Brgy. Carmen East

Rosales, Pangasinan

Nov-08 854 4% 951 4%

Baliwag SM City Baliwag, Doña Remedios Trinidad Highway, Brgy. Pagala, Baliwag, Bulacan

Dec-08 730 3% 773 3%

Mandaluyong SM Hypermarket Mandaluyong, Shaw Blvd. corner E.Magalona St., Bagong Silang,

Mandaluyong City

May-09 580 2% 646 2%

Fairview SM City Fairview Annex, Quirino Highway corner Regalado Avenue, Brgy Greater

Lagro, Novaliches, Quezon City

Jun-09 1,332 6% 1,450 5%

Makati SM Hypermarket Makati South

Superhighway cor. Finlandia, Brgy San Isidro, Makati City

Sep-09 551 2% 588 2%

Las Piñas SM Center Las Piñas, Alabang Zapote Road,

Brgy. Talon Dos, Las Piñas City

Oct-09 1,092 5% 1,214 5%

Novaliches SM Hypermarket 402 Quirino Highway, Brgy

Talipapa, Novaliches, Quezon City

Nov-09 688 3% 707 3%

ETON SM Hypermarket Eton, EDSA cor Quezon

Avenue, Brgy Pinyahan, Quezon City

Nov-09 391 2% 486 2%

North Harbor SM Hypermarket North Harbor, Lot 11, Manila North Habor Center, Brgy 128, Zone

10, Tondo, Manila

May-10 248 1% 354 2%

Adriatico SM Hypermarket Adriatico, M. H. Del Pilar,

Adriatico Malate, Manila

Jul-10 187 1% 359 1%

Cubao SM Hypermarket Cubao, Main Avenue, Cor. EDSA, Quezon City

Sep-10 176 1% 522 2%

Iloilo SM Hypermarket Ilolilo Comm. Civil Cor. Oct-10 89 1% 431 2%

Page 112: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

107

For the year ended 31 December

2010 2011

Name of Branch Location Date

opened

Total net

sales

% of total

revenues

Total net

sales

% of total

revenues

(in P millions)

Jalandoni Sts., Jaro, Iloilo City 5000

Batangas SM Hypermarket Batangas Along National Highway, Brgy. Balagtas, Batangas City,

Batangas 4200

Dec-10 68 0% 417 2%

Pampanga SM Hypermarket Pampanga, Mc Arthur

Hiway, Camachile, Mabalacat, Pampanga 2010

Dec-10 56 0% 375 1%

Cebu SM Hypermarket Cebu Logarta Avenue

Subangdaku Mandaue City 6014

May-11 — — 310 0%

JMall SM Hypermarket Jmall Centre, AS Fortuna

Cor. V. Albano St., Bakilid Extension, Mandaue City

Sep-11 — — 76 0%

Imus SM Hypermarket Imus, Gen. Aguinaldo

Highway Anabu I, Imus, Cavite 4103

Nov-11 — — 105 0%

Marketmall SM Marketmall Dasmarinas Area B Burol 1

Congressional Road 4115 Dasmarinas City, Cavite

Dec-11 — — 56 0%

Sucat-Lopez SM Hypermarket Sucat-Lopez Dr. A. Santos Ave. Barangay San Isidro Paranaque City, Metro Manila 1700

Dec-11 — — 36 0%

Total 23,766 100% 26,725 100 %

The Issuer plans to open more SM Hypermarkets both within Malls and on a stand-alone basis. After

opening five SM Hypermarkets in 2011, it currently plans to open five SM Hypermarkets in 2012. Two of the 5 new SM Hypermarkets in 2011 have been converted from Makro stores. It intends to open at least five to

six new SM Hypermarkets annually thereafter for the next few years, subject to market conditions. The following table sets forth the SM Hypermarkets that the Issuer plans to open, their location and projected

date of opening:

Location of SM Hypermarket Location Projected date of Opening

Monumento Metro Manila April 2012 Cainta Rizal May 2012

Antipolo Laoag

Rizal Ilocos Norte

June 2012 September 2012

Operational and Management Support

The management team of SSMI has significant local and international work experience in the hypermarkets

business. In addition, SMIC and SSMI entered into an agreement whereby SMIC provides various services

of the key management personnel to SSMI for which SMIC receives a management fee equivalent to a certain percentage of SSMI‘s net sales.

Merchandising

SM Hypermarkets‘ merchandise is a mix between local and imported goods, with over 30,000 SKUs. SSMI

undertakes the merchandising and also approves the merchandise sold by third-party store consignors

(―Hypermarket Consignors‖). Part of the merchandise carried by each department is sourced by SSMI and purchased outright by the SM Hypermarkets. SM Hypermarkets‘ outright merchandise includes in-house

brands such as ―SM Bonus‖. These in-house products provide customers of the SM Hypermarkets with

Page 113: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

108

quality, moderately priced alternatives to the more expensive branded items sold by Hypermarket

Consignors. Approximately 5% of SM Hypermarkets‘ sales is of these in-house products.

SM Hypermarkets‘ product mix is generally categorized as follows:

Product As a Percentage of Total Products Sold in SM Hypermarkets

Fresh and Frozen 27%

Food 56%

Non-Food 17%

Total 100%

Hypermarket Consignor merchandise consists of branded merchandise manufactured or distributed by

Hypermarket Consignors. Hypermarket Consignors are allocated a portion of the selling area within the relevant departments of the SM Hypermarkets to sell their merchandise. Hypermarket Consignors are

responsible for their own inventory and the SSMI‘s obligation is to pay for the portion of inventory already sold. As at 31 December 2011, there were over 600 Hypermarket Consignors operating in the SM

Hypermarkets.

SSMI seeks to maintain a balanced mix of sales made in the SM Hypermarkets on an outright basis, or via

Hypermarket Consignors. One of the main considerations for SSMI when approving the Hypermarket Consignors‘ items for sale in the SM Hypermarkets is the products‘ salability, handling and merchandising.

This is to ensure that such items meet SSMI‘s standards in terms of pricing, design and quality.

SSMI charges its Hypermarket Consignors a margin based on net sales. Such margin is determined

according to the categories of products being sold. SSMI indirectly recognizes the net sales and cost of sales of the Hypermarket Consignors in its financial statements.

Hypermarket Consignors constitute an important part of the business of SM Hypermarkets; the percentage

of outright sales and consignments sales is approximately 60% against 40% of SM Hypermarkets‘ net sales

as at 31 December 2011.

Suppliers

The SM Hypermarkets source their outright merchandise from approximately 800 suppliers. Although SSMI,

through its merchandising managers, has, over the years, developed close relationships with a large number of suppliers in the Philippines, it does not have any long-term supply arrangements with any

supplier. This policy is to ensure that SSMI is able to source merchandise from a broad range of suppliers at competitive prices. All products supplied by such suppliers are purchased by SSMI pursuant to the terms of

the relevant purchase order. For the year ended 31 December 2010 and 2011, SSMI sourced approximately 80% of its merchandise by value from 18% of its suppliers. SSMI does not rely on one supplier or a small

group of suppliers and, for the year ended 31 December 2011, no single supplier supplied more than 10%

of SSMI‘s purchase orders by value.

For the year ended 31 December 2010 and 2011, approximately 75% of SSMI‘s outright purchases were made on credit with an average credit period of 30 days following delivery, with the balance comprising

purchases made on a cash-on-delivery basis, a self-remittance term (―SRT‖) basis, for a period of up to

three days, a credit period of up to seven days, or a statement based billing system (―SBBS‖) basis for a period of up to 30 days, from the date of delivery with a 3% to 4% discount. Upon the issuance of the

relevant purchase order, SSMI‘s suppliers generally deliver the ordered products within 15 to 30 days. SSMI retains the right to return defective goods subject to an agreed minimum return amount. All fresh produce

is delivered to the relevant SM Hypermarket by the suppliers directly.

Page 114: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

109

Centralized Services and Distribution Centralized services include planning and forecasting, budgeting, internal audit, site development, policy and procedures formulation, training and development, staffing and capital expenditures, technology

development, risk management, central approval of purchases and disbursements and processing of store

set-ups.

SSMI started its crossdocking services with SVI during the fourth quarter of 2007 to serve its suppliers better through centralized receiving and distribution of merchandise. The crossdocking services are located

in an offsite warehouse located in Sucat, Parañaque which it leases from SVI. The gross area leased is

11,763 square meters.

In addition, SSMI also leases a warehouse near its crossdocking facilities from SVI for the purpose of storing its value pack items. The gross area leased is 804 square meters.

In October 2007, SSMI implemented a SAP system that enabled it to increase efficiency and reduce costs by

reducing manpower and stock levels. It also enabled SSMI to decrease its store opening time frame from six

months to one month due to the implementation of a standard store set-up plan and better data evaluation and prompt implementation of strategies. In addition, the SAP system facilitated faster collection of

receivables.

Marketing

SM Hypermarkets have regular as well as seasonal promotions to increase sales and provide additional

shopping incentives. The initiatives include the mailer items, ―Shop ‗N Win‖, value packs, ―Scratch & Win‖,

and three-day sales among others. SSMI also has a loyalty program (via the SM Advantage Card) as well as various other promotions to boost sales.

Competition

SM Hypermarkets‘ competitors include national and regional supermarket chains, independent and speciality grocers, drug and convenience stores, warehouse club stores, deep discount drug stores and

supercentres. Hypermarket chains generally compete on the basis of location, quality of products, service, price, product variety and store condition. SM Hypermarkets regularly monitor their competitors‘ prices and

adjust their prices and marketing strategy as management deems appropriate in light of existing conditions.

Other local players in the hypermarket format include Makro, Puregold, Robinsons, Shopwise and S&R.

The Issuer believes that future competition from the major foreign competitors is not likely given that the Philippine market may not be large enough for these companies to achieve economies of scale. However,

one potential source of foreign competition may be from secondary players in China, which may decide to

enter the Philippine market given the high level of competition in the China domestic market.

Pilipinas Makro, Inc.

Pilipinas Makro, Inc. (―Makro‖) was established on 25 May 1995 and is an unlisted company engaged in

buying and selling of food and non-food items to customers registered with it at wholesale and/or retail under a warehouse club format.

On 3 October 2007, Forsyth sold its 40% equity holdings in Rappel Holdings Inc. (―Rappel‖) to the Issuer,

which increased the Issuer‘s direct ownership in Rappel from 40% to 80%. In May 2009, Value Plus, Inc. sold its 20% equity holdings in Rappel to the Issuer and, as a result, Rappel became a wholly-owned

subsidiary of the Issuer. Rappel is an unlisted company engaged in the business of investing, purchasing,

Page 115: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

110

acquiring and owning real or personal property, including shares of stock, bonds and other forms of

securities and directly owns 50% of the shares in Makro. The Issuer, through its subsidiary, Prime Central Inc., purchased the remaining 40% non-controlling shares of Makro. The Issuer now directly owns 10% of

the shares in Makro and currently controls an effective 100% interest in Makro.

Makro opened its first wholesale store in Cainta, Rizal, on 7 March 1996. At the time of acquisition by the

Issuer, Makro operated 15 wholesale stores but it currently only operates nine wholesale stores. The operations of the original six wholesale stores at Mandaluyong, Makati, Novaliches, Cubao, Iloilo, and North

Harbor were acquired by SSMI, converted and rebranded as SM Hypermarkets as at 31 March 2012.

For the years ended 31 December 2009, 2010 and 2011, Makro‘s revenue was P8,881.0 million, P6,196.1 million and P2,798.7 million, respectively. For the years ended 31 December 2009, 2010 and 2011, Makro

had a net income of P382.9 million, P319.3 million and P117.6 million, respectively.

Financial Services

BDO Unibank, Inc.

Overview The Bank provides a wide range of corporate, commercial and retail banking services. These services

include traditional loan and deposit products, as well as treasury, trust banking, investment banking, cash

management, leasing and finance, remittance, insurance, retail cash cards and credit card services.

The Bank‘s strategic focus is to enhance its position as a leading full-service bank in the Philippines. The Bank‘s principal markets are currently the top-tier corporate market, the middle-market banking segment

(consisting of medium-sized corporations and SMEs) and the retail/consumer market. The Bank‘s customers

are based primarily in the Philippines, and include large multinational corporations with local operations.

The Bank has experienced significant growth over the last few years arising from offering new products and services and as a result of the recent mergers and acquisitions. As at 31 December 2011, the Bank ranked

as the number one bank in the Philippines in terms of total deposits, net loans and total assets, according to published statements of condition. The Bank‘s consolidated total assets were P1.0 trillion and P1.1 trillion as

at 31 December 2010 and 2011, respectively, while total capital funds stood at P88.7 billion and P97.0

billion, respectively.

As at 31 December 2011, the Bank had a network of 743 domestic branches and one foreign branch (in Hong Kong), with one more branch license for deployment. Its network includes 19 remittance offices and

1,596 ATMs.

The Bank successfully raised Tier 2 capital of P10 billion in November 2007, P10 billion in May 2008, P3

billion in March 2009, P8.5 billion in June 2011 and P6.5 billion in October 2011 to support the Bank‘s expansion plans. The Bank also completed a U.S.$250 million equity-raising program in April 2010 with the

International Finance Corporation (―IFC‖), IFC Capitalization (Equity) Fund, L.P., and foreign institutional investors to support the Bank‘s medium-term growth objectives and build a buffer for anticipated Basel III

requirements. As at 31 December 2011, the Group was the Bank‘s largest shareholder group, with an

effective equity interest of 58.8% of the Bank‘s issued share capital.

As at 21 April 2012, the Bank had a market capitalization on the PSE of P226,311.3 million. The Bank‘s Tier I capital adequacy ratio, tangible equity-to-assets ratio and total capital adequacy ratio stood at 10.2%,

8.8% and 15.8%, respectively, as at 31 December 2011.

Page 116: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

111

History

The Bank, formerly known as Acme Savings Bank, was acquired by the Group in August 1976. The Group is

one of the largest conglomerates in the Philippines, with substantial interests in financial services, real estate development, and tourism and entertainment, founded around its core business in commercial

centres and retailing.

Until it was granted full universal bank status on 5 August 1996, the Bank‘s main business was providing

traditional loan and deposit banking services to the middle-market segment, including corporate suppliers of ShoeMart, Inc., a large department store chain operated by the Group. Since then, the Bank has shifted

its focus from servicing the SM Network to expanding and diversifying its client base by offering a full range of commercial banking products and services. At the same time, the Bank believes that its relationship with

the Group has been, and will continue to be, a valuable resource in expanding its customer base to large corporate clients and retail customers.

Mergers and Acquisitions The Bank has grown through a series of mergers and acquisitions as follows:

• On 15 June 2001, the Bank merged with Dao Heng Bank Philippines, Inc. (―DHBI‖) and acquired DHBI‘s existing customers and 15 branch licenses.

• In October 2002, the Bank assumed 1st e-Bank Corporation‘s (―1st e-Bank‖) P10 billion of deposits and other liabilities in exchange for certain assets including 60 branch licenses.

• On 29 August 2003, the Bank acquired Banco Santander Philippines, Inc. (―BSPI‖) while BDO

Capital acquired Santander Investment Securities Philippines, Inc. from Santander Central Hispano, S.A. BSPI was renamed BDO Private Bank, Inc. (―BDO Private Bank‖) and provided the Bank an

immediate presence in the private banking sector.

• On 19 December 2005, the Bank acquired United Overseas Bank Philippines‘ (―UOBP‖) branch

banking business and obtained 66 branch licenses.

• On 31 May 2007, the Bank merged with EPCIB with the Bank as the surviving entity. The merged

bank was renamed Banco de Oro — EPCI, Inc. and on 6 February 2008, the SEC approved the change of name to Banco De Oro Unibank, Inc.

• On 30 October 2007, the Bank acquired American Express Bank Philippines, Inc. (―AEBP‖), gaining

access to American Express Philippines‘ U.S. dollar and Peso credit card portfolios as well as the

consumer banking services of American Express.

• On 24 August 2009, the Bank purchased 98.81% of the issued and outstanding common shares and 100% of the preferred capital stock of GEMB, thereby consolidating GEMB‘s business including

31 branch licenses into the Bank. GEMB was retained as a separate legal entity and adopted the name BDO Elite Savings Bank, Inc. when it amended its Articles of Incorporation with the SEC on

12 August 2010.

Subsequent Events

Merger of subsidiaries

The Bank has completed an exercise involving the merger of BDO Strategic Holdings, Inc. (―BDOSHI‖), Equitable Card Network, Inc., EBC Strategic Holdings Corporation, BDO Technology Center, Inc. and

Strategic Property Holdings, Inc., each a wholly-owned subsidiary of the Bank prior to the merger, with

Page 117: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

112

BDOSHI remaining as the surviving entity following the merger. The merger was undertaken as part of the

streamlining of the Bank Group‘s organizational structure. The Bank‘s investment in its subsidiaries did not increase as a result of this exercise.

Recent Offers/Capital Raising Transactions Issuance of global depositary receipts On various dates in 2006, Primebridge Holdings, Inc., a stockholder owning 22.1% of the Bank‘s total

outstanding shares as at 31 December 2005, offered and sold in aggregate 9,399,700 Global Depositary Receipts (―GDR‖) with each GDR representing 20 shares of the Bank‘s common stock. The GDRs constitute

an offering in the United States only to qualified institutional buyers in reliance on Rule 144A under the US Securities Act of 1993 (the ―Securities Act‖) and an offering outside the United States in reliance on

Regulations under the Securities Act. The offered price for each GDR was U.S.$12.70 on 25 January 2006

and 14 February 2006; and U.S.$14.55 on 15 May 2006. The GDRs are listed and are being traded at the London Stock Exchange. As part of the offering, Primebridge, while remaining as the registered holder of

the Bank shares underlying the GDRs, transferred all rights and interests in the Bank‘s shares underlying the GDRs to the depository on behalf of the holders of the GDRs and the latter are entitled to receive dividends

paid on the shares. However, GDR holders have no voting rights or other direct rights of a shareholder with

respect to the Bank‘s shares. As at 31 December 2006, 4,724,214 GDRs issued, covering shares originally held by Primebridge, were converted into 94,484,280 shares of the Bank. As at 31 December 2011, 9,600 GDRs equivalent to 192,000

shares of the Bank remain unconverted. Long term negotiable certificates of deposit

Pursuant to a BSP approval dated 5 January 2005, the Bank issued on 1 June 2005 a total of P2.1 billion

worth of Floating Rate Long-term Negotiable Certificates of Deposit which matured on 2 June 2010. The Bank was among the first, if not the first, domestic bank to offer this product. Subsequently, on 23

November 2005, the Bank offered to the public P2.9 billion worth of Fixed Rate Long-term Negotiable Certificates of Deposit which matured on 24 November 2010. Furthermore, another tranche of Long-Term

Negotiable Certificates of Deposit were issued by the Bank in October 2006. The Certificates of Deposit

amounted to P5 billion and matured in November 2011.

Unsecured subordinated notes eligible as Lower Tier 2 Capital

On 21 November 2007, the Bank issued P10 billion unsecured subordinated notes eligible as Lower Tier 2

Capital due in 2017, callable with step-up in 2012 pursuant to the authority granted by the BSP to the Bank on 8 October 2007 and BSP Circular No. 280 Series of 2001, as amended. The issuance was approved by

the Board in its special meeting held on 1 June 2007.

On 20 May 2008, the Bank issued another tranche of P10 billion unsecured subordinated notes eligible as

Lower Tier 2 Capital due in 2018, callable with step-up in 2013 pursuant to the authority granted by the BSP to the Bank on 3 April 2008 and BSP Circular No. 280 Series of 2001, as amended. This issuance was

approved by the Board in its special meeting held on 23 February 2008.

On 20 March 2009, the Bank issued the third tranche of unsecured subordinated notes with a face value of

P3.0 billion qualifying as Lower Tier 2 Capital due in 2019, callable with step-up in 2014 pursuant to the authority granted by the BSP to the Bank on 3 April 2008 and BSP Circular No. 280 Series of 2001, as

amended. This issuance was approved by the Board in its special meeting held on 31 January 2009.

On 27 June 2011, the Bank issued the fourth tranche of unsecured subordinated notes with a face value of

Page 118: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

113

P8.5 billion qualifying as Tier 2 Capital due in 2021, callable but with no step-up in 2016 pursuant to the

authority granted by the BSP to the Bank on 7 April 2011 and BSP Circular No. 280 Series of 2001, as amended. The Tier 2 Notes were priced at 6.50% p.a. and will mature on 27 September 2021. Subject to

certain conditions and approvals, the Bank may redeem the Tier 2 Notes in whole on the optional redemption date which is on 28 June 2016.

On 7 October 2011, the Bank issued the fifth tranche of unsecured subordinated notes with a face value of P6.5 billion qualifying as Tier 2 Capital due in 2022, callable but with no step-up in 2016 pursuant to the

same authority granted by the BSP on 7 April 2011 and BSP Circular No. 280 Series of 2001, as amended. The fifth tranche was priced at 6.375% p.a. and will mature on 7 January 2022. Subject to certain

conditions and approvals, the Bank may redeem the notes in whole on the optional redemption date which is on 8 October 2016. This issuance completed the Bank‘s P15 billion Tier 2 Capital programme approved by

the BSP.

Dollar-denominated senior note issuance On 22 October 2010, the Bank issued Senior Notes with a face value of U.S.$300 million at a price of 99.632%. The Senior Notes, which will mature on 22 April 2016, bear a fixed interest rate of 3.875% per

annum, with an effective rate of 3.95% per annum, and will be payable semi-annually every 22 April and 22

October starting in 2011. The net proceeds from the issuance are intended to support business expansion plans, and general banking and relending activities.

On 16 February 2012, the Bank issued Senior Notes with a face value of US$300 million at a price of 99.448.

The Senior Notes will mature on 16 February 2017 and bear a fixed interest rate of 4.50% per annum, with

an effective rate of 4.625% per annum. The Senior Notes will be payable semi-annually every August 16 and February 16 starting in August 2012. The net proceeds from the issuance are intended for general

funding and relending purposes.

Capital-raising program

The Bank also completed a U.S.$250 million equity capital-raising program in April 2010 with the IFC, IFC

Capitalization (Equity) Fund, L.P. and foreign institutional investors to support the Bank‘s medium-term growth objectives and build a buffer for anticipated Basel III requirements.

Strategy

The Bank continues to build on its strong business franchise to maintain leadership positions across most business lines, as well as further strengthen its capabilities to support future growth and actively respond to

strategic opportunities and market challenges. Over the long-term, the Bank aims to be the preferred bank in every market it serves and create shareholder value through superior returns. The key elements of the

Bank‘s strategy are as follows:

Diversified and Sustainable Earnings Stream

The Bank employs a strategy that creates a diversified and sustainable earnings stream generated from its core lending and deposit-generating activities, accrual and trading income from its investment portfolio and

fee income from service-based businesses.

The Bank will continue to pursue focused loan growth to achieve a diversified market mix, including

targeting potential clients in the consumer and middle-market segments that do not currently utilise banking services, and complement this with branch expansion to generate low-cost deposits. This benefits

the Bank in terms of reduced concentration risk and higher net interest income. To minimise the volatility of the Bank‘s income sources, the Bank has gradually built its non-interest earnings by generating fee-based

Page 119: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

114

service income from its wide array of services covering, among others, asset/wealth management,

payments/electronic banking, trusts, treasury, brokerage, insurance, credit cards and investment banking. The securities portfolio, managed on the basis of liquidity needs and spread management, will contribute

both accrual and trading income.

Operating Leverage

The Bank has made investments in productive capacity to build a strong operating infrastructure that will

accommodate future growth, ensure business continuity, and enhance efficiency. These cover the areas of

network expansion, Information Technology, operations, and risk management.

The Bank has also employed a strong branding campaign to create customer awareness and market visibility, thus enhancing the potential of its extensive distribution platform. Accordingly, branch renovations

and upgrades in corporate offices to modern state have been executed in a way that is consistent with the Bank‘s enhanced image.

As part of its branding campaign, the Bank changed its name from ―Banco De Oro Unibank, Inc.‖ to ―BDO Unibank, Inc.‖ in November 2011.

Prudent balance sheet management

The Bank has adopted a conservative provisioning strategy, even as its asset quality has remained stable and despite above-average loan growth. This is meant to create a strong buffer in anticipation of the next

cycle downturn. As well, the Bank intends to actively reduce its non-performing assets through various

modes that include retail sales and joint property development, a strong broker/employee network, and attractive payment and pricing terms.

To support its future growth, the Bank will maintain an adequate capital position taking into account the

optimal mix between core and supplementary capital.

Organic growth and mergers/acquisitions

The Bank plans to focus on leveraging its existing industry-leading scale, built through previous mergers and acquisitions and aggressive growth, to achieve strong organic growth. At the same time, to

complement its organic growth, the Bank will consider opportunities for mergers and acquisitions as they arise to further expand its market coverage, increase branch licenses and tap emerging and potential

businesses.

Page 120: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

115

Organizational Structure

The following chart sets forth the Bank‘s simplified corporate structure, organized by its principal activities as at 31 December 2011:

Board of Directors / Chairman

Corporate Secretary

Audit Committee Corporate Governance Risk Management Executive Nomination Trust Compensation

Committee Committee Committee Committee Committee Commitee

Internal Audit Risk Management Trust and Investment

Compliance President Central Legal Relationship Product Support and Delivery

Management Groups Management Groups Management Groups Institutional Banking Consumer Lending Asset Management Information Marketing Technology Communications Branch Banking Transaction Banking Treasury Comptrollership Corporate Planning / Investor Relations Private Banking Leasing and Finance Investment Banking Human Resources Central Operations (subsidiary) (subsidiary) (subsidiary) Insurance (subsidiary)

Page 121: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

116

Selected Financial Information The following table sets forth selected consolidated financial information and financial ratios of the Bank as

at and for the periods indicated:

Consolidated Statements of Income For the year ended December 31

2009

2010

2011

(in P millions)

Interest income on

Loans and other receivables

33,560.7 35,922.9 37,354.5

Investment and trading securities 11,345.3

10,202.9

10,588.2

Due from other banks 2,530.8

2,739.1

2,049.3

Other 1,373.4

1,064.6

475.5

48,810.2

49,929.5

50,467.5

Interest expense on

Deposit liabilities 14,734.8

12,645.4

13,006.0

Bills payable and other borrowings 3,516.5

3,126.4

3,682.1

18,251.3

15,771.8

16,688.1

Net interest income 30,558.9

34,157.7

33,779.4

Impairment losses 6,153.2

6,698.0

6,144.2

Net interest income after impairment losses

24,405.7

27,459.7

27,635.2

Other income

Trading gain (loss) 3,340.2

5,585.1

3,906.9

Service charges and fees 8,351.0

8,929.6

10,528.3

Miscellaneous 3,791.8

3,326.4

6,463.5

15,483.0

17,841.1

20,898.7

Other expenses

Employee benefits 12,398.8

13,618.8

14,002.6

Occupancy 4,334.1

4,467.0

4,365.1

Taxes and licenses 3,424.0

3,509.9

3,661.6

Other operating expenses 11,972.0

13,192.8

14,286.6

32,128.9

34,788.5

36,315.9

Income before tax

7,759.8

10,512.3

12,218.0

Income tax expense

1,658.7

1,630.9

1,629.6

Net income after tax

6,101.1

8,881.4

10,588.4

Page 122: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

117

Consolidated Statements of Condition As at 31 December

2009

2010

2011

(in P millions)

Cash and other cash i tems 30,544.1

26,672.9

33,129.4

Due from the Bangko Sentral ng Pilipinas 64,833.4

138,482.1

124,893.9

Due from other banks 16,731.8

21,776.5

24,719.4

Investment and trading securities 171,712.0

197,286.5

188,417.8

Loans and other receivables 524,901.3

566,021.0

673,927.0

Office premises, furniture, fixtures and equipment 14,732.3

15,057.4

15,689.7

Investment properties 13,833.9

11,978.7

10,137.3

Equity investments 1,709.8

3,387.6

4,186.9

Deferred Tax Assets 5,686.0

5,583.6

5,484.5

Other resources — net 17,364.4

14,622.9

16,762.8

Total resources 862,049.0

1,000,869.2

1,097,348.7

Deposit liabilities Demand

42,691.8

45,445.5

48,498.6

Savings 354,406.6

426,022.8

482,517.1

Time 297,579.6

311,166.4

327,553.4

Total Deposit Liabilities 694,678.0

782,634.7

858,569.1

Bills payable 31,414.8

65,861.2

59,473.7

Subordinated Notes Payable 23,152.2

23,152.2

38,254.7

Other liabilities 44,916.6

40,489.0

44,089.3

Total liabilities 794,161.5

912,137.1

1,000,386.8

Equity 67,887.5

88,732.1

96,961.9

Total liabilities and equity 862,049.0

1,000,869.2

1,097,348.7

Page 123: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

118

Selected Financial Ratios For the year ended 31 December

2009 2010 2011

(in percentages except Earnings per Share)

Return on assets(1) 0.7 1.0 1.0

Return on shareholders‘ equity(2) 9.7 11.3 11.4

Return on average common equity(3) 10.4 11.7 11.7

Net interest margin(4) 4.1 4.1 3.5

Cost-income ratio(5) 69.8 66.9 66.4

Loans to deposits(6) 65.3 66.2 75.2

Tier I capital adequacy ratio(7) 8.3 10.0 10.2

Total capital adequacy ratio(8) 12.2 13.8 15.8

Total equity to total assets(9) 7.9 8.9 8.8

Total non-performing loans to total loans —

excluding interbank loans(10)

5.0

4.7

3.4

Total non-performing loans to total loans —

including interbank loans(11)

4.7

4.5

3.4

Allowances for probable loan losses to total loans (12) 4.0 4.3 3.6

Allowances for probable loan losses to total

non-performing loans(13)

79.8

92.1

106.0

Earnings per share (P)(14) 2.57 3.37 3.91

Notes:

(1) Net income divided by average total resources for the period indicated.

(2) Net income divided by average total capital funds for the period indicated.

(3) Net income attributable to shareholders of the parent bank divided by average common equity for the period

indicated.

(4) Net interest income divided by average interest-earning assets.

(5) Total operating expenses divided by the sum of net interest income and other income.

(6) Net receivables from customers divided by total deposits.

(7) Tier 1 capital divided by total risk-weighted assets.

(8) Total capital divided by total risk-weighted assets.

(9) Total capital funds divided by total resources.

(10) Total non-performing loans divided by total loans excluding interbank loans.

(11) Total non-performing loans divided by total loans including interbank loans.

(12) Total allowance for probable loan losses divided by total loans.

(13) Total allowance for probable loan losses divided by total non-performing loans.

(14) Net income divided by total number of outstanding shares.

Business of the Bank

The Bank is organized into three groups: Relationship Management, Product Management, and Support and Delivery Management.

Relationship Management is responsible for managing client relationships and expanding clients‘ businesses with the Bank. Included in this group are Institutional Banking, covering large corporations, financial

institutions, middle-market, small business accounts and Structured Trade Finance; Branch Banking, covering the branch network and Hong Kong branch operations; and Private Banking through BDO Private

Bank.

Page 124: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

119

Product Management, meanwhile, is responsible for managing the different product businesses offered to clients. Product Management is composed of Consumer Lending, which is responsible for consumer

products and services including the Bank‘s credit card business; Transaction Banking, covering cash management, electronic payments and settlements, and remittances; Treasury; Trust Banking; Insurance;

Investment Banking; Asset Management (Properties) and Leasing and Finance.

Support and Delivery Management ensures that the Bank‘s operational needs are efficiently met and its

vision and corporate strategies realized. It is composed of the following: Information Technology, Controllership, Human Resources, Marketing Communications, Corporate Planning and Investor Relations

and Central Operations.

Members of each business group work together to provide the Bank‘s customers with a full suite of services.

The Bank believes that giving its larger customers multiple points of contact within the Bank enhances its ability to respond promptly and appropriately to its customer demands and also allows the Bank to

institutionalize its more important customer relationships. The following is a description of each of the Bank‘s business groups and their respective services.

Institutional Banking Group

The Bank‘s principal lending business activities are undertaken through the Institutional Banking Group, which is responsible for managing relationships with clients and servicing their loans and other banking

requirements. The Institutional Banking Group has the primary responsibility for managing the corporate loan portfolio of the Bank, which accounts for approximately 75.7% of the total loan book, amounting to

P408.5 billion and P507.7 billion as at 31 December 2010 and 2011, respectively.

A wide range of loan products and services are available to institutional customers, including term loans,

revolving credit lines and foreign currency loans (denominated primarily in U.S. dollars). The Bank also offers trade finance-related products and services which include letters of credit, export advances,

commercial bill discounting, advising exporters on documentary credits, negotiating bills under

documentary credits, trust receipts, inventory financing and bills collection. Institutional Banking also provides omnibus credit lines for its most significant corporate customers, allowing the customer to draw on

such credit lines in the form of short-term loans or to utilize such credit lines for trade financing or other forms of credit.

In addition to corporate and trade-related loans, Institutional Banking also offers other products and services such as investment banking, trust and cash management solutions. It also handles sovereign and

specialized lending, which includes developmental funds from international credit agencies such as the World Bank that are channeled to borrowers through Government financing initiatives.

Institutional Banking Group is composed of Corporate Banking (―Corbank‖), Commercial Banking

(―Combank‖), Financial Institutions and Wholesale Lending and International Desks (―WLID‖).

Corporate Banking

Corbank services approximately 1,500 of the largest corporate and financial institutions in the Philippines as

at 31 December 2011. Most of Corbank‘s corporate clients are based in the Philippines and are engaged in

the manufacturing, financial services, wholesale and retail trade or real estate sectors, and include several large multinational corporate clients.

As at 31 December 2009 and 2010, accounts of large corporate customers represented approximately

49.1% and 45.6%, respectively, of the Bank‘s total loan portfolio. As at 31 December 2011, corporate loans grew by 30.3% year-on-year to P322.0 billion, contributing 48.0% to the Bank‘s total loan portfolio

Page 125: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

120

amounting to P670.1 billion. Almost all of Corbank‘s corporate lending is for projects in the Philippines and

most Corebank‘s corporate lending is undertaken on a non-syndicated basis.

Commercial Banking

Combank primarily serves the middle-market companies that belong to the next 5,000 largest in the Philippines in terms of revenues, as well as SMEs. Most of the Bank‘s commercial customers are engaged in

the manufacturing, retail and trade sectors.

As at 31 December 2009 and 2010, Combank‘s lending to the middle-market segment accounted for approximately 28.8% and 29.8%, respectively, of the Bank‘s total loan portfolio. As at 31 December 2011,

commercial loans grew by 15.1% year-on-year to P185.7 billion for a 27.7% share of the Bank‘s total loan

portfolio during the period.

Financial Institutions

Through Financial Institutions, the Bank offers correspondent banking services to its financial institutions

clients through a network of over 500 international correspondent banks. These correspondent banking functions include facilitating documentary credits, offering inter-bank credit facilities and managing

Philippine funds transfers processes. Corbank‘s correspondent banking unit is also able to undertake credit evaluation of proposed counterparties, market the Bank‘s products to financial institution clients and assess

the benefits of various product proposals from correspondent providers.

Wholesale Lending and International Desks

The Bank‘s WLID business was organized to capitalize on opportunities present in the growing regional and

global financing arena. It develops relationships with Japanese, Mainland Chinese, Taiwanese, Singaporean, Korean and other Asian companies, as well as North American and European commercial interests in the

Philippines. Services include project and trade finance, factoring, leasing, cash management, trust,

investment advisory, foreign exchange, insurance and other ancillary services.

WLID provides cross-border finance supported by export credit agencies, rated export-import banks and other foreign banks from member countries of the Organization for Economic Development and

Cooperation (―OECD‖), and multilateral organizations. WLID provides its eligible clientele wholesale funds available from Government Financial Institutions for specialized financing purposes.

Consumer Lending The Bank offers an expanded range of consumer finance products, including residential mortgages, auto loans, credit card services and personal loans. As at 31 December 2009 and 2010, consumer-related

loans comprised approximately 18.0% and 20.0%, respectively, of the Bank‘s total loans. As at 31

December 2011, the Bank‘s consumer loans increased by 23.8% to P134.2 billion, contributing 20.0% to the Bank‘s total loan portfolio.

Real Estate Mortgages The Bank offers home mortgage loans to individuals for home acquisition, construction, improvement

and refinancing of their property. Consumer lending tailors loan terms, which offer customers

competitive rates and more flexibility regarding their repayments. Home mortgage loans are typically

for amounts between =P1.0 million and =P5.0 million, with maturities of up to 25 years. These are

typically payable in monthly amortizations with interest rates that are repriced periodically based on

prevailing market rates, although borrowers also have fixed rate options.

End-buyer tie-ups with reputable real estate developers largely contributed to the Bank‘s total home

Page 126: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

121

mortgage loan portfolio of =P53.5 billion and =P69.7 billion, respectively, as at 31 December 2010 and

2011. This Contract to Sell (―CTS‖) Receivables Financing Program extends indirect financing to

homebuyers via purchase of their Contract to Sell installment receivables from property developers. The

program enables the Bank to acquire wholesale real estate portfolios from accredited real estate

developers with the end view of converting seasoned CTS accounts to individual home loans in the

future.

Credit Cards The Bank initially operated its credit card business through a subsidiary, BDO Card Corporation. During

the merger with EPCIB in 2007, BDO also acquired Equitable Card Network (―ECN‖), which was EPCIB‘s

vehicle for its card business. The acquisition of the ECN portfolio added strategic value to the Bank‘s

existing credit card business. Aside from its significant number of cardholders, the ECN portfolio

provided an extensive merchant base as the largest credit card merchant acquirer in the Philippines.

The acquisition of the American Express Bank Philippines, Inc.‘s U.S. dollar and Peso card portfolios in

2007 further strengthened its position in the credit card market. The consolidation of these businesses

has led to enhanced efficiency, substantial synergies and cost savings and has contributed significantly

to the Bank‘s strategic goal of expanding its share of the consumer lending market.

The Bank‘s credit card business remains the industry‘s leading card issuer and largest merchant acquirer.

As at 31 December 2010 and 2011, the Bank had combined cards-in-force of 1,153,334 and 1,211,831,

respectively, and had a receivable portfolio of =P27.6 billion and =P30.0 billion, respectively.

Auto Loans The Bank provides auto financing to individuals for the acquisition of mainly new cars, buses and other

types of vehicles. The Bank‘s retail auto loans are typically between =P700,000.00 and =P1 million and for

12- to 60-month terms, with the average tenor being three years. The applicable interest rate is

generally fixed with amortizing repayment schedules over the term of the loan.

Continued strategic partnerships with auto dealers remain a competitive advantage of the Bank. As at

31 December 2010 and 2011, the Bank‘s auto loan portfolio stood at =P23.4 billion and =P28.7 billion,

respectively.

The Bank aims to deliver to prospective auto and home buyers fast processing times, competitive rates,

flexible payment terms and innovative loan products. The Bank‘s nationwide branch footprint enables it

to efficiently serve its customers.

Personal Loans The Bank offers unsecured personal loans in amounts from =P10,000.00 to =P500,000.00, although the

current average is at =P140,000.00. Payment is through a salary deduction for loans to employees of

certain corporate customers and post-dated checks for all other customers.

The Bank offers two products: ―SuperLite‖ Installment and salary loans. Introduced in April 2005, the

SuperLite Installment is offered to prospective customers who apply on an individual basis, while the

Bank offers salary loans through the employees‘ respective companies. As at 31 December 2010 and

2011, the personal loan portfolio stood at =P916 million and =P912 million, respectively.

Page 127: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

122

Treasury Treasury has the primary responsibility of managing the Bank‘s sources of funding, and is tasked with

ensuring that the Bank has adequate liquidity at all times. As part of this function, Treasury manages

the Bank‘s domestic and foreign currency denominated investment instruments. Treasury actively

engages in securities dealership, foreign exchange trading and derivatives transactions for its own

account, as well as for the accounts of individual and institutional investors. Client requirements are

serviced through the Treasury Marketing unit and the Bank‘s branch network.

Trading and Investment Securities Treasury manages the securities trading and investment portfolios of the Bank. As an Accredited

Government Securities Dealer, the Bank has been an active participant in the primary and secondary

trading of Government Securities. The Bank, as one of the largest participants in the Philippine foreign

exchange market, is a fixing bank in the Philippine Dealing System.

The Bank‘s net trading and investment securities increased by 14.9% from =P171.7 billion in the year

ended 31 December 2009 to =P197.3 billion in 2010 and accounted for 19.9% and 19.7%, respectively

of the Bank‘s total resources. As at 31 December 2011, net trading and investment securities amounted

to =P188.4 billion and accounted for 17.2% of the Bank‘s total resources. The Bank‘s gross revenues from

its investment securities decreased from =P11.3 billion in the year ended 31 December 2009 to =P10.2

billion in 2010, and increased to =P10.6 billion in the year ended 2011. As at 31 December 2010 and 2011,

these interest income levels represented 15.1% and 14.8%, respectively, of the Bank‘s total income

during said periods. As at 31 December 2010 and 2011, approximately 71.1% and 72.7%, respectively,

of the Bank‘s trading and investment securities portfolio were in government securities while the

balance was in corporate issue bonds.

The following table sets out, as of the dates indicated, information relating to the Bank‘s total

investment portfolio:

Investment Portfolio As at 31 December

2009

2010

2011

(in P millions)

Government bonds 135,931.4

144,734.4

139,455.5

Other debt securities 31,453.5

45,398.2

40,661.8

Total debt securities 167,384.9 190,132.6

180,117.3

Non-debt securities 6,029.3

8,308.1

7,923.4

Derivative financial assets 5,561.5

5,109.7

3,738.8

Total(1) 178,975.7

203,550.4

191,779.5

Note:

(1) Gross of allowance.

The Bank‘s investment portfolio is mainly sovereign and quasi-sovereign issuers mostly in Asia. In

particular, the Bank does not have any direct exposure to European sovereign instruments.

Derivatives

The Bank‘s derivatives license allows it to act as an end-user and as a dealer/broker of specific derivative

instruments such as swaps, forwards and options. The Bank‘s current derivative activities include

Page 128: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

123

dealings in interest rate swaps, credit default swaps and options, which comprise a very small portion of

its investment portfolio.

Investment Banking

The Bank provides investment banking services to its corporate clients through its wholly-owned

subsidiary BDO Capital. BDO Capital was established to address the capital raising needs of the Bank‘s

larger corporate and institutional accounts, Government-owned and controlled corporations and match

these with the investment requirements of the more sophisticated investors including high net worth

individuals, fund managers and other institutions. BDO Capital is involved in loan syndication, the

underwriting and placing of securities, financial advisory services, project finance services and

securities trading.

BDO Capital‘s underwriting and distribution activities cover both equity and debt securities. BDO Capital

has been involved in major fundraising exercises for the Government (via Retail Treasury Bond issues)

and private issuers such as Metro Pacific Group (Maynilad Water Services Inc. and Manila North Tollways

Corp.), San Miguel Group (San Miguel Purefoods Inc. and San Miguel Corp.), Ayala Corporation, DMCI

Homes Inc., Aboitiz Transport System Corp., Negros Navigation Co. Inc., Belle Corporation, Rustans

Supercenters, Inc., Private Infrastructure Development Corp., City Savings Bank, Megawide

Construction Corp., First Gen Corporation, Atlas Consolidated Mining and Development Corp., Phoenix

Petroleum Corp., and SM Investments Corp., among others.

BDO Capital has received several awards from prestigious international publications over the last six

years recognizing its position as one of the leading investment banks in the Philippine equity and debt

capital markets.

Trust and Investments Group

The Bank provides investment management and wealth advisory services through its Trust and

Investments Group (―BDO Trust‖). For corporate accounts, BDO Trust offers a wide range of products,

including employee benefit plans, investment management and advisory services, escrow arrangements,

registry/transfer agency services, paying/collection and other collateral agency services. For corporate

accounts, BDO Trust provides access to customized portfolios via living trust and investment

management accounts.

For retail customers, BDO Trust offers investment opportunities through a wide selection of Peso and U.S.

dollar-denominated Unit Investment Trust Funds (―UITFs‖). UITFs are ready-made investment products

that seek to offer returns comparable to those of larger investors. These funds are professionally

managed according to specific investment objectives and invested accordingly in diversified portfolios.

BDO Trust also offers the Easy Investment Plan (―EIP‖), a wealth build-up scheme that enables

individuals to attain their financial goals through the twin habits of regularly saving and investing. Both

the UITFs and the EIP are distributed through BDO‘s branch network.

In accordance with regulations governing the conduct of trust business by banks, BDO Trust reports

directly to the Bank‘s Trust Committee which approves all of its investment decisions.

BDO‘s consolidated assets under management as at 31 December 2011 reached =P711.4 billion, up by

24.8% from =P570.0 billion as at 31 December 2010. With this performance, BDO maintained its lead in

the industry with a 25.2% market share as at 31 December 2011.

Page 129: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

124

BDO Trust again emerged as one of the top-ranked Investment Managers in the country based on

Towers Watson‘s 107th Survey on Investment Performance of Retirement Funds for the quarter ending 30 September 2011. Particularly, BDO Trust gave the best returns over the last three years under the ―All

Trusteed Funds Category‖ for investment managers handling at least five funds in the survey, indicating that it has consistently performed in the field of fund management. In addition, the investment journal,

The Asset, named BDO as ―Best in Corporate Trust in the Philippines‖ in the recent The Asset Triple A Awards for securities and Fund Services.

Transaction Banking

The Bank also provides a wide range of transaction-based services for both corporate and retail

customers through Transaction Banking.

The Bank‘s goal is for Transaction Banking to build long-term value and consistent earnings growth

through multi-product relationships with customers. The Bank expects this will translate into a low-cost

and stable source of funds for the Bank that will improve the overall risk-revenue ratio of the Bank‘s

portfolio.

Transaction Banking is divided into corporate and retail market teams to provide a focused market

approach in terms of coverage, customized product offerings and service delivery.

Cash Management Services and Electronic Banking Services. The Bank offers high value-added

cash management solutions to various market segments, namely: large corporations, financial

institutions (including Government financial institutions and Government-owned and controlled

corporations) and small to medium industries. The cash management services offered by the Bank to

these institutions include collections, disbursements, liquidity management, account services,

electronic banking services and retail payment services. The Bank also offers factoring services for the

receivables of select corporate customers. From an initial base of 77 corporate transactional banking

customers in 2002, Transaction Banking has expanded to over 9,000 corporate customers as at 31

December 2011.

On the other hand, cash management services offered to retail customers include pre-paid debit cards,

merchant acquisition services and ATM services.

BDO received the ―Balikat ng Bayan‖ award from the Social Security System for being the Best Collecting

Bank in 2007 and 2008. The Bank‘s Cash Management Services has also been recognised with other

awards, namely, Best Local Currency Cash Management Services in the Philippines by Asiamoney

(2008), Best Cash Management Bank in the Philippines by Alpha Southeast Asia (2008, 2009), Rising

Star Cash Management Bank by The Asset (2009, 2010, 2011), and Best Domestic Cash Management

Bank in the Philippines by Asian Banker Achievement Award (2010, 2011).

BDO Cash Card. On 20 November 2002, the Bank launched a retail pre-paid, re-loadable,

multi-purpose card called the BDO Cash Card, which holders can use to make payments and which

also functions as an ATM card. The Bank charges a fee for issuing the BDO Cash Card and may also

require the corporate customer to place amounts on deposit with the Bank. The Bank currently has over

2,000 BDO Cash Card corporate customers with a cardholder base of over 3.9 million, and is issuing

approximately 60,000 additional BDO Cash Cards per month.

Smart Money Card. The Smart Money Card is a Mastercard electronic product issued by the Bank and

with a co-branding tie-up with Smart Communications, Inc., one of the leading telecommunications

Page 130: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

125

companies in the Philippines. In 2010, the Smart Money Card generated a total of over 48.4 million

financial transactions worth P1.5 billion. The Bank currently has a Smart Money virtual account and a

cardholder base of over 6.8 million and is issuing approximately 60,000 cards/virtual accounts per

month.

Merchant Acquisition for Debit Cards. Transaction Banking started its merchant acquisition

services in February 2004, primarily to merchants located in Group malls and other SM Network

members. Merchant acquisition services enable the Bank to process both Bank issued debit card and

cash card transactions and those issued by other banks (Express Net, Bancnet and Megalink) originated

at participating merchants, and realize a fee from the merchant for processing each transaction. The

Bank provides merchant acquisition services to more than 21,000 merchants and it intends to expand its

network aggressively in order to be able to process ―on-us‖ and ―off-us‖ debit and prepaid cards.

Cirrus and VISAPlus Network. One of the Bank‘s ATMs functionalities allows MasterCard and VISA

cardholders to use the Bank‘s ATMs deployed at strategic locations nationwide. The Bank‘s ATMs are now

part of the network of over 1.6 million Mastercard/Maestro/Cirrus ATMs and of over a million VISAPlus

ATMs worldwide, allowing international credit cardholders to perform cash advances and debit

cardholders to make withdrawals and balance enquiries at any of the Bank‘s ATMs. The Bank earns

revenues from fees charged on each transaction at its ATMs.

BDO ATM Debit Card. The Bank offers an ATM Debit Card which allows cardholders international ATM

and point-of-sale (―POS‖) access. The BDO ATM Debit Mastercard allows Bank clients to access their

accounts at over 1.6 million MasterCard/Maestro/Cirrus ATMs in over 210 countries and make purchases

in more than 30.2 million establishments worldwide where MasterCard is accepted. In September 2006,

the Bank launched an additional feature, which enables cardholders to simply ―tap and go‖ for a faster,

secure way of paying. Called Mastercard PayPass, this is a ―contactless‖ payment feature that provides

cardholders with a simpler way to pay, by tapping the card on a POS terminal rather than swiping and

entering a personal identification number. This can even be used abroad where there is a PayPass

terminal. All other product services and channels available for BDO International ATM Card are the same

as for the BDO Mastercard PayPass. The Bank also offers the BDO ATM Debit VISA Card, which allows

cardholders to pay at establishments that accept VISA worldwide and access their account at over

a million VISAPlus ATMs around the world.

In the Philippines, the card can be used at the Bank‘s 1,596 ATMs as well as a t Bancnet, Expressnet

and Megalink networks‘ ATMs, and in over 30,000 POS terminals.

Branch Banking The Bank‘s branch network is the primary means of offering deposit services to customers, including

CASA and time deposits in Pesos, U.S. dollars and other foreign currencies. The Bank‘s principal

depositors are individuals in the Philippines. As at 31 December 2010 a n d 2011, total deposits were

=P782.6 billion and =P858.6 billion, respectively, and approximately 72.3% and 75 .9%, respectively,

of the Bank‘s deposits were denominated in Pesos and the remainder denominated in foreign currencies,

principally U.S. dollars. The Bank currently has approximately 5.7 million accounts.

As at 31 December 2011, the Bank‘s branch network comprised of 743 domestic branches and one

foreign branch, with one more branch license available for redeployment. Each of the Bank‘s branches

is connected and networked to the Bank‘s IT systems and infrastructure. Expansion of the Bank‘s branch

network is dependent on its ability to obtain branch licenses, the allocation process for which is subject

to restrictions imposed by the BSP (see ―Banking Regulation and Supervision — Regulations —

Page 131: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

126

Restrictions on branch opening‖). Alternatively, the Bank may obtain branch licenses indirectly, through

the acquisition of banks with existing branch licenses.

The Bank provides 24-hour banking services through its 1,596 ATM facilities, which are located in

branches and at off-site locations, such as shopping malls. Customers are given access to the ATM

facilities through BDO International ATM cards, which are issued to check and savings account holders.

The Bank is a member of the Expressnet and Megalink ATM consortia, allowing customers to use ATM

terminals operated by other banks in the consortium. Clients can also use ATM terminals worldwide

that are part of the Cirrus-Maestro network.

Branch Banking manages the entire branch network of the Bank. Branch Banking monitors each branch‘s

profitability, and each branch accounts for its own expenses and revenues. Each branch is subject to

monthly spot audits, as well as a more comprehensive annual audit. Each of the Bank‘s branches has

electronic security systems and armed guards. All of these services are provided by independent

contractors. The Bank also ensures that the amount of cash held in the vaults of its branches is

maintained within authorized limits. The Bank continues to maintain adequate insurance coverage for

loss and theft.

Alternative Delivery Channels The Bank offers its customers remote access to banking services through internet banking, phone

banking and the Bank‘s Customer Contact Center. Internet banking. Transaction Banking offers internet banking to both individual and corporate clients.

Using industry-standard security measures, BDO‘s Internet Banking allows clients to perform their

banking transactions at their own convenience by allowing access to their accounts.

Retail customers can view their account balance, credit card statements, and other accounts such as

trust investments. They can also pay bills, transfer funds to their own or other enrolled accounts, reload

a BDO Cash Card, buy load for their prepaid mobile phone account, order checkbooks, execute wire

transfers and issue stop payment orders. With mobile internet banking, customers can also access BDO

Internet Banking in their mobile phone‘s web browser for more banking convenience. Corporate customers can transfer funds and make bulk payments, as well as retail payments through

cash card and corporate checks via Corporate Internet Banking. It also provides consolidated

information to facilitate liquidation management. An internet facility is also available to process

warehouse payable and credit suppliers‘ accounts upon maturity. Phone banking. The Bank utilizes interactive voice response service technology to provide retail

customers access to their accounts, and make banking transactions such as balance inquiries, bill

payments, fund transfers, BDO Cash Card reload, prepaid mobile phone reload and checkbook reorder

via a touchtone phone. Mobile banking. Retail customers can manage their money while on-the-go using mobile banking

which allows account inquiry, funds transfer, prepaid mobile phone reload, and reload to an enrolled

SMART Money account. Customer Contact Center. BDO Customer Contact Center was established in June 2001 to provide

customer service assistance to the Bank‘s retail customers, specializing in deposits, consumer loans,

credit cards, remittance and other retail products. The Center also supports the Bank‘s acquiring

business and its electronic banking services.

Page 132: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

127

The Center operates 24 hours a day, seven days a week, with 543 personnel who are equipped with a

customer relationship management system which allows them to deliver personalized customer service

and conduct precise cross-selling initiatives. It also enables customer service officers to build customer

contact data, which helps them manage and respond to customers‘ needs more effectively and

efficiently. Recently, the Center opened its second site in Makati, to serve as its hot site for disaster

recovery. BDO Customer Contact Center ‘s average monthly volume from January to December 2011 was 526,411

for calls and 21,375 for e-mails and fax correspondence from BDO customers and the general public.

Remittances The remittance function involves purchasing foreign exchange for the remittance transactions and

delivering remittance payments through the Bank‘s branch network, SM Forex counters, partner rural

banks and courier services. The Bank has a wide remittance network consisting of 19 remittance offices

worldwide complemented by relationships with at least 309 remittance/money transfer tie-ups and 603

accredited foreign and local correspondent banks and at least 114 designated agents. For the year ended 31 December 2010 and 2011, the Bank‘s volume of OFW remittances amounted

to U.S.$5.8 billion and U.S.$7.4 billion, respectively, representing an 18.3% and 29.0% increase

year-on-year, respectively.

The Bank was awarded by BSP as Top Commercial Bank in Generating Remittance from Overseas Filipinos for years 2008, 2009 and 2010 and was given the 2010 Hall of Fame Award. As at 31 December

2011, the Bank had a 36.9% market share of total remittance volume, with an increasing proportion

comprising remittances from high income OFWs.

Hong Kong Branch Operations The Bank has a full service branch in Hong Kong that caters to the needs of the overseas Filipinos and

the local community. It currently offers trade-related services for Philippine companies doing business

with Hong Kong- and mainland China-based companies. The branch plans to expand its services by

providing private banking services to Filipino high net worth individuals, cross-border retail services to

Philippine executives in Hong Kong and servicing the deposit needs of the Fujian community. In early

2008, the branch was moved to a street-level location to enhance visibility and improve accessibility.

Asset Management (Properties) Asset Management (Properties) is tasked to manage the Bank‘s acquired assets portfolio. It is

responsible for identifying the best use, ideal disposition and developing disposal strategies including

outright sale, property auctions or joint venture arrangements with real estate companies. Funding Sources of Funding

Deposits, bills payable and capital are the main fund sources of the Bank. The following table sets forth an analysis of the Bank‘s principal funding sources and the average cost of each funding source:

Page 133: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

128

2009 2010 2011

Amount

Ave. cost

Amount

Ave. cost

Amount

Ave. cost

(in P millions, except Average Cost in percentage terms)

Deposits

By type

Demand 42,692 0.3 45,445 0.3 48,499 0.2

Savings 354,407 0.8 426,024 0.6 482,517 0.6

Time 297,579 4.1 311,166 3.5 327,553 3.4

694,678

2.3

782,635

1.8

858,569

1.6

By currency

Philippine Peso 505,690 2.3 565,586 1.7 651,951 1.6

Foreign currency 188,988 2.2 217,049 2.0 206,618 1.8

Total deposits 694,678 2.3 782,635 1.8 858,569 1.6

Borrowings

Philippine Peso 50,973 5.0 49,188 3.6 53,164 4.6

Foreign currency 3,594 2.0 39,825 3.6 44,565 3.1

Total borrowings 54,567

4.7

89,013

3.6

97,729

4.2

Total 749,245

2.4

871,648

1.9

956,298

1.9

Notes:

(1) Average cost of funding represents total interest expense for the period, divided by the average daily liability for the

respective period, expressed as a percentage.

(2) For the purposes of this table, ―borrowings‖ consists of bills payable and subordinated notes payable.

Deposits continue to be the Bank‘s main funding source, accounting for 92.7% and 89.8% of total

funding sources as at 31 December 2009 and 2010, respectively, and 89.8% of total funding sources as

at 31 December 2011. The Bank‘s deposits grew at an annual compounded average rate of 16.4%

from 31 December 2005 to 31 December 2010, reaching =P782.6 billion as at 31 December 2010. This

historical growth was driven by increased marketing efforts by the Bank‘s branches and the Bank‘s

mergers and acquisitions. As at 31 December 2011, total deposits increased to =P858.6 billion,

approximately 75.9% of which were denominated in Pesos and mostly in tenors of less than one year,

while approximately 24.1% were denominated in foreign currencies, predominantly U.S. dollars. The

Bank‘s foreign currency deposits and funding are primarily handled through its FCDU operation, which

is permitted to accept deposits and extend credit in foreign currencies. As at 31 December 2010 and

31 December 2011, the Bank‘s foreign currency deposits made up 27.7% and 24.1%, respectively, of

its total deposits.

As at 31 December 2010 and 2011, approximately 60.2% and 61.8%, respectively, of the Bank‘s

outstanding deposits were in the form of demand and savings deposits. The Bank also sources funds

through borrowings from local and foreign banks, deposit substitutes and rediscounting facilities booked

under bills payable. Bills payable also includes funding from specialized lending programs amounting to

=P2.9 billion and =P1.7 billion, as at 31 December 2010 and 2011, respectively.

As at 31 December 2010 and 2011, the Bank‘s total bills payable amounted to =P65.9 billion and =P59.5

billion, respectively. Approximately 39.5% and 25.1%, of bills payable were denominated in Pesos as

Page 134: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

129

at 31 December 2010 and 2011, respectively.

The Bank also maintains credit lines with domestic commercial banks and financial institutions in the

interbank market primarily for liquidity management purposes. Interbank borrowings are typically of

short-term duration of between one day and a few weeks and have historically accounted for a

r elatively minor portion of the Bank‘s total funding requirements. The Bank is generally a net lender in

the interbank call loan market and funds sourced from net interbank borrowings are minimal and

generally of short duration.

The Bank‘s subordinated notes payable amounted to =P23.2 billion and =P38.3 billion as at 31 December

2010 and 2011, respectively, which were issued in November 2007, May 2008, March 2009, June 2011

and October 2011.

The BSP is a lender of last resort to the Philippine banking industry. The Bank has not had to resort

to this facility but has managed its liquidity by participation in the interbank market in the Philippines.

The Bank is a member of the PDIC, which insures all deposit accounts by a depositor maintained in the

same right and capacity for up to a maximum of =P500,000.00 per depositor. The PDIC is funded by

semi-annual assessment fees at a prescribed percentage of the Bank‘s deposit liabilities less certain

exclusions.

Liquidity

Pursuant to regulations of the BSP, commercial banks are required to maintain a statutory legal reserve of 10% of Peso deposits and deposit substitutes and a liquidity reserve of 11% of the same base starting

5 August 2011. Statutory legal reserves may be in the form of cash in vault or deposits with the BSP. Liquidity reserves may be placed in special deposit accounts with the BSP. On the FCDU side, the Bank is

required to maintain at least 30% of deposit liabilities in liquid assets. The Bank has complied with the

legal and liquidity reserve requirements for both the Peso and FCDU books.

As at 31 December 2010 and 2011, the Bank‘s liquid assets amounted to =P426.7 billion and =P391.9 billion, equal to 42.6% and 35.7%, respectively, of the Bank‘s total assets. Liquid assets include cash and other

cash items, due from BSP, due from other banks, interbank loan receivables and investment securities.

The following table sets forth information with respect to the Bank‘s liquidity position as at the dates indicated:

As at 31 December (in P millions, except ratios in percentages) 2009

2010

2011

Liquidity Position Liquid Assets 348,336

426,668

391,926

Financial Ratios Liquid Assets-to-Total Assets 40.4

42.6

35.7

Liquid Assets-to-Total Deposits 50.1

54.5

45.7

Net Loans-to-Total Deposits 65.3

66.2

75.2

Page 135: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

130

Lending

As at 31 December 2009 and 2010, the Bank‘s total gross loan portfolio on a consolidated basis

amounted to =P472.7 billion and =P541.5 billion, respectively, representing approximately 54.8% and

54.1%, respectively, of its total assets as at that date. As at 31 December 2011, the Bank‘s total gross

loan portfolio, on a consolidated basis, amounted to =P670.1 billion, representing approximately 61.1%

of its total assets as at that date. The Bank‘s gross loan portfolio grew at a compounded annual growth

rate of 21.7% from 31 December 2006 to 31 December 2011, primarily as a result of acquisitions and

mergers and the Bank‘s efforts to expand its client base and encourage loan utilization of existing clients

while managing credit quality, minimizing funding risk and maintaining an appropriate asset mix.

Industry Concentration

The manufacturing, financial intermediaries, wholesale and retail trade, and real estate sectors

represent the largest sectors of the Bank‘s loan portfolio, representing 16.7%, 14.6%, 14.1% and

10.3%, respectively, of the Bank‘s loan portfolio as at 31 December 2010 and 15.1%, 12.6%, 15.8%

and 11.6%, respectively, of the Bank‘s loan portfolio as at 31 December 2011.

Under guidelines established by the BSP, the BSP considers that concentration of credit exists when the

total loan exposure to a particular industry exceeds 30% of the total loan portfolio. BSP regulations

require banks to allocate 25% of their loanable funds for agricultural credit in general, of which at least

10% shall be made available for agrarian reform credit. In the absence of qualified borrowers, a bank

may temporarily meet all or a portion of its agrarian reform and agricultural lending requirements by

investing in eligible government securities under certain conditions. As with most banks in the

Philippines, the Bank is not in strict compliance with this standard.

The Bank maintains a flexible policy towards its exposure to various industries, in principle avoiding

exposure of more than 20% to a particular industrial sub-sector of the economy, and 30% in the case

of the manufacturing sub-sector. The distribution of the Bank‘s loan portfolio by industry is also subject

to seasonal fluctuations.

Maturity:

The following table sets forth an analysis of the Bank‘s loans by maturity:

As at 31 December

2009

2010

2011

Amount

%

Amount

%

Amount

%

(in P millions, except percentages)

Due within one year 190,636 40.3 211,321 39.0 237,812

35.5

Due within one to five years 74,168 15.7 87,847 16.2 100,943

15.0

Due beyond five years 207,880 44.0 242,344 44.8 331,391

49.5

Total 472,684

100.0

541,512

100.0

670,146

100.0

Loan Currencies:

As at 31 December 2010 and 2011, 82.4% and 83.5%, respectively, of the Bank‘s loan portfolio were denominated in Pesos and 17.6% and 16.5%, respectively, were denominated in foreign currency, a

Page 136: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

131

substantial proportion of which was comprised of U.S. dollars.

Interest Rates:

As at 31 December 2011, a substantial portion of the Bank‘s total loan portfolio was on a floating interest

basis. Loan pricing is set by the Bank‘s asset and liability committee on a weekly basis, and is driven by market factors, the Bank‘s funding position and the credit risk associated with the relevant borrower. The

Bank sets interest rates for Peso-denominated loans based on the Philippine Dealing System Treasury Fixing (―PDSTF‖) rate and, from time to time, the higher of the PDSTF and the BSP‘s Special Deposit

Account rate. Interest rates for U.S. dollar-denominated loans are based on the U.S. dollar London

Interbank Offer Rate. The margins on these interest rates, which range from 1% to 5%, are determined by reference to the credit risk of the relevant borrower.

The Bank‘s pricing policy with respect to its interest-bearing liabilities is also handled by ALCO during its

weekly meetings. CASA deposits typically pay no interest for deposits falling below a minimum

maintaining balance. The basic rate of regular Peso savings account deposits that are above the minimum threshold is 0.375% per annum.

The Bank actively manages interest rate risk by monitoring current market interest rates and assessing the impact of changes in interest rates on the Bank‘s net interest income. See ―— Risk Management —

Interest rate risk management‖ below.

Size and Concentration of Loans:

The BSP imposes a limit on the size of a bank‘s financial exposure to any single person or group of

connected persons to 25% of the bank‘s total unimpaired paid-in capital, including paid-in surplus,

retained earnings and undivided profit, net of valuation reserves and other adjustments as may be required by the BSP (the ―Single Borrower ‘s Limit‖ or ―SBL‖). This limit does not apply to the following

loans: (a) those secured by obligations of the BSP or of the Government; (b) those fully guaranteed by the Government as to the payment of principal and interest; (c) those secured by U.S. treasury notes

and other securities issued by central governments and central banks of foreign countries with the

highest credit quality given by any two internationally accepted credit rating agencies; (d) those to the extent covered by the hold-out or assignment of deposits maintained in the lending bank and held in the

Philippines; (e) those under letters of credit to the extent covered by margin deposits; and (f) those which the Monetary Board may, from time to time, specify as non-risk items. As at 31 December 2011,

the Bank‘s SBL was =P19.6 billion. The Bank has complied with this SBL for all of its loans.

As at 31 December 2010 and 2011, the Bank‘s ten largest borrowers accounted for =P104.9 billion and

=P123.6 billion, respectively, or 19.4% and 18.4% of the Bank‘s outstanding loan portfolio of =P541.5

billion and =P670.1 billion (excluding interbank loans). Secured and Unsecured Loans:

The Bank principally focuses on cash flows in assessing the creditworthiness of borrowers. However, it will secondarily seek to minimize credit risk with respect to a loan by requiring borrowers to pledge or

mortgage collateral to secure the payment of loans. Where it has determined that collateralization of a

loan is desirable, the Bank‘s policy is to secure the full amount of the loan. As at 31 December 2010 and 2011, approximately 44.4% and 46.9%, respectively, of total loans were extended on a secured

basis. Approximately 39.0% and 36.8%, respectively, of these secured loans are backed by real estate mortgages for each period.

Page 137: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

132

The Bank‘s general policy with respect to securing loans is to oversecure. With respect to loans secured

by real estate mortgages, in accordance with BSP guidelines, the Bank‘s policy is that the maximum value of such loans should not be in excess of 80% of the assessed value of the property provided as security

for such loans. The Bank appraises real estate collateral using internal appraisers, but utilizes external appraisers for loans that are syndicated or involve sharing of collateral among lenders.

Credit Rating/Scoring System:

The Bank has credit rating/scoring systems in place to assess the credit risk associated with a

prospective or existing loan account for both the corporate and consumer lending business. The Bank‘s

credit rating system uses a combination of quantitative and qualitative factors, which generally assess the financial position of the borrower.

For all loans of =P50.0 million or more for corporate borrowers and loans of =P35.0 million or more for

the Bank‘s middle-market borrowers, the Risk Management Group (―RMG‖) will conduct the credit risk

review directly. For those not within their coverage, the credit rating is conducted by the assigned

Institutional Banking Group account officer. The Bank updates the rating of an existing loan account at

least once a year, which is normally the credit renewal date. However, the Bank may adjust the credit

rating within a shorter period if there are identified factors which could affect the borrower ‘s credit

quality, or the Bank becomes aware of any adverse development with respect to the borrower or

secured collateral.

For the small and medium enterprise borrowers with loan facilities of =P10.0 million and below, a Credit

Scoring System is used to evaluate creditworthiness. It consists of factors related to both customer and

collateral.

On the other hand, Application and Behavior scoring models are adopted for the consumer loans

unsecured portfolio, namely Credit Card and Personal Loans. The scoring models are used for

adjudication of new loan applications as well as in account management such as credit line increases

and renewal. Pre-qualification scorecards are likewise used to mine the existing Bank depositors and SM

Advantage customers for credit card issuance.

Credit Approval Process:

Before the Bank approves any extension of credit, the Bank first identifies the needs of the prospective

borrower, analyses the appropriateness of the exposure and evaluates any inherent risks. The Bank

assigns an account officer to every prospective borrower to start the credit approval process. The

account officer identifies the borrowing requirements of the client and assists in the preparation of the

loan application together with the required documentary support. The account officer further

determines whether a property appraisal is warranted and, if so, is involved in overseeing the appraisal

process. The account officer also conducts bank checking and credit reviews of the prospective borrower

with the assistance of the credit support units. For borrowers from the middle-market segments, the

account officer will pay particular attention to validating the borrower ‘s financial position from different

information sources. For transactional lending, the account officer may focus more on the size and

quality of cash flows from the transaction, and less on the financial position of the borrower itself.

The Executive Committee, which includes the Bank‘s Chairman, Vice Chairman, the President, a Bank

Director and the head of RMG, undertakes the analysis and evaluation of the credit proposal based on

the recommendations of the senior credit officers. The Executive Committee deliberates on the viability

of the credit proposal in general, but, more particularly, on the appropriateness of the credit extension

Page 138: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

133

and risks involved.

Credit Monitoring and Review Process:

Pursuant to the BSP‘s Manual of Regulations for Banks (the ―Manual‖), the Bank is required to establish

a system of identifying and monitoring existing or potential problem loans and other risk assets and of

evaluating credit policies with regard to prevailing circumstances and emerging portfolio trends. In

compliance with this requirement, the Bank has established credit support units under the RMG to review

and monitor individual accounts within a particular portfolio to identify existing and potential areas of

deterioration and assess the risks involved. In addition, the credit support units evaluate the degree to

which a particular lending unit is complying with existing credit management policies.

The evaluation of the individual loan accounts culminates in the classification of the account. The

classification indicates the degree or gravity of the perceived problems of the account reviewed. The

reviewed loan accounts are classified in accordance with the standard classifications set forth in the

Manual.

The review and recommended classification of a loan account are sent for comments to the assigned

account officer and thereafter forwarded to the applicable unit head and respective heads of Corbank

and Combank for further review. Either the Bank‘s President, Vice Chairman or RMG head may give final

approval of a loan account‘s classification.

The Bank and its subsidiaries will, from time to time and in the ordinary course of business, enter into

loans with DOSRI. All such loans are on commercial, arm‘s length terms. The General Banking Law

(Republic Act No. 8791) and BSP regulations require that the total outstanding loans, other credit

accommodations and guarantees to DOSRI shall not exceed 100% of the Bank‘s net worth or 15%

of the Bank‘s total loan portfolio, whichever is lower. The amount of any loan to a DOSRI of the Bank,

of which 70% must be secured, may not exceed the aggregate amount of their unencumbered deposits

with the Bank and the book value of their paid-in capital investments in the Bank. The Bank is required

to report the level of DOSRI loans to the BSP on a weekly basis.

As at 31 December 2010 and 2011, DOSRI loans accounted for =P35.5 billion and =P42.8 billion,

respectively, or approximately 6.6% and 6.4%, respectively, of the Bank‘s total loans. Of those amounts,

=P35.3 billion and =P42.6 billion (which includes secured non-risk loans not subject to SBL ceiling), were

accounted for by the Group as at 31 December 2010 and 2011, respectively.

Loan Loss Provisioning:

The Bank classifies loans as non-performing in accordance with the guidelines of the BSP, which require

banks to classify their loan portfolios based on perceived levels of risk to encourage timely and adequate

management action to maintain the quality of their loan portfolios. These classifications are then used

to determine the minimum levels of allowances for loan losses which banks are required to maintain.

For corporate and commercial loans, the Bank classifies non-performing loans based on four different

categories established by the BSP, which correspond to levels of risk:

• ―Loans especially mentioned‖ are loans which the Bank believes have potential weaknesses that

deserve management‘s close attention, and which deficiencies, if left uncorrected, could affect

repayment;

Page 139: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

134

• ―Substandard‖ loans are those which the Bank believes involve a substantial and unreasonable

degree of risk to the Bank;

• ―Doubtful‖ loans are those for which the Bank believes collection in full, either according to their

terms or through liquidation, is highly improbable, and substantial loss is probable; and

• ―Loss‖ loans are those which the Bank believes are impossible to collect or are worthless.

The appropriate classification is generally made once payments on a loan are in arrears for more than

90 days, but may be made earlier when the loan is not yet past due under certain circumstances, including where there is defective documentation with respect to the loan. Once interest on a loan is

past due for 90 days, the Bank will create a provision in respect of the interest accrued during the 90-day

period and classify the entire principal outstanding under such loan as past due, and it may initiate calling on all loans outstanding to that borrower as due and demandable.

The RMG monitors compliance with BSP regulations with regard to loan loss provisioning. The Bank

reviews its risk assets on a portfolio basis at least annually and, since June 2004, by account on a monthly

basis in accordance with prescribed policy guidelines and the relevant BSP categorization.

The following is a summary of the risk classification of the parent bank‘s aggregate loan portfolio (as a percentage of total outstanding loans):

As at 31 December

2009

2010

2011

(in P millions, except percentages) Amount

%

Amount

%

Amount

%

Classified

Especially mentioned 4,416 1.0 4,836 0.9 14,455 2.2

Substandard 7,926 1.7 8,999 1.7 5,567 0.8

Doubtful 3,152 0.7 2,893 0.6 5,335 0.8

Loss 12,686 2.8 15,554 2.9 13,755 2.1

Total classified 28,180

6.2

32,282

6.1

39,112

5.9

Unclassified 428,861 93.8 498,396 93.9 621,579 94.1

Total 457,041 100.0 530,678 100.0 660,691 100.0

The Bank‘s allowance for loan impairments is made of a specific component and a general unallocated

component. For corporate loans, the specific component is based on the Bank‘s classification of

individual loans as described above. The general component represents a blanket reserve required by

the BSP, equivalent to 1% of the outstanding balance of unclassified loans other than restructured loans

less non-risk loans, and 5% of the outstanding balance of unclassified restructured loans less the

outstanding balance of restructured non-risk loans.

The Board has discretion as to how frequently it writes off its classified loans, provided that these are

made against provisions for probable losses or against current operations. Prior BSP approval is required

to write off a DOSRI loan account.

Past-due accounts of both Corbank and Combank are initially placed on a ―watch list‖ for closer

monitoring and supervision. Past-due loans are then referred to the Bank‘s Remedial Management Unit

if the Bank has determined (i) such loans to be uncollectible, (ii) to terminate its relationship with the

borrower or (iii) recovery of such loans will require special management.

Page 140: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

135

Remedial Management:

The Remedial Management Unit directly supervises the management of past due loans that are referred

to it. For problem loans management, the Bank has two specialized remedial management units to

handle corporate/commercial loans and consumer loans. A problem account is assigned to an account

officer who evaluates, determines and proposes the appropriate remedial recourse available to the Bank.

Commercial solutions instituted include restructuring, payment arrangements, reduction of loan to

serviceable level via sale of collateral and/or unencumbered assets or dacion en pago (payment in kind).

In case a commercial solution ceases to be feasible, the Bank undertakes legal action, through its legal

department, for either foreclosure of loan collateral or criminal/civil collection suits.

Foreclosed assets and assets conveyed to the Bank via dacion en pago goes to the Bank‘s ROPA

Management Team which monitors redemption, possession and consolidation of acquired properties.

From past due loans, acquired assets are classified as ROPA. Eventually, an acquired property goes

up for sale signaling end of the remedial process.

Taking into account cash or non-cash payments that can be derived from the borrower, account officers

review and continually assess impaired values of each problem account. Furthermore, they compute for

the present value of an account‘s expected/potential collection to determine any impairment in value.

The impaired value is then compared with the credit classification and booked provision. Any

adjustment, if necessary, is made accordingly.

All remedial actions require approval of the Bank‘s Management Credit Committee or Executive

Committee depending on the amount of obligation and/or complexity of remedial action. Disposition of

the Bank‘s acquired assets, likewise requires approval of the Executive Committee.

Non-Performing Loans:

The table below sets forth details of the Bank‘s non-performing loans, non-accruing loans, ROPA, non-performing assets (as described below), restructured loans and write-offs for loan losses for the

specified periods:

As at 31 December

2009 2010 2011

(in P millions, except percentages)

Non-performing loans 23,766 25,513 22,979

Total loans 472,684 541,512 670,146

Total non-performing loans to total loans — excluding interbank loans (%)(1)

5.0 4.7 3.4

Total non-performing loan to total loans — including interbank loans (%)(2)

4.7 4.5 3.4

ROPA — net 15,573 15,305 11,771

Non-performing assets(3) 41,066 43,419 37,598

Non-performing assets as percentage of total resources (%) 4.8 4.3 3.4

Allowance for impairment of assets 20,695 26,107 27,206

Allowance for loan impairments 18,968 23,507 24,358

Allowance for ROPA impairments 1,727 2,600 2,848

Allowances for loan impairments as a percentage of total non-performing loans (%)

79.8 92.1 106.0

Allowances for impairment of assets as a percentage of non-

Page 141: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

136

performing assets (%) 50.4 60.1 72.4

Total restructured loans 5,519 5,132 4,156

Current 533 168 48

Past due 4,480 4,706 3,854

In litigation 506 258 254

Restructured loans as percentage of total loans (%) 1.2 0.9 0.6

Loans — written off 968 26 3,974

Notes:

(1) Total non-performing loans divided by total loans excluding interbank loans.

(2) Total non-performing loans divided by total loans including interbank loans.

(3) Non-performing assets comprise of ROPA (gross) and non-performing loans.

The Bank classifies loans as past due upon the occurrence of certain non-payment events, and then

reclassifies such loans as ―non-accruing‖ or ―non-performing‖ upon continuing non-payment or

payment default, in accordance with BSP guidelines. In the case of loans requiring repayment of

principal at maturity or scheduled payment of principal or interest due quarterly (or longer), failure to

make such payment on the due date triggers non-performing classification. In the case of loans

requiring payment of principal or interest on a monthly basis, continued failure to make payment for

three months from the due date triggers non-performing classification. Loans that are subsequently foreclosed or transferred to the Bank‘s ROPA account are removed from

the non-performing category. Accrued interest arising from a loan account is classified according to

the classification of the corresponding loan account. In accordance with BSP guidelines, loans and other

assets in litigation are classified as non-performing assets. The Bank‘s non-performing assets principally

comprise ROPA and non-performing loans.

Foreclosure and Disposal of Assets

The Bank‘s preferred strategy for managing its exposure to non-performing loans that are secured is to restructure the payment terms of such loans. The Bank will only foreclose on a non-performing loan if

restructuring is not feasible or practical, or if the borrower cannot or will not repay the loan on acceptable

terms. In the case of larger loans, the Bank may also consider accepting a dacion en pago arrangement.

In 2011, the Bank sold =P3.0 billion of acquired assets in ROPA. The Bank had a net ROPA of =P15.6 billion and =P15.3 billion, as at 31 December 2009 and 2010, respectively, consisting of various real estate

properties and shares of stock in several companies. As at 31 December 2011, the Bank‘s net ROPA

amounted to =P11.8 billion, or 23.1% lower than the =P15.3 billion as at 31 December 2010.

Under the current regulations, the Bank is required to conduct impairment testing on its acquired assets, which becomes the basis for the provisioning levels. The Bank‘s valuation reserves on ROPA amounted

to =P1.7 billion, =P2.6 billion and =P2.8 billion as at 31 December 2009, 2010 and 2011, respectively.

Risk Management To manage the financial risks of holding financial assets and liabilities, the Bank operates an integrated

risk management system to address the risks it faces in its banking activities, including liquidity, interest

rate, credit and market risks. The Bank‘s risk management objective is to adequately and consistently evaluate, manage, control, and monitor the risk profile of the Bank‘s statements of financial position to

optimize the risk-reward balance and maximize return on the Bank‘s capital. The Bank‘s Risk Management Committee (―RMC‖) has overall responsibility for the Bank‘s risk management systems and

Page 142: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

137

sets risks management policies across the full range of risks to which the Bank is exposed. Specifically,

the Bank‘s RMC places trading limits on the level of exposure that can be taken in relation to both overnight and intra-day market positions. With the exception of specific hedging arrangements, foreign

exchange and interest rate exposures associated with these derivatives are normally offset by entering into counterbalancing positions, thereby controlling the variability in the net cash amounts required to

liquidate market positions. Within the Bank‘s overall risk management system, the ALCO is responsible

for managing the Bank‘s statement of financial position, including its liquidity, interest rate and foreign exchange related risks. In addition, ALCO formulates investment and financial policies by determining

the asset allocation and funding mix strategies that are likely to yield the targeted financial results.

Separately, the RMG is mandated to adequately and consistently evaluate, manage, control, and monitor the overall risk profile of the Bank‘s activities across the different risk areas (i.e., credit, market, liquidity,

and operational) to optimize the risk-reward balance and maximize return on capital. The RMG has

responsibility for the setting of risk policies across the full range of risks to which the Bank is exposed.

In the performance of its function, the RMG observes the following framework:

• It is responsible for policy formulation in coordination with the relevant businesses/functions

and ensures that proper approval for the manuals/policies is obtained from the appropriate

body.

• It then disseminates down the approved policies to the relevant businesses/functions after

which, pertinent authorities are delegated down to the businesses/functions to guide them in

the conduct of their businesses/functions. The RMG then performs compliance monitoring and

review to ensure approved policies are adhered to.

It is responsible for clarifying interpretations of risk policies/guidelines raised by the Business

Heads/Units.

• When adverse trends are observed in the account/portfolio, the RMG is responsible for flagging

these trends and ensuring relevant policies for problem accounts/portfolio management are

properly applied.

• The RMG is responsible for the direct management of accounts in the Bank‘s non-performing

loans/property-related items in litigations portfolio and ensures that appropriate strategies are

formulated to maximize collection and/or recovery of these assets.

• It is also responsible for regular review and monitoring of accounts under its supervision and

ensuring that the account‘s loan classification is assessed timely and accurately.

Liquidity Risk Management Liquidity risk is the risk that there could be insufficient funds available to meet the credit demands of the

Bank‘s customers adequately and repay deposits on maturity. The Bank manages liquidity risk by holding sufficient liquid assets of appropriate quality to ensure short-term funding requirements are met and by

maintaining a balanced loan portfolio which is repriced on a regular basis. In addition, the Bank seeks to maintain sufficient liquidity to take advantage of interest rate and exchange rate opportunities when

they arise.

The Bank‘s principal source of liquidity is comprised of =P33.1 billion of cash and =P255.8 billion of

short-term deposits with maturities of less than one year as at 31 December 2011. In addition to regulatory reserves, the Bank maintains what it believes to be a sufficient level of secondary reserves

in the form of liquid assets such as short-term trading and investment securities that can be converted

to cash quickly. Of a net portfolio of trading and investment securities of =P197.3 billion and =P188.4 billion, respectively, as at 31 December 2010 and 2011, =P25.9 billion and =P15.8 billion, respectively, comprised

Page 143: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

138

trading and investment securities with remaining maturities of one year or less. The Bank also uses the

interbank market as a means of maintaining a sufficient level of liquid assets. It had interbank loan receivables of =P26.2 billion and =P7.3 billion as at 31 December 2010 and 2011, respectively. In addition,

the Bank manages liquidity by maintaining a loan portfolio with a sufficient proportion of short-term loans. As at 31 December 2011, =P275.7 billion, or 40.9%, of the Bank‘s loans and other receivables

comprised loans with remaining maturities of less than one year, including past-due loans.

Interest Rate Risk Management A critical element of the Bank‘s risk management program consists of measuring and monitoring the risks

associated with fluctuations in market interest rates on the Bank‘s net interest income. The Bank prepares gap analysis to measure the sensitivity of its resources, liabilities and off-book items to interest

rate fluctuations. The focus of analysis is the impact of changes in interest rates on accrual or reported earnings. This analysis would give management a glimpse of maturity and repricing profile of its interest

sensitive resources and liabilities. An interest rate gap report is prepared by classifying all assets and

liabilities into various time buckets according to contracted maturities or anticipated repricing dates, and other applicable behavioral assumptions. The difference in the amount of resources and liabilities

maturing or being repriced in any time period category would then give the Bank an indication of the extent to which it is exposed to the risk of potential changes in net interest income.

Credit Risk Management

Credit risk is the risk that the counterparty in a transaction may default and arises from lending, trade

finance, treasury, derivatives and other activities undertaken by the Bank. The Bank manages its credit risk and loan portfolio through the RMG, which undertakes several functions with respect to credit risk

management.

The RMG undertakes credit analysis and review to ensure consistency in the Bank‘s risk assessment

process. The RMG performs risk ratings for corporate accounts and assists the design and development of scorecards for consumer accounts. It also ensures that the Bank‘s credit policies and procedures are

adequate to meet the demands of the business. The RMG is also responsible for developing procedures to streamline and expedite the processing of credit applications.

The RMG also undertakes portfolio management by reviewing the Bank‘s loan portfolio, including the portfolio risks associated with particular industry sectors, loan size and maturity, and development of a

strategy for the Bank to achieve its desired portfolio mix and risk profile.

The Bank structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower, or groups of borrowers, and to industry segments. Such risks are monitored

on a revolving basis and subject to an annual or more frequent review. Limits on the level of credit risk by

product and industry sector are approved quarterly by the RMC. Exposure to credit risk is managed through regular analysis of the ability of borrowers and potential borrowers to meet interest and capital

repayment obligations and by changing these lending limits when appropriate. Exposure to credit risk is also managed in part by obtaining collateral and corporate and personal guarantees.

The RMG reviews the Bank‘s loan portfolio in line with the Bank‘s policy of not having significant unwarranted concentrations of exposure to individual counterparties, in accordance with the BSP‘s

prohibitions on maintaining a financial exposure to any single person or group of connected persons in excess of 25% of its net worth.

Page 144: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

139

Market Risk Management

The Bank‘s exposure to market risk, the risk of future loss from changes in the price of a financial

instrument, relates primarily to its holdings in foreign exchange instruments, debt securities and

derivatives. The Bank manages its risk by identifying, analyzing and measuring re levant or likely market risks. Market Risk Management recommends market risk limits based on relevant activity indicators for

approval by the Bank‘s RMC and Board of Directors.

The Bank‘s market risk management limits are generally categorized as limits on:

• Value-at-risk — The RMG computes the value-at-risk benchmarked at a level which is a

percentage of projected earnings. The Bank uses the value at risk (―VaR‖) model to estimate the

daily potential loss that the Bank can incur from its trading book, based on a number of

assumptions with a confidence level of 99%. The measurement is designed such that exceptions

over dealing limits should only arise in very exceptional circumstances.

• Stop loss — The RMG sets the amount of each risk-bearing activity at a percentage of the

budgeted annual income for such activity.

• Nominal position — The RMG sets the nominal amount to prevent over-trading, excessive

concentration, and to limit financial loss supplementing other already established limits.

• Trading volume — The RMG sets the volume of transactions that any employee may execute at

various levels based on the rank of the personnel making the risk-bearing decision.

• Earnings-at-risk — The RMG computes the earnings-at-risk based on a percentage of projected

annual net interest income.

The Bank uses the VaR model to estimate the daily potential loss that the Bank can incur from its trading

book. VaR is one of the key measures in the Bank‘s management of market risk. VaR is defined as a

statistical estimate of the maximum possible loss on a given position during a time horizon within a given confidence interval. The Bank uses a 99% confidence level and a 260-day observation period in VaR

calculation. The Bank‘s VaR limit is established as a percentage of projected earnings and is used to alert senior management whenever the potential losses in the Bank‘s portfolios exceed tolerable levels.

Because the VaR measure is tied to market volatility, it therefore allows management to react quickly

and adjust its portfolio strategies in different market conditions in accordance with its risk philosophy and appetite. The VaR model is validated through back-testing.

Although VaR is an important tool for measuring market risk, the assumptions on which the model is based do give rise to some limitations, including the following:

• A 1-day holding period assumes that it is possible to hedge or dispose of positions within that

period. This is considered to be a realistic assumption in almost all cases but may not be the case

in situations in which there is severe market illiquidity for a prolonged period.

• A 99% confidence level does not reflect losses that may occur beyond this level. Even within the

model used, there is a one% probability that losses could exceed the VaR.

• VaR is calculated on an end-of-day basis and does not reflect exposures that may arise on

positions during the trading day.

• The use of historical data as a basis for determining the possible range of future outcomes may

Page 145: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

140

not always cover all possible scenarios, especially those of an exceptional nature.

• The VaR measure is dependent upon the Bank‘s position and the volatility of market prices. The VaR of an unchanged position reduces if the market price volatility declines and vice versa.

The limitations of the VaR methodology are recognized by supplementing VaR limits with other position

and sensitivity limit structures, including limits to address potential concentration risks within each

trading portfolio. In addition, the Bank uses a wide range of stress tests to model the financial impact of a variety of exceptional market scenarios on individual trading portfolios and the Bank‘s overall position.

Stress VaR is also performed on all portfolios as a complementary measure of risk. While VaR deals with

risk during times of normality, stress testing is used to measure the potential effect of a crisis or low probability event.

Foreign Exchange Risk Management

The Bank manages its exposure to foreign exchange risk by maintaining foreign currency exposure

within existing regulatory guidelines and at a level that it believes to be relatively conservative for a

financial institution engaged in that type of business.

The Bank‘s net foreign exchange exposure is computed as its foreign currency assets less foreign

currency liabilities. BSP regulations impose a cap of 20% of unimpaired capital, or U.S.$50 million,

whichever is lower, on the consolidated excess foreign exchange holding of banks in the Philippines. In

the case of the Bank, its foreign exchange exposure is primarily limited to the day-to-day,

over-the-counter buying and selling of foreign exchange in the Bank‘s branches as well as foreign

exchange trading with corporate accounts and other financial institutions. The Bank, being a major

market participant in the Philippine Dealing System, may engage in proprietary trading to take

advantage of foreign exchange fluctuations.

The Bank‘s foreign exchange exposure during the day is guided by the limits set forth in the Bank‘s

Risk Management Manual. These limits are within the prescribed ceilings mandated by the BSP. At the

end of each day, the Bank reports to the BSP on its compliance with the mandated foreign currency

exposure limits. In addition, it also reports to the BSP on the respective foreign currency positions of its

subsidiaries.

As at 31 December 2011, the Bank‘s net foreign exchange exposure was a negative U.S.$11.5 million

inclusive of the foreign exchange position of the Bank‘s subsidiaries.

The China Banking Corporation

China Bank was incorporated on 20 July 1920 and commenced business on 16 August of the same year

as the first privately owned local commercial bank in the Philippines. It resumed operations after World

War II on 23 July 1945 and played a key role in the post-war reconstruction and economic recovery by

providing financial services to businesses and entrepreneurs. China Bank was listed on the local stock

exchange in 1947 and acquired its universal banking license in 1991. It was also the first Philippine bank

to offer telephone banking and joined seven other banks in setting up BancNet, the country‘s largest

ATM network in 1988. In 2005, China Bank launched China Bank Online e-banking portal for retail and

corporate customers. The following year, China Bank completed its first international secondary share

offering. China Bank acquired Manila Bank with 75 branch licences and launched its bancassurance joint

venture with Manulife Phils. through a 5% equity stake in Manulife China Bank Life Assurance Corp.

