SERFF Tracking #: State Tracking #: Company Tracking #: 2021 … · 2020. 5. 29. · Filing at a...
Transcript of SERFF Tracking #: State Tracking #: Company Tracking #: 2021 … · 2020. 5. 29. · Filing at a...
Filing at a Glance Company: Capital District Physicians Health Plan Inc
Product Name: 2021 SG HMO Renewal
State: New York
TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)
Sub-TOI: HOrg02G.004F Small Group Only - HMO
Filing Type: 2021 Prior Approval ACA Rates
Date Submitted: 05/18/2020
SERFF Tr Num: CAPD-132341192
SERFF Status: Assigned
State Tr Num: 2020050231
State Status: CP-xx-UR
Co Tr Num: 2021 SG HMO RENEWAL
ImplementationDate Requested:
01/01/2021
Author(s):
Reviewer(s):
Disposition Date:
Disposition Status:
Implementation Date:
SERFF Tracking #: CAPD-132341192 State Tracking #: 2020050231 Company Tracking #: 2021 SG HMO RENEWAL
State: New York Filing Company: Capital District Physicians Health Plan Inc
TOI/Sub-TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)/HOrg02G.004F Small Group Only- HMO
Product Name: 2021 SG HMO Renewal
Project Name/Number: /
PDF Pipeline for SERFF Tracking Number CAPD-132341192 Generated 05/26/2020 01:17 PM
General Information
Company and Contact
Filing Fees
State Specific
Project Name: Status of Filing in Domicile:
Project Number: Date Approved in Domicile:
Requested Filing Mode: Review & Approval Domicile Status Comments:
Explanation for Combination/Other: Market Type: Group
Submission Type: Group Market Size: Small
Group Market Type: Overall Rate Impact:
Filing Status Changed: 05/19/2020
State Status Changed: 05/19/2020 Deemer Date:
Created By: Submitted By:
Corresponding Filing Tracking Number: CAPD-132346843
PPACA: Not PPACA-Related
PPACA Notes: null
Include Exchange Intentions: No
Filing Description:
2021 SG HMO Renewal Rates Form filings: CAPD-132346843 & CAPD-132346845
Filing Contact Information
Filing Company InformationCapital District Physicians HealthPlan Inc
Patroon Creek Corporate Center
1223 Washington Avenue
Albany, NY 12206-1057
(518) 641-3000 ext. [Phone]
CoCode: 95491
Group Code: -99
Group Name:
FEIN Number: 14-1641028
State of Domicile: New York
Company Type:
State ID Number: 95491
Fee Required? No
Retaliatory? No
Fee Explanation:
1. Is a parallel filing being submitted for another issuing entity of the same parent organization? Yes/No (If Yes, enter nameof other entity, submission date, and SERFF Tracking Number of the parallel file.): No2. Does this filing contain a dental, vision or health insurance policy or contract that uses a network of health care providers?(If Yes, enter the PNDS Network ID number and name. If the network has not been filed in PNDS, it must be filed within 60
SERFF Tracking #: CAPD-132341192 State Tracking #: 2020050231 Company Tracking #: 2021 SG HMO RENEWAL
State: New York Filing Company: Capital District Physicians Health Plan Inc
TOI/Sub-TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)/HOrg02G.004F Small Group Only- HMO
Product Name: 2021 SG HMO Renewal
Project Name/Number: /
PDF Pipeline for SERFF Tracking Number CAPD-132341192 Generated 05/26/2020 01:17 PM
days of approval.): CDPHP NYN0023. : NA4. Type of filing? Enter Form and Rate, Form only, Rate only (Form only should be used ONLY when the filing only containsan application, advertisement, administrative form, or is a group prefiling notification, out-of-state, or a report filing. Formsubmissions with no proposed rate impact are considered form and rate filings and require an actuarial memorandum.): RateOnly5. Is this a Rate only filing? Yes/No [If Yes, enter one: Commission/Fee Schedule, DBL Loss Ratio Monitoring, ExperienceFiling Monitoring, Experience Rating Formula, Medicare Supplement Annual Filing (other than rate adjustment), RateAdjustment, or Other with brief explanation).]: Yes, Normal Pre approval6. Does this submission contain a form subject to Regulation 123 (i.e., the certificate is deemed delivered in New York State)?Yes/No (If Yes, provide a full explanation in the Filing Description field.): No7. Did this insurer prefile group coverage for this group under Section 52.32 prior to this filing? Yes/No (If Yes, enter thestate tracking number assigned and the effective date of coverage.): Yes, CAPD-132341163, 1/1/20218. Does this submission contain any form which is subject to review by the Life Bureau, the Property Bureau or both? Yes/No(If Yes, identify the forms, the Bureau, the date submitted, and the SERFF file number.): No9. Does this filing contain forms that replace any other previously approved forms? Yes/No (If Yes, identify the formnumbers, the file number, and the date of approval of the forms being replaced in the Filing Description field.): No
SERFF Tracking #: CAPD-132341192 State Tracking #: 2020050231 Company Tracking #: 2021 SG HMO RENEWAL
State: New York Filing Company: Capital District Physicians Health Plan Inc
TOI/Sub-TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)/HOrg02G.004F Small Group Only- HMO
Product Name: 2021 SG HMO Renewal
Project Name/Number: /
PDF Pipeline for SERFF Tracking Number CAPD-132341192 Generated 05/26/2020 01:17 PM
Rate Information Rate data applies to filing.
Filing Method: 2021 Prior Approval ACA Rates
Rate Change Type: Increase
Overall Percentage of Last Rate Revision: 4.270%
Effective Date of Last Rate Revision: 01/01/2020
Filing Method of Last Filing: Prior Approval Off-Exchange Rates Rate Adjustment Purusant 4308(c )
SERFF Tracking Number of Last Filing:
Company Rate Information
Company
Name:
Company
Rate
Change:
Overall %
Indicated
Change:
Overall %
Rate
Impact:
Written
Premium
Change for
this Program:
Number of Policy
Holders Affected
for this Program:
Written
Premium for
this Program:
Maximum %
Change
(where req'd):
Minimum %
Change
(where req'd):
Capital DistrictPhysicians HealthPlan Inc
Increase 7.380% 7.380% $4,405,633 6,982 $64,101,575 9.430% -3.630%
SERFF Tracking #: CAPD-132341192 State Tracking #: 2020050231 Company Tracking #: 2021 SG HMO RENEWAL
State: New York Filing Company: Capital District Physicians Health Plan Inc
TOI/Sub-TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)/HOrg02G.004F Small Group Only - HMO
Product Name: 2021 SG HMO Renewal
Project Name/Number: /
PDF Pipeline for SERFF Tracking Number CAPD-132341192 Generated 05/26/2020 01:17 PM
Rate Review Detail
COMPANY:Company Name: Capital District Physicians Health Plan Inc
HHS Issuer Id: 94788
PRODUCTS:
Product Name HIOS Product ID HIOS Submission ID Number of Covered
LivesHMO 10977
Trend Factors:
FORMS:New Policy Forms: 01-0006-2021
Affected Forms:
Other Affected Forms:
REQUESTED RATE CHANGE INFORMATION:Change Period: Annual
Member Months: 93,330
Benefit Change: Increase
Percent Change Requested: Min: -3.63 Max: 9.43 Avg: 7.38
PRIOR RATE:Total Earned Premium: 43,150,358.00
Total Incurred Claims: 37,578,329.00
Annual $: Min: 426.16 Max: 633.38 Avg: 453.19
REQUESTED RATE:Projected Earned Premium: 64,101,575.00
Projected Incurred Claims: 55,824,104.00
Annual $: Min: 463.76 Max: 616.11 Avg: 486.64
SERFF Tracking #: CAPD-132341192 State Tracking #: 2020050231 Company Tracking #: 2021 SG HMO RENEWAL
State: New York Filing Company: Capital District Physicians Health Plan Inc
TOI/Sub-TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)/HOrg02G.004F Small Group Only- HMO
Product Name: 2021 SG HMO Renewal
Project Name/Number: /
PDF Pipeline for SERFF Tracking Number CAPD-132341192 Generated 05/26/2020 01:17 PM
Rate/Rule Schedule
Item
No.
Schedule
Item
Status
Document Name
Affected Form Numbers
(Separated with commas) Rate Action Rate Action Information Attachments
1 Manual New 2021 Rate Manual -SG HMO Off Exch.pdf,2021 Rate Manual -SG HMO OffExch.xlsx, 2021 RateManual - SG HMO OnExch.pdf, 2021 RateManual - SG HMO OnExch.xlsx,
SERFF Tracking #: CAPD-132341192 State Tracking #: 2020050231 Company Tracking #: 2021 SG HMO RENEWAL
State: New York Filing Company: Capital District Physicians Health Plan Inc
TOI/Sub-TOI: HOrg02G Group Health Organizations - Health Maintenance (HMO)/HOrg02G.004F Small Group Only - HMO
Product Name: 2021 SG HMO Renewal
Project Name/Number: /
PDF Pipeline for SERFF Tracking Number CAPD-132341192 Generated 05/26/2020 01:17 PM
Capital District Physicians' Health Plan2021 Premium Rate Filing
SG HMO - Off Exchange Products
TABLE OF CONTENTS
Table of Contents 1
I. Rate Pages
Small Group
Albany Region 2-3
Mid-Hudson Region 4-5
Syracuse Region 6-7
Utica/Watertown Region 8-9
II. Benefit Summary 10-13
III. Conversion Factor 14
IV. Region Factors 15
V. Tier Factors 16
VI. Rate Calculation 17
VII. Expected Loss Ratio 18
VIII. Factors for Base Plan Variations 19
IX. Commission Schedule 20
K:\Dept\FINANCE\ACTSRV\SHARED\ACTSRV\PRODUCT FILINGS\2021 Product Filings\SG HMO-HNY\2. Renewal\SERFF\2021 Rate Manual - SG HMO Off Exch 5/14/2020
Capital District Physicians' Health PlanAlbany Region
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN51 SHGFHN59
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN52 SHGFHN60
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN53 SHGFHN61
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN54 SHGFHN62
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN55 SHGFHN63
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN56 SHGFHN64
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN57 SHGFHN65
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3016 SHSF3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3017 SHSF3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3018 SHSF3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3019 SHSF3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3020 SHSF3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3021 SHSF3029
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
483.83$ $521.38 37.55$ 7.76% 492.65$ $530.65 38.00$ 7.71% 501.62$ 540.09$ 38.47$ 7.67% 510.76$ 549.69$ 38.93$ 7.62%
967.66$ 1,042.77$ 75.11$ 7.76% 985.29$ 1,061.30$ 76.01$ 7.71% 1,003.25$ 1,080.17$ 76.92$ 7.67% 1,021.53$ 1,099.37$ 77.84$ 7.62%
822.51$ 886.35$ 63.84$ 7.76% 837.50$ 902.11$ 64.61$ 7.71% 852.76$ 918.15$ 65.39$ 7.67% 868.30$ 934.47$ 66.17$ 7.62%
1,378.92$ 1,485.94$ 107.02$ 7.76% 1,404.04$ 1,512.36$ 108.32$ 7.71% 1,429.63$ 1,539.24$ 109.61$ 7.67% 1,455.68$ 1,566.61$ 110.93$ 7.62%
486.16$ 522.50$ 36.34$ 7.47% 495.02$ 531.79$ 36.77$ 7.43% 504.04$ 541.24$ 37.20$ 7.38% 513.22$ 550.86$ 37.64$ 7.33%
972.32$ 1,045.00$ 72.68$ 7.47% 990.04$ 1,063.58$ 73.54$ 7.43% 1,008.08$ 1,082.49$ 74.41$ 7.38% 1,026.45$ 1,101.73$ 75.28$ 7.33%
826.47$ 888.25$ 61.78$ 7.48% 841.53$ 904.04$ 62.51$ 7.43% 856.87$ 920.11$ 63.24$ 7.38% 872.48$ 936.47$ 63.99$ 7.33%
1,385.56$ 1,489.13$ 103.57$ 7.47% 1,410.80$ 1,515.60$ 104.80$ 7.43% 1,436.51$ 1,542.54$ 106.03$ 7.38% 1,462.69$ 1,569.97$ 107.28$ 7.33%
477.29$ 516.11$ 38.82$ 8.13% 485.99$ 525.29$ 39.30$ 8.09% 494.84$ 534.63$ 39.79$ 8.04% 503.86$ 544.13$ 40.27$ 7.99%
954.58$ 1,032.23$ 77.65$ 8.13% 971.97$ 1,050.58$ 78.61$ 8.09% 989.69$ 1,069.25$ 79.56$ 8.04% 1,007.72$ 1,088.26$ 80.54$ 7.99%
811.39$ 877.39$ 66.00$ 8.13% 826.18$ 892.99$ 66.81$ 8.09% 841.23$ 908.87$ 67.64$ 8.04% 856.56$ 925.02$ 68.46$ 7.99%
1,360.28$ 1,470.92$ 110.64$ 8.13% 1,385.06$ 1,497.07$ 112.01$ 8.09% 1,410.30$ 1,523.69$ 113.39$ 8.04% 1,436.00$ 1,550.77$ 114.77$ 7.99%
483.83$ 521.38$ 37.55$ 7.76% 492.65$ 530.65$ 38.00$ 7.71% 501.62$ 540.09$ 38.47$ 7.67% 510.76$ 549.69$ 38.93$ 7.62%
967.66$ 1,042.77$ 75.11$ 7.76% 985.29$ 1,061.30$ 76.01$ 7.71% 1,003.25$ 1,080.17$ 76.92$ 7.67% 1,021.53$ 1,099.37$ 77.84$ 7.62%
822.51$ 886.35$ 63.84$ 7.76% 837.50$ 902.11$ 64.61$ 7.71% 852.76$ 918.15$ 65.39$ 7.67% 868.30$ 934.47$ 66.17$ 7.62%
1,378.92$ 1,485.94$ 107.02$ 7.76% 1,404.04$ 1,512.36$ 108.32$ 7.71% 1,429.63$ 1,539.24$ 109.61$ 7.67% 1,455.68$ 1,566.61$ 110.93$ 7.62%
479.58$ 517.22$ 37.64$ 7.85% 488.32$ 526.41$ 38.09$ 7.80% 497.22$ 535.77$ 38.55$ 7.75% 506.28$ 545.30$ 39.02$ 7.71%
959.16$ 1,034.44$ 75.28$ 7.85% 976.64$ 1,052.83$ 76.19$ 7.80% 994.43$ 1,071.54$ 77.11$ 7.75% 1,012.55$ 1,090.59$ 78.04$ 7.71%
815.29$ 879.27$ 63.98$ 7.85% 830.14$ 894.90$ 64.76$ 7.80% 845.27$ 910.81$ 65.54$ 7.75% 860.67$ 927.00$ 66.33$ 7.71%
1,366.80$ 1,474.07$ 107.27$ 7.85% 1,391.71$ 1,500.28$ 108.57$ 7.80% 1,417.07$ 1,526.95$ 109.88$ 7.75% 1,442.89$ 1,554.09$ 111.20$ 7.71%
486.16$ 522.50$ 36.34$ 7.47% 495.02$ 531.79$ 36.77$ 7.43% 504.04$ 541.24$ 37.20$ 7.38% 513.22$ 550.86$ 37.64$ 7.33%
972.32$ 1,045.00$ 72.68$ 7.47% 990.04$ 1,063.58$ 73.54$ 7.43% 1,008.08$ 1,082.49$ 74.41$ 7.38% 1,026.45$ 1,101.73$ 75.28$ 7.33%
826.47$ 888.25$ 61.78$ 7.48% 841.53$ 904.04$ 62.51$ 7.43% 856.87$ 920.11$ 63.24$ 7.38% 872.48$ 936.47$ 63.99$ 7.33%
1,385.56$ 1,489.13$ 103.57$ 7.47% 1,410.80$ 1,515.60$ 104.80$ 7.43% 1,436.51$ 1,542.54$ 106.03$ 7.38% 1,462.69$ 1,569.97$ 107.28$ 7.33%
479.58$ 517.22$ 37.64$ 7.85% 488.32$ 526.41$ 38.09$ 7.80% 497.22$ 535.77$ 38.55$ 7.75% 506.28$ 545.30$ 39.02$ 7.71%
959.16$ 1,034.44$ 75.28$ 7.85% 976.64$ 1,052.83$ 76.19$ 7.80% 994.43$ 1,071.54$ 77.11$ 7.75% 1,012.55$ 1,090.59$ 78.04$ 7.71%
815.29$ 879.27$ 63.98$ 7.85% 830.14$ 894.90$ 64.76$ 7.80% 845.27$ 910.81$ 65.54$ 7.75% 860.67$ 927.00$ 66.33$ 7.71%
1,366.80$ 1,474.07$ 107.27$ 7.85% 1,391.71$ 1,500.28$ 108.57$ 7.80% 1,417.07$ 1,526.95$ 109.88$ 7.75% 1,442.89$ 1,554.09$ 111.20$ 7.71%
477.29$ 516.11$ 38.82$ 8.13% 485.99$ 525.29$ 39.30$ 8.09% 494.84$ 534.63$ 39.79$ 8.04% 503.86$ 544.13$ 40.27$ 7.99%
954.58$ 1,032.23$ 77.65$ 8.13% 971.97$ 1,050.58$ 78.61$ 8.09% 989.69$ 1,069.25$ 79.56$ 8.04% 1,007.72$ 1,088.26$ 80.54$ 7.99%
811.39$ 877.39$ 66.00$ 8.13% 826.18$ 892.99$ 66.81$ 8.09% 841.23$ 908.87$ 67.64$ 8.04% 856.56$ 925.02$ 68.46$ 7.99%
1,360.28$ 1,470.92$ 110.64$ 8.13% 1,385.06$ 1,497.07$ 112.01$ 8.09% 1,410.30$ 1,523.69$ 113.39$ 8.04% 1,436.00$ 1,550.77$ 114.77$ 7.99%
480.66$ 526.00$ 45.34$ 9.43% 489.42$ 535.35$ 45.93$ 9.38% 498.34$ 544.87$ 46.53$ 9.34% 507.42$ 554.56$ 47.14$ 9.29%
961.32$ 1,052.01$ 90.69$ 9.43% 978.84$ 1,070.71$ 91.87$ 9.39% 996.67$ 1,089.74$ 93.07$ 9.34% 1,014.83$ 1,109.12$ 94.29$ 9.29%
817.12$ 894.20$ 77.08$ 9.43% 832.01$ 910.10$ 78.09$ 9.39% 847.17$ 926.28$ 79.11$ 9.34% 862.61$ 942.75$ 80.14$ 9.29%
1,369.88$ 1,499.11$ 129.23$ 9.43% 1,394.84$ 1,525.76$ 130.92$ 9.39% 1,420.26$ 1,552.88$ 132.62$ 9.34% 1,446.14$ 1,580.49$ 134.35$ 9.29%
482.97$ 527.13$ 44.16$ 9.14% 491.77$ 536.50$ 44.73$ 9.10% 500.73$ 546.04$ 45.31$ 9.05% 509.85$ 555.75$ 45.90$ 9.00%
965.93$ 1,054.26$ 88.33$ 9.14% 983.53$ 1,073.00$ 89.47$ 9.10% 1,001.45$ 1,092.08$ 90.63$ 9.05% 1,019.70$ 1,111.49$ 91.79$ 9.00%
821.04$ 896.12$ 75.08$ 9.14% 836.00$ 912.05$ 76.05$ 9.10% 851.24$ 928.27$ 77.03$ 9.05% 866.75$ 944.77$ 78.02$ 9.00%
1,376.45$ 1,502.32$ 125.87$ 9.14% 1,401.53$ 1,529.03$ 127.50$ 9.10% 1,427.07$ 1,556.21$ 129.14$ 9.05% 1,453.08$ 1,583.88$ 130.80$ 9.00%
474.16$ 520.68$ 46.52$ 9.81% 482.80$ 529.94$ 47.14$ 9.76% 491.60$ 539.36$ 47.76$ 9.72% 500.56$ 548.95$ 48.39$ 9.67%
948.33$ 1,041.37$ 93.04$ 9.81% 965.61$ 1,059.88$ 94.27$ 9.76% 983.20$ 1,078.72$ 95.52$ 9.72% 1,001.12$ 1,097.90$ 96.78$ 9.67%
806.08$ 885.16$ 79.08$ 9.81% 820.76$ 900.90$ 80.14$ 9.76% 835.72$ 916.91$ 81.19$ 9.71% 850.95$ 933.21$ 82.26$ 9.67%
1,351.36$ 1,483.95$ 132.59$ 9.81% 1,375.99$ 1,510.33$ 134.34$ 9.76% 1,401.06$ 1,537.18$ 136.12$ 9.72% 1,426.59$ 1,564.50$ 137.91$ 9.67%
480.66$ 526.00$ 45.34$ 9.43% 489.42$ 535.35$ 45.93$ 9.38% 498.34$ 544.87$ 46.53$ 9.34% 507.42$ 554.56$ 47.14$ 9.29%
961.32$ 1,052.01$ 90.69$ 9.43% 978.84$ 1,070.71$ 91.87$ 9.39% 996.67$ 1,089.74$ 93.07$ 9.34% 1,014.83$ 1,109.12$ 94.29$ 9.29%
817.12$ 894.20$ 77.08$ 9.43% 832.01$ 910.10$ 78.09$ 9.39% 847.17$ 926.28$ 79.11$ 9.34% 862.61$ 942.75$ 80.14$ 9.29%
1,369.88$ 1,499.11$ 129.23$ 9.43% 1,394.84$ 1,525.76$ 130.92$ 9.39% 1,420.26$ 1,552.88$ 132.62$ 9.34% 1,446.14$ 1,580.49$ 134.35$ 9.29%
476.44$ 521.80$ 45.36$ 9.52% 485.12$ 531.08$ 45.96$ 9.47% 493.96$ 540.52$ 46.56$ 9.43% 502.96$ 550.13$ 47.17$ 9.38%
952.87$ 1,043.60$ 90.73$ 9.52% 970.24$ 1,062.15$ 91.91$ 9.47% 987.92$ 1,081.03$ 93.11$ 9.42% 1,005.92$ 1,100.25$ 94.33$ 9.38%
809.94$ 887.06$ 77.12$ 9.52% 824.70$ 902.83$ 78.13$ 9.47% 839.73$ 918.88$ 79.15$ 9.43% 855.03$ 935.21$ 80.18$ 9.38%
1,357.84$ 1,487.13$ 129.29$ 9.52% 1,382.59$ 1,513.56$ 130.97$ 9.47% 1,407.78$ 1,540.47$ 132.69$ 9.43% 1,433.43$ 1,567.86$ 134.43$ 9.38%
482.97$ 527.13$ 44.16$ 9.14% 491.77$ 536.50$ 44.73$ 9.10% 500.73$ 546.04$ 45.31$ 9.05% 509.85$ 555.75$ 45.90$ 9.00%
965.93$ 1,054.26$ 88.33$ 9.14% 983.53$ 1,073.00$ 89.47$ 9.10% 1,001.45$ 1,092.08$ 90.63$ 9.05% 1,019.70$ 1,111.49$ 91.79$ 9.00%
821.04$ 896.12$ 75.08$ 9.14% 836.00$ 912.05$ 76.05$ 9.10% 851.24$ 928.27$ 77.03$ 9.05% 866.75$ 944.77$ 78.02$ 9.00%
1,376.45$ 1,502.32$ 125.87$ 9.14% 1,401.53$ 1,529.03$ 127.50$ 9.10% 1,427.07$ 1,556.21$ 129.14$ 9.05% 1,453.08$ 1,583.88$ 130.80$ 9.00%
2021 SG HMO Off Exchange Rate Manual Page 2
Capital District Physicians' Health PlanAlbany Region
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58Silver HDHMO SHSF3022 SHSF3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3023 SHSF3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5001 SHGF5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5002 SHGF5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5003 SHGF5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5004 SHGF5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5005 SHGF5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5006 SHGF5022
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5007 SHGF5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5008 SHGF5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
476.44$ 521.80$ 45.36$ 9.52% 485.12$ 531.08$ 45.96$ 9.47% 493.96$ 540.52$ 46.56$ 9.43% 502.96$ 550.13$ 47.17$ 9.38%
952.87$ 1,043.60$ 90.73$ 9.52% 970.24$ 1,062.15$ 91.91$ 9.47% 987.92$ 1,081.03$ 93.11$ 9.42% 1,005.92$ 1,100.25$ 94.33$ 9.38%
809.94$ 887.06$ 77.12$ 9.52% 824.70$ 902.83$ 78.13$ 9.47% 839.73$ 918.88$ 79.15$ 9.43% 855.03$ 935.21$ 80.18$ 9.38%
1,357.84$ 1,487.13$ 129.29$ 9.52% 1,382.59$ 1,513.56$ 130.97$ 9.47% 1,407.78$ 1,540.47$ 132.69$ 9.43% 1,433.43$ 1,567.86$ 134.43$ 9.38%
474.16$ 520.68$ 46.52$ 9.81% 482.80$ 529.94$ 47.14$ 9.76% 491.60$ 539.36$ 47.76$ 9.72% 500.56$ 548.95$ 48.39$ 9.67%
948.33$ 1,041.37$ 93.04$ 9.81% 965.61$ 1,059.88$ 94.27$ 9.76% 983.20$ 1,078.72$ 95.52$ 9.72% 1,001.12$ 1,097.90$ 96.78$ 9.67%
806.08$ 885.16$ 79.08$ 9.81% 820.76$ 900.90$ 80.14$ 9.76% 835.72$ 916.91$ 81.19$ 9.71% 850.95$ 933.21$ 82.26$ 9.67%