(―MCB Life‖) in 2007. In 2008, China Bank successfully issued its maiden offering of five-year long-term

Page 146: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

141

negotiable certificate of deposit (―LTNCD‖) and relaunched the former Manila Banking Corporation main

office in Ayala Avenue as the China Bank Savings headquarters; its branch network exceeded the 200

mark. In 2009, China Bank was cited as one of the 11 Philippine companies and one of two Philippine

banks which outperformed their peers of Top 100 publicly-listed ASEAN companies in creating wealth for

shareholders, based on the study by Stern Stewart & Co. In 2011, China Bank was awarded ―Best Wealth

Management House in the Philippines‖ China Bank‘s Private Banking Group (PBG) and was also cited as

a ―rising star‖ — an emerging private banking powerhouse in the country — at The Asset Triple A

Investment Awards. China Bank received Straight Through Processing (STP) award for being a top

Commercial Payment Bank in the Philippines. China Bank was also recognized by Bank of America Merrill

Lynch for achieving an exceptionally high straight through processing rate for commercial payments in

2010.

As at 31 December 2011, China Bank was the fifth largest commercial bank in the country in terms of

market value and the tenth largest in terms of assets.

China Bank provides a wide range of domestic and international banking services catering to the

corporate, middle-market and consumer sectors. Its core banking franchise stems mainly from its

90-year history in the Philippines, a factor that has enabled it to become deeply entrenched within the

socioeconomic fabric of the Chinese-Filipino community.

As a full universal bank, its core activities include deposit taking, corporate and SME lending, retail loans

including mortgage and auto loans, treasury and foreign exchange trading, and trust and investment

management, internet and mobile banking services and remittances. It also provides insurance

products through its subsidiary Chinabank Insurance Brokers, Inc. and its bancassurance joint venture

MCB Life. Through MCB Life, China Bank clients have access to an array of life insurance and investment

products offered through the entire China Bank branch network by trained financial advisers. China

Bank‘s remittance business has continued to expand through tie-ups with remittance companies and

exchange houses in the Middle East, Asia and major US cities.

As at 31 December 2011, China Bank‘s Tier 1 capital adequacy ratio and total capital adequacy ratio were

16.98% and 17.80%, respectively.

China Bank reported net income of =P5.01 billion for the year ended 31 December 2011, with an ROE

of 13.72% and ROA of 2.04%. China Bank‘s branch expansion plan will result in a combined branch

network of 400 by 2014. In 2011, China Bank opened 15 China Bank branches and 9 China Bank Savings

branches, bringing its total branch network to 293 branches and 475 ATMs nationwide. China Bank‘s

293-strong branch network currently offers a wider suite of services such as wealth management,

bancassurance, non-life insurance, remittances and cash flow management. Complementing this

network is its thrift bank subsidiary CBC Savings Inc., which will market innovatively designed products

to new small and medium enterprises, retail and individual customers.

On China Bank‘s 91st year, Fitch Ratings affirmed its credit ratings (individual rating of C/D) and the

national rating of AA- which is one notch below the top bank rating in the country. Capital Intelligence

rating agency also affirmed its credit rating on China Bank (Financial Strength BBB-) but recently

upgraded its Foreign Currency Long-Term rating to BB from BB- following the upgrade in the Philippines‘

sovereign rating.

China Bank has consistently proven its excellence in governance by being awarded the Gold award

(only bank among the gold awardee companies) by the Institute of Corporate Directors (ICD) in its

2010 Corporate Governance Scorecard (score of 95% above), recognizing its performance in protecting the rights and equitable treatment of its shareholders, role of stakeholders, disclosure and transparency,

Page 147: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

142

and Board responsibilities.

China Bank‘s expansion plans will continue for the next three years as it goes full swing to reach its

goal of 400 branches by 2014. China Bank will continue to invest heavily in expanding its branch and ATM networks and strengthen its technological capabilities. The hiring of key people and fresh talent is

a major priority area needed to strengthen and energize the organization, support the rapid expansion of the branch network and the growth in new businesses.

For 2012, China Bank will continue to carry out its core strategies which include strengthening revenue

growth from its core businesses particularly on lending and treasury products, diversify its revenue

sources and maximize synergy with its new businesses such as wealth management, remittances, bancassurance, cash management and its savings bank. China Bank will continue to strengthen its

ability to compete through improved customer focus, strong business & entrepreneurial spirit, organizational transformation and operational efficiency.

Real Estate and Tourism Introduction On 1 August 2007, the Issuer approved to rationalize SM Land (formerly Shoemart) as the holding

entity for the real estate and tourism operations of the Group. On 8 October 2007, the Issuer and SM

Land entered into an agreement whereby the Issuer agreed to swap its 1,823,841,965 common shares

in SMDC in exchange for 372,212 common shares in SM Land based on an independent valuation of the

respective shares by Macquarie Securities (Asia) Pte Limited. On 24 January 2008, the SEC approved

the valuation of the shares of stock of SMDC as consideration for the additional issue of 372,212 shares.

The share swap resulted in an increase of the Issuer ‘s ownership in SM Land from 64.9% to 66.9% while

the effective ownership in SMDC was reduced to 43.6% from 59.4% The share swap also resulted in

SMDC becoming a 65.0% owned subsidiary of SM Land.

The Group‘s residential real estate development, commercial real estate development and tourism

projects are expected to become a more important contributor to profit growth in the next few years.

The Group is using its land bank to lay the groundwork for various residential and commercial real estate

development projects in strategic locations, primarily targeting a wide range of Philippine consumers.

Part of the strategy is to develop the Group‘s land bank close to its malls.

In addition, the Group seeks to take advantage of the growing Philippine tourism sector. The Philippine

tourism sector is gaining particular attention from the Government as a focus area of investment and

growth for the country. In addition to residential projects, the Group has three principal property

projects, namely, Hamilo Coast, Tagaytay Highlands (developed by HPI) and SM Mall of Asia Complex,

all of which have a strong leisure and tourism theme. Hamilo Coast is a premium leisure residential

resort development along a 25-kilometre coastline in Nasugbu, Batangas. Tagaytay Highlands is a

mountain resort destination, while the SM Mall of Asia Complex is being developed as an alternative

central business district in Metro Manila.

The Group‘s experience spans across a wide range of property development projects, including

condominiums, housing and leisure properties. The Issuer believes the Group‘s leading position in

shopping mall development also assists the Group in identifying and managing property projects.

On 12 December 2008, the Group was granted one of four provisional licenses to operate gaming and

Page 148: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

143

tourism facilities by Philippine Amusement and Gaming Corporation (―PAGCOR‖) under the proposed

Bagong Nayong Filipino Entertainment City at Manila Bay, and, as a condition imposed by PAGCOR for

the grant of the license, the Group has committed to infuse US$1.0 billion in building the entertainment

and resort facilities in Manila Bay. The Group does not currently intend to manage the proposed gaming

facilities and will instead outsource such operations to an established international third-party gaming

operator.

For the years ended 31 December 2009, 2010 and 2011, SM Land and other real estate subsidiaries of

the Issuer contributed approximately 5%, 7%, and 10%, respectively, of the Issuer ‘s consolidated

revenues and approximately 11%, 13% and 15%, respectively, of its consolidated net income

attributable to equity holders of the parent. SM Land and other real estate subsidiaries of the Issuer

comprised approximately 12%, 18% and 19%, respectively, of the Issuer ‘s consolidated total assets

(excluding deferred tax) and approximately 7%, 11%, and 11%, respectively, of its consolidated total

liabilities (excluding deferred tax) as at 31 December 2009, 2010 and 2011, respectively.

Tourism Development Manila Southcoast Development Corporation (―Southcoast‖) is a 94.4% owned subsidiary of the Issuer. Southcoast owns a 6,287-hectare property in Nasugbu Batangas, south of Manila. The property is

subdivided into 21 land parcels with titles registered in the name of Southcoast. Part of the property is

the 1,800-hectare designated Hamilo Coast project, which comprises 25 kilometres of coastline that includes 13 beach coves. The property will be linked to Ternate, Cavite, through a priority national public works project known as

the Nasugbu-Ternate Tourism Highway. It is currently reachable from Tagaytay and Nasugbu by means of

the same highway which has been completed up to the northern section of the property. Once the Government completes construction of this highway linked to Metro Manila (currently expected to be

within year), it will be accessible by car within approximately 1.5 hours. A private two-kilometre access road connects the beach area in Pico de Loro to the highway. The Issuer has also established a fast-ferry

service (the ―SM Ferry‖) to Hamilo Coast from SM Mall of Asia Complex which provides an alternative

means of transport to Hamilo Coast since end 2011. Hamilo Coast consists of undeveloped hills overlooking the West Philippine Sea and connected beachfront property. CDHI, a subsidiary of Southcoast, is developing the initial phase covering an area

of approximately 40 hectares and comprising of four condominium clusters with a total of 988 units, the beach & country club and a resort hotel built around a four-hectare sea water lagoon. The project is

a complex of residential and leisure condominiums that offers spectacular views of the ocean, the cove,

and the surrounding hillside. In 2007, construction began on the beach club, as well as the Jacana Condominium Project which have been completed in March 2009 and January 2010, respectively. In 2008,

construction began on the country club, as well as the Myna Condominium Project which have been completed in July 2010 and June 2010, respectively. In 2009, construction for the Carola and Miranda

clusters began, and both are substantially completed and ready for turnover beginning second quarter

of 2012. Construction of the Pico de Loro Cove will require approximately =P3 billion in funding over the next three years.

Residential Development

SMDC. SMDC is the property arm of the Group, focusing on mid-market residential development projects.

SMDC also holds shares in certain group of companies. SMDC is incorporated in the Philippines and wholly owns SM Synergy Properties Holdings, Corp., SM

Residences Corp, Landfactors Incorporated and Vancouver Lands, Inc. SMDC is listed in the PSE and as

Page 149: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

144

at 31 December 2011 was 43.60% indirectly owned by the Issuer through its 65.18% ownership of

SM Land (formerly Shoemart) with an additional 4% owned by the Sy Family. SMDC had a market capitalisation of =P58.1 billion as at 16 April 2012.

For the year ended 31 December 2011, sales of real estate was at =P16,184 million, a 77% increase over

=P9,118 million sales during the same period in 2010, and total revenue was =P16,880 million. Gross profit

margin was at 40% from 45% in 2010. As at 31 December 2010 and 31 December 2011, SMDC‘s total assets stood at =P43.70 billion and =P53.92 billion, total liabilities were at =P18.04 billion and =P18.52 billion,

with debt- equity ratio (being the ratio of Aggregate Consolidated Indebtedness over equity) of 39% and 31%, respectively.

The following table sets out the consolidated revenues and net income for SMDC for the years ended

31 December 2009, 2010 and 2011:

For the year ended 31 December

(in P millions) 2009 2010 2011

Revenue 5,262 9,118 16,184

Net income 1,861 3,022 4,175

The following table sets out the selected consolidated financial information for SMDC as at 31 December 2009, 2010 and 2011:

As at 31 December

(in P millions) 2009 2010 2011

Cash and cash equivalents 716 8,734 5,913

Investments held for trading 334 381 384

Available-for-sale investments 2,828 3,933 4,727

Land and development 7,866 16,680 19,801

Condominium units for sale 1,017 802 572

Total Assets 20,654 43,700 53,925

SMDC‘s performance for the year ended 31 December 2010 and 2011 was derived largely from the sale

of condominium units which generated gross profits from real estate of =P4.08 billion and =P6.51 billion, respectively. In addition to its real estate operation, SMDC booked gains from sale of marketable

securities amounting to =P349.43 million and =P101.33 million while income from interest and dividends

stood at =P341.9 million and =P452.4 million for the year ended 31 December 2010 and 2011, respectively.

SMDC currently has 17 ongoing residential property development projects:

Chateau Elysee. SMDC is developing Chateau Elysee, a six-cluster, six-storey residential condominium

project in a 4.7 hectare lot in Parañaque City, Metro Manila. This project offers one-bedroom and two-bedroom units. Cluster one, comprising 384 units, was launched in the third quarter of 2003 and

completed in December 2004. Construction of cluster two with 384 units was completed in May 2006. Construction of cluster three with 400 units was completed in May 2007. Construction of cluster six with

504 units was completed in December 2008. Construction of cluster five, with 560 units was completed

in November 2009. Construction of Cluster four with 588 units started in February 2010 and was completed in June 2011. The Chateau Elysee project will have a total of approximately 2,820 units.

Mezza Residences. SMDC‘s first high-rise project is the Mezza Residences (―Mezza‖), which is a =P3.2

Page 150: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

145

billion mixed-use development project with 38-storey four-tower condominiums and commercial retail

area located across SM City Sta. Mesa, Manila. Each tower has 400 to 800 residential units comprised of one-, two- and three- bedroom configurations, with floor areas ranging from 21 to 67 square metres.

Mezza consists of 2,332 saleable residential units, each priced between =P1.7 million to just under =P6.7 million, and 18 commercial units for lease with Savemore store as the anchor tenant. As at 31 December

2010, construction of Mezza towers one to four was 100% complete. SMDC had sold 98% of the units

in Mezza as at 31 December 2011.

Grass Residences. Grass Residences was launched in March 2008, a =P6.0 billion three-tower 40-storey high-rise condominium project located behind SM City North EDSA, Manila. Tower 1 of Grass Residences

is comprised of 1,988 units, of which 94% were sold as at 31 December 2011, and was completed in December 2011. Tower 2 is comprised of 2,022 units, of which 82% were sold as at 31 December

2011 and is expected to be completed in 4th quarter of 2013. Tower 3 is comprised of 1,987 units, of which

98% were sold. Construction of Tower 3 of Grass Residences commenced in May 2010 and is expected to be completed in the 1st quarter of 2013.

Berkeley Residences. Berkeley Residences is a =P1.6 billion 35-storey high-rise condominium project

located at the university belt area of Quezon City. Berkeley Residences comprises 1,276 units, of which

98%. were sold as at 31 December 2011, and construction was completed in June 2011.

Sea Residences. Sea Residences is a =P4.6 billion 15-storey residential and commercial condominium project comprised of six buildings with 2,899 residential units and 21 commercial units, which is located

at Mall of Asia Complex Pasay City. Phase One of Sea Residences comprises of 1,191 units of which 97% were sold as at 31 December 2011. Phase Two comprises 904 units of which 98% were sold as at 31

December 2011 and construction started in December 2009 and is expected to be completed in the first

quarter of 2012. Phase Three of Sea Residences comprises 804 units of which 99% were sold as at 31 December 2011 and construction started in March 2010 and is expected to be completed in 2012.

Field Residences. Field Residences is a =P3.7 billion residential condominium project comprised of ten

buildings located behind SM Sucat, Parañaque. Buildings 1, 2, 3, 7 and 8 of Field Residences are

comprised of 1,974 units of which 74% were sold as at 31 December 2011. Construction of buildings 1, 2 and 8 were completed in April 2010, May 2011 and November 2011, respectively. Buildings 3 and 7 are

expected to be completed in September 2012 and March 2013, respectively. Construction of the other buildings of Field Residences had not yet started as at 31 December 2011.

Princeton Residences. Princeton Residences is a =P1.4 billion 38-storey high rise condominium project located along Aurora Blvd., Quezon City. Princeton Residences comprises 1,096 units of which 63% were

sold as at 31 December 2011, and is expected to be completed in August 2012.

Sun Residences. Sun Residences is a =P4.7 billion two 35-storey towers located along España Blvd., Quezon City near Welcome Rotonda. Sun Residences Tower 1 comprises 2,057 units of which 84% were

sold as at 31 December 2011. Tower 2 comprises 1,982 units of which 26% were sold as at 31 December

2011. Construction of Tower 1 started in April 2010 and is expected to be completed in June 2013, Tower 2 is expected to be completed in December 2013.

Jazz Residences. Jazz Residences is a =P7.2 billion mixed use development project comprising of two

40-storey towers and two 50-storey towers located at N. Garcia corner Jupiter, Makati City. Towers A,

C & D of the project with 3,615 units were 79% sold as at 31 December 2011. Construction of Tower

A started in April 2010 and is expected to be completed in March 2013 while construction of Tower

C started in October 2010 and is expected to be completed in the 1st quarter of 2014. Tower D and Tower

B are expected to be completed in 4th quarter of 2014 and March 2015, respectively.

Light Residences. Light Residences is a =P6.8 billion mixed use development project with three 42-storey

Page 151: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

146

towers located along EDSA, Mandaluyong City. Construction of Phase 1 which consists of the podium

and Tower 1 started in March 2010 and is expected to be completed in May 2013. Construction of Phase

2 (Tower 3) started in June 2011. Construction of Phase 3 (Tower 2) started last quarter of 2011.

Wind Residences. Wind Residences is a =P15.4 billion residential condominium development with ten

20-storey towers located along Emilio Aguinaldo Highway, Tagaytay City. Construction of Tower 2 started

in September 2010 and is expected to be completed in May 2013. Towers 1 and 3 are expected to be

completed in July 2013 and March 2014, respectively. Construction of the other seven towers had not

started as at 31 December 2011.

M place @ South Triangle. Tower A started construction on January 2011 and is expected to be

completed in the 3rd quarter of 2013. Tower A comprises of 827 units of which 84% were sold as

at 31 December 2011. Tower B started construction in July 2011 and is expected to be completed in the

1st quarter of 2014. Tower B comprises 912 units of which 76% were sold as at 31 December 2011.

Tower C comprises of 912 units of which 42% were sold as at 31 December 2011 and it will start

construction on January 2012 and is expected to be completed in the 3rd quarter of 2014. Estimated

cost to complete these towers is =P3.5 billion.

Blue Residences. Blue Residences is a =P2.4 billion residential condominium with 40-storey tower

situated across Ateneo De Manila University in Quezon City. Construction of Blue Residences started on

October 2010. It comprises of 1,591 units of which 53% were sold as at 31 December 2011 and is

expected to be completed in October 2013.

Mezza II Residences. Mezza II Residences is a =P2.0 billion residential condominium with 40-storey tower

and is located just beside the first Mezza Residences in Quezon City. Construction of Mezza II started on

December 2010. It comprises of 1,324 units of which 29% were sold as at 31 December 2011 and is

expected to be completed in September 2014.

M Place @ Ortigas. M Place @ Ortigas is a =P1.2 billion residential condominium with 25-storey tower in

Pasig City. Construction of M Place @ Ortigas started on September 2011. It comprises of 1,172 units

of which 35% were sold as at 31 December 2011 and is expected to be completed in the 1st quarter

of 2014.

Green Residences. Green Residences is a =P1.2 billion residential condominium with 50-storey tower

located in Taft Avenue, Manila. Construction of Green Residences started on August 2011. It comprises

of 3,378 units of which 26% were sold as at 31 December 2011 and is expected to be completed in

the 1st half of 2016.

Shell Residences. Shell Residences is a =P5.6 billion residential condominium project located at Mall of

Asia Complex Pasay City. It comprises of four buildings with 3,130 residential units of which 23% were

sold as at 31 December 2011. Construction started in last quarter of 2011 and is expected to be

completed in the second half of 2015.

SMDC‘s overall strategy is to progressively establish the building blocks of the company‘s real estate

operations to meet market demand and further strengthen the base building process while maximizing

returns from divestment on investments.

Although SMDC has changed its primary business function to property development, its asset portfolio

as at 31 December 2011 still consisted of approximately 9% in equity investments and 91% in real

estate assets. The bulk of SMDC‘s income is derived from property development. SMDC‘s property

development operations first generated revenue with the ―Chateau Elysee‖ development in 2004. SMDC

Page 152: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

147

continues to finance its property projects through internally generated funds, installment payments

from buyers and sale of receivables.

SMDC completed its stock rights offering last May 2011 for which 1.8 billion shares of stock were issued

at =P6.38 per share. Net proceeds received amounted to =P11.6 billion which yielded additional paid in

capital proceeds of =P9.8 billion from the Rights Issue.

On 1 June 2010, SMDC issued 3-year 6.8% and 5-year 7.7% Fixed Rate Corporate Notes amounting

to =P10 billion to not more than 19 institutional creditors.

HPI. HPI is a publicly listed high-end property development company which is 24% directly owned by

SMIC, 17.3% owned by SMDC and 17.4% owned by the Sy Family. It is planning, developing and selling

more projects in the Tagaytay Highlands mountain resort community which is an hour south of the

Makati central business district. HPI‘s current projects are, as at 31 December 2011:

• The Woodridge Place Phase I at Tagaytay Highlands — The construction of the seven buildings

of The Woodridge Place was completed and turned over to unit owners in December 2010. HPI

generated approximately =P1.1 billion in revenue from the sale of the 71 units. All of the units

from the first phase have been sold.

• The Hillside at Tagaytay Highlands — Site development started in the fourth quarter of 2007 and

was completed in December 2009. HPI expects to generate approximately =P803 million in

revenue from the sale of 156 lots when completed and fully sold. Approximately 92% of the

units from lots had been sold as at 31 December 2011. • The Woodlands Point at Tagaytay Highlands — HPI has completed site development and

construction of the 24 log cabins, 16 of which have already been sold. HPI expects to generate

approximately =P1.7 billion in revenue from the sale of the 60 single-detached log cabins when

fully sold. • Pueblo Real at Tagaytay Midlands — The development is adjacent to The Horizon, with a

Mediterranean-style village capturing the old world grace and charm of the Santa Fe community

in New Mexico. The project is situated on a 6 hectare property and has 85 lots with an average

lot cut of 400 square metres. HPI expects to generate approximately =P411 million in revenue

from this project. Approximately 78% of the lots had been sold as at 31 December 2011. • Woodridge Place Phase 2 — This is a condominium project at Tagaytay Highlands, which boast

of a view of Taal Lake and was formally introduced to the market in May 2010. This project

consists of two mid-rise buildings with 128 condominium residential units and has an area

ranging from 85 to 212 square metres per unit. Approximately 16% of the units had been sold

as at 31 December 2011. • Sierra Lago — A subdivision development located at Tagaytay Midlands and was launched last

November 2010. Like Pueblo Real 1, Sierra Lago‘s architectural theme is modern Mediterranean

and has Mt. Makiling and the Highlands mountain range as backdrops and the fairways of the

Midlands golf course and Taal Lake as view corridors. This has 185 lots of approximately

200-300 square meter cuts. HPI expects to generate =P614 million revenue from this project.

Approximately 40% of the lots has been sold as at 31 December 2011.

In 2012, the Company will be introducing a new leisure lot development at The Highlands, envisioned

Page 153: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

148

to have modern log homes which highlight the use of rustic wood elements in modern architecture.

By mid-year, HPI is slated to come out with another themed residential lot development at The

Midlands.

For the year ended 31 December 2010 and 2011, HPI had net sales of =P427.4 million and =P330.5 million,

respectively, and a net income of =P8.2 million and a net loss of =P35.0 million, respectively. As at 31

December 2010 and 2011, HPI had =P5.0 billion and =P4.7 billion of total assets, respectively, of which

P1.0 billion and =P0.9 billion for both periods was land held for development.

Commercial Development At the coastal edge of Metropolitan Manila, on one of the six reclaimed islands along the coast of

Manila Bay, the Issuer, through SM Land (formerly Shoemart), owns and holds the exclusive right to

manage and develop the approximately 60 hectares of prime land within CBP-IA directly in front of the

bay which has been named the SM Mall of Asia Complex. The Issuer intends for the SM Mall of Asia

Complex to integrate traditional business park facilities with entertainment, shopping, tourism,

recreational and residential components, promoting the country‘s tourism industry. The Group‘s

corporate headquarters is located in One E-com Center within SM Mall of Asia Complex.

Currently, the SM Mall of Asia Complex also houses the SM Mall of Asia, the SMX Convention Center, One

E-com Center, Two E-Com Center, SM Corporate Offices, OneEsplanade and San Miguel By The Bay. The

Group is further developing the SM Mall of Asia Complex by launching a hotel, the SM Arena and SM

Inns.

One E-com Center and BPO Buildings. One E-com Center is a 10-storey contemporary building

designed for e-commerce, contact centres, business process outsourcing (―BPO‖) companies, credit and

risk management group services and specialised office uses. With a gross floor area of 105,857 square

metres, One E-com Center features a 5th level courtyard and an office floor space of 9,000 square

metres from 5th to 10th floor. It has leasable commercial spaces on the ground level and parking on the

2nd to 4th levels for 600 slots. One E-com Center provides facilities such as multi-telco redundancy and

100% back-up power supply to meet the growing needs of technology-based companies with 24/7

operations.

One E-com Center has approximately 100% occupancy as at 31 December 2011 and the majority of the

tenants are BPOs and call centres who occupy large premises from 1,600 square metres to an entire

floor of 9,000 square metres. Current tenants of One E-com Center include American President Lines,

Maersk Group of companies, Oste Crewing, Legispro, Det Norske Veritas AS, MOF Co, Affiliated

Computer Services and EXL Services. The corporate offices of the Issuer and Watsons are also located

in One E-com Center. Retail and food outlets occupy the ground level arcade.

Two E-com Center is the Group‘s second major office building within the SM Mall of Asia Complex.

Construction has commenced in 2009 for this 14-storey building with a gross floor area of

approximately 107,000 square metres and was completed at year-end 2011. TwoE-com Center has 60%

occupancy as at 31 December 2011.

The SM Baguio Cyberzone is the second BPO built-to-suit building developed and leased to

PeopleSupport Phils., Inc. in Baguio City. It has a gross floor area of 10,000 square metres and 100%

occupancy as at 31 December 2011.

Page 154: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

149

SM Makati CyberOne, another built-to-suit project located along Sen. Gil Puyat Avenue, Makati City, is

being leased by Stream International Global Services Phils, Inc. It has a gross floor area of 18,800

square metres and 99% occupancy as at 31 December 2011.

SM Makati CyberTwo, located at the corner of Sen. Gil Puyat Avenue and Zodiac Street in Makati City, is

being leased by Vision-X, Inc. for its second office in Manila. It has a gross floor area of 16,900 square

metres and 96% occupancy as at 31 December 2011.

Construction for Three E-com Center as well as another BPO building to be located in Quezon City will

commence in the 2nd quarter of 2012.

SM iCITY 2. A total of 119,261 square metres located within the SM Mall of Asia Complex was declared

as an IT park by the Philippine Economic Zone Authority. Named SM iCITY 2, the park was set up as

a prime location for companies engaged in software development and IT-enabled services such as call

centres, data encoding, transcribing and processing, computer-enabled support services, business

process outsourcing and IT research and development. Companies located within the SM iCITY 2 are

entitled to a number of tax incentives granted to similarly located companies within IT parks/zones, such

as income tax holiday and exemption from duties and taxes on imported capital equipment, among

others.

In addition to the existing One E-com Center and the Two E-com Center, a lot within SM iCITY 2 has been

allotted for an additional similar commercial centre proposed to be named Three E-com Center which is

estimated to cost about =P3 billion.

Hotels and Conventions

SM Hotels and Conventions Corp. (SM Hotels) has been designated as the entity to develop the Group‘s

hotel and convention business.

On 2 April 2008, SM Hotels was incorporated to further focus and develop the Group‘s hotel business, and rationalizes its hotel and convention assets under this entity. On 29 March 2010, the SEC approved the

change in the corporate name of SM Hotels and Entertainment Corp. to SM Hotels and Conventions Corp.

Hotel Developments

The Group owns two plots of land in Tagaytay, including one where the Taal Vista Hotel is located. The Taal

Vista Hotel is a 261-room English Tudor Mansion-styled hotel, overlooking the Taal Volcano. The hotel has

a coffee shop, a lobby lounge, a ballroom that can accommodate 700 people, a grand ballroom that can accommodate 1,050 people, as well as 12 function rooms equipped with modern meeting facilities. The

hotel also opened its upscale spa facility, Ylang-Ylang Spa, in 2006. The Taal Vista Hotel received a four-star first-class rating from the Department of Tourism in 2008. See ―— Legal Proceedings of Taal

Vista Lodge Case‖ below.

The Group currently leases its second property in Tagaytay to Pagcor, which runs a large casino on the

19 hectare site in Tagaytay. The Group‘s revenue from the rental of this casino site is based on a fixed rate rental.

The total project cost to complete the Group‘s 400-room hotel located beside the SM City Cebu is

approximately P3.0 billion, which is a five-star hotel operated by Carlson under the Radisson Blu brand,

the first in Asia. The Radisson Blu Hotel Cebu includes 10 meeting rooms, a 780 square meter junior

Page 155: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

150

ballroom, a 1,200 square meter grand ballroom, and a spa and fitness centre. The Radisson Blu Hotel

Cebu commenced operations in October 2010 and is the first Carlson Hotels Worldwide —Asia Pacific property in the Philippines.

In February 2008, the Group entered into a management agreement with Singapore-based Carlson

Hotels Worldwide — Asia Pacific (―Carlson‖). This Issuer intends to build a new hotel within the Mall of

Asia Complex.

In July 2011, the Group opened Pico Sands Hotel, a 154-room hotel at Pico de Loro Cove, the first cove to be developed at Hamilo Coast, Nasugbu, Batangas. Pico Sands Hotel has a total project cost of =P520

million with 10,800 square meters of floor area. It has a lobby bar and restaurant, spa, business center, and sundry shop.

The Group is also developing a mid-market 204-room hotel located in J.P. Laurel Avenue, Lanang, Davao City. The hotel will be part of a 175,000 square meter mixed-use complex that includes SM City Lanang.

The Group also plans to establish a mid-market hotel brand using existing land bank situated around

existing Malls. This mid-market hotel is intended to attract both business and leisure travellers at an

affordable price point.

Convention Centers

SMX Convention Center, inaugurated in November 2007, is a three-storey structure with a gross floor area

of 46,647 square meters with basement parking that can accommodate up to 400 cars and a leasable area of 21,000 square meters made up of two large exhibit floors which can be divided into multiple

exhibition and function halls. Meeting and break-out rooms are provided in support of trade and function requirements. The Group intends for SMX Convention Center to serve as a venue for major conferences,

trade exhibitions and shows and similar activities in Metro Manila.

In addition, the Group is assessing the feasibility of establishing additional conference centers, in

conjunction with the mid-market hotels, using existing land bank situated around existing Malls.

SM Arena

Currently under construction, the SM Arena is a five-storey, first-class multipurpose venue for sporting events, concerts, entertainment shows, and other similar events. The arena has a seating capacity of

approximately 16,000. It occupies about two hectares of land and has a gross floor area of

approximately 64,000 square meters. It is adjacent to the Mall of Asia Arena Annex (Carpark) building and is right in front of the SMX Convention Center.

The SM Arena will eventually be connected to a large platform parking plaza and park that will be built in

between the SMX Convention Center and the arena itself. Provisions for two future office blocks are also

included in the arena‘s masterplan.

Insurance, Environment, Health and Safety

The Group‘s insurance arrangements are effected through BDO Insurance Brokers, Inc. (as broker). The Issuer believes that each of its subsidiaries is adequately insured, both in terms of the insured risks and

the amount which is covered. The Issuer ‘s commercial all risks insurance policy is underwritten by

Prudential Guarantee Assurance Company and Generali Pilipinas Insurance Company. These insurance

Page 156: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

151

companies are supported by a panel of reinsurers whose minimum rating from Standard & Poor ‘s Rating

Services, a division of The McGraw-Hill Companies, is ―A‖.

The Issuer ‘s policy covers any potential loss of property. Loss of revenue under the loss of rent coverage resulting from fire, water damage and acts of God including earthquake, typhoon and flood is provided

for SM Prime as a mall operator. Retail Affiliates operating inside the Malls do not have their own loss of

revenue/business interruption insurance cover.

In addition, the comprehensive general liability insurance coverage extends to third-party liability, including loss of life and its corresponding litigation expenses.

The Issuer is, and, so far as it is aware, each of its principal subsidiaries is, in material compliance with

all applicable environmental, health and safety regulations.

Legal Proceedings The Issuer and the Group may be subject to various legal proceedings and claims that arise in the

ordinary course of business. Save as set out below, as of the date of this Offering Circular the Issuer and the Group are not engaged in or subject to any litigation or arbitration proceedings nor, to the knowledge

of the Directors, is any litigation or claim threatened against the Issuer or the Group which is material in

the context of the offering and issue of the Bonds or which, if determined adversely against the Issuer or the Group, would have a material adverse effect on their results of operations or financial position.

Taal Vista Lodge Case

In 1988, the Issuer acquired the former Baguio Pines Hotel properties from the Development Bank of the Philippines (―DBP‖) through a negotiated sale and purchased the Taal Vista Lodge (the ―Lodge‖) from

the Taal & Tagaytay Management Corp., the original purchaser of the Lodge from the DBP. Previously, in 1984, certain non-controlling stockholders of Resort Hotel Corp. (―RHC‖), the previous

owner of the former Baguio Pines Hotel properties and the Lodge filed with the Regional Trial Court (―RTC‖) of Makati a derivative suit against the DBP questioning the foreclosure by the DBP of the

mortgages on these properties. The Issuer was impleaded as a party defendant in 1995. The RTC of Makati voided the foreclosure by the DBP on the mortgaged properties and declared the Issuer a buyer

in bad faith. DBP and the Issuer have appealed the RTC‘s decision to the Court of Appeals. On 25 May 2007, the Court

of Appeals issued a decision completely reversing and setting aside the 13 February 2004 decision of the RTC of Makati and, consequently, dismissing the said RTC case. The appellees (certain non-controlling

stockholders of RHC) filed a Motion for Reconsideration (―MR‖) with the Court of Appeals and, on 9 November 2007, the Court of Appeals issued a resolution denying the appellees‘ MR. The appellees filed

a Petition for Review on Certiorari before the Supreme Court appealing the decision of the Court of

Appeals reversing the said decision of the RTC of Makati. On 23 December 2009, the Supreme Court rendered a decision decreeing, among others, that the foreclosures of the mortgaged Baguio Pines Hotel

and Taal Vista Lodge properties were valid; and on 24 October 2010, the Supreme Court issued a Resolution denying petitioners (certain non-controlling stockholders of RHC) Motion for Reconsideration

of the Resolution dated 21 June 2010 denying with finality the separate Motion for Partial Reconsideration filed by Petitioner and DBP since it was treated as a second Motion for Reconsideration,

a prohibited pleading under the Rules of Court.

Page 157: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

152

Investments and Property

The Issuer ‘s current assets, consisting of cash and cash equivalents, time deposits and short-term

investments, investments held for trading and sale, receivables, merchandise inventories, and other current assets, amounted to =P104,291.5 million and =P101,260.5 million as at 31 December 2010 and

2011, respectively. As at 31 December 2010 and 2011, the Issuer ‘s investments in shares of stock of associates amounted

to =P70,860.2 million and =P88,417.8 million, respectively. These investments pertain to investments in shares of associates such as BDO, China Bank, HPI, Belle Corporation and Atlas Consolidated Mining and

Development Corporation (Atlas). The Issuer ‘s investment properties amounted to =P113,667.2 million and =P131,275.9 million as at 31

December 2010 and 2011, respectively. These investments consist mainly of land, shopping malls and improvements.

There are statutory encumbrances on titles of certain of the Issuer ‘s Tagaytay City land parcels.

Specifically, transfer certificates of title (―TCTs‖) T-34460 and T-34454 bear annotations required for

subdivisions for rights of way, while TCTs T-17628, T-17629 and T-17630 indicate that they were derived

from reconstituted titles and therefore are subject to any prior right appearing on the original title. In

addition, the titles of certain of that Issuer ‘s Baguio City properties, namely the lands covered by TCTs

T-45630 and T-45631, contain a notice in respect of the pending Taal Vista Lodge Case. See ―— Legal

Proceedings —Taal Vista Lodge Case‖ above. Except for the foregoing, no encumbrance is annotated on

the titles of the Issuer ‘s real estate.

The carrying amount of the Issuer ‘s consolidated property and equipment was =P13,368.5 million

and=P15,092.4 million as at 31 December 2010 and 2011, respectively. These consist of store and office

land, buildings and improvements, furniture and fixtures, software, data processing and wide area

network equipment, and real property. The Issuer‘s consolidated non-current time deposits amounted

to =P37,419.1 million and=P37,416.6 million as at 31 December 2010 and 2011, respectively. The Issuer

leases from SM Land the land on which its offices in SM Mall of Asia Complex are located. The lease

covers four parcels of land with a total area of 106,850 square metres. The 60-hectare land in SM Mall

of Asia Complex had a net book value of =P2,455.9 million and =P2,516.0 million as at 31 December 2010

and 2011, respectively.

Intellectual Property

The Issuer owns the trademarks ―SM‖, ―SM Shoemart‖ and ―Shoemart‖, which are all registered with the Philippine Intellectual Property Office (―IPO‖) for use in connection with goods and services. The Issuer has granted the use of trademarks to certain affiliates such as Premier Southern Corporation,

Consolidated Prime Dev. Corporation and First Asia Realty Development Corporation pursuant to the Memorandum of Agreements executed with them. These agreements, which are due to expire in 2020,

do not provide for payment of monetary consideration to the Issuer for the use of the trademarks.

Capital Expenditure The Group has made, and expects to continue to make, substantial capital expenditures in connection with the construction of new Malls, opening of new stores, development of SM Mall of Asia Complex,

Hamilo Coast and its residential developments. The following table sets forth the Group‘s total capital

expenditure for the periods indicated:

Page 158: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

153

As at 31 December

(in P millions) 2009 2010 2011

Capital Expenditure 19,515 33,821 39,975

For the years ended 31 December 2009, 2010 and 2011, out of the =P19,515 million, =P33,821 million and

=P39,975 million, respectively, that the Issuer incurred for capital expenditure on a consolidated basis, =P10,748 million, =P11,374 million and =P16,642 million, respectively, was invested in the construction of

shopping malls.

The Retail Subsidiaries expected to incur capital expenditure of approximately =P5.1 billion in 2011 related to opening new stores for department stores, supermarkets, savemore and hypermarkets.

The real estate development and tourism group expected to incur capital expenditure of approximately =P19.3 billion in 2011 related to project development costs of condominium buildings and resort facilities.

The hotel and convention group expected to incur capital expenditure of approximately =P0.7 billion in

2011 related to hotel development costs.

SM Prime expected to incur capital expenditure (excluding China operations) of approximately =P10.8 billion in 2011 related to construction of shopping malls and land banking activities.

Capital expenditures of BDO for 2012 are expected to be minimal as the major investments in information technology, office renovation and branch expansion have already been completed in previous years.

China Bank has allocated =P1.3 billion in capital expenditures for 2012, with about =P400 million for

branch expansion (both China Bank and China Bank Savings). Apart from the substantial capital expenditures allotted for branch expansion, about half of the capital expenditure budget for 2012 will be

invested in key infrastructure projects such as the acquisition of a new core banking system, ATM/card switch management system, a new phone banking/call centre software, servers upgrade and

enhancements to our cash management platform to include supply chain functionalities.

In aggregate, the Group expected to incur capital expenditure of =P40.2 billion in 2011 to finance projects related to property development, banking, retail, tourism and leisure and general investments, subject to

the overall performance of the Philippine economy. Approximately 67% of these capital expenditures shall be financed from internally generated funds, while approximately 33% shall be financed from

borrowings.

Government Regulations and Authorizations

The Issuer possesses, and each of its principal subsidiaries possesses, all Government authorizations and approvals necessary to conduct their respective businesses and the Issuer is, and each of its

principal subsidiaries is, in material compliance with such authorizations and approvals.

Employees As at 31 March 2012, the Issuer had 269 regular employees and the Group (excluding the Issuer) had

approximately 24,269 regular employees. The employees are classified as follows:

Page 159: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

154

No. of Employees Rank and file 21,356

Junior/ mid-level managers 2,185 Senior executive officers 728

The Issuer and certain of its subsidiaries have a funded non-contributory pension plan covering all full-time employees considered as having regular employment status. As at 31 December 2011, defined

benefit liability amounted to =P76.5 million. In addition, healthcare benefits are also provided to the Issuer ‘s employees and those of its subsidiaries.

As at 31 March 2012, the Retail Subsidiaries had more than approximately 22,173 regular employees, of

whom approximately 16,000, 1,600, 2,400, and 2,000 were directly employed at the SM Department

Stores, SaveMore stores, SM Supermarkets, and SM Hypermarkets, respectively. The SM Department Stores hire seasonal employees when there is an increase in business, which is generally during the

Christmas season and in May, prior to school opening in June.

The Retail Subsidiaries have a retirement plan covering all regular employees, which was launched in

2000. In addition, healthcare benefits are also provided to regular employees of the Retail Subsidiaries.

Approximately 3,000 employees at five SM Department Stores are members of Bargaining Units. The

latest bargaining agreement for such employees was signed in 2007 for a term of five years. The Issuer considers its relations with the Retail Subsidiaries employees to be generally good, and there have been

no instances of major strikes, lockouts or other disruptive labour disputes within the last five years. The Issuer is not aware of any impending strikes, lockouts or other disruptive labour disputes.

The average age of SMIC‘s officers and employees is 35 years and the average tenure of SMIC‘s

employees is five years. The mandatory retirement age for the Issuer ‘s employees is 60.

Related Party Transactions

The Issuer is the ultimate holding company of the Group, and, as at 31 December 2011, it was 61.18% owned by Mr. Henry Sy, Sr., the founder of the Group, and other members of the Sy Family. The Issuer and

certain of its subsidiaries, associates and affiliates currently have contractual arrangements with each

other. The principal ongoing related party transactions within the Group as at 31 December 2011 are summarized below.

Related party transactions SMIC Receives management fees from SM Mart, SM Department

Stores, SVI and SSMI and certain Retail Affiliates for the

provision of management services including tax, legal and

treasury services

Leases from SM Land the land for its corporate headquarters

at SM Mall of Asia Complex in the Manila Bay area

SMIC and a number of its subsidiaries maintain banking

facilities with BDO, including deposits and loans

Receives rental income from subsidiaries with respect to

rental of offices at the head office

Page 160: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

155

Pays management fees, based on a percentage of rent

revenue, to one of the Management Companies owned by

members of the Sy Family for management of the head office

SM Prime

Receives rental income, based on a percentage of net sales,

pursuant to the leases of 37 SM Department Stores in the

Malls

Receives rental income, based on a percentage of net sales,

from SM Supermarkets, SM Hypermarkets and certain other

Retail Affiliates

Pays management fees, based on a percentage of operating

income, to Management Companies for management of each

of the major revenue streams generated by the Malls

SM Retail Receives a percentage of net sales from SM Mart and SM

Department Stores for operational support and services,

including for credit cards. Such operational support includes

merchandising, marketing and advertising, information

technology, controllership, operations and human resource

services

SM Mart and Department Store

Companies

Pay SMIC management fees for, among other matters, tax

and legal services as well as the right to use certain

intellectual property rights

37 of the SM Department Stores pay SM Prime a percentage

of net sales for the department store space rented in the

Malls

Pay SM Retail a percentage of net sales for operational

support and services

BDO Receives fee income and interest for the provision of banking

services including loans to Group companies, affiliates of the

Group and their suppliers and pays interest on deposits.

DOSRI loans amounted to P24,430 million, =P35,453 million

and =P42,484 million as at 31 December 2009, 2010 and

2011, respectively

Pays dividends on preferred shares to SM Prime

Retail Affiliates Pay SMIC a percentage of net sales as management fees

Page 161: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

156

Pay SM Prime a variable percentage of net sales as rent

SM Supermarkets/Hypermarkets Pay SMIC a percentage of net sales as management fees

Pay SM Prime a variable percentage of net sales as rent

Specific details of these transactions are set forth below:

SMIC, SM Land and SM Prime have existing lease agreements for office and commercial space

with related companies. Total rent revenues amounted to =P2,775.4 million, =P3,012.8 million

and=P2,985.5 million, for the years ended 31 December 2009, 2010 and 2011, respectively, and

related rent receivable amounted to =P578.3 million, =P878.4 million and =P1,267.7 million as at 31 December 2009, 2010 and 2011, respectively.

• SM Prime and SMIC pay management fees to Shopping Center Management Corporation,

Leisure Center, Inc., West Avenue Theaters Corporation and Family Entertainment Center, Inc.

for the management of the office and mall premises. Total management fees for the years

ended 31 December 2009, 2010 and 2011 amounted to =P611.8 million, =P656.1 million and

=P779.8 million, respectively. Management fees payable amounted to =P67.7 million, =P58.4

million and =P74.8 million as at 31 December 2009, 2010 and 2011, respectively. • SMIC, SM Land and SM Retail receive management fees from related companies for providing

management and consultancy services. As consideration for the services provided, the Issuer

receives annual management fees based on a certain percentage of the related companies‘

net income as defined in the management contracts. Total management fees earned amounted

to =P565.7 million, =P695.4 million and =P564.2 million for the years ended 31 December 2009,

2010 and 2011, respectively. Accrued management fees receivable amounted to =P378.2 million,

=P353.7 million and =P95.9 million as at 31 December 2009, 2010 and 2011, respectively. • The Group has certain bank accounts and cash placements that are maintained with BDO and

China Bank, and earns interest based on prevailing market interest rates. Cash and cash

equivalents maintained with BDO and China Bank amounted to P39,304.3 million, =P61,561.6

million and =P50,226.0 million as at 31 December 2009, 2010 and 2011, respectively. Time

deposits and short-term investments of =P42,596.0 million, =P38,293.4 million and =P38,293.4

million as at 31 December 2009, 2010 and 2011, respectively, were deposited with BDO.

Related accrued interest receivable amounted to =P1,105.9 million, =P754.1 million and =P841.4

million as at 31 December 2009, 2010 and 2011, respectively. • The Group, in the normal course of business, had outstanding advances amounting to =P3,548.6

million, =P3,350.8 million and =P2,684.6 million as at 31 December 2009, 2010 and 2011,

respectively, due from related companies. Amounts due to related companies amounted to

=P2,935.5 million, =P1,967.9 million and =P2,734.4 million as at 31 December 2009, 2010 and 2011,

respectively.

The Issuer considers each of its subsidiaries and associates to be responsible for its own profits or losses

and that each such corporation is independent of the Sy Family, and accordingly requires that any

contractual arrangements referred to above should be entered into on an arm‘s length basis. In

particular, all loans by BDO to related parties are within the statutory limits required by the BSP and are

on an arm‘s length basis. See ―Note 24 — Related Party Transactions‘‘ to the consolidated financial

statements as at and for the year ended 31 December 2010 and 2011, respectively, included elsewhere

in this Prospectus.

Page 162: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

157

Material Contracts

As of the date of this Prospectus, the Company is not a party to any material contracts, except for contracts entered into in the ordinary course of business.

Page 163: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

158

RECENT DEVELOPMENTS AND PROSPECTS SMIC

SMIC regularly considers proposals for purchases of assets as part of its ongoing strategy to expand its

core businesses in retail, commercial centers, property, banking and hotel, resorts and convention.

Certain media reports have speculated that the SM Group will acquire a majority stake in the privately held OCLP Holdings.

OCLP Holdings owns the 16-hectare Greenhills Shopping Center complex (which includes a commercial

center and commercial buildings with third party leases and a condominium development) as well as raw

plots of land. Greenhills Shopping Center is located close to SMIC‘s Megamall and would be a material addition to the Group‘s portfolio, if the acquisition were to proceed.

SMIC has disclosed to the PSE that it has entered into preliminary discussions for such acquisition

however, the discussions remain at an early and preliminary stage. Therefore, it is not possible to say, at the date of this Prospectus, whether the transaction will be finalized or not and if so, at what date and

under what terms the transaction would be carried out. The Issuer will make timely and appropriate

announcement if the transaction proceeds to be executed. In the meantime, investors should not place any reliance on such a transaction occurring.

On May 21, 2012, SMIC has notified Atlas that it has purchased from BDO the P5.3418 billion convertible loan

between Atlas and BDO and that SMIC will exercise the conversion option under the loan agreement as the

assignee of BDO. The conversion will be equivalent to 273,098,160 shares and will increase SMIC‘s ownership of Atlas from 17.6% to 28.4% of total outstanding shares.

See also ―Risk Factors — The Issuer has conducted and may continue to conduct acquisitions, the impact

of which could be less favorable for its activities and results than anticipated, or which could affect its

financial situation‖. SMDC

On May 9, 2012, SMDC signed an agreement with Euro-Med Laboratories Inc. (Euro-Med) to purchase all the

shares of 102 E. De Los Santos Realty Co. Inc. (102 EDSA) for P1.25 billion, comprising of two lots with a total area of approximately 10,936 sqm. 102 EDSA is a wholly owned subsidiary of Euro-Med. The

transaction is expected to be completed in 36 months after signing the agreement. 102 EDSA has an authorized capital of P220.0 million, with outstanding capital stock of 2.1 million Class A and Class B shares, consisting of 1.26 million Class A shares and 0.84 million Class B shares and paid in capital of P210.0 million. The Bank

On February 16, 2012, BDO Unibank Group issued Senior Notes with a face value of US$300 million at a price

of 99.448 or a total price of US$298 million. The Senior Notes, which will mature on February 16, 2017, bear

a coupon rate of 4.5% per annum, with effective yield of 4.625% per annum, and will be payable semi-annually every February 16 and August 16 starting on August 16, 2012. The net proceeds from the

issuance of Senior Notes are intended for general funding and re-lending purposes.

Page 164: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

159

MANAGEMENT‟S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Prospective investors should read the following discussion and analysis of the Issuer‘s consolidated financial position and financial performance together with (i) the report of independent auditors, and (ii) the audited consolidated financial statements for the years ended of 31 December 2009, 2010 and 2011 and the notes thereto. Overview

The Issuer is the holding company of the Group, one of the largest conglomerates in the Philippines. The

Issuer was incorporated in the Philippines on 15 January 1960. On 29 April 2009, the Company‘s shareholders approved the amendment of SMIC‘s Articles of Incorporation, extending the Company‘s

corporate life for another 50 years from 15 January 2010. Its registered office is at the 10th Floor, One

E-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, Pasay City, Metro Manila, Philippines. Through its subsidiaries, associates and other investments, the Issuer operates a diversified range of businesses

located in the Philippines.

The Group‘s business activities and interests are divided into five principal sectors:

retail merchandising through its department store, supermarket, SaveMore, hypermarket and

wholesale operations (SM Retail);

shopping mall developments, where it is the leading shopping mall operator in the Philippines (SM

Prime);

financial services, through its associate banks that have universal banking licenses in the Philippines

(BDO and China Bank);

real estate development and tourism (SM Land, SMDC, CDHI and HPI); and

hotels and conventions (SM Hotels).

Basis of Preparation

Basis of Preparation

The consolidated financial statements of the Group have been prepared on the historical cost basis, except for derivative financial instruments, investments held for trading and available-for-sale (AFS) investments,

which have all been measured at fair value. The consolidated financial statements are presented in

Philippine peso, which is the Group‘s functional and presentation currency under Philippine Financial Reporting Standards (PFRS). All values are rounded to the nearest thousand, except when otherwise

indicated.

Statement of Compliance

The consolidated financial statements have been prepared in compliance with PFRS. PFRS includes

statements named PFRS, Philippine Accounting Standards (PAS) and Philippine Interpretations from International Financial Reporting Interpretations Committee (IFRIC) issued by the Financial Reporting

Standards Council (FRSC).

Page 165: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

160

Changes in Accounting Policies

The accounting policies adopted are consistent with those of the previous financial year, except for the adoption of the following new and amended PFRS and Philippine Interpretations from IFRIC starting

January 1, 2011, except when otherwise stated:

Amendments to Standards and Interpretations

PAS 24 (Amendment), Related Party Disclosures, became effective for annual periods beginning on

or after January 1, 2011 PAS 32 (Amendment), Financial Instruments: Presentation, became effective for annual periods

beginning February 1, 2010

Philippine Interpretation IFRIC 14 (Amendment), Prepayments of a Minimum Funding Requirement, became effective for annual periods beginning January 1, 2011.

Philippine Interpretation IFIRC 19, Extinguishing Financial Liabilities with Equity Instruments, became effective for annual periods beginning July 1, 2010.

The above standards have no impact on the Group‘s consolidated financial statements.

Improvements to PFRSs (Issued 2010)

An omnibus of amendments to standards deal primarily with a view to removing inconsistencies and clarifying wordings. The adoption of the following amendments resulted in changes to accounting policies

but did not have material impact on the financial position or performance of the Group.

PFRS 3, Business Combinations. The measurement options available for non-controlling interest (NCI) were amended. Only components of NCI that constitute a present ownership interest that

entitles their holder to a proportionate share of the entity‘s net assets in the event of liquidation should be measured at either fair value or at the present ownership instruments‘ proportionate

share of the acquiree‘s identifiable net assets. All other components are to be measured at their

acquisition date fair value.

The amendments to PFRS 3 are effective for annual periods beginning on or after July 1, 2010. The Group, however, adopted these as at January 1, 2011 and changed its accounting policy

accordingly as the amendment was issued to eliminate unintended consequences that may arise

from the adoption of PFRS 3.

PFRS 7, Financial Instruments - Disclosures, effective January 1, 2011, intended to simplify the disclosures provided by reducing the volume of disclosures about collateral held and improving

disclosures by requiring qualitative information to put the quantitative information in context. This amendment is applicable for annual periods beginning on or after July 1, 2010.

PAS 1, Presentation of Financial Statements, effective January 1, 2011, clarifies that an entity may present an analysis of each component of other comprehensive income maybe either in the

statement of changes in equity or in the notes to the financial statements. This has no significant impact on the Group‘s consolidated financial statements.

Other amendments resulting from improvements to PFRSs and interpretations to the following standard did not have any impact on the accounting policies, financial position or performance of the Group:

Page 166: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

161

PFRS 3, Business Combinations (Contingent consideration arising from business combination prior

to adoption of PFRS 3 (as revised in 2008)), applicable for annual periods beginning on or after July 1, 2010

PFRS 3, Business Combinations (Un-replaced and voluntarily replaced share-based payment

awards), applicable for annual periods beginning on or after July 1, 2010

PAS 27, Consolidated and Separate Financial Statements, applicable for annual periods beginning

on or after July 1, 2010

PAS 34, Interim Financial Statements, effective January 1, 2011

Philippine Interpretation IFRIC 13, Customer Loyalty Programmes (determining the fair value of award credits), effective for annual periods beginning on or after January 1, 2011

Financial Performance

Three months ended 31 March 2012 vs. three months ended 31 March 2011

For a discussion of the financial performance of SMIC for the three months ended March 31, 2012 compared to the three months ended March 31, 2011, please refer to the Issuer‘s Amended SEC Form 17-Q

under the Index to the Consolidated Financial Statements of the Issuer found elsewhere in this Prospectus.

31 December 2011 vs. 31 December 2010

Consolidated revenues grew by 13.0% to P200.3 billion, as against last year‘s P177.2 billion. Income from

operations increased by 16.2% to P37.4 billion from last year‘s P32.2 billion. Operating income margin and

net profit margin is at 18.7% and 10.6%, respectively. Net income attributable to equity holders of SMIC for the year ended December 31, 2011 increased by 15.1% to P21.2 billion compared to P18.4 billion of the

same period last year.

Retail sales accounts for 74.0% or P148.2 billion of the total revenues for the year. Consolidated retail sales grew by 9.3% from P135.6 billion to P148.2 billion for the year ended December 31, 2011 due mainly to the

opening of the following new stores in 2011:

SM Department Stores

SM Supermarkets/

SaveMore Stores SM Hypermarkets

1 SM City Masinag SM City Masinag Mandaue, Cebu*

2 Megamall A JMall, Mandaue, Cebu

3 Olongapo Imus*

4 SaveMore Muntinlupa Sucat-Lopez

5 SaveMore Jackman Marketmall

6 SaveMore Capistrano

7 SaveMore Bayambang

8 SaveMore Malhacan

9 SaveMore Kauswagan*

10 SaveMore Araneta

11 SaveMore Sta. Ana

12 SaveMore Apalit

13 SaveMore Sta. Maria

14 SaveMore Binan

Page 167: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

162

15 SaveMore Tuguegarao

16 SaveMore Halang

17 SaveMore Shoe Ave.

18 SaveMore Balibago

19 SaveMore Canduman

20 SaveMore Maguikay

21 SaveMore Pedro Gil

22 SaveMore Iba, Zambales

23 SaveMore Kanlaon

24 SaveMore Ilagan

25 SaveMore A. Avenue

26 SaveMore Laoag

27 SaveMore Salitran

28 SaveMore Blumentritt

* Formerly Makro stores which were converted to Hypermarket stores

Excluding the full year sales of Makro, the retail sales growth would be 12.4% from P129.4 billion in 2010 to P145.4 billion in 2011. Of the total retail sales, the non-food group, which is composed of SM Department

stores, contributed 42.9% or P63.5 billion, while the food group, composed of SM Supermarkets, SM

SaveMore stores, SM Hypermarkets, and Makro outlets, contributed 57.1% or P84.6 billion.

As at December 31, 2011, SMIC‘s retail subsidiaries had 168 stores. These consist of 41 department stores, 33 supermarkets, 64 SaveMore stores and 30 hypermarkets.

Real estate sales for the year ended December 31, 2011, derived mainly from condominium projects of SMDC, surged by 64.0% to P17.9 billion. The market continues to show strong acceptance of SM

Residences and M Place products, backed by a deeper confidence on SMDC‘s proven ability to complete its projects, thereby fueling to a large extent SMDC‘s notable 2011 results. The consistent offerings of

high-quality and well-designed residential units built by an experienced team composed of the country‘s top contractors, engineers, architects, and interior designers also allowed SMDC to gain further traction and

brand recognition. SMDC has a total of 17 residential projects as at December 31, 2011. In 2011, SMDC

launched Mezza II Residences in Quezon City, Green Residences in Manila, Shell Residences in Pasay City and M Place Ortigas in Pasig City. For the whole of 2011, SMDC pre-sold 11,726 residential condominium

units worth approximately P26.3 billion. Compared to the same period in 2010, the number of units pre-sold increased by 14% and exceeded SMDC‘s sales target of P23.6 billion by 11%.

The other ongoing projects of SMDC are the following: Grass Residences beside SM City North Edsa; Sea Residences near the Mall of Asia Complex in Pasay City; Field Residences in Sucat, Paranaque; Princeton

Residences along Aurora Boulevard in Quezon City; Jazz Residences near Jupiter Road in Makati City; Sun Residences right beside the Mabuhay (formerly Welcome) Rotunda near Quezon Avenue; Light Residences

near Pioneer Street in Mandaluyong; Wind Residences along the Emilio Aguinaldo Highway in Tagaytay City; Blue Residences, which is located at Loyola Heights in Quezon City and M Place South Triangle in Panay

Avenue, Quezon City. Currently, SMDC has four fully completed projects namely Mezza Residences, a

38-storey four-tower high rise condominium across SM City Sta. Mesa, Quezon City; Chateau Elysee, a mid-rise condominium project in Parañaque City; Berkeley Residences in Katipunan Road, Quezon City; and

Lindenwood Residences, a residential subdivision in Muntinlupa City. Further contributions to the growth in real estate sales were provided by the sale of condominium units of Costa del Hamilo and club shares in

Pico de Loro.

Rent revenue for the year ended December 31, 2011, derived mainly from mall operations of SM Prime,

increased by 14.3% to P20.5 billion in 2011 from P17.9 billion in 2010. SM Prime is the country‘s leading shopping mall developer and operator which owns 41 malls in the Philippines and four malls in China as at

December 31, 2011. The increase in rental revenues is largely due to rentals from new SM Supermalls. In

Page 168: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

163

2010, SM City Tarlac, SM City San Pablo, SM City Calamba and SM City Novaliches were opened. In 2011,

SM Masinag was also opened. The new malls added 380,000 square meters (sqm) to total gross floor area. Excluding the new malls and expansions, same store rental growth is at 7.0%.

The four malls in China contributed P2.0 billion in 2011 and P1.4 billion in 2010, or 9.9% and 7.7%,

respectively, of SMIC‘s consolidated rental revenue. The rental revenue of these four malls in China

increased by 46.4% in 2011 compared to the same period in 2010 largely due to improvements in the average occupancy rate, lease renewals and the opening of the SM Xiamen Lifestyle and SM Suzhou which

added 182,000 sqm of gross floor area. Average occupancy rate for the four malls is now at 95%.

For the year 2011, cinema ticket sales and amusement revenues increased by 11.1% to P4.1 billion in 2011 from P3.7 billion in 2010 largely due to the success of local blockbuster movies shown in 2011 compared to

2010 and higher sponsorship revenues in 2011. Amusement revenues is mainly composed of amusement

income from bowling and ice skating operations including the SM Science Discovery Center and the SM Storyland.

Equity in net earnings of associates increased by 17.9% to P6.4 billion in 2011 from P5.4 billion in 2010,

primarily due to the increase in the net income of BDO which is attributed to the bank‘s recurring fee-based

income from its service businesses which rose 18%. Amid a volatile external environment, BDO generated a 10% increase in trading and foreign exchange gains. Along with other miscellaneous income, BDO

recorded a 17% growth in non-interest income. BDO continues to derive bulk of its operating income from core lending and deposit-taking business and fee-based service activities. Having completed its investment

in capacity, BDO is now starting to benefit from scale with operating expenses increasing only moderately by 4% with ongoing initiatives to enhance operational efficiency.

Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives decreased by 55.7% to P0.4 billion in 2011 from P0.9 billion in 2010 primarily due to the gain on

sale of various available-for-sale investments of certain subsidiaries in 2010.

Dividend income increased by P0.1 billion or 21.5% in 2011 to P0.4 billion from P0.3 billion in 2010 due to

increase in dividends received from investees. Management and service fees, which is computed based on percentage of sales, increased by P0.1 billion or 9.1% from P0.8 billion in 2010 to P0.9 billion in 2011

mainly due to increase in sales of retail affiliates.

Other revenues, which comprise mainly of income for the promotional activities highlighting products,

commission from bills payment, prepaid cards and show tickets, slightly decreased by P 0.06 billion or 3.8%.

Total cost and expenses went up by 12.3% to P162.9 billion for the year ended December 31, 2011

compared to 2010. Retail cost of sales increased by 8.4% from P103.5 billion to P112.2 billion while real estate cost of sales and others increased by 71.6% from P6.0 billion to P10.3 billion mainly due to the

increase in sales. Selling, general and administrative expenses increased by 13.8% from P35.5 billion in

2010 to P40.4 billion in 2011. Major contributors to the increase in selling, general and administrative expenses are personnel cost, depreciation and amortization, utilities, rent, taxes and licenses, outside

services, advertising and promotion and repairs and maintenance totaling to P34.2 billion in 2011 or a growth of 14.8% from P29.8 billion in 2010. The increase is primarily associated with new malls,

department stores, supermarkets, savemore and hypermarkets and residential projects.

Other charges of P1.7 billion in 2011 decreased by 10.9% or P0.2 billion from last year‘s other charges of

P1.9 billion. Gain on disposal of investments and properties increased by 61.3% to P2.6 billion from P1.6 billion mainly due to the gain on the share swap of Belle Corporation and Premium Leisure and Amusement

Inc. in 2011 of P1.5 billion (net of non-controlling interest). Interest income increased by 15.0% to P4.3 billion in 2011 from P3.7 billion in 2010 mainly due to higher average balance of temporary investments and

Page 169: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

164

time deposits and higher interest rates during 2011. These were offset by the increase in interest expense

by 15.5% or P1.2 billion to P8.8 billion in 2011 from P7.6 billion in 2010 mainly due to new loans availed of in 2011 (refer to Note 20 of the audited consolidated financial statements) and the decrease in foreign

exchange gains by 40.4% from P0.4 billion in 2010 to P0.2 billion in 2011 mainly from restatement of loans availed during the year wherein foreign exchange rate of peso to dollar is lower as compared with year-end

exchange rate.

Provision for income tax increased by 1.7% to P5.5 billion for the year 2011 from P5.4 billion in 2010 mainly

due to the increase in taxable income.

Non-controlling interest increased to P9.0 billion in 2011 from P6.4 billion in 2010 due to the increase in net income of certain subsidiaries.

31 December 2010 vs. 31 December 2009

Consolidated revenues grew by 12.1% to P177.2 billion, as against last year‘s P158.0 billion. Income from operations increased by 13.9% to P32.2 billion from last year‘s P28.3 billion. Operating income margin and

net profit margin is at 18.2% and 10.4%, respectively. Net income attributable to equity holders of SMIC for

the year ended December 31, 2010 increased by 15.1% to P18.4 billion compared to P16.0 billion of the same period last year.

Retail sales accounts for 76.5% or P135.6 billion of the total revenues for the year. Consolidated retail sales

grew by 9.4% from P123.9 billion to P135.6 billion for the year ended December 31, 2010 due mainly to the opening of the following new stores in 2010:

SM Department Stores

SM Supermarkets / SaveMore Stores

SM Hypermarkets

1 SM City Tarlac SM City Tarlac North Harbour*

2 SM City San Pablo SM City San Pablo Adriatico

3 SM City Calamba SM City Calamba Cubao*

4 SM City Novaliches SM City Novaliches Jaro, Iloilo*

5 Megamall Extension Jalandoni, Batangas*

6 Southmall Extension Mabalacat, Pampanga*

7 SaveMore West Kamias

8 SaveMore Mendez

9 SaveMore Legazpi

10 SaveMore Baliwag

11 SaveMore Pasong Tamo

12 SaveMore Amang Rodriguez

13 SaveMore Bacolod East

14 SaveMore Malabon

15 SaveMore Cagayan De Oro

16 SaveMore Zapote

17 SaveMore Cartimar

18 SaveMore Berkeley

19 SaveMore Isabela

20 SaveMore Angeles

*Formerly Makro stores which were converted to Hypermarket stores

Excluding the full year sales of Makro, the retail sales growth would be 12.5% from P115.0 billion in 2009 to

P129.4 billion in 2010. Of the total retail sales, the non-food group, which is composed of SM Department stores, contributed 42.7% or P57.9 billion, while the food group, composed of SM Supermarkets, SM

Page 170: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

165

SaveMore stores, SM Hypermarkets, and Makro outlets, contributed 57.3% or P77.7 billion.

As at December 31, 2010, SMIC‘s retail subsidiaries have 142 stores. These consist of 40 department stores,

30 supermarkets, 40 SaveMore stores, 25 hypermarkets and 7 Makro outlets.

Real estate sales for the year ended December 31, 2010, derived mainly from condominium projects of

SMDC, surged by 63.5% to P10.9 billion. In 2010, SMDC launched its new brand, M Place, through the unveiling of its inaugural project, M Place South Triangle, in the Panay Avenue – Mother Ignacia area of

Quezon City. Another project, Blue Residences, which is located at Loyola Heights in Quezon City, was also launched in 2010. In 2009, Princeton Residences and the ―Big Four‖ projects were launched. Princeton

Residences is a 40-storey condominium located at Gilmore Ave. Quezon City. The Big Four projects namely, Jazz Residences (Jupiter St., Makati), Sun Residences (Welcome Rotonda, Quezon City), Wind Residences

(Tagaytay, Cavite), and Light Residences (Pioneer, EDSA) were simultaneously introduced to the market in

December 2009. These projects are experiencing brisk market uptake.

The other ongoing projects of SMDC are the following: Chateau Elysee, a mid-rise condominium project in Parañaque City; Berkeley Residences in Katipunan Road, Quezon City; Grass Residences beside SM City

North Edsa; Sea Residences near the Mall of Asia Complex in Pasay City; and Field Residences in Sucat,

Parañaque. Both Mezza Residences, a 38-storey four-tower high rise condominium across SM City Sta. Mesa, Quezon City, and Lindenwood Residences, a residential subdivision in Muntinlupa City, are 100% complete.

Further contributions to the growth in real estate sales were provided by the sale of condominium units of Costa del Hamilo and club shares in Pico de Loro.

Rent revenue for the year ended December 31, 2010, derived mainly from mall operations of SM Prime,

increased by 13.9% to P17.9 billion in 2010 from P15.7 billion in 2009. SM Prime is the country‘s leading

shopping mall developer and operator which currently owns 40 malls in the Philippines and three malls in China. The increase in rental revenues is largely due to rentals from new SM Supermalls. Towards the end

of 2008, three malls were opened, namely, SM City Marikina, SM City Rosales and SM City Baliwag. Likewise, the Megamall Atrium and The Annex at SM North Edsa were also opened in the last quarter of 2008. In

2009, SM City Naga, SM Center Las Piñas and SM City Rosario, as well as expansions of SM City Rosales,

The Sky Garden at SM North Edsa and SM City Fairview were also opened. In 2010, SM City Tarlac, SM City San Pablo, SM City Calamba and SM City Novaliches were also opened. The new malls and expansions

added 904,000 square meters (sqm) to total gross floor area. Excluding the new malls and expansions, same store rental growth is at 6.0%.

The three malls in China contributed P1.4 billion in 2010 and P1.0 billion in 2009, or 7.7% and 6.5%, respectively, of SMIC‘s consolidated rental revenue. The rental revenue of these three malls in China

increased by 35.5% in 2010 compared to the same period in 2009 largely due to improvements in the average occupancy rate, lease renewals and the opening of the SM Xiamen Lifestyle which added 110,000

sqm of gross floor area. Average occupancy rate for the three malls is now at 92%.

For the year 2010, cinema ticket sales and amusement revenues increased by 31.2% to P3.7 billion in 2010

from P2.8 billion in 2009 due to the deployment of digital technology and cinema renovations which increased our market share for both local and foreign films and more blockbuster movies shown in 2010

compared to 2009. Amusement revenues is mainly composed of amusement income from bowling and ice skating operations including the SM Science Discovery Center and the SM Storyland.

Equity in net earnings of associates increased by 39.2% to P5.4 billion in 2010 from P3.9 billion in 2009, primarily due to the increase in the net income of BDO which is attributed to the continued growth of its

operating income resulting from the sustained growth in business volumes, judicious management of operating costs and lower funding costs. BDO continues to derive bulk of its operating income from core

lending and deposit-taking business and fee-based service activities. Also, BDO was able to capitalize on trading opportunities during the period.

Page 171: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

166

Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives increased by 20.4% to P0.9 billion in 2010 from P0.8 billion in 2009 primarily due to the gain on

sale of various available-for-sale investments of certain subsidiaries

Dividend income decreased to P0.3 billion in 2010 compared to P0.4 billion in 2009 mainly due to the

maturity of the $50.0 million BDO Preferred shares under ―Available-for-sale investments‖ account of SM Prime in October 2009.

Management and service fees, which is computed based on percentage of sales, remained at P0.8 billion for

both 2010 and 2009, with a 5.2% increase.

Other revenues, which comprise mainly of service fees for the promotional activities highlighting products,

commission from bills payment, prepaid cards and show tickets and service income, decreased by 48.4% to P1.6 billion in 2010 from last year‘s P3.1 billion mainly due to the P1.2 billion reversal of asset provisions in

2009.

Total cost and expenses went up by 11.7% to P145.0 billion for the year ended December 31, 2010

compared to 2009. Retail cost of sales increased by 7.3% from P96.5 billion to P103.5 billion while real estate cost of sales and others increased by 67.1% from P3.6 billion to P6.0 billion, due mainly to the

increase in sales. Selling, general and administrative expenses increased by 19.5% from P29.7 billion in 2009 to P35.5 billion in 2010. Major contributors to the increase in selling, general and administrative

expenses are personnel cost, depreciation and amortization, utilities, rent, taxes and licenses, outside services, advertising and promotion and repairs and maintenance totaling to P29.8 billion in 2010 or a

growth of 17.7% from P25.3 billion in 2009. The increase is primarily associated with mall expansions and

new malls, department stores, supermarkets, savemore and hypermarkets.

Other charges of P1.9 billion in 2010 decreased by 20.0% from last year‘s other charges of P2.4 billion. Interest income increased by 7.5% from P3.4 billion in 2009 to P3.7 billion in 2010 mainly due to higher

balance of temporary investments and time deposits in 2010. Gain on disposal of investments and

properties increased by 682.2% to P1.6 billion from P0.2 billion mainly due to disposal of certain investments in associates during the year and fair value changes of the embedded derivatives related to the

US$300 million convertible bonds of SMIC. The increase in foreign exchange gains by 81.8% from P0.2 billion in 2009 to P0.4 billion in 2010 is primarily related to the decline in exchange rate from

P46.20:US$1.00 in 2009 to P43.84:US$1.00 in 2010. These were partially offset by the increase in interest

expense by 22.1% to P7.6 billion in 2010 from P6.3 billion in 2010 due mainly to the additional interest expense on loans availed and bonds issued in 2010 (refer to Note 20 of the audited consolidated financial

statements).

Provision for income tax increased by 13.0% to P5.4 billion for the year 2010 from P4.8 billion in 2009 due mainly to the increase in taxable income.

Non-controlling interest increased to P6.4 billion in 2010 from P5.1 billion in 2009 due to the increase in net income of certain subsidiaries.

31 December 2009 vs. 31 December 2008

Consolidated revenues grew by 7.1% to P158.0 billion, as against last year‘s P147.5 billion. Income from operations increased by 30.3% to P28.3 billion from last year‘s P21.7 billion. Operating income margin and

Net profit margin is at 17.9% and 10.1%, respectively. Net income attributable to equity holders of the Parent for the year ended December 31, 2009 increased by 14.4% to P16.0 billion compared to P14.0 billion

of the same period last year.

Page 172: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

167

Retail Sales accounts for 78.4% of the total revenues for the year. Consolidated Retail sales grew by 7.9% to

P123.9 billion for the year ended December 31, 2009 due mainly to the opening of the following new stores in 2009:

SM Department Stores SM Supermarkets /

SaveMore Stores SM Hypermarkets

1 SM City Naga Mezza, Sta. Mesa SM City Fairview

2 SM City Rosales SM City Naga SM City Las Piñas

3 SM City Rosario SM City Rosario Eton, Quezon Avenue,

Quezon City

4 - SaveMore Laon Laan Mandaluyong *

5 - SaveMore P. Tuazon Makati *

6 - SaveMore Del Monte Novaliches*

7 - SaveMore Amigo Mall -

8 - SaveMore Mega Center -

9 - SaveMore Broadway -

10 - SaveMore Taft -

11 - SaveMore Anonas -

12 - SaveMore Libertad -

13 - SaveMore Novaliches -

14 - SaveMore Visayas -

15 - SaveMore Solano -

* These were formerly Makro stores which were converted into Hypermarket stores

Excluding the full year sales of Makro, the retail sales growth would be 11.3%. The sales contribution of SM Department Stores, SM Supermarkets and SM Hypermarkets (including Makro) are 42.8%, 33.5%, and

23.7%, respectively in 2009 and 42.4%, 33.2%, and 24.4%, respectively in 2008.

Of the total retail sales, the non-food group, which is composed of SM Department stores, contributed 42.8%,

while the food group, composed of SM Supermarkets, SM SaveMore stores, SM Hypermarkets, and Makro outlets, contributed 57.2%.

As at December 31, 2009, SM Investments‘ retail subsidiaries have 119 stores. These consist of 36 department stores, 26 supermarkets, 26 SaveMore stores, 19 hypermarkets and 12 Makro outlets.

Real estate sales for the year ended December 31, 2009, derived mainly from condominium projects of

SMDC, surged by 72.6% to P6.7 billion. In 2009, Princeton Residences and the ―Big Four‖ projects were

launched. Princeton Residences is a 40-storey condominium located at Gilmore Ave. Quezon City. The Big Four projects namely, Jazz Residences (Jupiter St., Makati), Sun Residences (Welcome Rotonda, Quezon

City), Wind Residences (Tagaytay, Cavite), and Light Residences (Pioneer, EDSA) were simultaneously introduced to the market in December 2009. These projects, which will have fully furnished units, are

experiencing brisk market uptake.

The other ongoing projects of SMDC are the following: Chateau Elysee, a mid-rise condominium project in

Parañaque City, which has completed five of its six clusters; Berkeley Residences in Katipunan Road, Quezon City, which is 63% complete; Grass Residences beside SM City North Edsa, which is 58% complete with its

Tower 1; Sea Residences near the Mall of Asia Complex in Pasay City, which is 38% complete with Phase 1; and Field Residences in Sucat, Parañaque, which is 95% complete with its Tower 1. Both Mezza Residences,

a 38-storey four-tower high rise condominium across SM City Sta. Mesa, Quezon City, and Lindenwood

Residences, a residential subdivision in Muntinlupa City, are 100% complete. Further contributions to the growth in real estate sales were provided by the sale of condominium units of Costa del Hamilo and club

shares in Pico de Loro.

Page 173: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

168

SM Prime Holdings, Inc. (SM Prime), the country‘s leading shopping mall developer and operator which currently owns 36 malls in the Philippines and three malls in China posted a 15% increase in rental revenue.

This is largely due to rentals from new SM Supermalls. Towards the end of 2008, three malls were opened, namely, SM City Marikina, SM City Rosales and SM City Baliwag. Likewise, the Megamall Atrium and The

Annex at SM North Edsa were also opened in the last quarter of 2008. In 2009, SM City Naga, SM Center Las

Piñas and SM City Rosario, as well as expansions of SM City Rosales, The Sky Garden at SM North Edsa and SM City Fairview were also opened. The new malls and expansions in 2009 added 226,000 square meters

(sqm) to total gross floor area, bringing it to 4.5 million sqm, for a 5% increase. Excluding the new malls and expansions which opened in 2008, same store rental growth is at 5%.

The three malls in China contributed P1.0 billion in 2009 and P0.8 billion in 2008, or 6.5% and 6.0%,

respectively, of SMIC‘s consolidated rental revenue. The rental revenue of these three malls in China

increased by 25.7% in 2009 compared to the same period in 2008 largely due to improvements in the average occupancy rate and the opening of the SM Xiamen Lifestyle which added 110,000 sqm of gross floor

area. Average occupancy rate for the three malls is now at 86%.

For the year 2009, cinema ticket sales and amusement revenues increased due to more blockbuster movies

shown in 2009 compared to 2008. Amusement revenues is mainly composed of amusement income from bowling and ice skating operations including the SM Science Discovery Center and the SM Storyland.

Equity in net earnings of associates expanded by 138.7% to P3.9 billion in 2009 from P1.6 billion in 2008,

primarily due to the increase in the net income of Banco de Oro and China Banking Corporation as a result of the turnaround in the market conditions following the previous year‘s financial crisis.

Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives decreased significantly from P6.6 billion in 2008 to P0.8 billion in 2009 primarily due to the P7.2

billion gain from the sale of 339.3 million shares of San Miguel Corporation, net of the provision for the decline in mark-to-market valuation of investment securities in 2008.

Dividend income decreased to P0.4 billion for the year 2009 compared to P0.8 billion in 2008 mainly due to the sale of 339.3 million San Miguel shares in October 2008.

Other revenues, which comprise mainly of service fees for the promotional activities highlighting products,

commission from bills payment, prepaid cards and show tickets and service income, decreased by 11.1% to

P3.1 billion in 2009 from last year‘s P3.5 billion mainly due to the opening of new stores and expansions in 2009.

Total cost and expenses went up by 3.1% to P129.8 billion for the year ended December 31, 2009 compared

to 2008 primarily brought about by increase in costs associated with mall expansions and new malls, department stores, supermarkets, savemore and hypermarkets, net of the effect of general asset provisions

amounting to P5.6 billion in 2008.

Other charges of P2.4 billion in 2009 increased from last year‘s other income of P1.4 billion mainly due to the

additional interest expense on loans availed and bonds issued in 2009 and the decrease in interest income in 2009 compared to 2008. (please refer to Note 25 of the consolidated financial statements).

Provision for income tax decreased by 15.9% to P4.8 billion for the year 2009 from P5.7 billion in 2008 mainly due to the reduction in the corporate income tax rate from 35% in 2008 to 30% starting 2009.

Non-controlling interest increased to P5.1 billion in 2009 from P3.4 billion in 2008 due to the increase in net

income of certain subsidiaries.

Page 174: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

169

Financial Condition Three months ended 31 March 2012 vs. three months ended 31 March 2011

For a discussion of the financial condition of SMIC for the three months ended March 31, 2012 compared to

the three months ended March 31, 2011, please refer to the Issuer‘s Amended SEC Form 17-Q under the

Index to the Consolidated Financial Statements of the Issuer found elsewhere in this Prospectus.

2011 vs. 2010

Consolidated total assets as at December 31, 2011 amounted to P449.1 billion, higher by 10.2% from

P407.4 billion in previous year. On the other hand, consolidated total liabilities grew by 8.2% to P226.8 billion in 2011 from P209.6 billion in previous year.

Total current assets decreased by 2.9% to P101.3 billion as at December 31, 2011 from P104.3 billion as at

last year. Cash and cash equivalents decreased by 16.3% to P56.1 billion in 2011 from P67.0 billion in 2010 mainly due to payments for investment acquisitions and capital expenditures. This was partially offset by

the increase in receivables by 19.7% to P11.8 billion from P9.8 billion primarily due to increase in receivable

from tenants and real estate buyers. Merchandise inventories increased by 28.1% to P13.4 billion from P10.5 billion primarily due to new departments stores, supermarkets, savemore and hypermarkets. Other

current assets increased by 21.6% to P17.2 billion from P14.1 billion resulting mainly from the advances to contractors of the real estate group from its current projects.

Total consolidated non-current assets amounted to P347.8 billion as at December 31, 2011, a growth of 14.8% from P303.1 billion as at December 31, 2010. Investments available for sale increased by 12.2% to

P12.5 billion in 2011 from P11.1 billion in 2010 mainly due to additional investments in bonds during the year. Investments in shares of stock increased by 24.8% to P88.4 billion in 2011 from P70.9 billion in 2010

mainly due to additional investment in and purchase of shares of stock of associates, increase in equity in

banks and additional share in the unrealized gain on AFS investments of associates in 2011. As disclosed in Note 13 to the audited consolidated financial statements, in April 2011, the Group increased its ownership

interest in Belle Corporation (Belle), an associate, by 20.78% and 12.58% gross and effective ownership, respectively, via share swap wherein the outstanding shares of Premium Leisure and Amusement Inc. (PLAI,

a subsidiary) were exchanged for certain number of common shares of Belle valued at P1.95 per share. The valuation of the PLAI shares was made by an independent appraiser and approved by the SEC on

October 6, 2010. This is the same valuation used in 2011. Upon receipt of the approval from the Bureau of

Internal Revenue on March 31, 2011 and issuance of stock certificates by Belle on April 14, 2011, the Group recorded the share swap in its 2011 financial statements. The increase in investment properties, property

and equipment and land and development by 15.5% or P17.6 billion, 12.9% or P1.7 billion and 16.8% or P3.3 billion, respectively, arose from new mall constructions, real estate developments and purchase of

commercial lots in 2011. As at December 31, 2011, the Group has no idle property and equipment and the

carrying amount of fully depreciated property and equipment still in use amounted to P2,869.7 million. Deferred tax assets increased by 20.5% to P0.7 billion in 2011 from P0.6 billion in 2010 mainly due to tax

effect of unrealized foreign exchange loss, unamortized past service cost and defined benefit liability and accrued leases. Other non-current assets increased by 14.4% to P24.1 billion from P21.0 billion mainly due

to the non-current receivable from real estate buyers. As disclosed in Note 17 to the audited consolidated financial statements, Other Noncurrent Assets include Receivable from a related party and escrow fund

amounting to P8.1 billion in 2011. The related party and SMIC have common stockholders. As disclosed in

Note 17, the receivable from related party pertains to various cash advances in 2009 for payment of interest, purchase of shares and other operating requirements totaling to P6,000.0 million, which bears a fixed

interest of 7.0%, payable semi-annually and will mature in 2013. Further, as disclosed in Note 22, ―the Group did not make any provision for doubtful accounts relating to amounts owed by related parties‖ and

that ―there have been no guarantees provided or received for any related party receivables or payables.‖ As

disclosed in Note 17, Intangibles include Trademarks and brand names amounting to P6.1 billion. These

Page 175: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

170

trademarks and brand names pertain to that of the supermarket and hypermarket business of the Group

which were acquired in 2006 and valued using the Relief-from-Royalty Method. The royalty rate was 3.5%, which was the prevailing royalty rate in 2006 in the retail assorted category where the two entities fall.

Total consolidated current liabilities increased by 27.8 % to P79.8 billion as at December 31, 2011 mainly

due to availment of bank loans which increased by 26.2% to P25.7 billion in 2011 from P20.4 billion in 2010

and increase in accounts payable and other current liabilities by 14.6% to P44.7 billion in 2011 from P39.0 billion in 2010 mainly arising from trade transactions, subscriptions payable and accrued expenses. See

Note 18 to the audited consolidated financial statements for further discussion regarding bank loans. Income tax payable increased by 12.3% to P1.3 billion in 2011 from P1.2 billion in 2010 mainly due to

higher taxable income in 2011. The 348.3% or P6.2 billion increase in current portion of long-term debt is mainly due to the reclassification from long-term debt of loans which will mature in 2011. See Note 20 to

the audited consolidated financial statements for further discussion regarding long-term debt. The 5.8%

increase in dividends payable represents dividends to non-controlling stockholders of certain subsidiaries.

Total non-current liabilities slightly decreased by P0.1 billion to P147.0 billion in 2011 from P147.1 billion in 2010. Defined benefit liability decreased by P0.1 billion or 57.1% to P0.1 billion from P0.2 billion in 2010.

Deferred tax liabilities decreased by 2.8% to P4.5 billion in 2011 from P4.6 billion in 2010. Non-current

derivative liability decreased by 82.4% to P0.2 billion from P1.4 billion mainly due to non-deliverable forwards entered into in 2010 which matured in 2011 and unwinding of interest rate swaps as a result of the

prepayment of the underlying loans. See Note 30 to the audited consolidated financial statements for further discussion regarding derivative transactions. Long-term debt – net of current portion decreased by

P0.1 billion or 0.1% to P128.5 billion in 2011 from P 128.6 billion in 2010. See Note 20 to the audited consolidated financial statements for further discussion regarding long-term debt. These were partially

offset by the increase in tenants‘ deposits and others by 10.8% to P13.7 billion in 2011 from P12.4 billion in

2010 mainly due to new malls and expansions and from new condominium projects of the real estate group.

Total equity amounted to P222.3 billion as at December 31, 2011, while total equity attributable to equity

holders of the parent amounted to P157.7 billion. The 48.0% or P0.1 billion increase in cumulative

translation adjustment is related to the translation of the financial accounts of SM China malls from Chinese yuan renminbi to Philippine pesos. Non-controlling interest increased by 14.8% to P64.6 billion in 2011 from

P56.3 billion in 2010 mainly due to increase in net assets of certain subsidiaries. See Note 21 to the audited consolidated financial statements for further discussion regarding the stockholders‘ equity.

In the reconciliation of retained earnings available for dividend declaration, which is attached to SEC Form 17-A Annual Report as of December 31, 2011, the beginning balance of unappropriated retained earnings

as of December 31, 2010 amounting to P29,017.4 million was adjusted to reflect the following adjustments: (1) P248 million regarding rental income from straight line amortization in excess of actual rental payments

in compliance with PAS 17 Leases and (2) P324 million regarding the accretion of tenants‘ deposits, exchanged bonds and convertible bonds in compliance with PAS 39 Financial Instruments. After the said

adjustments, the beginning balance of unappropriated retained earnings amounted to P29,093.3 million.

2010 vs. 2009

Consolidated total assets as at December 31, 2010 amounted to P407.4 billion, higher by 19.2% from P341.6

billion in previous year. On the other hand, consolidated total liabilities grew by 19.1% to P209.6 billion in

2010 from P175.9 billion in previous year.

Total current assets increased by 17.9% to P104.3 billion as at December 31, 2010 from P88.5 billion as at last year. Cash and cash equivalents increased by 53.8% to P67.0 billion in 2010 from P43.5 billion in 2009

mainly due to proceeds from loan availments during the year. Time deposits and short-term investments decreased by 91.5% to P0.9 billion from P10.4 billion as these were used to fund the early redemption by the

Page 176: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

171

bondholders of the US$246.3 million convertible bonds in March 2010. Investments held for trading and sale

decreased by 58.1% to P2.0 billion in 2010 from P4.8 billion in 2009 mainly due to disposal of certain investments in bonds. Receivables increased by 11.8% to P9.8 billion from P8.8 billion primarily due to

increase in receivable from tenants and real estate buyers associated with the increase in real estate sales and rental revenues. Merchandise inventories increased by 35.1% to P10.5 billion from P7.8 billion primarily

due to new departments stores, supermarkets, savemore and hypermarkets. Other current assets increased

by 6.9% to P14.1 billion from P13.2 billion mainly due to the increase in inventory of club shares of Costa del Hamilo in Pico de Loro to P0.9 billion in 2010 from P0.02 billion in 2009.

Total consolidated noncurrent assets amounted to P303.1 billion as at December 31, 2010, a growth of

19.7% from P253.2 billion as at December 31, 2009. Investments available for sale increased by 44.5% to P11.1 billion in 2010 from P7.7 billion in 2009 mainly due to additional investments in bonds during the year.

Investments in shares of stock increased by 22.5% to P70.9 billion in 2010 from P57.8 billion in 2009 mainly

due to additional investment in shares of stock of associates, increase in equity in banks and additional share in the unrealized gain on available-for-sale investments of associates in 2010. The increase in investment

properties, property and equipment and land and development by 11.8% or P12.0 billion, 21.6% or P2.4 billion and 59.3% or P7.3 billion, respectively, arose from new mall constructions and expansions, real estate

developments and purchase of commercial lots in 2010. The increase in non-current time deposits by 16.1%

to P37.4 billion in 2010 from P32.2 billion in 2009 mainly came from the US$186.3 million bonds issued in 2010. Deferred tax assets went down by 39.6% to P0.6 billion in 2010 from P1.0 billion in 2009 mainly due

to the decrease in deferred tax from unrealized foreign exchange loss and others of the group. Other noncurrent assets grew by 49.8% to P21.0 billion from P14.0 billion mainly due to the increase in

non-current receivable from real estate buyers and escrow fund for SMDC projects.

Total consolidated current liabilities increased by 53.1% to P62.4 billion as at December 31, 2010 mainly due

to availment of bank loans which increased by 318.8% to P20.4 billion in 2010 from P4.9 billion in 2009 and increase in accounts payable by 15.2% to P39.0 billion in 2010 from P33.9 billion in 2009 arising from trade

transactions, acquisition of land and payable to government agencies in 2010. See Note 18 to the audited consolidated financial statements for further discussion regarding bank loans. Income tax payable increased

by 11.0% to P1.2 billion in 2010 from P1.1 billion in 2009 mainly due to higher taxable income in 2010. The

92.0% or P0.8 billion increase in current portion of long-term debt is mainly due to the reclassification from long-term debt of loans which will mature in 2011. See Note 20 to theaudited consolidated financial

statements for further discussion regarding long-term debt.

Total non-current liabilities increased to P147.1 billion, mainly due to the issuance of additional bonds by

SMIC (US$186.3 million new money component of the US$400 million exchangeable bonds), corporate notes by SMDC (P10.0 billion) and SM Prime (P6.0 billion) and loan availments of the group, net of loan payments.

The details of these transactions are further discussed in Note 20 to the audited consolidated financial statements. Defined benefit liability decreased by 49.0% to P0.2 billion in 2010 from P0.3 billion in 2009 due

to additional contributions to the retirement fund in 2010. Deferred tax liabilities increased by 6.7% to P4.6 billion in 2010 from P4.3 billion in 2009 mainly due to higher capitalized interest and deferred rent income in

2010. Tenants‘ deposits and others increased by 23.9% to P12.4 billion in 2010 from P 10.0 billion in 2009

mainly due to new malls and expansions in 2009 and 2010 and from new condominium projects of the real estate group. Non-current derivative liability decreased by 38.5% to P1.4 billion from P2.2 billion mainly due

to the availment by the bondholders of US$246.3 million of the early redemption option in March 2010 and conversion of US$9M convertible bond of SMIC. See Note 30 to the audited consolidated financial statements

for further discussion regarding derivative transactions.

Total equity amounted to P197.8 billion as at December 31, 2010, while total equity attributable to equity

holders of the parent amounted to P141.5 billion. Cost of common shares held by a subsidiary increased by 993.1% to P0.3 billion in 2010 from P0.02 billion in 2009 mainly due to the acquisition by a subsidiary of

parent common shares during the year. The 16.0% or P0.06 billion decrease in cumulative translation adjustment is related to the translation of the financial accounts of SM China malls from China yuan renminbi

Page 177: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

172

to Philippine pesos. Non-controlling interest increased by 37.5% to P56.3 billion in 2010 from P40.9 billion in

2009 mainly due to increase in net assets of certain subsidiaries. See Note 21 to the audited consolidated financial statements for further discussion regarding equity.

2009 vs. 2008

Consolidated total assets as at December 31, 2009 amounted to P341.6 billion, higher by 16.8% from P292.4 billion in previous year. On the other hand, consolidated total liabilities grew by 23.3% to P175.9 billion in

2009 from P142.6 billion in previous year.