1,351.36$ 1,483.95$ 132.59$ 9.81% 1,375.99$ 1,510.33$ 134.34$ 9.76% 1,401.06$ 1,537.18$ 136.12$ 9.72% 1,426.59$ 1,564.50$ 137.91$ 9.67%
581.34$ 613.13$ 31.79$ 5.47% 591.94$ 624.03$ 32.09$ 5.42% 602.72$ 635.13$ 32.41$ 5.38% 613.71$ 646.42$ 32.71$ 5.33%
1,162.69$ 1,226.27$ 63.58$ 5.47% 1,183.87$ 1,248.07$ 64.20$ 5.42% 1,205.45$ 1,270.25$ 64.80$ 5.38% 1,227.41$ 1,292.84$ 65.43$ 5.33%
988.28$ 1,042.33$ 54.05$ 5.47% 1,006.29$ 1,060.86$ 54.57$ 5.42% 1,024.63$ 1,079.72$ 55.09$ 5.38% 1,043.30$ 1,098.91$ 55.61$ 5.33%
1,656.83$ 1,747.43$ 90.60$ 5.47% 1,687.02$ 1,778.49$ 91.47$ 5.42% 1,717.76$ 1,810.11$ 92.35$ 5.38% 1,749.06$ 1,842.29$ 93.23$ 5.33%
584.15$ 614.46$ 30.31$ 5.19% 594.79$ 625.38$ 30.59$ 5.14% 605.63$ 636.50$ 30.87$ 5.10% 616.67$ 647.82$ 31.15$ 5.05%
1,168.30$ 1,228.92$ 60.62$ 5.19% 1,189.59$ 1,250.77$ 61.18$ 5.14% 1,211.26$ 1,273.00$ 61.74$ 5.10% 1,233.34$ 1,295.64$ 62.30$ 5.05%
993.05$ 1,044.58$ 51.53$ 5.19% 1,011.15$ 1,063.15$ 52.00$ 5.14% 1,029.57$ 1,082.05$ 52.48$ 5.10% 1,048.33$ 1,101.29$ 52.96$ 5.05%
1,664.83$ 1,751.21$ 86.38$ 5.19% 1,695.16$ 1,782.35$ 87.19$ 5.14% 1,726.05$ 1,814.03$ 87.98$ 5.10% 1,757.50$ 1,846.28$ 88.78$ 5.05%
573.44$ 606.87$ 33.43$ 5.83% 583.89$ 617.66$ 33.77$ 5.78% 594.53$ 628.64$ 34.11$ 5.74% 605.36$ 639.81$ 34.45$ 5.69%
1,146.88$ 1,213.74$ 66.86$ 5.83% 1,167.78$ 1,235.31$ 67.53$ 5.78% 1,189.05$ 1,257.27$ 68.22$ 5.74% 1,210.72$ 1,279.63$ 68.91$ 5.69%
974.85$ 1,031.68$ 56.83$ 5.83% 992.61$ 1,050.02$ 57.41$ 5.78% 1,010.70$ 1,068.68$ 57.98$ 5.74% 1,029.11$ 1,087.68$ 58.57$ 5.69%
1,634.30$ 1,729.57$ 95.27$ 5.83% 1,664.08$ 1,760.32$ 96.24$ 5.78% 1,694.40$ 1,791.62$ 97.22$ 5.74% 1,725.28$ 1,823.47$ 98.19$ 5.69%
581.34$ 613.13$ 31.79$ 5.47% 591.94$ 624.03$ 32.09$ 5.42% 602.72$ 635.13$ 32.41$ 5.38% 613.71$ 646.42$ 32.71$ 5.33%
1,162.69$ 1,226.27$ 63.58$ 5.47% 1,183.87$ 1,248.07$ 64.20$ 5.42% 1,205.45$ 1,270.25$ 64.80$ 5.38% 1,227.41$ 1,292.84$ 65.43$ 5.33%
988.28$ 1,042.33$ 54.05$ 5.47% 1,006.29$ 1,060.86$ 54.57$ 5.42% 1,024.63$ 1,079.72$ 55.09$ 5.38% 1,043.30$ 1,098.91$ 55.61$ 5.33%
1,656.83$ 1,747.43$ 90.60$ 5.47% 1,687.02$ 1,778.49$ 91.47$ 5.42% 1,717.76$ 1,810.11$ 92.35$ 5.38% 1,749.06$ 1,842.29$ 93.23$ 5.33%
576.21$ 608.18$ 31.97$ 5.55% 586.70$ 618.99$ 32.29$ 5.50% 597.40$ 630.00$ 32.60$ 5.46% 608.28$ 641.20$ 32.92$ 5.41%
1,152.41$ 1,216.36$ 63.95$ 5.55% 1,173.41$ 1,237.99$ 64.58$ 5.50% 1,194.79$ 1,260.00$ 65.21$ 5.46% 1,216.56$ 1,282.40$ 65.84$ 5.41%
979.55$ 1,033.91$ 54.36$ 5.55% 997.40$ 1,052.29$ 54.89$ 5.50% 1,015.57$ 1,071.00$ 55.43$ 5.46% 1,034.08$ 1,090.04$ 55.96$ 5.41%
1,642.18$ 1,733.32$ 91.14$ 5.55% 1,672.11$ 1,764.13$ 92.02$ 5.50% 1,702.58$ 1,795.49$ 92.91$ 5.46% 1,733.60$ 1,827.41$ 93.81$ 5.41%
584.15$ 614.46$ 30.31$ 5.19% 594.79$ 625.38$ 30.59$ 5.14% 605.63$ 636.50$ 30.87$ 5.10% 616.67$ 647.82$ 31.15$ 5.05%
1,168.30$ 1,228.92$ 60.62$ 5.19% 1,189.59$ 1,250.77$ 61.18$ 5.14% 1,211.26$ 1,273.00$ 61.74$ 5.10% 1,233.34$ 1,295.64$ 62.30$ 5.05%
993.05$ 1,044.58$ 51.53$ 5.19% 1,011.15$ 1,063.15$ 52.00$ 5.14% 1,029.57$ 1,082.05$ 52.48$ 5.10% 1,048.33$ 1,101.29$ 52.96$ 5.05%
1,664.83$ 1,751.21$ 86.38$ 5.19% 1,695.16$ 1,782.35$ 87.19$ 5.14% 1,726.05$ 1,814.03$ 87.98$ 5.10% 1,757.50$ 1,846.28$ 88.78$ 5.05%
576.21$ 608.18$ 31.97$ 5.55% 586.70$ 618.99$ 32.29$ 5.50% 597.40$ 630.00$ 32.60$ 5.46% 608.28$ 641.20$ 32.92$ 5.41%
1,152.41$ 1,216.36$ 63.95$ 5.55% 1,173.41$ 1,237.99$ 64.58$ 5.50% 1,194.79$ 1,260.00$ 65.21$ 5.46% 1,216.56$ 1,282.40$ 65.84$ 5.41%
979.55$ 1,033.91$ 54.36$ 5.55% 997.40$ 1,052.29$ 54.89$ 5.50% 1,015.57$ 1,071.00$ 55.43$ 5.46% 1,034.08$ 1,090.04$ 55.96$ 5.41%
1,642.18$ 1,733.32$ 91.14$ 5.55% 1,672.11$ 1,764.13$ 92.02$ 5.50% 1,702.58$ 1,795.49$ 92.91$ 5.46% 1,733.60$ 1,827.41$ 93.81$ 5.41%
573.44$ 606.87$ 33.43$ 5.83% 583.89$ 617.66$ 33.77$ 5.78% 594.53$ 628.64$ 34.11$ 5.74% 605.36$ 639.81$ 34.45$ 5.69%
1,146.88$ 1,213.74$ 66.86$ 5.83% 1,167.78$ 1,235.31$ 67.53$ 5.78% 1,189.05$ 1,257.27$ 68.22$ 5.74% 1,210.72$ 1,279.63$ 68.91$ 5.69%
974.85$ 1,031.68$ 56.83$ 5.83% 992.61$ 1,050.02$ 57.41$ 5.78% 1,010.70$ 1,068.68$ 57.98$ 5.74% 1,029.11$ 1,087.68$ 58.57$ 5.69%
1,634.30$ 1,729.57$ 95.27$ 5.83% 1,664.08$ 1,760.32$ 96.24$ 5.78% 1,694.40$ 1,791.62$ 97.22$ 5.74% 1,725.28$ 1,823.47$ 98.19$ 5.69%
2021 SG HMO Off Exchange Rate Manual Page 3
Capital District Physicians' Health PlanMid-Hudson
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN51 SHGFHN59
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN52 SHGFHN60
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN53 SHGFHN61
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN54 SHGFHN62
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN55 SHGFHN63
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN56 SHGFHN64
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN57 SHGFHN65
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3016 SHSF3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3017 SHSF3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3018 SHSF3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3019 SHSF3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3020 SHSF3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3021 SHSF3029
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
691.47$ $679.12 (12.35)$ -1.79% 704.07$ $691.19 (12.88)$ -1.83% 716.90$ 703.48$ (13.42)$ -1.87% 729.97$ 715.98$ (13.99)$ -1.92%
1,382.94$ 1,358.23$ (24.71)$ -1.79% 1,408.14$ 1,382.38$ (25.76)$ -1.83% 1,433.80$ 1,406.96$ (26.84)$ -1.87% 1,459.93$ 1,431.97$ (27.96)$ -1.92%
1,175.50$ 1,154.50$ (21.00)$ -1.79% 1,196.92$ 1,175.02$ (21.90)$ -1.83% 1,218.73$ 1,195.91$ (22.82)$ -1.87% 1,240.94$ 1,217.17$ (23.77)$ -1.92%
1,970.70$ 1,935.48$ (35.22)$ -1.79% 2,006.61$ 1,969.89$ (36.72)$ -1.83% 2,043.17$ 2,004.91$ (38.26)$ -1.87% 2,080.40$ 2,040.55$ (39.85)$ -1.92%
694.80$ 680.60$ (14.20)$ -2.04% 707.46$ 692.70$ (14.76)$ -2.09% 720.35$ 705.01$ (15.34)$ -2.13% 733.48$ 717.54$ (15.94)$ -2.17%
1,389.60$ 1,361.19$ (28.41)$ -2.04% 1,414.93$ 1,385.39$ (29.54)$ -2.09% 1,440.71$ 1,410.02$ (30.69)$ -2.13% 1,466.96$ 1,435.09$ (31.87)$ -2.17%
1,181.16$ 1,157.02$ (24.14)$ -2.04% 1,202.69$ 1,177.58$ (25.11)$ -2.09% 1,224.60$ 1,198.52$ (26.08)$ -2.13% 1,246.92$ 1,219.83$ (27.09)$ -2.17%
1,980.19$ 1,939.70$ (40.49)$ -2.04% 2,016.27$ 1,974.19$ (42.08)$ -2.09% 2,053.01$ 2,009.28$ (43.73)$ -2.13% 2,090.42$ 2,045.00$ (45.42)$ -2.17%
682.13$ 672.14$ (9.99)$ -1.46% 694.56$ 684.09$ (10.47)$ -1.51% 707.21$ 696.25$ (10.96)$ -1.55% 720.10$ 708.62$ (11.48)$ -1.59%
1,364.25$ 1,344.27$ (19.98)$ -1.46% 1,389.11$ 1,368.17$ (20.94)$ -1.51% 1,414.42$ 1,392.49$ (21.93)$ -1.55% 1,440.20$ 1,417.25$ (22.95)$ -1.59%
1,159.61$ 1,142.63$ (16.98)$ -1.46% 1,180.74$ 1,162.95$ (17.79)$ -1.51% 1,202.26$ 1,183.62$ (18.64)$ -1.55% 1,224.17$ 1,204.66$ (19.51)$ -1.59%
1,944.06$ 1,915.59$ (28.47)$ -1.46% 1,979.48$ 1,949.64$ (29.84)$ -1.51% 2,015.55$ 1,984.30$ (31.25)$ -1.55% 2,052.28$ 2,019.58$ (32.70)$ -1.59%
691.47$ 679.12$ (12.35)$ -1.79% 704.07$ 691.19$ (12.88)$ -1.83% 716.90$ 703.48$ (13.42)$ -1.87% 729.97$ 715.98$ (13.99)$ -1.92%
1,382.94$ 1,358.23$ (24.71)$ -1.79% 1,408.14$ 1,382.38$ (25.76)$ -1.83% 1,433.80$ 1,406.96$ (26.84)$ -1.87% 1,459.93$ 1,431.97$ (27.96)$ -1.92%
1,175.50$ 1,154.50$ (21.00)$ -1.79% 1,196.92$ 1,175.02$ (21.90)$ -1.83% 1,218.73$ 1,195.91$ (22.82)$ -1.87% 1,240.94$ 1,217.17$ (23.77)$ -1.92%
1,970.70$ 1,935.48$ (35.22)$ -1.79% 2,006.61$ 1,969.89$ (36.72)$ -1.83% 2,043.17$ 2,004.91$ (38.26)$ -1.87% 2,080.40$ 2,040.55$ (39.85)$ -1.92%
685.40$ 673.60$ (11.80)$ -1.72% 697.89$ 685.58$ (12.31)$ -1.76% 710.60$ 697.76$ (12.84)$ -1.81% 723.55$ 710.17$ (13.38)$ -1.85%
1,370.80$ 1,347.20$ (23.60)$ -1.72% 1,395.78$ 1,371.15$ (24.63)$ -1.76% 1,421.21$ 1,395.53$ (25.68)$ -1.81% 1,447.11$ 1,420.34$ (26.77)$ -1.85%
1,165.18$ 1,145.12$ (20.06)$ -1.72% 1,186.41$ 1,165.48$ (20.93)$ -1.76% 1,208.03$ 1,186.20$ (21.83)$ -1.81% 1,230.04$ 1,207.29$ (22.75)$ -1.85%
1,953.39$ 1,919.76$ (33.63)$ -1.72% 1,988.98$ 1,953.89$ (35.09)$ -1.76% 2,025.22$ 1,988.63$ (36.59)$ -1.81% 2,062.13$ 2,023.98$ (38.15)$ -1.85%
694.80$ 680.60$ (14.20)$ -2.04% 707.46$ 692.70$ (14.76)$ -2.09% 720.35$ 705.01$ (15.34)$ -2.13% 733.48$ 717.54$ (15.94)$ -2.17%
1,389.60$ 1,361.19$ (28.41)$ -2.04% 1,414.93$ 1,385.39$ (29.54)$ -2.09% 1,440.71$ 1,410.02$ (30.69)$ -2.13% 1,466.96$ 1,435.09$ (31.87)$ -2.17%
1,181.16$ 1,157.02$ (24.14)$ -2.04% 1,202.69$ 1,177.58$ (25.11)$ -2.09% 1,224.60$ 1,198.52$ (26.08)$ -2.13% 1,246.92$ 1,219.83$ (27.09)$ -2.17%
1,980.19$ 1,939.70$ (40.49)$ -2.04% 2,016.27$ 1,974.19$ (42.08)$ -2.09% 2,053.01$ 2,009.28$ (43.73)$ -2.13% 2,090.42$ 2,045.00$ (45.42)$ -2.17%
685.40$ 673.60$ (11.80)$ -1.72% 697.89$ 685.58$ (12.31)$ -1.76% 710.60$ 697.76$ (12.84)$ -1.81% 723.55$ 710.17$ (13.38)$ -1.85%
1,370.80$ 1,347.20$ (23.60)$ -1.72% 1,395.78$ 1,371.15$ (24.63)$ -1.76% 1,421.21$ 1,395.53$ (25.68)$ -1.81% 1,447.11$ 1,420.34$ (26.77)$ -1.85%
1,165.18$ 1,145.12$ (20.06)$ -1.72% 1,186.41$ 1,165.48$ (20.93)$ -1.76% 1,208.03$ 1,186.20$ (21.83)$ -1.81% 1,230.04$ 1,207.29$ (22.75)$ -1.85%
1,953.39$ 1,919.76$ (33.63)$ -1.72% 1,988.98$ 1,953.89$ (35.09)$ -1.76% 2,025.22$ 1,988.63$ (36.59)$ -1.81% 2,062.13$ 2,023.98$ (38.15)$ -1.85%
682.13$ 672.14$ (9.99)$ -1.46% 694.56$ 684.09$ (10.47)$ -1.51% 707.21$ 696.25$ (10.96)$ -1.55% 720.10$ 708.62$ (11.48)$ -1.59%
1,364.25$ 1,344.27$ (19.98)$ -1.46% 1,389.11$ 1,368.17$ (20.94)$ -1.51% 1,414.42$ 1,392.49$ (21.93)$ -1.55% 1,440.20$ 1,417.25$ (22.95)$ -1.59%
1,159.61$ 1,142.63$ (16.98)$ -1.46% 1,180.74$ 1,162.95$ (17.79)$ -1.51% 1,202.26$ 1,183.62$ (18.64)$ -1.55% 1,224.17$ 1,204.66$ (19.51)$ -1.59%
1,944.06$ 1,915.59$ (28.47)$ -1.46% 1,979.48$ 1,949.64$ (29.84)$ -1.51% 2,015.55$ 1,984.30$ (31.25)$ -1.55% 2,052.28$ 2,019.58$ (32.70)$ -1.59%
686.94$ 685.24$ (1.70)$ -0.25% 699.46$ 697.42$ (2.04)$ -0.29% 712.20$ 709.82$ (2.38)$ -0.33% 725.18$ 722.44$ (2.74)$ -0.38%
1,373.88$ 1,370.47$ (3.41)$ -0.25% 1,398.92$ 1,394.84$ (4.08)$ -0.29% 1,424.41$ 1,419.63$ (4.78)$ -0.34% 1,450.36$ 1,444.87$ (5.49)$ -0.38%
1,167.80$ 1,164.90$ (2.90)$ -0.25% 1,189.08$ 1,185.61$ (3.47)$ -0.29% 1,210.75$ 1,206.69$ (4.06)$ -0.34% 1,232.81$ 1,228.14$ (4.67)$ -0.38%
1,957.78$ 1,952.93$ (4.85)$ -0.25% 1,993.46$ 1,987.64$ (5.82)$ -0.29% 2,029.78$ 2,022.98$ (6.80)$ -0.34% 2,066.77$ 2,058.94$ (7.83)$ -0.38%
690.24$ 686.73$ (3.51)$ -0.51% 702.81$ 698.94$ (3.87)$ -0.55% 715.62$ 711.36$ (4.26)$ -0.60% 728.66$ 724.01$ (4.65)$ -0.64%
1,380.47$ 1,373.46$ (7.01)$ -0.51% 1,405.63$ 1,397.88$ (7.75)$ -0.55% 1,431.24$ 1,422.73$ (8.51)$ -0.59% 1,457.32$ 1,448.02$ (9.30)$ -0.64%
1,173.40$ 1,167.44$ (5.96)$ -0.51% 1,194.78$ 1,188.20$ (6.58)$ -0.55% 1,216.56$ 1,209.32$ (7.24)$ -0.60% 1,238.72$ 1,230.82$ (7.90)$ -0.64%
1,967.18$ 1,957.18$ (10.00)$ -0.51% 2,003.02$ 1,991.98$ (11.04)$ -0.55% 2,039.52$ 2,027.39$ (12.13)$ -0.59% 2,076.68$ 2,063.43$ (13.25)$ -0.64%
677.66$ 678.19$ 0.53$ 0.08% 690.00$ 690.25$ 0.25$ 0.04% 702.58$ 702.52$ (0.06)$ -0.01% 715.38$ 715.01$ (0.37)$ -0.05%
1,355.31$ 1,356.38$ 1.07$ 0.08% 1,380.01$ 1,380.49$ 0.48$ 0.03% 1,405.15$ 1,405.04$ (0.11)$ -0.01% 1,430.76$ 1,430.01$ (0.75)$ -0.05%
1,152.02$ 1,152.92$ 0.90$ 0.08% 1,173.01$ 1,173.42$ 0.41$ 0.03% 1,194.38$ 1,194.28$ (0.10)$ -0.01% 1,216.15$ 1,215.51$ (0.64)$ -0.05%
1,931.32$ 1,932.84$ 1.52$ 0.08% 1,966.51$ 1,967.20$ 0.69$ 0.04% 2,002.35$ 2,002.18$ (0.17)$ -0.01% 2,038.83$ 2,037.77$ (1.06)$ -0.05%
686.94$ 685.24$ (1.70)$ -0.25% 699.46$ 697.42$ (2.04)$ -0.29% 712.20$ 709.82$ (2.38)$ -0.33% 725.18$ 722.44$ (2.74)$ -0.38%
1,373.88$ 1,370.47$ (3.41)$ -0.25% 1,398.92$ 1,394.84$ (4.08)$ -0.29% 1,424.41$ 1,419.63$ (4.78)$ -0.34% 1,450.36$ 1,444.87$ (5.49)$ -0.38%
1,167.80$ 1,164.90$ (2.90)$ -0.25% 1,189.08$ 1,185.61$ (3.47)$ -0.29% 1,210.75$ 1,206.69$ (4.06)$ -0.34% 1,232.81$ 1,228.14$ (4.67)$ -0.38%
1,957.78$ 1,952.93$ (4.85)$ -0.25% 1,993.46$ 1,987.64$ (5.82)$ -0.29% 2,029.78$ 2,022.98$ (6.80)$ -0.34% 2,066.77$ 2,058.94$ (7.83)$ -0.38%
680.91$ 679.67$ (1.24)$ -0.18% 693.31$ 691.75$ (1.56)$ -0.23% 705.95$ 704.05$ (1.90)$ -0.27% 718.81$ 716.56$ (2.25)$ -0.31%
1,361.81$ 1,359.34$ (2.47)$ -0.18% 1,386.63$ 1,383.50$ (3.13)$ -0.23% 1,411.89$ 1,408.10$ (3.79)$ -0.27% 1,437.62$ 1,433.13$ (4.49)$ -0.31%
1,157.54$ 1,155.44$ (2.10)$ -0.18% 1,178.63$ 1,175.98$ (2.65)$ -0.22% 1,200.11$ 1,196.88$ (3.23)$ -0.27% 1,221.98$ 1,218.16$ (3.82)$ -0.31%
1,940.58$ 1,937.05$ (3.53)$ -0.18% 1,975.94$ 1,971.49$ (4.45)$ -0.23% 2,011.95$ 2,006.54$ (5.41)$ -0.27% 2,048.61$ 2,042.21$ (6.40)$ -0.31%
690.24$ 686.73$ (3.51)$ -0.51% 702.81$ 698.94$ (3.87)$ -0.55% 715.62$ 711.36$ (4.26)$ -0.60% 728.66$ 724.01$ (4.65)$ -0.64%
1,380.47$ 1,373.46$ (7.01)$ -0.51% 1,405.63$ 1,397.88$ (7.75)$ -0.55% 1,431.24$ 1,422.73$ (8.51)$ -0.59% 1,457.32$ 1,448.02$ (9.30)$ -0.64%
1,173.40$ 1,167.44$ (5.96)$ -0.51% 1,194.78$ 1,188.20$ (6.58)$ -0.55% 1,216.56$ 1,209.32$ (7.24)$ -0.60% 1,238.72$ 1,230.82$ (7.90)$ -0.64%
1,967.18$ 1,957.18$ (10.00)$ -0.51% 2,003.02$ 1,991.98$ (11.04)$ -0.55% 2,039.52$ 2,027.39$ (12.13)$ -0.59% 2,076.68$ 2,063.43$ (13.25)$ -0.64%
2021 SG HMO Off Exchange Rate Manual Page 4
Capital District Physicians' Health PlanMid-Hudson
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58Silver HDHMO SHSF3022 SHSF3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3023 SHSF3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5001 SHGF5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5002 SHGF5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5003 SHGF5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5004 SHGF5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5005 SHGF5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5006 SHGF5022
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5007 SHGF5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5008 SHGF5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
680.91$ 679.67$ (1.24)$ -0.18% 693.31$ 691.75$ (1.56)$ -0.23% 705.95$ 704.05$ (1.90)$ -0.27% 718.81$ 716.56$ (2.25)$ -0.31%
1,361.81$ 1,359.34$ (2.47)$ -0.18% 1,386.63$ 1,383.50$ (3.13)$ -0.23% 1,411.89$ 1,408.10$ (3.79)$ -0.27% 1,437.62$ 1,433.13$ (4.49)$ -0.31%
1,157.54$ 1,155.44$ (2.10)$ -0.18% 1,178.63$ 1,175.98$ (2.65)$ -0.22% 1,200.11$ 1,196.88$ (3.23)$ -0.27% 1,221.98$ 1,218.16$ (3.82)$ -0.31%
1,940.58$ 1,937.05$ (3.53)$ -0.18% 1,975.94$ 1,971.49$ (4.45)$ -0.23% 2,011.95$ 2,006.54$ (5.41)$ -0.27% 2,048.61$ 2,042.21$ (6.40)$ -0.31%
677.66$ 678.19$ 0.53$ 0.08% 690.00$ 690.25$ 0.25$ 0.04% 702.58$ 702.52$ (0.06)$ -0.01% 715.38$ 715.01$ (0.37)$ -0.05%
1,355.31$ 1,356.38$ 1.07$ 0.08% 1,380.01$ 1,380.49$ 0.48$ 0.03% 1,405.15$ 1,405.04$ (0.11)$ -0.01% 1,430.76$ 1,430.01$ (0.75)$ -0.05%
1,152.02$ 1,152.92$ 0.90$ 0.08% 1,173.01$ 1,173.42$ 0.41$ 0.03% 1,194.38$ 1,194.28$ (0.10)$ -0.01% 1,216.15$ 1,215.51$ (0.64)$ -0.05%
1,931.32$ 1,932.84$ 1.52$ 0.08% 1,966.51$ 1,967.20$ 0.69$ 0.04% 2,002.35$ 2,002.18$ (0.17)$ -0.01% 2,038.83$ 2,037.77$ (1.06)$ -0.05%
830.84$ 800.65$ (30.19)$ -3.63% 845.97$ 814.89$ (31.08)$ -3.67% 861.39$ 829.37$ (32.02)$ -3.72% 877.09$ 844.12$ (32.97)$ -3.76%
1,661.67$ 1,601.30$ (60.37)$ -3.63% 1,691.95$ 1,629.77$ (62.18)$ -3.68% 1,722.78$ 1,658.74$ (64.04)$ -3.72% 1,754.17$ 1,688.23$ (65.94)$ -3.76%
1,412.42$ 1,361.11$ (51.31)$ -3.63% 1,438.16$ 1,385.31$ (52.85)$ -3.67% 1,464.36$ 1,409.93$ (54.43)$ -3.72% 1,491.05$ 1,435.00$ (56.05)$ -3.76%
2,367.88$ 2,281.86$ (86.02)$ -3.63% 2,411.03$ 2,322.42$ (88.61)$ -3.68% 2,454.96$ 2,363.71$ (91.25)$ -3.72% 2,499.69$ 2,405.73$ (93.96)$ -3.76%
834.85$ 802.41$ (32.44)$ -3.89% 850.06$ 816.68$ (33.38)$ -3.93% 865.55$ 831.19$ (34.36)$ -3.97% 881.32$ 845.97$ (35.35)$ -4.01%
1,669.69$ 1,604.82$ (64.87)$ -3.89% 1,700.11$ 1,633.35$ (66.76)$ -3.93% 1,731.09$ 1,662.39$ (68.70)$ -3.97% 1,762.64$ 1,691.94$ (70.70)$ -4.01%
1,419.24$ 1,364.10$ (55.14)$ -3.89% 1,445.10$ 1,388.35$ (56.75)$ -3.93% 1,471.43$ 1,413.03$ (58.40)$ -3.97% 1,498.24$ 1,438.15$ (60.09)$ -4.01%
2,379.31$ 2,286.87$ (92.44)$ -3.89% 2,422.66$ 2,327.53$ (95.13)$ -3.93% 2,466.81$ 2,368.90$ (97.91)$ -3.97% 2,511.76$ 2,411.02$ (100.74)$ -4.01%
819.54$ 792.35$ (27.19)$ -3.32% 834.47$ 806.44$ (28.03)$ -3.36% 849.68$ 820.78$ (28.90)$ -3.40% 865.16$ 835.37$ (29.79)$ -3.44%
1,639.08$ 1,584.71$ (54.37)$ -3.32% 1,668.94$ 1,612.88$ (56.06)$ -3.36% 1,699.35$ 1,641.55$ (57.80)$ -3.40% 1,730.32$ 1,670.73$ (59.59)$ -3.44%
1,393.21$ 1,347.00$ (46.21)$ -3.32% 1,418.60$ 1,370.95$ (47.65)$ -3.36% 1,444.45$ 1,395.32$ (49.13)$ -3.40% 1,470.77$ 1,420.12$ (50.65)$ -3.44%
2,335.68$ 2,258.21$ (77.47)$ -3.32% 2,378.24$ 2,298.35$ (79.89)$ -3.36% 2,421.58$ 2,339.21$ (82.37)$ -3.40% 2,465.70$ 2,380.80$ (84.90)$ -3.44%
830.84$ 800.65$ (30.19)$ -3.63% 845.97$ 814.89$ (31.08)$ -3.67% 861.39$ 829.37$ (32.02)$ -3.72% 877.09$ 844.12$ (32.97)$ -3.76%
1,661.67$ 1,601.30$ (60.37)$ -3.63% 1,691.95$ 1,629.77$ (62.18)$ -3.68% 1,722.78$ 1,658.74$ (64.04)$ -3.72% 1,754.17$ 1,688.23$ (65.94)$ -3.76%
1,412.42$ 1,361.11$ (51.31)$ -3.63% 1,438.16$ 1,385.31$ (52.85)$ -3.67% 1,464.36$ 1,409.93$ (54.43)$ -3.72% 1,491.05$ 1,435.00$ (56.05)$ -3.76%
2,367.88$ 2,281.86$ (86.02)$ -3.63% 2,411.03$ 2,322.42$ (88.61)$ -3.68% 2,454.96$ 2,363.71$ (91.25)$ -3.72% 2,499.69$ 2,405.73$ (93.96)$ -3.76%
823.49$ 794.09$ (29.40)$ -3.57% 838.50$ 808.21$ (30.29)$ -3.61% 853.78$ 822.58$ (31.20)$ -3.65% 869.33$ 837.20$ (32.13)$ -3.70%
1,646.98$ 1,588.19$ (58.79)$ -3.57% 1,676.99$ 1,616.42$ (60.57)$ -3.61% 1,707.55$ 1,645.16$ (62.39)$ -3.65% 1,738.67$ 1,674.40$ (64.27)$ -3.70%
1,399.94$ 1,349.96$ (49.98)$ -3.57% 1,425.45$ 1,373.96$ (51.49)$ -3.61% 1,451.42$ 1,398.38$ (53.04)$ -3.65% 1,477.87$ 1,423.24$ (54.63)$ -3.70%
2,346.95$ 2,263.17$ (83.78)$ -3.57% 2,389.72$ 2,303.40$ (86.32)$ -3.61% 2,433.26$ 2,344.35$ (88.91)$ -3.65% 2,477.60$ 2,386.03$ (91.57)$ -3.70%
834.85$ 802.41$ (32.44)$ -3.89% 850.06$ 816.68$ (33.38)$ -3.93% 865.55$ 831.19$ (34.36)$ -3.97% 881.32$ 845.97$ (35.35)$ -4.01%
1,669.69$ 1,604.82$ (64.87)$ -3.89% 1,700.11$ 1,633.35$ (66.76)$ -3.93% 1,731.09$ 1,662.39$ (68.70)$ -3.97% 1,762.64$ 1,691.94$ (70.70)$ -4.01%
1,419.24$ 1,364.10$ (55.14)$ -3.89% 1,445.10$ 1,388.35$ (56.75)$ -3.93% 1,471.43$ 1,413.03$ (58.40)$ -3.97% 1,498.24$ 1,438.15$ (60.09)$ -4.01%
2,379.31$ 2,286.87$ (92.44)$ -3.89% 2,422.66$ 2,327.53$ (95.13)$ -3.93% 2,466.81$ 2,368.90$ (97.91)$ -3.97% 2,511.76$ 2,411.02$ (100.74)$ -4.01%
823.49$ 794.09$ (29.40)$ -3.57% 838.50$ 808.21$ (30.29)$ -3.61% 853.78$ 822.58$ (31.20)$ -3.65% 869.33$ 837.20$ (32.13)$ -3.70%
1,646.98$ 1,588.19$ (58.79)$ -3.57% 1,676.99$ 1,616.42$ (60.57)$ -3.61% 1,707.55$ 1,645.16$ (62.39)$ -3.65% 1,738.67$ 1,674.40$ (64.27)$ -3.70%