Total current assets increased by 6.3% to P88.5 billion as at December 31, 2009 from P83.2 billion as at last year mainly due to additional investments in time deposits and short term investments (partly from issuance

of US$500 million bonds) and reclassification of noncurrent time deposits in 2008 which will mature in 2010,

increase in merchandise inventories, current receivable from real estate buyers, and condominium units for sale accounts, net of decrease in cash and cash equivalents as a result of payments for capital expenditures

and debt maturities.

Total consolidated noncurrent assets amounted to P253.2 billion as at December 31, 2009, a growth of

21.0% from P209.2 billion as at December 31, 2008 mainly due to increase in investment properties arising from new mall constructions and expansions and real estate developments, purchase of commercial lots,

additional investments in shares of stocks of associates, additional investments in time deposits (partly from issuance of US$500 million bonds), increase in non-current receivable from real estate buyers and

recognition of goodwill arising from the acquisition of the non-controlling interest of a certain subsidiary.

Total consolidated current liabilities decreased by 29.3% to P40.8 billion as at December 31, 2009 mainly due

to payment of bank loans and current portion of long-term debt, net of increase in accounts payable. Current portion of derivative liabilities account in 2008 mainly pertains to marked-to-market losses on the plain

vanilla cross currency swap entered into in 2004 by SM Prime which was fully settled in October 2009.

Total Noncurrent Liabilities increased to P135.1 billion, mainly due to the Group‘s loan availments, net of loan

payments and issuance of bonds by SMIC (P10 billion retail bond in June 2009 and US$500 million bond in September 2009) and the issuance of corporate notes by SM Prime (P5 billion in April 2009). The details of

these transactions are further discussed in Note 20 to the audited consolidated financial statements.

Total equity amounted to P165.7 billion as at December 31, 2009, while total equity attributable to equity

holders of the parent amounted to P124.8 billion. See Note 21 to the audited consolidated financial statements for further discussion regarding Total Equity.

Key Performance Indicators

The following are the major financial ratios of the Issuer for the years ended December 31, 2011, 2010 and

2009:

Year ended December 31

2009 2010 2011

Current Ratio 2.17 1.67 1.27

Debt-equity Ratios:

On Gross Basis 49:51 50:50 47:53

On Net Basis 21:79 22:78 28:72

Return on Equity 13.6% 13.8% 14.2%

Net Income to Revenue 10.1% 10.4% 10.6%

Page 178: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

173

Revenue Growth 7.1% 12.1% 13.0%

Net Income Growth 14.4% 15.1% 15.1%

EBITDA (in P billions) P34.2 P38.8 P44.6

The current ratio decreased to 1.27x in 2011 from 1.67x in 2010 due to increase in current liabilities

resulting from availment of new bank loans, increase in current portion of long-term debt and trade payables and decrease in cash and cash equivalents mainly from investment acquisitions and capital

expenditures.

The debt-equity ratio on gross basis slightly decreased to 47:53 in 2011 from 50:50 in 2010 mainly due to

payment of loans in 2011. On a net basis, the debt-equity ratio increased to 28:72 as some loans were used for capital expansions and general corporate purposes.

In terms of profitability, the return on equity improved to 14.2% in 2011 compared to 13.8% in 2010 due to

the 15.1% increase in net income attributable to equity holders of the parent in 2011. Net income to Revenue slightly increased to 10.6% in 2011 compared to 10.4% in 2010. Revenue growth increased to

13.0% in 2011 from 12.1% in 2010 mainly attributed to the increase in merchandise and real estate sales

and rental revenues, improvement in the net income of bank associates, net of the increase in costs and expenses. Net income growth is at 15.1% for both years.

EBITDA improved to P44.6 billion in 2011 over P38.8 billion in 2010 mainly due to the increase in income

from operations and other income.

The manner by which the Company calculates the foregoing indicators is as follows:

1. Current Ratio Current Assets

Current Liabilities

2. Debt – Equity Ratio

Gross Basis Total Interest Bearing Debt less Pledged time deposits

Total Equity Attributable to Equity Holders of the Parent + Total Interest Bearing Debt less Pledged time deposits

Net Basis Total Interest Bearing Debt less cash and cash equivalents, time deposits, investment in bonds held for trading and available for sale

Total Equity Attributable to Equity Holders of the Parent + Total Interest Bearing Debt less cash and cash equivalents, time deposits,

investments in bonds held for trading and available for sale

3. Return on Equity Net Income Attributable to Equity Holders of the Parent

Average Equity Attributable to Equity Holders of the Parent

4. Net Income to Revenue Net Income Attributable to Equity Holders of the Parent Total Revenue

5. Revenue Growth Total Revenues (Current Period) - 1 Total Revenues (Prior Period)

6. Net Income Growth Net Income Attributable to Equity Holders of the Parent (Current

Period) – 1

Net Income Attributable to Equity Holders of the Parent (Prior Period)

Page 179: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

174

7. EBITDA Income from operations + Depreciation & Amortization

Expansion Plans / Prospects for the Future

For 2012, SM Prime plans to open SM City Lanang in Davao City, SM City General Santos in South Cotabato,

SM City Consolacion in Cebu, SM City Olongapo in Zambales, SM City San Fernando in Pampanga and SM Chongqing in China.

By the end of 2012, SM Prime will have 46 malls in the Philippines and five in China with an estimated

combined Gross Floor Area of 6.4 million sqm.

Retail expansion plans for 2012 include the opening of five department stores, six supermarkets, 21

SaveMore branches and five hypermarkets.

SMDC currently has 15 residential projects under its SM Residences brand and two projects under the M Place brand. In order to sustain the growth momentum and to further expand the SMDC‘s presence in the

industry, SMDC will continue to vigorously pursue its vision of uplifting the Filipino lifestyles by launching

products that will meet the demand for affordable and high quality residential units in prime locations and will also pursue projects that will cater to the preferences and financial capacity of its target market.

Innovation shall remain to be its strength while continuously focusing attention to changing market needs. The broadening and strengthening of its revenue base shall also be pursued as it moves forward.

For the year 2012, SMDC is targeting to launch five new projects in various cities within Metro Manila. In

addition, it shall continue to search for viable locations in key cities in Metro Manila in response to the

increasing demands for residences. SMDC shall be open to tapping various sources of financing to support its operational needs in real estate development.

The Miranda cluster of Costa Del Hamilo was completed in June 2012 and the Carola cluster is targeted to

be completed in July 2012.

SM Hotels is currently developing Park Inn by Radisson Davao, which will be the very first ―Park Inn by

Radisson‖ in the Asia Pacific region. The Park Inn brand is one of the hotel brands under Carlson and is the largest mid-market brand for hotels under development in Europe. Park Inn by Radisson Davao hotel

project is approximately a 204-room hotel located in Lanang, Davao City. The hotel is scheduled to open in

the first quarter of 2013.

The above expenditures will be funded through internally generated sources and other capital raising initiatives such as bond issuances and loan availments.

The Company has no known direct or contingent financial obligation that is material to the Company,

including any default or acceleration of an obligation. There were no contingent liabilities or assets in the

Company‘s balance sheet. The Company has no off-balance sheet transactions, arrangements, obligations during the reporting year as at balance sheet date.

There are no known trends, events, material changes, seasonal aspects or uncertainties that are expected

to affect the Company‘s continuing operations.

There are no known trends or any known demands, commitments, events or uncertainties that will result in

or that are reasonably likely to result in the Issuer‘s liquidity increasing or decreasing in any material way. The Issuer does not anticipate having any cash flow or liquidity problems within the next twelve months.

There are no significant elements of income or loss arising outside of the Issuer‘s continuing operations.

Page 180: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

175

The Issuer is not in default or breach of any note, loan, lease or other indebtedness or financing arrangement.

There are no significant amounts of the Issuer‘s trade payables that have not been paid within the stated

trade terms.

Page 181: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

176

DESCRIPTION OF PROPERTIES

The Issuer‘s principally owned properties consist of malls and lands. The land improvements, buildings,

equipment, owned by the Issuer have a net book value of P107,836.0 million as at 31 December 2011. The

locations and general descriptions of these properties and equipment are described below.

Supermalls

The Issuer has 42 malls as at 31 March 2012 in the following locations:

SM City North EDSA

North Avenue cor. EDSA, Quezon City

SM City Sta. Mesa

Ramon Magsaysay Boulevard cor. Araneta Ave., Barangay Dona Imelda, Quezon City

SM Megamall

EDSA cor. Julia Vargas Avenue, Ortigas Center, Mandaluyong City

SM City Cebu

North Reclamation Area, Cebu City, Cebu

SM City Southmall

Alabang Zapote Road, Almanza, Las Piñas City

SM City Bacoor

General Emilio Aguinaldo Highway, Bo. Habay II, Bacoor, Cavite

SM City Fairview

Quirino Hwy. cor. Regalado Ave. and Belfast St., Greater Lagro, Quezon City

SM City Iloilo

Benigno S. Aquino Jr. Avenue, Diversion Road, Mandurriao, Iloilo City, Iloilo

SM City Manila

Natividad Almeda-Lopez (formerly called Concepcion) corner A. Villegas (formerly called Arroceros) and San Marcelino Streets, Ermita, Manila

SM City Pampanga

Jose Abad Santos Avenue corner North Luzon Expressway, Brgy. Lagundi, Mexico, Pampanga and Brgy. San Jose, City of San Fernando, Pampanga

SM City Sucat

Dr. A. Santos Avenue corner Carlos P. Garcia Avenue Extension (C5), Brgy. San Dionisio, Parañaque

City

SM City Davao

Quimpo Boulevard corner Tulip Drive, Ecoland Subdivision, Brgy. Matina, Davao City, Davao Region

SM City Bicutan

Doña Soledad Avenue, Brgy. Don Bosco, Parañaque City

SM City Cagayan de Oro

Brgy. Upper Carmen, Cagayan de Oro City, Misamis Oriental

SM City Lucena

Maharlika Highway corner Dalahican Road, Brgy. Ibabang Dupay, Lucena City, Quezon

SM City Baguio

Luneta Hill, Upper Session Road corner Governor Pack Road, Baguio City, Benguet

Page 182: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

177

SM City Marilao

Mc Arthur Highway, Brgy. Ibayo, Marilao, Bulacan

SM City Dasmariñas

Governor's Drive, Brgy. Sampaloc 1, Dasmariñas, Cavite

SM City Batangas

Brgy. Pallocan Kanluran, Batangas City, Batangas

SM City San Lazaro

Felix Huertas Street corner Arsenio H. Lacson Extension, Santa Cruz, Manila

SM Center Valenzuela

Mc Arthur Highway, Karuhatan, Valenzuela City

SM Center Molino

Molino Road, Brgy. Molino 4, Bacoor, Cavite

SM City Santa Rosa

Old National Highway, Barrio Tagapo, Santa Rosa City, Laguna

SM City Clark

M.A. Roxas Highway, Barangay Malabanias, Angeles City, Pampanga

SM Mall of Asia

SM Central Business Park, North Reclamation Area, Bay City, Pasay City

SM Center Pasig

Frontera Verde, C5, Brgy. Ugong, Pasig City

SM City Lipa

J.P. Laurel Highway, Lipa City, Batangas

SM City Bacolod

Rizal Avenue, Reclamation Area, Bacolod City, Negros Occidental

SM City Taytay

Manila East Road, Brgy. Dolores, Taytay, Rizal

SM Center Muntinlupa

National Road, Brgy. Tunasan, Muntinlupa City

SM City Marikina

Marcos Highway corner East Marikina Riverbanks Service Road, Marikina Riverbanks, Calumpang,

Marikina City

SM City Rosales

Carmen East, Rosales, Pangasinan

SM City Baliwag

Dona Remedios Trinidad Highway, Brgy. Pagala, Baliwag, Bulacan

SM City Naga

CBD II, Brgy. Triangulo, Naga City

SM Center Las Piñas

Alabang Zapote Rd., Brgy. Talon Dos, Las Piñas City

SM City Rosario

General Trias Drive, Brgy. Tejero, Rosario, Cavite

SM City Tarlac

Mc Arthur Highway, Brgy. San Roque, Tarlac City

Page 183: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

178

SM City San Pablo

Brgy. San Rafael, San Pablo City, Laguna

SM City Calamba

National Road, Brgy. Real, Calamba City, Laguna

SM City Novaliches

Quirino Highway, Brgy. San Bartolome, Novaliches, Quezon City

SM City Masinag

Marcos Highway, Brgy. Mayamot, Antipolo City

SM City Olongapo

Magsaysay Drive corner Gordon Avenue, Pag-asa, Olongapo City

The Issuer has office buildings located at Harbor Drive, Mall of Asia Complex, Pasay City. As of the date of

this Prospectus, there are no mortgages, liens or encumbrances over any of the properties owned by the

Issuer.

Land and Development Land and development costs pertain to the SMDC‘s ongoing residential condominium projects. Estimated cost to complete the projects amounted to P5,518.0 million and P30,587.9 million as at 31 December 2010 and 2011, respectively. SMDC also acquired several parcels of land for future development with aggregate carrying values of P8,759.5 million and P4,368.2 million as at December 31, 2010 and 2011, respectively. These costs are included as part of land and development costs. SMDC acquired Landfactors for P300.0 million in 2009, Vancouver Lands, Inc. (VLI) for P566.6 million in 2010 and Twenty Two Forty One Properties, Inc. (TTFOPI) for P195.6 million in 2011 and became its wholly-owned subsidiaries. The purchase of Landfactors, VLI and TTFOPI were accounted for as an acquisition of asset. Landfactors, VLI and TTFOPI own parcels of land which are being developed into commercial/residential condominium projects. On 30 June 2004, SMDC entered into a joint venture agreement with the Government Service Insurance System (GSIS) for the development of a residential condominium project on a parcel of land owned by GSIS. Under the joint venture agreement, GSIS shall contribute all its rights, title and interest in and to the property in consideration of its receipt of allocated units, which is 15% of the value of the total saleable units in the project, in return for its contribution. In turn, SMDC shall provide financing for the implementation of the project in consideration for 85% of the value of the total saleable units in the project. On 14 July 2005, SMDC submitted to GSIS a Letter of Intent to change the GSIS subject for development. On 7 September 2005, the GSIS Board of Trustees approved the proposal of SMDC to change the GSIS subject for development. Under the amended joint venture agreement, the property will now be 14,430 square meters, more or less, a portion of the Tree Park Area of the GSIS-Baguio Convention Center. Under the amended joint venture agreement, in the event of a decrease in the investment commitment but not below the amount of P1,100.0 million, there will be no adjustment in the sharing or allocation percentage of both parties as agreed upon based on the original joint venture agreement. In case the reduction goes lower than P1,100.0 million, there shall be a corresponding adjustment in the sharing or allocation percentage of both parties, which shall be subject to the agreement of both parties. As at 31 December 2011, the development of the project has not yet started. Costa del Hamilo Inc., a subsidiary of Mountain Bliss Resort and Development Corporation CDHI‘s construction projects located at Hamilo Coast in Nasugbu, Batangas consist of condominium

Page 184: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

179

buildings and beach and country club. As at 31 December 2010, the Company completed the construction of two condominium projects and the beach and country club. The completed condominium projects were reclassified as inventories in 2010 while the ownership of beach and country club was transferred to Pico de Loro in June 2010. Total estimated cost to complete the ongoing projects amounts to P=711.5 million and P=283.8 million as at 31 December 2010 and 2011, respectively.

Depending on market conditions in the next 12 months, the Company may acquire additional properties for

its commercial center, retailing and/or real estate development and tourism businesses. These potential

acquisitions will depend, among others, on the execution strategies for the Group‘s expansion plans, and the availability of suitable properties at reasonable market prices.

Leased Properties

As at 31 March 2012, the Issuer and its subsidiaries had 29 leased properties with the following details set forth below:

Leased Properties Lease

Payments Expiration Date Renewal Option

SM Valenzuela 579,514,688 July 2043 No provision

SM Baguio 932,734,081 October 2053 No provision

SM Muntinlupa 256,481,672 March 2055 No provision

SM Mall of Asia 1,405,948,350 December 2030 renewable for another 25 years

SM Pasig 375,478,596 July 2020 No provision

SM Bacoor 99,128,400 December 2043; December 2044 automatically renewed for another 25 years

SM San Lazaro 148,534,084 July 2028 renewable for another 25 years

SM Calamba 654,873,461 February 2054; April 2060 automatically renewed for another 25 years

SM Sucat 301,071,429 May 2054 automatically renewed for another 25 years

SM Pampanga 245,025,138 October 2053 No provision

SM San Pablo 714,378,269 September 2058 automatically renewed for another 25 years

SM Tarlac 209,703,120 April 2054 No provision

SM Taytay 460,660,815 January 2055 No provision

SM Naga 1,167,394,180 December 2056 No provision

SM Bacolod 5,138,433 February 2032 renewable for another 25 years

SM Taytay 130,867,040 August 2034 automatically renewed for another 25 years

SM Masinag 60,911,159 April 2036 automatically renewed for another 25 years

SM Taguig Aura ( Head Office ) 650,064,585 November 2032; July 2033 automatically renewed for another 25 years

SM Hypermarket Sucat Lopez 206,483,735 October 2034 renewable upon agreement

SM Commonwealth (Head Office ) 555,938,016 May 2035 automatically renewed for another 25 years

SM Marketmall Dasmariñas 222,778,400 March 2035 automatically renewed for another 25 years

SM Consolacion Cebu (Head Office ) 1,095,455,770 September 2060 automatically renewed for another 25 years

SM General Santos (Head Office) 1,629,180,227 February 2059 No provision

SM Calamba Real (Head Office ) 82,290,595 February 2054 No provision

SM Olongapo 87,914,656 December 2035 No provision

SM Megamall 119,526,563 December 2031 No provision

SM Clark 1,679,908,116 June 2028; May 2058 renewable

Page 185: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

180

SM By The Bay 157,389,506 November 2017 No provision

SM Dasmariñas 680,023,978 August 2050 No provision

Total Leased Payments 14,914,797,062

Page 186: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

181

BOARD OF DIRECTORS AND MANAGEMENT OF THE ISSUER Directors and Executive Officers

The following table sets forth the persons who served as a Director and/or executive officer of SMIC as

at the date of this Prospectus:

Name Position Citizenship Age Henry Sy, Sr Chairman Filipino 86

Teresita T. Sy Vice Chairperson Filipino 60

Henry T. Sy, Jr. Vice Chairperson Filipino 57

Harley T. Sy Director and President Filipino 51

Jose T. Sio Director, Executive Vice President and CFO Filipino 71

Vicente S. Perez, Jr. Independent Director Filipino 52

Ah Doo Lim Independent Director Singaporean 61

Joseph R. Higdon Independent Director American 69

Grace F. Roque Treasurer Filipino 60

Corazon I. Morando Senior Vice President, Compliance Officer and Assistant Corporate Secretary

Filipino 69

Marianne Malate-Guerrero Senior Vice President Filipino 46

Elizabeth Anne C. Uychaco Senior Vice President Filipino 55

Ma. Ruby Ll. Cano Senior Vice President Filipino 52

Cecilia Reyes-Patricio Senior Vice President Filipino 53

Luiz Y. Benitez Senior Vice President Filipino 64

Corazon Pilar P. Guidote Senior Vice President Filipino 51

Frederic C. DyBuncio Senior Vice President Filipino 52

Emmanuel C. Paras Corporate Secretary Filipino 61

Management

Board of Directors

The Directors of the Issuer are elected at the annual stockholders‘ meeting to hold office until the next succeeding annual meeting and until their respective successors have been appointed or elected and

qualified.

The following describes the background and business experience of the Issuer ‘s Directors and Executive

Officers during the last five years:

Henry Sy, Sr. is the Chairman of the Board of Directors of SMIC. He is the founder of the SM Group and is currently Chairman of SM Prime, SM Land, SMDC, and HPI, among others. Mr. Sy opened the first

ShoeMart store in 1958 and has since evolved into a dynamic group of companies with five lines of

businesses - shopping malls, retail merchandising, financial services, real estate development and tourism, hotels and entertainment. He is likewise Chairman Emeritus of BDO and Honorary Chairman of

China Bank.

Teresita T. Sy is the Vice Chairperson of SMIC. She has varied experiences in retail merchandising, mall

development and banking businesses. A graduate of Assumption College, she was actively involved in

Page 187: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

182

Shoemart‘s development. At present, she is the Chairman of the Board of Directors of BDO. She also

holds board positions in several companies within the SM Group.

Henry T. Sy, Jr. is the Vice Chairperson of SMIC. He is also the Vice Chairman — President of HPI and SM Land, Vice Chairman of SMDC, Director of SM Prime and BDO. He is likewise the President of National

Grid Corporation of the Philippines. He is responsible for the real estate acquisitions and development

activities of SM Land and SMDC which include the identification, evaluation and negotiation for potential sites as well as the input of design ideas. He graduated with a Management degree from De La Salle

University.

Harley T. Sy is the President of SMIC. He is a Director of China Banking Corporation, BDO Private Bank and other companies within the SM Group. He is the Executive Vice-president for Merchandising of SM

Retail, Inc. He holds a degree in Finance from De La Salle University.

Jose T. Sio is the Executive Vice President and Chief Finance Officer of SMIC. He is also a Director of

China Banking Corporation, Belle Corporation, and SM Keppel Land, Inc. as well as other companies within the SM Group. Mr. Sio is also an adviser to the Board of Directors of Banco de Oro Unibank, Inc.

Mr. Sio holds a master‘s degree in Business Administration from New York University, is a certified public

accountant and was formerly a senior partner at SGV & Co. (a member practice of Ernst & Young).

Vicente S. Perez, Jr. is an Independent Director of SMIC. His career has ranged from international banker, debt trader, investment bank partner, private equity investor to cabinet secretary. He is the Chief

Executive Officer of Alternergy Partners, a renewable power company for emerging Asian countries, Chairman of Merritt Partners, an energy advisory firm, and Chairman of Ten Knots Philippines, the holding

company of El Nido Resorts. He was the youngest and longest serving Secretary of the Department

of Energy. He had also briefly served as Undersecretary for Industry and Investments at the Department of Trade and Industry and Managing Head of the Board of Investments. He is Chairman of WWF

Philippines and member of the WWF-International Board. Mr. Perez is a member of the advisory boards of Coca-Cola Phils., Pictet Clean Energy Fund, and Yale Center for Business and Environment. He

obtained his master‘s degree in Business Administration from the Wharton School of the University of

Pennsylvania, and his bachelor ‘s degree in Business Economics from the University of the Philippines. He was a 2005 World Fellow at Yale University where he lectured an MBA Class on renewable power in

emerging countries.

Ah Doo Lim, a Singaporean, is an Independent Director of SMIC. He is currently a Director and

Chairman of the Audit Committee of Sembcorp Marine Ltd., a world leading rig builder in the offshore marine and engineering sector, and of ARA-CWT Trust Management (Cache) Ltd., PST Management Pte

Ltd. and GP Industries Ltd. He is also a Director of EDB Investments Pte Ltd., investment arm of the Singapore Economic Development Board and of U Mobile Sdn Bhd. He obtained a degree in Engineering

from Queen Mary College, University of London in 1971, and a Master‘s Degree in Business Administration from Cranfield School of Management, England in 1976.

Joseph R. Higdon, an American, is an Independent Director of SMIC. He was a Senior Vice-President of Capital Research and Management, a Los Angeles-based international investment management firm.

He joined Capital Research in 1974 and covered Philippine equities from 1989 to 2006. He was also a US Peace Corps volunteer in the Philippines from 1962 to 1964. He is presently an Independent Director of

International Container Terminal Services, Inc. and a Director of the Advisory Board of Coca-Cola Bottling

Company, Philippines.

Period of Directorship:

Page 188: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

183

Name Period Served

Henry Sy, Sr. 1960 – present

Teresita T. Sy 1979 – present

Henry T. Sy, Jr. 1979 – present

Harley T. Sy 1993 – present

Jose T. Sio 2005 – present

Vicente S. Perez, Jr. 2005 – present

Ah Doo Lim 2008 – present

Joseph R. Higdon 2010 – present

Executive Officers

Grace F. Roque is the Treasurer of SMIC. She is the Assistant Treasurer of SM Land, Inc. She is also the

President and Chairman of Metro Manila Shopping Mecca and President and Director of HFS Corporation and Mercantile Stores Group, Inc. She holds a Bachelor ‘s Degree in Economics from Maryknoll College

and a Masters in Business Administration Degree from the University of the Philippines.

Corazon I. Morando is Senior Vice President, Corporate Legal Affairs, Compliance Officer and Assistant

Corporate Secretary of SMIC. She is also the Vice President and Corporate Secretary of China Banking Corporation and Corporate Secretary and Compliance Officer of Highlands Prime, Inc.; Senior Vice

President - Corporate Legal Affairs, Assistant Corporate Secretary and Compliance Officer of SM Prime; and the Corporate Secretary of Pico de Loro Beach and Country Club, Inc. She holds a Bachelor of Laws

degree from the University of the Philippines and took up graduate studies under the MBA-Senior

Executive Program in the Ateneo de Manila University. She was formerly Director of the Corporate and Legal Department of the SEC in the Philippines.

Elizabeth Anne C. Uychaco is Senior Vice President, Corporate Services of SMIC. She is also a

Director of Belle Corporation. She was formerly Senior Vice President and Chief Marketing Officer of Philippine American Life Insurance Company. Prior to that, she was Vice President of Globe Telecom, Inc.

and was responsible for sales and distribution. Ms. Uychaco graduated from St. Scholastica‘s College in

1978 with a Bachelor ‘s of Arts Degree. She obtained a Master ‘s Degree in Business Economics from the University of Asia and Pacific in 1988 and a Master‘s Degree in Business Administration from the Ateneo

Business School in 1992.

Marianne Malate-Guerrero is Senior Vice President, Legal Department of SMIC. She formerly worked as Senior Vice President and Legal Department Head of United Overseas Bank Philippines. Previous to

that, she was Vice President and Legal Officer of Solidbank Corporation. She began her practice with the law firm of Castillo Laman Tan & Pantaleon Law office. She graduated from the Ateneo School of Law

in 1988.

Ma. Ruby Ll. Cano is Senior Vice President for Controllership of SMIC. She is a Certified Public

Accountant and holds a Masters in Business Administration degree from Ateneo Graduate School of Business. She graduated from De La Salle University with a Bachelor of Science degree in Accountancy.

Prior to her joining the company, she served as Director of Finance for two leading hotels. She started her

professional career in SGV & Co.

Cecilia Reyes-Patricio is the Senior Vice President, Corporate Tax Department of SMIC. Prior to joining SMIC in 1988, she was a financial and tax auditor at SGV & Co. She holds a Master of Science degree (with

highest honors) in Commerce, Major in Taxation, from the Manuel Luis Quezon University. A Certified

Page 189: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

184

Public Accountant, she graduated magna cum laude with a Bachelor of Science degree in Business

Administration from the University of the East.

Luis Y. Benitez is a Senior Vice President of SMIC for Internal Audit. Prior to joining SMIC, Mr. Benitez was a Senior Partner of SGV & Co., where he served as Vice Chairman and Head of the Assurance &

Advisory Business Services. He is a member of the Makati Business Club, The Philippine British Business

Council, and the Philippine Institute of Certified Public Accountants. Mr. Benitez holds a Master of Business Administration degree from New York University, Stern School of Business. He is a graduate of

the Pacific Rim Bankers Program, University of Washington. He holds a Bachelor of Science in Business Administration degree, Major in Accounting from the University of the Philippines.

Corazon P. Guidote is Senior Vice President for Investor Relations of SMIC. She was formerly a

Presidential Consultant for Investor Relations and Executive Director of the Investor Relations Office of

the Republic of the Philippines. Prior to government service, she was a Director and Chief Operating Officer of ABN AMRO Asia Securities Philippines, Group Vice President for Corporate Communications

and Investor Relations at Metro Pacific Corporation, and Managing Director of Citibank Securities, Philippines, Inc. A Certified Public Accountant, Ms. Guidote is a Bachelor of Science degree graduate of

the University of Santo Tomas. She holds a Master in Applied Business Economics degree from the

University of Asia and the Pacific and is a Chevening Fellow of the United Kingdom Foreign and Commonwealth Office. She is also a fellow at the Institute of Corporate Directors.

Frederic C. DyBuncio is Senior Vice President, Investments Portfolio of SMIC. He is also a Director of

Atlas Consolidated Mining and Development Corporation. Prior to joining SMIC, he was a career banker who spent over 20 years with JPMorgan Chase and its predecessor institutions. During his stint in the

banking industry, he was assigned to various managerial/executive positions where he gained

substantial professional experience in the areas of credit, relationship management and origination, investment banking, capital markets, and general management. He has worked and lived in several

major cities including New York, Seoul, Bangkok, Hong Kong and Manila. He obtained his undergraduate degree in Business Management from the Ateneo de Manila University, and his master‘s degree in

Business Administration from the Asian Institute of Management.

Emmanuel C. Paras is the Corporate Secretary of SMIC and other companies within the Group. He

holds a Bachelor of Law degree from Ateneo de Manila University and is a partner and Head of the Corporate Services Department of the Sycip, Salazar, Hernandez and Gatmaitan Law Offices.

Period of Officership:

Name Period Served

Grace F. Roque 2010 – present

Corazon I. Morando 2005 – present

Elizabeth Anne C. Uychaco 2009 – present

Marianne Malate-Guerrero 2006 – present

Ma. Ruby Ll. Cano 2009 – present

Cecilia Reyes-Patricio 2010 – present

Luis Y. Benitez 2010 – present

Corazon P. Guidote 2011 – present

Frederic C. DyBuncio 2011 – present

Emmanuel C. Paras 2005 – present

Page 190: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

185

Involvement in Legal Proceedings

The Issuer is not aware of any of the following events having occurred during the past five years up to the date of this Offering Circular that are material to an evaluation of the ability or integrity of any

director, nominee for election as Director, executive officer, underwriter or controlling person of the

Issuer:

(a) any bankruptcy petition filed by or against any business of which such person was a general

partner or executive officer either at the time of the bankruptcy or within two years prior to that

time;

(b) any conviction by final judgement, including the nature of the offense, in a criminal proceeding,

domestic or foreign, or being subject to a pending criminal proceeding, domestic or foreign,

excluding traffic violations and other minor offenses;

(c) being subject to any order, judgement or decree, not subsequently reversed, suspended or

vacated, of any court of competent jurisdiction, domestic or foreign, permanently or temporarily

enjoining, barring, suspending or otherwise limiting his involvement in any type of business,

securities, commodities or banking activities;

(d) being found by a domestic or foreign court of competent jurisdiction (in a civil action), the SEC

or comparable foreign body, or a domestic or foreign exchange or other organized trading

market or self-regulatory organization, to have violated a securities or commodities law or

regulation, and the judgement has not been reversed, suspended or vacated; and

(e) a securities or commodities law or regulation, and the judgement has not been reversed,

suspended or vacated.

Corporate Governance The Issuer ‘s platform of governance remains rooted in its Manual on Corporate Governance and its Code

of Ethics. The Manual on Corporate Governance (the ―Governance Manual‖), which was revised in compliance with the SEC Revised Code of Corporate Governance in March 2010, institutionalizes the

principles of good corporate governance in the entire organization. It lays down the Issuer ‘s compliance

system and identifies the responsibilities of the Board and management in relation to good corporate governance. The Governance Manual also provides for the Issuer ‘s policies on disclosure and

transparency, the conduct of communication and training programs on corporate governance, the rights of all shareholders, and the protection of the interests of non-controlling shareholders. Under the

Governance Manual, it is the Board‘s responsibility to foster the long term success of the Issuer and secure its sustained competitiveness in a manner consistent with its fiduciary responsibility, which it shall

exercise with the highest standards of corporate governance, in the best interests of the Issuer, its

shareholders and other stakeholders.

The Code of Ethics (the ―Code‖) serves as a guiding principle for the Issuer ‘s directors, officers and employees in the performance of their duties and responsibilities, and in their business transactions

with investors, creditors, customers, contractors, suppliers, regulators, and the public. The Code also

reflects the Issuer ‘s mission, vision and values statement.

To align with the Code, the Issuer adopted policies on acceptance of gifts, insider trading, placement of advertisements, and guidelines on the Anti-Money Laundering Law. The Issuer continues to align itself

with corporate governance best practices by developing policies on conflict of interest, related party transactions and enhancing its risk management systems.

Page 191: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

186

Three independent directors namely, Mr. Vicente S. Perez, Jr., Mr. Ah Doo Lim and Mr. Joseph R. Higdon, sit on the Board. The Issuer adopts the definition of independence under the Securities Regulation Code.

The Issuer considers an independent director one who, except for his director ‘s fees and minimal qualifying shares, are independent of management and free from any business or other relationship

which could reasonably be perceived to materially interfere with his exercise of independent judgement

in carrying out his responsibilities as a director of the Issuer.

The Board is supported in its corporate governance functions by three committees: the Compensation and Remuneration Committee, the Nomination Committee and the Audit and Risk Management

Committee. The Compensation and Remuneration Committee is tasked to establish a formal and transparent procedure for developing a policy on executive remuneration and for fixing the remuneration

packages of officers and directors. The Nomination Committee evaluates all candidates nominated to the

Board in accordance with the Governance Manual. The Audit and Risk Management Committee reviews and approves the Issuer ‘s financial reports, performs oversight financial management functions, and

evaluates and approves internal and external audit plans and oversees the effectiveness of the Enterprise Risk Management Program. All Board Committees have adopted their respective charters

which identify the Committees‘ composition, roles and responsibilities, as culled from the Issuer ‘s

Governance Manual.

The Issuer conducts an annual evaluation of the Board and President, respectively, based on their duties and responsibilities under the Governance Manual and the Issuer ‘s By-Laws. The evaluation also includes

a rating of support services provided to the Board, such as the quality and timing of information given to the Board, and the frequency and conduct of meetings. The directors were also requested to identify

trainings, programs or any other assistance they may need in the performance of their duties as director.

The results of the annual evaluation were then presented to the Board and President to identify strengths and weaknesses and possible areas for improvement.

The Corporate Governance Department of the Issuer strives to keep pace with best practices in

corporate governance through the further development of policies and projects and the continued

conduct of orientation and training programs. The Corporate Governance Department also remains committed to support the advocacy and networking initiatives of public and private institutions that seek

to improve corporate governance standards.

Committees of the Board

Audit and Risk Management Committee. The Audit and Risk Management Committee provides an oversight of financial management functions, specifically in the areas of managing credit, market,

liquidity, operational, legal and other risks and is primarily responsible for monitoring the statutory requirements of the Issuer. The Audit and Risk Management Committee is responsible for the setting up

of an internal audit department and for the appointment of an internal auditor, as well as an independent external auditor. It monitors and evaluates the adequacy and effectiveness of the Group‘s internal control

systems. It ensures that the Board is taking appropriate corrective action in addressing control and

compliance functions with regulatory agencies. It oversees the policies and procedures relating to the identification, analysis, management, monitoring and reporting of financial and non-financial risks. It

also ensures the Issuer‘s adherence to corporate governance principles, best practices and compliance with the Governance Manual. The Audit and Risk Management Committee was constituted in April 2005

and is currently composed of Vicente S. Perez, Jr., Henry T. Sy, Jr., Jose T. Sio, Atty. Serafin U. Salvador

and Atty. Corazon I. Morando. Vicente S. Perez, Jr. is an independent director and the Chairman of the Committee.

Nomination Committee. The Nomination Committee is primarily responsible for the review and

evaluation of the qualifications of all persons nominated to positions requiring appointment by the Board

Page 192: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

187

and the assessment of the Board‘s effectiveness in directing the process of renewing and replacing Board

members. The Nomination Committee was constituted in April 2005 and is currently composed of Henry T. Sy, Jr., Ah Doo Lim and Atty. Corazon I. Morando. Henry T. Sy, Jr. is the Chairman of the Committee.

Compensation and Remuneration Committee. The Compensation and Remuneration Committee is

primarily responsible for establishing a formal and transparent process for developing policies on

executive remuneration and for fixing the remuneration packages of corporate officers. It is responsible for providing oversight of remuneration of senior management and other key personnel and ensuring

that compensation is consistent with the Group‘s core values, strategy and control environment. The Compensation and Remuneration Committee was constituted in April 2005 and is currently composed of

Teresita T. Sy, Jose T. Sio and Vicente S. Perez, Jr. Teresita T. Sy is the Chairman of the Committee.

Executive Compensation For the year ended 31 December 2011, the Board of Directors received a total of =P68.7 million as

compensation and allowances.

Aggregate compensation paid to SMIC‘s Chief Executive Officer and senior executive officers as a group

for the last two f iscal years and the est imate for the ensui ng year are as follows:

Compensation of Executive Officers and Directors (In P millions)

Name Principal Position Year Salary Bonus Other Annual Compensation

Harley T. Sy President

Jose T. Sio Executive Vice President

& CFO

Grace F. Roque Sr. Vice President and Treasurer

Elizabeth Anne C. Uychaco

Senior Vice President – Corporate Services

Ma. Ruby Ll. Cano

Senior Vice President - Controllership

Cecilia

Reyes-Patricio

Senior Vice President –

Taxes

Corazon P.

Guidote

Senior Vice President –

Investor Relations

Frederic C. DyBuncio

Senior Vice President – Investments Portfolio

President and 7 most highly compensated

executive officers

2012 (estimate)

2011 2010

48.2

41.9 50.9

8.0

7.0 8.5

2.0

1.7 2.1

All other officers and Directors as a group

unnamed

2012 (estimate)

2011 2010

102.8

89.4 83.1

17.1

14.9 13.8

4.3

3.7 3.5

Total 2012 (estimate)

2011 2010

151.0

131.3 134.0

25.1

21.9 22.3

6.3

5.4 5.6

Page 193: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

188

Other Arrangements

There are no standard or other arrangements pursuant to which the directors of the Issuer are

compensated, or are to be compensated, directly or indirectly, by the Issuer for services rendered by

such directors as of the date of this Prospectus.

There are no employment contracts between the Issuer and any named executive officer.

There is no compensatory plan nor arrangement with respect to an executive officer which shall result

or will result from the resignation, retirement or any other termination of such executive officer‘s employment with the Company, or from a change-in-control of the Company, or a change in an executive

officer‘s responsibilities following a change-in-control of the Company.

Warrants and Options Outstanding

As of the date of this Prospectus, there are no outstanding warrants or options in respect of the Issuer‘s

shares held by the Issuer‘s President, named executive officers and all directors and officers as a group.

Significant Employees

The Issuer has no individual employee who is not an executive officer but who is expected to make a

significant contribution to the business.

Family Relationships

Mr. Henry Sy, Sr. is the father of Teresita T. Sy, Elizabeth T. Sy, Henry T. Sy, Jr., Hans T. Sy, Herbert T. Sy

and Harley T. Sy. All other directors and officers are not related either by consanguinity or affinity. There are no other family relationships known to the registrant other than the ones disclosed herein.

Page 194: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

189

MARKET PRICE OF AND DIVIDENDS ON THE ISSUER‟S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Holders of the Issuer‟s Common Shares

As of 31 March 2012, the following are the top 20 stockholders of the Issuer.

Stockholder Name No. of shares

% to

Total

1 PCD Nominee Corp. (Non-Filipino) 202,133,598 32.94%

2 PCD Nominee Corp. (Filipino) 39,081,399 6.37%

3 Felicidad T. Sy 54,057,498 8.81%

4 Hans T. Sy 52,775,618 8.60%

5 Herbert T. Sy 52,768,360 8.60%

6 Harley T. Sy 46,822,633 7.63%

7 Henry T. Sy, Jr. 46,768,360 7.62%

8 Teresita T. Sy 45,668,360 7.44%

9 Elizabeth T. Sy 37,378,390 6.09%

10 Henry Sy, Sr. 25,732,249 4.19%

11 Henry Sy Foundation 7,000,000 1.14%

12 Felicidad Sy Foundation, Inc. 2,000,000 0.33%

13 Sysmart Corporation 355,164 0.06%

14 Susana Fong 241,599 0.04%

15 Value Plus, Inc. 81,130 0.01%

16 Multi-Realty Development Corporation 45,879 0.01%

17 Alberto S. Yao 41,708 0.01%

18 Belle Corporation 26,068 0.00%

19 Hector Yap Dimacali 20,854 0.00%

20 Hans Sy Fao Wonderfoods Corp. 20,854 0.00%

As of 31 March 2012, the Issuer has 1,290 shareholders of its common shares. The foreign ownership

level in the Issuer is 32.95%.

Page 195: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

190

Dividends and Dividend Policy

As of 31 December 2011, there are no restrictions that would limit the ability of the Issuer to pay

dividends to the common stockholders, except with respect to P75.1 billion, representing accumulated

equity in net earnings of subsidiaries. These earnings are not available for dividend distribution until such time that the Issuer receives the dividends from the subsidiaries.

On April 27, 2011, the Board approved the declaration of cash dividends of 90.4% of the par value or P9.04 per share for a total amount of P5,532.3 million in favor of stockholders on record as at May 27,

2011. This was paid on June 22, 2011.

On April 28, 2010, the Board approved the declaration of cash dividends of 78.8% of the par value or

P7.88 per share for a total amount of P4,814.9 million in favor of stockholders on record as at May 27,

2010. This was paid on June 21, 2010.

On April 29, 2009, the Board approved the declaration of cash dividends of 68.8% of the par value or

P6.88 per share for a total amount of P4,203.8 million in favor of stockholders on record as at May 29,

2009. This was paid on June 25, 2009.

Market Price of Issuer‟s Common Equity

The registrant‘s common equity is principally traded at the Philippine Stock Exchange. The high and low sales prices for each period are indicated in the table below.

2011 2010

(in P) High Low High Low

1st Quarter 551.00 442.00 370.00 317.50

2nd Quarter 580.00 525.00 420.00 397.50

3rd Quarter 568.00 450.00 570.00 435.00

4th Quarter 585.50 480.00 545.00 485.00

The total number of stockholders as at 31 March 2012 was 1,290. Market price of the Issuer‘s Shares as

at 16 April 2012 was P660.00 per share.

Recent Sales of Unregistered or Exempt Securities

The following securities were issued as exempt from the registration requirements of the Securities

Regulation Code (SRC) and therefore have not been registered with the SEC:

(a) On February 15, 2012, SMIC issued US$250.0 million 1.625% Convertible Bonds due 2017. The

Convertible Bonds, which were listed in the Singapore Stock Exchange, are considered as

exempt security pursuant to Section 10 (1) of R.A. No. 8799. The lead underwriters were Citigroup Global Markets Limited and J.P. Morgan Securities Limited and the total underwriting

fees and expenses amounted to US$3.1 million

(b) On September 26, 2011, SMIC issued corporate notes comprised of 7-year notes (Series A) and

Page 196: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

191

10-year notes (Series B) amounting to P916.0 million and P4,084.0 million, respectively. Series

A and Series B notes will mature on September 26, 2018 and September 26, 2021, respectively, and bear fixed interest rate of 5.75% and 6.625% per annum, respectively. Interests in arrears

are payable semi-annually starting March 26, 2012. The corporate notes, which were issued to less than 20 entities, are considered as exempt pursuant to Rule 9.2.2(B) of the Amended

Implementing Rules and Regulations of R.A. No. 8799. The arrangers were BDO Capital, FMIC

and The Hongkong and Shanghai Banking Corporation (HSBC) Limited and the total arrangers fees amounted to P18.8 million.

(c) On February 7, 2011, SMIC issued fixed rate notes amounting to P7,000.0 million which bear a

fixed interest rate of 6.165% per annum, payable semi-annually. The fixed rate notes will mature on February 8, 2016. The fixed rate notes, which were issued pursuant to Rule 9.2.2(B) of the

Amended Implementing Rules and Regulations of R.A. No. 8799. The arrangers were ING Bank N.V., BPI Capital Corporation, Allied Banking Corporation, FMIC, RCBC Capital Corporation and

United Coconut Planters Bank and the total arrangers fees amounted to P 24.1 million.On October 13, 2010, SMIC issued US$400.0 million bonds which bear a fixed interest rate of 5.5%

per annum, payable semi-annually in arrears. The bonds will mature on October 13, 2017. Of

this amount, US$82.9 million and US$130.8 million were exchanged from the existing US$350.0 million 6.75% bonds due 2013 and US$500.0 million 6.00% bonds due 2014, respectively. The

balance of US$186.3 million represents the new money component. The bonds, which were listed in the Singapore Stock Exchange, are considered as exempt pursuant to Rule 9.2.2(B) of

the Amended Implementing Rules and Regulations of R.A. No. 8799. The underwriters were

BDO Capital, Citibank and HSBC and the total underwriting fees and expenses amounted to US$1.7 million.On September 22, 2009, SMIC issued US$500.0 million bonds which bear a fixed

interest rate of 6.0% per annum, payable semi-annually in arrears. The bonds will mature on September 22, 2014. The bonds, which were listed in Singapore Stock Exchange, are considered

as exempt security pursuant to Section 10 (1) of RA No. 8799. The underwriters were Barclays Capital and Citibank and the total underwriting fees and expenses amounted to US$2.1 million.

(d) On July 17, 2008, SMIC issued a US$350.0 million 6.75% bonds due on July 18, 2013. The bonds,

which were listed in the Singapore Stock Exchange, are considered as exempt security pursuant to Section 10 (l) of R.A. No. 8799. The sole underwriter is UBS and the total underwriting fees

and expenses amounted to US$1.5 million.On August 6, 2007 and November 6, 2007, SMIC

issued Series 1 and Series 2 of non-convertible, non-participating, non-voting preferred shares amounting to P3,300.0 million and P200.0 million, respectively. The preferred shares issued to

financial and non-financial institutions are considered as exempt security pursuant to Section 9.2 of R.A. No. 8799. The lead underwriter was ING Manila N.V. and the total underwriting fees

and expenses amounted to P17.0 million. On February 7, 2011, SMIC prepaid the Series 1

preferred shares amounting to P 3,300.0 million.

(e) On March 19, 2007, SMIC issued a US$300.0 million Convertible Bonds due on March 20, 2012.

The Convertible Bonds, which were listed in the Singapore Stock Exchange, are considered as

exempt security pursuant to Section 10(g) of R.A. No. 8799. The lead underwriters were Citibank and Macquarie Securities and the total underwriting fees and expenses amounted to US$3.3

million.

Security Ownership of Certain Beneficial Owners and Management

Security Ownership of Certain Record and Beneficial Owners

As at 31 March 2012, the following are the owners of the Issuer‘s common stock in excess of 5% of total outstanding shares:

Page 197: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

192

Title of

Class

Name & address of

record owner &

relationship with Issuer

Name of beneficial

owner &

relationship with record owner

Citizenship No. of

shares

held

Percent

Common

Stock

Felicidad T. Sy

(shareholder of Issuer)

No. 63 Cambridge Circle,

Forbes Park, Makati City

Same as the record

owner

Filipino 54,057,498 8.81%

Common

Stock

Teresita T. Sy

(Director and Vice

Chairperson)

No. 63 Cambridge Circle,

Forbes Park, Makati City

Same as the record

owner

Filipino 45,668,360 7.44%

Common

Stock

Harley T. Sy

(Director and President)

No. 63 Cambridge Circle,

Forbes Park, Makati City

Same as the record owner

Filipino 46,822,633 7.63%

Common

Stock

Hans T. Sy

(Shareholder of Issuer)

No. 11 Harvard Road,

Forbes Park, Makati City

Same as the record

owner

Filipino 52,775,618 8.60%

Common

Stock

Henry T. Sy, Jr.

(Director and Vice

Chairperson)

No. 63 Cambridge Circle,

Forbes Park, Makati City

Same as the record owner

Filipino 46,768,360 7.62%

Common

Stock

Herbert T. Sy

(Shareholder of Issuer)

No. 63 Cambridge Circle,

Forbes Park, Makati City

Same as the record

owner

Filipino 52,768,360 8.60%

Common

Stock

Elizabeth T. Sy

(Shareholder of Issuer)

No. 63 Cambridge Circle,

Forbes Park, Makati City

Same as the record

owner

Filipino 37,378,390 6.09%

Common

Stock

PCD Nominee Corp.

(Non-

Filipino)

Various clients1 Foreign 202,133,598 32.94%

Common

Stock

PCD Nominee Corp.

(Filipino)

Various clients1 Filipino 39,081,399 6.37%

(1) The Issuer has no information as to the beneficial owners of the shares of stocks held by PCD

Nominee Corp. The clients of PCD Nominee Corp. have the power to decide how their shares are to

Page 198: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

193

be voted.

Security Ownership of Management

As at 31 March 2012, the following are the number of Shares owned of record by the Issuer‘s directors

and key executive officers:

Title of Class Name of Beneficial Owner Citizenship

Amount and Nature of

Beneficial

Ownership

(d) Direct

Percent

of Class

Common Stock Henry Sy, Sr. Filipino 25,732,249 (d) 4.19%

Common Stock Teresita T. Sy Filipino 45,668,360 (d) 7.44%

Common Stock Harley T. Sy Filipino 46,822,633 (d) 7.63%

Common Stock Henry T. Sy, Jr. Filipino 46,768,360 (d) 7.62%

Common Stock Jose T. Sio Filipino 11 (d) 0.00%

Common Stock Vicente S. Perez, Jr. Filipino 11 (d) 0.00%

Common Stock Ah Doo Lim Singaporean 100 (d) 0.00%

Common Stock Joseph R. Higdon American 100 (d) 0.00%

Common Stock Grace F. Roque Filipino 0 Nil

Common Stock Ma. Ruby Ll. Cano Filipino 3,220 (d) 0.00%

Common Stock Corazon I. Morando Filipino 0 Nil

Common Stock Elizabeth Anne C. Uychaoco Filipino 0 Nil

Common Stock Marianne M. Guerrero Filipino 0 Nil

Common Stock Cecilia Reyes-Patricio Filipino 0 Nil

Common Stock Luis Y. Benitez Filipino 0 Nil

Common Stock Corazon P. Guidote Filipino 1,700 (d) 0.00%

Common Stock Frederic C. Dybuncio Filipino 0 Nil

Common Stock Emmanuel C. Paras Filipino 0 Nil

Directors and Executive Officers as a group 164,996,744 26.88%

Voting Trust Holders of 5% or More

There are no persons holding more than 5% of a class of shares under a voting trust or any similar

agreements.

Change in Control

No change in control in the Issuer has occurred since the beginning of its last fiscal year.

Page 199: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

194

Warrants and Options As of the date of this Prospectus, there are no existing or planned stock options / stock warrant

offerings.

Page 200: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

195

DESCRIPTION OF DEBT

As at 31 December 2011, SMIC and its subsidiaries have a total of P128.5 billion in long-term debt outstanding (net of the current portion of long-term debt), of which approximately 44% of which consisted

of foreign currency-denominated long-term debt. SMIC and its subsidiaries‘ current portion of long-term

debt was approximately P7.9 billion as at 31 December 2011. Foreign currency-denominated debt was denominated in US dollars and China Yuan Renminbi.

SMIC and its subsidiaries‘ outstanding bank loans were P25.7 billion as at 31 December 2011.

The Company is subject to covenants under agreements evidencing or governing its outstanding indebtedness, including but not limited to those set forth in loan agreements with local banks and financial

institutions. Under these loans, the Company undertook to maintain a Current Ratio of not less than 1:1 and Debt-Equity Ratio not exceeding 70:30.

The Company does not believe that these covenants will impose constraints on its ability to finance its

capital expenditure program or, more generally, to develop its business and enhance its financial

performance. The Company is in full compliance with the covenants required by the creditors.

Page 201: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

196

TAXATION The statements herein regarding taxation are based on the laws in force as of the date of this Prospectus and are subject to any changes in law occurring after such date, which changes could be made on a retroactive basis. The following summary does not purport to be a comprehensive description of all of the tax considerations that may be relevant to a decision to purchase, own or dispose of the Bonds and does not purport to deal with the tax consequences applicable to all categories of investors, some of which (such as dealers in securities or commodities) may be subject to special rules. Prospective purchasers of the Bonds are advised to consult their own tax advisers concerning the overall tax consequences of their ownership of the Bonds.

Philippine Taxation As used in this section, the term ―non-resident alien‖ means an individual whose residence is not within the

Philippines and who is not a citizen of the Philippines. A non-resident alien who is actually within the

Philippines for an aggregate period of more than 180 days during any calendar year is considered a ―non-resident alien doing business in the Philippines‖; however, a non-resident alien who is actually within

the Philippines for an aggregate period of 180 days or less during any calendar year may be considered a ―non-resident alien not engaged in trade or business within the Philippines‖. A ―non-resident foreign

corporation‖ is a foreign corporation not engaged in trade or business within the Philippines.

TAXATION OF INTEREST

The Tax Code provides that interest-bearing obligations of Philippine residents are Philippine sourced

income subject to Philippine income tax. Interest income derived by Philippine citizens and alien resident individuals from the Bonds is thus subject to income tax, which is withheld at source, at the rate of 20%

based on the gross amount of interest. Generally, interest on the Bonds received by non-resident aliens

engaged in trade or business in the Philippines is subject to a 20% final withholding tax while that received by non-resident aliens not engaged in trade or business is subject to a final withholding tax rate of 25%.

Interest income received by domestic corporations and resident foreign corporations from the Bonds is subject to a final withholding tax rate of 20%. Interest income received by non-resident foreign

corporations from the Bonds is subject to a 30% final withholding tax.

The foregoing rates are subject to further reduction by any applicable tax treaties in force between the

Philippines and the country of residence of the non-resident owner. Most tax treaties to which the Philippines is a party generally provide for a reduced tax rate of 15% in cases where the interest which

arises in the Philippines is paid to a resident of the other contracting state. However, most tax treaties also

provide that reduced withholding tax rates shall not apply if the recipient of the interest who is a resident of the other contracting state, carries on business in the Philippines through a permanent establishment and

the holding of the relevant interest-bearing instrument is effectively connected with such permanent establishment.

TAX-EXEMPT STATUS OR ENTITLEMENT TO PREFERENTIAL TAX RATE

Bondholders who are exempt from or are not subject to final withholding tax on interest income or entitled to be taxed at a preferential rate may claim such exemption or avail of such preferential rate by submitting

the necessary documents. Said Bondholder shall submit the following requirements: (i) certified true copy of the tax exemption certificate, ruling or opinion issued by the BIR, confirming the exemption or

preferential rate; (ii) with respect to tax treaty relief, a certified true copy of the ruling issued by the

International Tax Affairs Division of the BIR, confirming that the preferential tax treatment sought by the Bondholder is applicable; (iii) a duly notarized undertaking to immediately notify the Issuer, the Registrar

and the Paying Agent of any suspension or revocation of the tax exemption certificate, certificate, ruling or

Page 202: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

197

opinion issued by the BIR, executed using the prescribed form, with a declaration and warranty of its tax

exempt status or entitlement to a preferential tax rate, and an agreement to indemnify and hold the Issuer, the Registrar and the Paying Agent free and harmless against any claims, actions, suits, and liabilities

resulting from the non-withholding or incorrect withholding of the required tax; and (iv) such other documentary requirements as may be required under the applicable regulations of the relevant taxing or

other authorities; provided, that the Issuer, the Registrar and the Paying Agent shall have the exclusive

discretion to decide whether the documents submitted are sufficient for purposes of applying the exemption or the reduced rate being claimed by the Bondholder on the interest payments to such

Bondholder; provided further that, all sums payable by the Issuer to tax-exempt entities shall be paid in full without deductions for taxes, duties, assessments, or government charges, subject to the submission by

the Bondholder claiming the benefit of any exemption of the required documents and of additional reasonable evidence of such tax-exempt status to the Registrar.

The foregoing requirements shall be submitted, (i) in respect of an initial issuance of Bonds, to the underwriters or selling agents who shall then forward the same with the Application to Purchase to the

Registrar; or (ii) in respect of a transfer from a Bondholder to a purchaser, to the Registrar within three days from settlement date.

VALUE-ADDED TAX

Gross receipts arising from the sale of the Bonds in the Philippines by dealers in securities shall be subject to a 12% value-added tax.

GROSS RECEIPTS TAX

Bank and non-bank financial intermediaries performing quasi-banking functions are subject to gross receipts tax on gross receipts derived from sources within the Philippines in accordance with the following

schedule:

On interest, commissions and discounts from lending activities as well as income from financial leasing, on

the basis of remaining maturities of instruments from which such receipts are derived:

Maturity period is five years or less 5% Maturity period is more than five years 1%

Non-bank financial intermediaries not performing quasi-banking functions doing business in the Philippines are likewise subject to gross receipts tax. Gross receipts of such entities derived from sources within the

Philippines from interests, commissions and discounts from lending activities are taxed in accordance with the following schedule based on the remaining maturities of the instruments from which such receipts are

derived:

Maturity period is five years or less 5%

Maturity period is more than five years 1%

In case the maturity period of the instruments held by banks, non-bank financial intermediaries performing quasi-banking functions and non-bank financial intermediaries not performing quasi-banking functions is

shortened through pre-termination, then the maturity period shall be reckoned to end as of the date of

pretermination for purposes of classifying the transaction and the correct rate shall be applied accordingly.

Net trading gains realized within the taxable year on the sale or disposition of the Bonds by banks and nonbank financial intermediaries performing quasi-banking functions shall be taxed at 7%.

Page 203: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

198

DOCUMENTARY STAMP TAX

A documentary stamp tax is imposed upon the issuance of debt instruments issued by Philippine companies, such as the Bonds, at the rate of P1.00 for each P200, or fractional part thereof, of the issue price of such

debt instruments; provided that, for debt instruments with terms of less than one year, the documentary

stamp tax to be collected shall be of a proportional amount in accordance with the ratio of its term in number of days to 365 days.

The documentary stamp tax is collectible wherever the document is made, signed, issued, accepted, or

transferred, when the obligation or right arises from Philippine sources, or the property is situated in the Philippines. Any applicable documentary stamp taxes on the original issue shall be paid by the Issuer for its

own account.

TAXATION ON SALE OR OTHER DISPOSITION OF THE BONDS

Income Tax

Any gain realized from the sale, exchange or retirement of bonds will, as a rule, form part of the gross income of the sellers, for purposes of computing the relevant taxable income subject to the regular rates of

32%, 25%, or 30%, as the case may be. If the bonds are sold by a seller, who is an individual and who is not a dealer in securities, who has held the bonds for a period of more than 12 months prior to the sale,

only 50% of any capital gain will be recognized and included in the sellers‗ gross taxable income.

However, under the Tax Code, any gain realized from the sale, exchange or retirement of bonds, debentures

and other certificates of indebtedness with an original maturity date of more than five years (as measured from the date of issuance of such bonds, debentures or other certificates of indebtedness) shall not be

subject to income tax.

Moreover, any gain arising from such sale, regardless of the original maturity date of the bonds, may be

exempt from income tax pursuant to various income tax treaties to which the Philippines is a party, and subject to procedures prescribed by the Bureau of Internal Revenue for the availment of tax treaty benefits.

Estate and Donor„s Tax

The transfer by a deceased person, whether a Philippine resident or a non-Philippine resident, to his heirs of the Bonds shall be subject to an estate tax which is levied on the net estate of the deceased at progressive

rates ranging from 5% to 20%, if the net estate is over P200,000. A Bondholder shall be subject to donor‗s tax based on the net gift on the transfer of the Bonds by gift at either (i) 30%, where the donee or

beneficiary is a stranger, or (ii) at progressive rates ranging from 2% to 15% if the net gifts made during the calendar year exceed P100,000 and where the donee or beneficiary is not a stranger. For this purpose, a

stranger is a person who is not a: (a) brother, sister (whether by whole or half-blood), spouse, ancestor or

lineal descendant; or (b) relative by consanguinity in the collateral line within the fourth degree of relationship.

The estate or donor‗s taxes payable in the Philippines may be credited with the amount of any estate or

donor's taxes imposed by the authority of a foreign country, subject to limitations on the amount to be

credited, and the tax status of the donor.

The estate tax and the donor‗s tax, in respect of the Bonds, shall not be collected (a) if the deceased, at the time of death, or the donor, at the time of the donation, was a citizen and resident of a foreign country

which, at the time of his death or donation, did not impose a transfer tax of any character in respect of intangible personal property of citizens of the Philippines not residing in that foreign country; or (b) if the

Page 204: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

199

laws of the foreign country of which the deceased or donor was a citizen and resident, at the time of his

death or donation, allows a similar exemption from transfer or death taxes of every character or description in respect of intangible personal property owned by citizens of the Philippines not residing in the foreign

country.

In case the Bonds are transferred for less than an adequate and full consideration in money or money's

worth, the amount by which the fair market value of the Bonds exceeded the value of the consideration may be deemed a gift and may be subject to donor‗s taxes.

Documentary Stamp Tax

No documentary stamp tax is imposed on the subsequent sale or disposition of the Bonds, trading the

Bonds in a secondary market or through an exchange. However, if the transfer constitutes a renewal of the

Bonds, documentary stamp tax is payable anew.

Page 205: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

200

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF THE ISSUER

Amended SEC Form 17-Q for the Quarter Ended 31 March 2012 for the Group and the

Issuer

Audited Financial Statements as at and for the years ended 31 December 2009, 2010 and 2011 for the Group and the Issuer Independent Auditors‘ Report SM Investments Corporation and Subsidiaries Consolidated Balance Sheets as at 31 December 2010 and 2011 SM Investments Corporation and Subsidiaries Consolidated Statements of Income for the years ended 31 December 2009, 2010 and 2011 SM Investments Corporation and Subsidiaries Consolidated Statements of Comprehensive Income for

the years ended 31 December 2009, 2010 and 2011 SM Investments Corporation and Subsidiaries Consolidated Statements of Changes in Equity for the

years ended 31 December 2009, 2010 and 2011 SM Investments Corporation and Subsidiaries Consolidated Statements of Cash Flows for the years ended 31 December 2009, 2010 and 2011 SM Investments Corporation and Subsidiaries Notes to Financial Statements

Page 206: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

1 6 3 4 2

SEC Registration Number

S M I N V E S T M E N T S C O R P O R A T I O N A N D S U

B S I D I A R I E S

(Company‟s Full Name)

1 0 t h F l o o r , O n e E - C o m C e n t e r , H a r

b o r D r i v e , M a l l o f A s i a C o m p l e x ,

C B P - 1 A , P a s a y C i t y 1 3 0 0

(Business Address: No. Street City/Town/Province)

Ms. Ma. Ruby Ll. Cano 857-0100 (Contact Person) (Company Telephone Number)

Amended

0 5 1 5 1 7 - Q 0 4 2 5

Month Day (Form Type) Month Day (Fiscal Year) (Annual Meeting)

(Secondary License Type, If Applicable)

Dept. Requiring this Doc. Amended Articles Number/Section

Total Amount of Borrowings

Total No. of Stockholders Domestic Foreign

To be accomplished by SEC Personnel concerned

File Number LCU

Document ID Cashier

S T A M P S

Remarks: Please use BLACK ink for scanning purposes.

COVER SHEET

Page 207: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SEC Number 16342

PSE Disclosure Security Code

SM INVESTMENTS CORPORATION (Company’s Full Name)

10th Floor, One E-Com Center, Harbor Drive, Mall of Asia Complex, CBP-IA, Pasay City 1300

(Company’s Address)

857- 0100 (Telephone Number)

December 31 (Year Ending) (month& day)

SEC Form 17-Q 1st Quarter Report

Form Type

Amendment Designation (If applicable)

March 31, 2012 Period Ended Date

(Secondary License Type and File Number)

Page 208: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SECURITIES AND EXCHANGE COMMISSION

SEC FORM 17-Q

QUARTERLY REPORT PURSUANT TO SECTION 17 OF THE SECURITIES REGULATION CODE AND SRC RULE 17(2)(b) THEREUNDER

1. For the quarterly period ended March 31, 2012 2. Commission Identification Number 016342 3. BIR Tax Identification No. 169-020-000 4. Exact name of registrant as specified in its charter SM INVESTMENTS CORPORATION 5. PHILIPPINES Province, Country or other jurisdiction of incorporation or organization 6. Industry Classification Code: (SEC Use Only) 7. 10th Floor, One E-Com Center, Harbor Drive, Mall of Asia Complex, CBP-IA, Pasay

City 1300 Address of principal office Postal Code 8. 857-0100 Registrant's telephone number, including area code 9. Former name, former address, and former fiscal year, if changed since last report. 10. Securities registered pursuant to Sections 8 and 12 of the Code, or Sections 4 and 8 of the RSA Title of Each Class Number of Shares

of Common Stock Outstanding Amount of Debt Outstanding

COMMON STOCK

P10 PAR VALUE 613,874,621 N.A. 11. Are any or all of these securities listed on the Philippine Stock Exchange. Yes [X] No [ ] 12. Indicate by check mark whether the registrant:

(a) has filed all reports required to be filed by Section 11 of the Securities Regulation Code (SRC)and SRC Rule 11(a)-1 thereunder and Sections 26 and 141 of The Corporation Code of the Philippines during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); Yes [X] No [ ] (b) has been subject to such filing requirements for the past 90 days.

Yes [X] No [ ]

Page 209: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

TABLE OF CONTENTS PART I – FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Consolidated Balance Sheets as of March 31, 2012 (Unaudited) and December

31, 2011 (Audited)

Consolidated Statements of Income for the Three Months Ended March 31, 2012

and 2011 (Unaudited)

Consolidated Statements of Changes in Stockholders‟ Equity for the Three

Months Ended March 31, 2012 and 2011 (Unaudited)

Consolidated Statements of Cash Flows for the Three Months Ended March 31,

2012 and 2011 (Unaudited)

Notes to Consolidated Financial Statements Item 2. Management‟s Discussion and Analysis of Financial Condition as of March 31,

2012 and Results of Operations for the three months ended March 31, 2012 and 2011

Item 3. Aging of Accounts Receivable – Trade as of March 31, 2012

PART II – SIGNATURE

Page 210: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

PART I FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

March 31, 2012 and December 31, 2011

and for the Three Months Ended March 31, 2012 and 2011

Page 211: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Amounts in Thousands)

March 31,

2012

(Unaudited)

December 31,

2011

(Audited)

ASSETS

Current Assets

Cash and cash equivalents (Notes 5, 16, 20, 24 and 25) P=37,346,395 P=56,050,322

Time deposits and short-term investments (Notes 6, 18, 20, 24 and 25) 860,631 879,410

Investments held for trading and sale (Notes 7, 10, 20, 24 and 25) 2,001,488 1,939,709

Receivables (Notes 8, 15, 20, 24 and 25) 15,735,850 11,764,852

Merchandise inventories - at cost (Note 21) 13,820,682 13,436,456

Other current assets (Notes 9, 14, 20, 24 and 25) 16,475,567 17,189,740

Total Current Assets 86,240,613 101,260,489

Noncurrent Assets

Available-for-sale investments (Notes 10, 20, 24 and 25) 14,444,214 12,453,181

Investments in shares of stock of associates (Note 11) 95,806,612 88,417,849

Time deposits (Notes 6, 18, 20, 24 and 25) 47,018,002 37,416,562

Property and equipment (Note 12) 15,258,920 15,092,354

Investment properties (Notes 13 and 18) 136,161,120 131,275,911

Land and development (Note 14) 22,875,867 23,012,453

Intangibles (Note 15) 15,354,200 15,354,200

Deferred tax assets - net (Note 22) 693,283 694,644

Other noncurrent assets (Notes 8, 15, 20, 24 and 25) 25,429,348 24,084,415

Total Noncurrent Assets 373,041,566 347,801,569

P=459,282,179 P=449,062,058

LIABILITIES AND EQUITY

Current Liabilities

Bank loans (Notes 16, 20, 24 and 25) P=12,766,960 P=25,747,920

Accounts payable and other current liabilities (Notes 17, 20, 24 and 25) 35,485,103 44,749,807

Income tax payable 2,011,622 1,331,046

Current portion of long-term debt (Notes 13, 18, 20, 24 and 25) 7,008,056 7,920,961

Dividends payable (Notes 24 and 25) 25,393 25,696

Total Current Liabilities 57,297,134 79,775,430

Noncurrent Liabilities

Long-term debt - net of current portion (Notes 13, 18, 20, 24 and 25) 147,124,603 128,464,019

Derivative liabilities (Notes 24 and 25) 268,633 237,980

Deferred tax liabilities - net (Note 22) 4,653,184 4,507,979

Defined benefit liability 62,304 76,487

Tenants‟ deposits and others (Notes 13, 23, 24 and 25) 16,369,243 13,713,302

Total Noncurrent Liabilities 168,477,967 146,999,767

Total Liabilities 225,775,101 226,775,197

Equity Attributable to Owners of the Parent

Capital stock (Note 19) 6,138,746 6,121,640

Additional paid-in capital (Note 19) 36,295,073 35,536,615

Equity adjustments from business combination under common control (2,332,796) (2,332,796)

Cost of Parent common shares held by subsidiaries (Note 19) (263,195) (263,195)

Cumulative translation adjustment of a subsidiary 376,912 428,058

Net unrealized gain on available-for-sale investments (Notes 10 and 11) 8,770,893 7,008,067

Retained earnings (Note 19):

Appropriated 5,000,000 5,000,000

Unappropriated 112,209,667 106,167,942

Total Equity Attributable to Owners of the Parent 166,195,300 157,666,331

Non-controlling Interests 67,311,778 64,620,530

Total Equity 233,507,078 222,286,861

P=459,282,179 P=449,062,058

See accompanying Notes to Consolidated Financial Statements.

Page 212: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (Amounts in Thousands, Except Per Share Data)

Three months ended March 31

2012

(Unaudited)

2011

(Unaudited)

REVENUE

Sales:

Merchandise P=34,420,109 P=31,021,596

Real estate and others 6,018,690 3,684,042

Rent (Notes 13, 20 and 23) 5,417,723 4,868,931

Equity in net earnings of associates (Note 11) 1,665,275 1,371,302

Cinema ticket sales, amusement and others 1,003,906 811,406

Dividend, management fees, and others(Notes 7,10, 20 and 25) 1,152,916 1,011,968

49,678,619 42,769,245

COST AND EXPENSES

Cost of sales:

Merchandise (Note 21) 25,608,800 23,504,716

Real estate and others 3,626,433 2,010,687

Selling, general and administrative expenses 9,833,455 7,870,248

39,068,688 33,385,651

OTHER INCOME (CHARGES)

Interest expense (Notes 16, 18, 20, 24 and 25) (2,256,392) (2,102,226)

Interest income (Notes 5, 6, 7, 10, 20) 1,176,367 1,009,409

Gain on disposal of investments and properties

(Notes 11, 12, 13 and 18) 17,432 510

Foreign exchange gain - net (Note 24) 200,789 44,397

(861,804) (1,047,910)

INCOME BEFORE INCOME TAX 9,748,127 8,335,684

PROVISION FOR INCOME TAX (Note 22)

Current 1,370,643 1,099,988

Deferred 217,310 19,512

1,587,953 1,119,500

NET INCOME P=8,160,174 P=7,216,184

Attributable to

Owners of the Parent (Note 26) P=6,041,725 P=5,368,038

Non-controlling interests 2,118,449 1,848,146

P=8,160,174 P=7,216,184

Earnings Per Common Share (Note 26)

Basic P=9.85 P=8.77

See accompanying Notes to Consolidated Financial Statements.

Page 213: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in Thousands)

Three months ended March 31

2012

(Unaudited)

2011

(Unaudited)

NET INCOME P=8,160,174 P=7,216,184

OTHER COMPREHENSIVE INCOME (LOSS)

Share in unrealized gain on available-for-sale investments of associates - net

(Note 11) 264,724 (1,645,890)

Net unrealized gain (loss) on available-for-sale investments (Note 10) 2,173,174 (129,770)

Income tax relating to components of other comprehensive income 70,745 68,914

Cumulative translation adjustment of a subsidiary (65,289) (3,847)

2,443,354 (1,710,593)

TOTAL COMPREHENSIVE INCOME P=10,603,528 P=5,505,591

Attributable to

Owners of the Parent P=7,753,404 P=3,704,969

Non-controlling interests 2,850,124 1,800,622

P=10,603,528 P=5,505,591

See accompanying Notes to Consolidated Financial Statements.

Page 214: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Amounts in Thousands, Except Per Share Data)

Equity Attributable to Owners of the Parent

Non-controlling

Interests

Total

Equity

Capital Stock

(Note 19)

Additional

Paid-in Capital

(Note 19)

Equity

Adjustments

from Business

Combination Under

Common Control

Cost of Parent

Common

Shares Held

by Subsidiaries

(Note 19)

Cumulative

Translation

Adjustment

of a Subsidiary

Net Unrealized

Gain on

Available-for-Sale

Investments

(Notes 10 and 11)

Appropriated

Retained

Earnings

Unappropriated

Retained

Earnings

(Note 19) Total

Balance at December 31, 2011 P=6,121,640 P=35,536,615 (P=2,332,796) (P=263,195) P=428,058 P=7,008,067 P=5,000,000 P=106,167,942 P=157,666,331 P=64,620,530 P=222,286,861

Net income for the period – – – – – – – 6,041,725 6,041,725 2,118,449 8,160,174

Other comprehensive income – – – – (51,146) 1,762,826 – – 1,711,680 731,674 2,443,354

Total comprehensive income for the period – – – – (51,146) 1,762,826 – 6,041,725 7,753,405 2,850,123 10,603,528

Issuance of Parent common shares 17,106 758,458 – – – – – – 775,564 – 775,564

Increase in previous year‟s non-controlling

interests – – – – – – – – – (166,109) (166,109)

Balance at March 31, 2012 P=6,138,746 P=36,295,073 (P=2,332,796) (P=263,195) P=376,912 P=8,770,893 P=5,000,000 P=112,209,667 P=166,195,300 P=67,304,544 P=233,499,844

Balance at December 31, 2010 P=6,119,826 P=35,456,200 (P=2,332,796) (P=263,195) P=289,260 P=6,798,095 P=5,000,000 P=90,475,674 P=141,543,064 P=56,274,415 P=197,817,479

Net income for the period – – – – – – – 5,368,038 5,368,038 1,848,146 7,216,184

Other comprehensive income – – – – (3,013) (1,660,056) – – (1,663,069) (47,524) (1,710,593)

Total comprehensive income for the period – – – – (3,013) (1,660,056) – 5,368,038 3,704,969 1,800,622 5,505,591

Increase in previous year‟s non-controlling

interests – – – – – – – – – 395,506 395,506

Cash dividends received by non-controlling

interests – – – – – – – – – (3,126) (3,126)

Balance at March 31, 2011 P=6,119,826 P=35,456,200 (P=2,332,796) (P=263,195) P=286,247 P=5,138,039 P=5,000,000 P=95,843,712 P=145,248,033 P=58,467,417 P=203,715,450

See accompanying Notes to Consolidated Financial Statements.

Page 215: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in Thousands)

Three months ended March 31

2012

(Unaudited)

2011

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

Income before income tax P=9,748,127 P=8,335,684

Adjustments for:

Interest expense 2,256,392 2,102,225

Depreciation and amortization

(Notes 12 and 13) 1,903,425 1,703,276 Equity in net earnings of associates (Note 11) (1,665,275) (1,371,302)

Interest income (1,176,367) (1,009,409)

Gain on disposal of investments and properties (Notes 11, 12 and 13) (17,432) (30,903) Gain on available-for-sale investments and fair value changes on

investments held for trading and derivatives - net (Notes 7, 10 and

25) (105,258) 46,938 Dividend income (288,011) (259,209) Unrealized foreign exchangegain (74,292) (31,853)

Income before working capital changes 10,581,309 9,485,447 Decrease (increase) in:

Land and development (2,619,542) (2,763,099) Merchandise inventories (384,227) (17,294) Receivables (2,872,390) (3,507,653) Other current assets 459,013 (860,336) Increase (decrease) in:

Accounts payable and other current liabilities (10,006,234) (6,450,655) Tenants‟ deposits and others 2,628,825 349,771 Defined benefit liability (14,183) (730)

Net cash used in operations (2,227,429) (3,764,549)

Income tax paid (691,415) (460,169)

Net cash used in operating activities (2,918,844) (4,224,718)

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of:

Investments in shares of stock of associates 72,655 – Property and equipment 890 17,755 Investment properties – 30,394 Available-for-sale investments 18,755 199 Additions to:

Investment properties (Note 13) (5,426,580) (4,324,200) Investments in shares of stock of associates (5,493,857) – Property and equipment (Note 12) (873,479) (1,118,623) Available-for-sale investments – (155,482) Decrease (increase) in:

Other noncurrent assets 372,357 (535,643) Time deposits and short-term investments (10,313,651) 8,982 Interest received 1,432,057 1,344,796

Dividends received (Note 11) 129,070 338,293

Net cash used in investing activities (20,081,783) (4,393,529)

(Forward)

Page 216: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 2 -

Three months ended March 31

2012

(Unaudited)

2011

(Unaudited)

CASH FLOWS FROM FINANCING ACTIVITIES

Availments of:

Long-term debt P=21,016,250 P=11,204,750

Bank loans – 325,000

Payments of:

Long-term debt (1,606,132) (10,096,236)

Bank loans (12,900,000) (16,798,800)

Interest (2,109,919) (2,009,799)

Dividends (303) (3,688)

Increase (decrease) in non-controlling interests (166,109) 395,506

Net cash provided by (used in) financing activities 4,233,787 (16,983,267)

NET DECREASE IN CASH

AND CASH EQUIVALENTS (18,766,840) (25,601,514)

EFFECT OF EXCHANGE RATE CHANGES

ON CASH AND CASH EQUIVALENTS 62,913 (23,430)

CASH AND CASH EQUIVALENTS

AT BEGINNING OF YEAR 56,050,322 66,961,010

CASH AND CASH EQUIVALENTS

AT END OF PERIOD P=37,346,395 P=41,336,066

See accompanying Notes to Consolidated Financial Statements.

Page 217: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Corporate Information

SM Investments Corporation (SMIC or Parent Company) was incorporated in the Philippines on

January 15, 1960. On April 29, 2009, the shareholders approved the amendment of SMIC‟s

articles of incorporation for another 50 years from January 15, 2010. Its registered office address

is10th Floor, OneE-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, Pasay City 1300.

The Parent Company and its subsidiaries (collectively referred to as the Group), and its associates

are involved primarily in shopping mall development, retail, real estate development and tourism,

hotels and conventions and financial services and others.

The Parent Company‟s shares of stock are publicly traded in the Philippine Stock Exchange

(PSE).

2. Basis of Preparation, Statement of Compliance and Changes in Accounting Policies

Basis of Preparation

The consolidated financial statements of the Group have been prepared on the historical cost basis,

except for derivative financial instruments, investments held for trading and available-for-

sale(AFS) investments,which have all been measured at fair value.The consolidated financial

statements are presented in Philippine peso, which is the Group‟s functional and presentation

currency under Philippine Financial Reporting Standards (PFRS). All values are rounded to the

nearest thousand, except when otherwise indicated.

Statement of Compliance

The consolidated financial statements have been prepared in compliance with PFRS. PFRS

includes statements named PFRS, Philippine Accounting Standards (PAS)and Philippine

Interpretations from International Financial Reporting Interpretations Committee (IFRIC) issued

by the Financial Reporting Standards Council (FRSC).

Changes in Accounting Policies

The accounting policies adopted are consistent with those of the previous financial year, except for

the adoption of the following new and amended PFRS and Philippine Interpretations from IFRIC

starting January 1, 2011, except when otherwise stated:

Amendments to Standards and Interpretations

PAS 24 (Amendment), Related Party Disclosures, became effective for annual periods

beginning on or after January 1, 2011.

PAS 32 (Amendment), Financial Instruments: Presentation, became effective for annual

periods beginning February 1, 2010.

Philippine Interpretaion IFRIC 14 (Amendment), Prepayments of a Minimum Funding

Requirement, became effective for annual periods beginning January 1, 2011.

Philippine Interpretation IFIRC 19, Extinguising Financial Liabilities with Equity Instruments,

became effective for annual periods beginning July 1, 2010.

The above standards have no impact on the Group‟s consolidated financial statements.

Page 218: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 2 -

Improvements to PFRSs (Issued 2010)

An omnibus of amendments to standards, deal primarily with a view to removing inconsistencies

and clarifying wordings. The adoption of the following amendments resulted in changes to

accounting policies but did not have material impact on the financial position or performance of

the Group.

PFRS 3, Business Combinations. The measurement options available for non-controlling

interest (NCI) were amended. Only components of NCI that constitute a present ownership

interest that entitles their holder to a proportionate share of the entity‟s net assets in the event

of liquidation should be measured at either fair value or at the present ownership instruments‟

proportionate share of the acquiree‟s identifiable net assets. All other components are to be

measured at their acquisition date fair value.

The amendments to PFRS 3 are effective for annual periods beginning on or after

July 1, 2010. The Group, however, adopted these as at January 1, 2011 and changed its

accounting policy accordingly as the amendment was issued to eliminate unintended

consequences that may arise from the adoption of PFRS 3.

PFRS 7, Financial Instruments - Disclosures, effective January 1, 2011, intended to simplify

the disclosures provided by reducing the volume of disclosures about collateral held and

improving disclosures by requiring qualitative information to put the quantitative information

in context. This amendment is applicable for annual periods beginning on or after

July 1, 2010.

PAS 1, Presentation of Financial Statements, effective January 1, 2011, clarifies that an entity

may present an analysis of each component of other comprehensive income maybe either in

the statement of changes in equity or in the notes to the financial statements. This has no

significant impact on the Group‟s consolidated financial statements.

Other amendments resulting from improvements to PFRSs and interpretations to the following

standard did not have any impact on the accounting policies, financial position or performance of

the Group:

PFRS 3, Business Combinations (Contingent consideration arising from business combination

prior to adoption of PFRS 3 (as revised in 2008)), applicable for annual periods beginning on

or after July 1, 2010

PFRS 3, Business Combinations (Un-replaced and voluntarily replaced share-based payment

awards), applicable for annual periods beginning on or after July 1, 2010

PAS 27, Consolidated and Separate Financial Statements, applicable for annual periods

beginning on or after July 1, 2010

PAS 34, Interim Financial Statements, effective January 1, 2011

Philippine Interpretation IFRIC 13, Customer Loyalty Programmes (determining the fair value

of award credits), effective for annual periods beginning on or after January 1, 2011

Future Changes in Accounting Policies

The following are the issued standards, interpretations, amendments and improvements to PFRS

and Philippine Interpretations but are not yet effective up to the date of issuance of the Group‟s

consolidated financial statements. The Group intends to adopt the applicable standards,

interpretations, amendments and improvements when these become effective.

Page 219: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 3 -

New Standards and Interpretations

PFRS 9, Financial Instruments: Classification and Measurement, PFRS 9 as issued reflects

the first phase on the PAS 39, Financial Instruments: Recognition and Measurement, and

applies to classification and measurement of financial assets and financial liabilities as defined

in PAS 39. The standard is effective for annual periods beginning on or after January 1, 2015.

In subsequent phases, hedge accounting and impairment of financial assets will be addressed

with the completion of this project expected in 2012. The adoption of the first phase of

PFRS 9 will have an effect on the classification and measurement of financial liabilities. The

Group will quantify the effect in conjunction with the other phases, when issued, to present a

comprehensive picture. As at March 31, 2012, the Group has decided not to early adopt PFRS

9 on its consolidated financial statements.

PFRS 10, Consolidated Financial Statements, will become effective for annual periods

beginning on or after January 1, 2013. PFRS 10replaces the portion of PAS 27, Consolidated

and Separate Financial Statements, that addresses the accounting for consolidated financial

statements. It also includes the issues raised in Standing Interpretations Committee (SIC) 12,

Consolidation - Special Purpose Entities. PFRS 10 establishes a single control model that

applies to all entities including special purpose entities. The changes introduced by PFRS 10

will require management to exercise significant judgement to determine which entities are

controlled, and therefore, are required to be consolidated by a parent, compared with the

requirements that were in PAS 27. The Group is currently assessing the impact of this

standard on its consolidated financial statements.

PFRS 11, Joint Arrangements, will become effective for annual periods beginning on or after

January 1, 2013. PFRS 11replaces PAS 31, Interests in Joint Ventures, and SIC 13, Jointly-

controlled Entities - Non-monetary.Contributions by Venturers. PFRS 11 removes the option

to account for jointly controlled entities (JCEs) using proportionate consolidation. Instead,

JCEs that meet the definition of a joint venture must be accounted for using the equity

method. The Group does not expect this amendment to have a significant impact on its

consolidated financial statements.

PFRS 12, Disclosure of Involvement with Other Entities, will become effective for annual

periods beginning on or after January 1, 2013. PFRS 12 includes all of the disclosures that

were previously in PAS 27 related to consolidated financial statements, as well as all of the

disclosures that were previously included in PAS 31 and PAS 28, Investments in Associates.

These disclosures relate to an entity‟s interests in subsidiaries, joint arrangements, associates

and structured entities. A number of new disclosures are also required. The Group is

currently assessing the impact of this standard on its consolidated financial statements.

PFRS 13, Fair Value Measurement, will become effective for annual periods beginning on or

after January 1, 2013. PFRS 13 establishes a single source of guidance under PFRS for all fair

value measurements. PFRS 13 does not change when an entity is required to use fair value,

but rather provides guidance on how to measure fair value under PFRS when fair value is

required or permitted. The Group is currently assessing the impact of this standard on its

consolidated financial statements.

Philippine Interpretation IFRIC 15, Agreements for the Construction of Real Estate, covers

accounting for revenue and associated expenses by entities that undertake the construction of

real estate directly or through subcontractors. The interpretation requires that revenue on

construction of real estate be recognized only upon completion, except when such contract

Page 220: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 4 -

qualifies as construction contract to be accounted for under PAS 11, Construction Contracts,

or involves rendering of services in which case revenue is recognized based on stage of

completion. Contracts involving provision of services with the construction materials and

where the risks and reward of ownership are transferred to the buyer on a continuous basis

will also be accounted for based on stage of completion. The Securities and Exchange

Commission (SEC) and the FRSC have deferred the effectivity of this interpretation until the

final revenue standard is issued by International Accounting Standards Board (IASB) and an

evaluation of the requirements of the final revenue standard against the practices of the

Philippine real estate industry is completed. The Group is in the process of quantifying the

impact of this new interpretation on its consolidated financial statements

Philippine Interpretation IFRIC 20, Stripping Costs in the Production Phase of a Surface

Mine, will become effective for annual periods beginning on or after January 1, 2013.

IFRIC 20 applies to waste removal costs that are incurred in surface mining activity during the

production phase of the mine (“production stripping costs”) and provides guidance on the

recognition of production stripping costs as an asset and measurement of the stripping activity

asset. The Group is currently assessing the impact of this new interpretation on its

consolidated financial statements.

Amendments to Standards and Interpretation

PAS 1, Financial Statement Presentation (Amendment) - Presentation of Items of Other

Comprehensive Income, will become effective for annual periods beginning on or after

July 1, 2012. The amendments to PAS 1 change the grouping of items presented in other

comprehensive income. Items that could be reclassified (or „recycled‟) to profit or loss at a

future point in time (for example, upon derecognition or settlement) would be presented

separately from items that will never be reclassified. The amendment affects presentation

only and has no impact on the Group‟s consolidated financial statements.

PAS 12, Income Taxes (Amendment) - Deferred Tax: Recovery of Underlying Assets, will

become effective for annual periods beginning on or after January 1, 2012. It provides a

practical solution to the problem of assessing whether recovery of an asset will be through use

or sale. It introduces a presumption that recovery of the carrying amount of an asset will

normally be through sale. The Group does not expect this amendment to have an impact on its

consolidated financial statements.

PAS 19, Employee Benefits (Amendment), will become effective for annual periods beginning

on or after January 1, 2013. Amendment includes removing the corridor mechanism and the

concept of expected returns on plan assets to simple clarifications and re-wording. The Group

is currently using the corridor approach in recognizing actuarial gains or losses. Upon

adoption of amended PAS 19, unrecognized actuarial gains or losses will be recognized in full

as part of other comprehensive income.

PAS 27, Separate Financial Statements (Amendment), as revised in 2011 will become

effective for annual periods beginning on or after January 1, 2013. Asa consequence of the

new PFRS 10 and PFRS 12, what remains of PAS 27 is limited to accounting for subsidiaries,

jointly controlled entities, and associates in separate financial statements. The Group does not

expect this amendment to have an impact on its parent financial statements.

PAS 28, Investments in Associates and Joint Venture (Amendment), as revised in 2011 will

become effective for annual periods beginning on or after January 1, 2013. As a consequence

of the new PFRS 11 and PFRS 12, PAS 28 has been renamed PAS 28 Investments in

Page 221: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 5 -

Associates and Joint Ventures, and describes the application of the equity method to

investments in joint ventures in addition to associates. The Group does not expect this

amendment to have a significant impact on its consolidated financial statements.

PAS 32, Financial Instruments: Presentation(Amendment) -Offsetting Financial Assets and

Financial liabilities. The amendments to PAS 32 are to be applied retrospectively for annual

periods beginning on or after January 1, 2014. These amendments to PAS 32 clarify the

meaning of “currently has a legally enforceable right to offset” and also clarify the application

of the PAS 32 offsetting criteria to settlement systems (such as central clearing house systems)

which apply gross settlement mechanisms that are not simultaneous. While the amendment is

expected not to have any impact on the net assets of the Group, any changes in offsetting is

expected to impact leverage ratios and regulatory capital requirements.

PFRS 7, Financial Instruments: Disclosures (Amendment) - Enhanced Derecognition

Disclosure Requirements, will become effective for annual periods beginning on or after

July 1, 2011. The amendment requires additional disclosure about financial assets that have

been transferred but not derecognised to enable the user of the Group‟s financial statements to

understand the relationship with those assets that have not been derecognised and their

associated liabilities. In addition, the amendment requires disclosures about continuing

involvement in derecognized assets to enable the user to evaluate the nature of, and risks

associated with, the entity‟s continuing involvement in those derecognized assets. The Group

does not expect this amendment to have a significant impact on its consolidated financial

statements.

PFRS 7, Financial Instruments: Disclosures (Amendment) - Offsetting Financial Assets and

Financial Liabilities, requires an entity to disclose information about rights of set-off and

related arrangements (such as collateral agreements). The new disclosures are required for all

recognized financial instruments that are set off in accordance with PAS 32. These disclosures

also apply to recognized financial instruments that are subject to an enforceable master netting

arrangement or „similar agreement‟, irrespective of whether they are set-off in accordance

with PAS 32. The amendments require entities to disclose, in a tabular format unless another

format is more appropriate, the following minimum quantitative information. This is presented

separately for financial assets and financial liabilities recognized at the end of the reporting

period:

(a) The gross amounts of those recognized financial assets and recognized financial liabilities

(b) The amounts that are set-off in accordance with the criteria in PAS 32 when determining

the net amounts presented in the statement of financial position

(c) The net amounts presented in the statement of financial position

(d) The amounts subject to an enforceable master netting arrangement or similar agreement

that are not otherwise included in (b) above, including:

i. Amounts related to recognized financial instruments that do not meet some or all of

the offsetting criteria in PAS 32

ii. Amounts related to financial collateral (including cash collateral)

(e) The net amount after deducting the amounts in (d) from the amounts in (c) above

The amendments to PFRS 7 are to be applied retrospectively for annual periods beginning on

or after January 1, 2013. The Group is in the process of assessing the impact of these

amendments on its consolidated financial statements.

Page 222: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 6 -

Basis of Consolidation

Basis of Consolidation from January 1, 2010.The consolidated financial statements comprise the

financial statements of the Parent Company and all of its subsidiaries as at December 31, 2011.

Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group

obtains control, and continue to be consolidated until the date when such control ceases. The

financial statements of the subsidiaries are prepared for the same reporting period as the Parent

Company, using consistent accounting policies. All intra-group balances, transactions, unrealized

gains and losses resulting from intra-group transactions and dividends are eliminated in full.

Non-controlling interests represent the portion of profit or loss, other comprehensive income and

net assets not held by the Group and are presented separately in the consolidated statements of

income, consolidated statements of comprehensive income and within equity section in the

consolidated balance sheets, separately from equity attributable to owners of the Parent.

Losses from a subsidiary are attributed to the non-controlling interest even if that results in a

deficit balance.

A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an

equity transaction. If the Group loses control over a subsidiary, it:

Derecognizes the assets (including goodwill) and liabilities of the subsidiary;

Derecognizes the carrying amount of any non-controlling interest;

Derecognizes the cumulative translation differences recorded in equity;

Recognizes the fair value of the consideration received;

Recognizes the fair value of any investment retained;

Recognizes any surplus or deficit in profit or loss;

Reclassifies the Parent Company‟s share of components previously recognized in other

comprehensive income to profit or loss or retained earnings, as appropriate.

Basis of Consolidation Prior to January 1, 2010. Certain of the above-mentioned policies were

applied on a prospective basis. The following differences, however, are carried forward in certain

instances from the previous basis of consolidation:

Transactions with non-controlling interest without loss of control, prior to January 1, 2010, were

accounted for using the parent entity extension method, whereby, the difference between the

consideration transferred (received) and the proportionate share of the net assets acquired (sold)

were recognized asgoodwill (negative goodwill).

Losses applicable to the non-controlling interest in a consolidated subsidiary may exceed the

non-controlling interest in the subsidiary's equity. The excess, and any further losses applicable to

the non-controlling interest, are allocated against the controlling interest to the extent that the

non-controlling interest has a binding obligation and is able to make an additional investment to

cover the losses. If the subsidiary subsequently reports profits, such profits are allocated to the

controlling interest until the non-controlling interest's share of losses previously absorbed by the

controlling has been recovered. Losses prior to January 1, 2010 were not reallocated between

non-controlling interest and owners of the Parent.

The Group accounts for its interest in the investee using the equity method until it loses control.

The income and expenses of a subsidiary are included in the consolidated financial statements

until the date on which the Group ceases to control the subsidiary. The difference between the

Page 223: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 7 -

proceeds from the disposal of the subsidiary and its carrying amount as at the date of disposal,

including the cumulative amount of any exchange differences that relate to the subsidiary

recognized in equity, is recognized in the consolidated statements of income as gain or loss on the

disposal of the subsidiary.

The consolidated financial statements include the accounts of the Parent Company and the

following subsidiaries:

Percentage of Ownership

March 31, 2012 December 31, 2011

Company Direct Indirect Direct Indirect

Shopping Mall Development

SM Prime Holdings, Inc. (SM Prime) and Subsidiaries

22 41 22 41

Retail

SM Retail, Inc. (SM Retail)and Subsidiaries 100 – 100 –

Prime Central, Inc. (Prime Central) and Subsidiaries 100 – 100 –

Rappel Holdings, Inc. (Rappel) and Subsidiaries 100 – 100 –

Real Estate Development and Tourism

SM Land, Inc. (SM Land) and Subsidiaries: 67 – 67 –

SM Development Corporation (SMDC) and Subsidiaries – 65 – 65

Magenta Legacy, Inc. (Magenta) – 99 – 99

Mountain Bliss Resort and Development Corporation

(Mt. Bliss) and Subsidiaries 100 – 100 –

SM Commercial Properties, Inc. (SMCP) 59 – 59 –

Intercontinental Development Corporation (ICDC) 72 28 72 28

Bellevue Properties, Inc. 62 – 62 –

Tagaytay Resort Development Corporation 33 25 33 25

Hotels and Conventions

SM Hotels and Conventions Corp. (SM Hotels)

and Subsidiaries 100 – 100 –

Others

Primebridge Holdings, Inc. (Primebridge) 80 20 80 20

Asia Pacific Computer Technology Center, Inc. 52 – 52 –

Multi-Realty Development Corporation 91 – 91 –

Hyperhome Corp. and Hyperfashion Corp. (subsidiaries of SM Retail)

In 2011, SM Retail incorporated Hyperhome Corp. and Hyperfashion Corp. as wholly owned

subsidiaries to engage in, conduct and carry on the business of buying, selling, distributing,

marketing at wholesale and retail, importing, exporting insofar as may be permitted by law, all

kinds of goods, commodities, wares and merchandise of every kind and description such as but not

limited to bags and luggages, clothing line and accessories and other general merchandise on a

wholesale / retail basis.

SM Prime

On September 3, 2009, SM Land (China) Limited (SM Land China) further completed the

acquisition of 100% ownership of Alpha Star Holdings Limited (Alpha Star) from Grand China

International Limited (Grand China) .

OnOctober 14, 2010, SM Prime has undergone an international placement and engaged into a

Placement Agreement with SM Land (Selling Shareholder) and CLSA Limited and Macquarie

Capital (Singapore) Pte. Limited (the “Joint Bookrunners”). As stated in the Placement

Agreement, SM Land shall sell its 569.6 million SM Prime common shares (the “Sale Shares”)

with a par value of P=1.00 per share at P=11.50 (Offer Price) per share to the Joint Bookrunners, or

to investors that the Joint Bookrunners may procure outside the Philippines (the “International

Placement”).

Page 224: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 8 -

Contemporaneous with the signing of the Placement Agreement, SM Prime likewise entered into a

Subscription Agreement with SM Land, where the latter will not directly receive any proceeds

from the International Placement but has conditionally agreed to subscribe for new SM Prime

common shares (out of its authorized but unissued capital stock) in an amount equal to the

aggregate number of the Sale Shares sold by SM Land at a subscription price of P=11.50 per share,

which is equal to the Offer Price of the Sale Shares.

SM Land was able to sell through the Joint Bookrunners the total Sale Shares of 569.6 million

SM Prime common shares. Likewise, SM Land subscribed for and SM Prime issued to SM Land

the same number of new SM Prime common shares.

The placement and subscription agreements resulted in a 3% decrease in total direct and indirect

ownership of the Group over SM Prime.

Sanford_Marketing Corporation (Sanford), a subsidiary of SM Retail

In January 2010, Supervalue, Inc. (SVI), a subsidiary of SM Retail, transferred 20 of its operating

SaveMore stores to Sanford. The transfer includes assignment of SVI‟s rights and obligations

arising from certain contracts entered into by SVI for the benefit of the transferred stores. Any

related assets and liabilities arising from the transfers were taken up in Sanford‟s 2010 statutory

financial statements. The transaction is a merely a reorganization between entities that are wholly

owned and under common control and has no impact on consolidated financial statements.

SM Land

In June 2010, SM Land transferred 251.6 million SM Prime shares for P=10.75 per share or for a

total cost of P=2,704.6 million to the Parent Company. The transfer resulted in an increase of

1.89% in SMIC‟s ownership over SM Prime, with a corresponding decrease in SM Land‟s

ownership interest in the latter by 1.26%.

SMDC

In 2011 and 2010, SMDC acquired Twenty Two Forty One Properties, Inc. (TTFOPI) and

Vancouver Lands, Inc. (VLI), respectively, for P=195.6 million and P=566.6 million, respectively,

and became its wholly owned subsidiaries (see Note 14).

In January and October 2010, SMDC had a stock rights offering to eligible existing common

shareholders of SMDC at the proportion of one rights share for every three existing common

shares held as at record date, at an offer price of P=3.50 and P=6.38 per rights share, respectively.

SMIC acquired a total of 4.04 million additional SMDC shares for a total cost of P=20.8 million.

The availment of additional shares from the said offering did not result to a change in ownership

interest of SMIC in SMDC.

SM Land acquired a total of 2,114.5 million additional SMDC shares for a total cost of P=10,840.0

million, a fraction of which amounting to 32.9 million SMDC shares or a total cost of P=115.2

million was purchased by SM Land from the unsubscribed portion of the aggregate stock rights

offered by SMDC. The availment of additional shares resulted to a 0.6% increase in SM Land‟s

interest in SMDC.

MH Holdings, Inc.

In 2010, MH Holdings (a subsidiary of SM Retail) invested P=72.0 million or an equivalent of 60%

interest in a newly incorporated company in the Philippines, Forever Agape & Glory, Inc.

(Forever Agape).Consequently, Forever Agape became a subsidiary of MH Holdings.

Page 225: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 9 -

3. Summary of Significant Accounting Policies

Cash and Cash Equivalents

Cash includes cash on hand and in banks. Cash equivalents are short-term, highly liquid

investments that are readily convertible to known amounts of cash with original maturities of three

months or lessfrom acquisition date and are subject to an insignificant risk of change in value.

Time Deposits and Short-term Investments

Time deposits and short-term investments are cash placements, shown under current assets, with

original maturities of more than three months but less than one year. Time deposits which will

mature twelve months after the reporting period are presented under noncurrent assets.

Financial Instruments - Initial Recognition and Subsequent Measurement

Date of Recognition.The Group recognizes a financial asset or a financial liability in the

consolidated balance sheets when it becomes a party to the contractual provisions of the

instrument. In the case of a regular way purchase or sale of financial assets, recognition and

derecognition, as applicable, are done using settlement date accounting. Regular way purchases or

sales are purchases or sales of financial assets that require delivery of assets within the period

generally established by regulation or convention in the market place. Derivatives are recognized

on a trade date basis.

Initial Recognition of Financial Instruments.Financial instruments are recognized initially at fair

value, which is the fair value of the consideration given (in case of an asset) or received (in case of

a liability). The initial measurement of financial instruments, except for those classified asfair

value through profit or loss (FVPL), includes transaction cost.

Subsequent to initial recognition, the Group classifies its financial instruments in the following

categories: financial assets and financial liabilities at FVPL, loans and receivables, HTM

investments, AFS investments and other financial liabilities. The classification depends on the

purpose for which the instruments are acquired and whether they are quoted in an active market.

Management determines the classification at initial recognition and, where allowed and

appropriate, re-evaluates this classification at every reporting date.

Determination of Fair Value.The fair value of financial instruments traded in active markets at

reporting period is based on their quoted market price or dealer price quotations (bid price for long

positions and ask price for short positions), without any deduction for transaction costs. When

current bid and asking prices are not available, the price of the most recent transaction provides

evidence of the current fair value as long as there has not been a significant change in economic

circumstances since the time of the transaction.

For all other financial instruments not listed in an active market, the fair value is determined by

using appropriate valuation techniques. Valuation techniques include net present value

techniques, comparison to similar instruments for which market observable prices exist, options

pricing models and other relevant valuation models.

“Day 1”Difference.Where the transaction price in a non-active market is different from the fair

value of other observable current market transactions in the same instrument or based on a

valuation technique whose variables include only data from observable market, the Group

recognizes the difference between the transaction price and fair value (a “Day 1”difference) in the

consolidated statements of income unless it qualifies for recognition as some other type of asset or

Page 226: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 10 -

liability. In cases where use is made of data which is not observable, the difference between the

transaction price and model value is only recognized in the consolidated statements of income

when the inputs become observable or when the instrument is derecognized. For each transaction,

the Group determines the appropriate method of recognizing the “Day 1”difference amount.

Financial Assets and Liabilities at FVPL.Financial assets and liabilities at FVPL include financial

assets and liabilities held for trading and financial assets and liabilities designated upon initial

recognition as at FVPL.

Financial assets and liabilities are classified as held for trading if they are acquired for the purpose

of selling or repurchasing in the near term. Gains or losses on investments held for trading are

recognized in the consolidated statements of income under “Gain on sale of available-for-sale

investments and fair value changes on investments held for trading and derivatives - net”

account.Interest income earned on investments held for trading are recognized in “Interest

income” account in the consolidated statements of income.

Financial assets and liabilities may be designated by management at initial recognition as FVPL

when any of the following criteria is met:

the designation eliminates or significantly reduces the inconsistent treatment that would

otherwise arise from measuring the assets and liabilities or recognizing gains or losses on a

different basis; or

the assets and liabilities are part of a group of financial assets, financial liabilities or both

which are managed and their performance are evaluated on a fair value basis, in accordance

with a documented risk management or investment strategy; or

the financial instrument contains an embedded derivative, unless the embedded derivative

does not significantly modify the cash flows or it is clear, with little or no analysis, that it

would not be separately recorded.

The Group‟s investments held for trading and derivative assets are classified as financial assets at

FVPL,while the Group‟s derivative liabilities arising from issuance of convertible bonds and

derivative financial instruments with negative fair values are also included as financial liabilities at

FVPL.

Loans and Receivables.Loans and receivables are nonderivative financial assets with fixed or

determinable payments that are not quoted in an active market. They are not entered into with the

intention of immediate or short-term resale and are not designated as AFS investments or financial

assets at FVPL.

After initial measurement, loans and receivables are subsequently measured at amortized cost

using the effective interest method, less allowance for impairment. Amortized cost is calculated

by taking into account any discount or premium on acquisition and fees that are an integral part of

the effective interest rate. Gains and losses are recognized in the consolidated statements of

income when the loans and receivables are derecognized and impaired, as well as through the

amortization process. Loans and receivables are included under current assets if realizability or

collectibility is within twelve months from reporting period. Otherwise, these are classified as

noncurrent assets.

The Group‟s cash and cash equivalents, time depositsand short-term investments (including

noncurrent portion) and receivables(including noncurrent portion of receivables from real estate

Page 227: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 11 -

buyers), advances and other receivables (included under “Other current assets” account),

receivable from a related party and long-term notes (included under“Other noncurrrent assets”

account)are classified under this category.

HTM Investments.HTM investments are quoted nonderivative financial assets with fixed or

determinable payments and fixed maturities for which the Group‟s management has the positive

intention and ability to hold to maturity. Where the Group sells other than an insignificant amount

of HTM investments, the entire category would be tainted and reclassified as AFS investments.

After initial measurement, these investments are measured at amortized cost using the effective

interest method, less impairment in value. Amortized cost is calculated by taking into account any

discount or premium on acquisition and fees that are an integral part of the effective interest rate.

Gains and losses are recognized in the consolidated statements of income when the HTM

investments are derecognized or impaired, as well as through the amortization process. Assets

under this category are classified as current assets if maturity is within twelve months

fromreporting period. Otherwise, these are classified as noncurrent assets.

The Group‟s investment in quoted Philippine government treasury bonds are classified under this

category.

AFS Investments.AFS investments are nonderivative financial assets that are designated under this

category or are not classified in any of the other categories. These are purchased and held

indefinitely, and may be sold in response to liquidity requirements or changes in market

conditions. Subsequent to initial recognition, AFS investments are carried at fair value in the

consolidated balance sheets. Changes in the fair value of such assets are reported as net unrealized

gain or loss on AFS investments in the consolidated statements of comprehensive income until the

investment is derecognized or the investment is determined to be impaired. On derecognition or

impairment, the cumulative gain or loss previously reported in consolidated statements of

comprehensive incomeis transferred to the consolidated statements of income. Interest earned on

holding AFS investments are recognized in the consolidated statements of income using the

effective interest method. Assets under this category are classified as current assets if expected to

be disposed of within twelve months fromreporting period and as noncurrent assets if expected

date of disposal is more than twelve months fromreporting period.

The Group‟s investments in shares of stock, bonds and corporate notes, redeemable preferred

shares andclub shares are classified under this category. The current portion is included under

“Investments held for trading and sale” account in the consolidated balance sheets.

Other Financial Liabilities.This category pertains to financial liabilities that are not held for

trading or not designated as at FVPL upon the inception of the liability. These include liabilities

arising from operations or borrowings.

Other financial liabilities are recognized initially at fair value and are subsequently carried at

amortized cost, taking into account the impact of applying the effective interestmethod of

amortization (or accretion) for any related premium, discount and any directly attributable

transaction costs. Gains and losses on other financial liabilities are recognized in the consolidated

statements of income when the liabilities are derecognized, as well as through the amortization

process.

The Group‟s bank loans, accounts payable and other current liabilities, dividends payable,

long-term debt and tenants‟ deposits and others are classified under this category.

Page 228: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 12 -

Classification of Financial Instruments BetweenLiability and Equity

A financial instrument is classified as liability if it provides for a contractual obligation to:

deliver cash or another financial asset to another entity; or

exchange financial assets or financial liabilities with another entity under conditions that are

potentially unfavorable to the Group; or

satisfy the obligation other than by the exchange of a fixed amount of cash or another financial

asset for a fixed number of own equity shares.

If the Group does not have an unconditional right to avoid delivering cash or another financial

asset to settle its contractual obligation, the obligation meets the definition of a financial liability.

The components of issued financial instruments that contain both liability and equity elements are

accounted for separately, with the equity component being assigned the residual amount after

deducting from the instrument as a whole the amount separately determined as the fair value of the

liability component on the date of issue.

Redeemable Preferred Shares

In determining whether a preferred share is a financial liability or an equity instrument, the Group

assesses the particular rights attaching to the share to determine whether it exhibits the

fundamental characteristic of a financial liability. A preferred share that provides for mandatory

redemption by the Group for a fixed or determinable amount at a fixed or determinable future

date, or gives the holder the right to require the Group to redeem the instrument at or after a

particular date for a fixed or determinable amount, is a financial liability.

The redeemable preferred shares of the Group exhibit the characteristics of a financial liability and

are thus recognized as a liability under “Long-term debt” account in the consolidated balance

sheets, net of transaction costs. The corresponding dividends on the shares are charged as interest

expense in the consolidated statements of income.

Transaction costs are amortized over the maturity period of the preferred shares using the effective

interest method.

Debt Issue Costs

Debt issue costs are presented as reduction in long-term debt and are amortized over the terms of

the related borrowings using the effective interest method.

Derivative Financial Instruments

The Group uses derivative financial instruments such as long-term currency swaps, foreign

currency call options, interest rate swaps, foreign currency range optionsand non-deliverable

forwards to hedge the risks associated with foreign currency and interest rate fluctuations.

Derivative financial instruments, including bifurcated embedded derivatives, are initially

recognized at fair value on the date on which the derivative contract is entered into and are

subsequently re-measured at fair value. Derivatives are carried as assets when the fair value is

positive and as liabilities when the fair value is negative.

The Group‟s derivative instruments provide economic hedges under the Group‟s policies but are

not designated as accounting hedges. Consequently, any gains or losses arising from changes in

fair value are taken directly to profit or loss for the year.

Embedded Derivative.An embedded derivative is a component of a hybrid (combined) instrument

that also includes a nonderivative host contract with the effect that some of the cash flows of the

Page 229: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 13 -

combined instrument vary, in a way similar to a stand-alone derivative. The Group assesses

whether embedded derivatives are required to be separated from host contracts when the Group

first becomesa party to the contract.An embedded derivative is separated from the host contract

and accounted for as a derivative if all of the following conditions are met: a) the economic

characteristics and risks of the embedded derivative are not closely related to the economic

characteristics and risks of the host contract; b) a separate instrument with the same terms as the

embedded derivative would meet the definition of a derivative; and c) the hybrid or combined

instrument is not recognized as at FVPL.

Subsequent reassessment is prohibited unless there is change in the terms of the contract that

significantly modifies the cash flows that otherwise would be required under the contract, in which

case reassessment is required. The Group determines whether a modification to cash flows is

significant by considering the extent to which the expected future cash flows associated with

embedded derivative, the host contract or both have changed and whether the change is significant

relative to the previously expected cash flows on the contract.

Options arising from the Parent Company‟s investment in bonds and convertible bonds payable

are the Group‟s bifurcated embedded derivatives.

Derecognition of Financial Assets and Liabilities

Financial Assets.A financial asset (or, where applicable a part of a financial asset or part of a

group of similar financial assets) is derecognized when:

the rights to receive cash flows from the asset have expired;

the Group retains the right to receive cash flows from the asset, but has assumed an

obligation to pay them in full without material delay to a third party under a “pass-through”

arrangement; or

the Group has transferred its rights to receive cash flows from the asset and either (a) has

transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor

retained substantially all the risks and rewards of the asset, but has transferred control of the

asset.

When the Group has transferred its rights to receive cash flows from an asset and has neither

transferred nor retained substantially all the risks and rewards of the asset, the asset is recognized

to the extent of the Group‟s continuing involvement in the asset. Continuing involvement that

takes the form of a guarantee over the transferred asset is measured at the lower of original

carrying amount of the asset and the maximum amount of consideration that the Group could be

required to repay.

Financial Liabilities.A financial liability is derecognized when the obligation under the liability is

discharged or cancelled or has expired.

When an existing financial liability is replaced by another from the same lender on substantially

different terms, or the terms of an existing liability are substantially modified, such modification is

treated as a derecognition of the original liability and the recognition of a new liability, and the

difference in the respective carrying amounts is recognized in profit or loss.

Impairment of Financial Assets

The Group assesses at each reporting period whether a financial asset or a group of financial assets

is impaired. A financial asset or a group of financial assets is deemed to be impaired, if and only

Page 230: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 14 -

if, there is objective evidence of impairment as a result of one or more events that occurred after

the initial recognition of the asset (an incurred loss event) and that loss event has an impact on the

estimated future cash flows of the financial asset or a group of financial assets that can be reliably

estimated. Objective evidence of impairment may include indications that the borrower or a group

of borrowers is experiencing significant financial difficulty, default or delinquency in interest or

principal payments, the probability that they will enter bankruptcy or other financial

reorganization and where observable data indicate that there is measurable decrease in the

estimated future cash flows, such as changes in arrears or economic conditions that correlate with

defaults.

Financial Assets Carried at Amortized Cost. The Group first assesses whether objective evidence

of impairment exists for financial assets that are individually significant, and individually or

collectively for financial assets that are not individually significant. If it is determined that no

objective evidence of impairment exists for an individually assessed financial asset, whether

significant or not, the asset is included in a group of financial assets with similar credit risk

characteristics and that group of financial assets is collectively assessed for impairment. Assets

that are individually assessed for impairment and for which an impairment loss is or continues to

be recognized are not included in the collective impairment assessment.

If there is objective evidence that an impairment loss on loans and receivables carried at amortized

cost has been incurred, the amount of the loss is measured as the difference between the asset‟s

carrying amount and the present value of estimated future cash flows (excluding future credit

losses that have not been incurred) discounted at the financial asset‟s original effective interest

rate (i.e., the effective interest rate computed at initial recognition).

The carrying amount of the impaired asset shall be reduced through the use of an allowance

account. The amount of the loss shall be recognized in the consolidated statements of income.

Interest income continues to be accrued on the reduced carrying amount based on the original

effective interest rate of the asset. Loans and receivables together with the associated allowance

are written off when there is no realistic prospect of future recovery and all collateral, if any, has

been realized or has been transferred to the Group. If, in a subsequent period, the amount of the

impairment loss increases or decreases because of an event occurring after the impairment was

recognized, the previously recognized impairment loss is increased or decreased by adjusting the

allowance account. If a future write-off is later recovered, the recovery is recognized in the

consolidated statements of income under “Other revenue” account.

Financial Assets Carried at Cost. If there is objective evidence that an impairment loss has been

incurred in an unquoted equity instrument that is not carried at fair value because its fair value

cannot be reliably measured, or on a derivative asset that is linked to and must be settled by

delivery of such an unquoted equity instrument, the amount of the loss is measured as the

difference between the asset‟s carrying amount and the present value of estimated future cash

flows discounted at the current market rate of return for a similar financial asset.

AFS Investments. The Group assesses at each reporting period whether there is objective evidence

that an investment or a group of investments is impaired. In the case of equity investments

classified as AFS investments, an objective evidence of impairment would include a significant or

prolonged decline in the fair value of the investments below its cost. Significant decline in fair

value is evaluated against the original cost of the investment, while prolonged decline is assessed

against the periods in which the fair value has been below its original cost. Where there is

evidence of impairment, the cumulative loss, measured as the difference between the acquisition

cost and the current fair value, less any impairment loss on that financial asset previously

recognized in the consolidated statements of income, is removed from the consolidated statements

Page 231: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 15 -

of comprehensive income and recognized in the consolidated statements of income. Impairment

losses on equity investments are not reversed through the consolidated statements of income;

increases in fair value after impairment are recognized directly in the consolidated statements of

comprehensive income.

In the case of debt instruments classified as AFS investments, impairment is assessed based on the

same criteria as financial assets carried at amortized cost. Future interest income is based on the

reduced carrying amount of the asset and is accrued based on the rate of interest used to discount

future cash flows for the purpose of measuring impairment loss. Such accrual is recorded as part

of “Interest income” account in the consolidated statements of income. If, in subsequent year, the

fair value of a debt instrument increased and the increase can be objectively related to an event

occurring after the impairment loss was recognized in the consolidated statements of income, the

impairment loss is reversed through the consolidated statements of income.

Offsetting Financial Instruments

Financial assets and financial liabilities are offset and the net amount is reported in the

consolidated balance sheets if, and only if, there is a currently enforceable legal right to offset the

recognized amounts and there is an intention to settle on a net basis, or to realize the asset and

settle the liability simultaneously. This is not generally the case with master netting agreements,

and the related assets and liabilities are presented at gross in the consolidated balance sheets.

Merchandise Inventories

Merchandise inventoriesare valued at the lower of cost and net realizable value. Cost, which

includes all costs directly attributable to acquisition, such as purchase price and transport costs, is

primarily determined using the weighted average method. Net realizable value is the estimated

selling price in the ordinary course of business, less estimated costs necessary to make the sale.

Land and Development, Condominium Units for Sale and Club Shares for Sale

Land and development, condominium units for sale (included under “Other current assets”

account in the consolidated balance sheets) and club shares for sale (included under “Other current

assets” account in the consolidated balance sheets) are stated at the lower of cost and net realizable

value. Net realizable value is the selling price in the ordinary course of business, less coststo

complete and the estimated cost to make the sale. Cost includes those costs incurred for

development and improvement of the properties.

Investments in Shares of Stock of Associates

The Group‟s investments in shares of stock of associates are accounted for under the equity

method of accounting. An associate is an entity in which the Group has significant influence and

which is neither a subsidiary nor a joint venture.

Under the equity method, investment in an associate is carried in the consolidated balance sheets

at cost plus post-acquisition changes in the Group‟s share in net assets of the associate. Goodwill

relating to an associate is included in the carrying amount of the investment and is not amortized.

After application of the equity method, the Group determines whether it is necessary to recognize

any additional impairment loss with respect to the Group‟s net investment in the associate. The

consolidated statements of income reflect the share in the results of operations of the associate.

Where there has been a change recognized directly in the equity of the associate, the Group

recognizes its share in any changes and discloses this, when applicable, in the consolidated

statements of comprehensive income. Profits and losses resulting from transactions between the

Group and the associate are eliminated to the extent of the interest in the associate.

Page 232: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 16 -

An investment in an associate is accounted for using the equity method from the date when it

becomes an associate. On acquisition of the investment, any difference between the cost of the

investment and the investor‟s share in the net fair value of the associate‟s identifiable assets,

liabilities and contingent liabilities is accounted for as follows:

a. goodwill relating to an associate is included in the carrying amount of the investment.

However, amortization of that goodwill is not permitted and is therefore not included in the

determination of the Group‟s share in the associate‟s profits or losses.

b. any excess of the Group‟s share in the net fair value of the associate‟s identifiable assets,

liabilities and contingent liabilities over the cost of the investment is included as income in the

determination of the investor's share of the associate's profit or loss in the period in which the

investment is acquired.

Also, appropriate adjustments to the investor‟s share of the associate‟s profit or loss after

acquisition are made to account for the depreciation of the depreciable assets based on their fair

values at the acquisition date and for impairment losses recognized by the associate, such as for

goodwill or property, plant and equipment.

The Group discontinues the use of equity method from the date when it ceases to have significant

influence over an associate and accounts for the investment in accordance with PAS 39,from that

date, provided the associate does not become a subsidiary or a joint venture as defined in PAS 31.

When the Group‟sinterest in an investment inassociate is reduced to zero, additional losses are

provided only to the extent that the Group has incurred obligations or made payments on behalf of

the associate to satisfy obligations of the investee that the Group has guaranteed or otherwise

committed. If the associate subsequently reports profits, the Group resumes recognizing its share

of the profits if it equals the share of net losses not recognized.

The financial statements of the associates are prepared for the same reporting period as the Parent

Company. The accounting policies of the associates conform to those used by the Group for like

transactions and events in similar circumstances.

Property and Equipment

Property and equipment, except land, is stated at cost less accumulated depreciation and

amortization and any accumulated impairment in value. Such cost includes the cost of replacing

part of the property and equipment at the time that cost is incurred, if the recognition criteria are

met, and excludes the costs of day-to-day servicing. Land is stated at cost less any impairment in

value.

The initial cost of property and equipment consists of its purchase price, including import duties,

taxes and any directly attributable costs necessary in bringing the asset to its working condition

and location for its intended use. Cost also includes any related asset retirement obligation and

interest incurred during the construction period on funds borrowed to finance the construction of

the projects. When each major inspection is performed, its cost is recognized in the carrying

amount of the property and equipment as a replacement if the recognition criteria are satisfied.

Expenditures incurred after the item has been put into operation, such as repairs, maintenance and

overhaul costs, are normally recognized as expense in the period such costs are incurred. In

situations where it can be clearly demonstrated that the expenditures have improved the condition

of the asset beyond the originally assessed standard of performance, the expenditures are

capitalized as additional cost of property and equipment.

Page 233: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 17 -

Depreciation and amortization are calculated on a straight-line basis over the following estimated

useful lives of the assets:

Buildings, condominium units and improvements 5–25 years

Store equipment and improvements 5–10 years

Data processing equipment 5 years

Furniture, fixtures and office equipment 3–10 years

Machinery and equipment 5–10 years

Leasehold improvements 5–10 years or term of the lease,

whichever is shorter

Transportation equipment 5–10 years

The residual values, useful lives and method of depreciation and amortization of the assets are

reviewed and adjusted, if appropriate, at each reporting period.

The carrying values of property and equipment are reviewed for impairment when events or

changes in circumstances indicate that the carrying value may not be recoverable.

Fully depreciated assets are retained in the accounts until they are no longer in use and no further

depreciation and amortization is credited or charged to current operations.

An item of property and equipment is derecognized when either it has been disposed or when it is

permanently withdrawn from use and no future economic benefits are expected from its use or

disposal. Any gains or losses arising on the retirement and disposal of an item of property and

equipment arerecognized in the consolidated statements of income in the periodof retirement or

disposal.

Investment Properties

Investment properties are measured initially at cost. The cost of a purchased investment property

comprises of its purchase price and any directly attributable costs. Subsequently, investment

properties, except land, are measured at cost, less accumulated depreciation and amortization and

accumulated impairment in value. The carrying amount includes the cost of replacing part of an

existing investment property at the time that cost is incurred if the recognition criteria are met, and

excludes the costs of day-to-day servicing of an investment property. Land is stated at cost less

any impairment in value.

Property under construction or development for future use as an investment property is classified

as investment property.

Depreciation and amortization are calculated on a straight-line basis over the following estimated

useful lives of the assets:

Land improvements 3–5 years

Land use rights 40–60 years

Buildings and improvements 10–35 years

Building equipment, furniture and others 3–15 years

The residual values, useful lives and method of depreciation and amortization of the assets are

reviewed and adjusted, if appropriate, at each reporting period.

Page 234: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 18 -

Investment property is derecognized when either it has been disposed or when it is permanently

withdrawn from use and no future economic benefit is expected from its disposal. Any gains or

losses on the retirement or disposal of an investment property are recognized in the consolidated

statements of income in the period of retirement or disposal.

Transfers are made to investment property when, and only when, there is a change in use,

evidenced by ending of owner-occupation or commencement of an operating lease to another

party. Transfers are made from investment property when, and only when, there is a change in

use, evidenced by commencement of owner-occupation or commencement of development with a

view to sell.

For a transfer from investment property to owner-occupied property or inventories, the cost of

property for subsequent accounting is its carrying value at the date of change in use. If the

property occupied by the Group as an owner-occupied property becomes an investment property,

the Group accounts for such property in accordance with the policy stated under property and

equipment up to the date of change in use.

Construction in Progress

Construction in progress represents structures under construction and is stated at cost. This

includes cost of construction, property and equipment, and other direct costs. Cost also includes

interest on borrowed funds incurred during the construction period. Construction in progress is

not depreciated until such time that the relevant assets are completed and are ready for use.

Tenants‟ Deposits

Tenants‟ deposits are measured at amortized cost. Tenants‟ deposits refers to security deposits

received from various tenants upon inception of the respective lease contracts on the Group‟s

investment properties. At the termination of the lease contracts, the deposits received by the

Group are returned to tenants, reduced by unpaid rental fees, penalties and/or deductions from

repairs of damaged leased properties, if any. The related lease contracts usually have a term of

more than twelve months.

Business Combinations

Business Combinations from January 1, 2010.Business combinations are accounted for using the

acquisition method. The cost of an acquisition is measured asthe aggregate of the consideration

transferred, measured at acquisition date fair value and the amount of anynon-controlling interest

in the acquiree. For each business combination, the acquirer measures the non-controllinginterest

in the acquiree either at fair value or at the proportionate share of the acquiree‟s identifiablenet

assets. Transaction costs incurred are expensed and included in “Selling, general and

administrative expenses” in the consolidated statements of income.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for

appropriateclassification and designation in accordance with the contractual terms, economic

circumstances and pertinentconditions as at the acquisition date. This includes the separation of

embedded derivatives in host contracts bythe acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer‟s

previouslyheld equity interest in the acquiree is remeasured to fair value at the acquisition date

through profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognized at fair value at

the acquisitiondate. Subsequent changes to the fair value of the contingent consideration which is

deemed to be an asset orliability, will be recognized in accordance with PAS 39 either in profit or

Page 235: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 19 -

loss or as a change to othercomprehensive income. If the contingent consideration is classified as

equity, it should not be remeasured until itis finally settled within equity.

Acquisition of Non-controlling Interests.Changes in the Parent Company‟s ownership interest in a

subsidiary that do not result in a loss of control are accounted for as equity transactions (i.e.,

transactions with owners in their capacity as owners). In such circumstances, the carrying

amounts of the controlling and non-controlling interests shall be adjusted to reflect the changes in

their relative interests in the subsidiary. Any difference between the amount by which the

non-controlling interests are adjusted and the fair value of the consideration paid shall be

recognized directly in equity.

Business Combinations prior to January 1, 2010.Business combinations were accounted for using

the purchase method, except for commonly controlled transactions, of which, an accounting

similar to pooling of interest method is used. Business combinations under commonly controlled

transactions are those in which all of the combining entities or businesses are controlled by the

same party or parties both before and after the business combination, and that control is not

transitory. For purchase method of accounting, the cost of acquisition is the aggregate of the fair

values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity

instruments issued by the acquirer, in exchange for control over the net assets of the acquired

entity. Transaction costs directly attributableto the acquisition formed part of the acquisition costs.

The non-controlling interest was measured at the proportionate share of the acquiree‟s identifiable

net assets.The identifiable assets, liabilities and contingent liabilities that satisfy certain

recognition criteria have to be measured initially at their fair values at acquisition date,

irrespective of the extent of any non-controlling interest. For accounting similar to pooling of

interest method, the assets, liabilities and equity of the acquired companies for the reporting period

in which the common control business combinations occur, and for any comparative periods

presented, are included in the consolidated financial statements of the Group at their carrying

amounts as if the combinations had occurred from the date when the acquired companies first

became under the control of the Group. The excess of the cost of business combinations over the

net carrying amounts of the assets and liabilities of the acquired companies is considered as

“Equity adjustments from business combination” account in the equity section of the consolidated

balance sheets.

Business combinations achieved in stages were accounted for as separate steps. Any additional

acquired shareof interest do not affect previously recognized goodwill.

When the Group acquired a business, embedded derivatives separated from the host contract by

the acquireewere not reassessed on acquisition unless the business combination resulted in a

change in the terms of thecontract that significantly modified the cash flows that otherwise would

have been required under the contract.

Contingent consideration was recognized if, and only if, the Group had a present obligation, the

economic outflow was more likely than not and a reliable estimate was determinable. Subsequent

adjustments to the contingent consideration were recognized as part of goodwill.

The acquisition of Service Companies, were considered as business combinationof companies

under common control. Thus, the acquisitions were accounted for usingan accounting similar to

pooling of interests method.

Goodwill

Goodwill is initially measured at cost being the excess of the aggregate of the consideration

transferred and theamount recognized for non-controlling interest over the net identifiable assets

Page 236: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 20 -

acquired and liabilities assumed.If this consideration is lower than the fair value of the net assets

of the subsidiary acquired, the difference is recognized in consolidated statements of income.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For

the purposeof impairment testing, goodwill acquired in a business combination is, from the

acquisition date, allocated toeach of the Group‟s cash-generating units that are expected to benefit

from the combination, irrespective ofwhether other assets or liabilities of the acquiree are assigned

to those units. Each unit or group of units to which the goodwill is so allocated:

represents the lowest level within the Group at which the goodwill is monitored for internal

management purposes; and

not larger than an operating segment determined in accordance with PFRS 8, Operating

Segments.

Where goodwill forms part of a cash-generating unit and part of the operation within that unit is

disposed of,the goodwill associated with the operation disposed of is included in the carrying

amount of the operation whendetermining the gain or loss on disposal of the operation. Goodwill

disposed of in this circumstance is measuredbased on the relative values of the operation disposed

of and the portion of the cash-generating unit retained.

Goodwill is reviewed for impairment, annually or more frequently, if events or changes in

circumstances indicate that the carrying value may be impaired.

Impairment is determined by assessing the recoverable amount of the cash-generating unit (group

of cash-generating units), to which the goodwill relates. Where the recoverable amount of the

cash-generating unit (group of cash-generating units) is less than the carrying amount, an

impairment loss is recognized. Where goodwill forms part of a cash-generating unit (group of

cash-generating units) and part of the operation within that unit is disposed, the goodwill

associated with the operation disposed of is included in the carrying amount of the operation when

determining the gain or loss on disposal of the operation. Goodwill disposedof in this

circumstance is measured based on the relative values of the operation disposed and the portion of

the cash-generating unit retained.

Excess of the fair values of acquired identifiable assets and liabilities of subsidiaries and

associates over the acquisition cost of that interest, is credited directly to income. Transfers of

assets between commonly controlled entities are accounted for under historical cost accounting.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer‟s

previously held equity interest in the acquiree is remeasured to fair value at the acquisition date

through profit or loss.

When subsidiaries are sold, the difference between the selling price and the net assets plus

cumulative translation adjustments and goodwill is recognized in the consolidated statements of

income.

Intangible Assets

The cost of trademarks and brand names acquired in a business combination is the fair value as at

the date of acquisition. The Group assessed the useful life of the trademarks and brand names to

be indefinite because based on an analysis of all of the relevant factors, there is no foreseeable

limit to the period over which the asset is expected to generate cash inflows for the Group.

Page 237: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 21 -

Trademarks and brand names with indefinite useful lives are not amortized but are tested for

impairment annually either individually or at the cash generating unit level. The useful life of an

intangible asset is assessed as indefinite if it is expected to contribute net cash inflows indefinitely

and is reviewed annually to determine whetherthe indefinite life assessment continues to be

supportable. If not, the change in the useful life assessment from indefinite to finite is made ona

prospective basis.

Gains or losses arising from derecognition of an intangible asset are measured as the difference

between the net disposal proceeds and the carrying amount of the asset and are recognized in the

consolidated statements of income when the asset is derecognized.

Impairment of Nonfinancial Assets

The carrying values of property and equipment, investment properties and investments in shares of

stock of associates are reviewed for impairment when events or changes in circumstances indicate

that the carrying value may not be recoverable. If any such indication exists, and if the carrying

value exceeds the estimated recoverable amount, the assets or cash-generating units are written

down to their recoverable amounts. The recoverable amount of the asset is the greater of fair

value less costs to sell or value in use. The fair value less costs to sell is the amount obtainable

from the sale of an asset in an arm‟s-length transaction between knowledgeable, willing parties,

less costs of disposal. In assessing value in use, the estimated future cash flows are discounted to

their present value using a pre-tax discount rate that reflects current market assessments of the

time value of money and the risks specific to the asset. For an asset that does not generate largely

independent cash inflows, the recoverable amount is determined for the cash-generating unit to

which the asset belongs. Impairment losses are recognized in the consolidated statements of

income in those expense categories consistent with the function of the impaired asset.

An assessment is made at each reporting date as to whether there is any indication that previously

recognized impairment loss may no longer exist or may have decreased. If such indication exists,

the recoverable amount is estimated. A previously recognized impairment loss is reversed only if

there has been a change in the estimates used to determine the asset‟s recoverable amount since

the last impairment loss was recognized. If that is the case, the carrying amount of the asset is

increased to its recoverable amount. That increased amount cannot exceed the carrying amount

that would have been determined, net of depreciation and amortization, had no impairment loss

been recognized for the asset in prior years. Such reversal is recognized in consolidated

statements of income. After such a reversal, the depreciation or amortization charge is adjusted in

future periods to allocate the asset‟s revised carrying amount, less any residual value, on a

systematic basis over its remaining useful life.

Capital Stock

Capital stock is measured at par value for all shares issued. Incremental costs incurred directly

attributable to the issuance of new shares are shown inequity as deduction from proceeds, net of

tax. Proceeds and/or fair value of considerations received in excess of par value, if any, are

recognized as additional paid-in capital.

Revenue

Revenue is recognized when it is probable that the economic benefits associated with the

transaction will flow to the Group and the amount of the revenue can be reliably measured.

Revenue is measured at the fair value of the consideration received or receivable, excluding

discounts, rebates and sales taxes or duties. The Group assesses its revenue arrangements against

specific criteria in order to determine if it is acting as a principal or as an agent. The Group has

concluded that it is acting as principal in majority of itsrevenue arrangements. The following

specific recognition criteria must also be met before revenue is recognized:

Page 238: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 22 -

Sale of Merchandise Inventories. Revenue is recognized when the significant risks and rewards of

ownership of the goods have passed to the buyer, which is normally upon delivery.Sales returns

and sales discounts are deducted from sales to arrive at sales shown in the consolidated statements

of income.

Sale of goods under consignment arrangements with suppliers is recognized as revenue upon

billing, delivery and transfer of goods to customers.

Sale of Real Estate.The Group assesses whether it is probable that the economic benefits will flow

to the Group when the sales prices are collectible. Collectibility of the contract price is

demonstrated by the buyer‟s commitment to pay, which is supported by the buyer‟s initial and

continuous investments that motivates the buyer to honor its obligation. Collectibility is also

assessed by considering factors such as collections, credit standing of the buyer and location of the

property.

Revenue from sales of completed real estate projects is accounted for using the full accrual

method. In accordance with Philippine Interpretations Committee Q&A No. 2006-01, the

percentage-of-completion method is used to recognize income from sales of projects where the

Group has material obligations under the sales contract to complete the project after the property is

sold, the equitable interest has been transferred to the buyer, construction is beyond preliminary

stage (i.e., engineering, design work, construction contracts execution, site clearance and

preparation, excavation and the building foundation are finished), and the costs incurred or to be

incurred can be measured reliably. Under this method, revenue is recognized as the related

obligations are fulfilled, measured principally on the basis of the estimated completion of a

physical proportion of the contract work.

Any excess of collections over the recognized receivables are included in the “Tenants‟ deposits

and others” account in the consolidated balance sheets. If any of the criteria under the full accrual

or percentage-of-completion method is not met, the deposit method is applied until all the

conditions for recording a sale are met. Pending recognition of sale, cash received from buyers

are presented under the “Tenants‟ deposits and others” account in the consolidated balance sheets.

Cost of real estate sales is recognized consistent with the revenue recognition method applied.

Cost of condominium units sold before the completion of the development is determined on the

basis of the acquisition cost of the land plus its full development costs, which include estimated

costs for future development works.

Revenue from construction contracts included in the “Revenue from real estate and others”

account in the consolidated statements of income is recognized using the percentage-of-

completion method, measured principally on the basis of the estimated physical completion of the

contract work.

For income tax purposes, full recognition is applied when more than 25% of the selling price has

been collected in the year of sale. Otherwise, the installment method is applied.

Sale of Club Shares for Sale.Revenue is recognized when the significant risks and rewards of

ownership of the club shares for sale have passed to the buyer, which is normally upon delivery of

such.

Rent. Revenue is recognized on a straight-line basis over the lease term or based on the terms of

the lease as applicable.

Page 239: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 23 -

Sale of Cinema and Amusement Tickets. Revenue is recognized upon receipt of cash from the

customer which coincides with the rendering of services.

Gain on Sale of Investments in Shares of Stock andAvailable-for-Sale Investments. Revenue is

recognized upon delivery of the securities to and confirmation of the sale by the broker.

Dividend.Revenue is recognized when the Group‟s right as ashareholder to receive the payment is

established.

Management and Service Fees. Revenue is recognized when earned in accordance with the terms

of the agreements.

Marketing Support. Revenue is recognized when the performance and provision of contractually

agreed marketing tasks have been rendered and store facilities have been used. Marketing support

is shown under “Others” account in the consolidated statements of income.

Interest.Revenue is recognized as the interest accrues, taking into account the effective yield on

the asset.

Management Fees

Management fees are recognized as expense in accordance with the terms of the agreements.

Cost and Expenses

Cost of sales, selling, general and administrative expenses and interest expense are recognized as

incurred.

Pension Benefits

The cost of providing benefits under the defined benefit plans is determined separately for each

plan using the projected unit credit actuarial valuation method. This method reflects service

rendered by employees to the date of valuation and incorporates assumptions concerning

employees‟ projected salaries. Pension cost includes current service cost, interest cost, expected

return on plan assets, amortization of unrecognized past service costs, recognition of actuarial

gains or losses and effect of any curtailments or settlements. Past service cost is amortized over a

period until the benefits become vested. The portion of the actuarial gains and losses is

recognized when it exceeds the “corridor” (10% of the greater of the present value of the defined

benefit obligation or fair value of the plan assets) at the previous reporting date, divided by the

expected average remaining working lives of active plan members.

The defined benefit liability is the aggregate of the present value of the defined benefit obligation

and actuarial gains and losses not recognized, reduced by past service cost not yet recognized and

the fair value of plan assets, out of which the obligations are to be settled directly. If such

aggregate is negative, the asset is measured at the lower of such aggregate or the aggregate of

cumulative unrecognized net actuarial losses and past service cost and the present value of any

economic benefits available in the form of refunds from the plan or reductions in the future

contributions to the plan.

If the asset is measured at the aggregate of cumulative unrecognized net actuarial losses and past

service cost, and the present value of any economic benefits available in the form of refunds from

the plan or reductions in the future contributions to the plan, net actuarial losses of the current

period and past service cost of the current period are recognized immediately to the extent that

they exceed any reduction in the present value of those economic benefits. If there is no change or

if there is an increase in the present value of the economic benefits, the entire net actuarial losses

Page 240: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 24 -

of the current period and past service cost of the current period are recognized immediately.

Similarly, net actuarial gains of the current period after the deduction of past service cost of the

current period exceeding any increase in the present value of the economic benefits stated above

are recognized immediately if the asset is measured at the aggregate of cumulative unrecognized

net actuarial losses and past service cost and the present value of any economic benefits available

in the form of refunds from the plan or reductions in the future contributions to the plan. If there

is no change or if there is a decrease in the present value of the economic benefits, the entire net

actuarial gains of the current period after the deduction of past service cost of the current period

are recognized immediately.

Foreign Currency-denominated Transactions

The consolidated financial statements are presented in Philippine peso, which is the Group‟s

functional and presentation currency. Transactions in foreign currencies are initially recorded in

the functional currency rate at the date of the transaction. Monetary assets and liabilities

denominated in foreign currencies are restated at the functional currency rate of exchange at

reporting period. Nonmonetary items denominated in foreign currency are translated using the

exchange rates as at the date of initial recognition. All differences are taken to the consolidated

statements of income.

Foreign Currency Translation

The assets and liabilities of foreign operations are translated into Philippine peso at the rate of

exchange ruling at reporting period and their respective statements ofincomeare translated at the

weighted average rates for the year. The exchange differences arising on the translation are

included in the consolidated statements of comprehensive incomeand are presented within the

“Cumulative translation adjustment of a subsidiary” account in the consolidated statements of

changes in equity. On disposal of a foreign entity, the deferred cumulative amount ofexchange

differences recognized in equity relating to that particular foreign operation is recognized in the

profit or loss.

Leases

The determination of whether an arrangement is, or contains a lease is based on the substance of

the arrangement and requires an assessment of whether the fulfillment of the arrangement is

dependent on the use of a specific asset or assets and the arrangement conveys a right to use the

asset.

Group as Lessee. Finance leases, which transfer to the Group substantially all the risks and

benefits incidental to ownership of the leased item, are capitalized at the inception of the lease at

the fair value of the leased property or, if lower, at the present value of the minimum lease

payments. Lease payments are apportioned between the finance charges and reduction of the lease

liability so as to achieve a constant rate of interest on the remaining balance of the liability.

Finance charges are reflected in the consolidated statements of income.

Capitalized leased assets are depreciated over the shorter of the estimated useful life of the asset

and the lease term, if there is no reasonable certainty that the Group will obtain ownership by the

end of the lease term.

Leases which do not transfer to the Group substantially all the risks and benefits of ownership of

the asset are classified as operating leases. Operating lease payments are recognized as expense in

the consolidated statements of income on a straight-line basis over the lease term. Associated

costs, such as maintenance and insurance, are expensed as incurred.

Page 241: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 25 -

Group as Lessor. Leases where the Group does not transfer substantially all the risks and benefits

of ownership of the asset are classified as operating leases. Lease income from operating leases

are recognized as income on a straight-line basis over the lease term. Initial direct costs incurred

in negotiating an operating lease are added to the carrying amount of the leased asset and

recognized over the lease term on the same basis as rental income. Contingent rents are

recognized as revenue in the period in which they are earned.

Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a

result of a past event, it is probable that an outflow of resources embodying economic benefits will

be required to settle the obligation, and a reliable estimate can be made of the amount of the

obligation. If the effect of the time value of money is material, provisions are determined by

discounting the expected future cash flows at a pre-tax rate that reflects current market

assessments of the time value of money and, where appropriate, the risks specific to the liability.

Where discounting is used, the increase in the provision due to the passage of time is recognized

as interest expense. Where the Group expects a provision to be reimbursed, the reimbursement is

recognized as a separate asset but only when the receipt of the reimbursement is virtually certain.

Borrowing Costs

Borrowing costs are capitalized if they are directly attributable to the acquisition or construction of

a qualifying asset as part of the cost of that asset. Capitalization of borrowing costs commences

when the activities to prepare the asset are in progress and expenditures and borrowing costs are

being incurred. Borrowing costs are capitalized until the assets are substantially ready for their

intended use. Borrowing costs are capitalized when it is probable that they will result in future

economic benefits to the Group. All other borrowing costs are expensed as incurred. For

borrowing associated with a specific asset, the actual rate on that borrowing is used. Otherwise, a

weighted average cost of borrowings is used.

Taxes

Current Tax.Current tax assets and liabilities for the current and prior periods are measured at the

amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax

laws used to compute the amount are those that are enacted or substantively enacted as atreporting

period.

Deferred Tax.Deferred tax is provided, using the balance sheet liability method, on temporary

differences at reporting period between the tax bases of assets and liabilities and their carrying

amounts for financial reporting purposes. Deferred tax liabilities are recognized for all taxable

temporary differences, except:

where the deferred tax liability arises from the initial recognition of goodwill or of an asset or

liability in a transaction that is not a business combination and, at the time of the transaction,

affects neither the accounting profit nor taxable profit or loss; and

with respect to taxable temporary differences associated with investments in subsidiaries,

associates and interests in joint ventures, where the timing of the reversal of the temporary

differences can be controlled and it is probable that the temporary differences will not reverse

in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences andcarryforward

benefits of excess MCIT and NOLCO, to the extent that it is probable that taxable profit will be

Page 242: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 26 -

available against which the deductible temporary differences and the carryforwardbenefits of

excess MCIT and NOLCO can be utilized, except:

where the deferred tax asset relating to the deductible temporary difference arises from the

initial recognition of an asset or liability in a transaction that is not a business combination

and, at the time of the transaction, affects neither the accounting profit nor taxable profit or

loss; and

with respect to deductible temporary differences associated with investments in subsidiaries,

associates and interests in joint ventures, deferred tax assets are recognized only to the extent

that it is probable that the temporary differences will reverse in the foreseeable future and

taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting period and reduced to the

extent that it is no longer probable that sufficient taxable profit will be available to allow all or

part of the deferred income tax assets to be utilized. Unrecognized deferred tax assets are

reassessed at each reporting period and are recognized to the extent that it has become probable

that future taxable profit will allow the deferred tax assets to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the

period the asset is realized or the liability is settled, based on tax rates and tax laws that have been

enacted or substantively enacted at reporting period.

Income tax relating to items recognized directly in the consolidated statements of comprehensive

income is recognized in the consolidated statements of comprehensive income and not in the

consolidated statements of income.

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to

offset current tax assets against current tax liabilities and the deferred taxes relate to the same

taxable entity and the same taxation authority.

Value Added Tax (VAT).Revenue, expenses and assets are recognized net of the amount ofVAT,

except:

where the tax incurred on a purchase of assets or services is not recoverable from the taxation

authority, in which case the tax is recognized as part of the cost of acquisition of the asset or

as part of the expense item as applicable; and

receivables and payables that are stated with the amount of tax included.

The net amount of VAT recoverable from, or payable to, the taxation authority is included as part

of “Other current assets” and “Accounts payable and other current liabilities” accounts in the

consolidated balance sheets.

Business Segments

The Group is organized and managed separately according to the nature of business. The five

major operating businesses of the Group are shopping mall development, retail, real estate

development and tourism,hotels and conventions, and financial services and others. These

operating businesses are the basis upon which the Group reports its segment information presented

in Note 6 to the consolidated financial statements.

Page 243: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 27 -

Basic/Diluted Earnings Per Common Share (EPS)

Basic EPS is computed by dividing the net income for the period attributable to owners of the

Parent by the weighted-average number of issued and outstanding common shares during the

period, with retroactive adjustment for any stock dividends declared.

For the purpose of computing diluted EPS, the net income for the period attributable to owners of

the Parent and the weighted-average number of issued and outstanding common shares are

adjusted for the effects of all dilutive potential ordinary shares.

Contingencies

Contingent liabilities are not recognized in the consolidated financial statements. They are

disclosed unless the possibility of an outflow of resources embodying economic benefits is

remote. Contingent assets are not recognized in the consolidated financial statements but are

disclosed when an inflow of economic benefits is probable.

Events after the Reporting Period

Postyear-end events that provide additional information about the Group‟s position at the end of

the reporting period (adjusting events) are reflected in the consolidated financial statements.

Postyear-end events that are not adjusting events are disclosed in the notes to the consolidated

financial statements when material.

4. Segment Information

For management purposes, the Group is organized into business units based on their products and

services, and has five reportable operating segments as follows: shopping mall development,

retail, real estate development and tourism,hotels and conventions and financial services and

others.

The shopping mall development segment develops, conducts, operates and maintains the business

of modern commercial shopping centers and all businesses related thereto such as the conduct,

operation and maintenance of shopping center spaces for rent, amusement centers, or cinema

theaters within the compound of the shopping centers.

The retail segment is engaged in the retail/wholesale trading of merchandise, such as dry goods,

wearing apparels, food and other merchandise.

The real estate development and tourism segment is involved in the development and

transformation of major residential, commercial,entertainment and tourism districts through

sustained capital investments in buildings and infrastructure.

The hotels and conventions segment engages in and carries on the business of hotel and resort and

operates and maintains any and all services and facilities incident thereto.

Financial services and others segment primarily includes the Parent Company which engages in

asset management and capital investments, and associates which are involved in financial services.

Management monitors the operating results of its business units separately for the purpose of

making decisions about resource allocation and performance assessment. Segment performance is

evaluated based on operating profit or loss and is measured consistently with the operating profit

or loss in the consolidated financial statements.

Page 244: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 28 -

Segment assets and liabilities do not include deferred tax assets and deferred tax liabilities,

respectively.

Segment revenue includes transfers between business segments. Such transfers are eliminated in

the consolidation.

Business Segment Data

March 31, 2012

Shopping

Mall

Development Retail

Real Estate

Development

and Tourism

Hotels and

Conventions

Financial

Services and

Others Eliminations Consolidated

(In Thousands)

Revenue:

External customers P=5,783,580 P=35,059,119 P=6,681,381 P=301,750 P=1852,789 P=– P=49,678,619

Inter-segment 1,244,279 564,265 653,800 – 766,736 (3,229,080) –

P=7,027,859 P=35,623,384 P=7,335,181 P=301,750 P=2,619,525 (P=3,229,080) P=49,678,619

Segment results:

Income before income tax P=3,338,904 P=1,708,983 P=1,939,918 (P=27,325) P=601,271 P=2,186,376 P=9,748,127

Provision for income tax (806,186) (512,548) (46,491) (1,841) (221,940) 1,053 (1,587,953)

Net income (loss) P=2,532,718 P=1,196,435 P=1,893,427 (P=29,166) P=379,331 P=2,187,429 P=8,160,174

Net income (loss) attributable to:

Owners of the Parent P=2,433,869 P=1,184,948 P=1,892,886 (P=30,687) P=379,331 P=181,378 P=6,041,725

Non-controlling interests 98,848 11,486 543 1,521 – 2,006,051 2,118,449

Segment assets (excluding

deferred tax) P=144,320,853 P=66,063,106 P=117,223,324 P=1,112,249 P=193,955,888 (P=64,086,524) P=458,588,896

Segment liabilities (excluding

deferred tax) P=73,443,281 P=29,526,122 P=38,869,562 P=351,652 P=114,274,003 (P=35,342,701) P=221,121,919

Other information:

Investments in shares of stock

of associates P=– P=100,000 P=11,673,212 P=– P=84,033,400 P=– P=95,806,612

Equity in net earnings

of associates – – 131,929 – 1,533,346 – 1,665,275

Capital expenditures 4,647,820 837,823 2,810,843 7,564 615,551 – 8,919,601

Depreciation and amortization 965,468 675,167 87,759 31,731 143,300 – 1,903,425

March 31, 2011

Shopping

Mall

Development Retail

Real Estate

Development

and Tourism

Hotels and

Conventions

Financial

Services and

Others Eliminations Consolidated

(In Thousands)

Revenue:

External customers P=5,021,845 P=31,645,908 P=4,102,710 P=208,476 P=1,790,306 P=– P=42,769,245

Inter-segment 1,022,090 472,673 188,169 58 1,533,107 (3,216,097) –

P=6,043,935 P=32,118,581 P=4,290,879 P=208,534 P=3,323,413 (P=3,216,097) P=42,769,245

Segment results:

Income before income tax P=2,849,321 P=1,377,950 P=1,237,836 (P=51,813) P=990,180 P=1,932,210 P=8,335,684

Provision for income tax (649,439) (379,848) (22,020) (1,621) (67,785) 1,213 (1,119,500)

Net income (loss) P=2,199,882 P=998,102 P=1,215,816 (P=53,434) P=922,395 P=1,933,423 P=7,216,184

Net income (loss) attributable to:

Owners of the Parent P=2,119,067 P=996,145 P=1,214,628 (P=54,060) P=922,902 P=169,356 P=5,368,038

Non-controlling interests 80,815 1,957 1,188 626 (507) 1,764,067 1,848,146

Segment assets (excluding

deferred tax) P=122,256,108 P=58,709,333 P=100,292,690 P=2,837,617 P=172,051,907 (P=68,355,482) P=387,792,173

Segment liabilities (excluding

deferred tax) P=57,214,897 P=22,926,132 P=35,284,058 P=1,929,491 P=97,437,846 (P=34,726,110) P=180,066,314

Other information:

Investments in shares of stock

of associates P=– P=– P=5,888,442 P=– P=64,618,067 P=– P=70,506,509

Page 245: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 29 -

March 31, 2011

Shopping

Mall

Development Retail

Real Estate

Development

and Tourism

Hotels and

Conventions

Financial

Services and

Others Eliminations Consolidated

(In Thousands)

Equity in net earnings

of associates – – 98,196 – 1,273,106 – 1,371,302

Capital expenditures 2,964,096 934,905 3,108,174 17,519 1,181,228 – 8,205,922

Depreciation and amortization 926,243 562,176 78,679 26,238 109,940 – 1,703,276

5. Cash and Cash Equivalents

This account consists of:

March 31,

2012

December 31,

2011

(In Thousands)

Cash on hand and in banks (see Note 20) P=6,139,340 P=6,384,567

Temporary investments (see Notes 16 and 20) 31,207,055 49,665,755

P=37,346,395 P=56,050,322

Cash in banks earn interest at the respective bank deposit rates. Temporary investments are made

for varying periods of up to three months depending on the immediate cash requirements of the

Group, and earn interest at the respective temporary investment rates.

6. Time Deposits and Short-Term Investments

This account consists of:

March 31,

2012

December 31,

2011

(In Thousands)

Time deposits:

Pledged (see Notes 18 and 20) P=20,387,000 P=20,824,000

Not pledged (see Note 20) 26,633,633 16,595,172

47,020,633 37,419,172

Short-term investments (see Note 20) 858,000 876,800

47,878,633 38,295,972

Less current portion 860,631 879,410

Noncurrent portion P= 47,018,002 P=37,416,562

Dollar and peso time deposits as atMarch 31, 2012amounting to US$1,095.5 million

(P=47,018.0 million) and P=2.6 million, respectively, bear annual interest rates ranging from 3.1%

to 6.5% in 2012.As at March 31, 2012, dollar time deposits amounting to

US$378.5 million (P=16,244.4 million) are due in July 2013, US$430.0 million (P=18,455.6 million)

are due in September 2014,US$45 million (P=1,931.4 million)are due in October 2017and US$242

million (P=10,386.6 million) are due in February 2017. Peso time deposit amounting to P=2.6

million is due in August 2012.

Dollar and peso time deposits as at December 31, 2011 amounting to US$853.5 million

(P=37,416.7 million) and P=2.5 million, respectively, bear annual interest rates ranging from 3.5%

to 6.5% in 2011. As at December 31, 2011, dollar time deposits amounting to

Page 246: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 30 -

US$378.5 million (P=16,592.6 million) are due in July 2013, US$430.0 million (P=18,851.2 million)

are due in September 2014, and US$45.0 million (P=1,972.9 million) are due in October 2017.

Peso time deposit amounting to P=2.5 million is due in August 2012.

A portion of the time deposits amounting to US$475.0 million, with peso equivalents of P=20,387.0

millionand P=20,824.0 million as atMarch 31, 2012 and December 31, 2011, respectively, were

used as collateral for loans obtained by SMIC (see Note 18).

Short-term investments amounting to US$20.0 million, with peso equivalents of P=858.0 million

and P=876.8 millionas atMarch 31, 2012 and December 31, 2011, respectively,beara fixed interest

rate of 3.24%.

7. Investments Held for Trading and Sale

This account consists of investments in shares of stocks and redeemable preferred shares totaling

P=550.2 million as of March 31, 2012 and P=482.2 million as at December 31, 2011, and

investments in bonds and corporate notes amounting to P=1,451.3 million as at March 31, 2012 and

P=1,457.5 million as at December 31, 2011.

The Group recognized a lossofP=1.4 million and a gain of P=2.3 million from fair value adjustments

of investments held for trading for the quarter ended March 31, 2012and 2011, respectively.The

amounts areincluded under “Dividends, management fees, and others” account in the consolidated

statements of income.

8. Receivables

This account consists of receivable from tenants and real estate buyers (net of noncurrent portion),

due from related parties, management fees, and dividends.

The terms and conditions of the above receivables are as follows:

Trade receivables from tenants and management fee receivables are noninterest-bearing

andare normally collectibleon a 30 to 90 days‟ term. Receivables from real estate buyers

mainly consist of receivables subject to financing from banks and other financial institutions

with interest at market rates ranging from 13% to 18% per annum and normally collectible on

a

3 to 5 years‟ term.

The terms and conditions relating to related party receivables are further discussed in Note 20.

Dividends receivables are noninterest-bearing and are normally collectible within the next

financial year.

Allowance for impairment loss amounting toP=11.7 million and P=11.4 million asatMarch 31, 2012

andDecember 31, 2011, respectively,pertains to receivables from tenants which were identified

through specific assessment.

Receivables, other than those identified as impaired, are assessed by the Group‟s management as

good and collectible.

Page 247: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 31 -

9. Other Current Assets

This account consists of:

March 31,

2012

December 31,

2011

(In Thousands)

Prepaid taxes and other prepayments P=4,250,890 P=3,556,428

Advances to contractors 3,298,742 3,098,881

Non-trade receivables 2,391,550 2,902,621

Receivable from banks and credit cards 1,198,866 2,083,278

Advances for project development (see Note 20) 1,133,137 1,121,565

Input tax 1,132,676 1,019,280

Condominium units for sale (see Note 14) 969,938 1,115,878

Club shares for sale 846,307 856,208

Accrued interest receivable 710,812 966,503

Supplies and uniform inventory 548,354 474,803

16,481,272 17,195,445

Less allowance for impairment loss 5,705 5,705

P=16,475,567 P=17,189,740

Non-trade receivablesincludeinterest-bearing advances to third parties, which are normally

collectible within the next financial year.

Receivable from banks and credit cards are noninterest-bearing and are normally collectible

on a 30 to 90 day‟s term.

Accrued interestreceivable relates mostly to short-term time deposits that will mature within

the next financial year. Interest on time deposits is collected at respective maturity dates.

Advances for project development mostly pertain to advances made to related parties for the

acquisition of land for future development.

Club shares for sale pertain to club shares of Pico de Loro Beach and Country Club (Pico de

Loro) which Costa delHamilo Inc. (Costa), a subsidiary of Mt. Bliss, received as consideration

for the parcel of land and construction costs of the beach and country club. The club shares

entitle its holders to proprietary club membership in Pico de Loro‟s beach and country club

facilities.Costa‟s club shares for salehad a total of 6,998 and7,055as atMarch 31, 2012 and

December 31, 2011, respectively.

Allowance for impairment loss amounting to P=5.7 million as atMarch 31, 2012 and December

31, 2011, pertains to nontrade receivables which were identified through specific assessment.

There was no additional impairment loss identified based on the collective assessments made

in 2012 and2011.

10. Available-for-Sale Investments

This account consists of investments inshares of stocks and corporate bonds, net of allowance for

impairment losses amounting to P=45.1 million as at March 31, 2012 and December 31, 2011.

Page 248: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 32 -

Investments in bonds and corporate notes as atMarch 31, 2012 and December 31, 2011 include

third party convertible bonds and corporate notes with fixed interest rates ranging from 2.5% to

8.25%. These investments will mature on various datesbeginning on February 11, 2013 and April

15, 2018, respectively.

Investment in convertible bonds as at March 31, 2012 and December 31, 2011have embedded

derivatives which are further discussed in Note 25.

Gain on disposal of AFS investments recognized under “Dividends, management fees, and others”

account in the consolidated statements of income amounted toP=18.8 millionand P=0.2 million for

the quarter ended March 31, 2012 and 2011, respectively. The amounts are exclusive of the share

of the non-controlling interests.

11. Investments in Shares of Stock of Associates

The details of and movements in this account are as follows:

March 31,

2012

December 31,

2011

(In Thousands)

Acquisition cost:

Balance at beginning of year P=66,416,206 P=54,114,191

Additions 5,593,857 12,590,225

Disposals (39,032) (288,210)

Balance at end of period 71,971,031 66,416,206

Accumulated equity in net earnings:

Balance at beginning of year 26,319,348 21,113,648

Equity in net earnings 1,665,275 6,415,424

Share in net unrealized gain on AFS

investments of associates 264,725 440,127

Dividends received (79,084) (1,583,351)

Accumulated equity in net earnings

of investments sold (16,978) (66,500)

Balance at end of period 28,153,286 26,319,348

100,124,317 92,735,554

Allowance for impairment loss:

Balance at beginning of year 4,317,705 4,367,658

Recovery – (445,000)

Additions – 395,047

Balance at end of period 4,317,705 4,317,705

P=95,806,612 P=88,417,849

The Group recognized its share in the net gain on AFSinvestments of the associates amountingto

P=264.7 million and P=440.1million, inclusive of the share of the non-controlling interests

amounting to loss of P=5.0 millionand gain of P=15.3million, respectively,for the first quarterended

March31, 2012 and for the year ended December 31, 2011, respectively. The unrealized gain or

loss was recognized in the consolidated statements of comprehensive income. The allowance for

impairment loss pertaining to investments in BDO and Highlands Prime, Inc. (HPI) amounted to

P=4,317.7 million as at March 31, 2012 and December 31, 2011.

Page 249: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 33 -

The major associates of the Group are as follows:

Effective Percentage

of Ownership

Company

March 31,

2012

December 31,

2011 Principal Activities

BDO 46 46 Financial services

China Banking Corporation (China Bank) 21 21 Financial services

Atlas 18 18 Mining

Belle Corp. (Belle) 26 26 Real estate development and tourism

HPI 27 27 Real estate development and tourism

Summerhills Home Development Corporation (SHDC) 21 21 Real estate development and tourism

Sodexo Motivation Solutions Philippines, Inc. 40 40 Retail

Fast Retailing Philippines, Inc. 25 25 Retail

Atlas

On July 25, 2011, SMIC acquired 316.2 million common shares of Atlas for US$142.2 million

(P=5,996.6 million) for 17.9% equity interest. SMIC has three representations in the BOD of Atlas

as at December 31, 2011 and is participating in operational decisions. Based on these facts and

circumstances, management determined that the Group has significant influence in Atlas and

therefore has accounted it as investment in associate using equity method in the consolidated

financial statements. The acquisition of Atlas was accounted on provisional basis, pending the

information on the fair value of Atlas‟ net assets.

Belle

In 2010, the Group obtained 17.53% additional ownership in Belle for a total consideration of

P=1,598.3 million. The acquisition resulted in Belle becoming an associate of the Group at 24.77%

and 13.24% grossand effective ownership, respectively, as at December 31, 2010.

In April 2011, the Group, increased its ownership interest in Belle, an associate, by 20.78% and

12.58% grossand effective ownership, respectively, via share swap wherein the entire outstanding

shares of Premium Leisure Amusement, Inc. (a subsidiary) was exchanged for certain number of

common shares of Belle valued at P=1.95 per share (shares swap). The transaction resulted to a net

gain on share swap amounting to P=2,604.2 million,net of the eliminated portion of the gain

pertaining to the retained interest of the Group in Belle.

HPI

In 2011, the Group disposed of 134.8 million shares of HPI for a total cost of P=288.2miliion. The

disposal resulted in a gain of P=1.0 million, which is included under “Gain on disposal of

investments and properties” account in the consolidated statements of income.

SHDC

In 2011, SMDC obtained 49% and 21%gross and effective ownership, respectively, in SHDC for a

total consideration of P=20.1 million. Consequently, SHDC became an associate of the Group.

Page 250: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 34 -

As at March 31, 2012 and December 31, 2011, the fair values of investments in associates which

are listed in the PSE are as follows:

March 31,

2012

December 31,

2011

(In Thousands)

BDO P=90,580,310 P=80,928,951

China Bank 12,590,714 10,594,301

HPI 2,216,444 1,036,979

Belle 24,913,485 24,670,664

Atlas 5,673,387 5,325,521

Page 251: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 35 -

12. Property and Equipment

Themovements in this account are as follows:

Land

Buildings,

Condominium

Units and

Improvements

Store

Equipment and

Improvements

Data

Processing

Equipment

Furniture,

Fixtures

and Office

Equipment

Machinery

and

Equipment

Leasehold

Improvements

Transportation

Equipment

Construction

in Progress Total

(In Thousands)

Cost

Balance as at December 31, 2010 P=2,945,232 P=4,534,292 P=6,638,725 P=3,253,276 P=3,050,238 P=2,424,501 P=2,629,192 P=626,380 P=699,668 26,801,504

Additions 26,970 118,732 784,783 635,960 620,339 507,700 1,188,675 258,957 648,946 4,791,062

Reclassifications 1,893 2,549 (615,945) 317,809 (186,048) (120,348) (61,331) (3,365) (383,445) (1,048,231)

Disposals/retirements – (1) (86,520) (74,484) (27,304) (10,407) (43) (301,378) – (500,137)

Balance as at December 31, 2011 2,974,095 4,655,572 6,721,043 4,132,561 3,457,225 2,801,446 3,756,493 580,594 965,169 30,044,198

Additions – 14,921 167,235 78,452 106,744 136,015 272,872 3,180 94,059 873,478

Reclassifications (1,348) (41) 9,225 (2,781) 10,276 15,323 94,958 1,157 (81,847) 44,922

Disposals/retirements – – (139) (41) – – – – – (180)

Balance as at March 31, 2012 P=2,972,747 P=4,670,452 P=6,897,364 P=4,208,191 P=3,574,245 P=2,952,784 P=4,124,323 P=584,931 P=977,381 P=30,962,418

Accumulated Depreciation and Amortization

Balance as at December 31, 2010 P=– P=2,262,529 P=4,544,869 P=2,394,063 P=1,300,562 P=1,454,709 P=1,172,404 P=303,829 P=– P=13,432,965

Depreciation and amortization 246,322 713,596 418,680 427,925 296,607 533,033 47,467 – 2,683,630

Reclassifications – (582) (598,186) (31,281) (106,226) (115,046) (88,726) (2,934) – (942,981)

Disposals/retirements – – (85,128) (41,815) (26,695) (1,306) – (66,826) – (221,770)

Balance as at December 31, 2011 – 2,508,269 4,575,151 2,739,647 1,595,566 1,634,964 1,616,711 281,536 – 14,951,844

Depreciation and amortization – 59,807 186,988 116,673 121,228 86,540 163,685 12,943 – 747,864

Reclassifications – 441 4,099 177 497 (298) – (1,048) – 3,868

Disposals/retirements – – (53) (25) – – – – – (78)

Balance as at March 31, 2012 P=– P=2,568,517 P=4,766,185 P=2,856,472 P=1,717,291 P=1,721,206 P=1,780,396 P=293,431 P=– P=15,703,498

Net Book Value

As at March 31, 2012 P=2,972,747 P=2,101,935 P=2,131,179 P=1,351,719 P=1,856,954 P=1,231,578 P=2,343,927 P=291,500 P=977,382 P=15,258,920

As at December 31, 2011 2,974,095 2,147,303 2,145,892 1,392,914 1,861,659 1,166,482 2,139,782 299,058 965,169 15,092,354

Page 252: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 36 -

13. Investment Properties

The movements in this account are as follows:

Land and

Improvements and

Land Use Rights

Buildings and

Improvements

Building

Equipment,

Furniture

and Others

Construction in

Progress Total

(In Thousands)

Cost

Balance as at December 31, 2010 P=27,302,498 P=84,785,047 P=15,973,989 P=12,828,906 P=140,890,440

Additions 2,606,363 2,762,132 932,825 14,839,591 21,140,911

Reclassifications 508,106 6,742,227 549,958 (7,138,201) 662,090

Translation adjustment 153,159 387,953 64,394 186,433 791,939

Disposals – (6,113) – (48,474) (54,587)

Balance as at December 31, 2011 30,570,126 94,671,246 17,521,166 20,668,255 163,430,793

Additions 2,345,974 1,004,470 77,884 1,998,254 5,426,582

Reclassifications 49,083 1,398,289 44,236 (560,513) 931,095

Translation adjustment (55,838) (213,405) (24,994) (77,042) (371,279)

Balance as at March 31, 2012 P=32,909,345 P=96,860,600 P=17,618,292 P=22,028,955 P=169,417,192

Accumulated Depreciation, Amortization

and Impairment Loss

Balance as at December 31, 2010 P=1,123,236 P=18,075,582 P=8,024,378 P=– P=27,223,196

Depreciation and amortization 46,470 3,186,275 1,276,725 – 4,509,470

Reclassifications – 217,003 – – 217,003

Translation adjustment – – – 123,564 123,564

Balance as at December 31, 2011 1,177,437 21,530,088 9,323,793 123,564 32,154,882

Depreciation and amortization 18,818 800,591 336,154 – 1,155,563

Reclassifications – (12,984) (312) – (13,296)

Translation adjustment (3,573) (26,630) (10,874) – (41,077)

Balance as at March 31, 2012 P=1,192,682 P=22,291,065 P=9,648,761 P=123,564 P=33,256,072

Net Book Value

As at March 31, 2012 P=31,716,663 P=74,569,535 P=7,969,532 P=21,905,390 P=136,161,120

As at December 31, 2011 29,392,689 73,141,158 8,197,373 20,544,691 131,275,911

The fair values of investment properties as at December 31, 2011 were determined by independent

appraisers based on various appraisal reports made in 2011 and 2010, which amounted to

P=291,671.9 million. The fair value, which is based on market data approach, represents the

amount at which the assets can be exchanged between a knowledgeable, willing seller and a

knowledgeable, willing buyer in an arm‟s-length transaction at the date of valuation in accordance

with International Valuation Standards.

Included under “Land” account are the 212,119 square meters of real estate properties with a

carrying value of P=465.0 million and P=474.0 million as at March 31, 2012 and

December 31, 2011, respectively, and a fair value of P=13,531.0 million as at August 2007. The

land was planned for residential development in accordance with the cooperative contracts entered

into by Mega Make Enterprises Limited and Affluent Capital Enterprises Limited (Oriental Land)

with Grand China and Oriental Land Development Limited on March 15, 2007. The value of

these real estate properties was not part of the consideration paid by SM Prime of

P=10,827.0 million to Grand China and Oriental Land. Accordingly, the assets were recorded at

carrying values under “Investment properties” account and a corresponding liability equivalent to

the same amount is shown as part of “Tenants‟ deposits and others” account in the consolidated

balance sheets.

A portion of investment properties located in China with a carrying value of P=635.0 million and

P=638.0 millionas at March 31, 2012 and December 31, 2011, respectively, and a fair value of

P=16,879.0 million as at August 2007, were mortgaged as collaterals to secure the domestic

borrowings in China (see Note 18).

Page 253: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 37 -

Rent income from investment properties, whichis primarily attributable to SM Prime, amounted to

P=5,417.7 million andP=4,868.9 millionfor the quarterended March 31, 2012 and 2011, respectively.

Consolidated direct operating expenses from investment properties which generate income

amounted to P=3,241.7 million and P=2,799.1millionfor the quarter ended March 31, 2012 and 2011,

respectively.

Construction in progress account includes shopping mall complex under construction of

SM Prime. In 2012, shopping mall complex under construction mainly pertains to costs incurred

for the development of SM San Fernando, SM Consolacion Cebu, SM General Santos, SM

Lanang Davao, SM Taguig, SM Chongqing, SM Zibo and SM Tianjin. In 2011, shopping mall

complex under construction mainly pertains to costs incurred for the development of SM Taguig,

SM Masinag, SM Suzhou and SM Chongqing.

Shopping mall complex under construction includes cost of land amounting to P=1,729.0 million

and P=1,575.0 million as atMarch 31, 2012 and December 31, 2011, respectively.

Construction contracts with various contractors related to the construction of the above-mentioned

projects amounted to P=42,483.0 million and P=39,240.0million as at March 31, 2012 and December

31, 2011, respectively, inclusive of overhead, cost of labor and materials and all other costs

necessary for the proper execution of the works. The outstanding contracts as atMarch 31, 2012

and December 31, 2011 are valued at P=23,770.0 million and P=10,268.0 million, respectively.

Interest capitalized to shopping mall complex under construction amounted to P=44.0 million and

P=30.0 millionfor the quarters ended March 31, 2012 and 2011, respectively. Capitalization rates

used were 5.72% and 5.59%in 2012 and 2011, respectively.

14. Land and Development and Condominium Units for Sale

Land and development, which amounted to P=22,875.9million and P=23,012.5 millionas at March

31, 2012 and December 31, 2011, respectively, include land and cost of the condominium

projects.

Condominium units for sale amounting to P=969.9 million and P=1,115.9 million as at March 31,

2012 and December 31, 2011, respectively, pertain to completed projects of SMDC, Costa and

ICDC. The amounts were included under “Other current assets” account in the consolidated

balance sheets (see Note 9).

The condominium units for sale and land and development are stated at cost as at

March 31, 2012 and December 31, 2011.

Borrowing costs capitalized by the Group to land and development account amounted to P=46.9

million and P=411.7 million in 2012 and 2011, respectively. The average rates used to determine

the amount of borrowing costs eligible for capitalization range from 4.0% to 8.3% in 2012 and

3.7% to 7.5% in 2011. Interest expense charged to operations amounted to P=240.5 million in 2012

andP=488.3 million in 2011.

Page 254: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 38 -

15. Intangibles and Other Noncurrent Assets

Intangibles

This account consists of:

March 31,

2012

December 31,

2011

(In Thousands)

Goodwill P=9,229,438 P=9,229,438

Trademarks and brand names 6,124,762 6,124,762

P=15,354,200 P=15,354,200

Other Noncurrent Assets

This account consists of:

March 31,

2012

December 31,

2011

(In Thousands)

Receivable from a related party and escrow

fund (see Note 20) P=9,067,779 P=8,195,691

Receivables from real estate buyers (see Note 8) 10,042,695 8,739,412

Deposits and advance rentals 4,358,366 5,030,882

Derivative assets (see Notes 24 and 25) 104,720 159,461

Long-term notes (see Note 20) 506,724 506,724

Defined benefit asset 372,197 394,713

Treasury bonds 200,000 200,000

Others 776,867 857,532

P=25,429,348 P=24,084,415

The recoverable amount of goodwill, trademarks and brand names have been determined using the

cash flow projections based on the financial budgets approved by senior management covering a

three-year period. The calculation of value-in-use is most sensitive to pre-tax discount rates. The

pre-tax discount rates applied to cash flow projections ranged from 7.15% to 8.93% as at

December 31, 2011. The discount rates were determinedbased on the yield of ten-year

government bonds at the beginning of the forecasted year. Discount rates reflect the current

market assessment of the risks to each cash generating unitand were estimated based on the

average percentage of weighted average cost of capital for the industry. The rate was further

adjusted to reflect the market assessment of any risk specific to the cash-generating unit for which

future estimates of cash flows have not been adjusted. Management assessed that no reasonable

possible change in pre-tax discount ratesand future cash inflows would cause the carrying value of

goodwill, trademarks and brand names in 2011 and 2010to materially exceed its recoverable

amount.

In 2009, various cash advances were provided to a related partyfor payment of interest, purchase

of shares and other operating requirements totalingto P=6,000.0 million, which bears a fixed

interest of 7.0%, payable semi-annually and will mature in 2014 (see Note 20).

Escrow fundamounting to P=3,067.8million and P=2,193.2 million as at March 31, 2012 and

December 31, 2011, respectively,pertains mainly to the amounts deposited in the account of an

Page 255: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 39 -

escrow agent as required by the Housing and Land Use Regulatory Board (HLURB) in connection

with SMDC‟s temporary license to sell prior to HLURB‟s issuance of a license to sell and

certificate of registration.

Deposits and advance rentals substantially pertain to the lease agreements entered into by SM

Prime for certain parcels of land where some of its malls are constructed. The lease agreements

provide that the security deposits will be applied to future rentals. Consequently, the said deposits

and advance rentals are not remeasured at amortized cost.

Long-term notes pertain to unquoted and unsecured subordinated debt instruments which carry

fixed interest rates per annum ranging from 7.5% to 8.5% as at March 31, 2012 and December 31,

2011. The P=200.0 million will mature on November 21, 2017, P=88.6 million will mature on

May 29, 2018 and the remainingP=218.1 million will mature on March 20, 2019.

Treasury bonds pertain to quoted Philippine government treasury bonds classified as held-to-

maturity investment which bear fixed interest rates ranging from 8.5% to 9.0% and payable

quarterly. The P=200.0 million will mature on July 31, 2013.

“Other noncurrent assets-others” account mostly pertainto depreciable input value-added tax.

16. Bank Loans

This account consists of:

March 31,

2012

December 31,

2011

(In Thousands)

Parent Company:

U.S. dollar-denominated loans P=3,776,960 P=3,857,920

Peso-denominated loans 3,000,000 15,500,000

Subsidiaries -

Peso-denominated loans 5,990,000 6,390,000

P=12,766,960 P=25,747,920

The U.S. dollar-denominated loans amounting to US$88 million (P=3,777.0 million) and

US$88.0 million (P=3,857.9 million) as atMarch 31, 2012 and December 31, 2011, respectively,

bear interest at 3-month London Inter-Bank Offered Rate (LIBOR) plus margin.The peso-

denominated loans bear annual interest rates ranging from 3.60% to 4.26%in 2012 and 2011,

respectively. These loans have maturities of less than one year (see Note 20).

A portion of these loans is collateralized by temporary investments and shares of stocks in

accordance with the regulations of the BangkoSentralngPilipinas (BSP). The carrying values of

the collaterals approximate the amounts of the loans.

Page 256: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 40 -

17. Accounts Payable and Other Current Liabilities

This account consists of:

2012 2011

(In Thousands)

Trade P=19,950,531 P=28,027,967

Payable arising from acquisition of land 3,857,593 3,116,058

Nontrade 3,017,525 2,078,768

Due to related parties (see Note 20) 2,395,795 2,734,415

Accrued expenses (see Note 20) 2,357,802 2,748,247

Accrued interest (see Note 20) 1,823,890 1,702,660

Gift checks redeemable and others 1,222,086 1,690,035

Payable to government agencies 859,881 1,426,230

Derivative liabilities (see Note 25) – 124,222

Subscriptions payable – 1,101,205

P=35,485,103 P=44,749,807

The terms and conditions of the above liabilities follow:

Trade payables primarily consist of liabilities to suppliers and contractors, which are

noninterest-bearing and are normally settled on a 30 to 60 days‟ term.

Payable arising from acquisition of land, nontrade payables, accrued interest and others are

expected to be settled within the next financial year.

The terms and conditions relating to due to related parties are further discussed in Note 20.

Gift checks are redeemable at face value.

Payable to government agencies mainly consists of output tax which are normally settled

within the next financial year.

Accrued expenses pertain to accrued and unpaid selling, general and administrative expenses

which are normally settled within the next financial year.

In September 2011, the Group exercised its 1:6 stock rights entitlement with Belle Corporation for

734.1 million shares at P=3 per share. The availment did not affect the Group‟s direct ownership

with Belle which remained at 46%. The unpaid subscription amounting to P=1,101.2 million as at

December 31, 2011 was paid in January 2012.

Page 257: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 41 -

18. Long-term Debt

This account consists of:

March 31, 2012 December 31, 2011

Gross Amount Debt Issue Cost Net Amount Gross Amount Debt Issue Cost Net Amount

(In Thousands)

Parent Company

U.S. dollar-denominated:

Fixed rate bonds P=43,092,646 (P=324,296) P=42,768,350 P=43,990,263 (P=357,171) P=43,633,092

Convertible bonds 10,730,000 (211,994) 10,518,006 979,645 (8,256) 971,389

Peso-denominated:

Seven-year and ten-year

corporate notes 5,000,000 (41,389) 4,958,611 5,000,000 (42,578) 4,957,422

Five-year fixed rate notes 6,699,000 (46,997) 6,652,003 6,700,000 (49,708) 6,650,292

Five-year and seven-year retail

bonds 9,400,000 (37,838) 9,362,162 9,400,000 (47,422) 9,352,578

Bank loans collateralized

with time deposits 8,950,000 (12,661) 8,937,339 8,950,000 (15,070) 8,934,930

Preferred shares 200,000 (77) 199,923 200,000 (131) 199,869

Other bank loans 9,548,500 (16,854) 9,531,646 9,548,500 (17,921) 9,530,579

Subsidiaries

U.S. dollar-denominated:

Five-year term loans 11,588,400 (241,359) 11,347,041 6,356,800 (255,267) 6,101,533

Two-year, three-year and

five-year bilateral loans 1,073,000 (9,304) 1,063,696 1,096,000 (11,071) 1,084,929

Other bank loans 2,146,000 (21,319) 2,124,681 3,068,800 (38,021) 3,030,779

China yuan-renminbi denominated:

Three-year loan 1,276,786 – 1,276,786 1,299,441 – 1,299,441

Five-year loan 2,452,287 – 2,452,287 2,599,819 – 2,599,819

Eight-year loan 272,552 – 272,552 277,388 – 277,388

Peso-denominated:

Three-year and five-year fixed

rate notes 10,000,000 (50,840) 9,949,160 10,000,000 (55,774) 9,944,226

Five-year, seven-year and ten-year

corporate notes 6,930,000 (43,485) 6,886,515 6,930,000 (45,829) 6,884,171

Five-year, seven-year and ten-year

fixed and floating rate notes 5,000,000 (36,527) 49,963,473 – – –

Five-year and ten-year

corporate notes 4,289,350 (25,378) 4,263,972 4,289,350 (24,457) 4,264,893

Five-year floating rate notes 4,950,000 (35,519) 4,914,481 5,000,000 (37,587) 4,962,413

Five-year, seven-year and

ten-year fixed rate notes 1,997,030 (10,833) 1,986,197 1,997,030 (11,355) 1,985,675

Five-year bilateral loans 531,250 (2,423) 528,827 546,875 (2,584) 544,291

Other bank loans 9,201,300 (26,349) 9,174,951 9,203,500 (28,229) 9,175,271

155,328,101 (1,195,442) 154,132,659 137,433,411 (1,048,431) 136,384,980

Less current portion 7,012,287 4,231 7,008,056 7,935,231 14,270 7,920,961

Noncurrent portion P=148,315,814 (P=1,191,211) P=147,124,603 P=129,498,180 (P=1,034,161) P=128,464,019

Parent Company

Fixed Rate Bonds

On October 13, 2010, SMIC issued US$400 million bonds (P=16,277.1 million) which bear a fixed

interest rate of 5.5% per annum, payable semi-annually in arrears and will mature on October 13,

2017. This issuance is comprised of US$186.3 million (P=7,691.3 million) additional bonds, and

US$82.9 million (P=3,312.8 million) and US$130.8 million (P=5,273.0 million) exchanged bonds

from the existing US$350.0 million 6.75% bonds due 2013 and US$500.0 million 6.0% bonds due

2014, respectively. The exchange was not accounted for as an extinguishment but merely a

modification of terms because the terms of the exchanged bonds are not substantially different

from the existing bonds (i.e., the difference between the present value of the cash flows of the

exchanged bonds and the present value of the remaining cash flows of the existing bonds

discounted using the original effective interest rate did not exceed 10%).

On September 22, 2009, SMIC issued US$500.0 million bonds, with peso equivalent of

P=16,273.4 millionand P=16,622.2 million as at March 31, 2012 and December 31, 2011,

Page 258: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 42 -

respectively, which bear a fixed interest rate of 6.0% per annum, payable semi-annually in arrears.

The bonds will mature on September 22, 2014.

On July 17, 2008, SMIC issued US$350.0 million bonds, with peso equivalents of

P=10,542.1 million and P=10,768.1 million as at March 31, 2012 and December 31, 2011,

respectively, which bear a fixed interest rate of 6.75% per annum, payable semi-annually in

arrears. The bonds will mature on July 18, 2013 and may be redeemed at the option of the

relevant holder beginning July 18, 2011 at the principal amount.

Convertible Bonds

On March 19, 2007, SMIC issued at face zero coupon US$300.0 million Convertible Bonds (the

Bonds) (financial liability component amounted to P=979.6 million and P=979.6 million as atMarch

31, 2012 and December 31, 2011, respectively), with a yield to maturity of 3.5% due on March 20,

2012 at 118%. The bonds contain multiple embedded derivatives (i.e., conversion option, call

option and put option) which are further discussed in Note 25.

The conversion option entitles the holder to convert its outstanding bonds for SMIC‟s common

shares at any time, on or after June 30, 2007 until the close of business on March 13, 2012, unless

previously redeemed, converted or purchased and cancelled. Starting April 25, 2007, the

conversion price is equal to P=453.39 a share, after giving effect to the 4.27% stock dividend. At

various dates in 2012 and 2011, the bondholders of US$16.0 million (P=813.6 million) and

US$1.7 million (P=82.5 million) bonds, respectively, opted to convert their holdings into 1,710,588

and 181,364 of SMIC‟s shares (see Note 19). The conversion resulted to a gain of P=219.3 million

and P=11.3 million in 2012 and 2011, respectively, shown under “Dividends, management fees, and

others” account in the consolidated statements of income. The fair value of the related derivative

liability derecognized upon conversion amounted to US$4.2 million (P=181.50 million) and US$0.3

million (P=11.0 million) in 2012 and 2011, respectively (see Notes 17 and 25).

The remaining value of convertible bond amounting to $4.7 million (P=201.4 million) matured on

March 19, 2012, resulted to a gain of P=28.8 million, shown under “Dividend, management fees,

and others” account in the consolidated statements of income. The fair value of the related

derivative liability derecognized upon maturity amounted to US$.7 million (P=28.8 million) (see

Notes 17 and 25).

The put option entitles the bondholders to require the Parent Company to redeem all or some of its

Bonds on March 19, 2010 (put date) at 110.97%. A total of US$246.3 million (P=11,253.5 million)

bonds were redeemed, which resulted in a gain of P=844.6 million shown under “Gain on disposal

of investments and properties” account in the 2010 consolidated statements of income. The fair

value of the related derivative liability derecognized upon early redemption amounted to

US$35.2 million (P=1,609.7 million) (see Note 25).

Lastly, the call option gives right to the Parent Company to redeem the remaining Bonds, in whole

but not in part at their early redemption amount on the date fixed for redemption, provided,

however, that no such redemption may be made unless the closing price of the shares of the Parent

Company (translated into US Dollars at the prevailing rate) for each of the 30 consecutive trading

days, the last of which occurs no more than five days prior to redemption notice, was at least

130% of the applicable early redemption amount divided by the conversion ratio.