1,399.94$ 1,349.96$ (49.98)$ -3.57% 1,425.45$ 1,373.96$ (51.49)$ -3.61% 1,451.42$ 1,398.38$ (53.04)$ -3.65% 1,477.87$ 1,423.24$ (54.63)$ -3.70%
2,346.95$ 2,263.17$ (83.78)$ -3.57% 2,389.72$ 2,303.40$ (86.32)$ -3.61% 2,433.26$ 2,344.35$ (88.91)$ -3.65% 2,477.60$ 2,386.03$ (91.57)$ -3.70%
819.54$ 792.35$ (27.19)$ -3.32% 834.47$ 806.44$ (28.03)$ -3.36% 849.68$ 820.78$ (28.90)$ -3.40% 865.16$ 835.37$ (29.79)$ -3.44%
1,639.08$ 1,584.71$ (54.37)$ -3.32% 1,668.94$ 1,612.88$ (56.06)$ -3.36% 1,699.35$ 1,641.55$ (57.80)$ -3.40% 1,730.32$ 1,670.73$ (59.59)$ -3.44%
1,393.21$ 1,347.00$ (46.21)$ -3.32% 1,418.60$ 1,370.95$ (47.65)$ -3.36% 1,444.45$ 1,395.32$ (49.13)$ -3.40% 1,470.77$ 1,420.12$ (50.65)$ -3.44%
2,335.68$ 2,258.21$ (77.47)$ -3.32% 2,378.24$ 2,298.35$ (79.89)$ -3.36% 2,421.58$ 2,339.21$ (82.37)$ -3.40% 2,465.70$ 2,380.80$ (84.90)$ -3.44%
2021 SG HMO Off Exchange Rate Manual Page 5
Capital District Physicians' Health PlanSyracuse Region
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN51 SHGFHN59
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN52 SHGFHN60
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN53 SHGFHN61
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN54 SHGFHN62
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN55 SHGFHN63
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN56 SHGFHN64
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN57 SHGFHN65
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3016 SHSF3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3017 SHSF3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3018 SHSF3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3019 SHSF3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3020 SHSF3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3021 SHSF3029
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
548.07$ $602.86 54.79$ 10.00% 558.06$ $613.58 55.52$ 9.95% 568.23$ 624.48$ 56.25$ 9.90% 578.58$ 635.58$ 57.00$ 9.85%
1,096.14$ 1,205.72$ 109.58$ 10.00% 1,116.12$ 1,227.15$ 111.03$ 9.95% 1,136.45$ 1,248.97$ 112.52$ 9.90% 1,157.16$ 1,271.17$ 114.01$ 9.85%
931.72$ 1,024.86$ 93.14$ 10.00% 948.70$ 1,043.08$ 94.38$ 9.95% 965.99$ 1,061.62$ 95.63$ 9.90% 983.59$ 1,080.49$ 96.90$ 9.85%
1,562.00$ 1,718.14$ 156.14$ 10.00% 1,590.47$ 1,748.69$ 158.22$ 9.95% 1,619.45$ 1,779.78$ 160.33$ 9.90% 1,648.96$ 1,811.42$ 162.46$ 9.85%
550.71$ 604.16$ 53.45$ 9.71% 560.75$ 614.90$ 54.15$ 9.66% 570.96$ 625.83$ 54.87$ 9.61% 581.37$ 636.96$ 55.59$ 9.56%
1,101.42$ 1,208.32$ 106.90$ 9.71% 1,121.49$ 1,229.81$ 108.32$ 9.66% 1,141.93$ 1,251.67$ 109.74$ 9.61% 1,162.73$ 1,273.92$ 111.19$ 9.56%
936.21$ 1,027.08$ 90.87$ 9.71% 953.27$ 1,045.34$ 92.07$ 9.66% 970.64$ 1,063.92$ 93.28$ 9.61% 988.32$ 1,082.83$ 94.51$ 9.56%
1,569.53$ 1,721.86$ 152.33$ 9.71% 1,598.12$ 1,752.47$ 154.35$ 9.66% 1,627.25$ 1,783.63$ 156.38$ 9.61% 1,656.90$ 1,815.34$ 158.44$ 9.56%
540.66$ 596.70$ 56.04$ 10.37% 550.51$ 607.31$ 56.80$ 10.32% 560.55$ 618.11$ 57.56$ 10.27% 570.76$ 629.10$ 58.34$ 10.22%
1,081.33$ 1,193.41$ 112.08$ 10.37% 1,101.03$ 1,214.62$ 113.59$ 10.32% 1,121.09$ 1,236.22$ 115.13$ 10.27% 1,141.52$ 1,258.19$ 116.67$ 10.22%
919.13$ 1,014.40$ 95.27$ 10.37% 935.87$ 1,032.43$ 96.56$ 10.32% 952.93$ 1,050.79$ 97.86$ 10.27% 970.29$ 1,069.47$ 99.18$ 10.22%
1,540.89$ 1,700.61$ 159.72$ 10.37% 1,568.97$ 1,730.84$ 161.87$ 10.32% 1,597.56$ 1,761.61$ 164.05$ 10.27% 1,626.67$ 1,792.93$ 166.26$ 10.22%
548.07$ 602.86$ 54.79$ 10.00% 558.06$ 613.58$ 55.52$ 9.95% 568.23$ 624.48$ 56.25$ 9.90% 578.58$ 635.58$ 57.00$ 9.85%
1,096.14$ 1,205.72$ 109.58$ 10.00% 1,116.12$ 1,227.15$ 111.03$ 9.95% 1,136.45$ 1,248.97$ 112.52$ 9.90% 1,157.16$ 1,271.17$ 114.01$ 9.85%
931.72$ 1,024.86$ 93.14$ 10.00% 948.70$ 1,043.08$ 94.38$ 9.95% 965.99$ 1,061.62$ 95.63$ 9.90% 983.59$ 1,080.49$ 96.90$ 9.85%
1,562.00$ 1,718.14$ 156.14$ 10.00% 1,590.47$ 1,748.69$ 158.22$ 9.95% 1,619.45$ 1,779.78$ 160.33$ 9.90% 1,648.96$ 1,811.42$ 162.46$ 9.85%
543.26$ 598.00$ 54.74$ 10.08% 553.16$ 608.63$ 55.47$ 10.03% 563.24$ 619.45$ 56.21$ 9.98% 573.50$ 630.46$ 56.96$ 9.93%
1,086.51$ 1,195.99$ 109.48$ 10.08% 1,106.31$ 1,217.25$ 110.94$ 10.03% 1,126.47$ 1,238.89$ 112.42$ 9.98% 1,147.00$ 1,260.92$ 113.92$ 9.93%
923.54$ 1,016.59$ 93.05$ 10.08% 940.37$ 1,034.66$ 94.29$ 10.03% 957.50$ 1,053.06$ 95.56$ 9.98% 974.95$ 1,071.78$ 96.83$ 9.93%
1,548.28$ 1,704.29$ 156.01$ 10.08% 1,576.49$ 1,734.58$ 158.09$ 10.03% 1,605.22$ 1,765.42$ 160.20$ 9.98% 1,634.47$ 1,796.81$ 162.34$ 9.93%
550.71$ 604.16$ 53.45$ 9.71% 560.75$ 614.90$ 54.15$ 9.66% 570.96$ 625.83$ 54.87$ 9.61% 581.37$ 636.96$ 55.59$ 9.56%
1,101.42$ 1,208.32$ 106.90$ 9.71% 1,121.49$ 1,229.81$ 108.32$ 9.66% 1,141.93$ 1,251.67$ 109.74$ 9.61% 1,162.73$ 1,273.92$ 111.19$ 9.56%
936.21$ 1,027.08$ 90.87$ 9.71% 953.27$ 1,045.34$ 92.07$ 9.66% 970.64$ 1,063.92$ 93.28$ 9.61% 988.32$ 1,082.83$ 94.51$ 9.56%
1,569.53$ 1,721.86$ 152.33$ 9.71% 1,598.12$ 1,752.47$ 154.35$ 9.66% 1,627.25$ 1,783.63$ 156.38$ 9.61% 1,656.90$ 1,815.34$ 158.44$ 9.56%
543.26$ 598.00$ 54.74$ 10.08% 553.16$ 608.63$ 55.47$ 10.03% 563.24$ 619.45$ 56.21$ 9.98% 573.50$ 630.46$ 56.96$ 9.93%
1,086.51$ 1,195.99$ 109.48$ 10.08% 1,106.31$ 1,217.25$ 110.94$ 10.03% 1,126.47$ 1,238.89$ 112.42$ 9.98% 1,147.00$ 1,260.92$ 113.92$ 9.93%
923.54$ 1,016.59$ 93.05$ 10.08% 940.37$ 1,034.66$ 94.29$ 10.03% 957.50$ 1,053.06$ 95.56$ 9.98% 974.95$ 1,071.78$ 96.83$ 9.93%
1,548.28$ 1,704.29$ 156.01$ 10.08% 1,576.49$ 1,734.58$ 158.09$ 10.03% 1,605.22$ 1,765.42$ 160.20$ 9.98% 1,634.47$ 1,796.81$ 162.34$ 9.93%
540.66$ 596.70$ 56.04$ 10.37% 550.51$ 607.31$ 56.80$ 10.32% 560.55$ 618.11$ 57.56$ 10.27% 570.76$ 629.10$ 58.34$ 10.22%
1,081.33$ 1,193.41$ 112.08$ 10.37% 1,101.03$ 1,214.62$ 113.59$ 10.32% 1,121.09$ 1,236.22$ 115.13$ 10.27% 1,141.52$ 1,258.19$ 116.67$ 10.22%
919.13$ 1,014.40$ 95.27$ 10.37% 935.87$ 1,032.43$ 96.56$ 10.32% 952.93$ 1,050.79$ 97.86$ 10.27% 970.29$ 1,069.47$ 99.18$ 10.22%
1,540.89$ 1,700.61$ 159.72$ 10.37% 1,568.97$ 1,730.84$ 161.87$ 10.32% 1,597.56$ 1,761.61$ 164.05$ 10.27% 1,626.67$ 1,792.93$ 166.26$ 10.22%
544.48$ 608.25$ 63.77$ 11.71% 554.40$ 619.07$ 64.67$ 11.66% 564.50$ 630.07$ 65.57$ 11.62% 574.79$ 641.27$ 66.48$ 11.57%
1,088.96$ 1,216.50$ 127.54$ 11.71% 1,108.80$ 1,238.13$ 129.33$ 11.66% 1,129.01$ 1,260.14$ 131.13$ 11.61% 1,149.58$ 1,282.54$ 132.96$ 11.57%
925.62$ 1,034.03$ 108.41$ 11.71% 942.48$ 1,052.41$ 109.93$ 11.66% 959.66$ 1,071.12$ 111.46$ 11.61% 977.14$ 1,090.16$ 113.02$ 11.57%
1,551.77$ 1,733.52$ 181.75$ 11.71% 1,580.04$ 1,764.34$ 184.30$ 11.66% 1,608.83$ 1,795.70$ 186.87$ 11.62% 1,638.15$ 1,827.63$ 189.48$ 11.57%
547.09$ 609.57$ 62.48$ 11.42% 557.06$ 620.41$ 63.35$ 11.37% 567.21$ 631.44$ 64.23$ 11.32% 577.55$ 642.66$ 65.11$ 11.27%
1,094.18$ 1,219.14$ 124.96$ 11.42% 1,114.12$ 1,240.81$ 126.69$ 11.37% 1,134.42$ 1,262.87$ 128.45$ 11.32% 1,155.09$ 1,285.32$ 130.23$ 11.27%
930.06$ 1,036.27$ 106.21$ 11.42% 947.00$ 1,054.69$ 107.69$ 11.37% 964.26$ 1,073.44$ 109.18$ 11.32% 981.83$ 1,092.52$ 110.69$ 11.27%
1,559.21$ 1,737.27$ 178.06$ 11.42% 1,587.62$ 1,768.16$ 180.54$ 11.37% 1,616.55$ 1,799.59$ 183.04$ 11.32% 1,646.01$ 1,831.58$ 185.57$ 11.27%
537.12$ 602.04$ 64.92$ 12.09% 546.91$ 612.74$ 65.83$ 12.04% 556.87$ 623.64$ 66.77$ 11.99% 567.02$ 634.72$ 67.70$ 11.94%
1,074.24$ 1,204.08$ 129.84$ 12.09% 1,093.81$ 1,225.49$ 131.68$ 12.04% 1,113.75$ 1,247.27$ 133.52$ 11.99% 1,134.04$ 1,269.45$ 135.41$ 11.94%
913.10$ 1,023.47$ 110.37$ 12.09% 929.74$ 1,041.66$ 111.92$ 12.04% 946.68$ 1,060.18$ 113.50$ 11.99% 963.93$ 1,079.03$ 115.10$ 11.94%
1,530.79$ 1,715.82$ 185.03$ 12.09% 1,558.69$ 1,746.32$ 187.63$ 12.04% 1,587.09$ 1,777.36$ 190.27$ 11.99% 1,616.01$ 1,808.96$ 192.95$ 11.94%
544.48$ 608.25$ 63.77$ 11.71% 554.40$ 619.07$ 64.67$ 11.66% 564.50$ 630.07$ 65.57$ 11.62% 574.79$ 641.27$ 66.48$ 11.57%
1,088.96$ 1,216.50$ 127.54$ 11.71% 1,108.80$ 1,238.13$ 129.33$ 11.66% 1,129.01$ 1,260.14$ 131.13$ 11.61% 1,149.58$ 1,282.54$ 132.96$ 11.57%
925.62$ 1,034.03$ 108.41$ 11.71% 942.48$ 1,052.41$ 109.93$ 11.66% 959.66$ 1,071.12$ 111.46$ 11.61% 977.14$ 1,090.16$ 113.02$ 11.57%
1,551.77$ 1,733.52$ 181.75$ 11.71% 1,580.04$ 1,764.34$ 184.30$ 11.66% 1,608.83$ 1,795.70$ 186.87$ 11.62% 1,638.15$ 1,827.63$ 189.48$ 11.57%
539.70$ 603.34$ 63.64$ 11.79% 549.53$ 614.07$ 64.54$ 11.74% 559.54$ 624.99$ 65.45$ 11.70% 569.74$ 636.10$ 66.36$ 11.65%
1,079.39$ 1,206.69$ 127.30$ 11.79% 1,099.06$ 1,228.14$ 129.08$ 11.74% 1,119.09$ 1,249.97$ 130.88$ 11.70% 1,139.48$ 1,272.19$ 132.71$ 11.65%
917.48$ 1,025.68$ 108.20$ 11.79% 934.20$ 1,043.92$ 109.72$ 11.74% 951.22$ 1,062.48$ 111.26$ 11.70% 968.56$ 1,081.36$ 112.80$ 11.65%
1,538.13$ 1,719.53$ 181.40$ 11.79% 1,566.16$ 1,750.10$ 183.94$ 11.74% 1,594.70$ 1,781.21$ 186.51$ 11.70% 1,623.76$ 1,812.87$ 189.11$ 11.65%
547.09$ 609.57$ 62.48$ 11.42% 557.06$ 620.41$ 63.35$ 11.37% 567.21$ 631.44$ 64.23$ 11.32% 577.55$ 642.66$ 65.11$ 11.27%
1,094.18$ 1,219.14$ 124.96$ 11.42% 1,114.12$ 1,240.81$ 126.69$ 11.37% 1,134.42$ 1,262.87$ 128.45$ 11.32% 1,155.09$ 1,285.32$ 130.23$ 11.27%
930.06$ 1,036.27$ 106.21$ 11.42% 947.00$ 1,054.69$ 107.69$ 11.37% 964.26$ 1,073.44$ 109.18$ 11.32% 981.83$ 1,092.52$ 110.69$ 11.27%
1,559.21$ 1,737.27$ 178.06$ 11.42% 1,587.62$ 1,768.16$ 180.54$ 11.37% 1,616.55$ 1,799.59$ 183.04$ 11.32% 1,646.01$ 1,831.58$ 185.57$ 11.27%
2021 SG HMO Off Exchange Rate Manual Page 6
Capital District Physicians' Health PlanSyracuse Region
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58Silver HDHMO SHSF3022 SHSF3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3023 SHSF3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5001 SHGF5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5002 SHGF5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5003 SHGF5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5004 SHGF5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5005 SHGF5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5006 SHGF5022
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5007 SHGF5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5008 SHGF5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
539.70$ 603.34$ 63.64$ 11.79% 549.53$ 614.07$ 64.54$ 11.74% 559.54$ 624.99$ 65.45$ 11.70% 569.74$ 636.10$ 66.36$ 11.65%
1,079.39$ 1,206.69$ 127.30$ 11.79% 1,099.06$ 1,228.14$ 129.08$ 11.74% 1,119.09$ 1,249.97$ 130.88$ 11.70% 1,139.48$ 1,272.19$ 132.71$ 11.65%
917.48$ 1,025.68$ 108.20$ 11.79% 934.20$ 1,043.92$ 109.72$ 11.74% 951.22$ 1,062.48$ 111.26$ 11.70% 968.56$ 1,081.36$ 112.80$ 11.65%
1,538.13$ 1,719.53$ 181.40$ 11.79% 1,566.16$ 1,750.10$ 183.94$ 11.74% 1,594.70$ 1,781.21$ 186.51$ 11.70% 1,623.76$ 1,812.87$ 189.11$ 11.65%
537.12$ 602.04$ 64.92$ 12.09% 546.91$ 612.74$ 65.83$ 12.04% 556.87$ 623.64$ 66.77$ 11.99% 567.02$ 634.72$ 67.70$ 11.94%
1,074.24$ 1,204.08$ 129.84$ 12.09% 1,093.81$ 1,225.49$ 131.68$ 12.04% 1,113.75$ 1,247.27$ 133.52$ 11.99% 1,134.04$ 1,269.45$ 135.41$ 11.94%
913.10$ 1,023.47$ 110.37$ 12.09% 929.74$ 1,041.66$ 111.92$ 12.04% 946.68$ 1,060.18$ 113.50$ 11.99% 963.93$ 1,079.03$ 115.10$ 11.94%
1,530.79$ 1,715.82$ 185.03$ 12.09% 1,558.69$ 1,746.32$ 187.63$ 12.04% 1,587.09$ 1,777.36$ 190.27$ 11.99% 1,616.01$ 1,808.96$ 192.95$ 11.94%
658.53$ 709.99$ 51.46$ 7.81% 670.53$ 722.61$ 52.08$ 7.77% 682.75$ 735.46$ 52.71$ 7.72% 695.19$ 748.54$ 53.35$ 7.67%
1,317.06$ 1,419.98$ 102.92$ 7.81% 1,341.06$ 1,445.23$ 104.17$ 7.77% 1,365.50$ 1,470.92$ 105.42$ 7.72% 1,390.38$ 1,497.07$ 106.69$ 7.67%
1,119.50$ 1,206.99$ 87.49$ 7.82% 1,139.90$ 1,228.44$ 88.54$ 7.77% 1,160.68$ 1,250.28$ 89.60$ 7.72% 1,181.82$ 1,272.51$ 90.69$ 7.67%
1,876.82$ 2,023.48$ 146.66$ 7.81% 1,911.02$ 2,059.45$ 148.43$ 7.77% 1,945.84$ 2,096.06$ 150.22$ 7.72% 1,981.29$ 2,133.33$ 152.04$ 7.67%
661.71$ 711.54$ 49.83$ 7.53% 673.77$ 724.19$ 50.42$ 7.48% 686.05$ 737.07$ 51.02$ 7.44% 698.55$ 750.17$ 51.62$ 7.39%
1,323.42$ 1,423.09$ 99.67$ 7.53% 1,347.54$ 1,448.39$ 100.85$ 7.48% 1,372.09$ 1,474.13$ 102.04$ 7.44% 1,397.09$ 1,500.34$ 103.25$ 7.39%
1,124.91$ 1,209.62$ 84.71$ 7.53% 1,145.41$ 1,231.13$ 85.72$ 7.48% 1,166.28$ 1,253.01$ 86.73$ 7.44% 1,187.53$ 1,275.29$ 87.76$ 7.39%
1,885.87$ 2,027.90$ 142.03$ 7.53% 1,920.24$ 2,063.95$ 143.71$ 7.48% 1,955.23$ 2,100.64$ 145.41$ 7.44% 1,990.86$ 2,137.99$ 147.13$ 7.39%
649.58$ 702.68$ 53.10$ 8.17% 661.41$ 715.17$ 53.76$ 8.13% 673.47$ 727.88$ 54.41$ 8.08% 685.74$ 740.82$ 55.08$ 8.03%
1,299.16$ 1,405.35$ 106.19$ 8.17% 1,322.83$ 1,430.34$ 107.51$ 8.13% 1,346.93$ 1,455.77$ 108.84$ 8.08% 1,371.48$ 1,481.65$ 110.17$ 8.03%
1,104.28$ 1,194.55$ 90.27$ 8.17% 1,124.40$ 1,215.79$ 91.39$ 8.13% 1,144.89$ 1,237.40$ 92.51$ 8.08% 1,165.75$ 1,259.40$ 93.65$ 8.03%
1,851.30$ 2,002.63$ 151.33$ 8.17% 1,885.03$ 2,038.23$ 153.20$ 8.13% 1,919.38$ 2,074.47$ 155.09$ 8.08% 1,954.35$ 2,111.34$ 156.99$ 8.03%
658.53$ 709.99$ 51.46$ 7.81% 670.53$ 722.61$ 52.08$ 7.77% 682.75$ 735.46$ 52.71$ 7.72% 695.19$ 748.54$ 53.35$ 7.67%
1,317.06$ 1,419.98$ 102.92$ 7.81% 1,341.06$ 1,445.23$ 104.17$ 7.77% 1,365.50$ 1,470.92$ 105.42$ 7.72% 1,390.38$ 1,497.07$ 106.69$ 7.67%
1,119.50$ 1,206.99$ 87.49$ 7.82% 1,139.90$ 1,228.44$ 88.54$ 7.77% 1,160.68$ 1,250.28$ 89.60$ 7.72% 1,181.82$ 1,272.51$ 90.69$ 7.67%
1,876.82$ 2,023.48$ 146.66$ 7.81% 1,911.02$ 2,059.45$ 148.43$ 7.77% 1,945.84$ 2,096.06$ 150.22$ 7.72% 1,981.29$ 2,133.33$ 152.04$ 7.67%
652.71$ 704.21$ 51.50$ 7.89% 664.61$ 716.73$ 52.12$ 7.84% 676.72$ 729.47$ 52.75$ 7.79% 689.05$ 742.44$ 53.39$ 7.75%
1,305.42$ 1,408.42$ 103.00$ 7.89% 1,329.21$ 1,433.46$ 104.25$ 7.84% 1,353.43$ 1,458.94$ 105.51$ 7.80% 1,378.09$ 1,484.88$ 106.79$ 7.75%
1,109.61$ 1,197.16$ 87.55$ 7.89% 1,129.83$ 1,218.44$ 88.61$ 7.84% 1,150.42$ 1,240.10$ 89.68$ 7.80% 1,171.38$ 1,262.15$ 90.77$ 7.75%
1,860.23$ 2,007.00$ 146.77$ 7.89% 1,894.12$ 2,042.68$ 148.56$ 7.84% 1,928.64$ 2,079.00$ 150.36$ 7.80% 1,963.78$ 2,115.95$ 152.17$ 7.75%
661.71$ 711.54$ 49.83$ 7.53% 673.77$ 724.19$ 50.42$ 7.48% 686.05$ 737.07$ 51.02$ 7.44% 698.55$ 750.17$ 51.62$ 7.39%
1,323.42$ 1,423.09$ 99.67$ 7.53% 1,347.54$ 1,448.39$ 100.85$ 7.48% 1,372.09$ 1,474.13$ 102.04$ 7.44% 1,397.09$ 1,500.34$ 103.25$ 7.39%
1,124.91$ 1,209.62$ 84.71$ 7.53% 1,145.41$ 1,231.13$ 85.72$ 7.48% 1,166.28$ 1,253.01$ 86.73$ 7.44% 1,187.53$ 1,275.29$ 87.76$ 7.39%
1,885.87$ 2,027.90$ 142.03$ 7.53% 1,920.24$ 2,063.95$ 143.71$ 7.48% 1,955.23$ 2,100.64$ 145.41$ 7.44% 1,990.86$ 2,137.99$ 147.13$ 7.39%
652.71$ 704.21$ 51.50$ 7.89% 664.61$ 716.73$ 52.12$ 7.84% 676.72$ 729.47$ 52.75$ 7.79% 689.05$ 742.44$ 53.39$ 7.75%
1,305.42$ 1,408.42$ 103.00$ 7.89% 1,329.21$ 1,433.46$ 104.25$ 7.84% 1,353.43$ 1,458.94$ 105.51$ 7.80% 1,378.09$ 1,484.88$ 106.79$ 7.75%
1,109.61$ 1,197.16$ 87.55$ 7.89% 1,129.83$ 1,218.44$ 88.61$ 7.84% 1,150.42$ 1,240.10$ 89.68$ 7.80% 1,171.38$ 1,262.15$ 90.77$ 7.75%
1,860.23$ 2,007.00$ 146.77$ 7.89% 1,894.12$ 2,042.68$ 148.56$ 7.84% 1,928.64$ 2,079.00$ 150.36$ 7.80% 1,963.78$ 2,115.95$ 152.17$ 7.75%
649.58$ 702.68$ 53.10$ 8.17% 661.41$ 715.17$ 53.76$ 8.13% 673.47$ 727.88$ 54.41$ 8.08% 685.74$ 740.82$ 55.08$ 8.03%
1,299.16$ 1,405.35$ 106.19$ 8.17% 1,322.83$ 1,430.34$ 107.51$ 8.13% 1,346.93$ 1,455.77$ 108.84$ 8.08% 1,371.48$ 1,481.65$ 110.17$ 8.03%
1,104.28$ 1,194.55$ 90.27$ 8.17% 1,124.40$ 1,215.79$ 91.39$ 8.13% 1,144.89$ 1,237.40$ 92.51$ 8.08% 1,165.75$ 1,259.40$ 93.65$ 8.03%
1,851.30$ 2,002.63$ 151.33$ 8.17% 1,885.03$ 2,038.23$ 153.20$ 8.13% 1,919.38$ 2,074.47$ 155.09$ 8.08% 1,954.35$ 2,111.34$ 156.99$ 8.03%
2021 SG HMO Off Exchange Rate Manual Page 7
Capital District Physicians' Health PlanUtica/Watertown Region
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN51 SHGFHN59
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN52 SHGFHN60
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN53 SHGFHN61
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN54 SHGFHN62
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN55 SHGFHN63
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN56 SHGFHN64
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGFHN57 SHGFHN65
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3016 SHSF3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3017 SHSF3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3018 SHSF3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3019 SHSF3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3020 SHSF3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3021 SHSF3029
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
541.44$ $581.33 39.89$ 7.37% 551.31$ $591.66 40.35$ 7.32% 561.35$ 602.18$ 40.83$ 7.27% 571.58$ 612.89$ 41.31$ 7.23%
1,082.88$ 1,162.66$ 79.78$ 7.37% 1,102.61$ 1,183.33$ 80.72$ 7.32% 1,122.70$ 1,204.37$ 81.67$ 7.27% 1,143.16$ 1,225.78$ 82.62$ 7.23%
920.45$ 988.26$ 67.81$ 7.37% 937.22$ 1,005.83$ 68.61$ 7.32% 954.30$ 1,023.71$ 69.41$ 7.27% 971.69$ 1,041.91$ 70.22$ 7.23%
1,543.10$ 1,656.79$ 113.69$ 7.37% 1,571.22$ 1,686.24$ 115.02$ 7.32% 1,599.85$ 1,716.22$ 116.37$ 7.27% 1,629.00$ 1,746.73$ 117.73$ 7.23%
544.05$ 582.58$ 38.53$ 7.08% 553.96$ 592.94$ 38.98$ 7.04% 564.05$ 603.48$ 39.43$ 6.99% 574.33$ 614.21$ 39.88$ 6.94%
1,088.09$ 1,165.17$ 77.08$ 7.08% 1,107.92$ 1,185.88$ 77.96$ 7.04% 1,128.11$ 1,206.97$ 78.86$ 6.99% 1,148.67$ 1,228.42$ 79.75$ 6.94%
924.88$ 990.39$ 65.51$ 7.08% 941.73$ 1,008.00$ 66.27$ 7.04% 958.89$ 1,025.92$ 67.03$ 6.99% 976.37$ 1,044.16$ 67.79$ 6.94%
1,550.53$ 1,660.37$ 109.84$ 7.08% 1,578.79$ 1,689.88$ 111.09$ 7.04% 1,607.56$ 1,719.93$ 112.37$ 6.99% 1,636.85$ 1,750.50$ 113.65$ 6.94%
534.12$ 575.41$ 41.29$ 7.73% 543.85$ 585.64$ 41.79$ 7.68% 553.76$ 596.05$ 42.29$ 7.64% 563.85$ 606.65$ 42.80$ 7.59%
1,068.24$ 1,150.82$ 82.58$ 7.73% 1,087.71$ 1,171.28$ 83.57$ 7.68% 1,107.53$ 1,192.10$ 84.57$ 7.64% 1,127.71$ 1,213.29$ 85.58$ 7.59%
908.01$ 978.20$ 70.19$ 7.73% 924.55$ 995.59$ 71.04$ 7.68% 941.40$ 1,013.29$ 71.89$ 7.64% 958.55$ 1,031.30$ 72.75$ 7.59%
1,522.24$ 1,639.92$ 117.68$ 7.73% 1,549.98$ 1,669.07$ 119.09$ 7.68% 1,578.23$ 1,698.74$ 120.51$ 7.64% 1,606.98$ 1,728.94$ 121.96$ 7.59%
541.44$ 581.33$ 39.89$ 7.37% 551.31$ 591.66$ 40.35$ 7.32% 561.35$ 602.18$ 40.83$ 7.27% 571.58$ 612.89$ 41.31$ 7.23%
1,082.88$ 1,162.66$ 79.78$ 7.37% 1,102.61$ 1,183.33$ 80.72$ 7.32% 1,122.70$ 1,204.37$ 81.67$ 7.27% 1,143.16$ 1,225.78$ 82.62$ 7.23%
920.45$ 988.26$ 67.81$ 7.37% 937.22$ 1,005.83$ 68.61$ 7.32% 954.30$ 1,023.71$ 69.41$ 7.27% 971.69$ 1,041.91$ 70.22$ 7.23%
1,543.10$ 1,656.79$ 113.69$ 7.37% 1,571.22$ 1,686.24$ 115.02$ 7.32% 1,599.85$ 1,716.22$ 116.37$ 7.27% 1,629.00$ 1,746.73$ 117.73$ 7.23%
536.68$ 576.65$ 39.97$ 7.45% 546.46$ 586.90$ 40.44$ 7.40% 556.42$ 597.34$ 40.92$ 7.35% 566.56$ 607.96$ 41.40$ 7.31%