On February 15, 2012, SMIC issued at face value 1.625% coupon US$250.0 million (P=10,730.0

million) Convertible Bonds (the Bonds), with a yield to maturity of 2.875% due on February 15,

2017 at 106.67%. Interest on the Bonds is payable semi-annually in arrear every February 15 and

August 15 each year.

Page 259: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 43 -

Each bond will, at the option of the holder, be convertible (unless previously redeemed, converted

or purchased and cancelled) on and after June 15, 2012 (or such earlier date on which approval in

principle to list the shares on the PSE is obtained) up to the close of business on February 5, 2017

into fully paid common shares with a par value of P=10 each at an initial conversion price of P=

781.446 per share translated into U.S. dollars at a fixed conversion rate of P=42.711 to US$1.00.

All or some of the Bonds may be redeemed at the option of the relevant holder on February 15,

2015 at their early redemption amount, together with the accrued but unpaid interest. On or any

time after February 15, 2015 and prior to the maturity date, SMIC may redeem the Bonds in whole

but not in part at their early redemption amount, together with the accrued but unpaid interest,

provided, however, that no such redemption may be made unless the closing price of the shares for

each of the 30 consecutive trading days the last of which occurs not more than five days prior to

the date upon which notice is given, was at least 130% of the applicable early redemption amount

divided by the conversion ratio. SMIC may also redeem the Bonds in whole but not in part at

their early redemption amount, together with the accrued but unpaid interest, if at any time the

aggregate principal amount is less than 10% of the aggregate principal amount originally issued.

Seven-year and Ten-year Corporate Notes

On September 26, 2011, SMIC issued fixed rate corporate notes comprised of seven-year or Series

A Notes and ten-year or Series B Notes due on September 26,2018 and September 26, 2021,

respectively. The total issuance amounted to P=916.0 million and P=4,084.0 million for the Series A

and Series B Notes, respectively.

The series A Notes have a term of seven years from the issue date, with a fixed interest rate

equivalent to 5.75% per annum payable semi-annually in arrears starting March 26, 2012. The

Seies B Notes have a term of ten years from the issue date, with a fixed interest rate equivalent to

6.625% per annum payable semi-annually in arrears starting March 26, 2012.

The Series A and B Notes have principal repayment of 0.1% of the principal amount in annual

installments that will commence on the twelfth (12th) month from the issue date, with the last

installment payment to be made on maturity date.

Five-year Fixed Rate Notes

On February 7, 2011, SMIC issued corporate notes amounting to P=6,700.0 million, which bear a

fixed interest rate of 6.17% per annum, payable semi-annually in arrears. The corporate notes will

mature on February 8, 2016. The notes have principal repayment of P=1.0 million that will

commence on the twelfth month from the issue date, with the last installment payment to be made

on maturity date.

Five-year and Seven-year Retail Bonds

On June 25, 2009, SMIC issued fixed rate bonds, which comprised of 5-year or Series ABonds

and 7-year or Series B Bonds due on June 26, 2014 and June 25, 2016, respectively. The total

issuance amounted to P=8,400.0 million and P=1,000.0 million for the Series A and Series B Bonds,

respectively.

The Series A Bonds have a term of five years and one day from the issue date, with a fixed interest

rate equivalent to 8.25% per annum payable semi-annually in arrears starting December 26, 2009.

The Series B Bonds have a term of seven years from the issue date, with a fixed interest rate

equivalent to 9.10% per annum payable semi-annually in arrears starting December 25, 2009.

Page 260: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 44 -

Bank Loans Collateralized with Time Deposits

On January 8, 2010, SMIC obtained two five-year term loans amounting to P=1,500.0 million each.

The loans are based on a three-month Philippine Dealing System Treasury-Fixing (PDST-F) rate

plus an agreed margin. Both loans are payable quarterly in arrears.

On October 16, 2007, SMIC obtained a five-year term loan amounting to P=6,000.0 million, which

bears interest based on a three-month PDST-F rate plus an agreed margin, payable quarterly in

arrears. On October 12, 2011, SMIC paid P=50.0 million of this loan.

These loans are collateralized by a portion of SMIC‟s time deposits amounting to

US$475.0 million with peso equivalents of P=20,387.0 million and P=20,824.0 million as at March

31, 2012 and December 31, 2011, respectively(see Note 6).

Preferred Shares

On August 6, 2007, SMIC issued Series 1 and Series 2 of non-convertible, non-participating,

non-voting preferred shares amounting to P=3,300.0 million and P=200.0 million, respectively. Each

share has a par value of P=10.0 a share and an offer price of P=10,000 a share.

The Series 1 preferred shares carry a fixed dividend rate of 7.51% per annum, payable semi-

annually in arrears, while the Series 2 preferred shares carry a dividend rate based on 3-month

PDST-F rate plus an agreed margin. The dividend rights are cumulative. The preferred shares

rank ahead of the common shares in the event of liquidation.

The preferred shares are mandatorily redeemable on August 6, 2012 at redemption price, which

consists of (1) 100% of the offer price; (2) all unpaid cash dividends accruing thereon, if any,

and/or in the event no cash dividends are declared for the relevant period, an amount equivalent to

the sum of the cash dividends on the preferred shares had dividends been declared and paid for the

relevant period; and (3) any charges on unpaid amounts due then outstanding. SMIC has an option

to early redeem the preferred shares subject to certain conditions. On February 6, 2011, SMIC

prepaid the Series 1 preferred shares amounting to P=3,300.0 million.

Other Peso Bank Loans

This account includes the following:

March 31,

2012

December 31,

2011

(In Thousands)

Ten-year term loans P=2,050,000 P=2,050,000

Seven-year term loans 4,498,500 4,498,500

Five-year term loans 3,000,000 3,000,000

P=9,548,500 P=9,548,500

In January 2008, SMIC obtained two ten-year term loans amounting to P=1,050.0 million and

P=500.0 million, which bear fixed interest rates of 6.85% and 6.71% per annum, respectively.

Outstanding balances of these loans as at March 31, 2012 and December 31, 2011 amounted

to P=1,550.0 million.

In April 2008, SMIC obtained seven-year and ten-year term loans amounting to

P=500.0 million each, which bear fixed interest rates of 8.56% and 8.79% per annum,

respectively. The seven-year term loan is subject to payment of P=0.5 million which is due

Page 261: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 45 -

annually after issue date up to the 6th year. The remaining balance is due upon maturity.

Outstanding balances of the seven-year and ten-year term loans amounted to P=498.5 million

and P=500.0 million as at March 31, 2012 and December 31, 2011.

In March 2008, SMIC obtained a seven-year term loan amounting to P=1,000.0 million, which

bears a fixed interest rate of 7.28% per annum. Outstanding balance as at March 31, 2012 and

December 31, 2011 amounted to P=1,000.0 million.

The seven-year term loans also include P=2,000.0 million and P=1,000.0 million fixed rate loans

with interest rates of 6.90% and 6.91%, respectively. It likewise includes P=2,000.0 million

floating rate loan with interest based on 3-month PDST-F plus an agreed margin. The loans

will mature in October and November 2014. On January 31, 2011, SMIC prepaid the

P=2,000.0 million fixed rate loan. Outstanding balance as at March 31, 2012 and December 31,

2011 amounted to P=3,000.0 million.

In February 2009, SMIC obtained a five-year term loan amounting to P=3,000.0 million which

bears a floating interest rate based on a 6-month PDST-F plus margin. Outstanding balance as

at March 31, 2012 and December 31, 2011 amounted to P=3,000.0 million.

Subsidiaries

U.S. Dollar-denominated Five-year Term Loans

This represents a US$270 million unsecured loans obtained in 2012 and 2011 by SM Prime. The

loans bear interest rates based on London Inter-Bank Offered Rate (LIBOR) plus spread, with a

bullet maturity on March 21, 2016.

US Dollar-denominated Two-year, Three-year and Five -year Bilateral Loans

The US$75.0 million unsecured loans were obtained by SM Prime in November 2008. The loans

bear interest rates based on LIBOR plus spread, with bullet maturities ranging from two to five

years. SM Prime prepaid the US$30.0 million (P=1,386.0 million) and the US$20.0 million

(P=950.4 million) unsecured loans on November 30, 2010 and June 1, 2009, with original maturity

dates of November 28, 2011 and November 19, 2010, respectively. The related unamortized debt

issuance costs charged to expense amounted to P=6.1 million and P=4.0 million in 2010 and 2009,

respectively. The remaining balance of US$25.0 million will mature on November 20, 2013.

US Dollar-denominated Three-year Bilateral Loans

The US$40.0 million (P=1,753.6 million) three-year bilateral unsecured loans were obtained by

SM Prime on July 13, 2010 and October 15, 2009. The loans bear interest rate based on LIBOR

plus spread, with bullet maturity on January 14, 2013 and October 15, 2012, respectively. The

US$20 million (P=876.8 million)loan was prepaid on April 15, 2011 and the related unamortized

debt issuance costs charged to expense amounted to P=2.0 million. The remaining US$20.0 million

loan was prepaid on January 13, 2012 and the related unamortized debt issuance costs charged

to expense amounted to P=25.0 million.

US Dollar-denominated Five-year Bilateral Loans

The US$20.0 million (P=858.4 million) and US$30.0 million (P=1,287.6 million) five-year bilateral

unsecured loans were obtained by SM Prime on April 15, 2011 and November 30, 2010,

respectively. The loans bear interest rate based on LIBOR plus spread, with bullet maturity on

November 30, 2015.

Page 262: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 46 -

China Yuan Renminbi-denominated Three-year Loan

This represents a three-year loan obtained by SM Prime on March 28, 2011 amounting to

¥250.0 million to finance the construction of shopping malls. Partial drawdown amounting to

¥187.4 million (P=1,299.4 million) was made as at December 31, 2011. The loan has a floating rate

with an annual repricing at prevailing rate dictated by Central Bank of China less 5% and will

mature on March 27, 2014. The loan bears an interest rate of 6.66% in 2012 and 2011.

China Yuan Renminbi-denominated Five-year Loan

This represents a five-year loan obtained by SM Prime on August 26, 2009 amounting to

¥350.0 million to finance the construction of shopping malls. The loan is payable in semi-annual

installments until 2014. The loan has a floating rate with an annual repricing at prevailing rate

dictated by Central Bank of China less 10%. The loan carries an interest rate of 6.21% in 2012

and 2011 (see Note 25).

China Yuan Renminbi-denominated Five-year Loan

This represents a five-year loan obtained by SM Prime on August 27, 2010 amounting to

¥150.0 million to finance the construction of shopping malls. Partial drawdown amounting to

¥0.9 million (P=6.2 million) and ¥60 million(P=408.8 million) was made in 2011 and 2010,

respectively. The loan is payable in annual installments until 2015. The loan has a floating rate

with an annual repricing at prevailing rate dictated by Central Bank of China less 10%. The loan

carries an interest rate of 6.21% in 2012 and 2011 (see Note 25).

China Yuan Renminbi-denominated Eight-year Loan

This represents an eight-year loan obtained by SM Prime on December 28, 2005 amounting to

¥155.0 million to finance the construction of shopping malls. The loan is payable in annual

installments with two years grace period until December 2012. The loan has a floating rate with

an annual repricing at prevailing rate dictated by Central Bank of China less 10%. The loan bears

interest rate of 6.35% in 2012 and 2011 (see Note 25).

The China yuanrenminbi-denominated loans are secured by investment properties in China

(see Note 13).

Philippine Peso-denominated Three-year and Five-year Fixed Rate Notes

This represents a three-year and five-year fixed rate notes issued by SMDC on June 1, 2010

amounting to P=2,000.0 million and P=8,000.0 million, respectively. The three-year and five-year

fixed rate notes bear fixed interest rates of 6.8% and 7.7%, respectively, and will mature on

June 1, 2013 and June 2, 2015, respectively. SMDC has an option to prepay the notes subject to a

fixed prepayment penalty. The prepaid amount shall include the outstanding principal obligation,

any accrued interest on the notes and the prepayment penalty.

Philippine Peso-denominated Five-year, Seven-year and Ten-year Corporate Notes

This represents a five-year floating and five-year, seven-year and ten-year fixed rate notes

obtained by SM Prime amounting to P=3,000.0 million, P=1,134.0 million, P=52.5 million and

P=813.5 million, respectively, out of P=7,000.0 million facility obtained on December 20, 2010. The

remaining P=2,000.0 million floating rate note was obtained on June 13, 2011. The loans bear an

interest rate based on PDST-F plus margin for the five-year floating and 5.79%, 5.89% and 6.65%

for the five-year, seven-year and ten-year fixed, respectively. The loans have bullet maturities in

2015, 2017 and 2020, respectively (see Note 25).

Philippine Peso-denominated Five-year and Ten-year Corporate Notes

This represents a five-year floating and fixed rate notes and ten-year fixed rate note obtained by

SM Prime on April 14, 2009 amounting to P=200.0 million, P=3,700.0 million and P=1,100.0 million,

Page 263: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 47 -

respectively. The loans bear an interest rate based on PDST-F plus margin for the five-year

floating and 8.4% and 10.1% for the five-year and ten-year fixed, respectively. The loans have

bullet maturities in 2014 and 2019, respectively (see Note 25).

Philippine Peso-denominated Five-year Floating Rate Notes

This represents a five-year floating rate notes obtained on March 18, 2011 and June 17, 2011

amounting toP=4,000.0 million and P=1,000.0 million, respectively. The loans bear an interest rate

based on PDST-F plus margin and will mature on March 19, 2016 and June 18, 2016, respectively

(see Note 25).

Philippine Peso-denominated Five-Year, Seven-Year and Ten-Year Fixed and Floating Rate Notes

This represents a five-year floating, five-year, seven-year and ten-year fixed rate notes obtained

by SM Primeon January 12, 2012 amounting to P=200.0 million, P=1,012.0 million, P=133.0 million,

andP=3,655.0 million, respectively. The loans bear an interest rate based on PDST-F plus margin

for the five-year floating and 5.86%, 5.97% and 6.10% forthe five-year, seven-year and ten-year

fixed, respectively. The loans have bullet maturities in2017, 2020 and 2022, respectively (see Note

24).

Philippine Peso-denominated Five-year, Seven-year and Ten-year Fixed Rate Notes

This represents a five-year, seven-year and ten-year fixed rate notes obtained by SM Prime on

June 17, 2008 amounting to P=1,000.0 million, P=1,200.0 million and P=800.0 million, respectively.

The loans bear fixed interest rates of 9.31%, 9.60% and 9.85%, respectively, and will mature on

June 17, 2013, 2015 and 2018, respectively. A portion of the loans amounting to P=1,000.0 million

was prepaid on June 17, 2011. The related unamortized debt issuance costs charged to expense

amounted to P=4.0 million (see Note 25).

Philippine Peso-denominated Five-year Bilateral Loan

This consists of the following:

Five-year term loan obtained by a subsidiary of SM Prime on October 24, 2011 amounting

to P=500.0 million and will mature on October 24, 2016. The loan carries an interest rate

based on PDST-F plus an agreed margin (see Note 25).

Five-year term loan obtained by a subsidiary of SM Prime on September 28, 2007 and

November 6, 2007 amounting to P=250.0 million to finance the construction of

a project called “San Miguel by the Bay.” The loan is payable in equal quarterly

installments of P=15.6 million starting December 2008 up to September 2012 and carries

an interest rate based on PDST-F plus an agreed margin(see Note 25).

Other Bank Loans - Subsidiaries

This account includes the following:

March 31,

2012

December 31,

2011

(In Thousands)

Ten-year term loan P=1,200,000 P=1,200,000

Five-year term loans 8,001,300 8,003,500

P=9,201,300 P=9,203,500

Page 264: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 48 -

On August 16, 2006, SM Prime obtained a ten-year bullet fixed rate loan amounting to

P=1,200.0 million which bears a fixed interest rate of 9.75% and will mature

onAugust 16, 2016 (see Note 25).

The following five-year term loans were obtained by various subsidiaries:

YearObtained Maturity Subsidiary

March 31,

2012

December 31,

2011 Interest Rate (see Note 25)

(In Millions)

2010 2015 SM Prime P=2,000.0 P=2,000.0 PDST-F plus an agreed margin

SM Prime 990.0 990.0 Agreed fixed rate less PDST-F

SM Land 224.0 225.0 Fixed rate of 8.0% to 8.15%

Costa 118.8 120.0 Fixed rate of 8.0% to 8.27%

SM Land 75.0 75.0 PDST-F plus an agreed margin

2009 2014 SM Prime 3,000.0 3,000.0 PDST-F plus an agreed margin

SM Land 1,393.5 1,393.5 Fixed rate of 7.87% to 8.25%

SM Land 200.0 200.0 PDST-F plus an agreed margin

P=8,001.3 P=8,003.5

SM Prime prepaid on March 3, 2011 a five year bullet loan amounting to P=1,000.0 million

which will mature on March 3, 2013. The related balance of unamortized debt issue cost

charged to expense amounted to P=3.0 million in 2011.

On April 15, 2009, SM Prime obtained a four-year bullet loan amounting to P=750.0 million

which will mature on April 15, 2013. The loan bears an interest rate based on Philippine

Reference Rate (PHIREF) plus margin. The loan was prepaid on October 17, 2011. The

related balance of unamortized debt issuance cost charged to expense amounted to

P=3.0 million in 2011 (see Note 25).

On October 16, 2009, SM Prime obtained a three-year bullet loan amounting to P=830.0

million and will mature on October 16, 2012. The loan carries an interest rate based on

PDST-F plus an agreed margin. The loan was prepaid on April 13, 2011. The related

unamortized debt issuance costs charged to expense amounted to P=2.0 million.

The repricingfrequencies of floating rate loans range from three to six months.

Repayment Schedule

The repayments of long-term debt are scheduled as follows:

Gross Loan Debt Issue Cost Net

(In Thousands)

2012 P=7,012,287 (P=4,231) P=7,008,056

2013 14,100,124 (105,184) 13,994,940

2014 41,188,338 (222,271) 40,966,067

2015 25,633,120 (92,421) 25,540,699

2016 25,848,060 (308,696) 25,539,364

2017 28,271,017 (379,948) 27,891,069

2018 3,810,603 (16,219) 3,794,384

2019 1,273,789 (6,857) 1,266,932

2020 780,919 (1,434) 779,485

2021 4,083,794 (33,883) 4,049,911

2022 3,326,050 (24,298) 3,301,752

P=155,328,101 (P=1,195,442) P=154,132,659

Page 265: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 49 -

The loan agreements provide certain restrictions and requirements principally with respect to

maintenance of required financial ratios and material change in ownership or control. As at March

31, 2012 and December 31, 2011, the Group is in compliance with the terms of its loan covenants.

19. Equity

Capital Stock

As at March 31, 2012 and December 31, 2011, SMIC‟s authorized capital stock is composed

of690,000,000 commonshares and 10,000,000 redeemable preferred shares with a par value of

P=10.0 a share. The redeemable preferred shares are accounted for as a liability (see Note 18).

SMIC‟s issued and subscribed common shares are 613,874,621 and 612,164,033 as atMarch 31,

2012 and December 31, 2011, respectively.

At various dates in 2012 and 2011, 1,710,588 common shares and 181,364 common shares,

respectively, were issued as a result of conversion of SMIC‟s convertible bonds (see Note 18).

The excess of conversion price over par value totalingP=758.4 million and P=80.4 million,

respectively, are presented as “Additional paid-in capital” account in the consolidated balance

sheets.

The following summarizes the information on the Parent Company‟s registration of securities

under the Securities Regulation Code:

Date of SECApproval

Authorized

Shares

No. of

Shares Issued

Issue/Offer

Price

March 2005 105,000,000 250

November 6, 2007 56,000,000 218

June 14, 2007 100,000,000 10

April 25, 2007 25,023,038 10

October 4, 2010 340,858 453

November 3, 2010 309,387 453

November 25, 2010 309,386 453

Augist 17, 2011 10,668 453

September 26, 2011 170,696 453

The Parent Company declared stock dividends in 2007. The total number of shareholders of the

Parent Company is 1,290 and 1,304as atMarch 31, 2012 and December 31, 2011, respectively.

Additional Paid-in Capital

The movements in “Additional paid-in capital” account in the consolidated balance sheets are as

follows:

March 31,

2012

December 31,

2011

(In Thousands)

Balance at beginning of year P=35,536,615 P=35,456,200

Adjustments from additional issuance of shares 758,458 80,415

Balance at end of year P=36,295,073 P=35,536,615

Page 266: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 50 -

Cost of Parent Common Shares Held by Subsidiaries

Certain subsidiaries hold common shares of the Parent Company. This is presented as “Cost of

Parent common shares held by subsidiaries” and is treated as a reduction in equity as shown in the

consolidated balance sheets and consolidated statements of changes in equity.

The cost of common shares held by subsidiaries as atMarch 31, 2012 and December 31, 2011

amounting to P=263.2 million pertains to 820,491 shares with an average cost of P=320.8 per share.

Retained Earnings

On April 26, 2012, the BOD approved the declaration of cash dividends of 104.0% of the par

value or P=10.4 per share for a total amount of P=6,366.5 million in favor of stockholders on record

as atMay 26, 2012. This will be paid on June 21, 2012.

On April 27, 2011, the BOD approved the declaration of cash dividends of 90.4% of the par value

or P=9.04 per share for a total amount of P=5,532.3 million in favor of stockholders on record as at

May 27, 2011. This was paid on June 22, 2011.

The balance of retained earnings includes the accumulated equity in net earnings of subsidiaries

and associates amounting to P=80,316.0 million and P=75,086.8million as at March 31, 2012 and

December 31, 2011, respectively. The amount is not available for dividends distribution until

such time that the Parent Company receives the dividends from the respective subsidiaries and

associates.

20. Related Party Transactions

Terms and Conditions of Transactions with Related Parties

For the periods ended March 31, 2012 and December 31, 2011, the Group did not make any

provision for doubtful accounts relating to amounts owed by related parties. An assessment is

undertaken at each financial year-endby examining the financial position of the related party and

the market in which the related party operates.There have been no guarantees provided or received

for any related party receivables or payables. Affiliate refers to an entity, that is neither a parent,

subsidiary, nor an associate, with stockholders common to the SM Group or under common

control.

Parties are considered to be related if one party has the ability, directly and indirectly, to control

the other party or exercise significant influence over the other party in making financial and

operating decisions. Parties are also considered to be related if they are subject to common

control.

Rent

The Parent Company and subsidiaries have existing lease agreements for office andcommercial

spaces with related companies(retail affiliates, banking group and other affiliates). Total rent

income amounted to P=730.3 million andP=831.4 millionfor the quarters ended March 31, 2012

and2011, respectively.

Management Fees

The Group pays management fees to Shopping Center Management Corporation, Leisure Center,

Inc., West Avenue Theaters Corporation and Family Entertainment Center, Inc. (affiliates) for the

Page 267: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 51 -

management of the office and mall premises. Total management fees amounted to P=221.4 million,

P=189.4 millionfor the quarters ended March 31, 2012 and 2011, respectively.

SMIC and SM Retailalso receive management fees from retail affiliates for management and

consultancy services. The annual management fees are based on a certain percentage of the

related companies‟ net income as defined in the management contracts. Total management fees

earned amounted to P=145.0 million andP=209.4 million for the quarters ended March 31, 2012 and

2011, respectively, included as part of “Dividends, management fees and others” account in the

consolidated statements of income.

Service Fees

The Group provides manpower and other services to affiliates. Service fees earned amounted to

P=69.6 million andP=5.5 millionin 2012 and 2011, respectively, included as part of “Dividends,

management fees and others” account in the consolidated statements of income.

Dividend Income

The Group‟s investment in AFS equity instruments of certain affiliates earn income upon the

declaration of dividends by the investees. Total dividend income from these affiliates amounted to

P=280.0 million andP=222.1 millionfor the quarters ended March 31, 2012 and 2011, respectively.

Cash Placements and Loans

The Group has certain bank accounts and cash placements that are maintained with BDO

and China Bank (Bank Associates). Such accounts earn interest based on prevailing market

interest rates (see Notes 5,6 and 15).

The Group also availed of bank loans and long-term debt from BDO and China Bank and pays

interest based on prevailing market interest rates (see Notes 16 and 18).

Others

The Group, in the normal course of business, has outstanding receivables from and payables to

related companies as atreporting period which are unsecured and normally settled in cash.

The consolidated balance sheets and statements of income include the following amounts resulting

from the above transactions with related parties as atMarch 31, 2012 and 2011 and December 31,

2011:

Relationship Nature of Transactions/ Outstanding Accounts March 31,

2012

March 31,

2011

(In Thousands)

Bank Associates Interest income P=912,606 P=697,057

Interest expense 326,032 116,017

Rent income 6,528 11,430

Service income 90 90

Retail affiliates

and others Rent income 723,808 803,267

Management fee expense 221,418 189,412

Management fee income 144,959 209,459

Dividend income 280,000 222,089

Service income 69,559 5,369

Page 268: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 52 -

Relationship Nature of Transactions/ Outstanding Accounts March 31,

2012

December 31,

2011

(In Thousands)

Bank Associates Cash and cash equivalents (see Note 5) P=32,120,690 P=50,226,026

Time deposits and short-term investments

(see Note 6) 47,876,002 38,293,363

Investments held for trading (see Note 7) 159,717 161,114

AFS investments (see Notes 7 and 10) 1,159,077 1,162,545

Advances and other receivables (see Note 9) 585,000 841,418

Long-term notes (see Note 15) 506,724 506,724

Payables -

Accrued interest (see Note 17) 104,494 190,583

Bank loans (see Note 16) 9,520,960 21,055,920

Current portion of long-term debt (see Note 18) 5,951,198 5,949,514

Long-term debt - net of current portion 9,685,501 9,684,492 Retail affiliates

and others Receivables:

Receivable from a related party and

advances for project development

(see Notes 9 and 15) 7,121,565 7,121,565

Due from related parties (see Note 8) 2,918,438 2,684,558

Related party tenants (see Note 8) 1,169,330 1,267,728

Management fees (see Note 8) 109,748 95,892

AFS investments (see Notes 7 and 10) 52,650 52,650

Payables:

Due to related parties (see Note 17) 2,395,795 2,734,415

Accrued expenses (see Note 17) 87,259 74,848

21. Cost of Sales

This account consists of:

March 31,

2012

March 31,

2011

(In Thousands) Merchandise inventories

at beginning of year P=13,436,456 P=10,485,903

Purchases 25,993,026 23,522,010

Total goods available for sale 39,429,482 34,007,913

Less: Merchandise inventories at end of period 13,820,682 10,503,197

P=25,608,800 P=23,504,716

22. Income tax

The deferred tax assets of P=693.3 million as at March 31, 2012 and P=694.6 million as at

December 31, 2011 represent the tax effects of defined benefit liability, mark-to-market loss on

investments, unrealized foreign exchange losses, unamortized past service cost, NOLCO, accrued

retirement benefits, deferred income on sale of real estate and MCIT.

Page 269: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 53 -

The deferred tax liabilities of P=4,653.2 million as at March 31, 2012 and P=4,508.0 million as at

December 31, 2011 consist of of the tax effects of trademarks and brand names, capitalized

interest, unamortized past service cost and defined benefit asset, unrealized gross profit on sale of

real estate, unrealized mark-to-market gain on investments and unrealized foreign exchange gain.

The disproportionate relationship between income before income tax and the provision for income

tax is due to various factors such as interest income already subjected to final tax, non-deductible

interest expense, equity in net earnings of associates, and dividend income exempt from tax.

The Group‟s consolidated deferred tax assets as of March 31, 2012 and December 31, 2011 have

been reduced to the extent that part or all of the deferred tax assets may no longer be utilized in the

future.

23. Lease Agreements

The lease agreements of SM Prime and its subsidiaries with their tenants are generally granted for

a term of one year, with the exception of some of the larger tenants operating nationally, which are

granted initial lease terms of five years, renewable on an annual basis thereafter. Upon inception

of the lease agreement, tenants are required to pay certain amounts of deposits. Tenants likewise

pay either a fixed monthly rent, which is calculated by reference to a fixed sum per square meter

of area leased, or pay rent on a percentage rental basis, which comprises of a basic monthly

amount and a percentage of gross sales or a minimum set amount, whichever is higher.

The Parent Company‟s lease agreements with its tenants are generally granted for a term of one to

twenty-five years. Tenants likewise pay a fixed monthly rent which is calculated by reference to a

fixed sum per square meter of area leased except for few tenants, which pay either a fixed monthly

rent or a percentage of gross sales, whichever is higher.

Upon inception of the lease agreement, tenants are required to pay certain amounts of deposits.

Tenants‟ deposits amounted to P=8,267.3 million and P=7,992.4 million as atMarch 31, 2012 and

December 31, 2011, respectively.

The minimum lease receivables under the noncancellable operating leases of the Parent Company

as at March 31, 2012 and December 31, 2011 are as follows:

March 31,

2012

December 31,

2011

(In Thousands)

Within one year P=716,471 P=661,086

After one year but not more than five years 1,956,838 1,752,399

After five years 1,009,474 202,718

Balance at end of year P=3,682,783 P=2,616,203

SM Prime and its subsidiaries also lease certain parcels of land where some of their malls are

situated or constructed. The terms of the lease are for periods ranging from 15 to 50 years,

renewable for the same period under the same terms and conditions. Rental payments are

generally computed based on a certain percentage of the gross rental income or a certain fixed

amount, whichever is higher.

Page 270: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 54 -

The minimum lease payables under the noncancellable operating leases of SM Primeas at March

31, 2012 and December 31, 2011 are as follows:

March 31,

2012

December 31,

2011

(In Thousands)

Within one year P=509,553 P=528,634

After one year but not more than five years 2,298,903 2,261,560

After five years 12,412,271 12,562,693

Balance at end of year P=15,220,727 P=15,352,887

SVI has finance leases for several computer equipment included under “Property and equipment”

account. The leases provide options to SVI to purchase the computer equipment at the end of the

lease terms.

SVI‟s obligation under finance lease ended on May 27, 2011. Total lease payments amounted to

P=3.6 million in 2011.

24. Financial Risk Management Objectives and Policies

The Group‟s principal financial instruments, other than derivatives, comprise of bank loans, long-

term debt, AFS investments, investments held for trading, time deposits and short-term

investments and cash and cash equivalents. The main purpose of these financial instruments is to

finance the Group‟s operations. The Group has other financial assets and liabilities such as

receivables and accounts payable and other current liabilities, which arise directly from its

operations.

The Group also enters into derivative transactions, principally, cross currency swaps, interest rate

swaps, foreign currency call options, non-deliverable forwards and foreign currency range options.

The purpose is to manage the interest rate and foreign currency risks arising from the Group‟s

operations and its sources of finance.

The main risks arising from the Group‟s financial instruments are interest rate risk, foreign

currency risk, liquidity risk, credit risk and equity price risk. The BOD reviews and agrees

policies for managing each of these risks and they are summarized in the following tables. The

Group‟s accounting policies in relation to derivatives are set out in Note 3.

Page 271: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 55 -

Interest Rate Risk

The following tables set out the carrying amount, by maturity, of the Group‟s long-term financial liabilities that are exposed to interest rate

risk as at March 31, 2012 and December 31, 2011:

March 31, 2012

Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands)

Fixed Rate

Foreign Currency Loans: US$400 million fixed rate bonds $– $– $– $– $379,243 P=16,277,132 (P=151,636) P=16,125,496

Interest rate – – – – 5.50%

US$500 million fixed rate bonds – – 379,156 – – 16,273,375 (131,436) 16,141,939 Interest rate – – 6.00% – –

US$350 million fixed rate bonds – 245,623 – – – 10,542,139 (41,224) 10,500,915

Interest rate – 6.75% – – – US$250 million convertible bonds – – – 250,000 – 10,730,000 (211,993) 10,518,007

Interest rate – – – 1.63% –

Peso Loans: Three-year, five-year, seven-year and

ten-year fixed rate notes P=48,990 P=2,049,980 P=1,242,060 P=9,057,400 P=4,398,600 16,797,030 (96,739) 16,700,291

Interest rate 5.86%-9.60% 5.86%-6.76% 5.86%-9.60% 5.86%-9.60% 5.86%-9.85% Five-year and seven-year retail bonds – – 8,400,000 1,000,000 – 9,400,000 (38,838) 9,361,162

Interest rate – – 8.25% 9.10% –

Five-year fixed rate notes – 1,000 1,000 6,697,000 – 6,699,000 (46,997) 6,652,003 Interest rate – 6.16% 6.16% 6.16% –

Five-year and ten-year corporate notes 5,550 5,550 2,978,850 – 1,100,000 4,089,950 (24,682) 4,065,268

Interest rate 8.4% 8.4% 8.4% – 10.11% Seven-year and ten-year corporate notes 5,000 5,000 5,000 10,000 4,975,000 5,000,000 (41,389) 4,958,611

Interest rate 5.75%-6.63% 5.75%-6.63% 5.75%-6.63% 5.75%-6.63% 5.75%-6.63%

Five-year, seven-year and ten-year corporate notes 20,000 20,000 20,000 1,105,960 814,040 1,980,000 (15,404) 1,964,596

Interest rate 5.79%-6.65% 5.79%-6.65% 5.79%-6.65% 5.79%-6.65% 5.79%-6.65%

Other bank loans 500 500 2,394,000 3,039,800 2,050,000 7,484,800 (18,691) 7,466,109 Interest rate 8.57% 8.57% 6.91%-8.57% 8.57% 8.71%

Variable Rate Foreign Currency Loans:

US$ five-year term loans $– $– $– $270,000 $– 11,588,400 (241,359) 11,347,041

Interest rate – – – LIBOR+margin % – China Yuan renminbi loans ¥93,738 ¥– ¥57,476 ¥436,068 ¥– 4,001,625 – 4,001,625

Interest rate 6.21%-6.65% 6.21%-6.65% 5.32%-6.65% 5.32%-6.65% –

US$ bilateral loans $– $– $25,000 $– $– 1,073,000 (9,304) 1,063,696 Interest rate – – LIBOR+margin % – –

(Forward)

Page 272: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 56 -

March 31, 2012

Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands)

Other bank loans $– $– $– $50,000 $– P=2,146,000 (P=21,319) P=2,124,681

Interest rate – – – LIBOR+margin % –

Peso Loans: Peso loans collateralized with time deposits P=5,950,000 P=– P=3,000,000 P= P=– 8,950,000 (12,661) 8,937,339

Interest rate PDST-F+margin% – PDST-F+margin% – –

Five-year, seven-year and ten-year corporate notes 50,000 50,000 50,000 – – 4,950,000 (28,081) 4,921,919

Interest rate PDST-F+margin% PDST-F+margin% PDST-F+margin% – –

Five-year floating rate loan 52,000 52,000 5,046,000 – 5,150,000 (36,980) 5,113,020 Interest rate PDST-F+margin% PDST-F+margin% PDST-F+margin% –

Redeemable preferred shares - Series 2 200,000 – – – – 200,000 (77) 199,923

Interest rate PDST-F+margin% – – – – Corporate notes 300 300 198,800 – – 199,400 (696) 198,704

Interest rate PDST-F+margin% PDST-F+margin% PDST-F+margin% – –

Five-year bilateral loans 31,250 – – 500,000 – 531,250 (2,423) 528,827 Interest rate PDST-F+margin% – – PDST-F+margin% –

Other bank loans 10,000 10,000 8,210,000 3,035,000 – 11,265,000 (24,513) 11,240,487

Interest rate PDST-F+margin% PDST-F+margin% PDST-F+margin% PDST-F+margin% –

P=155,328,101 (P=1,195,442) P=154,132,659

December 31, 2011

Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands)

Fixed Rate Foreign Currency Loans:

US$400 million fixed rate bonds $– $– $– $– $378,649 P=16,599,952 (P=160,739) P=16,439,213

Interest rate – – – – 5.50% US$500 million fixed rate bonds – – 379,156 – – 16,622,199 (146,602) 16,475,597

Interest rate – – 6.00% – –

US$350 million fixed rate bonds – 245,623 – – – 10,768,112 (49,831) 10,718,281 Interest rate – 6.75% – – –

Peso Loans: Three-year, five-year, seven-year and

ten-year fixed rate notes P=990 P=2,000,990 P=990 P=9,194,060 P=800,000 11,997,030 (67,129) 11,929,901

Interest rate 9.60% 6.76% 9.60% 7.73%-9.60% 9.85% Five-year and seven-year retail bonds – – 8,400,000 1,000,000 – 9,400,000 (47,421) 9,352,579

Interest rate – – 8.25% 9.10% –

Five-year fixed rate notes – – – 6,700,000 – 6,700,000 (49,708) 6,650,292 Interest rate – – – 6.16% –

(Forward)

Page 273: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 57 -

December 31, 2011

Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands)

Five-year and ten-year corporate notes 5,550 – 5,550 2,978,850 1,100,000 4,089,950 (23,804) 4,066,146

Interest rate 8.4% – 8.4% 8.4% 10.11%

Seven-year and ten-year corporate notes – – – – 5,000,000 5,000,000 (42,578) 4,957,422 Interest rate – – – – 5.75%-6.63%

Five-year, seven-year and ten-year corporate

notes 20,000 20,000 20,000 1,105,960 814,040 1,980,000 (16,074) 1,963,926 Interest rate 5.79%-6.65% – 5.79%-6.65% 5.79%-6.65% 5.79%-6.65%

Other bank loans 500 500 – 4,236,000 3,250,000 7,487,000 (19,660) 7,467,340

Interest rate 8.57% 8.57% – 7%-8.57% 6.71%-9.75%

Variable Rate

Foreign Currency Loans:

US$ five-year term loans $– $– $– $145,000 $– 6,356,800 (255,267) 6,101,533 Interest rate – – – LIBOR+margin % –

China Yuan renminbi loans ¥40,000 ¥– ¥501,382 ¥60,900 ¥– 4,176,648 – 4,176,648

Interest rate 5.32%-6.65% – 5.32%-6.65% 5.32%-6.65% – US$ bilateral loans $– $– $25,000 $– $– 1,096,000 (11,071) 1,084,929

Interest rate – – LIBOR+margin % – –

US$300 million convertible bonds 23,446 – – – – 979,645 (8,256) 971,389 Interest rate 6.65% – – – –

Other bank loans $– $20,000 $– $50,000 $– P=3,068,800 (P=38,021) P=3,030,779

Interest rate – LIBOR+margin % – LIBOR+margin % – Peso Loans:

Peso loans collateralized with time deposits P=5,950,000 P=– P=– P=3,000,000 P=– 8,950,000 (15,070) 8,934,930

Interest rate PDST-F+margin% – – PDST-F+margin% – Five-year, seven-year and ten-year corporate

notes 50,000 50,000 50,000 4,800,000 – 4,950,000 (29,755) 4,920,245

Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% – Five-year floating rate loan 50,000 – 50,000 100,000 4,800,000 5,000,000 (37,587) 4,962,413

Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% PDST-F+margin%

Redeemable preferred shares - Series 2 200,000 – – – – 200,000 (131) 199,869

Interest rate PDST-F+margin% – – – –

Corporate notes 300 – 300 198,800 – 199,400 (653) 198,747 Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% –

Five-year bilateral loans 46,875 – – – 500,000 546,875 (2,584) 544,291

Interest rate PDST-F+margin% – – – PDST-F+margin% Other bank loans 10,000 – 5,010,000 6,245,000 – 11,265,000 (26,490) 11,238,510

Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% –

P=137,433,411 (P=1,048,431) P=136,384,980

Page 274: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 58 -

Fixed rate financial instruments are subject to fair value interest rate risk while floating rate

financial instruments are subject to cash flow interest rate risk.

Repricing of floating rate financial instruments is mostly done at intervals of three months or six

months.

The Group‟s policy is to manage its interest cost using a mix of fixed and variable rate debts. The

Group‟s guideline is to keep between 50% to 60% of its borrowings at fixed interest rates. To

manage this mix in a cost-efficient manner, the Group enters into interest rate swaps, in which the

Group agrees to exchange, at specified intervals, the difference between fixed and variable rate

interest amounts calculated by reference to an agreed-upon notional amount. These swaps

economically hedge the underlying debt obligations. As at March 31, 2012 and December 31,

2011, after taking into account the effect of interest rate swaps, approximately56%of the Group‟s

borrowings are kept at a fixed rate of interest, considering market conditions.

Foreign Currency Risk

The Group‟s exposure to foreign currency risk arises as the Parent Company and SM Prime have

significant investments and debt issuances which are denominated in U.S. dollars. To manage its

foreign exchange risk, stabilize cash flows and improve investment and cash flow planning, the

Group enters into foreign currency swap contracts, foreign currency call options, non-deliverable

forwards and foreign currency range options aimed at reducing and/or managing the adverse

impact of changes in foreign exchange rates on financial performance and cash flows.

The Group‟s foreign currency-denominated monetary assets and liabilities amounted to P=68,337.2

million (US$1,592.2 million) and P=72,521.9 million (US$1,689.7 million), respectively, as at

March 31, 2012 and P=54,978.9 million (US$1,254.1 million) and P=59,880.2 (US$1,365.9 million),

respectively, as at December 31, 2011.

As at March 31, 2012 and December 31, 2011, approximately 43.1% and36.4%, respectively, of

the Group‟s total consolidated bank loans and long-term debt were denominated in US Dollars.

Thus, appreciation of the Philippine peso against the US Dollar will decrease both the principal

amount of the foreign currency-denominated debt and interest expense on the Group‟s debt in

Philippine peso terms.

In translating the foreign currency-denominated monetary assets and liabilities to peso amounts,

the exchange rate used were P=42.92 to US$1.00 and P=43.84 to US$1.00, the Philippine peso to

U.S. dollar exchange rates as of March 31, 2012 and December 31, 2011, respectively.

Liquidity Risk

Liquidity risk arises from the possibility that the Group may encounter difficulties in raising funds

to meet commitments from financial instruments.

The Group seeks to manage its liquidity profile to be able to finance capital expenditures and

service maturing debts. To cover its financing requirements, the Group intends to use internally

generated funds and proceeds from debt and equity issues and sales of certain assets.

As part of its liquidity risk management program, the Group regularly evaluates its projected and

actual cash flow information and continuously assesses conditions in the financial markets for

opportunities to pursue fund-raising initiatives. These initiatives may include bank loans, export

credit agency-guaranteed facilities and debt capital and equity market issues.

Page 275: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 59 -

The Group‟s financial assets, which have maturities of less than 12 months and used to meet its

short-term liquidity needs, include cash and cash equivalents, current portion of time deposits and

short-term investments, investments held for trading and current portion of AFS investments-

bonds and corporate notes amounting to P=37,346.4 million, P=860.6million, P=451.3 million

and P=1,000.0 million, respectively, as atMarch 31, 2012 and P=56,050.3 million, P=879.4million,

P=457.5 million and P=1,000.0 million, respectively, as at December 31, 2011(see Notes 5, 6 and 7).

The Group also has readily available credit facility with banks and affiliates to meet its long-term

financial liabilities.

The tables below summarize the maturity profile of the Group‟s financial liabilities as atMarch 31,

2012 and December 31, 2011based on the contractual undiscounted payments:

March 31, 2012

On Demand Less than 1 Year 2 to 5 Years

More than

5 Years Total

(In Thousands)

Bank loans P=– P=12,797,900 P=– P=– P=12,797,900

Accounts payable and other

current liabilities* – 34,625,222 – – 34,625,222

Long-term debt (including

current portion) – 9,475,694 135,650,299 39,824,182 184,950,175

Derivative liabilities:**

Interest rate swaps – – 268,633 – 268,633

Dividends payable – 25,393 – – 25,393

Tenants‟ deposits – 375,991 16,098,423 – 16,474,414

P=– P=57,300,200 P=152,017,355 P=36,824,182 P=249,141,737

December 31, 2011

On Demand Less than 1 Year 2 to 5 Years

More than

5 Years Total

(In Thousands)

Bank loans P=– P=25,947,425 P=– P=– P=25,947,425

Accounts payable and other

current liabilities* – 43,323,757 – – 43,323,757 Long-term debt (including

current portion) – 10,010,330 120,904,570 36,026,066 166,940,966

Derivative liabilities:** Non-deliverable forwards – – 43,842 – 43,842

Interest rate swaps – – 237,980 – 237,980

Multiple derivatives

on convertible bonds – 80,380 – – 80,380

Dividends payable – 25,696 – – 25,696

Tenants‟ deposits – 290,923 13,459,693 – 13,750,616

P=– P=79,678,511 P=134,646,085 P=36,026,066 P=250,350,662

* Excluding payable to government agencies of P=859.9 million and P=1,462.2 million as atMarch 31, 2012 and December 31, 2011, respectively, the amounts of which are not considered as financial liabilities.

**Based on estimated future cash flows.

Credit Risk

The Group trades only with recognized, creditworthy related and third parties. It is the Group‟s

policy that all customers who wish to trade on credit terms are subject to credit verification

procedures. In addition, receivable balances are monitored on a regular basis which aims to

reduce the Group‟s exposure to bad debts at a minimum level. Given the Group‟s diverse base of

customers, it is not exposed to large concentrations of credit risk.

With respect to credit risk arising from the other financial assets of the Group, which comprise of

cash and cash equivalents, time deposits and short-term investments, investments held for trading,

AFS investments and certain derivative instruments, the Group‟s exposure to credit risk arises

Page 276: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 60 -

from default of the counterparty, with a maximum exposure equal to the carrying amount of these

instruments, without considering the effects of collateral.

Since the Group trades only with recognized related and third parties, there is no requirement for

collateral.

Receivable from sale of real estate has minimal credit risk and is effectively collateralized by

respective unit sold since title to the real estate properties are not transferred to the buyers until

full payment is made.

As at March 31, 2012 and December 31, 2011, the financial assets, except for certain receivables

and AFS investments, are generally viewed by management as good and collectible considering

the credit history of the counterparties. Past due or impaired financial assets are very minimal in

relation to the Group‟s total financial assets.

Credit Quality of Financial Assets

The credit quality of financial assets is managed by the Group using high quality and standard

quality as internal credit ratings.

High Quality. Pertains to counterparty who is not expected by the Group to default in settling its

obligations, thus credit risk exposure is minimal. This normally includes large prime financial

institutions, companies and government agencies.

Standard Quality. Other financial assets not belonging to high quality financial assets are

included in this category.

As at March 31, 2012 and December 31, 2011, the credit analyses of the Group‟s financial assets

that are neither past due nor impaired are as follows:

March 31, 2012

High Quality Standard Quality Total

(In Thousands)

Cash and cash equivalents

(excluding cash on hand) P=36,452,175 P=– P=36,452,175

Time deposits and short-term investments

(including noncurrent portion) 47,878,632 – 47,878,632

Investments held for trading -

Bonds 451,295 – 451,295

AFS investments 15,989,664 4,743 15,994,407

Receivables - net (including noncurrent

portion of receivables from real

estate buyers) 21,769,438 3,799,106 25,568,544

Advances and other receivables - net

(included under “Other current

assets” account in the consolidated

balance sheet) 7,594,265 – 7,594,265

Receivable from a related party (included

under “Other noncurrent assets”

account in the consolidated balance

sheet) 6,000,000 – 6,000,000

(Forward)

Page 277: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 61 -

March 31, 2012

High Quality Standard Quality Total

(In Thousands)

Treasury bonds (included under “Other

current and noncurrent assets”

account in the consolidated balance

sheet) P=200,000 P=– P=200,000

Long-term notes (included under “Other

noncurrent assets” account in the

consolidated balance sheet) 506,724 – 506,724

Derivative assets 104,720 – 104,720

P=136,946,913 P=3,803,849 P=140,750,762

December 31, 2011

High Quality Standard Quality Total

(In Thousands)

Cash and cash equivalents

(excluding cash on hand) P=54,991,002 P=– P=54,991,002

Time deposits and short-term investments

(including noncurrent portion) 38,295,972 – 38,295,972

Investments held for trading -

Bonds 457,496 – 457,496

AFS investments 13,930,761 4,633 13,935,394

Receivables - net (including noncurrent

portion of receivables from real

estate buyers) 16,428,092 3,873,746 20,301,838

Advances and other receivables - net

(included under “Other current

assets” account in the consolidated

balance sheet) 8,816,370 – 8,816,370

Receivable from a related party (included

under “Other noncurrent assets”

account in the consolidated balance

sheet) 6,000,000 – 6,000,000

Treasury bonds (included under “Other

current and noncurrent assets”

account in the consolidated balance

sheet) P=200,000 P=– P=200,000

Long-term notes (included under “Other

noncurrent assets” account in the

consolidated balance sheet) 506,724 – 506,724

Derivative assets 159,461 – 159,461

P=139,785,878 P=3,878,379 P=143,664,257

Equity Price Risk

Management monitors the mix of debt and equity securities in its investment portfolio based on

market expectations. Material investments within the portfolio are managed on an individual basis

and all buy and sell decisions are approved by the Management.

The Group‟s exposure to equity price pertains to its investments in quoted equity shares which are

classified as AFS investments in the consolidated balance sheets. Equity price risk arises from the

changes in the levels of equity indices and the value of individualstocks traded in the stock

exchange. The Group has no equity risk exposure on stocks that are not traded.

As a policy, management monitors the equity securities in its investment portfolio based on

market expectations. Material equity investments within the portfolio are managed on an

individual basis and all buy and sell decisions are approved by management.

Page 278: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 62 -

Capital Management

Capital includes equity attributable to the owners of the Parent.

The primary objective of the Group‟s capital management is to ensure that it maintains a strong

credit rating and healthy capital ratios in order to support its business and maximize shareholder

value.

The Group manages its capital structure and makes adjustments to it, in the light of changes in

economic conditions. To maintain or adjust the capital structure, the Group may adjust the

dividend payment to shareholders, pay-off existing debts, return capital to shareholders or issue

new shares.

The Group monitors its capital gearing by measuring the ratio of net interest-bearing debt divided

by total capital plus net interest-bearing debt and interest-bearing debt divided by total capital plus

interest-bearing debt. Net interest-bearing debt includes all short-term and long-term debt,

reduced by related pledged time deposits, net of cash and cash equivalents, time deposits and

short-term investments, investments in bonds held for trading, AFS investments (redeemable

preferred shares and bonds and corporate notes) and long-term notes included under “Other

noncurrent assets” account, while interest-bearing debt includes all short-term and long-term debt,

reduced by related pledged time deposits. The Group‟s guideline is to keep the gearing ratio at not

lower than 50:50. The Group‟s ratio of net interest-bearing debt to total capital plus net interest-

bearing debt was 31:69 and 28:72 as atMarch 31, 2012 and December 31, 2011, respectively,

while the ratio of interest-bearing debt to total capital plus interest-bearing debt were 50:50 and

51:49 as atMarch 31, 2012 and December 31, 2011, respectively.

As atMarch 31, 2012 and December 31, 2011, the Group‟s ratio of net interest-bearing debt to

total capital plus net interest-bearing debt and ratio of interest-bearing debt to total capital plus

interest-bearing debt were as follows:

Net Interest-bearing Debt to Total Capital plus Net Interest-bearing Debt

March 31,

2012

December 31,

2011

(In Thousands)

Bank loans P=12,766,960 P=25,747,920

Current portion of long-term debt 7,008,056 7,920,961

Long-term debt - net of current portion and pledged

time deposits 147,124,603 107,640,019

Less cash and cash equivalents, time deposits

(net of pledged) and short-term investments,

investments in held for trading bonds, AFS

investments (bonds and corporate notes and

redeemable preferred shares) and long-term

notes included under “Other noncurrent assets”

account (91,833,822) (81,327,623)

Total net interest-bearing debt (a) 75,065,797 59,981,277

Total equity attributable to owners of the Parent 166,195,300 157,666,331

Total net interest-bearing debt and equity

attributable to owners of the Parent (b) P=241,261,097 P=217,647,608

Gearing ratio (a/b) 31% 28%

Page 279: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 63 -

Interest-bearing Debt to Total Capital plus Interest-bearing Debt

March 31,

2012

December 31,

2011

(In Thousands)

Bank loans P=12,766,960 P=25,747,920

Current portion of long-term debt 7,008,056 7,920,961

Long-term debt - net of current portion and pledged

time deposits 147,124,603 107,640,019

Total interest-bearing debt (a) 166,899,619 141,308,900

Total equity attributable to owners of the Parent 166,195,300 157,666,331

Total interest-bearing debt and equity attributable

to owners of the Parent (b) P=333,094,919 P=298,975,231

Gearing ratio (a/b) 50% 47%

25. Financial Instruments

Fair Values

The following table sets forth the carrying values and estimated fair values of financial assets and

liabilities, by category and by class, recognized as atMarch 31, 2012 and December 31, 2011:

March 31, 2012 December 31, 2011

Carrying Value Fair Value Carrying Value Fair Value

(In Thousands)

Financial Assets

Financial assets at FVPL:

Investments held for trading -

Bonds P=451,295 P=451,295 P=457,496 P=457,496

Derivative assets 104,720 104,720 159,461 159,461

556,015 556,015 616,957 616,957

Loans and receivables:

Cash and cash equivalents 37,346,395 37,346,395 56,050,322 56,050,322

Time deposits and short-term

investments (including noncurrent

portion) 47,878,633 52,321,592 38,295,972 42,325,254

Receivables - net (including noncurrent

portion of receivables from real

estate buyers) 25,778,545 25,778,546 20,504,264 19,517,334

Advances and other receivables - net

(included under “Other current

assets” account in the consolidated

balance sheets) 7,594,265 7,594,265 8,816,370 8,816,370

Receivable from a related party

(included under “Other noncurrent

assets” account in the consolidated

balance sheets) 6,000,000 6,281,893 6,000,000 6,292,484

Long-term notes (included under

“Other noncurrent assets” account in

the consolidated balance sheets) 506,724 520,237 506,724 523,977

125,104,562 129,842,928 130,173,652 133,525,741

Held-to-Maturity -

Treasury bonds (included under “Other

current assets and other noncurrent

assets” account in the consolidated

balance sheets) 200,000 215,250 200,000 200,750

(Forward)

Page 280: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 64 -

March 31, 2012 December 31, 2011

Carrying Value Fair Value Carrying Value Fair Value

AFS Investments:

Shares of stock P=9,155,501 P=9,155,501 P=7,088,955 P=7,088,955

Bonds and corporate notes 6,833,596 6,833,596 6,841,109 6,841,109

Club shares 5,310 5,310 5,330 5,330

15,994,407 15,994,407 13,935,394 13,935,394

P=141,854,984 P=146,608,600 P=144,926,003 P=148,278,842

Financial Liabilities

Financial Liabilities at FVPL -

Derivative liabilities P=– P=– P=237,980 P=237,980

Other Financial Liabilities:

Bank loans 12,766,960 12,766,960 25,747,920 25,747,920

Accounts payable and other current

liabilities* 34,625,222 34,625,222 43,323,577 43,323,577

Long-term debt (including current

portion and net of unamortized debt

issue cost) 154,132,659 168,926,413 136,384,980 150,553,342

Dividends payable 25,393 25,393 25,696 25,696

Tenants‟ deposits and others 16,369,243 16,412,110 13,713,302 13,718,285

217,919,477 232,756,098 219,195,475 233,368,820

P=217,919,477 P=232,756,098 P=219,433,455 P=233,606,800

* Excluding payable to government agencies of P=859.9million and P=1,426.2million as atMarch 31, 2012 and December 31, 2011 ,

respectively, the amounts of which are not considered financial liabilities.

Fair Value Hierarchy

The Group uses the following hierarchy for determining and disclosing the fair value of financial

instruments by valuation technique:

Level 1: Quoted prices in active markets for identical assets or liabilities, except for related

embedded derivatives which are either classified as Level 2 or 3 and redeemable preferred shares

categorized as AFS investments under Level 2;

Level 2: Those measured using inputs other than quoted prices included in Level 1 that are

observable for the asset or liability, either directly (as prices) or indirectly (derived from prices);

Level 3: Those with inputs for the asset or liability that are not based on observable market data

(unobservable inputs).

The following tables shows the Group‟s financial instruments carried at fair value as atMarch 31,

2012 and December 31, 2011:

March 31, 2012

Level 1 Level 2 Level 3

(In Thousands)

Financial Assets

Financial assets at FVPL:

Investments held for trading -

bonds P=451,295 P=– P=–

Derivative assets – 104,720 –

451,295 104,720 –

AFS investments:

Shares of stocks 9,098,258 – –

Bonds and corporate notes 6,833,596 – –

Club shares 5,310 – –

15,937,164 – –

P=16,388,459 P=104,720 P=–

Page 281: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 65 -

March 31, 2012

Level 1 Level 2 Level 3

(In Thousands)

Financial Liabilities

Financial liabilities at FVPL -

Derivative liabilities P=– P=268,633 P=–

December 31, 2011

Level 1 Level 2 Level 3

(In Thousands)

Financial Assets

Financial assets at FVPL:

Investments held for trading -

bonds P=457,496 P=– P=–

Derivative assets – 159,461 –

457,496 159,461 –

AFS investments:

Shares of stocks 7,031,822 – –

Bonds and corporate notes 6,841,109 – –

Club shares 5,330 – –

13,878,261 – –

P=14,335,757 P=159,461 P=–

During the quarter ended March 31, 2012 and the year ended December 31, 2011, there were no

transfers between Level 1 and Level 2 fair value measurements and no transfers into and out of

Level 3 fair value measurements.

The financial instrument classified under Level 3 pertains to the derivative liability arising from

the options in the Parent Company‟s convertible bonds. This was classified under Level 3 because

of the credit spreads used as inputs to the fair value calculation of the options which were assessed

by the Group as having a significant impact to its fair values.

Derivative Financial Instruments

To address the Group‟s exposure to market risk for changes in interest rates primarily tolong-term

floating rate debt obligations and manage its foreign exchange risks, the Group entered into

various derivative transactions such as cross currency swaps, interest rate swaps, foreign currency

call options, non-deliverable forwards and foreign currency range options.

The table below shows information on the Group‟s interest rate swaps presented by maturity

profile:

March 31, 2012

<1 Year >1-<2 Years >2-<5 Years

(Amounts in Thousands)

Floating-Fixed

Outstanding notional amount $145,000 $145,000 $145,000

Receive-floating rate 6 months

LIBOR+margin%

6 months

LIBOR+margin%

6 months

LIBOR+margin%

Pay-fixed rate 2.91%-3.28% 2.91%-3.28% 2.91%-3.28%

Outstanding notional amount $50,000 $50,000 $50,000

Receive-floating rate 6 months

LIBOR+margin%

6 months

LIBOR+margin%

6 months

LIBOR+margin%

Pay-fixed rate 3.18%-3.53% 3.18%-3.53% 3.18%-3.53%

Page 282: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 66 -

March 31, 2012

<1 Year >1-<2 Years >2-<5 Years

Outstanding notional amount $25,000 $25,000 $–

Receive-floating rate 6 months

LIBOR+margin%

6 months

LIBOR+margin%

Pay-fixed rate 4.10% 4.10%

Fixed-Floating

Outstanding notional amount P=980,000 P=970,000 P=960,000

Receive-fixed rate 5.44% 5.44% 5.44%

Pay-floatingrate 3MPDST-F 3MPDST-F 3MPDST-F

Outstanding notional amount 980,000 970,000 960,000

Receive-fixed rate 7.36% 7.36% 7.36%

Pay-floating rate 3MPDST-F

+margin%

3MPDST-F

+margin%

3MPDST-F

+margin%

December 31, 2011

<1 Year >1-<2 Years >2-<5 Years

(Amounts in Thousands)

Floating-Fixed

Outstanding notional amount $145,000 $145,000 $145,000 Receive-floating rate 6 months

LIBOR+margin%

6 months

LIBOR+margin%

6 months

LIBOR+margin%

Pay-fixed rate 2.91%-3.28% 2.91%-3.28% 2.91%-3.28%

Outstanding notional amount $50,000 $50,000 $50,000

Receive-floating rate 6 months LIBOR+margin%

6 months LIBOR+margin%

6 months LIBOR+margin%

Pay-fixed rate 3.18%-3.53% 3.18%-3.53% 3.18%-3.53%

Outstanding notional amount $25,000 $25,000 $–

Receive-floating rate 6 months

LIBOR+margin%

6 months

LIBOR+margin%

Pay-fixed rate 4.10% 4.10%

Outstanding notional amount $20,000 $20,000 $–

Receive-floating rate 6 months

LIBOR+margin%

6 months

LIBOR+margin%

Pay-fixed rate 3.41% 3.41%

Fixed-Floating

Outstanding notional amount P=980,000 P=970,000 P=960,000 Receive-floating rate 5.44% 5.44% 5.44%

Pay-fixed rate 3MPDST-F 3MPDST-F 3MPDST-F

Outstanding notional amount 980,000 970,000 960,000

Receive-fixed rate 7.36% 7.36% 7.36%

Pay-floating rate 3MPDST-F +margin%

3MPDST-F +margin%

3MPDST-F +margin%

Options Arising from Investment in Convertible Bonds.The Parent Company invested in US$

denominated convertible bonds of a public company which it classified as AFS investments. The

bonds contain multiple embedded derivatives such as long equity call, short call and long put

optionswhich were accounted for as compound derivatives. Such multiple embedded derivatives

were bifurcated by the Parent Company from the host bonds on the respective purchase dates of

the bonds. The net positive fair value of the options at inception amounted to P=3.7 million. The

long equity call option pertains to the right of the Parent Company to convert the bonds into

common shares of the issuer at the conversion price of P=63.7 (P=26.9 at present) per share with a

fixed exchange rate of US$1.0 to P=40.6 until January 31, 2013, subject to cash settlement option

on the part of the issuer. The short call option pertains to the right of the issuer to early redeem

the bonds on or after February 11, 2010 subject to the conditions stated in the bond agreement.

Page 283: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 67 -

On the other hand, the long put option pertains to the right of the Parent Company to require the

issuer to redeem the bonds at the 115.6%, this option expired on February 11, 2011.

As at March 31, 2012 and December 31, 2011, all outstanding embedded derivatives have nil

values.

Options Arising from Convertible Bonds.The Parent Company‟s convertible bonds contain

multiple embedded derivatives such as short equity call option, long call option and short put

option, which are accounted for as compound derivatives.

Short equity call option pertains to the option of the bondholders to convert the bonds into SMIC‟s

common shares prior to maturity. If a bondholder exercised its conversion option, the Parent

Company can choose either to settle the bonds in cash or issue common shares, and such option on

the part of the Parent Company is a long call option.

The Bonds are denominated in U.S. dollar while the currency of the underlying shares is

denominated in Philippine peso. The contracting parties have fixed the exchange rate at P=48.37 to

US$1. Considering the exposure of the Parent Company, the option was assessed as a short put

option. In addition, the bondholder may require the Parent Company to redeem all or some of the

Bond at 110.79% of the principal amounton March 19, 2010.

The Bonds matured on March 19, 2012, therefore as atMarch 31, 2012 and December 31, 2011,

the fair value of the options, which is shown as a noncurrent liability in the consolidated balance

sheets, amounted to nil and P=80.4 million, respectively. Net fair value changes recognized by the

Group for the quarters ended March 31, 2012 and 2011 amounted to negativeP=131.5 million andP=

3.1 million, respectively, which are reflected under “Dividends, management fees, and others”

account in the consolidated statements of income.

Interest Rate Swaps.In 2011, SM Prime entered into US$ interest rate swap agreements with

aggregate notional amount of US$145 million. Under the agreements, SM Prime effectively

converts the floating rate U.S. dollar-denominated term loan into fixed rate loan with semi-annual

payment intervals up to March 21, 2015 (see Note 18). As at March 31, 2012 andDecember 31,

2011, the floating to fixed interest rate swaps have aggregate negative fair value of P=163.0 million

and P=142.0 million, respectively.

SM Prime also entered into US$ interest rate swap agreement with notional amount of

US$20 million in 2011. Under the agreement, SM Prime effectively converts the floating rate

U.S. dollar-denominated five-year bilateral unsecured loan into fixed rate loan with semi-annual

payment intervals up to November 30, 2014 (see Note 18). As at March 31, 2012 and December

31, 2011, the floating to fixed interest rate swaps have aggregate negative fair value of P=18.0

million and P=15.0 million, respectively.

In 2010, SM Prime entered into the following interest rate swap agreements:

A US$ interest rate swap agreement with nominal amount of US$30.0 million. Under the

agreement, SM Prime effectively converts the floating rate U.S. dollar-denominated five-year

bilateral unsecured loan into fixed rate loan with semi-annual payment intervals up to

November 30, 2015 (see Note 18). As at March 31, 2012 and December 31, 2011, the floating

to fixed interest rate swap has a negative fair value of P=45.0 million and P=38.0 million,

respectively.

Page 284: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 68 -

Two Philippine peso interest rate swap agreements with notional amount of P=1,000.0 million

each, with amortization of P=10.0 million every anniversary. The combined net cash flows of

the two swaps effectively converts the Philippine peso-denominated five-year inverse floating

rate notes into floating rate notes with quarterly payment intervals up to June 2015

(see Note 18). As atMarch 31, 2012 and December 31, 2011, these swaps have positive fair

values of P=105.0 million and P=116.6 million, respectively.

A US$ interest rate swap agreement with notional amount of US$40.0 million. Under the

agreement, SM Prime effectively converts the floating rate U.S. dollar-denominated three-year

club loan into fixed rate loan with semi-annual payment intervals up to October 28, 2012

(see Note 18). On May 9, 2011 and July 28, 2011, the interest rate swapagreement was

preterminated as a result of the prepayment of the underlying loan. Fair valuechanges from the

preterminated swap recognized in the consolidated statements of incomeamounted to P=4.0

million loss in 2011.

A US$ interest rate swap agreement with notional amount of US$20.0 million.Under the

agreement, SM Prime effectively converts the floating rate U.S. dollar-denominated three-year

bilateral unsecured loan into fixed rate loan with semi-annual payment intervals up to

January 14, 2013 (see Note 18). As at December 31, 2011, the floating to fixed interest rate

swap has a negative fair value of P=3.2 million. On January 13, 2012, the interest rate swap

was predetermined as a result of prepayment of the underlying loan. Fair value changes from

the predetermined swap recognized on the consolidated statements of income amounted to

P=1.0 million loss in 2012.

In 2009, SM Prime entered into US$ interest rate swap agreements with an aggregate notional

amount of US$145.0 million. Under these agreements, SM Prime effectively converts the floating

rate US$30.0 million two-year bilateral loan, US$90.0 million three-year term loans and

US$25.0 million five-year bilateral loan into fixed rate loans with semi-annual payment intervals

up to November 2011, May 2012 and November 2013, respectively (see Note 18). SM

Primepreterminated the US$30.0 million on November 30, 2010 and the US$90.0 million on

May 16, 2011. Fair value changes from the preterminated swap recognized in the consolidated

statements of comprehensive income amounted to P=9.0 million loss in 2011 and P=6.0 million

gainin 2010.As at March 31, 2012 and December 31, 2011, the outstanding floating to fixed

interest rate swaps have negative fair values of P=43.0million and P=39.8 million, respectively.

In 2009, SM Prime entered into Philippine peso interest rate swap agreement with a notional

amount of P=750.0 million. Under these agreement, SM Prime effectively converts the floating rate

Philippine peso-denominated four-year bullet term loan into fixed rate loan with quarterly

payment intervals up to April 2013 (see Note 18). On October 17, 2011, the interest rate swap

was preterminated as a result of the prepayment of the underlying loan.

In 2008, SM Prime entered into Philippine peso interest swap agreements with an aggregate

notional amount of P=1,000.0 million with repayment of P=5.0 million every anniversary. Under

these agreements, SM Prime effectively swaps the fixed rate Philippine peso-denominated five-

year syndicated fixed rate notes into floating rate loans based on PDST-F plus an agreed margin

with quarterly payment intervals up to June 2013 (see Note 18). On March 14, 2011, the interest

rate swap was preterminated as a result of the prepayment of the underlying loan. Fair value

changes from the preterminated swap recognized in the consolidated statements of income

amounted toP=27.0 million loss in 2011.

Page 285: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 69 -

26. EPS Computation

March 31,

2012

March 31,

2011

(In Thousands, Except for Per Share Data) Net Income Attributable to Common Owners of the Parent

Net income attributable to common owners of the Parent for

basic earnings (a) P=6,041,725 P=5,368,038

Weighted Average Number of Common Shares Outstanding

Weighted average number of common shares outstanding for the

period (b) 613,209 611,983

Basic EPS (a/b) P=9.85 P=8.77

27. Reclassification

The comparative information has been reclassified from the financial statements previously

presented to conform to the presentation of the financial statements for the period ended

December 31, 2011.

28. Other Matters

In 1988, the Parent Company acquired the former Baguio Pines Hotel properties from the

Development Bank of the Philippines (DBP) through a negotiated sale and purchased the Taal

Vista Lodge (the Lodge) from the Taal&Tagaytay Management Corp., the original purchaser of

the Lodge from DBP.

Previously, in 1984, certain minority stockholders of Resort Hotel Corp. (RHC), the previous

owner of the former Baguio Pines Hotel properties and the Lodge, filed with the Regional Trial

Court (RTC) of Makati a derivative suit against the DBP questioning the foreclosure by the DBP

of the mortgages of these properties. The Parent Company was impleaded as a party defendant in

1995. The RTC of Makati voided the foreclosure by the DBP on the mortgaged properties and

declared the Parent Company a buyer in bad faith.

The DBP and the Parent Company have appealed the RTC‟s decision to the Court of Appeals.

On May 25, 2007, the Court of Appeals issued a decision completely reversing and setting aside

the February 13, 2004 decision of the RTC Makati and, consequently, dismissing the said RTC

case. The appellees (certain non-controlling stockholders of RHC) filed a Motion for

Reconsideration with the Court of Appeals and on November 9, 2007, the Court of Appeals

issued a resolution denying the appellees‟ Motion for Reconsideration. The appellees filed a

Petition for Review on Certiorari before the Supreme Court appealing the decision of the Court of

Appeals reversing the said decision of the RTC Makati. On December 23, 2009, the Supreme

Court rendered a decision decreeing, among others, that the foreclosures of the mortgaged Baguio

Pines Hotel and Taal Vista Lodge properties were valid; and on October 24,2010, the Supreme

Court issued a Resolution denying petitioners (certain non-controlling stockholders of RHC)

Motion for Reconsideration of the Resolution dated June 21, 2010 denying with finality the

separate Motion for Partial Reconsideration filed by Petitioner and DBP since it was treated as a

second Motion for Reconsideration, a prohibited pleading under the Rules of Court.

Page 286: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 70 -

PART 1 FINANCIAL INFORMATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of

Operations

Consolidated Results of Operations

For the Three Months Ended March 31, 2012 and 2011

(Amounts in Billions Pesos)

Three Months Ended

Accounts

03 / 31 / 2012

03 / 31 / 2011

%

Change

Revenue P 49.7 P 42.7 16.2%

Cost and Expenses 39.1 33.4 17.0%

Income from Operations P 10.6 P 9.3 13.1%

Other Income (Charges) (0.9) (1.0) (17.8%)

Provision for Income Tax 1.6 1.1 41.8%

Non-controlling Interest 2.1 1.8 14.6%

Net Income Attributable to Equity

Holders of the Parent

P 6.0

P 5.4

12.6%

For the first quarter ended March 31, 2012, SM Investments Corporation (SMIC) posted a

consolidated net income of P6.0 billion, a growth of 12.6% over P5.4 billion in the same period in

2011. Consolidated revenues grew by 16.2% to P49.7 billion, as against last year‟s P42.7 billion.

Income from operations increased by 13.1% to P10.6 billion compared to P9.3 billion of the same

period last year. Operating income margin and Net profit margin is at 21.4% and 12.2%,

respectively.

The total merchandise sales of SM Department Stores, SM Supermarkets, SaveMore, and SM

Hypermarkets (Retail Group) grew by 12.2% in 2012 mainly due to the opening of the following

new stores from April 01, 2011 to March 31, 2012:

SM Department Stores SM Supermarkets /

SaveMore Stores

SM Hypermarkets

1 SM City Masinag SM City Masinag Mandaue, Cebu*

2 SM City Olongapo Mega Mall A JMall, Mandaue, Cebu

3 - Olongapo Imus*

4 SaveMoreBayambang Sucat-Lopez

5 - SaveMoreMalhacan Marketmall

6 - SaveMoreKauswagan* AlabangZapote Road*

7 - SaveMoreAraneta East Service Road*

8 SaveMore Sta. Ana -

9 SaveMoreApalit -

10 SaveMore Sta. Maria -

11 SaveMoreBinan -

12 SaveMoreTuguegarao -

Page 287: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 71 -

SM Department Stores SM Supermarkets /

SaveMore Stores

SM Hypermarkets

13 - SaveMoreHalang -

14 - SaveMore Shoe Ave. -

15 - SaveMoreBalibago -

16 - SaveMoreCanduman -

17 - SaveMoreMaguikay -

18 - SaveMore Pedro Gil -

19 - SaveMoreIbaZambales -

20 - SaveMoreKanlaon -

21 - SaveMoreIligan -

22 - SaveMore A. Avenue -

23 - SaveMoreLaoag -

24 - SaveMoreSalitran -

25 - SaveMoreBlumentritt -

26 -

SaveMore LGZ Silver

Screen

-

27 - SaveMoreBasak -

28 - SaveMore Nova Plaza -

29 - SaveMoreBangkal -

30 - SaveMoreSorsogon - * These were formerly Makro stores which were converted into Hypermarket/SaveMore stores

Of the P34.4 billion and P31.0 billion merchandise sales for the quarter ended March 2012 and

2011, respectively, the non-food group (SM Department Stores) and food group (SM

Supermarkets and Savemore and SM Hypermarkets including Makro in 2011) contributed

41.1%and 58.9%, respectively in 2012 and 39.3% and 60.7%, respectively in2011.

As of March 31, 2012, SM Investments‟ retail subsidiaries have 176 stores. These consist of 42

department stores, 33 supermarkets, 69SaveMore stores and32 hypermarkets.

Real estate sales for the firstquarter ended March 31, 2012 grew by 63.6% to P5.8 billion from

P3.5 billion. These largely came from the real estate sale of SM‟s residential arm, SM

Development Corporation (SMDC)and the condominium projects of Costa del Hamilo (Hamilo),

SM‟s tourism vehicle, which is developing the Pico de Loro Cove project in NasugbuBatangas.

This significant increase is primarily driven by the bigger sales volumes and higher incremental

completion rates of ongoing projects. The sustained strong interest of numerous homebuyers in

SMDC‟s various residential condominium projects was matched by a fresh supply of attractive

projects launched last year namely Green Residences along Taft Avenue, Shell Residences in Mall

of Asia Complex, M Place @ Ortigas in Pasig, and Mezza II Residences in Sta. Mesa. For the

quarter ended March 31, 2012, SMDC pre-sold 3,684 residential units, 51% more than last year‟s

first quarter volume.

As of March 31, 2012, SMDC has a total of 17 residential projects, 15 residential projects under

its SM Residences brand and two projects under its M Place brand.

The other ongoing projects of SMDC are the following: Grass Residences beside SM City North

Edsa; Sea Residences near the Mall of Asia Complex in Pasay City; Field Residences in Sucat,

Paranaque; Princeton Residences along Aurora Boulevard in Quezon City; Jazz Residences near

Jupiter Road in Makati City; Sun Residences right beside the Mabuhay (formerly Welcome)

Rotunda near Quezon Avenue; Light Residences near Pioneer Street in Mandaluyong; Wind

Page 288: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 72 -

Residences along the Emilio Aguinaldo Highway in Tagaytay City; Blue Residences, which is

located at Loyola Heights in Quezon City and M Place @ South Triangle in Panay Avenue,

Quezon City. Currently, SMDC has four fully completed projects namely Mezza Residences, a 38-

storey four-tower high rise condominium across SM City Sta. Mesa, Quezon City; Chateau Elysee,

a mid-rise condominium project in Parañaque City; Berkeley Residences in Katipunan Road,

Quezon City; and Lindenwood Residences, a residential subdivision in Muntinlupa City.

Further contributions to the real estate sales were provided by the sale of condominium units and

club shares in Pico de Loro. Costa Del Hamilo‟s condominium projects at Pico de Loro, namely,

Jacana and Myna condominium projects were completed in January 2010 and June 2010,

respectively. The completed condominium units were turned over to the buyers starting from the

construction completion date. Meanwhile, the percentage of construction completion for the

Miranda and Carola condominium projects, which were launched in late 2008, are 99% and 94%

respectively. The beach and country club is fully operational starting June 2010.

Rent revenue for the first quarter ended March 31, 2012, derived mainly from the mall operations

of SM Prime Holdings, Inc. (SM Prime), increased by 11.2% to P5.4 billion in 2012 from P4.9

billion in the same period last year. SM Prime is the country‟s leading shopping mall developer

and operator which owns42 malls in the Philippines and four malls in China. The increase in rent

revenues is largely due to rentals from new SM Supermalls which opened in 2010 and 2011

namely, SM City Tarlac, SM City San Pablo, SM City Calamba and SM City Novaliches and SM

City Masinag. The new malls added 380,000 square meters (sqm) to SM Prime‟s total gross floor

area. Excluding the new malls and expansions, same store rental growth is at 8%.

The four malls in China contributed P0.6 billion in 2012 and P0.4 billion in 2011, or 11.3% and

9.3%, respectively, of SMIC‟s consolidated rental revenue. The rental revenue of these four malls

in China increased by 35.9% for the quarter ended March 31, 2012 compared to the same period in

2011 largely due to improvements in the average occupancy rate, lease renewals and the opening

of the SM Xiamen Lifestyle and SM Suzhou which added 182,000 sqm of gross floor area.

Average occupancy rate for the four malls is now at 96%.

For the first quarter ended March 31, 2012 and 2011, cinema ticket sales and amusement revenues

increased by P0.2 billion or 23.7% to P1.0 billion due to more blockbuster movies and roll-out

cinema turnstile system which made the cinema viewing experience more convenient for

customers and has led to increase in foot traffic.Amusement revenues is mainly composed of

income from bowling and ice skating operations including the SM Science Discovery Center and

the SM Storyland.

Equity in net earnings of associates increased by 21.4% to P1.7 billion in 2012 from P1.4 billion in

2011, primarily due to the increase in the net income of BDO which is attributed to the robust

growth in low-cost deposits leading to a 10% increase in total deposits, 17% growth in non-interest

income and 18% growth in recurring fee-based service income.BDO continues to derive bulk of its

operating income from core lending and deposit-taking business and fee-based service and

treasury activities.

Dividend, management fees and other revenues increased by 13.9% to P1.1 billionfor the first

quarter ended March 31, 2012 from P1.0 billion in the same period last year. Other revenues

comprised mainly of commission from bills payment, prepaid cards, show tickets, service income,

and gain on sale of available-for-sale investments and fair value changes on investments held for

trading and derivatives. The increase in dividends, management fees and other revenues resulted

mainly from the gain recognized in 2012 for the fair value changes of the embedded derivatives

related to the US$300 million convertible bonds of SMIC.

Page 289: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 73 -

Total cost and expenses increased by 17.0% to P39.1 billion for the first quarter ended March 31,

2012 from P33.4 billion in the same period last year. Real estate cost of sales and others increased

by 80.4% to P3.6 billion in 2012 from P2.0 billion in 2011primarily brought about by increase in

real estate sales. Selling, general and administrative expenses increased by 24.9% to P9.8 billion

for the first quarter ended March 31, 2012 from P7.9 billion in the same period last year mainly

due to the additional operating expenses associated with mall expansions and new malls,

department stores, supermarkets, savemore and hypermarkets and store renovations and current

real estate projects.

Net other charges of P0.9 billion for the first quarter ended March 31, 2012decreased by P0.1

billion or 17.8% from net other charges of P1.0 billion in the same period last year mainly due to

higher net interest income attributable mainly to higher average balance of temporary investments

in the first quarter of 2012 compared with the same period last year and foreign exchange gains.

Provision for income tax increased by 41.8% to P1.6 billion for the first quarter ended March 31,

2012 from P1.1 billion in the same period last year due mainly to the increase in taxable income.

Non-controlling interest increased by 14.6% to P2.1 billion for the first quarter ended March 31,

2012compared to P1.8 billion for the same period in 2011 due to increase in the net income of

certain subsidiaries.

Financial Position

(amounts in billion pesos)

Accounts

03 / 31 / 2012

(Unaudited)

12 / 31 / 2011

(Audited)

%

Change

Current assets P 86.3 P 101.3 -14.8%

Noncurrent assets 373.0 347.8 7.3%

Total assets P 459.3 P 449.1 2.3%

Current liabilities P 57.3 P 79.8 -28.2%

Noncurrent Liabilities 168.5 147.0 14.6%

Total Liabilities 225.8 226.8 -0.4%

Equity 233.5 222.3 5.0%

Total Liabilities and

Equity

P 459.3

P 449.1

2.3%

Consolidated total assets as of March 31, 2012 amounted to P459.3 billion, an increase by 2.3%

from P449.1 billion as of December 31, 2011. On the other hand, consolidated total liabilities

slightly decreased by 0.4% to P225.8billion as of March 31, 2012 from P226.8 billion as of

December 31, 2011.

Consolidated current assets decreased by 14.8% to P86.3 billion as of March31, 2012 from P101.3

billion as of December 31, 2011. Cash and cash equivalents decreased by 33.4% to P37.3 billion

as of March 31, 2012 from P56.1 billion as of December 31, 2011, mainly due to payments of trade

payables, bank loans, investments and capital expenditures. Other current assets decreased by 4.2%

to P16.5 billion as of March 31, 2012 from P17.2 billion as of December 31, 2011. These were

partially offset by the increase in receivables by 33.7% to P15.7 billion as of March 31, 2012 from

P11.8 billion as of December 31, 2011 mainly due to the increase in current portion of receivable

from real estate buyers and increase in merchandise inventories of the retail group by 2.9% to P13.8

billion as of March 31, 2012 from P13.4 billion as of December 31, 2011.

Page 290: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 74 -

Consolidated noncurrent assets amounted to P373.0 billion as of March 31, 2012, a growth of 7.3%

from P347.8 billion as of December 31, 2011 due mainly to increase in investment in time deposits

by 25.7% to P47.0 billion as of March 31, 2012 from P37.4 billion as of December 31, 2011;

increase in available-for-sale investments by 16.0% to P14.4 billion from P12.4 billion resulting

from increase in the market prices of investments; increase in investment in shares of stocks by

8.4% to P95.8 billion from P88.4 billion resulting from increase in equity in banks and additional

investment in certain associates; increase in other non-current assets by 5.6% to P25.4 billion from

P24.1 billion arising mainly from the increase in non-current receivables from real estate buyers;

and increase in investment properties by 3.7% and in property and equipment by 1.1%.

As disclosed in Note 11 to the March 31, 2012 unaudited consolidated financial statements, in April

2011, the Group increased its ownership interest in Belle Corporation (Belle), an associate, by

20.78% and 12.58% gross and effective ownership, respectively, via share swap wherein the

outstanding shares of Premium Leisure and Amusement Inc. (PLAI, a subsidiary) were exchanged

for certain number of common shares of Belle valued at P1.95 per share. The valuation of the

PLAI shares was made by an independent appraiser and approved by the SEC on October 6, 2010.

This is the same valuation used in 2011. Upon receipt of the approval from the Bureau of Internal

Revenue on March 31, 2011 and issuance of stock certificates by Belle on April 14, 2011, the

Group recorded the share swap in its 2011 financial statements.

As of March 31, 2012 and December 31, 2011, the Group has no idle property and equipment and

the carrying amount of fully depreciated property and equipment still in use amounted to P2,869.7

million.

As disclosed in Note 15 to the March 31, 2012 unaudited consolidated financial statements, Other

Noncurrent Assets include Receivable from a related party and escrow fund amounting to P8.1

billion as of December 31, 2011. The related party and SMIC have common stockholders. As

disclosed in Note 15, the receivable from related party pertains to various cash advances in 2009 for

payment of interest, purchase of shares and other operating requirements totaling to P6,000.0

million, which bears a fixed interest of 7.0%, payable semi-annually and will mature in 2014.

Further, as disclosed in Note 20, “the Group did not make any provision for doubtful accounts

relating to amounts owed by related parties” and that “there have been no guarantees provided or

received for any related party receivables or payables.” As disclosed in Note 15, Intangibles

include Trademarks and brand names amounting to P6.1 billion. These trademarks and brand

names pertain to that of the supermarket and hypermarket business of the Group which were

acquired in 2006 and valued using the Relief-from-Royalty Method. The royalty rate was 3.5%,

which was the prevailing royalty rate in 2006 in the retail assorted category where the two entities

fall.

Total consolidated current liabilities decreased by 28.2% to P57.3 billion as of March 31, 2012

from P79.8 billion as of December 31, 2011. Bank loans decreased by 50.4% to P12.8 billion from

P25.7 billion and accounts payable and other current liabilities decreased by 20.7% to P35.5 billion

from P44.7 billion due mainly to settlement of loans and trade payables. Current portion of long-

term debt decreased by 11.5% to P7.0 billion from P7.9 billion due mainly to matured loans. These

were partially offset by the increase in income tax payable by 51.1% to P2.0 billion from P1.3

billion due mainly to increase in taxable income in 2012.

Total Noncurrent Liabilities increased by 14.6% to P168.5billion as of March 31, 2012 from P147.0

billion as of December 31, 2011 due mainly to the 14.5% increase in long-term debt - net of current

portion to P147.1 billion as of March 31, 2012 from P128.5 billion as of December 31, 2011

resulting from new loan availments (see note 18 to the unaudited consolidated financial statements

Page 291: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 75 -

for further discussion regarding long-term debt);and increase in tenants‟ deposits and others by

19.4% to P16.4 billion as of March 31, 2012 from P13.7 billion as of December 31, 2011 due

mainly to new malls and new condominium projects of the real estate group.

Total equity amounted to P233.5 billion as of March 31, 2012, while total Equity attributable to

equity holders of the parent amounted to P166.2 billion. Unrealized mark-to-market gain on AFS

investments increased by 25.1% to P8.8 billion from P7.0 billion mainly due to the increase in the

market value of AFS investments of subsidiaries and associates. Non-controlling interest increased

by 4.2% to P67.3 billion from P64.6 billion mainly due to the increase in the net assets of certain

subsidiaries. The 11.9% or P0.05 billion decrease in cumulative translation adjustment is related to

the translation of the financial accounts of SM China malls from China Yuan Renminbi to

Philippine Peso. See Note 19 to the audited consolidated financial statements for further discussion

regarding Equity.

In the reconciliation of retained earnings available for dividend declaration, which is attached to

SEC Form 17-A Annual Report as of December 31, 2011, the beginning balance of unappropriated

retained earnings as of December 31, 2010 amounting to P29,017.4 million was adjusted to reflect

the following adjustments: (1) P248 million regarding rental income from straight line amortization

in excess of actual rental payments in compliance with PAS 17 Leases and (2) P324 million

regarding the accretion of tenants‟ deposits, exchanged bonds and convertible bonds in compliance

with PAS 39 Financial Instruments. After the said adjustments, the beginning balance of

unappropriated retained earnings amounted to P29,093.3 million.

The Company has no known direct or contingent financial obligation that is material to the

Company operations, including any default or acceleration of an obligation. The Company has no

off-balance sheet transactions, arrangements, obligations during the reporting year and as of the

balance sheet date.

There are no known trends, events, material changes, seasonal aspects or uncertainties that are

expected to affect the company‟s continuing operations.

Page 292: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 76 -

Key Performance Indicators The following are the major financial ratios of the Company for the first quarter ended March 31, 2012 and 2011 and for the year ended December 31, 2011:

Accounts

03 / 31 / 2012

(Three months)

12 / 31 / 2011

(One Year)

Current Ratio 1.51 : 1.00 1.27 : 1.00

Debt-equity Ratios:

On Gross Basis 50% : 50% 51% : 49%

On Net Basis 31% : 69% 28% : 72%

Accounts

03 / 31 / 2012

(Three months)

03 / 31 / 2011

(Three months)

Revenue Growth 16.2% 9.7%

Net Income to Revenue 12.2% 12.6%

Net Income Growth 12.6% 12.7%

Return on Equity 14.0% 14.0%

EBITDA(In Billions of Pesos) P12.5B P11.1B

The current ratio increased to 1.51:1.00 from 1.27:1.00 mainly due to the higher decrease in current liabilitiesby 28.2% as compared to decrease in current assets of only 14.8%. The debt-equity ratio on gross basis improved to 50%:50% in 2012 from 51%:49% due mainly to payment of bank loans. On net basis, the debt-equity ratio increased to 31%:69% from 28%:72% due mainly to the decrease in cash and cash equivalents arising from payment of trade payables, investments and capital expenditures. In terms of profitability, revenue growth increased to 16.2% in 2012 from 9.8% in 2011 mainly due to higher growth of retail and real estate sales, cinema ticket sales and amusement and equity in net earnings in March 2012 as compared to same period in 2011. Net income to revenue slightly decreased to 12.2% from 12.6% while return on equity remained at 14.0% in both periods. EBITDA improved by P1.4 billion from P11.1 billion in March 2011 to P12.5 billion in March 2012 due mainly to the continued growth in revenues and other income.

Page 293: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 77 -

The manner by which the Company calculates the foregoing indicators is as follows:

1. Current Ratio CurrentAssets

CurrentLiabilities

2. Debt-Equity Ratio

a. Gross Basis Total Interest Bearing Debt less Pledged time deposits

Total Equity Attributable to Equity Holders of the Parent) + Total

Interest Bearing Debt less Pledged time deposits

b. Net Basis Total Interest Bearing Debt less cash and cash equivalents, time

deposits, investment in bonds held for trading and sale

Total Equity Attributable to Equity Holders of the Parent) + Total

Interest Bearing Debt less cash and cash equivalents, time deposits and

investments in bonds held for trading and available for sale

3. Return on Equity Net Income Attributable to Equity Holders of the Parent

Average Equity Attributable to Equity Holders of the Parent

4. Net Income to Revenue Net Income Attributable to Equity Holders of the Parent

Total Revenue

5. Revenue Growth Total Revenues (Current Period) - 1

Total Revenues (Prior Period)

6. Net Income Growth Net Income Attributable to Equity Holders of Parent (Current Period)-1

Net Income Attributable to Equity Holders of Parent (Prior Period)

7. EBITDA Income from operations + Depreciation & Amortization

Page 294: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 78 -

Expansion Plans / Prospects for the Future

In 2012, SM Prime is set to launch SM City Lanang in Davao City, SM City General Santos in

South Cotabato, SM City Consolacion in Cebu, SM City San Fernando in Pampanga and SM

Chongqing in China. By year-end, SM Prime will have 46 malls in the Philippines and five in

China with an estimated combined gross floor area of 6.3 million square meters.

Retail expansion plans for the rest of 2012 include the opening of five department stores, six

supermarkets, 21 SaveMore branches and three hypermarkets.

For the rest of 2012, SMDC will launch five more new residential condominium projects in Metro

Manila. In addition, it shall continue to search for viable locations in key cities in Metro Manila in

response to the increasing demands for residences. SMDC shall be open to tapping various

sources of financing to support its operational needs in real estate development.

The residential cluster of Miranda of Costa del Hamilowas completed in October 2011. The target

completion of the Carola cluster is by June 2012. With the completion of the residential

condominium clusters, plans for a new project is being finalized within the year.

SM Hotels is currently developing Park Inn by Radisson Davao, which will be the very first “Park

Inn by Radisson” in the Asia Pacific region. The Park Inn brand is one of the hotel brands under

Carlson and is the largest mid-market brand for hotels under development in Europe. Park Inn by

Radisson Davao hotel project is approximately a 204-room hotel located in Lanang, Davao City.

The hotel is scheduled to open in the first quarter of 2013.

The above expenditures will be funded through internally generated sources and other capital

raising initiatives such as bond issuances and loan availments.

The Company has no known direct or contingent financial obligation that is material to the

Company, including any default or acceleration of an obligation. There were no contingent

liabilities or assets in the Company‟s balance sheet. The Company has no off-balance sheet

transactions, arrangements, obligations during the reporting year as of balance sheet date.

There are no known trends, events, material changes, seasonal aspects or uncertainties that are

expected to affect the Company‟s continuing operations.

Page 295: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 79 -

PART I FINANCIAL INFORMATION

Item 3. Aging of Accounts Receivable – Trade

SM Investments Corporation and Subsidiaries

Aging of Accounts Receivable - Trade

As of March 31, 2012

(Amounts in Thousands)

Receivable from Tenants

Third-party tenants P 2,530,607

Related-party tenants 1,287,478

Receivables from Real Estate Buyers & others

- net of non current portion 5,889,044

Total P 9,707,129

Aging:

Neither past due nor impaired P 9,485,436

31-90 days 63,301

91-120 days 21,302

Over 120 days 125,398

Impaired 11,692

Total P 9,707,129

Page 296: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 80 -

PART II - SIGNATURE

Pursuant to the requirements of the Securities Regulation Code, the issuer has duly caused this report

to be signed on its behalf by the undersigned thereunto duly authorized.

Registrant: SM INVESTMENTS CORPORATION

__________________________ Date: ____________ MA. RUBY LL. CANO Senior Vice President – Controller Alternate Corporate Information Officer

05-15-12

Page 297: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

1 6 3 4 2 SEC Registration Number

S M I N V E S T M E N T S C O R P O R A T I O N A N D S U

B S I D I A R I E S

(Company’s Full Name)

1 0 t h F l o o r , O n e E - C o m C e n t e r , H a r

b o r D r i v e , M a l l o f A s i a C o m p l e x ,

C B P - 1 A , P a s a y C i t y 1 3 0 0

(Business Address: No. Street City/Town/Province)

Ms. Ma. Ruby Ll. Cano 857-0100 (Contact Person) (Company Telephone Number)

1 2 3 1 A A C F S 0 4 2 6 Month Day (Form Type) Month Day

(Fiscal Year) (Annual Meeting)

(Secondary License Type, If Applicable)

Dept. Requiring this Doc. Amended Articles Number/Section

Total Amount of Borrowings

Total No. of Stockholders Domestic Foreign

To be accomplished by SEC Personnel concerned

File Number LCU

Document ID Cashier

S T A M P S

Remarks: Please use BLACK ink for scanning purposes.

COVER SHEET

Page 298: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

STATEMENT OF MANAGEMENT‘S RESPONSIBILITY

FOR FINANCIAL STATEMENTS

The management of SM Investments Corporation and Subsidiaries (the Group) is responsible for the preparation and fair presentation of the consolidated financial statements as at December 31, 2011 and 2010 and for each of the three years in the period ended December 31, 2011, including the additional components attached therein, in accordance with the Philippine Financial Reporting Standards. This responsibility includes designing and implementing internal controls relevant to the preparation and fair presentation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error, selecting and applying appropriate accounting policies, and making accounting estimates that are reasonable in the circumstances. The Board of Directors reviews and approves the consolidated financial statements and submits the same to the stockholders. SyCip Gorres Velayo & Co., the independent auditors, appointed by the stockholders has examined the consolidated financial statements of SM Investments Corporation and Subsidiaries in accordance with the Philippine Standards on Auditing, and in its report to the stockholders, has expressed its opinion on the fairness of presentation upon completion of such examination. TERESITA T. SY-COSON HARLEY T. SY JOSE T. SIO Vice Chairperson of the Board President Chief Financial Officer

Page 299: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 2 -

REPUBLIC OF THE PHILIPPINES ) MAKATI CITY )

SUBSCRIBED AND SWORN to before this at Makati City, affiants exhibiting to me their Community Tax Certificates, as follows: NAMES C.T. CERT. NO. DATE OF ISSUE PLACE OF ISSUE

TERESITA T. SY-COSON 17339257 February 9, 2012 Manila HARLEY T. SY 17339261 February 9, 2012 Manila JOSE T. SIO 02480801 January 5, 2012 Bacoor

Page 300: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

INDEPENDENT AUDITORS’ REPORT The Stockholders and the Board of Directors SM Investments Corporation 10th Floor, One E-Com Center Harbor Drive, Mall of Asia Complex CBP-1A, Pasay City 1300 We have audited the accompanying consolidated financial statements of SM Investments Corporation and Subsidiaries, which comprise the consolidated balance sheets as at December 31, 2011 and 2010, and the consolidated statements of income, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three years in the period ended December 31, 2011, and a summary of significant accounting policies and other explanatory information. We did not audit the 2009 financial statements of 33 consolidated subsidiaries. The accompanying consolidated financial statements include the accounts of such consolidated subsidiaries which reflect net income amounting to P=5,594.6 million (26.5% of total net income) for the year ended December 31, 2009. We also did not audit the financial statements of two associates in 2009 which reflect equity in net earnings for the year ended December 31, 2009 amounting to P=2,989.1 million. The financial statements of these subsidiaries and associates were audited by other auditors whose unqualified reports thereon have been furnished to us, and our opinion, insofar as it relates to the amounts included for these companies, is based solely on the reports of the other auditors.

Management’s Responsibility for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Philippine Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Philippine Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

SyCip Gorres Velayo & Co. 6760 Ayala Avenue 1226 Makati City Philippines

Phone: (632) 891 0307 Fax: (632) 819 0872 www.sgv.com.ph BOA/PRC Reg. No. 0001, January 25, 2010, valid until December 31, 2012 SEC Accreditation No. 0012-FR-2 (Group A), February 4, 2010, valid until February 3, 2013

A member firm of Ernst & Young Global Limited

Page 301: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

- 2 -

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained, and the reports of the other auditors in 2009 are sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, based on our audits and the reports of the other auditors in 2009, the consolidated financial statements present fairly, in all material respects, the financial position of SM Investments Corporation and Subsidiaries as at December 31, 2011 and 2010, and their financial performance and their cash flows for each of the three years in the period ended December 31, 2011 in accordance with Philippine Financial Reporting Standards. SYCIP GORRES VELAYO & CO. Ramon D. Dizon Partner CPA Certificate No. 46047 SEC Accreditation No. 0077-AR-2 (Group A), February 4, 2010, valid until February 3, 2013 Tax Identification No. 102-085-577 BIR Accreditation No. 08-001998-17-2009, June 1, 2009, valid until May 31, 2012 PTR No. 3174592, January 2, 2012, Makati City March 7, 2012

Page 302: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

SM INVESTMENTS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Amounts in Thousands) December 31 2011 2010 ASSETS Current Assets Cash and cash equivalents (Notes 7, 18, 22, 29 and 30) P=56,050,322 P=66,961,010 Time deposits and short-term investments (Notes 8, 20, 22, 29 and 30) 879,410 876,800 Investments held for trading and sale (Notes 9, 12, 22, 29 and 30) 1,939,709 2,007,801 Receivables (Notes 10, 17, 22, 29 and 30) 11,764,852 9,826,776 Merchandise inventories - at cost (Note 23) 13,436,456 10,485,903 Other current assets (Notes 11, 16, 22, 29 and 30) 17,189,740 14,133,252 Total Current Assets 101,260,489 104,291,542 Noncurrent Assets Available-for-sale investments (Notes 12, 22, 29 and 30) 12,453,181 11,097,407 Investments in shares of stock of associates (Note 13) 88,417,849 70,860,181 Time deposits (Notes 8, 20, 22, 29 and 30) 37,416,562 37,419,095 Property and equipment (Note 14) 15,092,354 13,368,539 Investment properties (Notes 15 and 20) 131,275,911 113,667,244 Land and development (Note 16) 23,012,453 19,703,595 Intangibles (Note 17) 15,354,200 15,354,200 Deferred tax assets - net (Note 27) 694,644 576,364 Other noncurrent assets (Notes 10, 17, 22, 26, 29 and 30) 24,084,415 21,045,636 Total Noncurrent Assets 347,801,569 303,092,261 P=449,062,058 P=407,383,803

LIABILITIES AND EQUITY Current Liabilities Bank loans (Notes 18, 22, 29 and 30) P=25,747,920 P=20,408,800 Accounts payable and other current liabilities (Notes 19, 22, 29 and 30) 44,749,807 39,039,326 Income tax payable 1,331,046 1,185,678 Current portion of long-term debt (Notes 15, 20, 22, 29 and 30) 7,920,961 1,766,761 Dividends payable (Notes 29 and 30) 25,696 24,287 Total Current Liabilities 79,775,430 62,424,852 Noncurrent Liabilities Long-term debt - net of current portion (Notes 15, 20, 22, 29 and 30) 128,464,019 128,600,570 Derivative liabilities (Notes 29 and 30) 237,980 1,351,441 Deferred tax liabilities - net (Note 27) 4,507,979 4,636,174 Defined benefit liability (Note 26) 76,487 178,274 Tenants’ deposits and others (Notes 15, 28, 29 and 30) 13,713,302 12,375,013 Total Noncurrent Liabilities 146,999,767 147,141,472 Total Liabilities 226,775,197 209,566,324 Equity Attributable to Owners of the Parent Capital stock (Note 21) 6,121,640 6,119,826 Additional paid-in capital (Note 21) 35,536,615 35,456,200 Equity adjustments from business combination under common control (Note 5) (2,332,796) (2,332,796) Cost of Parent common shares held by subsidiaries (Note 21) (263,195) (263,195) Cumulative translation adjustment of a subsidiary 428,058 289,260 Net unrealized gain on available-for-sale investments (Notes 12 and 13) 7,008,067 6,798,095 Retained earnings (Note 21): Appropriated 5,000,000 5,000,000 Unappropriated 106,167,942 90,475,674 Total Equity Attributable to Owners of the Parent 157,666,331 141,543,064 Non-controlling Interests 64,620,530 56,274,415 Total Equity 222,286,861 197,817,479 P=449,062,058 P=407,383,803 See accompanying Notes to Consolidated Financial Statements.

Page 303: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

SM INVESTMENTS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Amounts in Thousands, Except Per Share Data) Years Ended December 31 2011 2010 2009

REVENUE Sales: Merchandise P=148,182,071 P=135,570,401 P=123,895,504 Real estate and others 17,874,409 10,896,597 6,666,399 Rent (Notes 15, 22 and 28) 20,472,785 17,904,661 15,722,077 Equity in net earnings of associates (Note 13) 6,415,424 5,440,826 3,908,242 Cinema ticket sales, amusement and others 4,138,053 3,722,983 2,838,665 Management and service fees (Note 22) 880,679 807,507 767,573 Gain on sale of available-for-sale investments and fair

value changes on investments held for trading and derivatives - net (Notes 9, 12 and 30) 410,522 926,799 769,691

Dividend income (Note 22) 368,919 303,518 364,950 Others 1,538,940 1,599,684 3,099,413 200,281,802 177,172,976 158,032,514 COST AND EXPENSES Cost of sales: Merchandise (Note 23) 112,192,756 103,500,345 96,480,309 Real estate and others 10,289,007 5,995,214 3,588,302 Selling, general and administrative expenses (Note 24) 40,412,750 35,496,334 29,702,814 162,894,513 144,991,893 129,771,425

OTHER INCOME (CHARGES) Interest expense (Notes 18, 20, 22, 25, 29 and 30) (8,836,013) (7,652,557) (6,266,135) Interest income (Notes 7, 8, 9, 12, 22 and 25) 4,274,640 3,716,452 3,458,066 Gain on disposal of investments and properties

(Notes 13, 14, 15 and 20) 2,623,864 1,626,816 207,971 Foreign exchange gain - net (Note 29) 242,862 407,208 223,954 (1,694,647) (1,902,081) (2,376,144)

INCOME BEFORE INCOME TAX 35,692,642 30,279,002 25,884,945

PROVISION FOR (BENEFIT FROM) INCOME TAX (Note 27) Current 5,534,187 5,109,646 4,430,076 Deferred (39,369) 291,407 347,667 5,494,818 5,401,053 4,777,743

NET INCOME P=30,197,824 P=24,877,949 P=21,107,202

Attributable to Owners of the Parent (Note 31) P=21,224,592 P=18,440,169 P=16,025,038 Non-controlling interests 8,973,232 6,437,780 5,082,164 P=30,197,824 P=24,877,949 P=21,107,202

Earnings Per Common Share (Note 31) Basic P=34.68 P=30.17 P=26.23 Diluted 34.63 30.17 26.18 See accompanying Notes to Consolidated Financial Statements.

Page 304: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

SM INVESTMENTS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in Thousands) Years Ended December 31 2011 2010 2009

NET INCOME P=30,197,824 P=24,877,949 P=21,107,202

OTHER COMPREHENSIVE INCOME (LOSS) Share in unrealized gain on available-for-sale

investments of associates - net (Note 13) 440,127 2,065,101 1,603,186 Net unrealized gain (loss) on available-for-sale

investments (Note 12) (434,299) 1,941,882 1,958,955 Income tax relating to components of other

comprehensive income 207,106 (375,510) 102,079 Cumulative translation adjustment of a subsidiary 177,178 (75,740) (91,154) 390,112 3,555,733 3,573,066

TOTAL COMPREHENSIVE INCOME P=30,587,936 P=28,433,682 P=24,680,268

Attributable to Owners of the Parent P=21,573,362 P=21,366,625 P=18,922,049 Non-controlling interests 9,014,574 7,067,057 5,758,219 P=30,587,936 P=28,433,682 P=24,680,268 See accompanying Notes to Consolidated Financial Statements.

Page 305: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

SM INVESTMENTS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Amounts in Thousands, Except Per Share Data) Equity Attributable to Owners of the Parent

Non-controlling Interests

Total Equity

Capital Stock

(Note 21)

Additional Paid-in Capital

(Note 21)

Equity Adjustments

from Business Combination Under

Common Control (Note 5)

Cost of Parent Common

Shares Held by Subsidiaries

(Note 21)

Cumulative Translation Adjustment

of a Subsidiary

Net Unrealized Gain on

Available-for-Sale Investments

(Notes 12 and 13)

Appropriated Retained Earnings

Unappropriated Retained Earnings (Note 21) Total

Balance at December 31, 2010 P=6,119,826 P=35,456,200 (P=2,332,796) (P=263,195) P=289,260 P=6,798,095 P=5,000,000 P=90,475,674 P=141,543,064 P=56,274,415 P=197,817,479 Net income for the year – – – – – – – 21,224,592 21,224,592 8,973,232 30,197,824 Other comprehensive income – – – – 138,798 209,972 – – 348,770 41,342 390,112 Total comprehensive income for the year – – – – 138,798 209,972 – 21,224,592 21,573,362 9,014,574 30,587,936 Issuance of Parent common shares 1,814 80,415 – – – – – – 82,229 – 82,229 Cash dividends - P=9.04 a share (Note 21) – – – – – – – (5,532,324) (5,532,324) – (5,532,324) Increase in previous year’s non-controlling interests – – – – – – – – – 1,562,422 1,562,422 Cash dividends received by non-controlling interests – – – – – – – – – (2,230,881) (2,230,881) Balance at December 31, 2011 P=6,121,640 P=35,536,615 (P=2,332,796) (P=263,195) P=428,058 P=7,008,067 P=5,000,000 P=106,167,942 P=157,666,331 P=64,620,530 P=222,286,861

Balance at December 31, 2009 P=6,110,230 P=35,030,710 (P=2,332,796) (P=24,078) P=344,302 P=3,816,597 P=5,000,000 P=76,850,367 P=124,795,332 P=40,929,934 P=165,725,266 Net income for the year – – – – – – – 18,440,169 18,440,169 6,437,780 24,877,949 Other comprehensive income – – – – (55,042) 2,981,498 – – 2,926,456 629,277 3,555,733 Total comprehensive income for the year – – – – (55,042) 2,981,498 – 18,440,169 21,366,625 7,067,057 28,433,682 Issuance of Parent common shares 9,596 425,490 – – – – – – 435,086 – 435,086 Acquisition of Parent common shares held

by a subsidiary – – – (249,812) – – – – (249,812) – (249,812) Disposal of Parent common shares held

by a subsidiary – – – 10,695 – – – – 10,695 – 10,695 Cash dividends - P=7.88 a share (Note 21) – – – – – – – (4,814,862) (4,814,862) – (4,814,862) Increase in previous year’s non-controlling interests – – – – – – – – – 9,688,915 9,688,915 Cash dividends received by non-controlling interests – – – – – – – – – (1,411,491) (1,411,491) Balance at December 31, 2010 P=6,119,826 P=35,456,200 (P=2,332,796) (P=263,195) P=289,260 P=6,798,095 P=5,000,000 P=90,475,674 P=141,543,064 P=56,274,415 P=197,817,479

Balance at December 31, 2008 P=6,110,230 P=35,030,710 (P=2,311,079) (P=24,078) P=414,826 P=849,062 P=5,000,000 P=65,029,167 P=110,098,838 P=39,664,496 P=149,763,334 Net income for the year – – – – – – – 16,025,038 16,025,038 5,082,164 21,107,202 Other comprehensive income – – – – (70,524) 2,967,535 – – 2,897,011 676,055 3,573,066 Total comprehensive income for the year – – – – (70,524) 2,967,535 – 16,025,038 18,922,049 5,758,219 24,680,268 Share in equity adjustment from business combination – – (21,717) – – – – – (21,717) (2,694) (24,411) Cash dividends - P=6.88 a share (Note 21) – – – – – – – (4,203,838) (4,203,838) – (4,203,838) Decrease in previous year’s non-controlling interests – – – – – – – – – (2,786,981) (2,786,981) Cash dividends received by non-controlling interests – – – – – – – – – (1,703,106) (1,703,106) Balance at December 31, 2009 P=6,110,230 P=35,030,710 (P=2,332,796) (P=24,078) P=344,302 P=3,816,597 P=5,000,000 P=76,850,367 P=124,795,332 P=40,929,934 P=165,725,266 See accompanying Notes to Consolidated Financial Statements.

Page 306: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

SM INVESTMENTS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in Thousands) Years Ended December 31 2011 2010 2009

CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax P=35,692,642 P=30,279,002 P=25,884,945 Adjustments for: Interest expense (Note 25) 8,836,013 7,652,557 6,266,135 Depreciation and amortization

(Notes 14, 15 and 24) 7,193,100 6,321,252 5,968,144 Equity in net earnings of associates (Note 13) (6,415,424) (5,440,826) (3,908,242) Interest income (Note 25) (4,274,640) (3,716,452) (3,458,066) Gain on disposal of investments and properties

(Notes 13, 14 and 15) (2,623,864) (1,626,816) (207,971) Gain on available-for-sale investments and fair

value changes on investments held for trading and derivatives - net (Notes 9, 12 and 30) (410,522) (926,799) (769,691)

Dividend income (368,919) (303,518) (364,950) Unrealized foreign exchange loss (gain) 190,586 (435,321) (282,928) Provision for (reversal of) impairment loss

(Notes 10, 11, 12, 13, 15 and 24) 72,567 557,536 (1,209,646) Income before working capital changes 37,891,539 32,360,615 27,917,730 Decrease (increase) in: Land and development (14,042,798) (13,991,134) (3,080,324) Merchandise inventories (2,950,553) (2,725,140) (549,559) Receivables (1,861,758) (4,529,308) (773,740) Other current assets (405,838) (1,374,622) 204,343 Increase (decrease) in: Accounts payable and other current liabilities 4,362,657 4,442,599 3,392,912 Tenants’ deposits and others 1,300,123 2,411,126 2,167,004 Defined benefit liability (101,787) (170,977) (162,594) Net cash generated from operations 24,191,585 16,423,159 29,115,772 Income tax paid (5,390,172) (4,991,668) (4,514,091) Net cash provided by operating activities 18,801,413 11,431,491 24,601,681

CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of: Investments in shares of stock of associates 289,416 1,506,807 182,514 Property and equipment 265,060 210,586 341,554 Investment properties 141,361 194,208 86,087 Available-for-sale investments 84,604 2,878,859 4,014,430 Investments held for trading – 3,713,156 95,030 Additions to: Investment properties (Note 15) (21,140,911) (15,426,869) (13,566,283) Investments in shares of stock of associates (7,109,378) (1,598,303) (3,242,909) Property and equipment (Note 14) (4,791,062) (4,403,485) (2,868,231) Available-for-sale investments (1,619,334) (3,384,105) (2,603,561) Investments held for trading – (2,491,297) (1,573,150) Decrease (increase) in: Other noncurrent assets 1,923,878 (1,639,195) (1,933,100) Time deposits and short-term investments – 2,583,891 (19,157,056) Interest received 4,152,181 4,113,667 3,114,030 Dividends received (Note 13) 1,910,255 1,669,398 990,240 Net cash used in acquisition of subsidiaries (Note 5) – – (588,900) Acquisition of non-controlling interest

in a subsidiary (Note 2) – – (3,384,213) Net cash used in investing activities (25,893,930) (12,072,682) (40,093,518)

(Forward)

Page 307: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

- 2 -

Years Ended December 31 2011 2010 2009

CASH FLOWS FROM FINANCING ACTIVITIES Availments of: Long-term debt P=27,594,082 P=33,964,598 P=56,439,930 Bank loans 23,428,370 22,828,100 9,141,811 Payments of: Long-term debt (21,874,200) (20,988,993) (15,182,416) Bank loans (18,228,800) (6,608,400) (21,885,000) Interest (8,747,952) (8,301,873) (5,521,272) Dividends (7,761,796) (6,224,317) (5,949,212) Increase (decrease) in non-controlling interests 1,562,422 9,688,915 (2,623,843) Acquisition of Parent common shares held

by subsidiaries – (249,812) – Disposal of Parent common shares held by subsidiaries – 10,695 – Net cash provided by (used in) financing activities (4,027,874) 24,118,913 14,419,998

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (11,120,391) 23,477,722 (1,071,839)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 209,703 (63,713) (54,820)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 66,961,010 43,547,001 44,673,660

CASH AND CASH EQUIVALENTS AT END OF YEAR P=56,050,322 P=66,961,010 P=43,547,001

See accompanying Notes to Consolidated Financial Statements.

Page 308: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

SM INVESTMENTS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Corporate Information

SM Investments Corporation (SMIC or Parent Company) was incorporated in the Philippines on January 15, 1960. On April 29, 2009, the shareholders approved the amendment of SMIC’s articles of incorporation for another 50 years from January 15, 2010. Its registered office address is 10th Floor, One E-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, Pasay City 1300.

The Parent Company and its subsidiaries (collectively referred to as the Group), and its associates are involved primarily in shopping mall development, retail, real estate development and tourism, hotels and conventions and financial services and others.

The Parent Company’s shares of stock are publicly traded in the Philippine Stock Exchange (PSE).

The accompanying consolidated financial statements were authorized for issue by the Board of Directors (BOD) on March 7, 2012.

2. Basis of Preparation, Statement of Compliance and Changes in Accounting Policies

Basis of Preparation The consolidated financial statements of the Group have been prepared on the historical cost basis, except for derivative financial instruments, investments held for trading and available-for-sale (AFS) investments, which have all been measured at fair value. The consolidated financial statements are presented in Philippine peso, which is the Group’s functional and presentation currency under Philippine Financial Reporting Standards (PFRS). All values are rounded to the nearest thousand, except when otherwise indicated.

Statement of Compliance The consolidated financial statements have been prepared in compliance with PFRS. PFRS includes statements named PFRS, Philippine Accounting Standards (PAS) and Philippine Interpretations from International Financial Reporting Interpretations Committee (IFRIC) issued by the Financial Reporting Standards Council (FRSC).

Changes in Accounting Policies The accounting policies adopted are consistent with those of the previous financial year, except for the adoption of the following new and amended PFRS and Philippine Interpretations from IFRIC starting January 1, 2011, except when otherwise stated:

Amendments to Standards and Interpretations

§ PAS 24 (Amendment), Related Party Disclosures, became effective for annual periods beginning on or after January 1, 2011.

§ PAS 32 (Amendment), Financial Instruments: Presentation, became effective for annual periods beginning February 1, 2010.

Page 309: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 2 -

*SGVMC215248*

§ Philippine Interpretaion IFRIC 14 (Amendment), Prepayments of a Minimum Funding Requirement, became effective for annual periods beginning January 1, 2011.

§ Philippine Interpretation IFIRC 19, Extinguising Financial Liabilities with Equity Instruments, became effective for annual periods beginning July 1, 2010.

The above standards have no impact on the Group’s consolidated financial statements.

Improvements to PFRSs (Issued 2010) An omnibus of amendments to standards, deal primarily with a view to removing inconsistencies and clarifying wordings. The adoption of the following amendments resulted in changes to accounting policies but did not have material impact on the financial position or performance of the Group.

§ PFRS 3, Business Combinations. The measurement options available for non-controlling interest (NCI) were amended. Only components of NCI that constitute a present ownership interest that entitles their holder to a proportionate share of the entity’s net assets in the event of liquidation should be measured at either fair value or at the present ownership instruments’ proportionate share of the acquiree’s identifiable net assets. All other components are to be measured at their acquisition date fair value.

The amendments to PFRS 3 are effective for annual periods beginning on or after July 1, 2010. The Group, however, adopted these as at January 1, 2011 and changed its accounting policy accordingly as the amendment was issued to eliminate unintended consequences that may arise from the adoption of PFRS 3.

§ PFRS 7, Financial Instruments - Disclosures, effective January 1, 2011, intended to simplify the disclosures provided by reducing the volume of disclosures about collateral held and improving disclosures by requiring qualitative information to put the quantitative information in context. This amendment is applicable for annual periods beginning on or after July 1, 2010.

§ PAS 1, Presentation of Financial Statements, effective January 1, 2011, clarifies that an entity may present an analysis of each component of other comprehensive income maybe either in the statement of changes in equity or in the notes to the financial statements. This has no significant impact on the Group’s consolidated financial statements.

Other amendments resulting from improvements to PFRSs and interpretations to the following standard did not have any impact on the accounting policies, financial position or performance of the Group:

§ PFRS 3, Business Combinations (Contingent consideration arising from business combination prior to adoption of PFRS 3 (as revised in 2008)), applicable for annual periods beginning on or after July 1, 2010

§ PFRS 3, Business Combinations (Un-replaced and voluntarily replaced share-based payment awards), applicable for annual periods beginning on or after July 1, 2010

§ PAS 27, Consolidated and Separate Financial Statements, applicable for annual periods beginning on or after July 1, 2010

§ PAS 34, Interim Financial Statements, effective January 1, 2011 § Philippine Interpretation IFRIC 13, Customer Loyalty Programmes (determining the fair value

of award credits), effective for annual periods beginning on or after January 1, 2011

Page 310: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 3 -

*SGVMC215248*

Future Changes in Accounting Policies The following are the issued standards, interpretations, amendments and improvements to PFRS and Philippine Interpretations but are not yet effective up to the date of issuance of the Group’s consolidated financial statements. The Group intends to adopt the applicable standards, interpretations, amendments and improvements when these become effective.

New Standards and Interpretations

§ PFRS 9, Financial Instruments: Classification and Measurement, PFRS 9 as issued reflects the first phase on the PAS 39, Financial Instruments: Recognition and Measurement, and applies to classification and measurement of financial assets and financial liabilities as defined in PAS 39. The standard is effective for annual periods beginning on or after January 1, 2015. In subsequent phases, hedge accounting and impairment of financial assets will be addressed with the completion of this project expected in 2012. The adoption of the first phase of PFRS 9 will have an effect on the classification and measurement of financial liabilities. The Group will quantify the effect in conjunction with the other phases, when issued, to present a comprehensive picture. As at December 31, 2011, the Group has decided not to early adopt PFRS 9 on its consolidated financial statements.

§ PFRS 10, Consolidated Financial Statements, will become effective for annual periods beginning on or after January 1, 2013. PFRS 10 replaces the portion of PAS 27, Consolidated and Separate Financial Statements, that addresses the accounting for consolidated financial statements. It also includes the issues raised in Standing Interpretations Committee (SIC) 12, Consolidation - Special Purpose Entities. PFRS 10 establishes a single control model that applies to all entities including special purpose entities. The changes introduced by PFRS 10 will require management to exercise significant judgement to determine which entities are controlled, and therefore, are required to be consolidated by a parent, compared with the requirements that were in PAS 27. The Group is currently assessing the impact of this standard on its consolidated financial statements.

§ PFRS 11, Joint Arrangements, will become effective for annual periods beginning on or after January 1, 2013. PFRS 11 replaces PAS 31, Interests in Joint Ventures, and SIC 13, Jointly-controlled Entities - Non-monetary.Contributions by Venturers. PFRS 11 removes the option to account for jointly controlled entities (JCEs) using proportionate consolidation. Instead, JCEs that meet the definition of a joint venture must be accounted for using the equity method. The Group does not expect this amendment to have a significant impact on its consolidated financial statements.

§ PFRS 12, Disclosure of Involvement with Other Entities, will become effective for annual periods beginning on or after January 1, 2013. PFRS 12 includes all of the disclosures that were previously in PAS 27 related to consolidated financial statements, as well as all of the disclosures that were previously included in PAS 31 and PAS 28, Investments in Associates. These disclosures relate to an entity’s interests in subsidiaries, joint arrangements, associates and structured entities. A number of new disclosures are also required. The Group is currently assessing the impact of this standard on its consolidated financial statements.

§ PFRS 13, Fair Value Measurement, will become effective for annual periods beginning on or after January 1, 2013. PFRS 13 establishes a single source of guidance under PFRS for all fair value measurements. PFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under PFRS when fair value is required or permitted. The Group is currently assessing the impact of this standard on its consolidated financial statements.

Page 311: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 4 -

*SGVMC215248*

§ Philippine Interpretation IFRIC 15, Agreements for the Construction of Real Estate, covers accounting for revenue and associated expenses by entities that undertake the construction of real estate directly or through subcontractors. The interpretation requires that revenue on construction of real estate be recognized only upon completion, except when such contract qualifies as construction contract to be accounted for under PAS 11, Construction Contracts, or involves rendering of services in which case revenue is recognized based on stage of completion. Contracts involving provision of services with the construction materials and where the risks and reward of ownership are transferred to the buyer on a continuous basis will also be accounted for based on stage of completion. The Securities and Exchange Commission (SEC) and the FRSC have deferred the effectivity of this interpretation until the final revenue standard is issued by International Accounting Standards Board (IASB) and an evaluation of the requirements of the final revenue standard against the practices of the Philippine real estate industry is completed. The Group is in the process of quantifying the impact of this new interpretation on its consolidated financial statements

§ Philippine Interpretation IFRIC 20, Stripping Costs in the Production Phase of a Surface Mine, will become effective for annual periods beginning on or after January 1, 2013. IFRIC 20 applies to waste removal costs that are incurred in surface mining activity during the production phase of the mine (“production stripping costs”) and provides guidance on the recognition of production stripping costs as an asset and measurement of the stripping activity asset. The Group is currently assessing the impact of this new interpretation on its consolidated financial statements.

Amendments to Standards and Interpretation

§ PAS 1, Financial Statement Presentation (Amendment) - Presentation of Items of Other Comprehensive Income, will become effective for annual periods beginning on or after July 1, 2012. The amendments to PAS 1 change the grouping of items presented in other comprehensive income. Items that could be reclassified (or ‘recycled’) to profit or loss at a future point in time (for example, upon derecognition or settlement) would be presented separately from items that will never be reclassified. The amendment affects presentation only and has no impact on the Group’s consolidated financial statements.

§ PAS 12, Income Taxes (Amendment) - Deferred Tax: Recovery of Underlying Assets, will become effective for annual periods beginning on or after January 1, 2012. It provides a practical solution to the problem of assessing whether recovery of an asset will be through use or sale. It introduces a presumption that recovery of the carrying amount of an asset will normally be through sale. The Group does not expect this amendment to have an impact on its consolidated financial statements.

§ PAS 19, Employee Benefits (Amendment), will become effective for annual periods beginning on or after January 1, 2013. Amendment includes removing the corridor mechanism and the concept of expected returns on plan assets to simple clarifications and re-wording. The Group is currently using the corridor approach in recognizing actuarial gains or losses. Upon adoption of amended PAS 19, unrecognized actuarial gains or losses will be recognized in full as part of other comprehensive income.

§ PAS 27, Separate Financial Statements (Amendment), as revised in 2011 will become effective for annual periods beginning on or after January 1, 2013. As a consequence of the new PFRS 10 and PFRS 12, what remains of PAS 27 is limited to accounting for subsidiaries, jointly controlled entities, and associates in separate financial statements. The Group does not expect this amendment to have an impact on its parent financial statements.

Page 312: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 5 -

*SGVMC215248*

§ PAS 28, Investments in Associates and Joint Venture (Amendment), as revised in 2011 will become effective for annual periods beginning on or after January 1, 2013. As a consequence of the new PFRS 11 and PFRS 12, PAS 28 has been renamed PAS 28 Investments in Associates and Joint Ventures, and describes the application of the equity method to investments in joint ventures in addition to associates. The Group does not expect this amendment to have a significant impact on its consolidated financial statements.

§ PAS 32, Financial Instruments: Presentation (Amendment) - Offsetting Financial Assets and Financial liabilities. The amendments to PAS 32 are to be applied retrospectively for annual periods beginning on or after January 1, 2014. These amendments to PAS 32 clarify the meaning of “currently has a legally enforceable right to offset” and also clarify the application of the PAS 32 offsetting criteria to settlement systems (such as central clearing house systems) which apply gross settlement mechanisms that are not simultaneous. While the amendment is expected not to have any impact on the net assets of the Group, any changes in offsetting is expected to impact leverage ratios and regulatory capital requirements.

§ PFRS 7, Financial Instruments: Disclosures (Amendment) - Enhanced Derecognition Disclosure Requirements, will become effective for annual periods beginning on or after July 1, 2011. The amendment requires additional disclosure about financial assets that have been transferred but not derecognised to enable the user of the Group’s financial statements to understand the relationship with those assets that have not been derecognised and their associated liabilities. In addition, the amendment requires disclosures about continuing involvement in derecognized assets to enable the user to evaluate the nature of, and risks associated with, the entity’s continuing involvement in those derecognized assets. The Group does not expect this amendment to have a significant impact on its consolidated financial statements.

§ PFRS 7, Financial Instruments: Disclosures (Amendment) - Offsetting Financial Assets and Financial Liabilities, requires an entity to disclose information about rights of set-off and related arrangements (such as collateral agreements). The new disclosures are required for all recognized financial instruments that are set off in accordance with PAS 32. These disclosures also apply to recognized financial instruments that are subject to an enforceable master netting arrangement or ‘similar agreement’, irrespective of whether they are set-off in accordance with PAS 32. The amendments require entities to disclose, in a tabular format unless another format is more appropriate, the following minimum quantitative information. This is presented separately for financial assets and financial liabilities recognized at the end of the reporting period:

(a) The gross amounts of those recognized financial assets and recognized financial liabilities (b) The amounts that are set-off in accordance with the criteria in PAS 32 when determining

the net amounts presented in the statement of financial position (c) The net amounts presented in the statement of financial position (d) The amounts subject to an enforceable master netting arrangement or similar agreement

that are not otherwise included in (b) above, including: i. Amounts related to recognized financial instruments that do not meet some or all of

the offsetting criteria in PAS 32 ii. Amounts related to financial collateral (including cash collateral)

(e) The net amount after deducting the amounts in (d) from the amounts in (c) above

The amendments to PFRS 7 are to be applied retrospectively for annual periods beginning on or after January 1, 2013. The Group is in the process of assessing the impact of these amendments on its consolidated financial statements.

Page 313: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 6 -

*SGVMC215248*

Basis of Consolidation

Basis of Consolidation from January 1, 2010. The consolidated financial statements comprise the financial statements of the Parent Company and all of its subsidiaries as at December 31, 2011.

Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the Parent Company, using consistent accounting policies. All intra-group balances, transactions, unrealized gains and losses resulting from intra-group transactions and dividends are eliminated in full.

Non-controlling interests represent the portion of profit or loss, other comprehensive income and net assets not held by the Group and are presented separately in the consolidated statements of income, consolidated statements of comprehensive income and within equity section in the consolidated balance sheets, separately from equity attributable to owners of the Parent.

Losses from a subsidiary are attributed to the non-controlling interest even if that results in a deficit balance.

A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it:

§ Derecognizes the assets (including goodwill) and liabilities of the subsidiary; § Derecognizes the carrying amount of any non-controlling interest; § Derecognizes the cumulative translation differences recorded in equity; § Recognizes the fair value of the consideration received; § Recognizes the fair value of any investment retained; § Recognizes any surplus or deficit in profit or loss; § Reclassifies the Parent Company’s share of components previously recognized in other

comprehensive income to profit or loss or retained earnings, as appropriate.

Basis of Consolidation Prior to January 1, 2010. Certain of the above-mentioned policies were applied on a prospective basis. The following differences, however, are carried forward in certain instances from the previous basis of consolidation:

Transactions with non-controlling interest without loss of control, prior to January 1, 2010, were accounted for using the parent entity extension method, whereby, the difference between the consideration transferred (received) and the proportionate share of the net assets acquired (sold) were recognized as goodwill (negative goodwill).

Losses applicable to the non-controlling interest in a consolidated subsidiary may exceed the non-controlling interest in the subsidiary's equity. The excess, and any further losses applicable to the non-controlling interest, are allocated against the controlling interest to the extent that the non-controlling interest has a binding obligation and is able to make an additional investment to cover the losses. If the subsidiary subsequently reports profits, such profits are allocated to the controlling interest until the non-controlling interest's share of losses previously absorbed by the controlling has been recovered. Losses prior to January 1, 2010 were not reallocated between non-controlling interest and owners of the Parent.

Page 314: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 7 -

*SGVMC215248*

The Group accounts for its interest in the investee using the equity method until it loses control. The income and expenses of a subsidiary are included in the consolidated financial statements until the date on which the Group ceases to control the subsidiary. The difference between the proceeds from the disposal of the subsidiary and its carrying amount as at the date of disposal, including the cumulative amount of any exchange differences that relate to the subsidiary recognized in equity, is recognized in the consolidated statements of income as gain or loss on the disposal of the subsidiary.

The consolidated financial statements include the accounts of the Parent Company and the following subsidiaries:

Percentage of Ownership 2011 2010 Company Direct Indirect Direct Indirect Shopping Mall Development SM Prime Holdings, Inc. (SM Prime) and Subsidiaries

(see Note 5) 22 41 22 41

Retail SM Retail, Inc. (SM Retail) and Subsidiaries (see Note 5) 100 – 100 – Prime Central, Inc. (Prime Central) and Subsidiaries 100 – 100 – Rappel Holdings, Inc. (Rappel) and Subsidiaries 100 – 100 –

Real Estate Development and Tourism SM Land, Inc. (SM Land) and Subsidiaries: 67 – 67 – SM Development Corporation (SMDC) and Subsidiaries – 65 – 65 Magenta Legacy, Inc. (Magenta) (see Note 5) – 99 – 99 Mountain Bliss Resort and Development Corporation

(Mt. Bliss) and Subsidiaries 100 – 100 – SM Commercial Properties, Inc. (SMCP) and Subsidiaries 59 – 59 – Intercontinental Development Corporation (ICDC) 72 28 72 28 Bellevue Properties, Inc. 62 – 62 – Tagaytay Resort Development Corporation 33 25 33 25

Hotels and Conventions SM Hotels and Conventions Corp. (SM Hotels)

and Subsidiaries 100 – 100 –

Others Primebridge Holdings, Inc. (Primebridge) 80 20 80 20 Asia Pacific Computer Technology Center, Inc. 52 – 52 – Multi-Realty Development Corporation 91 – 91 –

Hyperhome Corp. and Hyperfashion Corp. (subsidiaries of SM Retail) In 2011, SM Retail incorporated Hyperhome Corp. and Hyperfashion Corp. as wholly owned subsidiaries to engage in, conduct and carry on the business of buying, selling, distributing, marketing at wholesale and retail, importing, exporting insofar as may be permitted by law, all kinds of goods, commodities, wares and merchandise of every kind and description such as but not limited to bags and luggages, clothing line and accessories and other general merchandise on a wholesale / retail basis.

SM Prime On September 3, 2009, SM Land (China) Limited (SM Land China) further completed the acquisition of 100% ownership of Alpha Star Holdings Limited (Alpha Star) from Grand China International Limited (Grand China) (see Note 5).

On October 14, 2010, SM Prime has undergone an international placement and engaged into a Placement Agreement with SM Land (Selling Shareholder) and CLSA Limited and Macquarie Capital (Singapore) Pte. Limited (the “Joint Bookrunners”). As stated in the Placement Agreement, SM Land shall sell its 569.6 million SM Prime common shares (the “Sale Shares”)

Page 315: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 8 -

*SGVMC215248*

with a par value of P=1.00 per share at P=11.50 (Offer Price) per share to the Joint Bookrunners, or to investors that the Joint Bookrunners may procure outside the Philippines (the “International Placement”).

Contemporaneous with the signing of the Placement Agreement, SM Prime likewise entered into a Subscription Agreement with SM Land, where the latter will not directly receive any proceeds from the International Placement but has conditionally agreed to subscribe for new SM Prime common shares (out of its authorized but unissued capital stock) in an amount equal to the aggregate number of the Sale Shares sold by SM Land at a subscription price of P=11.50 per share, which is equal to the Offer Price of the Sale Shares.

SM Land was able to sell through the Joint Bookrunners the total Sale Shares of 569.6 million SM Prime common shares. Likewise, SM Land subscribed for and SM Prime issued to SM Land the same number of new SM Prime common shares.

The placement and subscription agreements resulted in a 3% decrease in total direct and indirect ownership of the Group over SM Prime.

Sanford_Marketing Corporation (Sanford), a subsidiary of SM Retail In January 2010, Supervalue, Inc. (SVI), a subsidiary of SM Retail, transferred 20 of its operating SaveMore stores to Sanford. The transfer includes assignment of SVI’s rights and obligations arising from certain contracts entered into by SVI for the benefit of the transferred stores. Any related assets and liabilities arising from the transfers were taken up in Sanford’s 2010 statutory financial statements. The transaction is a merely a reorganization between entities that are wholly owned and under common control and has no impact on consolidated financial statements.

SM Land In June 2010, SM Land transferred 251.6 million SM Prime shares for P=10.75 per share or for a total cost of P=2,704.6 million to the Parent Company. The transfer resulted in an increase of 1.89% in SMIC’s ownership over SM Prime, with a corresponding decrease in SM Land’s ownership interest in the latter by 1.26%.

SMDC In 2011 and 2010, SMDC acquired Twenty Two Forty One Properties, Inc. (TTFOPI) and Vancouver Lands, Inc. (VLI), respectively, for P=195.6 million and P=566.6 million, respectively, and became its wholly owned subsidiaries (see Note 16).

In January and October 2010, SMDC had a stock rights offering to eligible existing common shareholders of SMDC at the proportion of one rights share for every three existing common shares held as at record date, at an offer price of P=3.50 and P=6.38 per rights share, respectively.

SMIC acquired a total of 4.04 million additional SMDC shares for a total cost of P=20.8 million. The availment of additional shares from the said offering did not result to a change in ownership interest of SMIC in SMDC.

SM Land acquired a total of 2,114.5 million additional SMDC shares for a total cost of P=10,840.0 million, a fraction of which amounting to 32.9 million SMDC shares or a total cost of P=115.2 million was purchased by SM Land from the unsubscribed portion of the aggregate stock rights offered by SMDC. The availment of additional shares resulted to a 0.6% increase in SM Land’s interest in SMDC.

Page 316: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 9 -

*SGVMC215248*

MH Holdings, Inc. In 2010, MH Holdings (a subsidiary of SM Retail) invested P=72.0 million or an equivalent of 60% interest in a newly incorporated company in the Philippines, Forever Agape & Glory, Inc. (Forever Agape). Consequently, Forever Agape became a subsidiary of MH Holdings.

3. Significant Accounting Judgments, Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the reporting date. However, uncertainty about these estimates and assumptions could result in outcomes that could require a material adjustment to the carrying amount of the affected asset or liability in the future.

Judgments In the process of applying the Group’s accounting policies, management has made the following judgments, apart from those involving estimations, which have the most significant effect on the amounts recognized in the consolidated financial statements:

Functional Currency. The Parent Company has determined that its functional currency is the Philippine peso. It is the currency of primary economic environment in which the Parent Company operates.

Revenue Recognition on Real Estate. Selecting an appropriate revenue recognition method for a particular real estate sales transaction requires certain judgments based on the buyer’s commitment on the sale which may be ascertained through the significance of the buyer’s initial investment and completion of development. The buyer’s commitment is evaluated based on collections, credit standing of the buyer and location of the property. The completion of development is determined based on engineer’s judgments and estimates on the physical portion of contract work done and the completion of development beyond the preliminary stage.

Consignment Arrangements on Retail Segment. The retail segment of the Group has entered into various consignment arrangements with suppliers. Under these arrangement, the Group bears the significant risks and rewards associated with the sale of goods. The Group concluded that it is acting as principal in the sales transaction with customers. Accordingly, sales revenue is recognized at gross amount upon actual sales to customers. The related inventory stocks supplied under these arrangement are only payable to suppliers when actually sold.

Operating Lease Commitments - Group as Lessor. The Group has entered into commercial property leases in its investment property portfolio. The Group has determined, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and rewards of ownership of the properties and thus accounts for the contracts as operating leases.

Rent income amounted to P=20,472.8 million, P=17,904.7 million and P=15,722.1 million for the years ended December 31, 2011, 2010 and 2009, respectively (see Note 15).

Operating Lease Commitments - Group as Lessee. The Group has entered into various lease agreements as a lessee. Management has determined that all the significant risks and benefits of ownership of these properties, which the Group leases under operating lease arrangements, remain with the lessor. Accordingly, the leases were accounted for as operating leases.

Page 317: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 10 -

*SGVMC215248*

Rent expense amounted to P=3,463.6 million, P=3,016.0 million and P=2,309.1 million for the years ended December 31, 2011, 2010 and 2009, respectively (see Notes 24 and 28).

Classifying Held-to-Maturity (HTM) Investments. The classification to HTM investments requires significant judgment. In making this judgment, the Group evaluates its intention and ability to hold such investments to maturity. If the Group fails to keep these investments to maturity, it will be required to reclassify the entire portfolio as part of AFS investments. The investments would therefore be remeasured at fair value and not at amortized cost.

HTM investments as at December 31, 2011 and 2010 amounted to P=200.0 million and P=500.0 million, respectively, with caption “Treasury bonds,” included under “Other current assets” and “Other noncurrent assets” accounts in the consolidated balance sheets (see Notes 11 and 17).

Classifying Investments in Shares of Stock of Associates. The classification to associate requires significant judgment. In making this judgment, the Group evaluates whether it has significant influence over the investees. Management has determined that it has significant influence over its equity investments classified as associates. As such, these investments are accounted for using equity method in the consolidated financial statements.

The carrying value of investments in shares of stock of associates as at December 31, 2011 and 2010 amounted to P=88,417.8 million and P=70,860.2 million, respectively.

Impairment of AFS Investments - Significant or Prolonged Decline in Fair Value. The Group determines that an AFS investment is impaired when there has been a significant or prolonged decline in the fair value below its cost. The Group determines that a decline in fair value of greater than 20% of cost is considered to be a significant decline and a decline for a period of more than twelve months is considered to be a prolonged decline. The determination of what is significant or prolonged requires judgment. In making this judgment, the Group evaluates, among other factors, the normal volatility in price. In addition, impairment may be appropriate when there is evidence of deterioration in the financial health of the investee, industry and sector performance.

There was no impairment loss recognized on AFS investments for the years ended December 31, 2011, 2010 and 2009. The carrying values of AFS investments amounted to P=13,935.4 million and P=12,660.5 million as at December 31, 2011 and 2010, respectively (see Notes 9 and 12).

Estimates and Assumptions The key assumptions concerning the future and other key sources of estimation uncertainty at reporting period that have a significant risk of causing material adjustments to the carrying amounts of assets and liabilities within the next financial year are discussed below:

Impairment of Receivables. The Group maintains an allowance for impairment loss at a level considered adequate to provide for potential uncollectible receivables. The level of allowance is evaluated by the Group on the basis of factors that affect the collectibility of the accounts. These factors include, but are not limited to, the length of the Group’s relationship with the customers and counterparties, average age of accounts and collection experience. The Group performs a regular review of the age and status of these accounts, designed to identify accounts with objective evidence of impairment and to provide the appropriate allowance for doubtful accounts. The review is accomplished using a combination of specific and collective assessment. The amount and timing of recorded expenses for any period would differ if the Group made different

Page 318: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 11 -

*SGVMC215248*

judgments or utilized different methodologies. An increase in allowance for impairment loss would increase the recorded selling, general and administrative expenses and decrease current and noncurrent assets.

Allowance for impairment loss amounted to P=17.1 million and P=18.2 million as at December 31, 2011 and 2010, respectively (see Notes 10 and 11). Receivables, including advances and other receivables included under “Other current assets” account and receivable from a related party, noncurrent portion of receivables from real estate buyers and long-term notes included under “Other noncurrent assets” account, amounted to P=36,948.6 million and P=27,969.3 million as at December 31, 2011 and 2010, respectively (see Notes 10, 11 and 17).

Impairment of AFS Investments - Calculation of Impairment Losses. The computation for the impairment of AFS debt instruments requires an estimation of the present value of the expected future cash flows and the selection of an appropriate discount rate. In the case of AFS equity instruments, the Group expands its analysis to consider changes in the investee’s industry and sector performance, legal and regulatory framework, changes in technology and other factors that affect the recoverability of the Group’s investments.

Allowance for impairment loss amounted to P=45.1 million as at December 31, 2011 and 2010. The carrying values of AFS investments amounted to P=13,935.4 million and P=12,660.5 million as at December 31, 2011 and 2010, respectively (see Notes 9 and 12).

Net Realizable Value of Merchandise Inventories, Condominium Units for Sale, Club Shares for Sale and Land and Development. The Group writes down merchandise inventories, condominium units for sale, club shares for sale and land and development to net realizable value, through the use of an allowance account, whenever the net realizable value of the assets become lower than cost due to damage, physical deterioration, obsolescence, changes in price levels or other causes.

Estimates of net realizable value are based on the most reliable evidence available at the time the estimates are made of the amount the assets are expected to be realized. These estimates take into consideration fluctuations of price or cost directly relating to events occurring after reporting period to the extent that such events confirm conditions existing at reporting period.

The allowance account is reviewed on a regular basis to reflect the accurate valuation in the financial records.

In 2011 and 2010, the Group assessed that the net realizable values of merchandise inventories, condominium units for sale, club shares for sale and land and development are higher than cost, hence, the Group did not recognize any losses on write down of the assets. The carrying values of merchandise inventories amounted to P=13,436.5 million and P=10,485.9 million as at December 31, 2011 and 2010, respectively (see Note 23). The carrying values of condominium units for sale included under “Other current assets” account amounted to P=1,115.9 million and P=1,531.5 million as at December 31, 2011 and 2010, respectively (see Note 11). The carrying values of club shares for sale included under “Other current assets” account amounted to P=856.2 million and P=918.8 million as at December 31, 2011 and 2010, respectively (see Note 11). The carrying values of land and development amounted to P=23,012.5 million and P=19,703.6 million as at December 31, 2011 and 2010, respectively (see Note 16).

Page 319: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 12 -

*SGVMC215248*

Estimated Useful Lives of Property and Equipment and Investment Properties. The useful life of each of the Group’s property and equipment and investment properties is estimated based on the period over which the asset is expected to be available for use. Such estimation is based on a collective assessment of industry practice, internal technical evaluation and experience with similar assets. The estimated useful life of each asset is reviewed periodically and updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the asset. It is possible, however, that future financial performance could be materially affected by changes in the amounts and timing of recorded expenses brought about by changes in the factors mentioned above. A reduction in the estimated useful life of any property and equipment and investment properties would increase the recorded selling, general and administrative expenses and decrease noncurrent assets.

The total carrying values of property and equipment and investment properties amounted to P=146,368.3 million and P=127,035.8 million as at December 31, 2011 and 2010, respectively (see Notes 14 and 15).

Impairment of Investments in Shares of Stock of Associates. Impairment review of investments in shares of stock of associates is performed when events or changes in circumstances indicate that the carrying value may not be recoverable. This requires management to make an estimate of the expected future cash flows from the investments and to choose a suitable discount rate in order to calculate the present value of those cash flows.

Allowance for impairment loss amounted to P=4,317.7 million and P=4,367.7 million as at December 31, 2011 and 2010, respectively. The carrying values of investments in shares of stock of associates amounted to P=88,417.8 million and P=70,860.2 million as at December 31, 2011 and 2010, respectively (see Note 13).

Impairment of Other Nonfinancial Assets. The Group assesses at each reporting date whether there is an indication that an item of property and equipment and investment properties may be impaired. Determining the value of the assets, which requires the determination of future cash flows expected to be generated from the continued use and ultimate disposition of such assets, requires the Group to make estimates and assumptions that can materially affect the consolidated financial statements. Future events could cause the Group to conclude that these assets are impaired. Any resulting impairment loss could have a material impact on the financial position and performance of the Group.

The preparation of the estimated future cash flows involves judgment and estimations. While the Group believes that its assumptions are appropriate and reasonable, significant changes in these assumptions may materially affect the Group’s assessment of recoverable values and may lead to future additional impairment charges.

Allowance for impairment loss amounted P=923.3 million and P=799.7 million as at December 31, 2011 and 2010, respectively (see Note 15). The total carrying values of property and equipment and investment properties amounted to P=146,368.3 million and P=127,035.8 million as at December 31, 2011 and 2010, respectively (see Notes 14 and 15).

Impairment of Goodwill, Trademarks and Brand Names with Indefinite Useful Lives. The Group’s impairment test for goodwill, trademarks and brand names is based on value in use calculations that use a discounted cash flow model. The cash flows are derived from the budget for the next three years and do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the assets. The recoverable amount is most sensitive to the pre-tax discount rates used for the discounted cash flow model as well as the

Page 320: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 13 -

*SGVMC215248*

expected future cash inflows and the growth rate used for extrapolation purposes. The key assumptions used to determine the recoverable amount for the different cash generating units are further discussed in Note 17.

The carrying values of goodwill, trademarks and brand names amounted to P=15,354.2 million as at December 31, 2011 and 2010, respectively (see Note 17).

Purchase Price Allocation in Business Combinations. The acquisition method requires extensive use of accounting estimates and judgments to allocate the purchase price to the fair market values of the acquiree’s identifiable assets and liabilities at acquisition date. It also requires the acquirer to recognize goodwill. The Group’s acquisitions have resulted in goodwill and separate recognition of trademarks and brand names with indefinite lives.

The total carrying values of goodwill and trademarks and brand names with indefinite useful lives arising from business combinations amounted to P=15,354.2 million as at December 31, 2011 and 2010 (see Note 17).

In 2011, the Group acquired 17.9% equity interest in Atlas Consolidated Mining and Development Corporation (Atlas). The acquisition was accounted on provisional basis pending the fair value of Atlas’ net assets (see Note 13).

Realizability of Deferred Tax Assets. The carrying amount of deferred tax assets is reviewed at each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax assets to be utilized. The Group’s assessment on the recognition of deferred tax assets on deductible temporary differences and carryforward benefits of excess minimum corporate income tax (MCIT) and net operating loss carryover (NOLCO) is based on the projected taxable income in future periods. Based on the projection, not all deductible temporary differences and carryforward benefits of excess MCIT and NOLCO will be realized. Consequently, only a portion of the Group’s deferred tax assets was recognized.

Deferred tax assets recognized in the consolidated balance sheets as at December 31, 2011 and 2010 amounted to P=694.6 million and P=576.4 million, respectively, while the unrecognized deferred tax assets amounted to P=1,595.1 million and P=1,295.3 million as at December 31, 2011 and 2010, respectively (see Note 27).

Present Value of Defined Benefit Obligation. The present value of the pension obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost for pensions include, among others, discount rate, expected rate of return on plan assets and rate of salary increase. Actual results that differ from the Group’s assumptions are accumulated and amortized over future periods and therefore, generally affect the recognized expense and recorded obligation in such future periods.

The assumption of the expected return on plan assets is determined on a uniform basis, taking into consideration the long-term historical returns, asset allocation and future estimates of long-term investment returns.

Page 321: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 14 -

*SGVMC215248*

The Group determines the appropriate discount rate at the end of each reporting period. It is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates on government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability.

Other key assumptions for pension obligations are based in part on current market conditions.

While it is believed that the Group’s assumptions are reasonable and appropriate, significant differences in actual experience or significant changes in assumptions may materially affect the Group’s pension and other pension obligations.

The Group has a net cumulative unrecognized actuarial gain amounting to P=453.7 million and P=729.6 million as at December 31, 2011 and 2010, respectively (see Note 26). The Group’s defined benefit asset amounted to P=394.7 million and P=302.2 million as at December 31, 2011 and 2010, respectively (see Notes 17 and 26). While the Group’s defined benefit liability amounted to P=76.5 million and P=178.3 million as at December 31, 2011 and 2010, respectively (see Note 26).

Fair Value of Financial Assets and Liabilities. The Group carries certain financial assets and liabilities at fair value, which requires extensive use of accounting judgments and estimates. The significant components of fair value measurement were determined using verifiable objective evidence (i.e., foreign exchange rates, interest rates and volatility rates). The amount of changes in fair value would differ if the Group utilized different valuation methodologies and assumptions. Any changes in the fair value of these financial assets and liabilities would directly affect profit or loss and other comprehensive income.

The fair value of financial assets and liabilities are discussed in Note 30.

Contingencies. The Group is currently involved in legal and administrative proceedings. The Group’s estimate of the probable costs for the resolution of these proceedings has been developed in consultation with outside legal counsel handling defense in these matters and is based upon an analysis of potential results. The Group currently does not believe that these proceedings will have a material adverse effect on its financial position and performance. It is possible, however, that future financial performance could be materially affected by changes in the estimates or in the effectiveness of strategies relating to these proceedings. No accruals were made in relation to these proceedings (see Note 33).

4. Summary of Significant Accounting Policies

Cash and Cash Equivalents Cash includes cash on hand and in banks. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less from acquisition date and are subject to an insignificant risk of change in value.

Time Deposits and Short-term Investments Time deposits and short-term investments are cash placements, shown under current assets, with original maturities of more than three months but less than one year. Time deposits which will mature twelve months after the reporting period are presented under noncurrent assets.

Page 322: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 15 -

*SGVMC215248*

Financial Instruments - Initial Recognition and Subsequent Measurement

Date of Recognition. The Group recognizes a financial asset or a financial liability in the consolidated balance sheets when it becomes a party to the contractual provisions of the instrument. In the case of a regular way purchase or sale of financial assets, recognition and derecognition, as applicable, are done using settlement date accounting. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the market place. Derivatives are recognized on a trade date basis.

Initial Recognition of Financial Instruments. Financial instruments are recognized initially at fair value, which is the fair value of the consideration given (in case of an asset) or received (in case of a liability). The initial measurement of financial instruments, except for those classified as fair value through profit or loss (FVPL), includes transaction cost.

Subsequent to initial recognition, the Group classifies its financial instruments in the following categories: financial assets and financial liabilities at FVPL, loans and receivables, HTM investments, AFS investments and other financial liabilities. The classification depends on the purpose for which the instruments are acquired and whether they are quoted in an active market. Management determines the classification at initial recognition and, where allowed and appropriate, re-evaluates this classification at every reporting date.

Determination of Fair Value. The fair value of financial instruments traded in active markets at reporting period is based on their quoted market price or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs. When current bid and asking prices are not available, the price of the most recent transaction provides evidence of the current fair value as long as there has not been a significant change in economic circumstances since the time of the transaction.

For all other financial instruments not listed in an active market, the fair value is determined by using appropriate valuation techniques. Valuation techniques include net present value techniques, comparison to similar instruments for which market observable prices exist, options pricing models and other relevant valuation models.

“Day 1” Difference. Where the transaction price in a non-active market is different from the fair value of other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable market, the Group recognizes the difference between the transaction price and fair value (a “Day 1” difference) in the consolidated statements of income unless it qualifies for recognition as some other type of asset or liability. In cases where use is made of data which is not observable, the difference between the transaction price and model value is only recognized in the consolidated statements of income when the inputs become observable or when the instrument is derecognized. For each transaction, the Group determines the appropriate method of recognizing the “Day 1” difference amount.

Financial Assets and Liabilities at FVPL. Financial assets and liabilities at FVPL include financial assets and liabilities held for trading and financial assets and liabilities designated upon initial recognition as at FVPL.

Page 323: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 16 -

*SGVMC215248*

Financial assets and liabilities are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Gains or losses on investments held for trading are recognized in the consolidated statements of income under “Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives - net” account. Interest income earned on investments held for trading are recognized in “Interest income” account in the consolidated statements of income.

Financial assets and liabilities may be designated by management at initial recognition as FVPL when any of the following criteria is met:

§ the designation eliminates or significantly reduces the inconsistent treatment that would otherwise arise from measuring the assets and liabilities or recognizing gains or losses on a different basis; or

§ the assets and liabilities are part of a group of financial assets, financial liabilities or both which are managed and their performance are evaluated on a fair value basis, in accordance with a documented risk management or investment strategy; or

§ the financial instrument contains an embedded derivative, unless the embedded derivative does not significantly modify the cash flows or it is clear, with little or no analysis, that it would not be separately recorded.

The Group’s investments held for trading and derivative assets are classified as financial assets at FVPL, while the Group’s derivative liabilities arising from issuance of convertible bonds and derivative financial instruments with negative fair values are also included as financial liabilities at FVPL.

Loans and Receivables. Loans and receivables are nonderivative financial assets with fixed or determinable payments that are not quoted in an active market. They are not entered into with the intention of immediate or short-term resale and are not designated as AFS investments or financial assets at FVPL.

After initial measurement, loans and receivables are subsequently measured at amortized cost using the effective interest method, less allowance for impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees that are an integral part of the effective interest rate. Gains and losses are recognized in the consolidated statements of income when the loans and receivables are derecognized and impaired, as well as through the amortization process. Loans and receivables are included under current assets if realizability or collectibility is within twelve months from reporting period. Otherwise, these are classified as noncurrent assets.

The Group’s cash and cash equivalents, time deposits and short-term investments (including noncurrent portion) and receivables (including noncurrent portion of receivables from real estate buyers), advances and other receivables (included under “Other current assets” account), receivable from a related party and long-term notes (included under “Other noncurrrent assets” account) are classified under this category.

HTM Investments. HTM investments are quoted nonderivative financial assets with fixed or determinable payments and fixed maturities for which the Group’s management has the positive intention and ability to hold to maturity. Where the Group sells other than an insignificant amount of HTM investments, the entire category would be tainted and reclassified as AFS investments. After initial measurement, these investments are measured at amortized cost using the effective

Page 324: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 17 -

*SGVMC215248*

interest method, less impairment in value. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees that are an integral part of the effective interest rate. Gains and losses are recognized in the consolidated statements of income when the HTM investments are derecognized or impaired, as well as through the amortization process. Assets under this category are classified as current assets if maturity is within twelve months from reporting period. Otherwise, these are classified as noncurrent assets.

The Group’s investment in quoted Philippine government treasury bonds are classified under this category.

AFS Investments. AFS investments are nonderivative financial assets that are designated under this category or are not classified in any of the other categories. These are purchased and held indefinitely, and may be sold in response to liquidity requirements or changes in market conditions. Subsequent to initial recognition, AFS investments are carried at fair value in the consolidated balance sheets. Changes in the fair value of such assets are reported as net unrealized gain or loss on AFS investments in the consolidated statements of comprehensive income until the investment is derecognized or the investment is determined to be impaired. On derecognition or impairment, the cumulative gain or loss previously reported in consolidated statements of comprehensive income is transferred to the consolidated statements of income. Interest earned on holding AFS investments are recognized in the consolidated statements of income using the effective interest method. Assets under this category are classified as current assets if expected to be disposed of within twelve months from reporting period and as noncurrent assets if expected date of disposal is more than twelve months from reporting period.

The Group’s investments in shares of stock, bonds and corporate notes, redeemable preferred shares and club shares are classified under this category. The current portion is included under “Investments held for trading and sale” account in the consolidated balance sheets.

Other Financial Liabilities. This category pertains to financial liabilities that are not held for trading or not designated as at FVPL upon the inception of the liability. These include liabilities arising from operations or borrowings.

Other financial liabilities are recognized initially at fair value and are subsequently carried at amortized cost, taking into account the impact of applying the effective interest method of amortization (or accretion) for any related premium, discount and any directly attributable transaction costs. Gains and losses on other financial liabilities are recognized in the consolidated statements of income when the liabilities are derecognized, as well as through the amortization process.

The Group’s bank loans, accounts payable and other current liabilities, dividends payable, long-term debt and tenants’ deposits and others are classified under this category.

Classification of Financial Instruments Between Liability and Equity A financial instrument is classified as liability if it provides for a contractual obligation to:

§ deliver cash or another financial asset to another entity; or § exchange financial assets or financial liabilities with another entity under conditions that are

potentially unfavorable to the Group; or § satisfy the obligation other than by the exchange of a fixed amount of cash or another financial

asset for a fixed number of own equity shares.

Page 325: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 18 -

*SGVMC215248*

If the Group does not have an unconditional right to avoid delivering cash or another financial asset to settle its contractual obligation, the obligation meets the definition of a financial liability.

The components of issued financial instruments that contain both liability and equity elements are accounted for separately, with the equity component being assigned the residual amount after deducting from the instrument as a whole the amount separately determined as the fair value of the liability component on the date of issue.

Redeemable Preferred Shares In determining whether a preferred share is a financial liability or an equity instrument, the Group assesses the particular rights attaching to the share to determine whether it exhibits the fundamental characteristic of a financial liability. A preferred share that provides for mandatory redemption by the Group for a fixed or determinable amount at a fixed or determinable future date, or gives the holder the right to require the Group to redeem the instrument at or after a particular date for a fixed or determinable amount, is a financial liability.

The redeemable preferred shares of the Group exhibit the characteristics of a financial liability and are thus recognized as a liability under “Long-term debt” account in the consolidated balance sheets, net of transaction costs. The corresponding dividends on the shares are charged as interest expense in the consolidated statements of income.

Transaction costs are amortized over the maturity period of the preferred shares using the effective interest method.

Debt Issue Costs Debt issue costs are presented as reduction in long-term debt and are amortized over the terms of the related borrowings using the effective interest method.

Derivative Financial Instruments The Group uses derivative financial instruments such as long-term currency swaps, foreign currency call options, interest rate swaps, foreign currency range options and non-deliverable forwards to hedge the risks associated with foreign currency and interest rate fluctuations. Derivative financial instruments, including bifurcated embedded derivatives, are initially recognized at fair value on the date on which the derivative contract is entered into and are subsequently re-measured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.

The Group’s derivative instruments provide economic hedges under the Group’s policies but are not designated as accounting hedges. Consequently, any gains or losses arising from changes in fair value are taken directly to profit or loss for the year.

Embedded Derivative. An embedded derivative is a component of a hybrid (combined) instrument that also includes a nonderivative host contract with the effect that some of the cash flows of the combined instrument vary, in a way similar to a stand-alone derivative. The Group assesses whether embedded derivatives are required to be separated from host contracts when the Group first becomes a party to the contract. An embedded derivative is separated from the host contract and accounted for as a derivative if all of the following conditions are met: a) the economic characteristics and risks of the embedded derivative are not closely related to the economic characteristics and risks of the host contract; b) a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and c) the hybrid or combined instrument is not recognized as at FVPL.

Page 326: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 19 -

*SGVMC215248*

Subsequent reassessment is prohibited unless there is change in the terms of the contract that significantly modifies the cash flows that otherwise would be required under the contract, in which case reassessment is required. The Group determines whether a modification to cash flows is significant by considering the extent to which the expected future cash flows associated with embedded derivative, the host contract or both have changed and whether the change is significant relative to the previously expected cash flows on the contract.

Options arising from the Parent Company’s investment in bonds and convertible bonds payable are the Group’s bifurcated embedded derivatives.

Derecognition of Financial Assets and Liabilities

Financial Assets. A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized when:

§ the rights to receive cash flows from the asset have expired;

§ the Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a “pass-through” arrangement; or

§ the Group has transferred its rights to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

When the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset, the asset is recognized to the extent of the Group’s continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

Financial Liabilities. A financial liability is derecognized when the obligation under the liability is discharged or cancelled or has expired.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in profit or loss.

Impairment of Financial Assets The Group assesses at each reporting period whether a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired, if and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (an incurred loss event) and that loss event has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated. Objective evidence of impairment may include indications that the borrower or a group of borrowers is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganization and where observable data indicate that there is measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

Page 327: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 20 -

*SGVMC215248*

Financial Assets Carried at Amortized Cost. The Group first assesses whether objective evidence of impairment exists for financial assets that are individually significant, and individually or collectively for financial assets that are not individually significant. If it is determined that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, the asset is included in a group of financial assets with similar credit risk characteristics and that group of financial assets is collectively assessed for impairment. Assets that are individually assessed for impairment and for which an impairment loss is or continues to be recognized are not included in the collective impairment assessment.

If there is objective evidence that an impairment loss on loans and receivables carried at amortized cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate (i.e., the effective interest rate computed at initial recognition).

The carrying amount of the impaired asset shall be reduced through the use of an allowance account. The amount of the loss shall be recognized in the consolidated statements of income. Interest income continues to be accrued on the reduced carrying amount based on the original effective interest rate of the asset. Loans and receivables together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral, if any, has been realized or has been transferred to the Group. If, in a subsequent period, the amount of the impairment loss increases or decreases because of an event occurring after the impairment was recognized, the previously recognized impairment loss is increased or decreased by adjusting the allowance account. If a future write-off is later recovered, the recovery is recognized in the consolidated statements of income under “Other revenue” account.

Financial Assets Carried at Cost. If there is objective evidence that an impairment loss has been incurred in an unquoted equity instrument that is not carried at fair value because its fair value cannot be reliably measured, or on a derivative asset that is linked to and must be settled by delivery of such an unquoted equity instrument, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset.

AFS Investments. The Group assesses at each reporting period whether there is objective evidence that an investment or a group of investments is impaired. In the case of equity investments classified as AFS investments, an objective evidence of impairment would include a significant or prolonged decline in the fair value of the investments below its cost. Significant decline in fair value is evaluated against the original cost of the investment, while prolonged decline is assessed against the periods in which the fair value has been below its original cost. Where there is evidence of impairment, the cumulative loss, measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognized in the consolidated statements of income, is removed from the consolidated statements of comprehensive income and recognized in the consolidated statements of income. Impairment losses on equity investments are not reversed through the consolidated statements of income; increases in fair value after impairment are recognized directly in the consolidated statements of comprehensive income.

In the case of debt instruments classified as AFS investments, impairment is assessed based on the same criteria as financial assets carried at amortized cost. Future interest income is based on the reduced carrying amount of the asset and is accrued based on the rate of interest used to discount future cash flows for the purpose of measuring impairment loss. Such accrual is recorded as part of “Interest income” account in the consolidated statements of income. If, in subsequent year, the

Page 328: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 21 -

*SGVMC215248*

fair value of a debt instrument increased and the increase can be objectively related to an event occurring after the impairment loss was recognized in the consolidated statements of income, the impairment loss is reversed through the consolidated statements of income.

Offsetting Financial Instruments Financial assets and financial liabilities are offset and the net amount is reported in the consolidated balance sheets if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the asset and settle the liability simultaneously. This is not generally the case with master netting agreements, and the related assets and liabilities are presented at gross in the consolidated balance sheets.

Merchandise Inventories Merchandise inventories are valued at the lower of cost and net realizable value. Cost, which includes all costs directly attributable to acquisition, such as purchase price and transport costs, is primarily determined using the weighted average method. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale.

Land and Development, Condominium Units for Sale and Club Shares for Sale Land and development, condominium units for sale (included under “Other current assets” account in the consolidated balance sheets) and club shares for sale (included under “Other current assets” account in the consolidated balance sheets) are stated at the lower of cost and net realizable value. Net realizable value is the selling price in the ordinary course of business, less costs to complete and the estimated cost to make the sale. Cost includes those costs incurred for development and improvement of the properties.

Investments in Shares of Stock of Associates The Group’s investments in shares of stock of associates are accounted for under the equity method of accounting. An associate is an entity in which the Group has significant influence and which is neither a subsidiary nor a joint venture.

Under the equity method, investment in an associate is carried in the consolidated balance sheets at cost plus post-acquisition changes in the Group’s share in net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the investment and is not amortized. After application of the equity method, the Group determines whether it is necessary to recognize any additional impairment loss with respect to the Group’s net investment in the associate. The consolidated statements of income reflect the share in the results of operations of the associate. Where there has been a change recognized directly in the equity of the associate, the Group recognizes its share in any changes and discloses this, when applicable, in the consolidated statements of comprehensive income. Profits and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

An investment in an associate is accounted for using the equity method from the date when it becomes an associate. On acquisition of the investment, any difference between the cost of the investment and the investor’s share in the net fair value of the associate’s identifiable assets, liabilities and contingent liabilities is accounted for as follows:

a. goodwill relating to an associate is included in the carrying amount of the investment. However, amortization of that goodwill is not permitted and is therefore not included in the determination of the Group’s share in the associate’s profits or losses.

Page 329: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 22 -

*SGVMC215248*

b. any excess of the Group’s share in the net fair value of the associate’s identifiable assets, liabilities and contingent liabilities over the cost of the investment is included as income in the determination of the investor's share of the associate's profit or loss in the period in which the investment is acquired.

Also, appropriate adjustments to the investor’s share of the associate’s profit or loss after acquisition are made to account for the depreciation of the depreciable assets based on their fair values at the acquisition date and for impairment losses recognized by the associate, such as for goodwill or property, plant and equipment.

The Group discontinues the use of equity method from the date when it ceases to have significant influence over an associate and accounts for the investment in accordance with PAS 39, from that date, provided the associate does not become a subsidiary or a joint venture as defined in PAS 31. When the Group’s interest in an investment in associate is reduced to zero, additional losses are provided only to the extent that the Group has incurred obligations or made payments on behalf of the associate to satisfy obligations of the investee that the Group has guaranteed or otherwise committed. If the associate subsequently reports profits, the Group resumes recognizing its share of the profits if it equals the share of net losses not recognized.

The financial statements of the associates are prepared for the same reporting period as the Parent Company. The accounting policies of the associates conform to those used by the Group for like transactions and events in similar circumstances.

Property and Equipment Property and equipment, except land, is stated at cost less accumulated depreciation and amortization and any accumulated impairment in value. Such cost includes the cost of replacing part of the property and equipment at the time that cost is incurred, if the recognition criteria are met, and excludes the costs of day-to-day servicing. Land is stated at cost less any impairment in value.

The initial cost of property and equipment consists of its purchase price, including import duties, taxes and any directly attributable costs necessary in bringing the asset to its working condition and location for its intended use. Cost also includes any related asset retirement obligation and interest incurred during the construction period on funds borrowed to finance the construction of the projects. When each major inspection is performed, its cost is recognized in the carrying amount of the property and equipment as a replacement if the recognition criteria are satisfied. Expenditures incurred after the item has been put into operation, such as repairs, maintenance and overhaul costs, are normally recognized as expense in the period such costs are incurred. In situations where it can be clearly demonstrated that the expenditures have improved the condition of the asset beyond the originally assessed standard of performance, the expenditures are capitalized as additional cost of property and equipment.

Depreciation and amortization are calculated on a straight-line basis over the following estimated useful lives of the assets:

Buildings, condominium units and improvements 5–25 years Store equipment and improvements 5–10 years Data processing equipment 5 years Furniture, fixtures and office equipment 3–10 years Machinery and equipment 5–10 years Leasehold improvements 5–10 years or term of the lease,

whichever is shorter Transportation equipment 5–10 years

Page 330: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 23 -

*SGVMC215248*

The residual values, useful lives and method of depreciation and amortization of the assets are reviewed and adjusted, if appropriate, at each reporting period.

The carrying values of property and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.

Fully depreciated assets are retained in the accounts until they are no longer in use and no further depreciation and amortization is credited or charged to current operations.

An item of property and equipment is derecognized when either it has been disposed or when it is permanently withdrawn from use and no future economic benefits are expected from its use or disposal. Any gains or losses arising on the retirement and disposal of an item of property and equipment are recognized in the consolidated statements of income in the period of retirement or disposal.

Investment Properties Investment properties are measured initially at cost. The cost of a purchased investment property comprises of its purchase price and any directly attributable costs. Subsequently, investment properties, except land, are measured at cost, less accumulated depreciation and amortization and accumulated impairment in value. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met, and excludes the costs of day-to-day servicing of an investment property. Land is stated at cost less any impairment in value.

Property under construction or development for future use as an investment property is classified as investment property.

Depreciation and amortization are calculated on a straight-line basis over the following estimated useful lives of the assets:

Land improvements 3–5 years Land use rights 40–60 years Buildings and improvements 10–35 years Building equipment, furniture and others 3–15 years

The residual values, useful lives and method of depreciation and amortization of the assets are reviewed and adjusted, if appropriate, at each reporting period.

Investment property is derecognized when either it has been disposed or when it is permanently withdrawn from use and no future economic benefit is expected from its disposal. Any gains or losses on the retirement or disposal of an investment property are recognized in the consolidated statements of income in the period of retirement or disposal.

Transfers are made to investment property when, and only when, there is a change in use, evidenced by ending of owner-occupation or commencement of an operating lease to another party. Transfers are made from investment property when, and only when, there is a change in use, evidenced by commencement of owner-occupation or commencement of development with a view to sell.

Page 331: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 24 -

*SGVMC215248*

For a transfer from investment property to owner-occupied property or inventories, the cost of property for subsequent accounting is its carrying value at the date of change in use. If the property occupied by the Group as an owner-occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property and equipment up to the date of change in use.

Construction in Progress Construction in progress represents structures under construction and is stated at cost. This includes cost of construction, property and equipment, and other direct costs. Cost also includes interest on borrowed funds incurred during the construction period. Construction in progress is not depreciated until such time that the relevant assets are completed and are ready for use.

Tenants’ Deposits Tenants’ deposits are measured at amortized cost. Tenants’ deposits refers to security deposits received from various tenants upon inception of the respective lease contracts on the Group’s investment properties. At the termination of the lease contracts, the deposits received by the Group are returned to tenants, reduced by unpaid rental fees, penalties and/or deductions from repairs of damaged leased properties, if any. The related lease contracts usually have a term of more than twelve months.

Business Combinations

Business Combinations from January 1, 2010. Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Transaction costs incurred are expensed and included in “Selling, general and administrative expenses” in the consolidated statements of income.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognized in accordance with PAS 39 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it should not be remeasured until it is finally settled within equity.

Acquisition of Non-controlling Interests. Changes in the Parent Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions (i.e., transactions with owners in their capacity as owners). In such circumstances, the carrying amounts of the controlling and non-controlling interests shall be adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid shall be recognized directly in equity.

Page 332: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 25 -

*SGVMC215248*

Business Combinations prior to January 1, 2010. Business combinations were accounted for using the purchase method, except for commonly controlled transactions, of which, an accounting similar to pooling of interest method is used. Business combinations under commonly controlled transactions are those in which all of the combining entities or businesses are controlled by the same party or parties both before and after the business combination, and that control is not transitory. For purchase method of accounting, the cost of acquisition is the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the acquirer, in exchange for control over the net assets of the acquired entity. Transaction costs directly attributable to the acquisition formed part of the acquisition costs. The non-controlling interest was measured at the proportionate share of the acquiree’s identifiable net assets. The identifiable assets, liabilities and contingent liabilities that satisfy certain recognition criteria have to be measured initially at their fair values at acquisition date, irrespective of the extent of any non-controlling interest. For accounting similar to pooling of interest method, the assets, liabilities and equity of the acquired companies for the reporting period in which the common control business combinations occur, and for any comparative periods presented, are included in the consolidated financial statements of the Group at their carrying amounts as if the combinations had occurred from the date when the acquired companies first became under the control of the Group. The excess of the cost of business combinations over the net carrying amounts of the assets and liabilities of the acquired companies is considered as “Equity adjustments from business combination” account in the equity section of the consolidated balance sheets.

Business combinations achieved in stages were accounted for as separate steps. Any additional acquired share of interest do not affect previously recognized goodwill.

When the Group acquired a business, embedded derivatives separated from the host contract by the acquiree were not reassessed on acquisition unless the business combination resulted in a change in the terms of the contract that significantly modified the cash flows that otherwise would have been required under the contract.

Contingent consideration was recognized if, and only if, the Group had a present obligation, the economic outflow was more likely than not and a reliable estimate was determinable. Subsequent adjustments to the contingent consideration were recognized as part of goodwill.

The acquisition of Service Companies, were considered as business combination of companies under common control. Thus, the acquisitions were accounted for using an accounting similar to pooling of interests method.

Goodwill Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in consolidated statements of income.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. Each unit or group of units to which the goodwill is so allocated:

§ represents the lowest level within the Group at which the goodwill is monitored for internal management purposes; and

Page 333: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 26 -

*SGVMC215248*

§ not larger than an operating segment determined in accordance with PFRS 8, Operating Segments.

Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.

Goodwill is reviewed for impairment, annually or more frequently, if events or changes in circumstances indicate that the carrying value may be impaired.

Impairment is determined by assessing the recoverable amount of the cash-generating unit (group of cash-generating units), to which the goodwill relates. Where the recoverable amount of the cash-generating unit (group of cash-generating units) is less than the carrying amount, an impairment loss is recognized. Where goodwill forms part of a cash-generating unit (group of cash-generating units) and part of the operation within that unit is disposed, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed and the portion of the cash-generating unit retained.

Excess of the fair values of acquired identifiable assets and liabilities of subsidiaries and associates over the acquisition cost of that interest, is credited directly to income. Transfers of assets between commonly controlled entities are accounted for under historical cost accounting.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

When subsidiaries are sold, the difference between the selling price and the net assets plus cumulative translation adjustments and goodwill is recognized in the consolidated statements of income.

Intangible Assets The cost of trademarks and brand names acquired in a business combination is the fair value as at the date of acquisition. The Group assessed the useful life of the trademarks and brand names to be indefinite because based on an analysis of all of the relevant factors, there is no foreseeable limit to the period over which the asset is expected to generate cash inflows for the Group.

Trademarks and brand names with indefinite useful lives are not amortized but are tested for impairment annually either individually or at the cash generating unit level. The useful life of an intangible asset is assessed as indefinite if it is expected to contribute net cash inflows indefinitely and is reviewed annually to determine whether the indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is made on a prospective basis.

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the consolidated statements of income when the asset is derecognized.

Page 334: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 27 -

*SGVMC215248*

Impairment of Nonfinancial Assets The carrying values of property and equipment, investment properties and investments in shares of stock of associates are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. If any such indication exists, and if the carrying value exceeds the estimated recoverable amount, the assets or cash-generating units are written down to their recoverable amounts. The recoverable amount of the asset is the greater of fair value less costs to sell or value in use. The fair value less costs to sell is the amount obtainable from the sale of an asset in an arm’s-length transaction between knowledgeable, willing parties, less costs of disposal. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. Impairment losses are recognized in the consolidated statements of income in those expense categories consistent with the function of the impaired asset.

An assessment is made at each reporting date as to whether there is any indication that previously recognized impairment loss may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation and amortization, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in consolidated statements of income. After such a reversal, the depreciation or amortization charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.

Capital Stock Capital stock is measured at par value for all shares issued. Incremental costs incurred directly attributable to the issuance of new shares are shown in equity as deduction from proceeds, net of tax. Proceeds and/or fair value of considerations received in excess of par value, if any, are recognized as additional paid-in capital.

Revenue Revenue is recognized when it is probable that the economic benefits associated with the transaction will flow to the Group and the amount of the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and sales taxes or duties. The Group assesses its revenue arrangements against specific criteria in order to determine if it is acting as a principal or as an agent. The Group has concluded that it is acting as principal in majority of its revenue arrangements. The following specific recognition criteria must also be met before revenue is recognized:

Sale of Merchandise Inventories. Revenue is recognized when the significant risks and rewards of ownership of the goods have passed to the buyer, which is normally upon delivery. Sales returns and sales discounts are deducted from sales to arrive at sales shown in the consolidated statements of income.

Sale of goods under consignment arrangements with suppliers is recognized as revenue upon billing, delivery and transfer of goods to customers.

Page 335: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 28 -

*SGVMC215248*

Sale of Real Estate. The Group assesses whether it is probable that the economic benefits will flow to the Group when the sales prices are collectible. Collectibility of the contract price is demonstrated by the buyer’s commitment to pay, which is supported by the buyer’s initial and continuous investments that motivates the buyer to honor its obligation. Collectibility is also assessed by considering factors such as collections, credit standing of the buyer and location of the property.

Revenue from sales of completed real estate projects is accounted for using the full accrual method. In accordance with Philippine Interpretations Committee Q&A No. 2006-01, the percentage-of-completion method is used to recognize income from sales of projects where the Group has material obligations under the sales contract to complete the project after the property is sold, the equitable interest has been transferred to the buyer, construction is beyond preliminary stage (i.e., engineering, design work, construction contracts execution, site clearance and preparation, excavation and the building foundation are finished), and the costs incurred or to be incurred can be measured reliably. Under this method, revenue is recognized as the related obligations are fulfilled, measured principally on the basis of the estimated completion of a physical proportion of the contract work.

Any excess of collections over the recognized receivables are included in the “Tenants’ deposits and others” account in the consolidated balance sheets. If any of the criteria under the full accrual or percentage-of-completion method is not met, the deposit method is applied until all the conditions for recording a sale are met. Pending recognition of sale, cash received from buyers are presented under the “Tenants’ deposits and others” account in the consolidated balance sheets.

Cost of real estate sales is recognized consistent with the revenue recognition method applied. Cost of condominium units sold before the completion of the development is determined on the basis of the acquisition cost of the land plus its full development costs, which include estimated costs for future development works.

Revenue from construction contracts included in the “Revenue from real estate and others” account in the consolidated statements of income is recognized using the percentage-of-completion method, measured principally on the basis of the estimated physical completion of the contract work.

For income tax purposes, full recognition is applied when more than 25% of the selling price has been collected in the year of sale. Otherwise, the installment method is applied.

Sale of Club Shares for Sale. Revenue is recognized when the significant risks and rewards of ownership of the club shares for sale have passed to the buyer, which is normally upon delivery of such.

Rent. Revenue is recognized on a straight-line basis over the lease term or based on the terms of the lease as applicable.

Sale of Cinema and Amusement Tickets. Revenue is recognized upon receipt of cash from the customer which coincides with the rendering of services.

Gain on Sale of Investments in Shares of Stock and Available-for-Sale Investments. Revenue is recognized upon delivery of the securities to and confirmation of the sale by the broker.

Page 336: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 29 -

*SGVMC215248*

Dividend. Revenue is recognized when the Group’s right as a shareholder to receive the payment is established.

Management and Service Fees. Revenue is recognized when earned in accordance with the terms of the agreements.

Marketing Support. Revenue is recognized when the performance and provision of contractually agreed marketing tasks have been rendered and store facilities have been used. Marketing support is shown under “Others” account in the consolidated statements of income.

Interest. Revenue is recognized as the interest accrues, taking into account the effective yield on the asset.

Management Fees Management fees are recognized as expense in accordance with the terms of the agreements.

Cost and Expenses Cost of sales, selling, general and administrative expenses and interest expense are recognized as incurred.

Pension Benefits The cost of providing benefits under the defined benefit plans is determined separately for each plan using the projected unit credit actuarial valuation method. This method reflects service rendered by employees to the date of valuation and incorporates assumptions concerning employees’ projected salaries. Pension cost includes current service cost, interest cost, expected return on plan assets, amortization of unrecognized past service costs, recognition of actuarial gains or losses and effect of any curtailments or settlements. Past service cost is amortized over a period until the benefits become vested. The portion of the actuarial gains and losses is recognized when it exceeds the “corridor” (10% of the greater of the present value of the defined benefit obligation or fair value of the plan assets) at the previous reporting date, divided by the expected average remaining working lives of active plan members.

The defined benefit liability is the aggregate of the present value of the defined benefit obligation and actuarial gains and losses not recognized, reduced by past service cost not yet recognized and the fair value of plan assets, out of which the obligations are to be settled directly. If such aggregate is negative, the asset is measured at the lower of such aggregate or the aggregate of cumulative unrecognized net actuarial losses and past service cost and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan.

If the asset is measured at the aggregate of cumulative unrecognized net actuarial losses and past service cost, and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan, net actuarial losses of the current period and past service cost of the current period are recognized immediately to the extent that they exceed any reduction in the present value of those economic benefits. If there is no change or if there is an increase in the present value of the economic benefits, the entire net actuarial losses of the current period and past service cost of the current period are recognized immediately. Similarly, net actuarial gains of the current period after the deduction of past service cost of the current period exceeding any increase in the present value of the economic benefits stated above are recognized immediately if the asset is measured at the aggregate of cumulative unrecognized net actuarial losses and past service cost and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan. If there

Page 337: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 30 -

*SGVMC215248*

is no change or if there is a decrease in the present value of the economic benefits, the entire net actuarial gains of the current period after the deduction of past service cost of the current period are recognized immediately.

Foreign Currency-denominated Transactions The consolidated financial statements are presented in Philippine peso, which is the Group’s functional and presentation currency. Transactions in foreign currencies are initially recorded in the functional currency rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are restated at the functional currency rate of exchange at reporting period. Nonmonetary items denominated in foreign currency are translated using the exchange rates as at the date of initial recognition. All differences are taken to the consolidated statements of income.

Foreign Currency Translation The assets and liabilities of foreign operations are translated into Philippine peso at the rate of exchange ruling at reporting period and their respective statements of income are translated at the weighted average rates for the year. The exchange differences arising on the translation are included in the consolidated statements of comprehensive income and are presented within the “Cumulative translation adjustment of a subsidiary” account in the consolidated statements of changes in equity. On disposal of a foreign entity, the deferred cumulative amount of exchange differences recognized in equity relating to that particular foreign operation is recognized in the profit or loss.

Leases The determination of whether an arrangement is, or contains a lease is based on the substance of the arrangement and requires an assessment of whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

Group as Lessee. Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are reflected in the consolidated statements of income.

Capitalized leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term.

Leases which do not transfer to the Group substantially all the risks and benefits of ownership of the asset are classified as operating leases. Operating lease payments are recognized as expense in the consolidated statements of income on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are expensed as incurred.

Group as Lessor. Leases where the Group does not transfer substantially all the risks and benefits of ownership of the asset are classified as operating leases. Lease income from operating leases are recognized as income on a straight-line basis over the lease term. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the lease term on the same basis as rental income. Contingent rents are recognized as revenue in the period in which they are earned.

Page 338: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 31 -

*SGVMC215248*

Provisions Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as interest expense. Where the Group expects a provision to be reimbursed, the reimbursement is recognized as a separate asset but only when the receipt of the reimbursement is virtually certain.

Borrowing Costs Borrowing costs are capitalized if they are directly attributable to the acquisition or construction of a qualifying asset as part of the cost of that asset. Capitalization of borrowing costs commences when the activities to prepare the asset are in progress and expenditures and borrowing costs are being incurred. Borrowing costs are capitalized until the assets are substantially ready for their intended use. Borrowing costs are capitalized when it is probable that they will result in future economic benefits to the Group. All other borrowing costs are expensed as incurred. For borrowing associated with a specific asset, the actual rate on that borrowing is used. Otherwise, a weighted average cost of borrowings is used.

Taxes

Current Tax. Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted as at reporting period.

Deferred Tax. Deferred tax is provided, using the balance sheet liability method, on temporary differences at reporting period between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax liabilities are recognized for all taxable temporary differences, except:

§ where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

§ with respect to taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences and carryforward benefits of excess MCIT and NOLCO, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carryforward benefits of excess MCIT and NOLCO can be utilized, except:

§ where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

Page 339: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 32 -

*SGVMC215248*

§ with respect to deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax assets to be utilized. Unrecognized deferred tax assets are reassessed at each reporting period and are recognized to the extent that it has become probable that future taxable profit will allow the deferred tax assets to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at reporting period.

Income tax relating to items recognized directly in the consolidated statements of comprehensive income is recognized in the consolidated statements of comprehensive income and not in the consolidated statements of income.

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to offset current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Value Added Tax (VAT). Revenue, expenses and assets are recognized net of the amount of VAT, except:

§ where the tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the tax is recognized as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

§ receivables and payables that are stated with the amount of tax included.

The net amount of VAT recoverable from, or payable to, the taxation authority is included as part of “Other current assets” and “Accounts payable and other current liabilities” accounts in the consolidated balance sheets.

Business Segments The Group is organized and managed separately according to the nature of business. The five major operating businesses of the Group are shopping mall development, retail, real estate development and tourism, hotels and conventions, and financial services and others. These operating businesses are the basis upon which the Group reports its segment information presented in Note 6 to the consolidated financial statements.

Basic/Diluted Earnings Per Common Share (EPS) Basic EPS is computed by dividing the net income for the period attributable to owners of the Parent by the weighted-average number of issued and outstanding common shares during the period, with retroactive adjustment for any stock dividends declared.