1,073.37$ 1,153.30$ 79.93$ 7.45% 1,092.93$ 1,173.81$ 80.88$ 7.40% 1,112.84$ 1,194.67$ 81.83$ 7.35% 1,133.12$ 1,215.91$ 82.79$ 7.31%
912.36$ 980.31$ 67.95$ 7.45% 928.99$ 997.73$ 68.74$ 7.40% 945.91$ 1,015.47$ 69.56$ 7.35% 963.15$ 1,033.52$ 70.37$ 7.31%
1,529.55$ 1,643.46$ 113.91$ 7.45% 1,557.42$ 1,672.67$ 115.25$ 7.40% 1,585.80$ 1,702.41$ 116.61$ 7.35% 1,614.69$ 1,732.67$ 117.98$ 7.31%
544.05$ 582.58$ 38.53$ 7.08% 553.96$ 592.94$ 38.98$ 7.04% 564.05$ 603.48$ 39.43$ 6.99% 574.33$ 614.21$ 39.88$ 6.94%
1,088.09$ 1,165.17$ 77.08$ 7.08% 1,107.92$ 1,185.88$ 77.96$ 7.04% 1,128.11$ 1,206.97$ 78.86$ 6.99% 1,148.67$ 1,228.42$ 79.75$ 6.94%
924.88$ 990.39$ 65.51$ 7.08% 941.73$ 1,008.00$ 66.27$ 7.04% 958.89$ 1,025.92$ 67.03$ 6.99% 976.37$ 1,044.16$ 67.79$ 6.94%
1,550.53$ 1,660.37$ 109.84$ 7.08% 1,578.79$ 1,689.88$ 111.09$ 7.04% 1,607.56$ 1,719.93$ 112.37$ 6.99% 1,636.85$ 1,750.50$ 113.65$ 6.94%
536.68$ 576.65$ 39.97$ 7.45% 546.46$ 586.90$ 40.44$ 7.40% 556.42$ 597.34$ 40.92$ 7.35% 566.56$ 607.96$ 41.40$ 7.31%
1,073.37$ 1,153.30$ 79.93$ 7.45% 1,092.93$ 1,173.81$ 80.88$ 7.40% 1,112.84$ 1,194.67$ 81.83$ 7.35% 1,133.12$ 1,215.91$ 82.79$ 7.31%
912.36$ 980.31$ 67.95$ 7.45% 928.99$ 997.73$ 68.74$ 7.40% 945.91$ 1,015.47$ 69.56$ 7.35% 963.15$ 1,033.52$ 70.37$ 7.31%
1,529.55$ 1,643.46$ 113.91$ 7.45% 1,557.42$ 1,672.67$ 115.25$ 7.40% 1,585.80$ 1,702.41$ 116.61$ 7.35% 1,614.69$ 1,732.67$ 117.98$ 7.31%
534.12$ 575.41$ 41.29$ 7.73% 543.85$ 585.64$ 41.79$ 7.68% 553.76$ 596.05$ 42.29$ 7.64% 563.85$ 606.65$ 42.80$ 7.59%
1,068.24$ 1,150.82$ 82.58$ 7.73% 1,087.71$ 1,171.28$ 83.57$ 7.68% 1,107.53$ 1,192.10$ 84.57$ 7.64% 1,127.71$ 1,213.29$ 85.58$ 7.59%
908.01$ 978.20$ 70.19$ 7.73% 924.55$ 995.59$ 71.04$ 7.68% 941.40$ 1,013.29$ 71.89$ 7.64% 958.55$ 1,031.30$ 72.75$ 7.59%
1,522.24$ 1,639.92$ 117.68$ 7.73% 1,549.98$ 1,669.07$ 119.09$ 7.68% 1,578.23$ 1,698.74$ 120.51$ 7.64% 1,606.98$ 1,728.94$ 121.96$ 7.59%
537.89$ 586.52$ 48.63$ 9.04% 547.69$ 596.95$ 49.26$ 8.99% 557.67$ 607.56$ 49.89$ 8.95% 567.83$ 618.36$ 50.53$ 8.90%
1,075.78$ 1,173.04$ 97.26$ 9.04% 1,095.39$ 1,193.89$ 98.50$ 8.99% 1,115.35$ 1,215.12$ 99.77$ 8.95% 1,135.67$ 1,236.72$ 101.05$ 8.90%
914.42$ 997.08$ 82.66$ 9.04% 931.08$ 1,014.81$ 83.73$ 8.99% 948.04$ 1,032.85$ 84.81$ 8.95% 965.32$ 1,051.21$ 85.89$ 8.90%
1,532.99$ 1,671.58$ 138.59$ 9.04% 1,560.92$ 1,701.30$ 140.38$ 8.99% 1,589.37$ 1,731.54$ 142.17$ 8.95% 1,618.33$ 1,762.32$ 143.99$ 8.90%
540.47$ 587.79$ 47.32$ 8.76% 550.32$ 598.24$ 47.92$ 8.71% 560.35$ 608.87$ 48.52$ 8.66% 570.56$ 619.70$ 49.14$ 8.61%
1,080.94$ 1,175.57$ 94.63$ 8.75% 1,100.64$ 1,196.47$ 95.83$ 8.71% 1,120.70$ 1,217.74$ 97.04$ 8.66% 1,141.12$ 1,239.39$ 98.27$ 8.61%
918.80$ 999.24$ 80.44$ 8.75% 935.55$ 1,017.00$ 81.45$ 8.71% 952.59$ 1,035.08$ 82.49$ 8.66% 969.95$ 1,053.48$ 83.53$ 8.61%
1,540.35$ 1,675.19$ 134.84$ 8.75% 1,568.41$ 1,704.97$ 136.56$ 8.71% 1,596.99$ 1,735.28$ 138.29$ 8.66% 1,626.09$ 1,766.13$ 140.04$ 8.61%
530.62$ 580.54$ 49.92$ 9.41% 540.29$ 590.86$ 50.57$ 9.36% 550.13$ 601.37$ 51.24$ 9.31% 560.16$ 612.06$ 51.90$ 9.27%
1,061.24$ 1,161.09$ 99.85$ 9.41% 1,080.58$ 1,181.73$ 101.15$ 9.36% 1,100.27$ 1,202.74$ 102.47$ 9.31% 1,120.32$ 1,224.12$ 103.80$ 9.27%
902.06$ 986.92$ 84.86$ 9.41% 918.49$ 1,004.47$ 85.98$ 9.36% 935.23$ 1,022.33$ 87.10$ 9.31% 952.27$ 1,040.50$ 88.23$ 9.27%
1,512.27$ 1,654.55$ 142.28$ 9.41% 1,539.83$ 1,683.96$ 144.13$ 9.36% 1,567.88$ 1,713.90$ 146.02$ 9.31% 1,596.45$ 1,744.37$ 147.92$ 9.27%
537.89$ 586.52$ 48.63$ 9.04% 547.69$ 596.95$ 49.26$ 8.99% 557.67$ 607.56$ 49.89$ 8.95% 567.83$ 618.36$ 50.53$ 8.90%
1,075.78$ 1,173.04$ 97.26$ 9.04% 1,095.39$ 1,193.89$ 98.50$ 8.99% 1,115.35$ 1,215.12$ 99.77$ 8.95% 1,135.67$ 1,236.72$ 101.05$ 8.90%
914.42$ 997.08$ 82.66$ 9.04% 931.08$ 1,014.81$ 83.73$ 8.99% 948.04$ 1,032.85$ 84.81$ 8.95% 965.32$ 1,051.21$ 85.89$ 8.90%
1,532.99$ 1,671.58$ 138.59$ 9.04% 1,560.92$ 1,701.30$ 140.38$ 8.99% 1,589.37$ 1,731.54$ 142.17$ 8.95% 1,618.33$ 1,762.32$ 143.99$ 8.90%
533.17$ 581.80$ 48.63$ 9.12% 542.88$ 592.14$ 49.26$ 9.07% 552.77$ 602.67$ 49.90$ 9.03% 562.85$ 613.38$ 50.53$ 8.98%
1,066.33$ 1,163.59$ 97.26$ 9.12% 1,085.76$ 1,184.28$ 98.52$ 9.07% 1,105.55$ 1,205.33$ 99.78$ 9.03% 1,125.69$ 1,226.76$ 101.07$ 8.98%
906.38$ 989.05$ 82.67$ 9.12% 922.90$ 1,006.64$ 83.74$ 9.07% 939.71$ 1,024.53$ 84.82$ 9.03% 956.84$ 1,042.75$ 85.91$ 8.98%
1,519.52$ 1,658.12$ 138.60$ 9.12% 1,547.21$ 1,687.60$ 140.39$ 9.07% 1,575.40$ 1,717.60$ 142.20$ 9.03% 1,604.11$ 1,748.13$ 144.02$ 8.98%
540.47$ 587.79$ 47.32$ 8.76% 550.32$ 598.24$ 47.92$ 8.71% 560.35$ 608.87$ 48.52$ 8.66% 570.56$ 619.70$ 49.14$ 8.61%
1,080.94$ 1,175.57$ 94.63$ 8.75% 1,100.64$ 1,196.47$ 95.83$ 8.71% 1,120.70$ 1,217.74$ 97.04$ 8.66% 1,141.12$ 1,239.39$ 98.27$ 8.61%
918.80$ 999.24$ 80.44$ 8.75% 935.55$ 1,017.00$ 81.45$ 8.71% 952.59$ 1,035.08$ 82.49$ 8.66% 969.95$ 1,053.48$ 83.53$ 8.61%
1,540.35$ 1,675.19$ 134.84$ 8.75% 1,568.41$ 1,704.97$ 136.56$ 8.71% 1,596.99$ 1,735.28$ 138.29$ 8.66% 1,626.09$ 1,766.13$ 140.04$ 8.61%
2021 SG HMO Off Exchange Rate Manual Page 8
Capital District Physicians' Health PlanUtica/Watertown Region
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Gold HMO SHGFHN50 SHGFHN58Silver HDHMO SHSF3022 SHSF3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSF3023 SHSF3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5001 SHGF5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5002 SHGF5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5003 SHGF5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5004 SHGF5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5005 SHGF5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5006 SHGF5022
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5007 SHGF5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGF5008 SHGF5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
533.17$ 581.80$ 48.63$ 9.12% 542.88$ 592.14$ 49.26$ 9.07% 552.77$ 602.67$ 49.90$ 9.03% 562.85$ 613.38$ 50.53$ 8.98%
1,066.33$ 1,163.59$ 97.26$ 9.12% 1,085.76$ 1,184.28$ 98.52$ 9.07% 1,105.55$ 1,205.33$ 99.78$ 9.03% 1,125.69$ 1,226.76$ 101.07$ 8.98%
906.38$ 989.05$ 82.67$ 9.12% 922.90$ 1,006.64$ 83.74$ 9.07% 939.71$ 1,024.53$ 84.82$ 9.03% 956.84$ 1,042.75$ 85.91$ 8.98%
1,519.52$ 1,658.12$ 138.60$ 9.12% 1,547.21$ 1,687.60$ 140.39$ 9.07% 1,575.40$ 1,717.60$ 142.20$ 9.03% 1,604.11$ 1,748.13$ 144.02$ 8.98%
530.62$ 580.54$ 49.92$ 9.41% 540.29$ 590.86$ 50.57$ 9.36% 550.13$ 601.37$ 51.24$ 9.31% 560.16$ 612.06$ 51.90$ 9.27%
1,061.24$ 1,161.09$ 99.85$ 9.41% 1,080.58$ 1,181.73$ 101.15$ 9.36% 1,100.27$ 1,202.74$ 102.47$ 9.31% 1,120.32$ 1,224.12$ 103.80$ 9.27%
902.06$ 986.92$ 84.86$ 9.41% 918.49$ 1,004.47$ 85.98$ 9.36% 935.23$ 1,022.33$ 87.10$ 9.31% 952.27$ 1,040.50$ 88.23$ 9.27%
1,512.27$ 1,654.55$ 142.28$ 9.41% 1,539.83$ 1,683.96$ 144.13$ 9.36% 1,567.88$ 1,713.90$ 146.02$ 9.31% 1,596.45$ 1,744.37$ 147.92$ 9.27%
650.56$ 684.40$ 33.84$ 5.20% 662.42$ 696.57$ 34.15$ 5.16% 674.49$ 708.95$ 34.46$ 5.11% 686.78$ 721.55$ 34.77$ 5.06%
1,301.13$ 1,368.80$ 67.67$ 5.20% 1,324.84$ 1,393.13$ 68.29$ 5.15% 1,348.98$ 1,417.90$ 68.92$ 5.11% 1,373.56$ 1,443.11$ 69.55$ 5.06%
1,105.96$ 1,163.48$ 57.52$ 5.20% 1,126.11$ 1,184.16$ 58.05$ 5.15% 1,146.63$ 1,205.21$ 58.58$ 5.11% 1,167.52$ 1,226.64$ 59.12$ 5.06%
1,854.11$ 1,950.54$ 96.43$ 5.20% 1,887.89$ 1,985.21$ 97.32$ 5.15% 1,922.29$ 2,020.51$ 98.22$ 5.11% 1,957.32$ 2,056.43$ 99.11$ 5.06%
653.70$ 685.89$ 32.19$ 4.92% 665.62$ 698.08$ 32.46$ 4.88% 677.74$ 710.49$ 32.75$ 4.83% 690.09$ 723.13$ 33.04$ 4.79%
1,307.41$ 1,371.78$ 64.37$ 4.92% 1,331.23$ 1,396.17$ 64.94$ 4.88% 1,355.49$ 1,420.99$ 65.50$ 4.83% 1,380.19$ 1,446.25$ 66.06$ 4.79%
1,111.30$ 1,166.02$ 54.72$ 4.92% 1,131.55$ 1,186.74$ 55.19$ 4.88% 1,152.16$ 1,207.84$ 55.68$ 4.83% 1,173.16$ 1,229.31$ 56.15$ 4.79%
1,863.06$ 1,954.79$ 91.73$ 4.92% 1,897.00$ 1,989.54$ 92.54$ 4.88% 1,931.57$ 2,024.91$ 93.34$ 4.83% 1,966.77$ 2,060.91$ 94.14$ 4.79%
641.72$ 677.36$ 35.64$ 5.55% 653.41$ 689.40$ 35.99$ 5.51% 665.32$ 701.66$ 36.34$ 5.46% 677.44$ 714.13$ 36.69$ 5.42%
1,283.44$ 1,354.72$ 71.28$ 5.55% 1,306.82$ 1,378.81$ 71.99$ 5.51% 1,330.63$ 1,403.32$ 72.69$ 5.46% 1,354.88$ 1,428.27$ 73.39$ 5.42%
1,090.92$ 1,151.51$ 60.59$ 5.55% 1,110.80$ 1,171.99$ 61.19$ 5.51% 1,131.04$ 1,192.82$ 61.78$ 5.46% 1,151.65$ 1,214.03$ 62.38$ 5.42%
1,828.90$ 1,930.48$ 101.58$ 5.55% 1,862.22$ 1,964.80$ 102.58$ 5.51% 1,896.15$ 1,999.73$ 103.58$ 5.46% 1,930.71$ 2,035.28$ 104.57$ 5.42%
650.56$ 684.40$ 33.84$ 5.20% 662.42$ 696.57$ 34.15$ 5.16% 674.49$ 708.95$ 34.46$ 5.11% 686.78$ 721.55$ 34.77$ 5.06%
1,301.13$ 1,368.80$ 67.67$ 5.20% 1,324.84$ 1,393.13$ 68.29$ 5.15% 1,348.98$ 1,417.90$ 68.92$ 5.11% 1,373.56$ 1,443.11$ 69.55$ 5.06%
1,105.96$ 1,163.48$ 57.52$ 5.20% 1,126.11$ 1,184.16$ 58.05$ 5.15% 1,146.63$ 1,205.21$ 58.58$ 5.11% 1,167.52$ 1,226.64$ 59.12$ 5.06%
1,854.11$ 1,950.54$ 96.43$ 5.20% 1,887.89$ 1,985.21$ 97.32$ 5.15% 1,922.29$ 2,020.51$ 98.22$ 5.11% 1,957.32$ 2,056.43$ 99.11$ 5.06%
644.81$ 678.84$ 34.03$ 5.28% 656.56$ 690.91$ 34.35$ 5.23% 668.53$ 703.19$ 34.66$ 5.18% 680.71$ 715.69$ 34.98$ 5.14%
1,289.63$ 1,357.67$ 68.04$ 5.28% 1,313.13$ 1,381.81$ 68.68$ 5.23% 1,337.05$ 1,406.38$ 69.33$ 5.19% 1,361.42$ 1,431.38$ 69.96$ 5.14%