For the purpose of computing diluted EPS, the net income for the period attributable to owners of the Parent and the weighted-average number of issued and outstanding common shares are adjusted for the effects of all dilutive potential ordinary shares.

Page 340: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 33 -

*SGVMC215248*

Contingencies Contingent liabilities are not recognized in the consolidated financial statements. They are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are not recognized in the consolidated financial statements but are disclosed when an inflow of economic benefits is probable.

Events after the Reporting Period Post year-end events that provide additional information about the Group’s position at the end of the reporting period (adjusting events) are reflected in the consolidated financial statements. Post year-end events that are not adjusting events are disclosed in the notes to the consolidated financial statements when material.

5. Business Combinations

Acquisition of Service Companies In 2009, SM Retail completed the acquisition of 99% ownership of various Service Companies, which are unlisted companies incorporated in the Philippines that provides general services to the various department store companies.

The acquisition of the Service Companies was considered as business reorganization of companies under common control. Thus, the acquisition was accounted for similar to pooling of interest method.

The excess of the cost of business combination over the net carrying amounts of the assets and liabilities of P=12.7 million is included under “Equity adjustments from business combination” account in the equity section of the consolidated balance sheets.

The total cash inflow from the acquisition of the Service Companies amounted to P=34.0 million.

Acquisition of Magenta SM Land acquired 100% ownership of Magenta, which is an unlisted company incorporated in the Philippines. The acquisition was considered as a business combination accounted using the purchase method in 2009.

The December 31, 2009 consolidated financial statements were not restated due to immateriality. If restated, the December 31, 2009 consolidated net income would be reduced by P=9.7 million. The excess of the cost of business combination over the net carrying amounts of the assets and liabilities of P=10.7 million was recognized as goodwill in 2010 (see Note 17).

Acquisition of Alpha Star On September 3, 2009, SM Land China, completed the acquisition of Alpha Star from Grand China for P=777.9 million (Y112.1 million). As a result of the acquisition, Alpha Star became a wholly-owned subsidiary of SM Land China.

Below are the details of the net cash outflow from the acquisition of Alpha Star:

Cash outflow on acquisition (in thousands): Cash paid P=777,878 Net cash and cash equivalents of the acquired subsidiary (154,961) Net cash outflow P=622,917

Page 341: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 34 -

*SGVMC215248*

The acquisition of Alpha Star was considered as business reorganization of companies under common control. Thus, the acquisition was accounted for similar to pooling of interest method.

6. Segment Information

For management purposes, the Group is organized into business units based on their products and services, and has five reportable operating segments as follows: shopping mall development, retail, real estate development and tourism, hotels and conventions and financial services and others.

The shopping mall development segment develops, conducts, operates and maintains the business of modern commercial shopping centers and all businesses related thereto such as the conduct, operation and maintenance of shopping center spaces for rent, amusement centers, or cinema theaters within the compound of the shopping centers.

The retail segment is engaged in the retail/wholesale trading of merchandise, such as dry goods, wearing apparels, food and other merchandise.

The real estate development and tourism segment is involved in the development and transformation of major residential, commercial, entertainment and tourism districts through sustained capital investments in buildings and infrastructure.

The hotels and conventions segment engages in and carries on the business of hotel and resort and operates and maintains any and all services and facilities incident thereto.

Financial services and others segment primarily includes the Parent Company which engages in asset management and capital investments, and associates which are involved in financial services.

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with the operating profit or loss in the consolidated financial statements.

Segment assets and liabilities do not include deferred tax assets and deferred tax liabilities, respectively.

Segment revenue includes transfers between business segments. Such transfers are eliminated in the consolidation.

Page 342: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 35 -

*SGVMC215248*

Business Segment Data

2011

Shopping Mall

Development Retail

Real Estate Development and Tourism

Hotels and Conventions

Financial Services and

Others Eliminations Consolidated (In Thousands)

Revenue: External customers P=22,041,071 P=150,472,734 P=19,269,290 P=964,228 P=7,534,479 P=– P=200,281,802 Inter-segment 4,658,879 2,883,744 3,499,070 1,130 12,815,388 (23,858,211) – P=26,699,950 P=153,356,478 P=22,768,360 P=965,358 P=20,349,867 (P=23,858,211) P=200,281,802

Segment results: Income before income tax P=12,220,391 P=8,242,661 P=10,133,163 (P=158,168) P=9,286,422 (P=4,031,827) P=35,692,642 Provision for income tax (2,838,169) (2,360,704) (202,350) (15,501) (82,574) 4,480 (5,494,818) Net income (loss) P=9,382,222 P=5,881,957 P=9,930,813 (P=173,669) P=9,203,848 (P=4,027,347) P=30,197,824

Net income (loss) attributable to: Owners of the Parent P=9,055,996 P=5,809,110 P=9,924,500 (P=173,448) P=9,203,848 (P=12,595,414) P=21,224,592 Non-controlling interests 326,226 72,847 6,313 (221) – 8,568,067 8,973,232

Segment assets (excluding deferred tax) P=131,376,199 P=71,926,765 P=111,560,497 P=1,135,344 P=196,580,640 (P=64,212,031) P=448,367,414

Segment liabilities (excluding deferred tax) P=62,951,059 P=36,123,463 P=38,861,479 P=348,154 P=118,724,932 (P=34,741,869) P=222,267,218

Net cash flows provided by (used in): Operating activities P=17,863,454 P=7,656,609 (P=6,664,084) (P=1,275,790) P=4,643,410 (P=3,422,186) P=18,801,413 Investing activities (14,946,526) 1,158,138 (5,165,755) (260,063) (271,559) (6,408,165) (25,893,930) Financing activities (4,359,445) (8,154,976) 6,085,058 114,820 (7,183,829) 9,470,498 (4,027,874)

Other information: Investments in shares of stock

of associates P=– P=– P=11,544,914 P=– P=76,872,935 P=– P=88,417,849 Equity in net earnings

of associates – – 522,904 – 5,892,520 – 6,415,424 Capital expenditures 16,641,751 4,219,155 15,912,625 68,687 3,132,553 – 39,974,771 Depreciation and amortization 3,829,971 2,409,174 348,848 122,214 482,893 – 7,193,100 Provision for (reversal of)

impairment losses – – (1,162) 118 73,611 – 72,567

2010

Shopping Mall

Development Retail

Real Estate Development and Tourism

Hotels and Conventions

Financial Services and

Others Eliminations Consolidated (In Thousands)

Revenue: External customers P=19,318,278 P=138,007,620 P=12,974,161 P=600,679 P=6,272,238 P=– P=177,172,976 Inter-segment 4,273,228 3,110,643 3,043,464 – 10,338,408 (20,765,743) – P=23,591,506 P=141,118,263 P=16,017,625 P=600,679 P=16,610,646 (P=20,765,743) P=177,172,976

Segment results: Income before income tax P=10,796,848 P=8,371,466 P=8,778,124 (P=111,965) P=10,253,381 (P=7,808,852) P=30,279,002 Provision for income tax (2,656,715) (2,429,969) (217,396) (3,663) (104,286) 10,976 (5,401,053) Net income (loss) P=8,140,133 P=5,941,497 P=8,560,728 (P=115,628) P=10,149,095 (P=7,797,876) P=24,877,949

Net income (loss) attributable to: Owners of the Parent P=7,856,348 P=5,783,035 P=8,552,486 (P=116,449) P=10,149,095 (P=13,784,346) P=18,440,169 Non-controlling interests 283,785 158,462 8,242 821 – 5,986,470 6,437,780

Segment assets (excluding deferred tax) P=119,193,199 P=65,302,951 P=94,117,055 P=2,485,527 P=190,577,330 (P=64,868,623) P=406,807,439

Segment liabilities (excluding deferred tax) P=56,069,831 P=30,496,617 P=35,150,201 P=1,525,299 P=116,317,898 (P=34,629,696) P=204,930,150

Page 343: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 36 -

*SGVMC215248*

2010

Shopping Mall

Development Retail

Real Estate Development and Tourism

Hotels and Conventions

Financial Services and

Others Eliminations Consolidated (In Thousands)

Net cash flows provided by (used in): Operating activities P=13,913,250 P=6,283,721 P=6,561,292 P=675,210 (P=12,548,272) (P=3,453,710) P=11,431,491 Investing activities (14,382,761) 1,328,401 (10,933,360) (889,640) 11,477,877 1,326,801 (12,072,682) Financing activities 6,402,803 (6,512,363) 16,421,135 1,908,623 3,823,818 2,074,897 24,118,913

Other information: Investments in shares of stock

of associates P=– P=– P=5,900,870 P=– P=64,959,311 P=– P=70,860,181 Equity in net earnings

of associates – – 530,499 – 4,910,327 – 5,440,826 Capital expenditures 11,373,974 4,010,949 15,602,168 25,432 2,808,965 33,821,488 Depreciation and amortization 3,616,926 1,724,578 374,859 57,850 547,039 – 6,321,252 Provision for impairment losses – – 36,108 – 521,428 – 557,536

2009

Shopping Mall

Development Retail

Real Estate Development and Tourism

Hotels and Conventions

Financial Services and

Others Eliminations Consolidated (In Thousands)

Revenue: External customers P=16,798,794 P=128,316,354 P=7,506,645 P=469,111 P=4,941,610 P=– P=158,032,514 Inter-segment 3,824,919 1,800,424 2,059,453 – 3,374,675 (11,059,471) – P=20,623,713 P=130,116,778 P=9,566,098 P=469,111 P=8,316,285 (P=11,059,471) P=158,032,514

Segment results: Income before income tax P=9,646,482 P=6,908,602 P=3,947,693 P=18,531 P=7,087,919 (P=1,724,282) P=25,884,945 Provision for income tax (2,369,645) (1,791,245) (206,176) 11 (415,542) 4,854 (4,777,743) Net income P=7,276,837 P=5,117,357 P=3,741,517 P=18,542 P=6,672,377 (P=1,719,428) P=21,107,202

Net income attributable to: Owners of the Parent P=7,023,350 P=4,850,361 P=3,732,656 P=17,772 P=6,672,527 (P=6,271,628) 16,025,038 Non-controlling interests 253,487 266,996 8,861 770 (150) 4,552,200 5,082,164

Segment assets (excluding deferred tax) P=100,690,912 P=44,855,517 P=55,094,283 P=284,918 P=172,124,946 (P=32,360,154) P=340,690,422

Segment liabilities (excluding deferred tax) P=48,697,524 P=26,377,945 P=17,474,121 P=257,916 P=103,607,433 (P=24,842,676) P=171,572,263

Net cash flows provided by (used in): Operating activities P=12,600,419 P=9,014,763 (P=1,919,223) P=119,586 P=6,216,442 (P=1,430,306) P=24,601,681 Investing activities (13,746,179) (1,186,539) 458,569 (87,419) (21,462,063) (4,069,887) (40,093,518) Financing activities (3,166,842) (5,068,432) 1,281,780 – 16,024,139 5,349,353 14,419,998

Other information: Investments in shares of stock

of associates P=– P=– P=3,326,215 P=– P=54,520,555 P=– P=57,846,770 Equity in net earnings

of associates – – 359,182 – 3,549,060 – 3,908,242 Capital expenditures 10,747,953 2,694,271 4,747,802 118,437 1,206,375 – 19,514,838 Depreciation and amortization 3,381,399 1,925,280 228,142 6,629 426,694 – 5,968,144 Reversal of impairment losses – – – – 1,209,646 – 1,209,646

7. Cash and Cash Equivalents

This account consists of:

2011 2010 (In Thousands)

Cash on hand and in banks (see Note 22) P=6,384,567 P=11,808,709 Temporary investments (see Notes 18 and 22) 49,665,755 55,152,301 P=56,050,322 P=66,961,010

Page 344: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 37 -

*SGVMC215248*

Cash in banks earn interest at the respective bank deposit rates. Temporary investments are made for varying periods of up to three months depending on the immediate cash requirements of the Group, and earn interest at the respective temporary investment rates (see Note 25).

8. Time Deposits and Short-Term Investments

This account consists of:

2011 2010 (In Thousands)

Time deposits: Pledged (see Notes 20 and 22) P=20,824,000 P=7,452,800 Not pledged (see Note 22) 16,595,172 29,966,295 37,419,172 37,419,095 Short-term investments (see Note 22) 876,800 876,800 38,295,972 38,295,895 Less current portion 879,410 876,800 Noncurrent portion P=37,416,562 P=37,419,095

Dollar and peso time deposits as at December 31, 2011 amounting to US$853.5 million (P=37,416.7 million) and P=2.5 million, respectively, bear annual interest rates ranging from 3.5% to 6.5% in 2011 and 2010. As at December 31, 2011, dollar time deposits amounting to US$378.5 million (P=16,592.6 million) are due in July 2013, US$430.0 million (P=18,851.2 million) are due in September 2014, and US$45.0 million (P=1,972.9 million) are due in October 2017. Peso time deposit amounting to P=2.5 million is due in August 2012.

A portion of the time deposits amounting to US$475.0 million and US$170.0 million, with peso equivalents of P=20,824.0 million and P=7,452.8 million as at December 31, 2011 and 2010, respectively, were used as collateral for loans obtained by SMIC (see Note 20).

Short-term investments amounting to US$20.0 million, with peso equivalents of P=876.8 million as at December 31, 2011 and 2010, bear a fixed interest rate of 3.24%.

Interest income earned on time deposits and short-term investments is further discussed in Note 25.

9. Investments Held for Trading and Sale

This account consists of:

2011 2010 (In Thousands)

Investments held for trading - Bonds (see Note 22) P=457,496 P=444,676 AFS investments (see Note 12): Bonds and corporate notes (see Note 22) 1,000,000 1,000,000 Shares of stock 482,213 458,963 Redeemable preferred shares – 104,162 1,482,213 1,563,125 P=1,939,709 P=2,007,801

Page 345: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 38 -

*SGVMC215248*

The Group recognized a gain of P=13.4 million and P=5.7 million from fair value adjustments of investments held for trading for the years ended December 31, 2011, and 2010, respectively, and loss of P=81.5 million for the year ended December 31, 2009. The amounts are included under “Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives” account in the consolidated statements of income. Interest income earned on investments held for trading and sale is further discussed in Note 25.

10. Receivables

This account consists of:

2011 2010 (In Thousands)

Trade: Real estate buyers P=13,798,032 P=7,798,762 Third-party tenants 2,623,529 2,425,572 Related-party tenants (see Note 22) 1,267,728 878,452 Due from related parties (see Note 22) 2,684,558 3,350,787 Management fees: Related parties (see Note 22) 95,892 353,691 Third parties 3,942 – Dividends 42,015 – Total 20,515,696 14,807,264 Less allowance for impairment loss 11,432 12,476 20,504,264 14,794,788 Less noncurrent portion of receivables from

real estate buyers (see Note 17) 8,739,412 4,968,012 Current portion P=11,764,852 P=9,826,776

The terms and conditions of the above receivables are as follows:

§ Trade receivables from tenants and management fee receivables are noninterest-bearing and are normally collectible on a 30 to 90 days’ term. Receivables from real estate buyers mainly consist of receivables subject to financing from banks and other financial institutions with interest at market rates ranging from 13% to 18% per annum and normally collectible on a 3 to 5 years’ term.

§ The terms and conditions relating to related party receivables are further discussed in Note 22.

§ Dividends receivables are noninterest-bearing and are normally collectible within the next financial year.

The movements in allowance for impairment loss are as follows:

2011 2010 (In Thousands)

Balance at beginning of year P=12,476 P=8,926 Reversal of provision (1,162) – Provision for the year (see Note 24) 118 3,550 Balance at end of year P=11,432 P=12,476

Page 346: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 39 -

*SGVMC215248*

Allowance for impairment loss amounting to P=11.4 million and P=12.5 million as at December 31, 2011 and 2010, respectively, pertains to receivables from tenants which were identified through specific assessment.

The aging analysis of past due but not impaired receivables as at December 31, 2011 and 2010 are as follows: 2011

Neither Past Due nor Impaired

Past Due but not Impaired Individually 31–90 Days 91–120 Days Over 120 Days Impaired Total

(In Thousands)

Trade: Real estate buyers: Current P=4,862,273 P=44,111 P=21,834 P=130,402 P=– P=5,058,620 Noncurrent 8,739,412 – – – – 8,739,412 Related-party tenants 1,267,719 – 9 – – 1,267,728 Third-party tenants 2,606,027 995 5,075 – 11,432 2,623,529 Due from related parties 2,684,558 – – – – 2,684,558 Management fees Related parties 95,892 – – – – 95,892 Third parties 3,942 – – – – 3,942 Dividends 42,015 – – – – 42,015 Net receivables before allowance

for doubtful accounts P=20,301,838 P=45,106 P=26,918 P=130,402 P=11,432 P=20,515,696

2010

Neither Past Due nor Impaired

Past Due but not Impaired Individually 31–90 Days 91–120 Days Over 120 Days Impaired Total

(In Thousands)

Trade: Real estate buyers: Current P=2,706,606 P=36,154 P=12,283 P=75,707 P=– P=2,830,750 Noncurrent 4,968,012 – – – – 4,968,012 Related party tenants 878,452 – – – – 878,452 Third-party tenants 1,913,358 309,157 190,581 – 12,476 2,425,572 Due from related parties 3,350,787 – – – – 3,350,787 Management fees - Related parties 353,691 – – – – 353,691 Net receivables before allowance

for doubtful accounts P=14,170,906 P=345,311 P=202,864 P=75,707 P=12,476 P=14,807,264

Receivables, other than those identified as impaired, are assessed by the Group’s management as good and collectible.

11. Other Current Assets

This account consists of:

2011 2010 (In Thousands)

Prepaid taxes and other prepayments P=3,556,428 P=3,517,528 Advances to contractors 3,098,881 619,713 Non-trade receivables 2,902,621 2,409,975 Receivable from banks and credit cards 2,083,278 1,678,126 Advances for project development (see Note 22) 1,121,565 1,121,653 Condominium units for sale (see Note 16) 1,115,878 1,531,486 Input tax 1,019,280 740,113 Accrued interest receivable 966,503 844,043 Club shares for sale 856,208 918,780 Supplies and uniform inventory 474,803 457,540 Treasury bonds (see Note 17) – 300,000 17,195,445 14,138,957 Less allowance for impairment loss 5,705 5,705 P=17,189,740 P=14,133,252

Page 347: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 40 -

*SGVMC215248*

§ Non-trade receivables include interest-bearing advances to third parties, which are normally collectible within the next financial year.

§ Receivable from banks and credit cards are noninterest-bearing and are normally collectible on a 30 to 90 day’s term.

§ Accrued interest receivable relates mostly to short-term time deposits that will mature within the next financial year. Interest on time deposits is collected at respective maturity dates.

§ Advances for project development mostly pertain to advances made to related parties for the acquisition of land for future development.

§ Club shares for sale pertain to club shares of Pico de Loro Beach and Country Club (Pico de Loro) which Costa del Hamilo Inc. (Costa), a subsidiary of Mt. Bliss, received as consideration for the parcel of land and construction costs of the beach and country club. The club shares entitle its holders to proprietary club membership in Pico de Loro’s beach and country club facilities. Costa’s club shares for sale had a total of 7,055 and 7,257 as at December 31, 2011 and 2010, respectively.

On the other hand, at various dates in 2011, 2010 and 2009, Costa sold 202, 696 and 40 club shares to third parties and other affiliates for a total consideration of P=105.0 million, P=320.6 million and P=15.0 million, respectively. Revenue arising from the sale of club shares amounted to P=48.3 million, P=127.4 million and P=1.4 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Allowance for impairment loss amounting to P=5.7 million as at December 31, 2011 and 2010, pertains to nontrade receivables which were identified through specific assessment. There was no additional impairment loss identified based on the collective assessments made in 2011, 2010 and 2009.

12. Available-for-Sale Investments

This account consists of investments in:

2011 2010 (In Thousands)

Shares of stock: Listed P=7,031,822 P=7,374,086 Unlisted 102,265 101,875 Bonds and corporate notes (see Note 22) 6,841,109 5,120,431 Club shares 5,330 5,110 Redeemable preferred shares – 104,162 13,980,526 12,705,664 Less allowance for impairment loss 45,132 45,132 13,935,394 12,660,532 Less current portion (see Note 9) 1,482,213 1,563,125 Long-term portion P=12,453,181 P=11,097,407

Page 348: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 41 -

*SGVMC215248*

The account includes SM Prime’s investment in redeemable preferred shares issued by a domestic corporation with an annual dividend rate of 8.25% in 2010 and investment in corporate notes issued by BDO Unibank, Inc. (BDO) with fixed interest rate of 6.80% in 2011 and 2010 (see Note 22). The preferred shares have preference over the issuer’s common shares in the payment of dividends and in the distribution of assets in case of dissolution and liquidation. The outstanding investment in redeemable preferred shares as at December 31, 2010 was redeemed in 2011 at par value. Investments in corporate notes are intended to meet short-term cash requirements.

Unlisted shares of stock of the Group pertain to stocks of private corporations. These are classified as AFS investments and are carried at cost since fair value cannot be reliably estimated due to lack of reliable estimates of future cash flows and discount rates necessary to calculate the fair value. There is currently no market for these investments and the Group intends to hold them for the long term.

Investments in bonds and corporate notes as at December 31, 2011 and 2010 include third party convertible bonds and corporate notes with fixed interest rates ranging from 2.5% to 8.25%. These investments will mature on various dates beginning on February 11, 2013 and November 3, 2017, respectively.

Investment in convertible bonds as at December 31, 2011 and 2010 have embedded derivatives which are further discussed in Note 30.

The movements in net unrealized gain on AFS investments and share in unrealized gain of associates attributable to the owners of the Parent which are recognized in other comprehensive income for the years ended December 31, 2011 and 2010 are as follows:

2011 2010 (In Thousands)

Balance at beginning of year P=6,798,095 P=3,816,597 Share in net unrealized gain of associates

(see Note 13) 424,835 1,996,139 Gain (loss) due to changes in fair value

of AFS investments (184,016) 1,466,702 Transferred to consolidated statements of income (30,847) (481,343) Balance at end of year P=7,008,067 P=6,798,095

Gain on disposal of AFS investments recognized under “Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives” account in the consolidated statements of income amounted to P=30.8 million for the year ended December 31, 2011 and P=481.3 million for the year ended December 31, 2010 and none for the year ended December 31, 2009. The amounts are exclusive of the share of the non-controlling interests.

Page 349: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 42 -

*SGVMC215248*

13. Investments in Shares of Stock of Associates

The details of and movements in this account are as follows:

2011 2010 (In Thousands)

Acquisition cost: Balance at beginning of year P=54,114,191 P=46,827,926 Additions 12,590,225 7,310,303 Disposals (288,210) (24,038) Balance at end of year 66,416,206 54,114,191 Accumulated equity in net earnings: Balance at beginning of year 21,113,648 15,006,502 Equity in net earnings 6,415,424 5,440,826 Share in net unrealized gain on AFS

investments of associates 440,127 2,065,101 Dividends received (1,583,351) (1,355,614) Accumulated equity in net earnings

of investments sold (66,500) (43,167) Balance at end of year 26,319,348 21,113,648 92,735,554 75,227,839 Allowance for impairment loss: Balance at beginning of year 4,367,658 3,987,658 Recovery (445,000) – Additions (see Note 24) 395,047 380,000 Balance at end of year 4,317,705 4,367,658 P=88,417,849 P=70,860,181

The Group recognized its share in in the net gain on AFS investments of the associates amounting to P=440.1 million, P=2,065.1 million and P=1,603.2 million, inclusive of the share of the non-controlling interests amounting to P=15.3 million, P=69.0 million and P=64.8 million for the years ended December 31, 2011, 2010 and 2009, respectively, in the consolidated statements of comprehensive income. The allowance for impairment loss pertaining to investments in BDO and Highlands Prime, Inc. (HPI) amounted to P=4,317.7 million and P=4,367.6 million as at December 31, 2011 and 2010, respectively.

The major associates of the Group are as follows:

Effective Percentage

of Ownership Company 2011 2010 Principal Activities BDO 46 41 Financial services China Banking Corporation (China Bank) 21 21 Financial services Atlas 18 – Mining Belle Corp. (Belle) 26 13 Real estate development and tourism HPI 27 31 Real estate development and tourism Summerhills Home Development Corporation (SHDC) 21 – Real estate development and tourism Sodexo Motivation Solutions Philippines, Inc. 40 40 Retail

Page 350: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 43 -

*SGVMC215248*

Atlas On July 25, 2011, SMIC acquired 316.2 million common shares of Atlas for US$142.2 million (P=5,996.6 million) for 17.9% equity interest. SMIC has three representations in the BOD of Atlas as at December 31, 2011 and is participating in operational decisions. Based on these facts and circumstances, management determined that the Group has significant influence in Atlas and therefore has accounted it as investment in associate using equity method in the consolidated financial statements. The acquisition of Atlas was accounted on provisional basis, pending the information on the fair value of Atlas’ net assets.

Belle In 2010, the Group obtained 17.53% additional ownership in Belle for a total consideration of P=1,598.3 million. The acquisition resulted in Belle becoming an associate of the Group at 24.77% and 13.24% gross and effective ownership, respectively, as at December 31, 2010.

In April 2011, the Group, increased its ownership interest in Belle, an associate, by 20.78% and 12.58% gross and effective ownership, respectively, via share swap wherein the entire outstanding shares of Premium Leisure Amusement, Inc. (a subsidiary) was exchanged for certain number of common shares of Belle valued at P=1.95 per share (shares swap). The transaction resulted to a net gain on share swap amounting to P=2,604.2 million, net of the eliminated portion of the gain pertaining to the retained interest of the Group in Belle.

BDO In 2010, SMIC and an affiliate entered into a deed of assignment whereby the affiliate cedes, transfers, conveys and assigns to the Company, all commercial rights of the affiliate's investment in BDO amounting to P=5,712.0 million.

At various dates in 2010, SMIC disposed a total of 5.3 million BDO common shares, which is equivalent to 0.2% of the total outstanding common stock of BDO at an average price of P=28.63 a share or for a total cost of P=151.8 million.

In April 2010, Primebridge and Multi Realty Development Corporation disposed a total of 21.5 million BDO common shares, which is equivalent to 0.8% of the total outstanding common stock of BDO at an average price of P=22.65 a share or for a total cost of P=486.2 million.

HPI In 2011, the Group disposed of 134.8 million shares of HPI for a total cost of P=288.2 miliion. The disposal resulted in a gain of P=1.0 million, which is included under “Gain on disposal of investments and properties” account in the consolidated statements of income.

China Bank At various dates in 2010, SMDC disposed a total of 0.09 million China Bank shares, which is equivalent to 0.08% of the total outstanding common stock of China Bank, at an average price of P=340.8 a share or for a total cost P=31.1 million.

On October 18, 2009, SM Land sold 0.5 million China Bank shares with total carrying value amounting to P=18.9 million for P=182.5 million. The gain on sale of investments in shares of stock of associates amounted to P=163.6 million, which is included under “Gain on disposal of investments and properties” account in the consolidated statements of income.

Page 351: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 44 -

*SGVMC215248*

SHDC In 2011, SMDC obtained 49% and 21% gross and effective ownership, respectively, in SHDC for a total consideration of P=20.1 million. Consequently, SHDC became an associate of the Group.

The condensed financial information of significant associates is shown below:

2011 2010 (In Millions)

BDO: Total resources P=1,097,349 P=1,009,869 Total liabilities 1,000,387 912,137 Interest income 50,467 49,930 Interest expense 16,688 15,772 Net income 10,588 8,881 China Bank: Total resources 262,213 257,379 Total liabilities 222,924 221,926 Interest income 12,677 13,213 Interest expense 4,125 4,580 Net income 5,009 5,004 HPI: Total assets 4,661 5,019 Total liabilities 1,937 2,260 Revenue from real estate sales 331 427 Cost of real estate sold 164 230 Net income (35) 8 Belle: Total assets 22,644 10,528 Total liabilities 6,568 4,350 Revenue 697 1,263 Cost of real estate and club shares sold 236 509 Net income 200 478 Atlas: Total assets 46,923 17,644 Total liabilities 19,933 11,881 Revenue 12,128 8,851 Cost of sales 7,759 6,815 Net income 17,223 (431)

As at December 31, the fair values of investments in associates which are listed in the PSE are as follows:

2011 2010 (In Thousands)

BDO P=80,928,951 P=81,262,407 China Bank 10,594,301 10,536,720 HPI 1,036,979 1,852,723 Belle 24,670,664 7,235,586 Atlas 5,325,521 –

Page 352: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 45 -

*SGVMC215248*

14. Property and Equipment

The movements in this account are as follows:

Land

Buildings, Condominium

Units and Improvements

Store Equipment and Improvements

Data Processing Equipment

Furniture, Fixtures

and Office Equipment

Machinery and

Equipment Leasehold

Improvements Transportation

Equipment Construction

in Progress Total

(In Thousands)

Cost Balance as at December 31, 2009 P=2,947,124 P=4,621,211 P=5,808,040 P=2,965,366 P=2,238,267 P=2,024,494 P=1,960,229 P=780,305 P=201,224 P=23,546,260 Additions – 62,715 1,090,663 360,809 784,465 667,928 817,095 30,169 589,641 4,403,485 Reclassifications (1,892) (140,961) 293,750 (35,386) 61,889 (88,121) (132,640) (182,360) (85,092) (310,813) Disposals/retirements – (8,673) (553,728) (37,513) (34,383) (179,800) (15,492) (1,734) (6,105) (837,428) Balance as at December 31, 2010 2,945,232 4,534,292 6,638,725 3,253,276 3,050,238 2,424,501 2,629,192 626,380 699,668 26,801,504 Additions 26,970 118,732 784,783 635,960 620,339 507,700 1,188,675 258,957 648,946 4,791,062 Reclassifications 1,893 2,549 (615,945) 317,809 (186,048) (120,348) (61,331) (3,365) (383,445) (1,048,231) Disposals/retirements – (1) (86,520) (74,484) (27,304) (10,407) (43) (301,378) – (500,137) Balance as at December 31, 2011 P=2,974,095 P=4,655,572 P=6,721,043 P=4,132,561 P=3,457,225 P=2,801,446 P=3,756,493 P=580,594 P=965,169 P=30,044,198

Accumulated Depreciation and Amortization Balance as at December 31, 2009 P=– P=2,228,413 P=4,314,171 P=2,165,384 P=1,094,763 P=1,443,974 P=995,060 P=311,289 P=– P=12,553,054 Depreciation and amortization – 70,420 695,655 317,717 344,960 230,439 327,429 (9,309) – 1,977,311 Reclassifications – (36,304) 59,002 (62,059) (120,503) (155,487) (148,442) 2,522 – (461,271) Disposals/retirements – – (523,959) (26,979) (18,658) (64,217) (1,643) (673) – (636,129) Balance as at December 31, 2010 – 2,262,529 4,544,869 2,394,063 1,300,562 1,454,709 1,172,404 303,829 – 13,432,965 Depreciation and amortization 246,322 713,596 418,680 427,925 296,607 533,033 47,467 – 2,683,630 Reclassifications – (582) (598,186) (31,281) (106,226) (115,046) (88,726) (2,934) – (942,981) Disposals/retirements – – (85,128) (41,815) (26,695) (1,306) – (66,826) – (221,770) Balance as at December 31, 2011 P=– P=2,508,269 P=4,575,151 P=2,739,647 P=1,595,566 P=1,634,964 P=1,616,711 P=281,536 P=– P=14,951,844

Net Book Value As at December 31, 2011 P=2,974,095 P=2,147,303 P=2,145,892 P=1,392,914 P=1,861,659 P=1,166,482 P=2,139,782 P=299,058 P=965,169 P=15,092,354 As at December 31, 2010 2,945,232 2,271,763 2,093,856 859,213 1,749,676 969,792 1,456,788 322,551 699,668 13,368,539

Page 353: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 46 -

*SGVMC215248*

15. Investment Properties

The movements in this account are as follows:

Land and Improvements and

Land Use Rights Buildings and Improvements

Building Equipment,

Furniture and Others

Construction in Progress Total

(In Thousands)

Cost Balance as at December 31, 2009 P=22,525,576 P=75,104,829 P=14,719,772 P=12,234,767 P=124,584,944 Additions 3,298,010 1,668,232 386,442 10,074,185 15,426,869 Reclassifications 1,664,379 8,137,652 891,509 (9,389,933) 1,303,607 Translation adjustment (55,991) (125,666) (23,734) (90,113) (295,504) Disposals (129,476) – – – (129,476) Balance as at December 31, 2010 27,302,498 84,785,047 15,973,989 12,828,906 140,890,440 Additions 2,606,363 2,762,132 932,825 14,839,591 21,140,911 Reclassifications 508,106 6,742,227 549,958 (7,138,201) 662,090 Translation adjustment 153,159 387,953 64,394 186,433 791,939 Disposals – (6,113) – (48,474) (54,587) Balance as at December 31, 2011 P=30,570,126 P=94,671,246 P=17,521,166 P=20,668,255 P=163,430,793

Accumulated Depreciation, Amortization and Impairment Loss

Balance as at December 31, 2009 P=727,742 P=15,177,894 P=6,989,448 P=– P=22,895,084 Depreciation and amortization 338,854 2,870,901 1,134,186 – 4,343,941 Reclassifications 59,557 43,377 (91,001) – 11,933 Translation adjustment (2,917) (16,590) (8,255) – (27,762) Balance as at December 31, 2010 1,123,236 18,075,582 8,024,378 – 27,223,196 Depreciation and amortization 46,470 3,186,275 1,276,725 – 4,509,470 Reclassifications – 217,003 – – 217,003 Impairment loss – – – 123,564 123,564 Translation adjustment 7,731 51,228 22,690 – 81,649 Balance as at December 31, 2011 P=1,177,437 P=21,530,088 P=9,323,793 P=123,564 P=32,154,882

Net Book Value As at December 31, 2011 P=29,392,689 P=73,141,158 P=8,197,373 P=20,544,691 P=131,275,911 As at December 31, 2010 26,179,262 66,709,465 7,949,611 12,828,906 113,667,244

The movements in allowance for impairment loss on land and improvements and land use rights are as follows:

2011 2010 (In Thousands)

Beginning balance P=799,708 P=799,708 Provision for the year (see Note 24) 123,564 – Ending balance P=923,272 P=799,708

The fair values of investment properties as at December 31, 2011 were determined by independent appraisers based on various appraisal reports made in 2011 and 2010, which amounted to P=291,671.9 million. The fair value, which is based on market data approach, represents the amount at which the assets can be exchanged between a knowledgeable, willing seller and a knowledgeable, willing buyer in an arm’s-length transaction at the date of valuation in accordance with International Valuation Standards.

Included under “Land” account are the 212,119 square meters and 223,474 square meters of real estate properties with a carrying value of P=474.0 million and P=475.0 million as at December 31, 2011 and 2010, respectively, and a fair value of P=13,531.0 million as at August 2007. The land was planned for residential development in accordance with the cooperative contracts entered into by Mega Make Enterprises Limited and Affluent Capital Enterprises Limited (Oriental Land) with Grand China and Oriental Land Development Limited on March 15, 2007. The value of these real estate properties was not part of the consideration paid

Page 354: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 47 -

*SGVMC215248*

by SM Prime of P=10,827.0 million to Grand China and Oriental Land. Accordingly, the assets were recorded at carrying values under “Investment properties” account and a corresponding liability equivalent to the same amount is shown as part of “Tenants’ deposits and others” account in the consolidated balance sheets.

A portion of investment properties located in China with a carrying value of P=638.0 million and P=623.0 million as at December 31, 2011 and 2010, respectively, and a fair value of P=16,879.0 million as at August 2007, were mortgaged as collaterals to secure the domestic borrowings in China (see Note 20).

Rent income from investment properties, which is primarily attributable to SM Prime, amounted to P=20,472.8 million, P=17,904.7 million and P=15,722.1 million for the years ended December 31, 2011, 2010 and 2009, respectively. Consolidated direct operating expenses from investment properties which generate income amounted to P=12,277.5 million, P=11,271.4 million and P=9,745.8 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Construction in progress account includes shopping mall complex under construction of SM Prime. In 2011, shopping mall complex under construction mainly pertains to costs incurred for the development of SM San Fernando, SM Olongapo, SM Consolacion Cebu, SM General Santos, SM Lanang Davao, SM Taguig, SM Chongqing, SM Zibo and SM Tianjin. In 2010, shopping mall complex under construction mainly pertains to costs incurred for the development of SM Taguig, SM Masinag, SM Suzhou, SM Chongqing and SM Tianjin.

Shopping mall complex under construction includes cost of land amounting to P=1,575.0 million and P=1,966.4 million as at December 31, 2011 and 2010, respectively.

Construction contracts with various contractors related to the construction of the above-mentioned projects amounted to P=39,240.0 million and P=27,509.0 million as at December 31, 2011 and 2010, respectively, inclusive of overhead, cost of labor and materials and all other costs necessary for the proper execution of the works. The outstanding contracts as at December 31, 2011 and 2010 are valued at P=10,268.0 million and P=5,745.0 million, respectively.

Interest capitalized to shopping mall complex under construction amounted to P=54.3 million and P=600.2 million in 2011 and 2010, respectively. Capitalization rates used were 5.71% and 6.87% in 2011 and 2010, respectively.

16. Land and Development and Condominium Units for Sale

Land and development, which amounted to P=23,012.5 million and P=19,703.6 million as at December 31, 2011 and 2010, respectively, include land and cost of the condominium projects.

Condominium units for sale amounting to P=1,115.9 million and P=1,531.5 million as at December 31, 2011 and 2010, respectively, pertain to completed projects of SMDC, Costa and ICDC. The amounts were included under “Other current assets” account in the consolidated balance sheets (see Note 11).

The condominium units for sale and land and development are stated at cost as at December 31, 2011 and 2010.

Page 355: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 48 -

*SGVMC215248*

Borrowing costs capitalized by the Group to land and development account amounted to P=411.7 million and P=336.4 million in 2011 and 2010, respectively. The average rates used to determine the amount of borrowing costs eligible for capitalization range from 3.7% to 7.5% in 2011 and 6.7% to 7.2% in 2010. Interest expense charged to operations amounted to P=488.3 million in 2011 and P=311.3 million in 2010.

SMDC Land and development costs attributable to SMDC pertain to the on-going residential condominium projects. Estimated cost to complete the projects amounted to P=30,587.9 million and P=5,518.0 million as at December 31, 2011 and 2010, respectively.

SMDC has also acquired several parcels of land for future development with aggregate carrying value of P=4,368.2 million and P=8,759.5 million as at December 31, 2011 and 2010, respectively.

In 2011, SMDC acquired TTFOPI for P=195.6 million and became a wholly owned subsidiary. The purchase of TTFOPI was accounted for as an acquisition of asset. TTFOPI owns a parcel of land which is currently being developed into a commercial/residential condominium project.

In 2010, SMDC acquired VLI for P=566.6 million and became its wholly owned subsidiary. The purchase of VLI was accounted for as an acquisition of asset. VLI owns a parcel of land which will be developed into a commercial/residential condominium project.

In 2009, the SMDC acquired Landfactors Incorporated (Landfactors) for P=300.0 million and became its wholly owned subsidiary. The purchase of Landfactors was accounted for as an acquisition of asset. Landfactors owns a parcel of land which is currently being developed into a commercial/residential condominium project.

On June 30, 2004, SMDC entered into a Joint Venture Agreement with Government Service Insurance System (GSIS) for the development of a residential condominium project on a parcel of land owned by GSIS. As at December 31, 2011, the development of the said project has not yet started.

Costa Costa’s construction projects located at Hamilo Coast in Nasugbu, Batangas consist of condominium buildings and beach and country club. As at December 31, 2010, Costa completed the construction of two condominium projects and the beach and country club. Total estimated cost to complete the on-going projects amounted to P=283.8 million and P=711.5 million as at December 31, 2011 and 2010, respectively.

In April 2010, the construction of Pico de Loro by Costa was completed but the ownership of the risk and rewards of the beach and country club was transferred to Pico de Loro in June 2010. The total actual cost of beach and country club, in exchange for a total of 4,000 club shares amounted to P=1,128.2 million as at December 31, 2010.

Page 356: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 49 -

*SGVMC215248*

17. Intangibles and Other Noncurrent Assets

Intangibles This account consists of:

2011 2010 (In Thousands)

Goodwill P=9,229,438 P=9,229,438 Trademarks and brand names 6,124,762 6,124,762 P=15,354,200 P=15,354,200

Goodwill is allocated to SM Prime, SM Land, Pilipinas Makro, Inc. (PMI), SVI and Super Shopping Market, Inc. (SSMI).

Other Noncurrent Assets This account consists of:

2011 2010 (In Thousands)

Receivable from a related party and escrow fund (see Note 22) P=8,195,691 P=8,618,215

Receivables from real estate buyers (see Note 10) 8,739,412 4,968,012 Deposits and advance rentals 5,030,882 4,780,450 Derivative assets (see Notes 29 and 30) 159,461 1,253,129 Long-term notes (see Note 22) 506,724 506,724 Defined benefit asset (see Note 26) 394,713 302,215 Treasury bonds 200,000 200,000 Others 857,532 416,891 P=24,084,415 P=21,045,636

The movements in goodwill are as follows:

2011 2010 (In Thousands)

Balance at beginning of year P=9,321,057 P=9,310,388 Additions (see Note 5) – 10,669 Balance at end of year 9,321,057 9,321,057 Less accumulated impairment loss 91,619 91,619 Net book value P=9,229,438 P=9,229,438

The recoverable amount of goodwill, trademarks and brand names have been determined using the cash flow projections based on the financial budgets approved by senior management covering a three-year period. The calculation of value-in-use is most sensitive to pre-tax discount rates. The pre-tax discount rates applied to cash flow projections ranged from 7.15% to 8.93% and 9.19% to 12.61% as at December 31, 2011 and 2010, respectively. The discount rates were determined based on the yield of ten-year government bonds at the beginning of the forecasted year. Discount rates reflect the current market assessment of the risks to each cash generating unit and were estimated based on the average percentage of weighted average cost of capital for the industry. The rate was further adjusted to reflect the market assessment of any risk specific to the cash-generating unit for which future estimates of cash flows have not been adjusted. Management

Page 357: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 50 -

*SGVMC215248*

assessed that no reasonable possible change in pre-tax discount rates and future cash inflows would cause the carrying value of goodwill, trademarks and brand names in 2011 and 2010 to materially exceed its recoverable amount.

In 2009, various cash advances were provided to a related party for payment of interest, purchase of shares and other operating requirements totaling to P=6,000.0 million, which bears a fixed interest of 7.0%, payable semi-annually and will mature in 2013 (see Note 22).

Escrow fund amounting to P=2,193.2 million and P=2,650.7 million as at December 31, 2011 and 2010, respectively, pertains mainly to the amounts deposited in the account of an escrow agent as required by the Housing and Land Use Regulatory Board (HLURB) in connection with SMDC’s temporary license to sell prior to HLURB’s issuance of a license to sell and certificate of registration.

Deposits and advance rentals substantially pertain to the lease agreements entered into by SM Prime for certain parcels of land where some of its malls are constructed. The lease agreements provide that the security deposits will be applied to future rentals. Consequently, the said deposits and advance rentals are not remeasured at amortized cost.

Long-term notes pertain to unquoted and unsecured subordinated debt instruments which carry fixed interest rates per annum ranging from 7.0% to 8.50% as at December 31, 2011 and 2010. The P=200.0 million will mature on November 21, 2017, P=88.6 million will mature on May 29, 2018 and the remaining P=218.1 million will mature on March 20, 2019.

Treasury bonds pertain to quoted Philippine government treasury bonds classified as held-to-maturity investment which bear fixed interest rates ranging from 8.5% to 9.0% and payable quarterly. The P=200.0 million will mature on July 31, 2013 while the remaining P=300.0 million matured on July 31, 2011 (see Note 11).

“Other noncurrent assets-others” account mostly pertain to depreciable input value-added tax. 18. Bank Loans

This account consists of:

2011 2010 (In Thousands)

Parent Company: U.S. dollar-denominated loans P=3,857,920 P=14,028,800 Peso-denominated loans 15,500,000 3,970,000 Subsidiaries - Peso-denominated loans 6,390,000 2,410,000 P=25,747,920 P=20,408,800

Page 358: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 51 -

*SGVMC215248*

The U.S. dollar-denominated loans amounting to US$88 million (P=3,857.9 million) and US$320.0 million (P=14,028.8 million) as at December 31, 2011 and 2010, respectively, bear interest at 3-month London Inter-Bank Offered Rate (LIBOR) plus margin. The peso-denominated loans bear annual interest rates ranging from 3.60% to 4.26% and 2.50% to 3.80% in 2011 and 2010, respectively. These loans have maturities of less than one year (see Note 22).

A portion of these loans is collateralized by temporary investments and shares of stocks in accordance with the regulations of the Bangko Sentral ng Pilipinas (BSP). The carrying values of the collaterals approximate the amounts of the loans.

19. Accounts Payable and Other Current Liabilities

This account consists of:

2011 2010 (In Thousands)

Trade P=28,027,967 P=24,623,436 Payable arising from acquisition of land 3,116,058 3,674,262 Due to related parties (see Note 22) 2,734,415 1,967,940 Accrued expenses (see Note 22) 2,624,025 1,427,317 Nontrade 2,078,768 2,264,026 Gift checks redeemable and others 1,814,257 1,935,065 Accrued interest (see Note 22) 1,702,660 1,689,155 Payable to government agencies 1,426,230 1,458,125 Subscriptions payable 1,101,205 – Derivative liabilities (see Note 30) 124,222 – P=44,749,807 P=39,039,326

The terms and conditions of the above liabilities follow:

§ Trade payables primarily consist of liabilities to suppliers and contractors, which are noninterest-bearing and are normally settled on a 30 to 60 days’ term.

§ Payable arising from acquisition of land, nontrade payables, accrued interest and others are expected to be settled within the next financial year.

§ The terms and conditions relating to due to related parties are further discussed in Note 22. § Gift checks are redeemable at face value. § Payable to government agencies mainly consists of output tax which are normally settled

within the next financial year. § Accrued expenses pertain to accrued and unpaid selling, general and administrative expenses

which are normally settled within the next financial year.

In September 2011, the Group exercised its 1:6 stock rights entitlement with Belle Corporation for 734.1 million shares at P=3 per share. The availment did not affect the Group’s direct ownership with Belle which remained at 46%. The unpaid subscription amounted to P=1,101.2 million as at December 31, 2011.

Page 359: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 52 -

*SGVMC215248*

20. Long-term Debt

This account consists of:

2011 2010 Gross Amount Debt Issue Cost Net Amount Gross Amount Debt Issue Cost Net Amount

(In Thousands)

Parent Company U.S. dollar-denominated: Fixed rate bonds P=43,990,263 (P=357,171) P=43,633,092 P=45,453,484 (P=473,682) P=44,979,802 Convertible bonds 979,645 (8,256) 971,389 993,374 (3,062) 990,312 Peso-denominated: Seven-year and ten-year

corporate notes 5,000,000 (42,578) 4,957,422 – – – Five-year fixed rate notes 6,700,000 (49,708) 6,650,292 – – – Five-year and seven-year retail

bonds 9,400,000 (47,422) 9,352,578 9,400,000 (73,859) 9,326,141 Bank loans collateralized

with time deposits 8,950,000 (15,070) 8,934,930 9,000,000 (24,335) 8,975,665 Preferred shares 200,000 (131) 199,869 3,500,000 (9,256) 3,490,744 Other bank loans 9,548,500 (17,921) 9,530,579 12,549,000 (28,079) 12,520,921 Subsidiaries U.S. dollar-denominated: Five-year term loans 6,356,800 (255,267) 6,101,533 – – – Three-year term loans – – – 3,945,600 (48,325) 3,897,275 Three-year club loan – – – 1,753,600 (40,462) 1,713,138 Two-year, three-year and

five-year bilateral loans 1,096,000 (11,071) 1,084,929 1,096,000 (16,193) 1,079,807 Other bank loans 3,068,800 (38,021) 3,030,779 3,068,800 (49,746) 3,019,054 China yuan-renminbi denominated: Three-year loan 1,299,441 – 1,299,441 – – – Five-year loan 2,599,819 – 2,599,819 2,614,348 – 2,614,348 Eight-year loan 277,388 – 277,388 763,071 – 763,071 Peso-denominated: Three-year and five-year fixed

rate notes 10,000,000 (55,774) 9,944,226 10,000,000 (75,510) 9,924,490 Five-year, seven-year and ten-year

corporate notes 6,930,000 (45,829) 6,884,171 5,000,000 – 5,000,000 Five-year and ten-year

corporate notes 4,289,350 (24,457) 4,264,893 4,295,200 (41,020) 4,254,180 Five-year floating rate notes 5,000,000 (37,587) 4,962,413 2,994,000 (8,562) 2,985,438 Five-year, seven-year and

ten-year fixed rate notes 1,997,030 (11,355) 1,985,675 2,988,020 (18,152) 2,969,868 Five-year bilateral loans 546,875 (2,584) 544,291 109,375 (458) 108,917 Other bank loans 9,203,500 (28,229) 9,175,271 11,800,000 (45,840) 11,754,160 137,433,411 (1,048,431) 136,384,980 131,323,872 (956,541) 130,367,331 Less current portion 7,935,231 14,270 7,920,961 1,767,203 (442) 1,766,761 Noncurrent portion P=129,498,180 (P=1,034,161) P=128,464,019 P=129,556,669 (P=956,099) P=128,600,570

Parent Company

Fixed Rate Bonds On October 13, 2010, SMIC issued US$400 million bonds (P=16,600.0 million) which bear a fixed interest rate of 5.5% per annum, payable semi-annually in arrears and will mature on October 13, 2017. This issuance is comprised of US$186.3 million (P=7,856.2 million) additional bonds, and US$82.9 million (P=3,372.9 million) and US$130.8 million (P=5,370.9 million) exchanged bonds from the existing US$350.0 million 6.75% bonds due 2013 and US$500.0 million 6.0% bonds due 2014, respectively. The exchange was not accounted for as an extinguishment but merely a modification of terms because the terms of the exchanged bonds are not substantially different from the existing bonds (i.e., the difference between the present value of the cash flows of the exchanged bonds and the present value of the remaining cash flows of the existing bonds discounted using the original effective interest rate did not exceed 10%).

On September 22, 2009, SMIC issued US$500.0 million bonds, with peso equivalent of P=16,622.2 million as at December 31, 2011 and 2010, which bear a fixed interest rate of 6.0% per annum, payable semi-annually in arrears. The bonds will mature on September 22, 2014.

Page 360: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 53 -

*SGVMC215248*

On July 17, 2008, SMIC issued US$350.0 million bonds, with peso equivalents of P=10,768.1 million and P=12,023.7 million as at December 31, 2011 and 2010, respectively, which bear a fixed interest rate of 6.75% per annum, payable semi-annually in arrears. The bonds will mature on July 18, 2013 and may be redeemed at the option of the relevant holder beginning July 18, 2011 at the principal amount.

Convertible Bonds On March 19, 2007, SMIC issued at face zero coupon US$300.0 million Convertible Bonds (the Bonds) (financial liability component amounted to P=979.6 million and P=993.4 million as at December 31, 2011 and 2010, respectively), with a yield to maturity of 3.5% due on March 20, 2012 at 118%. The bonds contain multiple embedded derivatives (i.e., conversion option, call option and put option) which are further discussed in Note 30.

The conversion option entitles the holder to convert its outstanding bonds for SMIC’s common shares at any time, on or after June 30, 2007 until the close of business on March 13, 2012, unless previously redeemed, converted or purchased and cancelled. Starting April 25, 2007, the conversion price is equal to P=453.39 a share, after giving effect to the 4.27% stock dividend. At various dates in 2011 and 2010, the bondholders of US$1.7 million (P=82.2 million) and US$9.0 million (P=435.1 million) bonds, respectively, opted to convert their holdings into 181,364 and 959,631 of SMIC’s shares (see Note 21). The conversion resulted to a gain of P=11.3 million and P=84.8 million in 2011 and 2010, respectively, shown under “Gain on disposal of investments and properties” account in the consolidated statements of income. The fair value of the related derivative liability derecognized upon conversion amounted to US$0.3 million (P=11.0 million) and US$2.3 million (P=97.8 million) in 2011 and 2010, respectively (see Notes 19 and 30).

The put option entitles the bondholders to require the Parent Company to redeem all or some of its Bonds on March 19, 2010 (put date) at 110.97%. A total of US$246.3 million (P=11,253.5 million) bonds were redeemed, which resulted in a gain of P=844.6 million shown under “Gain on disposal of investments and properties” account in the 2010 consolidated statements of income. The fair value of the related derivative liability derecognized upon early redemption amounted US$35.2 million (P=1,609.7 million) (see Note 30).

Lastly, the call option gives right to the Parent Company to redeem the remaining Bonds, in whole but not in part at their early redemption amount on the date fixed for redemption, provided, however, that no such redemption may be made unless the closing price of the shares of the Parent Company (translated into US Dollars at the prevailing rate) for each of the 30 consecutive trading days, the last of which occurs no more than five days prior to redemption notice, was at least 130% of the applicable early redemption amount divided by the conversion ratio.

Seven-year and Ten-year Corporate Notes On September 26, 2011, SMIC issued fixed rate corporate notes comprised of seven-year or Series A Notes and ten-year or Series B Notes due on September 26, 2018 and September 26, 2021, respectively. The total issuance amounted to P=916.0 million and P=4,084.0 million for the Series A and Series B Notes, respectively.

The series A Notes have a term of seven years from the issue date, with a fixed interest rate equivalent to 5.75% per annum payable semi-annually in arrears starting March 26, 2012. The Seies B Notes have a term of ten years from the issue date, with a fixed interest rate equivalent to 6.625% per annum payable semi-annually in arrears starting March 26, 2012.

Page 361: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 54 -

*SGVMC215248*

The Series A and B Notes have principal repayment of 0.1% of the principal amount in annual installments that will commence on the twelfth (12th) month from the issue date, with the last installment payment to be made on maturity date.

Five-year Fixed Rate Notes On February 7, 2011, SMIC issued corporate notes amounting to P=6,700.0 million, which bear a fixed interest rate of 6.17% per annum, payable semi-annually in arrears. The corporate notes will mature on February 8, 2016. The notes have principal repayment of P=1.0 million that will commence on the twelfth month from the issue date, with the last installment payment to be made on maturity date.

Five-year and Seven-year Retail Bonds On June 25, 2009, SMIC issued fixed rate bonds, which comprised of 5-year or Series A Bonds and 7-year or Series B Bonds due on June 26, 2014 and June 15, 2016, respectively. The total issuance amounted to P=8,400.0 million and P=1,000.0 million for the Series A and Series B Bonds, respectively.

The Series A Bonds have a term of five years and one day from the issue date, with a fixed interest rate equivalent to 8.25% per annum payable semi-annually in arrears starting December 26, 2009. The Series B Bonds have a term of seven years from the issue date, with a fixed interest rate equivalent to 9.10% per annum payable semi-annually in arrears starting December 25, 2009.

Bank Loans Collateralized with Time Deposits On January 8, 2010, SMIC obtained two five-year term loans amounting to P=1,500.0 million each. The loans are based on a three-month Philippine Dealing System Treasury-Fixing (PDST-F) rate plus an agreed margin. Both loans are payable quarterly in arrears.

On October 16, 2007, SMIC obtained a five-year term loan amounting to P=6,000.0 million, which bears interest based on a three-month PDST-F rate plus an agreed margin, payable quarterly in arrears. On October 12, 2011, SMIC paid P=50.0 million of this loan.

These loans are collateralized by a portion of SMIC’s time deposits amounting to US$475.0 million and US$170.0 million with peso equivalents of P=20,824.0 million and P=7,452.8 million as at December 31, 2011 and 2010, respectively (see Note 8).

Preferred Shares On August 6, 2007, SMIC issued Series 1 and Series 2 of non-convertible, non-participating, non-voting preferred shares amounting to P=3,300.0 million and P=200.0 million, respectively. Each share has a par value of P=10.0 a share and an offer price of P=10,000 a share.

The Series 1 preferred shares carry a fixed dividend rate of 7.51% per annum, payable semi-annually in arrears, while the Series 2 preferred shares carry a dividend rate based on 3-month PDST-F rate plus an agreed margin. The dividend rights are cumulative. The preferred shares rank ahead of the common shares in the event of liquidation.

The preferred shares are mandatorily redeemable on August 6, 2012 at redemption price, which consists of (1) 100% of the offer price; (2) all unpaid cash dividends accruing thereon, if any, and/or in the event no cash dividends are declared for the relevant period, an amount equivalent to the sum of the cash dividends on the preferred shares had dividends been declared and paid for the relevant period; and (3) any charges on unpaid amounts due then outstanding. SMIC has an option to early redeem the preferred shares subject to certain conditions. On February 7, 2011, SMIC prepaid the Series 1 preferred shares amounting to P=3,300.0 million.

Page 362: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 55 -

*SGVMC215248*

Other Peso Bank Loans This account includes the following:

2011 2010 (In Thousands)

Ten-year term loans P=2,050,000 P=2,050,000 Seven-year term loans 4,498,500 6,499,000 Five-year term loans 3,000,000 4,000,000 P=9,548,500 P=12,549,000

§ In January 2008, SMIC obtained two ten-year term loans amounting to P=1,050.0 million and P=500.0 million, which bear fixed interest rates of 6.85% and 6.71% per annum, respectively. Outstanding balances of these loans as at December 31, 2011 and 2010 amounted to P=1,550.0 million.

§ In April 2008, SMIC obtained seven-year and ten-year term loans amounting to P=500.0 million each, which bear fixed interest rates of 8.56% and 8.79% per annum, respectively. The seven-year term loan is subject to payment of P=0.5 million which is due annually after issue date up to the 6th year. The remaining balance is due upon maturity. Outstanding balances of the seven-year and ten-year term loans amounted to P=498.5 million and P=500.0 million as at December 31, 2011, respectively and P=499.0 million and P=500.0 million as at December 31, 2010, respectively.

§ In March 2008, SMIC obtained a seven-year term loan amounting to P=1,000.0 million, which bears a fixed interest rate of 7.28% per annum. Outstanding balance as at December 31, 2011 and 2010 amounted to P=1,000.0 million.

§ The seven-year term loans also include P=2,000.0 million and P=1,000.0 million fixed rate loans with interest rates of 6.90% and 6.91%, respectively. It likewise includes P=2,000.0 million floating rate loan with interest based on 3-month PDST-F plus an agreed margin. The loans will mature in October and November 2014. On January 31, 2011, SMIC prepaid the P=2,000.0 million fixed rate loan. Outstanding balance as at December 31, 2011 and 2010 amounted to P=3,000.0 million and P=5,000.0 million, respectively.

§ In February 2009, SMIC obtained a five-year term loan amounting to P=3,000.0 million which bears a floating interest rate based on a 6-month PDST-F plus margin. Outstanding balance as at December 31, 2011 and 2010 amounted to P=3,000.0 million.

§ The five-year term loans obtained in 2006 amounting to P=600.0 million and P=400.0 million bear fixed interest rates of 7.58% and 6.65% per annum and matured in October and November 2011, respectively.

Subsidiaries

U.S. Dollar-denominated Five-year Term Loans This represents a US$145 million unsecured loans out of a US$270 million facility obtained by SM Prime as at December 31, 2011. The loans bear interest rates based on London Inter-Bank Offered Rate (LIBOR) plus spread, with a bullet maturity on March 21, 2016. The balance of US$125.0 million was fully drawn on January 12, 2012.

Page 363: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 56 -

*SGVMC215248*

US Dollar-denominated Three-year Term Loans The US$90.0 million unsecured loans were obtained by SM Prime in April and May 2009. The loans bear interest rates based on LIBOR plus spread, with a bullet maturity on March 23, 2012. The loan was prepaid on May 16, 2011. The related unamortized debt issuance costs charged to expense amounted to P=32.0 million.

US Dollar-denominated Three-year Bilateral Loans The US$40.0 million (P=1,753.6 million) three-year bilateral unsecured loans were obtained by SM Prime on July 13, 2010 and October 15, 2009. The loans bear interest rate based on LIBOR plus spread, with bullet maturity on January 14, 2013 and October 15, 2012, respectively. The US$20 million (P=876.8 million) loan was prepaid on April 15, 2011 and the related unamortized debt issuance costs charged to expense amounted to P=2.0 million. The remaining US$20.0 million loan was prepaid on January 13, 2012.

US Dollar-denominated Three-year Club Loan The US$40.0 million (P=1,753.6 million) unsecured loans were drawn by SM Prime on May 7, 2010. The loan bears interest rate based on LIBOR plus spread and will mature on October 28, 2012. A portion of the loans amounting to US$20.0 million was prepaid on May 9, 2011 and the balance of US$20.0 million was prepaid on July 28, 2011. The related unamortized debt issuance costs charged to expense amounted to P=32.0 million.

US Dollar-denominated Five-year Bilateral Loans The US$20.0 million (P=856.0 million) and US$30.0 million (P=1,315.2 million) five-year bilateral unsecured loans were obtained by SM Prime on April 15, 2011 and November 30, 2010, respectively. The loans bear interest rate based on LIBOR plus spread, with bullet maturity on November 30, 2015.

US Dollar-denominated Two-year, Three-year and Five -year Bilateral Loans The US$75.0 million unsecured loans were obtained by SM Prime in November 2008. The loans bear interest rates based on LIBOR plus spread, with bullet maturities ranging from two to five years. SM Prime prepaid the US$30.0 million (P=1,386.0 million) and the US$20.0 million (P=950.4 million) unsecured loans on November 30, 2010 and June 1, 2009, with original maturity dates of November 28, 2011 and November 19, 2010, respectively. The related unamortized debt issuance costs charged to expense amounted to P=6.1 million and P=4.0 million in 2010 and 2009, respectively. The remaining balance of US$25.0 million will mature on November 20, 2013.

China Yuan Renminbi-denominated Three-year Loan This represents a three-year loan obtained by SM Prime on March 28, 2011 amounting to ¥250.0 million to finance the construction of shopping malls. Partial drawdown amounting to ¥187.4 million (P=1,299.4 million) was made as at December 31, 2011. The loan has a floating rate with an annual repricing at prevailing rate dictated by Central Bank of China less 5% and will mature on March 27, 2014. The loan bears an interest rate of 6.66% in 2011.

China Yuan Renminbi-denominated Five-year Loan This represents a five-year loan obtained by SM Prime on August 26, 2009 amounting to ¥350.0 million to finance the construction of shopping malls. The loan is payable in semi-annual installments until 2014. The loan has a floating rate with an annual repricing at prevailing rate dictated by Central Bank of China less 10%. The loan carries an interest rate of 6.21% in 2011 and 5.18% in 2010 (see Note 30).

Page 364: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 57 -

*SGVMC215248*

China Yuan Renminbi-denominated Five-year Loan This represents a five-year loan obtained by SM Prime on August 27, 2010 amounting to ¥150.0 million to finance the construction of shopping malls. Partial drawdown amounting to ¥0.9 million (P=6.2 million) and ¥60.0 million (P=398.1 million) was made in 2011 and 2010, respectively. The loan is payable in annual installments until 2015. The loan has a floating rate with an annual repricing at prevailing rate dictated by Central Bank of China less 10%. The loan carries an interest rate of 6.20% in 2011 and 5.60% in 2010 (see Note 30).

China Yuan Renminbi-denominated Eight-year Loan This represents an eight-year loan obtained by SM Prime on December 28, 2005 amounting to ¥155.0 million to finance the construction of shopping malls. The loan is payable in annual installments with two years grace period until December 2012. The loan has a floating rate with an annual repricing at prevailing rate dictated by Central Bank of China less 10%. The loan bears interest rate of 6.35% and 5.35% in 2011 and 2010, respectively (see Note 30).

The China yuan renminbi-denominated loans are secured by investment properties in China (see Note 15).

Philippine Peso-denominated Three-year and Five-year Fixed Rate Notes This represents a three-year and five-year fixed rate notes issued by SMDC on June 1, 2010 amounting to P=2,000.0 million and P=8,000.0 million, respectively. The three-year and five-year fixed rate notes bear fixed interest rates of 6.8% and 7.7%, respectively, and will mature on June 1, 2013 and June 2, 2015, respectively. SMDC has an option to prepay the notes subject to a fixed prepayment penalty. The prepaid amount shall include the outstanding principal obligation, any accrued interest on the notes and the prepayment penalty.

Philippine Peso-denominated Five-year, Seven-year and Ten-year Corporate Notes This represents a five-year floating and five-year, seven-year and ten-year fixed rate notes obtained by SM Prime amounting to P=3,000.0 million, P=1,134.0 million, P=52.5 million and P=813.5 million, respectively, out of P=7,000.0 million facility obtained on December 20, 2010. The remaining P=2,000.0 million floating rate note was obtained on June 13, 2011. The loans bear an interest rate based on PDST-F plus margin for the five-year floating and 5.79%, 5.89% and 6.65% for the five-year, seven-year and ten-year fixed, respectively. The loans have bullet maturities in 2015, 2017 and 2020, respectively (see Note 30).

Philippine Peso-denominated Five-year and Ten-year Corporate Notes This represents a five-year floating and fixed rate notes and ten-year fixed rate note obtained by SM Prime on April 14, 2009 amounting to P=200.0 million, P=3,700.0 million and P=1,100.0 million, respectively. The loans bear an interest rate based on PDST-F plus margin for the five-year floating and 8.4% and 10.1% for the five-year and ten-year fixed, respectively. The loans have bullet maturities in 2014 and 2019, respectively (see Note 30).

Philippine Peso-denominated Five-year Floating Rate Notes This represents a five-year floating rate notes obtained on March 18, 2011 and June 17, 2011 amounting to P=4,000.0 million and P=1,000.0 million, respectively. The loans bear an interest rate based on PDST-F plus margin and will mature on March 19, 2016 and June 18, 2016, respectively (see Note 30).

Philippine Peso-denominated Five-year, Seven-year and Ten-year Fixed Rate Notes This represents a five-year, seven-year and ten-year fixed rate notes obtained by SM Prime on June 17, 2008 amounting to P=1,000.0 million, P=1,200.0 million and P=800.0 million, respectively. The loans bear fixed interest rates of 9.31%, 9.60% and 9.85%, respectively, and will mature on June 17, 2013, 2015 and 2018, respectively. A portion of the loans amounting to P=1,000.0 million

Page 365: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 58 -

*SGVMC215248*

was prepaid on June 17, 2011. The related unamortized debt issuance costs charged to expense amounted to P=4.0 million (see Note 30).

Philippine Peso-denominated Five-year Bilateral Loan This represents a five-year term loan obtained by a subsidiary of SM Prime on October 24, 2011 amounting to P=500.0 million and will mature on October 24, 2016. The loan carries an interest rate based on PDST-F plus an agreed margin (see Note 30).

Philippine Peso-denominated Five-year Bilateral Loan This represents a five-year term loan obtained by a subsidiary of SM Prime on September 28, 2007 and November 6, 2007 amounting to P=250.0 million to finance the construction of a project called “San Miguel by the Bay.” The loan is payable in equal quarterly installments of P=15.6 million starting December 2008 up to September 2012 and carries an interest rate based on PDST-F plus an agreed margin (see Note 30).

Philippine Peso-denominated Five-year Floating Rate Notes This represents a five-year bullet term loan obtained by SM Prime on June 18, 2007 and July 9, 2007 totaling P=4,000 million and will mature on June 19, 2012. The loan carries an interest rate based on PDST-F plus an agreed margin. The loan amounting to P=1,000.0 million and P=3,000.0 million was prepaid on December 20, 2010 and March 18, 2011, respectively. The related unamortized debt issuance costs charged to expense amounted to P=6.0 million in 2011 and P=3.0 million in 2010.

Other Bank Loans - Subsidiaries This account includes the following:

2011 2010 (In Thousands)

Ten-year term loan P=1,200,000 P=1,200,000 Five-year term loans 8,003,500 9,020,000 Four-year term loan – 750,000 Three-year term loan – 830,000 P=9,203,500 P=11,800,000

§ On August 16, 2006, SM Prime obtained a ten-year bullet fixed rate loan amounting to P=1,200.0 million which bears a fixed interest rate of 9.75% and will mature on August 16, 2016 (see Note 30).

§ The following five-year term loans were obtained by various subsidiaries:

Year Obtained Maturity Subsidiary 2011 2010 Interest Rate (see Note 30)

(In Millions) 2010 2015 SM Prime P=2,000.0 P=2,000.0 PDST-F plus an agreed margin SM Prime 990.0 1,000.0 Agreed fixed rate less PDST-F SM Land 225.0 225.0 Fixed rate of 8.0% to 8.15% Costa 120.0 120.0 Fixed rate of 8.0% to 8.27% SM Land 75.0 75.0 PDST-F plus an agreed margin 2009 2014 SM Prime 3,000.0 3,000.0 PDST-F plus an agreed margin SM Land 1,393.5 1,400.0 Fixed rate of 7.87% to 8.25% SM Land 200.0 200.0 PDST-F plus an agreed margin 2008 2013 SM Prime – 1,000.0 Fixed rate of 7.18% P=8,003.5 P=9,020.0

Page 366: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 59 -

*SGVMC215248*

SM Prime prepaid on March 3, 2011 a five year bullet loan amounting to P=1,000.0 million which will mature on March 3, 2011. The related balance of unamortized debt issue cost charged to expense amounted to P=3.0 million in 2011.

§ On April 15, 2009, SM Prime obtained a four-year bullet loan amounting to P=750.0 million which will mature on April 15, 2013. The loan bears an interest rate based on Philippine Interbank Reference (PHIREF) rate plus margin. The loan was prepaid on October 17, 2011. The related balance of unamortized debt issuance cost charged to expense amounted to P=3.0 million in 2011 (see Note 30).

§ On October 16, 2009, SM Prime obtained a three-year bullet loan amounting to P=830.0 million and will mature on October 16, 2012. The loan carries an interest rate based on PDST-F plus an agreed margin. The loan was prepaid on April 13, 2011. The related unamortized debt issuance costs charged to expense amounted to P=2.0 million.

The repricing frequencies of floating rate loans range from three to six months.

Debt Issue Cost The movements in unamortized debt issue cost in 2011 and 2010 are as follows:

2011 2010 (In Thousands)

Balance at beginning of year P=956,541 P=827,000 Additions 483,475 432,296 Amortization (see Note 25) (391,585) (302,755) Balance at end of year P=1,048,431 P=956,541

Repayment Schedule The repayments of long-term debt are scheduled as follows:

Gross Loan Debt Issue Cost Net (In Thousands)

2012 P=7,935,231 (P=14,270) P=7,920,961 2013 15,421,525 (129,011) 15,292,514 2014 41,948,601 (251,082) 41,697,519 2015 25,221,601 (94,954) 25,126,647 2016 20,567,460 (332,101) 20,235,359 2017 16,662,438 (169,123) 16,493,315 2018 3,772,723 (16,482) 3,756,241 2019 1,112,219 (5,475) 1,106,744 2020 744,369 (1,411) 742,958 2021 4,047,244 (34,522) 4,012,722 P=137,433,411 (P=1,048,431) P=136,384,980

The loan agreements provide certain restrictions and requirements principally with respect to maintenance of required financial ratios and material change in ownership or control. As at December 31, 2011 and 2010, the Group is in compliance with the terms of its loan covenants.

Page 367: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 60 -

*SGVMC215248*

21. Equity

Capital Stock As at December 31, 2011 and 2010, SMIC’s authorized capital stock is composed of 690,000,000 common shares and 10,000,000 redeemable preferred shares with a par value of P=10.0 a share. The redeemable preferred shares are accounted for as a liabitlity (see Note 20). SMIC’s issued and subscribed common shares are 612,164,033 and 611,982,669 as at December 31, 2011 and 2010, respectively.

At various dates in 2011 and 2010, 181,364 common shares and 959,631 common shares, respectively, were issued as a result of conversion of SMIC’s convertible bonds (see Note 20). The excess of conversion price over par value totaling P=80.4 million and P=425.5 million, respectively, are presented as “Additional paid-in capital” account in the consolidated balance sheets.

The following summarizes the information on the Parent Company’s registration of securities under the Securities Regulation Code:

Date of SEC Approval Authorized

Shares No. of

Shares Issued Issue/Offer

Price March 2005 105,000,000 250 November 6, 2007 56,000,000 218 June 14, 2007 100,000,000 10 April 25, 2007 25,023,038 10 October 4, 2010 340,858 453 November 3, 2010 309,387 453 November 25, 2010 309,386 453 Augist 17, 2011 10,668 453 September 26, 2011 170,696 453

The Parent Company declared stock dividends in 2007. The total number of shareholders of the Parent Company is 1,304 and 1,328 as at December 31, 2011 and 2010, respectively.

Additional Paid-in Capital The movements in “Additional paid-in capital” account in the consolidated balance sheets are as follows:

2011 2010 (In Thousands)

Balance at beginning of year P=35,456,200 P=35,030,709 Adjustments from additional issuance of shares 80,415 425,491 Balance at end of year P=35,536,615 P=35,456,200

Cost of Parent Common Shares Held by Subsidiaries Certain subsidiaries hold common shares of the Parent Company. This is presented as “Cost of Parent common shares held by subsidiaries” and is treated as a reduction in equity as shown in the consolidated balance sheets and consolidated statements of changes in equity.

The cost of common shares held by subsidiaries as at December 31, 2011 and 2010 amounting to P=263.2 million pertains to 820,491 shares with an average cost of P=320.8 per share.

Page 368: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 61 -

*SGVMC215248*

Retained Earnings On April 27, 2011, the BOD approved the declaration of cash dividends of 90.4% of the par value or P=9.04 per share for a total amount of P=5,532.3 million in favor of stockholders on record as at May 27, 2011. This was paid on June 22, 2011.

On April 28, 2010, the BOD approved the declaration of cash dividends of 78.8% of the par value or P=7.88 per share for a total amount of P=4,814.9 million in favor of stockholders on record as at May 27, 2010. This was paid on June 21, 2010.

On April 29, 2009, the BOD approved the declaration of cash dividends of 68.8% of the par value or P=6.88 per share for a total amount of P=4,203.8 million in favor of stockholders on record as at May 29, 2009. This was paid on June 25, 2009.

The balance of retained earnings includes the accumulated equity in net earnings of subsidiaries and associates amounting to P=75,086.8 million and P=63,566.9 million as at December 31, 2011 and 2010, respectively. The amount is not available for dividends distribution until such time that the Parent Company receives the dividends from the respective subsidiaries and associates.

22. Related Party Transactions

Terms and Conditions of Transactions with Related Parties For the years ended December 31, 2011, 2010 and 2009, the Group did not make any provision for doubtful accounts relating to amounts owed by related parties. An assessment is undertaken at each financial year-end by examining the financial position of the related party and the market in which the related party operates. There have been no guarantees provided or received for any related party receivables or payables. Affiliate refers to an entity, that is neither a parent, subsidiary, nor an associate, with stockholders common to the SM Group or under common control.

Parties are considered to be related if one party has the ability, directly and indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control.

Rent The Parent Company and subsidiaries have existing lease agreements for office and commercial spaces with related companies (retail affiliates, banking group and other affiliates). Total rent income amounted to P=2,985.5 million, P=3,012.8 million and P=2,775.4 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Management Fees The Group pays management fees to Shopping Center Management Corporation, Leisure Center, Inc., West Avenue Theaters Corporation and Family Entertainment Center, Inc. (affiliates) for the management of the office and mall premises. Total management fees amounted to P=779.8 million, P=656.1 million and P=611.8 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Page 369: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 62 -

*SGVMC215248*

SMIC and SM Retail also receive management fees from retail affiliates for management and consultancy services. The annual management fees are based on a certain percentage of the related companies’ net income as defined in the management contracts. Total management fees earned amounted to P=564.2 million, P=695.4 million and P=565.7 million for the years ended December 31, 2011, 2010 and 2009, respectively, included as part of “Management and service fees” account in the consolidated statements of income.

Service Fees The Group provides manpower and other services to affiliates. Service fees earned amounted to P=127.9 million, P=26.6 million and P=50.6 million in 2011, 2010 and 2009, respectively, included as part of “Management and service fees” account in the consolidated statements of income.

Dividend Income The Group’s investment in AFS equity instruments of certain affiliates earn income upon the declaration of dividends by the investees. Total dividend income from these affiliates amounted to P=222.1 million, P=188.5 million and P=139.7 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Cash Placements and Loans The Group has certain bank accounts and cash placements that are maintained with BDO and China Bank (Bank Associates). Such accounts earn interest based on prevailing market interest rates (see Notes 7, 8 and 17).

The Group also availed of bank loans and long-term debt from BDO and China Bank and pays interest based on prevailing market interest rates (see Notes 18 and 20).

Others The Group, in the normal course of business, has outstanding receivables from and payables to related companies as at reporting period which are unsecured and normally settled in cash.

The consolidated balance sheets and statements of income include the following amounts resulting from the above transactions with related parties as at December 31: Relationship Nature of Transactions/ Outstanding Accounts 2011 2010 2009

(In Thousands)

Bank Associates Interest income P=3,125,270 P=3,013,880 P=2,511,819 Interest expense 738,231 1,161,073 673,149 Rent income 40,408 27,744 30,812

Service income 360 360 360 Cash and cash equivalents (see Note 7) 50,226,026 61,561,555 – Time deposits and short-term investments

(see Note 8) 38,293,363 38,293,363 – Investments held for trading (see Note 9) 161,114 159,750 – AFS investments (see Notes 9 and 12) 1,162,545 1,000,000 – Advances and other receivables (see Note 11) 841,418 754,064 – Long-term notes (see Note 17) 506,724 506,724 Payables - Accrued interest (see Note 19) 190,583 115,581 – Bank loans (see Note 18) 21,055,920 15,062,000 – Current portion of long-term debt (see Note 20) 5,949,514 – – Long-term debt - net of current portion 9,684,492 11,543,558 –

Page 370: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 63 -

*SGVMC215248*

Relationship Nature of Transactions/ Outstanding Accounts 2011 2010 2009

(In Thousands)

Retail affiliates and others

Rent income P=2,945,053 P=2,985,019 P=2,744,458 Management fee expense 779,814 656,131 611,835 Management fee income 564,160 695,395 565,731

Dividend income 222,089 188,472 139,744 Service income 127,589 26,202 50,120

Receivables: Receivable from a related party and

advances for project development (see Notes 11 and 17) 7,121,565 7,121,653 –

Due from related parties (see Note 10) 2,684,558 3,350,787 – Related party tenants (see Note 10) 1,267,728 878,452 – Management fees (see Note 10) 95,892 353,691 – AFS investments (see Notes 9 and 12) 52,650 77,679 – Payables: Due to related parties (see Note 19) 2,734,415 1,967,940 – Accrued expenses (see Note 19) 74,848 58,440 –

Compensation of Key Management Personnel of the Group The aggregate compensation and benefits related to key management personnel of the Group for the years ended December 31, 2011, 2010 and 2009 consist of short-term employee benefits amounting to P=644.3 million, P=585.7 million and P=541.7 million, respectively, and post-employment benefits (pension benefits) amounting to P=99.5 million, P=86.6 million and P=87.4 million, respectively.

23. Cost of Sales

This account consists of:

2011 2010 2009 (In Thousands)

Merchandise inventories at beginning of year P=10,485,903 P=7,760,762 P=7,211,203

Purchases 115,143,309 106,225,486 97,029,868 Total goods available for sale 125,629,212 113,986,248 104,241,071 Less: Merchandise inventories

at end of year 13,436,456 10,485,903 7,760,762 P=112,192,756 P=103,500,345 P=96,480,309

Page 371: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 64 -

*SGVMC215248*

24. Selling, General and Administrative Expenses

This account consists of:

2011 2010 2009 (In Thousands)

Personnel cost (see Note 22) P=9,842,436 P=8,728,907 P=7,893,583 Depreciation and amortization

(see Notes 14 and 15) 7,193,100 6,321,252 5,968,144 Utilities 5,346,665 4,577,600 3,647,984 Rent (see Note 28) 3,463,656 3,016,022 2,309,105 Taxes and licenses 3,212,041 2,740,926 2,608,944 Outside services 2,351,613 1,974,286 1,677,606 Advertising and promotions 1,802,823 1,215,989 662,424 Management fees (see Note 22) 944,098 725,212 659,835 Repairs and maintenance 958,955 899,266 601,484 Supplies 739,183 698,628 559,127 Commission expense 570,807 404,679 361,603 Insurance 357,743 356,054 216,273 Transportation and travel 341,716 287,649 228,031 Entertainment, representation

and amusement 239,943 287,665 196,239 Pension expense (see Note 26) 234,746 281,567 270,805 Professional fees 199,378 206,447 186,010 Provision for impairment loss

and others (see Notes 10, 11, 12, 13 and 15) 517,568 557,536 –

Communications 104,357 92,602 101,862 Data processing 8,825 160,840 96,994 Others 1,983,097 1,963,207 1,456,761 P=40,412,750 P=35,496,334 P=29,702,814

25. Interest Income and Interest Expense

The details of the sources of interest income and interest expense follow:

2011 2010 2009 (In Thousands)

Interest income on: Time deposits and short-term

investments (see Note 8) P=1,921,384 P=2,071,015 P=1,602,868 AFS investments and others

(see Notes 9 and 12) 1,227,952 849,554 862,388 Cash in banks and temporary

investments (see Note 7) 1,083,460 763,649 950,409 Investments held for trading

(see Note 9) 41,844 32,234 42,401 P=4,274,640 P=3,716,452 P=3,458,066

Page 372: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 65 -

*SGVMC215248*

2011 2010 2009 (In Thousands)

Interest expense on: Long-term debt (see Note 20) P=6,249,515 P=7,177,322 P=5,579,959 Bank loans (see Note 18) 2,288,844 132,967 608,418 Others (see Note 30) 297,654 342,268 77,758 P=8,836,013 P=7,652,557 P=6,266,135

26. Pension Benefits

The Group has funded defined benefit pension plans covering all regular and permanent employees. The benefits are based on employees’ projected salaries and number of years of service. The latest appraisal valuation report is as of December 31, 2011.

The following tables summarize the components of net benefit expense recognized by SVI, CF_Mgt. Corp., and LF_Mgt. Corp. (subsidiaries of SM Retail); Manila Southcoast Development Corp. (subsidiary of Mt. Bliss); and SM Hotels, as included in the consolidated statements of income and the funded status and amounts recognized in the consolidated balance sheets for the plan:

Net Benefit Expense (Recognized in “Selling, General and Administrative Expenses”)

2011 2010 2009 (In Thousands)

Current service cost P=33,872 P=60,962 P=104,959 Interest cost 27,398 61,573 58,568 Expected return on plan assets (24,820) (27,501) (26,553) Recognized actuarial loss (gain) (4,509) (1,961) 4,579 Others 1,497 14,305 216 Net benefit expense P=33,438 P=107,378 P=141,769

Defined Benefit Liability

2011 2010 (In Thousands)

Present value of obligation P=442,619 P=695,108 Fair value of plan assets 494,554 732,189 Funded status (51,935) (37,081) Unrecognized actuarial gain 131,766 219,047 Others (3,344) (3,692) Defined benefit liability P=76,487 P=178,274

Page 373: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 66 -

*SGVMC215248*

Changes in the Present Value of the Defined Benefit Obligation

2011 2010 2009 (In Thousands)

Defined benefit obligation at beginning of period P=695,108 P=922,784 P=643,307

Reclassifications to defined benefit assets (352,155) (386,635) (205,913)

Interest cost 27,398 61,573 58,568 Current service cost 33,872 60,962 104,959 Actuarial loss on defined benefit

obligations 47,023 23,505 305,898 Benefits paid (13,696) (22,581) (113,209) Transfer from related parties 2,778 17,504 32,971 Defined benefit obligation

acquired in business combinations – – 96,203

Other adjustments 2,291 17,996 – Defined benefit obligation

at end of period P=442,619 P=695,108 P=922,784

Changes in the Fair Value of Plan Assets

2011 2010 2009 (In Thousands)

Fair value of plan assets at beginning of period P=732,189 P=731,047 P=571,629

Reclassifications to defined benefit assets (343,747) (317,680) (262,047)

Actual contributions 102,835 149,592 289,637 Actuarial gain on plan assets 10,104 146,806 108,771 Expected return on plan assets 24,820 27,501 26,553 Benefits paid (13,696) (22,581) (113,209) Transfer from related parties 2,778 17,504 32,971 Plan assets acquired in business

combinations – – 76,742 Other adjustments (20,729) – – Fair value of plan assets at end

of period P=494,554 P=732,189 P=731,047

Page 374: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 67 -

*SGVMC215248*

Unrecognized Actuarial Gain

2011 2010 2009 (In Thousands)

Net cumulative unrecognized actuarial gain at beginning of period P=219,047 P=157,729 P=440,597

Actuarial gain (loss) on: Plan assets 10,104 146,806 108,771 Defined benefit obligation (47,023) (23,505) (305,898) Reclassifications to defined

benefit assets (24,722) (60,022) (72,760) Actuarial loss arising from

business combinations – – (17,560) Recognized actuarial loss (gain) (4,509) (1,961) 4,579 Other adjustments (21,131) – – Net cumulative unrecognized

actuarial gain at end of period P=131,766 P=219,047 P=157,729

The amounts for the current and previous four periods are as follows:

2011 2010 2009 2008 2007

(In Thousands)

Present value of defined benefit obligation P=442,619 P=695,108 P=922,784 P=643,307 P=1,417,341 Fair value of plan assets 494,554 732,189 731,047 571,629 487,469 Deficit (Surplus) (51,935) (37,081) 191,737 71,678 929,872

Certain subsidiaries have defined benefit assets as at December 31, 2011 and 2010. The following tables summarize the components of net benefit expense recognized by the Parent Company; SM Land; SM Prime; SMDC; SM Retail; Mainstream Business, Inc., Market Strategic Firm, Inc., Major Shopping Management Corporation, Metro Manila Star Asia, Meridien Business Leader, Inc., Madison Shopping Plaza, Inc., Multi Stores Corporation, Manduriao Star, Inc., Metro Manila Shopping Mecca Corp, Mercantile Stores Group, Inc., Mindanao Shopping Destination Corp., Manila Southern Associates, SM Mart, Inc., Sanford, PMI, SSMI, Accessories_Management Corp, LTBG_Management Corp., MF_Mgmt. Corp. and MCLG_Mgmt. Corp (subsidiaries of SM Retail); Costa; and Hotel Specialists (Tagaytay) Inc. and SMX Convention Specialist Corp. (subsidiaries of SM Hotels); and MRDC, as recognized in the consolidated statements of income, and the funded status and amounts as recognized in the consolidated balance sheets for the plan:

Net Benefit Expense (recognized in “Selling, General and Administrative Expenses”)

2011 2010 2009 (In Thousands)

Current service cost P=206,172 P=150,541 P=76,995 Interest cost 150,945 148,216 71,001 Expected return on plan assets (162,260) (107,419) (65,246) Recognized actuarial loss (gain) 10,583 (27,508) 43,849 Effect of asset limit 1,435 4,409 1,863 Others (5,567) 5,950 574 Net benefit expense P=201,308 P=174,189 P=129,036

Page 375: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 68 -

*SGVMC215248*

Defined Benefit Asset (recorded as part of “Other Noncurrent Assets”, see Note 17)

2011 2010 (In Thousands)

Present value of obligation P=2,269,976 P=1,618,563 Fair value of plan assets 2,994,978 2,437,705 Funded status (725,002) (819,142) Unrecognized actuarial gain 321,952 510,542 Amount not recognized due to asset limit 12,797 13,477 Others (4,460) (7,092) Defined benefit asset (P=394,713) (P=302,215)

Changes in the Present Value of the Defined Benefit Obligation

2011 2010 2009 (In Thousands)

Defined benefit obligation at beginning of period P=1,618,563 P=926,755 P=492,166

Reclassifications from defined benefit liability 352,155 386,635 205,913

Current service cost 206,172 150,541 76,995 Interest cost 150,945 148,216 71,001 Actuarial loss on obligations 140,848 58,868 143,281 Benefits paid (181,173) (46,489) (38,741) Transfer to related parties (12,590) (14,063) (42,117) Other adjustments (4,944) 8,100 18,257 Defined benefit obligation

at end of period P=2,269,976 P=1,618,563 P=926,755

Changes in the Fair Value of Plan Assets

2011 2010 2009 (In Thousands)

Fair value of plan assets at beginning of period P=2,437,705 P=1,306,847 P=743,477

Actual contributions 337,732 392,338 246,082 Actuarial gain on plan assets 56,398 373,973 62,727 Reclassifications from defined

benefit liability 343,747 317,680 262,047 Expected return on plan assets 162,260 107,419 65,246 Benefits paid (181,173) (46,489) (38,741) Transfer to related parties (12,590) (14,063) (42,117) Other adjustments (149,101) – 8,126 Fair value of plan assets at end

of period P=2,994,978 P=2,437,705 P=1,306,847

Page 376: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 69 -

*SGVMC215248*

Unrecognized Actuarial Gain

2011 2010 2009 (In Thousands) Net cumulative unrecognized

actuarial gain at beginning of period P=510,542 P=159,972 P=129,463

Actuarial gain (loss) on: Defined benefit obligation (140,848) (58,868) (143,281) Plan assets 56,398 373,973 62,727 Reclassifications from defined

benefit liability 24,722 60,022 72,760 Recognized actuarial (gain) loss 10,583 (27,508) 43,849 Other adjustments (139,445) 2,951 (5,546) Net cumulative unrecognized

actuarial gain at end of period P=321,952 P=510,542 P=159,972

The amounts for the current and previous four periods follow:

2011 2010 2009 2008 2007

(In Thousands)

Fair value of plan assets P=2,994,978 P=2,437,705 P=1,306,847 P=743,477 P=642,662 Present value of defined benefit obligation 2,269,976 1,618,563 926,755 492,166 486,055 Surplus 725,002 819,142 380,092 251,311 156,607

The expected overall rate of return on assets is determined based on historical returns, applicable to the period over which obligation is to be settled. These are reflected in the principal assumptions below.

2011 2010 Discount rate 5%–7% 6%–8% Expected rate of return on assets 5%–7% 6% Future salary increases 10% 10%–11%

The major categories of plan assets as a percentage of the fair value of plan assets for 2011 and 2010 consist of the following investments:

2011 2010 Government securities 46% 45% Common trust funds 35% 37% Bonds 7% 10% Shares of stock 5% 3% Cash and cash equivalents 5% 3% Others 2% 2%

The Group expects to contribute about P=371.5 million to its defined benefit pension plan in 2012.

Page 377: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 70 -

*SGVMC215248*

27. Income tax

The details of the Group’s deferred tax assets and liabilities are as follows:

2011 2010 (In Thousands)

Deferred tax assets - net: Unamortized past service cost and defined

benefit liability P=188,582 P=208,929 Unrealized foreign exchange loss and others 305,681 204,381 Accrued leases 105,585 84,266 MCIT 61,248 50,688 Unrealized marked-to-market loss

on investments 36,708 28,100 Deferred income on sale of real estate (12,823) – NOLCO 9,663 – P=694,644 P=576,364

Deferred tax liabilities - net: Trademarks and brand names P=1,879,000 P=1,837,429 Capitalized interest 1,293,396 1,313,177 Unrealized foreign exchange gain 783,361 872,549 Unrealized gross profit on sale of real estate 366,982 275,549 Accrued/deferred rent income 88,842 165,114 Unrealized marked-to-market gain

on investments 63,052 77,735 Unamortized past service cost and

defined benefit asset 46,969 51,496 Others (13,623) 43,125 P=4,507,979 P=4,636,174

The Group’s consolidated deferred tax assets as at December 31, 2011 and 2010 have been reduced to the extent that part or all of the deferred tax assets may no longer be utilized in the future.

The components of deductible temporary differences of certain balance sheet items and the carryforward benefits of unused MCIT and NOLCO, which pertains to the Parent Company, for which no deferred tax assets have been recognized in the consolidated balance sheets, are as follows:

2011 2010 (In Thousands)

Net unrealized foreign exchange loss P=2,011,810 P=1,656,228 Allowance for impairment losses 1,889,215 1,395,119 MCIT 297,013 144,651 Accretion on convertible bonds 296,428 230,391 Non-refundable advance rentals 65,280 86,241 Accrued expenses 46,682 – Past service cost 15,817 – NOLCO 1,614 467,458 P=4,623,859 P=3,980,088

Page 378: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 71 -

*SGVMC215248*

As at December 31, 2011, the Group’s MCIT and NOLCO are as follows:

Date Paid/Incurred Carryforward Benefit Up To MCIT NOLCO (In Thousands)

December 31, 2009 December 31, 2012 P=21,805 P=– December 31, 2010 December 31, 2013 133,746 1,614 December 31, 2011 December 31, 2014 141,462 – P=297,013 P=1,614

NOLCO and MCIT applied as deduction from taxable income and income tax due amounted to P=465.8 million and nil in 2011, respectively, P=173.0 million and P=27.8 million in 2010, respectively, and P=447.5 million and P=21.5 million in 2009, respectively.

The reconciliation between the statutory tax rates and the Group’s effective tax rates on income before income tax is as follows:

2011 2010 2009 Statutory income tax rate 30% 30% 30% Add (deduct) income tax effects

of reconciling items: Equity in net earnings of associates (5) (5) (5) Interest income subjected to final tax (3) (3) (4) Gain on sale of shares of stock (3) (2) – Dividend income exempt from tax (1) (1) (1) Others (2) (2) (2) Change in unrecognized deferred

tax assets (1) 1 – Effective income tax rates 15% 18% 18%

28. Lease Agreements

The lease agreements of SM Prime and its subsidiaries with their tenants are generally granted for a term of one year, with the exception of some of the larger tenants operating nationally, which are granted initial lease terms of five years, renewable on an annual basis thereafter. Upon inception of the lease agreement, tenants are required to pay certain amounts of deposits. Tenants likewise pay either a fixed monthly rent, which is calculated by reference to a fixed sum per square meter of area leased, or pay rent on a percentage rental basis, which comprises of a basic monthly amount and a percentage of gross sales or a minimum set amount, whichever is higher.

The Parent Company’s lease agreements with its tenants are generally granted for a term of one to twenty-five years. Tenants likewise pay a fixed monthly rent which is calculated by reference to a fixed sum per square meter of area leased except for few tenants, which pay either a fixed monthly rent or a percentage of gross sales, whichever is higher.

Upon inception of the lease agreement, tenants are required to pay certain amounts of deposits. Tenants’ deposits amounted to P=10,104.6 million and P=9,503.8 million as at December 31, 2011 and 2010, respectively.

Page 379: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 72 -

*SGVMC215248*

The minimum lease receivables under the noncancellable operating leases of the Parent Company as at December 31 are as follows:

2011 2010 (In Thousands)

Within one year P=661,086 P=584,714 After one year but not more than five years 1,752,399 2,127,508 After five years 202,718 311,124 Balance at end of year P=2,616,203 P=3,023,346

SM Prime and its subsidiaries also lease certain parcels of land where some of their malls are situated or constructed. The terms of the lease are for periods ranging from 15 to 50 years, renewable for the same period under the same terms and conditions. Rental payments are generally computed based on a certain percentage of the gross rental income or a certain fixed amount, whichever is higher.

The minimum lease payables under the noncancellable operating leases of SM Prime as at December 31 are as follows:

2011 2010 (In Thousands)

Within one year P=528,634 P=373,895 After one year but not more than five years 2,261,560 1,737,603 After five years 12,562,693 7,814,374 Balance at end of year P=15,352,887 P=9,925,872

SVI has finance leases for several computer equipment included under “Property and equipment” account. The leases provide options to SVI to purchase the computer equipment at the end of the lease terms.

SVI’s obligation under finance lease ended on May 27, 2011. Total lease payments amounted to P=3.6 million in 2011 and P=8.6 million in 2010.

29. Financial Risk Management Objectives and Policies

The Group’s principal financial instruments, other than derivatives, comprise of bank loans, long-term debt, AFS investments, investments held for trading, time deposits and short-term investments and cash and cash equivalents. The main purpose of these financial instruments is to finance the Group’s operations. The Group has other financial assets and liabilities such as receivables and accounts payable and other current liabilities, which arise directly from its operations.

The Group also enters into derivative transactions, principally, cross currency swaps, interest rate swaps, foreign currency call options, non-deliverable forwards and foreign currency range options. The purpose is to manage the interest rate and foreign currency risks arising from the Group’s operations and its sources of finance.

The main risks arising from the Group’s financial instruments are interest rate risk, foreign currency risk, liquidity risk, credit risk and equity price risk. The BOD reviews and agrees policies for managing each of these risks and they are summarized in the following tables. The Group’s accounting policies in relation to derivatives are set out in Note 4.

Page 380: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 73 -

*SGVMC215248*

Interest Rate Risk The following tables set out the carrying amount, by maturity, of the Group’s long-term financial liabilities that are exposed to interest rate risk as at December 31, 2011 and 2010: 2011 Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands) Fixed Rate Foreign Currency Loans: US$400 million fixed rate bonds $– $– $– $– $378,649 P=16,599,952 (P=160,739) P=16,439,213 Interest rate – – – – 5.50% US$500 million fixed rate bonds – – 379,156 – – 16,622,199 (146,602) 16,475,597 Interest rate – – 6.00% – – US$350 million fixed rate bonds – 245,623 – – – 10,768,112 (49,831) 10,718,281 Interest rate – 6.75% – – – Peso Loans: Three-year, five-year, seven-year and

ten-year fixed rate notes P=990 P=2,000,990 P=990 P=9,194,060 P=800,000 11,997,030 (67,129) 11,929,901 Interest rate 9.60% 6.76% 9.60% 7.73%-9.60% 9.85% Five-year and seven-year retail bonds – – 8,400,000 1,000,000 – 9,400,000 (47,421) 9,352,579 Interest rate – – 8.25% 9.10% – Five-year fixed rate notes – – – 6,700,000 – 6,700,000 (49,708) 6,650,292 Interest rate – – – 6.16% – Five-year and ten-year corporate notes 5,550 – 5,550 2,978,850 1,100,000 4,089,950 (23,804) 4,066,146 Interest rate 8.4% – 8.4% 8.4% 10.11% Seven-year and ten-year corporate notes – – – – 5,000,000 5,000,000 (42,578) 4,957,422 Interest rate – – – – 5.75%-6.63% Five-year, seven-year and ten-year corporate

notes 20,000 20,000 20,000 1,105,960 814,040 1,980,000 (16,074) 1,963,926 Interest rate 5.79%-6.65% – 5.79%-6.65% 5.79%-6.65% 5.79%-6.65% Other bank loans 500 500 – 4,236,000 3,250,000 7,487,000 (19,660) 7,467,340 Interest rate 8.57% 8.57% – 7%-8.57% 6.71%-9.75% Variable Rate Foreign Currency Loans: US$ five-year term loans $– $– $– $145,000 $– 6,356,800 (255,267) 6,101,533 Interest rate – – – LIBOR+margin % – China Yuan renminbi loans ¥40,000 ¥– ¥501,382 ¥60,900 ¥– 4,176,648 – 4,176,648 Interest rate 5.32%-6.65% – 5.32%-6.65% 5.32%-6.65% – US$ bilateral loans $– $– $25,000 $– $– 1,096,000 (11,071) 1,084,929 Interest rate – – LIBOR+margin % – – US$300 million convertible bonds 23,446 – – – – 979,645 (8,256) 971,389 Interest rate 6.65% – – – –

(Forward)

Page 381: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 74 -

*SGVMC215248*

2011 Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands) Other bank loans $– $20,000 $– $50,000 $– P=3,068,800 (P=38,021) P=3,030,779 Interest rate – LIBOR+margin % – LIBOR+margin % – Peso Loans: Peso loans collateralized with time deposits P=5,950,000 P=– P=– P=3,000,000 P=– 8,950,000 (15,070) 8,934,930 Interest rate PDST-F+margin% – – PDST-F+margin% – Five-year, seven-year and ten-year corporate

notes 50,000 50,000 50,000 4,800,000 – 4,950,000 (29,755) 4,920,245 Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% – Five-year floating rate loan 50,000 – 50,000 100,000 4,800,000 5,000,000 (37,587) 4,962,413 Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% PDST-F+margin% Redeemable preferred shares - Series 2 200,000 – – – – 200,000 (131) 199,869 Interest rate PDST-F+margin% – – – – Corporate notes 300 – 300 198,800 – 199,400 (653) 198,747 Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% – Five-year bilateral loans 46,875 – – – 500,000 546,875 (2,584) 544,291 Interest rate PDST-F+margin% – – – PDST-F+margin% Other bank loans 10,000 – 5,010,000 6,245,000 – 11,265,000 (26,490) 11,238,510 Interest rate PDST-F+margin% – PDST-F+margin% PDST-F+margin% – P=137,433,411 (P=1,048,431) P=136,384,980

2010 Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount (In Thousands) Fixed Rate Foreign Currency Loans: US$400 million fixed rate bonds $– $– $– $– $383,384 P=16,807,552 (P=190,699) P=16,616,853 Interest rate – – – – 5.50% US$500 million fixed rate bonds – – – 379,156 – 16,622,199 (194,453) 16,427,746 Interest rate – – – 6.00% – US$350 million fixed rate bonds – – 274,264 – – 12,023,733 (88,530) 11,935,203 Interest rate – – 6.75% – – Peso Loans: Three-year, five-year, seven-year and

ten-year fixed rate notes P=5,990 P=5,990 P=2,981,980 P=9,994,060 P=– 12,988,020 (93,662) 12,894,358 Interest rate 9.31% - 9.60% 9.31% - 9.60% 6.76% - 9.60% 7.73% - 9.85% – Five-year and seven-year retail bonds – – – 8,400,000 1,000,000 9,400,000 (73,859) 9,326,141 Interest rate – – – 8.25% 9.10% Corporate Notes 5,550 5,550 – 2,984,400 1,100,000 4,095,500 (39,587) 4,055,913 Interest rate 8.40% 8.40% – 8.40% 10.11% Redeemable preferred shares - Series 1 – 3,300,000 – – – 3,300,000 (8,920) 3,291,080 Interest rate – 7.51% – – –

(Forward)

Page 382: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 75 -

*SGVMC215248*

2011 Below 1 Year 1-2 Years 2-3 Years 3-5 Years Over 5 Years Total Debt Issue Cost Carrying Amount

(In Thousands) Five-year, seven-year and ten-year corporate

notes P=50,000 P=50,000 P=50,000 P=1,027,300 P=822,700 P=2,000,000 P=– P=2,000,000 Interest rate 5.79% - 6.65% 5.79% - 6.65% 5.79% - 6.65% 5.79% - 6.65% 5.79% - 6.65% Peso loans collateralized with time deposits – – – 1,500,000 – 1,500,000 (6,243) 1,493,757 Interest rate – – – 7.34% – Other bank loans 1,000,000 – 1,000,000 7,744,000 1,750,000 11,494,000 (33,370) 11,460,630 Interest rate 6.65% -7.58% – 6.82% 6.90%-8.57% 6.71% - 9.75% Variable Rate Foreign Currency Loans: US$ three-year term loans $– $110,000 $– $– $– 4,822,400 (51,104) 4,771,296 Interest rate – LIBOR+spread – – – China Yuan renminbi five-year loans ¥20,000 ¥40,000 ¥60,000 ¥260,000 ¥– 2,614,348 – 2,614,348 Interest rate 5.18% - 5.60% 5.18% - 5.60% 5.18% - 5.60% 5.18% - 5.60% – US$ club loans $– $40,000 $– $– $– 1,753,600 (40,462) 1,713,138 Interest rate – LIBOR+spread – – – US$ bilateral loans – – 25,000 – – 1,096,000 (16,193) 1,079,807 Interest rate – – LIBOR+spread – – US$300 million convertible bonds – 22,659 – – – 993,374 (3,062) 990,312 Interest rate – 3.50% – – – China Yuan renminbi eight-year bilateral loans ¥75,000 ¥40,000 ¥– ¥– ¥– 763,071 – 763,071 Interest rate 5.35% 5.35% – – – Other bank loans $– $– $20,000 $30,000 $– 2,192,000 (46,968) 2,145,032 Interest rate – – LIBOR+spread LIBOR+spread – Peso Loans: Peso loans collateralized with time deposits P=– P=6,000,000 P=– P=1,500,000 P=– 7,500,000 (18,092) 7,481,908 Interest rate – PDST-F+margin% – PDST-F+margin% – Five-year, seven-year and ten-year corporate

notes – – – 3,000,000 – 3,000,000 – 3,000,000 Interest rate – – – PDST-F+margin% – Five-year floating rate loan 2,000 2,992,000 – – – 2,994,000 (8,562) 2,985,438 Interest rate PDST-F+margin% PDST-F+margin% – – – Redeemable preferred shares - Series 2 – 200,000 – – – 200,000 (336) 199,664 Interest rate – PDST-F+margin% – – – Corporate notes – – – 199,700 – 199,700 (1,433) 198,267 Interest rate – – – PDST-F+margin – Five-year bilateral loans 62,500 46,875 – – – 109,375 (458) 108,917 Interest rate PDST-F+margin% PDST-F+margin% – – – Other bank loans – 10,000 840,000 9,045,000 2,960,000 12,855,000 (40,548) 12,814,452 Interest rate – PDST-F+margin PDST-F+margin PDST-F+margin PDST-F+margin P=131,323,872 (P=956,541) P=130,367,331

Page 383: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 76 -

*SGVMC215248*

Fixed rate financial instruments are subject to fair value interest rate risk while floating rate financial instruments are subject to cash flow interest rate risk.

Repricing of floating rate financial instruments is mostly done at intervals of three months or six months.

The Group’s policy is to manage its interest cost using a mix of fixed and variable rate debts. The Group’s guideline is to keep between 50% to 60% of its borrowings at fixed interest rates. To manage this mix in a cost-efficient manner, the Group enters into interest rate swaps, in which the Group agrees to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional amount. These swaps economically hedge the underlying debt obligations. As at December 31, 2011 and 2010, after taking into account the effect of interest rate swaps, approximately 56% and 60%, respectively, of the Group’s borrowings are kept at a fixed rate of interest, considering market conditions.

Interest Rate Risk Sensitivity Analysis. The following table demonstrates the sensitivity to a reasonably possible change in interest rates, with all other variables held constant of the Group’s income before income tax and equity after income tax, through the impact of floating rate financial liabilities and debt securities classified as FVPL and AFS investments, respectively.

Increase (Decrease)

in Basis Points

Effect on Income

Before Tax

Effect on Equity After Income Tax

(In Millions)

2011 100 (P=482.7) (P=265.7) 50 (241.3) (174.2) (100) 482.7 112.5 (50) 241.3 14.5 2010 100 (467.9) (327.5) 50 (233.9) (163.8) (100) 467.9 327.5 (50) 233.9 163.8

Fixed rate debts, although subject to fair value interest rate risk, are not included in the sensitivity analysis as these are carried at amortized costs. The assumed movement in basis points for interest rate sensitivity analysis is based on currently observable market environment, showing a significantly higher volatility as in prior years.

Foreign Currency Risk The Group’s exposure to foreign currency risk arises as the Parent Company and SM Prime have significant investments and debt issuances which are denominated in U.S. dollars. To manage its foreign exchange risk, stabilize cash flows and improve investment and cash flow planning, the Group enters into foreign currency swap contracts, foreign currency call options, non-deliverable forwards and foreign currency range options aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on financial performance and cash flows.

Page 384: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 77 -

*SGVMC215248*

The following tables show the Group’s foreign currency-denominated financial assets and liabilities and their peso equivalents as at December 31, 2011 and 2010:

2011 US$ PhP= (In Thousands)

Current assets: Cash and cash equivalents $11,636 P=510,101 Time deposits and short-term investments 24,999 1,095,974 Investments held for trading 5,175 226,872 Receivables 222,916 9,772,656 Noncurrent assets: AFS investments 133,237 5,841,108 Time deposits 853,480 37,416,563 Derivative assets 2,637 115,619 Total foreign currency-denominated financial assets 1,254,080 54,978,893 Current liabilities: Bank loans 88,000 3,857,920 Accounts payable and other current liabilities 19,024 834,001 Current portion of long-term debt 23,258 1,019,613 Noncurrent liabilities: Long-term debt - net of current portion 1,228,338 53,850,334 Derivative liabilities 7,262 318,359 Total foreign currency-denominated financial liabilities 1,365,882 59,880,227 Net foreign currency-denominated financial liabilities $111,802 P=4,901,334

2010 US$ PhP= (In Thousands)

Current assets: Cash and cash equivalents $557,097 P=24,423,131 Time deposits and short-term investments 20,000 876,800 Investments held for trading 6,165 270,274 Receivables 206,718 9,062,540 Noncurrent assets: AFS investments 93,976 4,119,929 Time deposits 853,480 37,416,563 Derivative assets 4,492 196,951 Total foreign currency-denominated financial assets 1,741,928 76,366,188 Current liabilities: Bank loans 320,000 14,028,800 Accounts payable and other current liabilities 20,609 903,518 Noncurrent liabilities: Long-term debt - net of current portion 1,274,869 55,890,271 Derivative liabilities 6,735 295,263 Total foreign currency-denominated financial liabilities 1,622,213 71,117,852 Net foreign currency-denominated financial assets $119,715 P=5,248,336

Page 385: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 78 -

*SGVMC215248*

As at December 31, 2011 and 2010, approximately 36.4% and 46.4%, respectively, of the Group’s total consolidated bank loans and long-term debt were denominated in US Dollars. Thus, appreciation of the Philippine peso against the US Dollar will decrease both the principal amount of the foreign currency-denominated debt and interest expense on the Group’s debt in Philippine peso terms.

The Group has recognized in its consolidated statements of income, net foreign exchange gain of P=242.9 million, P=407.2 million and P=224.0 million on its net foreign-currency denominated assets and liabilities for the years ended December 31, 2011, 2010 and 2009, respectively. This resulted from the movements of the U.S. dollar against the Philippine peso as shown in the following table:

U.S. Dollar

to Peso December 31, 2009 46.20 December 31, 2010 43.84 December 31, 2011 43.84

Foreign Currency Risk Sensitivity Analysis. The following table demonstrates the sensitivity to a reasonably possible change in U.S. dollar to Philippine peso exchange rate, with all other variables held constant, of the Group’s income before income tax (due to changes in the fair value of monetary assets and liabilities, including the impact of derivative instruments).

Appreciation (Depreciation) of P= Effect on Income Before Tax (In Millions) 2011 1.50 P=167.7 1.00 118.0 (1.50) (167.7) (1.00) (118.0) 2010 1.50 (179.6) 1.00 (119.7) (1.50) 179.6 (1.00) 119.7

Liquidity Risk Liquidity risk arises from the possibility that the Group may encounter difficulties in raising funds to meet commitments from financial instruments.

The Group seeks to manage its liquidity profile to be able to finance capital expenditures and service maturing debts. To cover its financing requirements, the Group intends to use internally generated funds and proceeds from debt and equity issues and sales of certain assets.

As part of its liquidity risk management program, the Group regularly evaluates its projected and actual cash flow information and continuously assesses conditions in the financial markets for opportunities to pursue fund-raising initiatives. These initiatives may include bank loans, export credit agency-guaranteed facilities and debt capital and equity market issues.

Page 386: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 79 -

*SGVMC215248*

The Group’s financial assets, which have maturities of less than 12 months and used to meet its short-term liquidity needs, include cash and cash equivalents, current portion of time deposits and short-term investments, investments held for trading and current portion of AFS investments-bonds and corporate notes amounting to P=56,050.3 million, P=879.4 million, P=457.5 million and P=1,000.0 million, respectively, as at December 31, 2011 and P=66,961.0 million, P=876.8 million, P=444.7 million and P=1,000.0 million, respectively, as at December 31, 2010 (see Notes 7, 8 and 9). The Group also has readily available credit facility with banks and affiliates to meet its long-term financial liabilities.

The tables below summarize the maturity profile of the Group’s financial liabilities as at December 31, 2011 and 2010 based on the contractual undiscounted payments:

2011

On Demand Less than 1 Year 2 to 5 Years More than

5 Years Total (In Thousands)

Bank loans P=– P=25,947,425 P=– P=– P=25,947,425 Accounts payable and other

current liabilities* – 43,323,757 – – 43,323,757 Long-term debt (including

current portion) – 10,010,330 120,904,570 36,026,066 166,940,966 Derivative liabilities:** Non-deliverable forwards – – 43,842 – 43,842 Interest rate swaps – – 237,980 – 237,980 Multiple derivatives

on convertible bonds – 80,380 – – 80,380 Dividends payable – 25,696 – – 25,696 Tenants’ deposits – 290,923 13,459,693 – 13,750,616 P=– P=79,678,511 P=134,646,085 P=36,026,066 P=250,350,662

2010

On Demand Less than 1 Year 2 to 5 Years More than

5 Years Total

(In Thousands)

Bank loans P=– P=20,418,853 P=– P=– P=20,418,853 Accounts payable and other

current liabilities* – 37,581,201 – – 37,581,201 Long-term debt (including

current portion) – 3,691,182 137,141,508 21,395,475 162,228,165 Derivative liabilities:** Non-deliverable forwards – – 1,153,311 – 1,153,311 Interest rate swaps – 113,820 51,097 – 164,917 Multiple derivatives

on convertible bonds – – 126,631 – 126,631 Dividends payable – 24,287 – – 24,287 Tenants’ deposits – 341,749 12,059,812 42,870 12,444,431 P=– P=62,171,092 P=150,532,359 P=21,438,345 P=234,141,796 * Excluding payable to government agencies of P=1,426.2 million and P=1,458.1 million as at December 31, 2011 and 2010,

respectively, the amounts of which are not considered as financial liabilities. **Based on estimated future cash flows.

Credit Risk The Group trades only with recognized, creditworthy related and third parties. It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on a regular basis which aims to reduce the Group’s exposure to bad debts at a minimum level. Given the Group’s diverse base of customers, it is not exposed to large concentrations of credit risk.

Page 387: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 80 -

*SGVMC215248*

With respect to credit risk arising from the other financial assets of the Group, which comprise of cash and cash equivalents, time deposits and short-term investments, investments held for trading, AFS investments and certain derivative instruments, the Group’s exposure to credit risk arises from default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments, without considering the effects of collateral.

Since the Group trades only with recognized related and third parties, there is no requirement for collateral.

Receivable from sale of real estate has minimal credit risk and is effectively collateralized by respective unit sold since title to the real estate properties are not transferred to the buyers until full payment is made.

As at December 31, 2011 and 2010, the financial assets, except for certain receivables and AFS investments, are generally viewed by management as good and collectible considering the credit history of the counterparties. Past due or impaired financial assets are very minimal in relation to the Group’s total financial assets.

Credit Quality of Financial Assets The credit quality of financial assets is managed by the Group using high quality and standard quality as internal credit ratings.

High Quality. Pertains to counterparty who is not expected by the Group to default in settling its obligations, thus credit risk exposure is minimal. This normally includes large prime financial institutions, companies and government agencies.

Standard Quality. Other financial assets not belonging to high quality financial assets are included in this category.

As at December 31, 2011 and 2010, the credit analyses of the Group’s financial assets that are neither past due nor impaired are as follows:

2011 High Quality Standard Quality Total

(In Thousands) Cash and cash equivalents

(excluding cash on hand) P=54,991,002 P=– P=54,991,002 Time deposits and short-term investments

(including noncurrent portion) 38,295,972 – 38,295,972 Investments held for trading - Bonds 457,496 – 457,496 AFS investments 13,930,761 4,633 13,935,394 Receivables - net (including noncurrent

portion of receivables from real estate buyers) 16,428,092 3,873,746 20,301,838

Advances and other receivables - net (included under “Other current assets” account in the consolidated balance sheet) 8,816,370 – 8,816,370

Receivable from a related party (included under “Other noncurrent assets” account in the consolidated balance sheet) 6,000,000 – 6,000,000

(Forward)

Page 388: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 81 -

*SGVMC215248*

2011 High Quality Standard Quality Total

(In Thousands) Treasury bonds (included under “Other

current and noncurrent assets” account in the consolidated balance sheet) P=200,000 P=– P=200,000

Long-term notes (included under “Other noncurrent assets” account in the consolidated balance sheet) 506,724 – 506,724

Derivative assets 159,461 – 159,461 P=139,785,878 P=3,878,379 P=143,664,257

2010 High Quality Standard Quality Total

(In Thousands) Cash and cash equivalents

(excluding cash on hand) P=66,077,142 P=– P=66,077,142 Time deposits and short-term investments

(including noncurrent portion) 38,295,895 – 38,295,895 Investments held for trading - Bonds 444,676 – 444,676 AFS investments 12,656,288 4,244 12,660,532 Receivables - net (including noncurrent

portion of receivables from real estate buyers) 11,379,096 2,791,810 14,170,906

Advances and other receivables - net (included under “Other current assets” account in the consolidated balance sheet) 5,546,152 – 5,546,152

Receivable from a related party (included under “Other noncurrent assets” account in the consolidated balance sheet) 6,000,000 – 6,000,000

Treasury bonds (included under “Other current and noncurrent assets” account in the consolidated balance sheet) 500,000 – 500,000

Long-term notes (included under “Other noncurrent assets” account in the consolidated balance sheet) 506,724 – 506,724

Derivative assets 1,253,129 – 1,253,129 P=142,659,102 P=2,796,054 P=145,455,156

Equity Price Risk The Group’s exposure to equity price pertains to its investments in quoted equity shares which are classified as AFS investments in the consolidated balance sheets. Equity price risk arises from the changes in the levels of equity indices and the value of individual stocks traded in the stock exchange.

Page 389: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 82 -

*SGVMC215248*

As a policy, management monitors the equity securities in its investment portfolio based on market expectations. Material equity investments within the portfolio are managed on an individual basis and all buy and sell decisions are approved by management.

The effect on equity after income tax (as a result of change in fair value of AFS investments as at December 31, 2011 and 2010) due to a possible change in equity indices, based on historical trend of PSE index, with all other variables held constant is as follows:

2011

Change in

Equity Price

Effect on Equity After Income Tax

(In Millions)

AFS investments +17.58% P=1,209.09 -17.58% (1,209.09)

2010

Change in

Equity Price

Effect on Equity After Income Tax

(In Millions)

AFS investments +14.03% P=1,184.2 -14.03% (1,184.2)

Capital Management Capital includes equity attributable to the owners of the Parent.

The primary objective of the Group’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value.

The Group manages its capital structure and makes adjustments to it, in the light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, pay-off existing debts, return capital to shareholders or issue new shares.

The Group monitors its capital gearing by measuring the ratio of net interest-bearing debt divided by total capital plus net interest-bearing debt and interest-bearing debt divided by total capital plus interest-bearing debt. Net interest-bearing debt includes all short-term and long-term debt, reduced by related pledged time deposits, net of cash and cash equivalents, time deposits and short-term investments, investments in bonds held for trading, AFS investments (redeemable preferred shares and bonds and corporate notes) and long-term notes included under “Other noncurrent assets” account, while interest-bearing debt includes all short-term and long-term debt, reduced by related pledged time deposits. The Group’s guideline is to keep the gearing ratio at not lower than 50:50. The Group’s ratio of net interest-bearing debt to total capital plus net interest-bearing debt was 28:72 and 22:78 as at December 31, 2011 and 2010, respectively, while the ratio of interest-bearing debt to total capital plus interest-bearing debt were 51:49 and 50:50 as at December 31, 2011 and 2010, respectively.

Page 390: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 83 -

*SGVMC215248*

As at December 31, 2011 and 2010, the Group’s ratio of net interest-bearing debt to total capital plus net interest-bearing debt and ratio of interest-bearing debt to total capital plus interest-bearing debt were as follows:

Net Interest-bearing Debt to Total Capital plus Net Interest-bearing Debt

2011 2010 (In Thousands)

Bank loans P=25,747,920 P=20,408,800 Current portion of long-term debt 7,920,961 1,766,761 Long-term debt - net of current portion and pledged

time deposits 107,640,019 121,147,770 Less cash and cash equivalents, time deposits

(net of pledged) and short-term investments, investments in held for trading bonds, AFS investments (bonds and corporate notes and redeemable preferred shares) and long-term notes included under “Other noncurrent assets” account (81,327,623) (103,980,018)

Total net interest-bearing debt (a) 59,981,277 39,343,313 Total equity attributable to owners of the Parent 157,666,331 141,543,064 Total net interest-bearing debt and equity

attributable to owners of the Parent (b) P=217,647,608 P=180,886,377

Gearing ratio (a/b) 28% 22%

Interest-bearing Debt to Total Capital plus Interest-bearing Debt

2011 2010 (In Thousands)

Bank loans P=25,747,920 P=20,408,800 Current portion of long-term debt 7,920,961 1,766,761 Long-term debt - net of current portion and pledged

time deposits 107,640,019 121,147,770 Total interest-bearing debt (a) 141,308,900 143,323,331 Total equity attributable to owners of the Parent 157,666,331 141,543,064 Total interest-bearing debt and equity attributable

to owners of the Parent (b) P=298,975,231 P=284,866,395

Gearing ratio (a/b) 47% 50%

Page 391: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 84 -

*SGVMC215248*

30. Financial Instruments

Fair Values The following table sets forth the carrying values and estimated fair values of financial assets and liabilities, by category and by class, recognized as at December 31, 2011 and 2010:

2011 2010 Carrying Value Fair Value Carrying Value Fair Value

(In Thousands)

Financial Assets Financial assets at FVPL: Investments held for trading - Bonds P=457,496 P=457,496 P=444,676 P=444,676 Derivative assets 159,461 159,461 1,253,129 1,253,129 616,957 616,957 1,697,805 1,697,805 Loans and receivables: Cash and cash equivalents 56,050,322 56,050,322 66,961,010 66,961,010 Time deposits and short-term

investments (including noncurrent portion) 38,295,972 42,325,254 38,295,895 43,063,118

Receivables - net (including noncurrent portion of receivables from real estate buyers) 20,504,264 19,517,334 14,794,788 14,111,749

Advances and other receivables - net (included under “Other current assets” account in the consolidated balance sheets) 8,816,370 8,816,370 5,546,152 5,546,152

Receivable from a related party (included under “Other noncurrent assets” account in the consolidated balance sheets) 6,000,000 6,292,484 6,000,000 6,400,621

Long-term notes (included under “Other noncurrent assets” account in the consolidated balance sheets) 506,724 523,977 506,724 574,530

130,173,652 133,525,741 132,104,569 136,657,180 Held-to-Maturity - Treasury bonds (included under “Other

current assets and other noncurrent assets” account in the consolidated balance sheets) 200,000 200,750 500,000 519,454

AFS Investments: Shares of stock 7,088,955 7,088,955 7,430,829 7,430,829 Bonds and corporate notes 6,841,109 6,841,109 5,120,431 5,120,431 Redeemable preferred shares – – 104,162 104,162 Club shares 5,330 5,330 5,110 5,110 13,935,394 13,935,394 12,660,532 12,660,532 P=144,926,003 P=148,278,842 P=146,962,906 P=151,534,971

Financial Liabilities Financial Liabilities at FVPL - Derivative liabilities P=237,980 P=237,980 P=1,351,441 P=1,351,441 Other Financial Liabilities: Bank loans 25,747,920 25,747,920 20,408,800 20,408,800 Accounts payable and other current

liabilities* 43,323,577 43,323,577 37,581,201 37,581,201 Long-term debt (including current

portion and net of unamortized debt issue cost) 136,384,980 150,553,342 130,367,331 142,521,216

Dividends payable 25,696 25,696 24,287 24,287 Tenants’ deposits and others 13,713,302 13,718,285 12,375,013 12,352,285 219,195,475 233,368,820 200,756,632 212,887,789 P=219,433,455 P=233,606,800 P=202,108,073 P=214,239,230 * Excluding payable to government agencies of P=1,426.2 million and P=1,458.1 million as at December 31, 2011 and 2010,

respectively, the amounts of which are not considered financial liabilities.

Page 392: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 85 -

*SGVMC215248*

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate such value:

Investments Held for Trading. The fair values are based on the quoted market prices of the instruments.

Cash and Cash Equivalents. The carrying amounts reported in the consolidated balance sheets approximate its fair value, due to its short-term nature.

Time Deposits and Short-term Investments. The estimated fair value is based on the discounted value of future cash flows using the prevailing interest rates. The discount rates used range from 1.13% to 1.65% and 1.10% to 2.80% as at December 31, 2011 and 2010, respectively.

Receivables and Advances and Other Receivables included under “Other current assets” account. The carrying values of short-term receivables approximate their fair values due to their short-term maturities. The estimated fair value of the noncurrent portion of receivables from real estate buyers is based on the discounted value of future cash flows using the prevailing interest rates on sales of Group’s accounts receivable. Average discount rates used is 6.70% and 9.00% as at December 31, 2011 and December 31, 2010, respectively.

Receivable from a Related Party and Long-term Notes included under “Other noncurrent assets” account. The estimated fair values of receivable from a related party and long-term notes are based on the discounted value of future cash flows using the prevailing interest rates. Discount rates used for receivable from a related party range from 2.21% to 5.41% aand 1.79% to 2.50% as at December 31, 2011 and 2010, respectively. Discount rates used for long-term notes range from 2.21% to 5.41% and 1.29% to 5.68% as at December 31, 2011 and 2010, respectively.

Held-to-Maturity Investments. The fair value is based on quoted market prices of the investments ranging from 100.85% to 108.21% and 103.75% to 104.10% as at December 31, 2011 and 2010, respectively.

AFS Investments. The fair value of investments that are actively traded in organized financial markets is determined by reference to quoted market bid prices at the close of business. For investment in debt instruments, such as the investments in mandatorily redeemable preferred shares where there is no active market, the fair value is based on the present value of future cash flows discounted at prevailing interest rates. The discount rates used is 4.24% and 3.31% to 4.33% as at December 31, 2011 and 2010, respectively. For unlisted equity securities, these are carried at cost less allowance for impairment loss since there are no quoted prices and due to the unpredictable nature of future cash flows and lack of suitable methods for arriving at reliable fair value.

Bank Loans. The carrying value approximates fair value because of recent and regular repricing (i.e., quarterly) based on market conditions.

Accounts Payable and Other Current Liabilities and Dividends Payable. The carrying values reported in the consolidated balance sheets approximate the fair value due to the short-term maturities of these liabilities.

Page 393: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 86 -

*SGVMC215248*

Long-term Debt. Fair value is based on the following:

Debt Type Fair Value Assumptions Fixed Rate Loans

Estimated fair value is based on the discounted value of future cash flows using the applicable rates for similar types of loans. Discount rates used range from 2.60% to 6.48% and 1.31% to 5.43% as at December 31, 2011 and 2010, respectively.

Variable Rate Loans For variable rate loans that re-price every three months, the carrying value approximates the fair value because of recent and regular repricing based on current market rates. For variable rate loans that re-price every six months, the fair value is determined by discounting the principal amount plus the next interest payment amount using the prevailing market rate for the period up to the next repricing date. Discount rates used was 1.98% to 2.70% and 1.94% to 3.55% as at December 31, 2011 and 2010, respectively.

Tenants’ Deposits. The estimated fair value is based on the discounted value of future cash flows using the applicable rates. The discount rates used range from 2.97% to 3.67% and 2.31% to 9.19% as at December 31, 2011 and 2010, respectively.

Derivative Assets and Liabilities. The fair values of the interest rate swaps and non-deliverable forwards are based on quotes obtained from counterparties. The fair value of the options relating to the Parent Company’s convertible bonds were computed using the indirect method of valuing multiple embedded derivatives. This valuation method compares the fair value of the option-free bond against the fair value of the bond as quoted in the market. The difference of the fair values is assigned as the value of the embedded derivatives.

Fair Value Hierarchy The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1: Quoted prices in active markets for identical assets or liabilities, except for related embedded derivatives which are either classified as Level 2 or 3 and redeemable preferred shares categorized as AFS investments under Level 2;

Level 2: Those measured using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices);

Level 3: Those with inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Page 394: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 87 -

*SGVMC215248*

The following tables shows the Group’s financial instruments carried at fair value as at December 31:

2011 Level 1 Level 2 Level 3 (In Thousands)

Financial Assets Financial assets at FVPL: Investments held for trading -

bonds P=457,496 P=– P=– Derivative assets – 159,461 – 457,496 159,461 – AFS investments: Shares of stocks 7,031,822 – – Bonds and corporate notes 6,841,109 – – Club shares 5,330 – – 13,878,261 – – P=14,335,757 P=159,461 P=–

Financial Liabilities Financial liabilities at FVPL -

Derivative liabilities P=– P=281,822 P=80,380

2010 Level 1 Level 2 Level 3 (In Thousands)

Financial Assets Financial assets at FVPL: Investments held for trading -

bonds P=444,676 P=– P=– Derivative assets – 1,253,129 – 444,676 1,253,129 – AFS investments: Shares of stocks 7,374,086 – – Bonds and corporate notes 5,120,431 – – Redeemable preferred shares – 104,162 – Club shares 5,110 – – 12,499,627 104,162 – P=12,944,303 P=1,357,291 P=–

Financial Liabilities Financial liabilities at FVPL -

Derivative liabilities P=– P=1,224,810 P=126,631

During the years ended December 31, 2011 and 2010, there were no transfers between Level 1 and Level 2 fair value measurements and no transfers into and out of Level 3 fair value measurements.

Page 395: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 88 -

*SGVMC215248*

The financial instrument classified under Level 3 pertains to the derivative liability arising from the options in the Parent Company’s convertible bonds. This was classified under Level 3 because of the credit spreads used as inputs to the fair value calculation of the options which were assessed by the Group as having a significant impact to its fair values.

Shown below is the rollforward analysis of the fair value changes from these financial instruments for the year ended December 31:

2011 2010 (In Thousands)

Balance at beginning of year (P=126,631) (P=1,810,699) Fair value of derivatives on settled contracts 9,972 1,736,460 Net change in fair value 36,279 (52,392) Balance at end of year (P=80,380) (P=126,631)

The balance at beginning of 2010 includes positive fair value at inception of the option arising from investment in convertible bonds amounting to P=0.9 million and negative fair value at the beginning of the year of the options arising from the Parent Company’s convertible bonds amounting to P=1,811.6 million. The fair value changes during the year were recognized under “Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives” account in the consolidated statements of income. The options arising from investment in convertible bonds have nil values as at December 31, 2011 and 2010.

To assess the impact of the credit spreads used, the Group performed a sensitivity analysis using an increase (decrease) assumption in the credit spreads, the result of which is shown below:

Increase (Decrease) in Credit Spread Net Effect on Fair Values of Option (In Thousands)

2011 100 bps (P=2,278) (100) bps 2,294 2010 100 bps (12,934) (100) bps 13,156

Derivative Financial Instruments To address the Group’s exposure to market risk for changes in interest rates primarily to long-term floating rate debt obligations and manage its foreign exchange risks, the Group entered into various derivative transactions such as cross currency swaps, interest rate swaps, foreign currency call options, non-deliverable forwards and foreign currency range options.

Derivative Assets

2011 2010 (In Thousands)

Parent - Non-deliverable forwards P=43,842 P=514,900 Subsidiary: Non-deliverable forwards – 541,278 Interest rate swaps 115,619 196,951 P=159,461 P=1,253,129

Page 396: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 89 -

*SGVMC215248*

Derivative Liabilities

2011 2010 (In Thousands)

Parent: Non-deliverable forwards P=43,842 P=514,900 Options arising from convertible bonds 80,380 126,631 Subsidiary: Non-deliverable forwards – 541,278 Interest rate swaps 237,980 168,632 P=362,202 P=1,351,441

Derivative liabilities of the Parent Company are included under “Accounts payable and other current liabilities” account (see Note 19) while presented as derivative liabilities in the 2011 and 2010 consolidated balance sheets, respectively.

The table below shows information on the Group’s interest rate swaps presented by maturity profile:

2011 <1 Year >1-<2 Years >2-<5 Years

(Amounts in Thousands)

Floating-Fixed Outstanding notional amount $145,000 $145,000 $145,000 Receive-floating rate 6 months

LIBOR+margin% 6 months

LIBOR+margin% 6 months

LIBOR+margin% Pay-fixed rate 2.91%-3.28% 2.91%-3.28% 2.91%-3.28% Outstanding notional amount $50,000 $50,000 $50,000 Receive-floating rate 6 months

LIBOR+margin% 6 months

LIBOR+margin% 6 months

LIBOR+margin% Pay-fixed rate 3.18%-3.53% 3.18%-3.53% 3.18%-3.53% Outstanding notional amount $25,000 $25,000 $– Receive-floating rate 6 months

LIBOR+margin% 6 months

LIBOR+margin%

Pay-fixed rate 4.10% 4.10% Outstanding notional amount $20,000 $20,000 $– Receive-floating rate 6 months

LIBOR+margin% 6 months

LIBOR+margin%

Pay-fixed rate 3.41% 3.41%

Fixed-Floating Outstanding notional amount P=980,000 P=970,000 P=960,000 Receive-floating rate 5.44% 5.44% 5.44% Pay-fixed rate 3MPDST-F 3MPDST-F 3MPDST-F Outstanding notional amount 980,000 970,000 960,000 Receive-fixed rate 7.36% 7.36% 7.36% Pay-floating rate 3MPDST-F

+margin% 3MPDST-F +margin%

3MPDST-F +margin%

Page 397: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 90 -

*SGVMC215248*

2010 <1 Year >1-<2 Years >2-<5 Years

(Amounts in Thousands)

Floating-Fixed Outstanding notional amount $30,000 $30,000 $30,000 Receive-floating rate 6 months

LIBOR+margin% 6 months

LIBOR+margin% 6 months

LIBOR+margin% Pay-fixed rate 3.53% 3.53% 3.53% Outstanding notional amount $40,000 $40,000 $– Receive-floating rate 6 months

LIBOR +margin% 6 months

LIBOR +margin% – –

Pay-fixed rate 3.41% 3.41% – Outstanding notional amount $20,000 $20,000 $20,000 Receive-floating rate 6 months

LIBOR +margin% 6 months

LIBOR +margin% 6 months

LIBOR +margin% Pay-fixed rate 3.41% 3.41% 3.41% Outstanding notional amount $115,000 $115,000 $25,000 Receive-floating rate 6 months

LIBOR +margin% 6 months

LIBOR +margin% 6 months

LIBOR +margin% Pay-fixed rate 4.10% to 5.40% 4.10% to 5.40% 4.10% Outstanding notional amount P=750,000 P=750,000 P=750,000 Receive-floating rate 3 months

PHIREF+margin% 3 months

PHIREF+margin% 3 months

PHIREF+margin% Pay-fixed rate 8.20% 8.20% 8.20%

Fixed-Floating Outstanding notional amount P=1,000,000 P=1,000,000 P=1,000,000 Receive-floating rate 5.44% 5.44% 5.44% Pay-floating rate 3MPDST-F 3MPDST-F 3MPDST-F Outstanding notional amount P=1,000,000 P=1,000,000 P=1,000,000 Receive-floating rate 7.36% 7.36% 7.36% Pay-floating rate 3MPDST-F+margin% 3MPDST-F+margin% 3MPDST-F+margin% Outstanding notional amount P=985,000 P=980,000 P=975,000 Receive-fixed rate 9.3058% 9.3058% 9.3058% Pay-floating rate 3MPDST-F+margin% 3MPDST-F+margin% 3MPDST-F+margin%

Options Arising from Investment in Convertible Bonds. The Parent Company invested in US$ denominated convertible bonds of a public company which it classified as AFS investments. The bonds contain multiple embedded derivatives such as long equity call, short call and long put options which were accounted for as compound derivatives. Such multiple embedded derivatives were bifurcated by the Parent Company from the host bonds on the respective purchase dates of the bonds. The net positive fair value of the options at inception amounted to P=3.7 million. The long equity call option pertains to the right of the Parent Company to convert the bonds into common shares of the issuer at the conversion price of P=63.7 (P=26.9 at present) per share with a fixed exchange rate of US$1.0 to P=40.6 until January 31, 2013, subject to cash settlement option on the part of the issuer. The short call option pertains to the right of the issuer to early redeem the bonds on or after February 11, 2010 subject to the conditions stated in the bond agreement. On the other hand, the long put option pertains to the right of the Parent Company to require the issuer to redeem the bonds at the 115.6%, this option expired on February 11, 2011.

As at December 31, 2011 and 2010, all outstanding embedded derivatives have nil values.

Page 398: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 91 -

*SGVMC215248*

Options Arising from Convertible Bonds. The Parent Company’s convertible bonds contain multiple embedded derivatives such as short equity call option, long call option and short put option, which are accounted for as compound derivatives.

Short equity call option pertains to the option of the bondholders to convert the bonds into SMIC’s common shares prior to maturity. If a bondholder exercised its conversion option, the Parent Company can choose either to settle the bonds in cash or issue common shares, and such option on the part of the Parent Company is a long call option.

The Bonds are denominated in U.S. dollar while the currency of the underlying shares is denominated in Philippine peso. The contracting parties have fixed the exchange rate at P=48.37 to US$1. Considering the exposure of the Parent Company, the option was assessed as a short put option. In addition, the bondholder may require the Parent Company to redeem all or some of the Bond at 110.79% of the principal amount on March 19, 2010.

As at December 31, 2011 and 2010, the fair value of the options, which is shown as a noncurrent liability in the consolidated balance sheets, amounted to P=80.4 million and P=126.6 million, respectively. Net fair value changes recognized by the Group in 2011 and 2010 amounted to positive P=36.3 million and negative P=51.5 million, respectively, which are reflected under “Gain on sale of available-for-sale investments and fair value changes on investments held for trading and derivatives” account in the consolidated statements of income.

Cross Currency Swaps. In 2004, SM Prime entered into floating to fix cross currency swap agreements with an aggregate notional amount of US$70.0 million and weighted average swap rate of P=56.3 to US$1.0. Under these agreements, SM Prime effectively swaps the principal amount and floating interest of the U.S. dollar-denominated five-year syndicated loan into fixed interest paying Philippine peso-denominated bullet-term loan with semi-annual interest payments up to October 2009 (see Note 20). Fair value changes from these cross currency swaps contracts recognized in the consolidated statements of income amounted to P=185.2 million in 2009.

Interest Rate Swaps. In 2011, SM Prime entered into US$ interest rate swap agreements with notional amount of US$145 million. Under the agreements, SM Prime effectively converts the floating rate U.S. dollar-denominated term loan into fixed rate loan with semi-annual payment intervals up to March 21, 2015 (see Note 20). As at December 31, 2011, the floating to fixed interest rate swap has negative fair value of P=142 million.

SM Prime also entered into US$ interest rate swap agreement with notional amount of US$20 million in 2011. Under the agreement, SM Prime effectively converts the floating rate U.S. dollar-denominated five-year bilateral unsecured loan into fixed rate loan with semi-annual payment intervals up to November 30, 2014 (see Note 20). As at December 31, 2011, the floating to fixed interest rate swaps has negative fair value of P=15 million.

In 2010, SM Prime entered into the following interest rate swap agreements:

§ A US$ interest rate swap agreement with nominal amount of US$30.0 million. Under the agreement, the Parent Company effectively converts the floating rate U.S. dollar-denominated five-year bilateral unsecured loan into fixed rate loan with semi-annual payment intervals up to November 30, 2015 (see Note 20). As at December 31, 2011 and 2010, the floating to fixed interest rate swap has a negative fair value of P=38.0 million and positive fair value of P=20.0 million, respectively.

Page 399: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 92 -

*SGVMC215248*

§ Two Philippine peso interest rate swap agreements with notional amount of P=1,000.0 million each, with amortization of P=10.0 million every anniversary. The combined net cash flows of the two swaps effectively converts the Philippine peso-denominated five-year inverse floating rate notes into floating rate notes with quarterly payment intervals up to June 2015 (see Note 20). As at December 31, 2011 and 2010, these swaps have positive fair values of P=116.6 million and P=87.5 million, respectively.

§ A US$ interest rate swap agreement with notional amount of US$40.0 million. Under the agreement, SM Prime effectively converts the floating rate U.S. dollar-denominated three-year club loan into fixed rate loan with semi-annual payment intervals up to October 28, 2012 (see Note 20). As at December 31, 2010, the floating to fixed interest rate swap has positive fair value of P=6.4 million. On May 9, 2011 and July 28, 2011, the interest rate swap agreement was preterminated as a result of the prepayment of the underlying loan. Fair value changes from the preterminated swap recognized in the consolidated statements of income amounted to P=4.0 million loss in 2011.

§ A US$ interest rate swap agreement with notional amount of US$20.0 million. Under the agreement, SM Prime effectively converts the floating rate U.S. dollar-denominated three-year bilateral unsecured loan into fixed rate loan with semi-annual payment intervals up to January 14, 2013 (see Note 20). As at December 31, 2011 and 2010, the floating to fixed interest rate swap has a negative fair value of P=3.2 million and P=1.9 million, respectively.

In 2009, SM Prime entered into US$ interest rate swap agreements with an aggregate notional amount of US$145.0 million. Under these agreements, SM Prime effectively converts the floating rate US$30.0 million two-year bilateral loan, US$90.0 million three-year term loans and US$25.0 million five-year bilateral loan into fixed rate loans with semi-annual payment intervals up to November 2011, May 2012 and November 2013, respectively (see Note 20). SM Prime preterminated the US$30.0 million on November 30, 2010 and the US$90.0 million on May 16, 2011. Fair value changes from the preterminated swap recognized in the consolidated statements of comprehensive income amounted to P=6.0 million gain in 2010 and P=9 million loss in 2011. As at December 31, 2011 and 2010, the outstanding US$25 million floating to fixed interest rate swap has negative fair values of P=39.8 million and P=41.1 million, respectively. As at December 31, 2010, the outstanding US$90 million floating to fixed interest rate swaps has negative fair value of P=88.7 million.

In 2009, SM Prime entered into Philippine peso interest rate swap agreement with a notional amount of P=750.0 million. Under these agreement, SM Prime effectively converts the floating rate Philippine peso-denominated four-year bullet term loan into fixed rate loan with quarterly payment intervals up to April 2013 (see Note 20). As at December 31, 2010, the floating to fixed interest rate swap has negative fair value of P=30.6 million. On October 17, 2011, the interest rate swap was preterminated as a result of the prepayment of the underlying loan. Negative fair value changes from the preterminated swap recognized in the consolidated statements of income amounted to P=0.87 million in 2011.

In 2008, SM Prime entered into Philippine peso interest swap agreements with an aggregate notional amount of P=1,000.0 million with repayment of P=5.0 million every anniversary. Under these agreements, SM Prime effectively swaps the fixed rate Philippine peso-denominated five-year syndicated fixed rate notes into floating rate loans based on PDST-F plus an agreed margin with quarterly payment intervals up to June 2013 (see Note 20). As at December 31, 2010, the fixed to floating interest rate swaps have positive fair values of P=90.3 million. On March 14, 2011, the interest rate swap was preterminated as a result of the prepayment of the underlying loan. Fair

Page 400: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 93 -

*SGVMC215248*

value changes from the preterminated swap recognized in the consolidated statements of income amounted to P=27.0 million loss in 2011.

Foreign Currency Options. In 2010, SM Prime simultaneously entered into two plain vanilla long call currency options and two plain vanilla short put currency options with notional amounts of US$5 million each. SM Prime combines the long call option and the short put option such that the net effect of the two options will be similar to that of a foreign currency range option. If the spot rate is above the strike rate of the long call option, SM Prime, on a net-settlement basis, will buy US$ and sell P= at the strike rate of the long call option based on the notional amount. On the other hand, if the spot rate is below the lower strike rate of the short put option, SM Prime, on a net-settlement basis, will buy, US$ and sell P= at the strike rate of the short put option based on the notional amount. However, should the spot rate fall within the range of the two strike rates, there will be no settlement between parties as both options would be unfavorable. The average strike rates of the long call and short put currency options are P=47.41 to US$1.00 and P=47.36 to US$1.00, respectively. As at December 31, 2010, there are no outstanding currency options as these matured during the year. Net fair value changes from these option contracts recognized in the consolidated statements of income amounted to P=0.8 million gain in 2010.

In 2009, SM Prime entered into a series of non-deliverable foreign currency range options to buy US$ and sell P= with a counterparty at an aggregate notional amount of US$38 million. Under the option contracts, at each expiry date, SM Prime compares the spot rate with the upper and lower strike rates stated in the agreements. If the spot rate is at or above the upper strike rate, SM Prime, on a net-settlement basis, will buy US$ and sell P= at the upper strike rate based on the notional amount. On the other hand, if the spot rate is at or below lower strike rate, SM Prime, on a net-settlement basis, will buy, US$ and sell P= at the lower strike rate based on the notional amount. However, should the spot rate fall within the range of the two strike rates, there will be no settlement between the parties. As at December 31, 2009, there are no outstanding foreign currency range options as it matured on various dates during the year. The average upper and lower strike rates are P=49.07 to US$1.00 and P=49.02 to US$1.00, respectively. Net fair value changes from these option contracts recognized in the consolidated statements of income amounted to P=6.0 million gain in 2009.

Non-deliverable Forwards. In 2011, 2010 and 2009, the Parent Company and SM Prime entered into sell P= and buy US$ forward contracts. It entered into sell US$ and buy P= with the same aggregate notional amount. The Parent Company and SM Prime recognized derivative asset and derivative liability amounting to P=43.8 million and P=1,056.2 million from the outstanding forward contracts as at December 31, 2011 and 2010, respectively.

Fair Value Changes on Derivatives The net movements in fair value changes of all derivative instruments as at December 31 are as follows:

2011 2010 (In Thousands)

Balance at beginning of year (P=98,312) (P=1,842,293) Net change in fair value (295,268) 327,386 Fair value of derivatives on settled contracts 190,839 1,416,595 Balance at end of year (P=202,741) (P=98,312)

In 2011, the net changes in fair value amounting to negative P=295.3 million comprise of interest paid amounting to P=22.0 million, which is included under “Interest expense” account in the consolidated statements of income and net marked-to-market loss on derivatives amounting to

Page 401: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 94 -

*SGVMC215248*

P=273.3 million, which is included under “Gain on available-for-sale investments and fair value changes on investments held for trading and derivatives” account in the consolidated statements of income.

In 2010, net changes in fair value amounting to P=327.4 million comprise of interest paid amounting to P=71.0 million, which is included under “Interest expense” account in the consolidated statements of income and net mark-to-market gain on derivatives amounting to P=256.4 million, which is included under “Gain on available-for-sale investments and fair value changes on investments held for trading and derivatives” account in the consolidated statements of income.

The reconciliation of the amounts of derivative assets and liabilities recognized in the consolidated balance sheets as follows:

2011 2010 (In Thousands)

Derivative assets (see Note 17) P=159,461 P=1,253,129 Derivative liabilities (362,202) (1,351,441) Balance at end of year (P=202,741) (P=98,312)

31. EPS Computation

2011 2010 2009 (In Thousands, Except for Per Share Data)

Net Income Attributable to Common Owners of the Parent

Net income attributable to common owners of the Parent for basic earnings (a) P=21,224,592 P=18,440,169 P=16,025,038

Effect on net income of convertible bonds, net of tax 43,813 – 747,104

Net income attributable to common equity holders of the Parent adjusted for the effect of dilution (b) P=21,268,405 P=18,440,169 P=16,772,142

Weighted Average Number of Common Shares Outstanding

Weighted average number of common shares outstanding for the period (c) 612,038 611,218 611,023

Dilutive effect of convertible bonds 2,132 – 29,552 Weighted average number of common shares

outstanding for the period adjusted for the effect of dilution (d) 614,170 611,218 640,575

Basic EPS (a/c) P=34.68 P=30.17 P=26.23

Diluted EPS (b/d) P=34.63 P=30.17 P=26.18

The effect of the convertible bonds on net income and on the number of shares were not considered due to its antidilutive effect, which if included, will arrive at an EPS of P=30.32 in 2010.

Page 402: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 95 -

*SGVMC215248*

32. Reclassification

The comparative information has been reclassified from the financial statements previously presented to conform to the presentation of the financial statements for the period ended December 31, 2011.

33. Other Matters

In 1988, the Parent Company acquired the former Baguio Pines Hotel properties from the Development Bank of the Philippines (DBP) through a negotiated sale and purchased the Taal Vista Lodge (the Lodge) from the Taal & Tagaytay Management Corp., the original purchaser of the Lodge from DBP.

Previously, in 1984, certain minority stockholders of Resort Hotel Corp. (RHC), the previous owner of the former Baguio Pines Hotel properties and the Lodge, filed with the Regional Trial Court (RTC) of Makati a derivative suit against the DBP questioning the foreclosure by the DBP of the mortgages of these properties. The Parent Company was impleaded as a party defendant in 1995. The RTC of Makati voided the foreclosure by the DBP on the mortgaged properties and declared the Parent Company a buyer in bad faith.

The DBP and the Parent Company have appealed the RTC’s decision to the Court of Appeals. On May 25, 2007, the Court of Appeals issued a decision completely reversing and setting aside the February 13, 2004 decision of the RTC Makati and, consequently, dismissing the said RTC case. The appellees (certain non-controlling stockholders of RHC) filed a Motion for Reconsideration with the Court of Appeals and on November 9, 2007, the Court of Appeals issued a resolution denying the appellees’ Motion for Reconsideration. The appellees filed a Petition for Review on Certiorari before the Supreme Court appealing the decision of the Court of Appeals reversing the said decision of the RTC Makati. On December 23, 2009, the Supreme Court rendered a decision decreeing, among others, that the foreclosures of the mortgaged Baguio Pines Hotel and Taal Vista Lodge properties were valid; and on October 24, 2010, the Supreme Court issued a Resolution denying petitioners (certain non-controlling stockholders of RHC) Motion for Reconsideration of the Resolution dated June 21, 2010 denying with finality the separate Motion for Partial Reconsideration filed by Petitioner and DBP since it was treated as a second Motion for Reconsideration, a prohibited pleading under the Rules of Court.

34. Events After the Reporting Period

In February 2012, the Company launched and priced its 5-year convertible bonds of US$250 million (P=10,660.0 million). The yield to maturity of the bonds is 2.875% per annum, based on 1.625% coupon and a conversion premium of 20%. The Company will use the proceeds of the offering to refinance existing debt and for general corporate purposes.

Page 403: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

*SGVMC215248*

INDEPENDENT AUDITORS’ REPORT ON SUPPLEMENTARY SCHEDULES The Stockholders and the Board of Directors SM Investments Corporation 10th Floor, One E-Com Center Harbor Drive, Mall of Asia Complex CBP-1A, Pasay City 1300 We have audited in accordance with Philippine Standards on Auditing, the consolidated financial statements of SM Investments Corporation and Subsidiaries as at December 31, 2011 and 2010 and for each of the three years in the period ended December 31, 2011, included in this Form 17-A, and have issued our report thereon dated March 7, 2012. Our audits were made for the purpose of forming an opinion on the basic consolidated financial statements taken as a whole. The schedules listed in the Index to Consolidated Financial Statements and Supplementary Schedules are the responsibility of the Company’s management. These schedules are presented for purposes of complying with Securities Regulation Code Rule 68, As Amended (2011) and are not part of the basic consolidated financial statements. These schedules have been subjected to the auditing procedures applied in the audit of the basic consolidated financial statements and, in our opinion, fairly state, in all material respects the information required to be set forth therein in relation to the basic consolidated financial statements taken as a whole. SYCIP GORRES VELAYO & CO. Ramon D. Dizon Partner CPA Certificate No. 46047 SEC Accreditation No. 0077-AR-2 (Group A), February 4, 2010, valid until February 3, 2013 Tax Identification No. 102-085-577 BIR Accreditation No. 08-001998-17-2009, June 1, 2009, valid until May 31, 2012 PTR No. 3174592, January 2, 2012, Makati City March 7, 2012

SyCip Gorres Velayo & Co. 6760 Ayala Avenue 1226 Makati City Philippines

Phone: (632) 891 0307 Fax: (632) 819 0872 www.sgv.com.ph BOA/PRC Reg. No. 0001, January 25, 2010, valid until December 31, 2012 SEC Accreditation No. 0012-FR-2 (Group A), February 4, 2010, valid until February 3, 2013

A member firm of Ernst & Young Global Limited

Page 404: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 97 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES SCHEDULE A – FINANCIAL ASSETS FOR THE YEAR ENDED DECEMBER 31, 2011 (Amounts in Thousands, Except Shares Data)

Name of Issuing Entity and Description of Each Issue

Number of Shares or Principal Amount of

Bonds and Notes Amount Shown in the

Balance Sheet

Valued Based on Market Quotations at Balance

Sheet Date

Interest and Dividend Income Received

and Accrued

Temporary investments P=– P=49,665,755 P=– P=1,083,461

Time deposits – current – 879,410 – 29,136

Investments held for trading and sale: Bonds and Notes: Subordinated notes 1,000,000 1,000,000 1,000,000 67,700 Peso Bonds 215,000 230,624 230,624 41,844 Dollar Bonds $5,000 226,872 226,872 – Redeemable Preferred Shares - Aboitiz Equity Ventures – – – 7,700 Shares of Stocks: Common shares: Edsa Properties Holdings, Inc. 189,550,548 shares 415,116 415,116 13,936 Republic Glass Holdings, Inc. 21,350,512 shares 42,701 42,701 4,804 Keppel Philippine Holdings, Inc. 3,555,636 shares 11,805 11,805 – Picop Resources 40,000,000 shares 8,200 8,200 – Export & Industry bank 7,829,000 shares 2,035 2,035 – Benguet Corporation 88,919 shares 2,356 2,356 – 1,939,709 1,939,709 135,984

Total Marketable Securities P=52,484,874 P=1,939,709 P=1,248,581

(Forward)

Page 405: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 98 -

Name of Issuing Entity and Description of Each Issue

Number of Shares or Principal Amount of

Bonds and Notes Amount Shown in the

Balance Sheet

Valued Based on Market Quotations at Balance

Sheet Date

Interest and Dividend Income Received

and Accrued

Available-for-Sale Investments - Noncurrent

Shares of Stocks: Listed:

Ayala Corporation 20,987,552 shares P=6,527,129 P=6,527,129 P=111,884

Manila Electric Company 58,925 shares 16,785 16,785 198

Philippine Long Distance Telephone Company 292,611 shares 5,141 5,141 72

Philippine Bank of Communication 13,431 shares 551 551 –

Unlisted:

Morrison Corporation 104,500 shares 10,450 – 55,100 Allfirst Equity Holdings, Inc. 95,000 shares 9,500 – 7,600

Forsyth Equity Holdings, inc. 95,000 shares 9,500 – 22,800

Tangiers Resources Corp. 95,000 shares 9,500 – 57,000

San Mateo Bros., Inc. 85,500 shares 8,550 – 53,200 HFS Corporation 50,000 shares 5,000 – 26,389

Heavenly Garden Development Corp. 25,000 shares 2,500 – –

SM Insurance Brokers Services, Inc. 129,390 shares 150 – –

Others 1,986 – –

6,606,742 6,549,606 334,243

(Forward)

Page 406: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 99 -

Name of Issuing Entity and Description of Each Issue

Number of Shares or Principal Amount of

Bonds and Notes Amount Shown in the

Balance Sheet

Valued Based on Market Quotations at Balance

Sheet Date

Interest and Dividend Income Received

and Accrued

Bonds and corporate notes -

Corporate Bonds $133,237 P=5,841,109 P=5,841,109 P=385,789

5,841,109 5,841,109 385,789

Club Shares:

Cebu Golf & Country Club 1 share 2,970 2,970 – Baguio Country Club 1 share 690 690 –

Country Club of Tagaytay Highlands 1 share 560 560 –

Mimosa Golf & Country Club, Inc. 1 share 450 450 –

Camp John Hay 2 shares 240 240 – Subic Bay Yacht Club 1 share 150 150 –

Splendido Taal Golf Club 1 share 90 90 –

Manila Polo Club 2 shares 100 100 –

Cresta del Mar 3 shares 35 35 – Calatagan Golf Club 1 share 30 30 –

Ridge Resort 1 share 15 15 –

5,330 5,330 –

12,453,181 12,396,045 720,032

Time Deposits - Noncurrent – 37,416,562 – 1,892,248

Total Noncurrent Financial Assets P=49,869,743 P=12,396,045 P=2,612,280

Page 407: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 100 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES SCHEDULE C – AMOUNTS RECEIVABLE FROM/PAYABLE TO RELATED PARTIES WHICH ARE ELIMINATED DURING THE CONSOLIDATION OF

FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2011 (Amounts in Thousands)

Name and Designation of Debtor Balance at beginning

period Additions Amount

collected Amounts

written off Current Not Current

Balance at end of period

Tenants

Sanford_Marketing Corporation P=– P=176,855 P=157,748 P=– P=19,107 P=– P=19,107

Mainstream Business, Inc. 51,771 250,495 236,913 – 65,353 – 65,353

Market Strategic Firm, Inc. 31,119 221,615 189,749 – 62,985 – 62,985

Major Shopping Management Corporation 39,005 185,325 181,097 – 43,233 – 43,233

Metro Main Star Asia Corporation 41,788 152,539 161,578 – 32,749 – 32,749

Meridien Business Leader, Inc. – 82,749 67,141 – 15,608 – 15,608

Madison Shopping Plaza, Inc. – 203,344 149,050 – 54,294 – 54,294

Multi Stores Corporation 25,424 125,745 132,033 – 19,136 – 19,136

Mandurriao Star, Inc. 61,214 190,146 193,901 – 57,459 – 57,459

Mercantile Stores Group, Inc. 56,623 237,625 231,816 – 62,432 – 62,432

Mindanao Shopping Destination Corp. 15,465 67,166 65,985 – 16,646 – 16,646

Manila Southern Associates, Inc. 64,067 203,691 212,785 – 54,973 – 54,973

SM Mart, Inc. – 449,558 372,067 – 77,491 – 77,491

(Forward)

Page 408: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 101 -

Name and Designation of Debtor Balance at beginning

period Additions Amount

collected Amounts

written off Current Not Current

Balance at end of period

Supervalue, Inc. P=208,544 P=1,332,677 P=1,507,166 P=– P=34,055 P=– P=34,055

Super Shopping Market, Inc. 187,368 1,487,556 1,480,879 – 194,045 – 194,045

SM Retail, Inc. 4,432 53,797 47,010 – 11,219 – 11,219

Accessories_Management Corp. – 2,035 1,658 – 377 – 377

CF_Mgt. Corp. 335 1,895 1,877 – 353 – 353

LF_Mgt. Corp. 332 17 – – 349 – 349

LTBG_Mgmt. Corp. 352 1,931 1,931 – 352 – 352

MF_Mgt. Corp. 349 1,598 1,947 – – – –

MCLG_Mgmt. Corp. 191 1,123 1,094 – 220 – 220

Mountain Bliss Resort and Development Corp. – 6,044 5,018 – 1,026 – 1,026

SM Prime Holdings, Inc. 35,420 268,929 258,880 – 45,469 – 45,469

SM Hotels & Conventions Corp. 40,183 202,210 171,401 – 70,992 – 70,992

SM Investments Corporation 51,754 108,726 155,362 – 5,118 – 5,118

P=915,736 P=6,015,391 P=5,986,086 P=– P=945,041 P=– P=945,041

Page 409: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 102 -

Name and Designation of Debtor Balance at beginning

period Additions Amount

collected Amounts

written off Current Not Current

Balance at end of period

Due from related parties

Marketwatch Investments Co., Inc. P=– P=60,000 P=– P=– P=60,000 P=– P=60,000

Sanford_Marketing Corporation 418,080 – 379,362 – 38,718 – 38,718

Mainstream Business, Inc. 33,687 – 8,943 – 24,744 – 24,744

Market Strategic Firm, Inc. 83,460 – 46,927 – 36,533 – 36,533

Major Shopping Management Corporation 20,264 – 8,632 – 11,632 – 11,632

Metro Main Star Asia Corporation 20,379 – 7,493 – 12,886 – 12,886

Meridien Business Leader, Inc. 6,611 – 693 – 5,918 – 5,918

Madison Shopping Plaza, Inc. 40,316 – 9,955 – 30,361 – 30,361

Multi Stores Corporation 12,077 – 4,532 – 7,545 – 7,545

Mandurriao Star, Inc. 20,573 11,480 – – 32,053 – 32,053

Metro Manila Shopping Mecca Corp. 49,460 – 36,532 – 12,928 – 12,928

Mercantile Stores Group, Inc. 51,575 – 30,147 – 21,428 – 21,428

Mindanao Shopping Destination Corp. 1,618 2,906 – – 4,524 – 4,524

Manila Southern Associates, Inc. 116,265 – 95,973 – 20,292 – 20,292

SM Mart, Inc. 264,067 – 44,060 – 220,007 – 220,007

Supervalue, Inc. 129,623 172,043 – – 301,666 – 301,666

Super Shopping Market, Inc. 17,813 150,135 – – 167,948 – 167,948

SM Retail, Inc. 37,090 28,185 – – 65,275 – 65,275

Accessories_Management Corp. 10,800 – 10,638 – 162 – 162

(Forward)

Page 410: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 103 -

Name and Designation of Debtor Balance at beginning

period Additions Amount

collected Amounts

written off Current Not Current

Balance at end of period

CF_Mgt. Corp. P=9,769 P=– P=1,676 P=– P=8,093 P=– P=8,093

LF_Mgt. Corp. 7,532 – 9 – 7,523 – 7,523

LTBG_Mgmt. Corp. 21,664 – 21,608 – 56 – 56

MF_Mgt. Corp 10,084 – 186 – 9,898 – 9,898

MCLG_Mgmt. Corp. 5,191 3,349 – – 8,540 – 8,540

Rappel Holdings, Inc – 6,339 – – 6,339 – 6,339

SM Development Corporation and Subsidiaries 30,796 25,595 – – 56,391 – 56,391

SM Land, Inc, and Subsidiary 8,534,763 1,741,166 – – 10,275,929 – 10,275,929

SM Commercial Properties, Inc. 3,109,193 828,049 – 2,281,144 – 2,281,144

Intercontinental Development Corporation 756,649 118,474 – – 875,123 – 875,123

Mountain Bliss Resort and Development Corp. 3,256,593 294,007 – – 3,550,600 – 3,550,600

SM Prime Holdings, Inc. 93,565 – 9,011 – 84,554 – 84,554

SM Hotels & Conventions Corp. 1,262,204 – 1,253,461 – 8,743 – 8,743

Multi Realty Development Corporation 11,838,778 – 1,671,022 – 10,167,756 – 10,167,756

Tagaytay Resort Development Corp. – 27,250 – – 27,250 – 27,250

Hyperhome Corp. – 7,247 – – 7,247 – 7,247

Hyperfashion Corp. – 1,854 – – 1,854 – 1,854

SM Investments Corporation 612,642 – 558,558 – 54,084 – 54,084

P=30,883,181 P=2,650,030 P=5,027,467 P=– P=28,505,744 P=– P=28,505,744

Page 411: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 104 -

Name and Designation of Debtor Balance at beginning

period Additions Amount

collected Amounts

written off Current Not Current

Balance at end of period

Management Fees

Sanford_Marketing Corporation P=60,301 P=625,394 P=587,339 P=– P=98,356 P=– P=98,356

Mainstream Business, Inc. 48,589 210,729 215,983 – 43,335 – 43,335

Market Strategic Firm, Inc. 39,721 176,778 176,706 – 39,793 – 39,793

Major Shopping Management Corporation 28,492 179,370 173,759 – 34,103 – 34,103

Metro Main Star Asia Corporation 23,764 133,131 130,172 – 26,723 – 26,723

Meridien Business Leader, Inc. 65,306 67,144 108,416 – 24,034 – 24,034

Madison Shopping Plaza, Inc. 32,475 168,559 164,432 – 36,602 – 36,602

Multi Stores Corporation 15,814 110,106 106,537 – 19,383 – 19,383

Mandurriao Star, Inc. 30,930 191,440 183,309 – 39,061 – 39,061

Metro Manila Shopping Mecca Corp. 26,382 141,475 139,132 – 28,725 – 28,725

Mercantile Stores Group, Inc. 32,998 198,060 173,893 – 57,165 – 57,165

Mindanao Shopping Destination Corp. 9,364 52,208 51,092 – 10,480 – 10,480

Manila Southern Associates, Inc. 54,074 158,874 155,882 – 57,066 – 57,066

SM Mart, Inc. 72,970 449,539 433,527 – 88,982 – 88,982

Supervalue, Inc. 33,230 1,478,347 1,304,169 – 207,408 – 207,408

Super Shopping Market, Inc. 126,819 1,045,154 1,012,845 – 159,128 – 159,128

SM Commercial Properties, Inc. 8,434 – 1,572 – 6,862 – 6,862

SM Investments Corporation 63,561 38,274 3,166 – 98,669 – 98,669

P=773,224 P=5,424,582 P=5,121,931 P=– P=1,075,875 P=– P=1,075,875

Page 412: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 105 -

Name and Designation of Debtor Balance at beginning

period Additions Amount

collected Amounts

written off Current Not Current

Balance at end of period

Dividends

Sanford_Marketing Corporation P=40,834 P=– P=40,834 P=– P=– P=– P=–

Supervalue, Inc. 1,999,998 3,500,000 1,999,998 – – – 3,500,000

Super Shopping Market, Inc. 649,628 1,649,992 649,628 – – – 1,649,992

P=2,690,460 P=5,149,992 P=2,690,460 P=– P=– P=– P=5,149,992

Page 413: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 106 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES SCHEDULE D - INTANGIBLE ASSETS – Other Assets FOR THE YEAR ENDED DECEMBER 31, 2011 (Amounts in Thousands)

Description Beginning

Balance Additions at Cost Charged to Cost

and Expenses

Other changes Additions

(Deductions) Charged to Other

Accounts Ending

Balance

Goodwill P=9,229,438 P=– P=– P=– P=– P=9,229,438

Trademarks and brand names 6,124,762 – – – – 6,124,762

Total P=15,354,200 P=– P=– P=– P=– P=15,354,200

Page 414: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 107 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES SCHEDULE E - LONG-TERM DEBT FOR THE YEAR ENDED DECEMBER 31, 2011 (Amounts in Thousands) Title of Issue and Type of Obligation

Amount Authorized by

Indenture

Amount Shown Under Caption "Current Portion of Long-term Debt" in Related Balance Sheet

Amount Shown Under Caption "Long-term Debt" in Related

Balance Sheet U.S. dollar-denominated: Fixed Rate bonds P=– P=– P=43,633,092 Five-year term loans – – 6,101,533 Two-year, three-year and five-year bilateral loans – – 1,084,929 Convertible bonds – 971,389 – Other bank loans – – 3,030,779 China yuan renminbi-denominated – 615,371 3,561,277 Peso-denominated: Seven-year and ten-year corporate notes – 4,957 4,952,465 Five-year fixed rate notes 993 6,649,299

Three-year and five-year fixed rate notes – – 9,944,226 Five-year and seven-year retail bonds – 9,352,578 Bank loans collateralized with time deposits – 5,944,556 2,990,374 Five-year, seven-year and ten-year corporate notes – 69,902 6,814,269 Five-year and ten-year corporate notes – 5,812 4,259,081 Preferred shares – 199,869 – Five-year floating rate notes – 49,920 4,912,493 Five-year, seven-year and ten-year fixed rate notes – 990 1,984,685 Five-year bilateral loans – 46,718 497,573 Other bank loans – 10,484 18,695,366 Total P=– P=7,920,961 P=128,464,019

Page 415: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 108 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES SCHEDULE H - CAPITAL STOCK FOR THE YEAR ENDED DECEMBER 31, 2011

Title of Issue

Number of Shares

Authorized

Number of Shares

Outstanding

Number of Shares Reserved for Options,

Warrants, Conversions, and

Other Rights

Number of Shares Held by

Affiliates

Directors, Officers and

Principal Stockholders Others

Common Stock 690,000,000 612,164,033 2,131,677 846,559 374,524,910 236,792,564

Page 416: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 109 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES COMPUTATION OF PUBLIC OWNERSHIP AS OF DECEMBER 31, 2011 "% to total I/O shares" Number of Shares Number of Shares Issued and Outstanding (I/O) 612,164,033 Directors: Henry Sy, Sr. Direct 4.40% 26,965,060 Indirect 1.85% 11,317,189 Teresita T. Sy Direct 7.42% 45,400,371 Indirect 0.04% 267,989 Henry Sy, Jr. Direct 7.64% 46,768,360 Harley T. Sy Direct 6.64% 40,652,189 Indirect 1.01% 6,170,444 Jose T. Sio Direct 0.00% 11 Vicente S. Perez, Jr. Direct 0.00% 11 Ah Doo Lim Indirect 0.00% 100 Joseph R. Higdon Direct 0.00% 100 Subtotal 29.00% 177,541,824

(Forward)

Page 417: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 110 -

"% to total I/O shares" Number of Shares Officers - Ma. Ruby Ll. Cano Direct 0.00% 1,669 Indirect 0.00% 1,551 Subtotal 0.00% 3,220 Principal Stockholders: Felicidad T. Sy Direct 3.99% 24,417,648 Indirect 4.84% 29,639,850 Hans T. Sy Direct 8.62% 52,768,360 Indirect 0.00% 7,258 Herbert T. Sy Direct 8.62% 52,768,360 Elizabeth T. Sy Direct 6.10% 37,372,387 Indirect 0.00% 6,003 Subtotal 32.17% 196,979,866 Affiliates: Multi-Realty Development Corporation 0.01% 45,879 SM Land, Inc. 0.13% 774,612 Belle Corporation 0.00% 26,068 Subtotal 0.14% 846,559 Total Shares held by Directors, Officers, Principal Stockholders and Affiliates 61.31% 375,371,469 Total Number of Shares Owned by the Public 38.69% 236,792,564

Page 418: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 111 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES FINANCIAL RATIOS - KEY PERFORMANCE INDICATORS FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

2011 2010

i. Current ratio Current assets 1.27 : 1 1.67 : 1

Current liabilities

ii. Debt-to-equity ratio Total interest-bearing debt less pledged time deposits 51 : 49 50 : 50

Total equity attributable to equity holders of the parent + Total interest bearing debt less pledged time deposits

Net debt-to-equity ratio Total interest-bearing debt less cash and cash equivalents, time deposits,

investments in bonds hold for trading and available for sale

28 : 72 22 : 78

Total equity attributable to equity holders of the parent + Total interest bearing debt less cash and cash equivalents time deposits, investments in bonds hold for trading and available for sale

iii. Asset to equity ratio Total assets 2.02 2.06

Total equity

iv. Interest rate coverage ratio Earnings before interest expense, taxes and depreciation

Interest paid 5.10 4.63

v. Return on assets Net income attributable to equity holders of the parent 5.0% 4.9%

Average assets

Return on equity Net income attributable to equity holders of the parent

Average equity attributable to equity holders of the parent 14.2% 13.8%

Page 419: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 112 -

RECONCILIATION OF RETAINED EARNINGS AVAILABLE FOR DIVIDEND DECLARATION

As at December 31, 2011 (Amounts in Thousands)

SM Investments Corporation

10th Floor, One E-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, Pasay City 1300

Unappropriated RE, December 31, 2010 P=29,017,452

Adjustments to beginning unappropriated RE:

Less: Non-actual/unrealized income, net of tax 248,601,166

Add: Non-actual losses 324,497,645 75,896

Unappropriated RE, beginning, as adjusted to available for dividend distribution 29,093,348

Net income during the period closed to Retained Earnings P=9,103,137

Less: Non-actual/unrealized income, net of tax

Unrealized foreign exchange gain 122,976

Rental income from straight-line amortization in excess of rental payments 63,247

Unrealized mark to market gain on derivatives 36,279

Subtotal 222,502

Add: Non-actual losses

Accretion of tenants’ deposits, exchanged bonds and convertible bonds 164,621

Sub-total 164,621

Net income actually earned/realized during the period 9,045,256

Less: Cash Dividends declared during the period (5,532,323)

Total Retained Earnings, End Available for Dividend Declaration P=32,606,281

Page 420: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

SM INVESTMENTS CORPORATION AND SUBSIDIARIESCorporate Structure As of December 31, 2011

`

Legend:

Note: % Refers to Effective Ownership

SM Prime Holdings Inc.(46.1%)

SM Retail Inc.(100%)

SM Land Inc. (66.9%)

Intercontinental Development Corp.(97.5%)

SM Commercial Properties, Inc.(59%)

Bellevue Properties Inc.(62%)

Mountain Bliss Resort and Development Corp. (100%)

Tagaytay ResortsDevelopment Corp. (44.3%)

Rappel Holdings Inc.(100%)

SM Hotels and Conventions Corp.(100%)

Pilipinas Makro Inc.(100%)

Multi-RealtyDevelopment Corporation(90.9%)

Asia Pacific College(51.8%)

BDO Unibank Inc. (46.1%)

China Banking Corp.(20.6%)

SM INVESTMENTS CORPORATION

Belle Corporation (26.1%)

Premium Leisure& Amusement Inc. (26.1%)

Highlands Prime Inc.(26.8%)

SM Development Corp. (43.7%)

Magenta Legacy, Inc.(66.9%)

Associated Development Corp. (66.9%)

SM Synergy Properties Inc.(43.7%)

Twenty Two Forty One Properties, Inc. (43.7%)

SM Residences Inc.(43.7%)

Landfactors, Incorporated(43.7%)

Vancouver Lands, Inc.(43.7%)

Hotel Specialist(Manila), Inc.(100%)

Hotel Specialist(Cebu), Inc.(100%)

HotelSpecialist(Tagaytay), Inc. (90.5%)

Hotel Specialist(Pico de Loro), Inc. (100%)

SMXConventionSpecialist Corp.(100%)

ANNEX 1 ANNEX 2

SMIC Subsidiary Subsidiaries ofSMIC Subsidiary

Associates

Atlas Consolidated Mining and Development Corporation (17.9%)

Primebridge Holdings, Inc.(100%)

Sodexo Motivation Solutions Philippines, Inc. (40.0%)

Associate of SMIC Subsidiary

- 113 -

Page 421: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

ANNEX 1

SM INVESTMENTS CORPORATION AND SUBSIDIARIESCorporate Structure - SM Retail, Inc. As of December 31, 2011

Legend:

Note: % Refers to Effective Ownership

SM Retail Inc.(100%)

SM INVESTMENTS CORPORATION

Supervalue, Inc.(100%)

Super Shopping Market Inc.(100%)

Sanford_ Marketing Corp.(100%)

Marketwatch Investments Co.,Inc. (99%)

HenfelsInvestments Corp. (99%)

HMS Development Corp. (99%)

MH Holdings,Inc. (99%)

Romer Mercantile, Inc. (99%)

Hyperhome Corp.(99.8%)

HyperfashionCorp.(99.8%)

Mainstream Business Inc.(100%)

Market Strategic Firm, Inc. (100%)

Major Shopping Mgt Corp. (90%)

Metro Main Star Asia Corporation(99%)

Meridien Business Leader, Inc.(99%)

Manila SouthernAssociates, Inc. (100%)

MadisonShopping Plaza, Inc.(100%)

Mutli Stores Corp.(75%)

MandurriaoStar, Inc.(100%)

Metro Manila Shopping Mecca Corp.(100%)

Mercantile Stores Group, Inc. (99%)

Mindanao Shopping Destination Corp. (75%)

Accessories Management Corp. (100%)

CF_Management,Inc.(100%)

CF_Management,Inc.(100%)

LF_Management,Inc.(100%)

LTBG Management Corp. (100%)

MCLG Management Corp. (100%)

MF_Management,Corp.(100%)

SM Mart, Inc.. (65%)

SMIC Subsidiary Subsidiaries ofSMIC Subsidiary

- 114 -

Page 422: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

ANNEX 2

SM INVESTMENTS CORPORATION AND SUBSIDIARIESCorporate Structure - SM Prime Holdings, Inc.As of December 31, 2011

Legend:

Note: % Refers to Effective Ownership

SM Prime Holdings Inc.(49.1%)

SM INVESTMENTS CORPORATION

Consolidated Prime Development Corp. (49.1%)

First Asia Realty Development Corp (36.4%)

San Lazaro Holdings Inc.(49.1%)

Premier Southern Corp.(49.1%)

Premier Central Inc.(49.1%)

First Leisure Ventures Group Inc. (24.5%)

Affluent Capital EnterprisesLimited(49.1%)

Mega Make EnterprisesLimited(49.1%)

SM Land China Limited(49.1%)

Springfield Global Enterprises Limited(49.1%)

Southernpoint Properties Corporation(49.1%)

SMIC SubsidiarySubsidiaries ofSMIC Subsidiary

- 115 -

Page 423: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 116 -

SM INVESTMENTS CORPORATION AND SUBSIDIARIES SUPPLEMENTARY SCHEDULE REQUIRED UNDER SRC RULE 68, AS AMENDED (2011)

I. List of Philippine Financial Reporting Standards (PFRSs) effective as at December 31, 2011

PFRSs Adopted/Not adopted/Not applicable

PFRS 1, First-time Adoption of Philippine Financial Reporting Standards Adopted

PFRS 2, Share-based Payment Not applicable*

PFRS 3, Business Combinations Adopted

PFRS 4, Insurance Contracts Not applicable

PFRS 5, Non-current Assets Held for Sale and Discontinued Operations Not applicable*

PFRS 6, Exploration for and Evaluation of Mineral Resources Adopted

PFRS 7, Financial Instruments: Disclosures Adopted

PFRS 8, Operating Segments Adopted

PAS 1, Presentation of Financial Statements Adopted

PAS 2, Inventories Adopted

PAS 7, Statement of Cash Flows Adopted

PAS 8, Accounting Policies, Changes in Accounting Estimates and Errors Adopted

PAS 10, Events after the Reporting Period Adopted

PAS 11, Construction Contracts Adopted

PAS 12, Income Taxes Adopted

PAS 16, Property, Plant and Equipment Adopted

PAS 17, Leases Adopted

PAS 18, Revenue Adopted

PAS 19, Employee Benefits Adopted

PAS 20, Accounting for Government Grants and Disclosure of Government Assistance Adopted

PAS 21, The Effects of Changes in Foreign Exchange Rates Adopted

PAS 23, Borrowing Costs Adopted

PAS 24, Related Party Disclosures Adopted

PAS 26, Accounting and Reporting by Retirement Benefit Plans Not applicable

PAS 27, Consolidated and Separate Financial Statements Adopted

Page 424: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 117 -

PFRSs Adopted/Not adopted/Not applicable

PAS 28, Investments in Associates Adopted

PAS 29, Financial Reporting in Hyperinflationary Economies Not applicable

PAS 31, Interests in Joint Ventures Adopted

PAS 32, Financial Instruments: Presentation Adopted

PAS 33, Earnings per Share Adopted

PAS 34, Interim Financial Reporting Adopted

PAS 36, Impairment of Assets Adopted

PAS 37, Provisions, Contingent Liabilities and Contingent Assets Adopted

PAS 38, Intangible Assets Adopted

PAS 39, Financial Instruments: Recognition and Measurement Adopted

PAS 40, Investment Property Adopted

PAS 41, Agriculture Not applicable

Philippine Interpretation IFRIC–1, Changes in Existing Decommissioning, Restoration and Similar Liabilities Not applicable

Philippine Interpretation IFRIC–2, Members' Shares in Co-operative Entities and Similar Instruments Not applicable

Philippine Interpretation IFRIC–4, Determining whether an Arrangement contains a Lease Adopted

Philippine Interpretation IFRIC–5, Rights to Interests arising from Decommissioning, Restoration and Environmental Rehabilitation Funds Not applicable

Philippine Interpretation IFRIC–6, Liabilities arising from Participating in a Specific Market - Waste Electrical and Electronic Equipment Not applicable

Philippine Interpretation IFRIC–7, Applying the Restatement Approach under PAS 29, Financial Reporting in Hyperinflationary Economies Not applicable

Philippine Interpretation IFRIC–9, Reassessment of Embedded Derivatives Adopted

Philippine Interpretation IFRIC–10, Interim Financial Reporting and Impairment Adopted

Philippine Interpretation IFRIC–12, Service Concession Arrangements Not applicable*

Philippine Interpretation IFRIC–13, Customer Loyalty Programmes Adopted

Philippine Interpretation IFRIC–14, PAS 19 - The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction Not applicable

Page 425: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 118 -

PFRSs Adopted/Not adopted/Not applicable

Philippine Interpretation IFRIC–16, Hedges of a Net Investment in a Foreign Operation Not applicable

Philippine Interpretation IFRIC–17, Distributions of Non-cash Assets to Owners Not applicable

Philippine Interpretation IFRIC–18, Transfers of Assets from Customers Not applicable

Philippine Interpretation IFRIC–19, Extinguishing Financial Liabilities with Equity Instruments Not applicable

Philippine Interpretation SIC–7, Introduction of the Euro Not applicable

Philippine Interpretation SIC–10, Government Assistance - No Specific Relation to Operating Activities Not applicable

Philippine Interpretation SIC–12, Consolidation - Special Purpose Entities Not applicable

Philippine Interpretation SIC–13, Jointly Controlled Entities - Non-Monetary Contributions by Venturers Not applicable

Philippine Interpretation SIC–15, Operating Leases – Incentives Adopted

Philippine Interpretation SIC–21, Income Taxes - Recovery of Revalued Non-Depreciable Assets Not applicable

Philippine Interpretation SIC–25, Income Taxes - Changes in the Tax Status of an Entity or its Shareholders Not applicable

Philippine Interpretation SIC–27, Evaluating the Substance of Transactions Involving the Legal Form of a Lease Adopted

Philippine Interpretation SIC–29, Service Concession Arrangements: Disclosures Not applicable

Philippine Interpretation SIC–31, Revenue - Barter Transactions Involving Advertising Services Not applicable

Philippine Interpretation SIC–32, Intangible Assets - Web Site Costs Not applicable

* These standards have been adopted by the entity but has no significant covered transactions as of and for the years then ended December 31, 2011 and 2010.

Page 426: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

- 119 -

II. List of New and Amended Standards and Interpretations and Improvements to PFRS that became effective as at January 1, 2011

PFRSs Adopted/Not adopted/Not applicable

New and Amended Standards and Interpretations

PAS 24 (Amended), Related Party Disclosures Adopted

PAS 32, Financial Instruments: Presentation (Amendment) – Classification of Rights Issues Adopted

Philippine Interpretation IFRIC 14 (Amendment), Prepayments of a Minimum Funding Requirement Not Applicable

PFRS 1, First-time Adoption of IFRS – Limited Exemption from Comparative IFRS 7 Disclosures for First-time Adopters Not Applicable

Improvements to PFRS

PFRS 1, First-time Adoption of IFRS: • Accounting policy changes in the year of adoption • Revaluation basis as ‘deemed cost’ • Use of ‘deemed cost’ for operations subject to rate

regulation

Not Applicable

PFRS 3, Business Combinations: • Transition requirements for contingent

consideration from a business combination that occurred before the effective date of the revised IFRS.

• Measurement of non-controlling interests • Un-replaced and voluntarily replaced share-

based payment rewards Adopted

PFRS 7, Financial Instruments: Disclosures – Clarification of disclosures Adopted

PAS 1, Presentation of Financial Statements – Clarification of statement of changes in equity Adopted

PAS 27, Consolidated and Separate Financial Statements – Transition requirements for amendments made as a result of IAS 27 Consolidated and Separate Financial Statements Adopted

PAS 34, Interim Financial Reporting – Significant events and transactions Adopted

Philippine Interpretation IFRIC 13, Customer Loyalty Programmes – Fair value of award credits Adopted

Philippine Interpretation IFRIC 19, Extinguishing Financial Liabilities with Equity Instruments Not applicable

* These standards have been adopted by the entity but has no significant covered transactions as of and for the years then ended December 31, 2011 and 2010.

Page 427: SMIC Series C and D Bonds Final Prospectus Dated June 21 2012

PARTIES TO THE OFFER

Issuer

SM INVESTMENTS CORPORATION

Joint Issue Managers

BDO CAPITAL & INVESTMENT CORPORATION FIRST METRO INVESTMENT CORPORATION

Joint Lead Underwriters

BDO CAPITAL & INVESTMENT CORPORATION BPI CAPITAL CORPORATION

CHINA BANKING CORPORATION FIRST METRO INVESTMENT CORPORATION

Participating Underwriters

MULTINATIONAL INVESTMENT BANCORPORATION PHILIPPINE COMMERCIAL CAPITAL, INC.

PNB CAPITAL AND INVESTMENT CORPORATION RCBC CAPITAL CORPORATION STANDARD CHARTERED BANK

THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD. UNITED COCONUT PLANTERS BANK

Trustee

PHILIPPINE NATIONAL BANK TRUST BANKING GROUP

Registrar and Paying Agent

PHILIPPINE DEPOSITORY AND TRUST CORPORATION

Legal Counsel

PACIS & REYES

Independent Auditor

SGV & CO.