1,096.18$ 1,154.02$ 57.84$ 5.28% 1,116.16$ 1,174.54$ 58.38$ 5.23% 1,136.50$ 1,195.42$ 58.92$ 5.18% 1,157.21$ 1,216.67$ 59.46$ 5.14%
1,837.72$ 1,934.69$ 96.97$ 5.28% 1,871.21$ 1,969.08$ 97.87$ 5.23% 1,905.30$ 2,004.09$ 98.79$ 5.19% 1,940.02$ 2,039.71$ 99.69$ 5.14%
653.70$ 685.89$ 32.19$ 4.92% 665.62$ 698.08$ 32.46$ 4.88% 677.74$ 710.49$ 32.75$ 4.83% 690.09$ 723.13$ 33.04$ 4.79%
1,307.41$ 1,371.78$ 64.37$ 4.92% 1,331.23$ 1,396.17$ 64.94$ 4.88% 1,355.49$ 1,420.99$ 65.50$ 4.83% 1,380.19$ 1,446.25$ 66.06$ 4.79%
1,111.30$ 1,166.02$ 54.72$ 4.92% 1,131.55$ 1,186.74$ 55.19$ 4.88% 1,152.16$ 1,207.84$ 55.68$ 4.83% 1,173.16$ 1,229.31$ 56.15$ 4.79%
1,863.06$ 1,954.79$ 91.73$ 4.92% 1,897.00$ 1,989.54$ 92.54$ 4.88% 1,931.57$ 2,024.91$ 93.34$ 4.83% 1,966.77$ 2,060.91$ 94.14$ 4.79%
644.81$ 678.84$ 34.03$ 5.28% 656.56$ 690.91$ 34.35$ 5.23% 668.53$ 703.19$ 34.66$ 5.18% 680.71$ 715.69$ 34.98$ 5.14%
1,289.63$ 1,357.67$ 68.04$ 5.28% 1,313.13$ 1,381.81$ 68.68$ 5.23% 1,337.05$ 1,406.38$ 69.33$ 5.19% 1,361.42$ 1,431.38$ 69.96$ 5.14%
1,096.18$ 1,154.02$ 57.84$ 5.28% 1,116.16$ 1,174.54$ 58.38$ 5.23% 1,136.50$ 1,195.42$ 58.92$ 5.18% 1,157.21$ 1,216.67$ 59.46$ 5.14%
1,837.72$ 1,934.69$ 96.97$ 5.28% 1,871.21$ 1,969.08$ 97.87$ 5.23% 1,905.30$ 2,004.09$ 98.79$ 5.19% 1,940.02$ 2,039.71$ 99.69$ 5.14%
641.72$ 677.36$ 35.64$ 5.55% 653.41$ 689.40$ 35.99$ 5.51% 665.32$ 701.66$ 36.34$ 5.46% 677.44$ 714.13$ 36.69$ 5.42%
1,283.44$ 1,354.72$ 71.28$ 5.55% 1,306.82$ 1,378.81$ 71.99$ 5.51% 1,330.63$ 1,403.32$ 72.69$ 5.46% 1,354.88$ 1,428.27$ 73.39$ 5.42%
1,090.92$ 1,151.51$ 60.59$ 5.55% 1,110.80$ 1,171.99$ 61.19$ 5.51% 1,131.04$ 1,192.82$ 61.78$ 5.46% 1,151.65$ 1,214.03$ 62.38$ 5.42%
1,828.90$ 1,930.48$ 101.58$ 5.55% 1,862.22$ 1,964.80$ 102.58$ 5.51% 1,896.15$ 1,999.73$ 103.58$ 5.46% 1,930.71$ 2,035.28$ 104.57$ 5.42%
2021 SG HMO Off Exchange Rate Manual Page 9
Capital District Physicians' Health Plan
Benefit Summary Updated 4/30/20 SH
Small Group Rates Off-Exchange
Proposed Premium Rates Effective 1/1/2021 15 16
Form Number Size Product Metal Tier HIOS ID
2020 Plan
Code
2021 Plan
Code Standard? OV SP
01-0006-2021 SG HMO Gold 94788NY0260065 SHGFHN50 SHGFHN58 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260066 SHGFHN51 SHGFHN59 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260067 SHGFHN52 SHGFHN60 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260068 SHGFHN53 SHGFHN61 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260069 SHGFHN54 SHGFHN62 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260070 SHGFHN55 SHGFHN63 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260071 SHGFHN56 SHGFHN64 Standard 25 40
01-0006-2021 SG HMO Gold 94788NY0260072 SHGFHN57 SHGFHN65 Standard 25 40
01-0006-2021 SG HDHMO Silver 94788NY0260081 SHSF3016 SHSF3024 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260082 SHSF3017 SHSF3025 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260083 SHSF3018 SHSF3026 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260084 SHSF3019 SHSF3027 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260085 SHSF3020 SHSF3028 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260086 SHSF3021 SHSF3029 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260087 SHSF3022 SHSF3030 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260088 SHSF3023 SHSF3031 Non-Standard 25 50
01-0006-2021 SG HMO Gold 94788NY0260097 SHGF5001 SHGF5017 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260098 SHGF5002 SHGF5018 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260099 SHGF5003 SHGF5019 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260100 SHGF5004 SHGF5020 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260101 SHGF5005 SHGF5021 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260102 SHGF5006 SHGF5022 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260103 SHGF5007 SHGF5023 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260104 SHGF5008 SHGF5024 Non-Standard $0 EPC/$50 50
Page 10
2020 Plan
Code
2021 Plan
Code
SHGFHN50 SHGFHN58
SHGFHN51 SHGFHN59
SHGFHN52 SHGFHN60
SHGFHN53 SHGFHN61
SHGFHN54 SHGFHN62
SHGFHN55 SHGFHN63
SHGFHN56 SHGFHN64
SHGFHN57 SHGFHN65
SHSF3016 SHSF3024
SHSF3017 SHSF3025
SHSF3018 SHSF3026
SHSF3019 SHSF3027
SHSF3020 SHSF3028
SHSF3021 SHSF3029
SHSF3022 SHSF3030
SHSF3023 SHSF3031
SHGF5001 SHGF5017
SHGF5002 SHGF5018
SHGF5003 SHGF5019
SHGF5004 SHGF5020
SHGF5005 SHGF5021
SHGF5006 SHGF5022
SHGF5007 SHGF5023
SHGF5008 SHGF5024
17 18 19 20 21 22 23 24 25 26 27 28
INN HOSP OUT SURG
OUT SURG -
PHYSICIAN ER AMB DME
URGENT
CARE DIABETIC PT/OT/ST
RADIOLOGY
IMAGING
RADIOLOGY
XRAY LAB COIN INN Ded Single INN Ded Family
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
1000 100 100 150 150 20% 60 25 30 40 40 40 0 600 1200
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
500 200 200 300 300 0.5 60 25 50 50 50 50 0 2200 4400
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0 0 0
Page 11
2020 Plan
Code
2021 Plan
Code
SHGFHN50 SHGFHN58
SHGFHN51 SHGFHN59
SHGFHN52 SHGFHN60
SHGFHN53 SHGFHN61
SHGFHN54 SHGFHN62
SHGFHN55 SHGFHN63
SHGFHN56 SHGFHN64
SHGFHN57 SHGFHN65
SHSF3016 SHSF3024
SHSF3017 SHSF3025
SHSF3018 SHSF3026
SHSF3019 SHSF3027
SHSF3020 SHSF3028
SHSF3021 SHSF3029
SHSF3022 SHSF3030
SHSF3023 SHSF3031
SHGF5001 SHGF5017
SHGF5002 SHGF5018
SHGF5003 SHGF5019
SHGF5004 SHGF5020
SHGF5005 SHGF5021
SHGF5006 SHGF5022
SHGF5007 SHGF5023
SHGF5008 SHGF5024
29 30 31 32 33 34 35 36 37 38 39
INN Max Single INN Max Family OON COIN OON Ded Single OON Ded Family OON Max Single OON Max Family
Aggregate/
Embedded Product Line Benefit Type Rx Benefit
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
4000 8000 N/A N/A N/A N/A N/A Embedded HNY Copayment $10/$35/$70
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMOQualified High
Deductible$10/$40/$60
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
7900 15800 N/A N/A N/A N/A N/A Embedded HMO Copayment $0/$50/$80
Page 12
2020 Plan
Code
2021 Plan
Code
SHGFHN50 SHGFHN58
SHGFHN51 SHGFHN59
SHGFHN52 SHGFHN60
SHGFHN53 SHGFHN61
SHGFHN54 SHGFHN62
SHGFHN55 SHGFHN63
SHGFHN56 SHGFHN64
SHGFHN57 SHGFHN65
SHSF3016 SHSF3024
SHSF3017 SHSF3025
SHSF3018 SHSF3026
SHSF3019 SHSF3027
SHSF3020 SHSF3028
SHSF3021 SHSF3029
SHSF3022 SHSF3030
SHSF3023 SHSF3031
SHGF5001 SHGF5017
SHGF5002 SHGF5018
SHGF5003 SHGF5019
SHGF5004 SHGF5020
SHGF5005 SHGF5021
SHGF5006 SHGF5022
SHGF5007 SHGF5023
SHGF5008 SHGF5024
40 41 42 43 44 45
Riders Additional Benefits Additional Benefits Additional Benefits Additional Benefits Additional Benefits
No Riders No Riders No Riders No Riders No Riders No Riders
Age 29 No Riders No Riders No Riders No Riders No Riders
No Family Planning No Riders No Riders No Riders No Riders No Riders
DP No Riders No Riders No Riders No Riders No Riders
Age 29 + No Family Planning No Riders No Riders No Riders No Riders No Riders
Age 29 + DP No Riders No Riders No Riders No Riders No Riders
Age 29 + DP + No Family Planning No Riders No Riders No Riders No Riders No Riders
DP + No Family Planning No Riders No Riders No Riders No Riders No Riders
No Riders Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
DP Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 + DP Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 + DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
No Riders Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
DP Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 + DP Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Age 29 + DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture Lasik Surgery ($750 Max)Gym
Membership
Page 13
Exhibit C
Capital District Physicians' Health Plan
Small Group HMO
Conversion Factor Summary - 4-tier only
IV. Conversion Factor
Average Weighted Desired Weighted
Contract Contract Contract Loading Loading Conversion
Mix Size Size Factors Factors Factor
Four Tier Premiums
Single 68.5% 1.00 0.685 1.000 0.685
Double 12.7% 2.00 0.253 2.000 0.253
Emp/Child(ren) 4.4% 2.54 0.111 1.700 0.074
Family 14.5% 3.92 0.568 2.850 0.413
Total 4T 100.0% 1.617 1.426 1.134
1.134
Filed 2020 1.138
Page 14
V. Area Factors
2021 Rating Factors
Rating Region
Region 1
(Albany Area)
Region 3
(Mid-Hudson Area)
Region 6
(Syracuse Area)
Region 7
(Utica/Watertown
Area)
Regional Rating Factor 0.9736 1.2896 1.1368 1.0937
Normalized to Albany Area 1.0000 1.3246 1.1677 1.1234
Counties: Albany Delaware Broome Chenango
Columbia Dutchess Tioga Clinton
Fulton Orange Essex
Greene Ulster Franklin
Montgomery Hamilton
Rensselaer Herkimer
Saratoga Jefferson
Schenectady Lewis
Schoharie Madison
Warren Oneida
Washington Otsego
St. Lawerence
Capital District Physicians' Health Plan
HMO Products
Regional Area Factors
EXEMPTION FROM FOIL REQUESTED
Page 15
VI. Tier Factors
2021 Rating Factors
Rating Method Contract Type Small Group
4-Tier Individual 1
Employee + Spouse 2.00
Employee + Child(ren) 1.70
Family 2.85
Capital District Physicians' Health Plan
HMO Product
Tier Factors
Page 16
VI. Rate Calculation
Plan Code Single Double Emp/Child(ren) Family
SHGFHN58 $521.38 $1,042.77 $886.35 $1,485.94
Final Rates $521.38 $1,042.77 $886.35 $1,485.94
Capital District Physicians' Health Plan
Small Group HMO Product
Sample Rate Calculation
Sample rate calculation for a small group off exchange HMO (HNY) benefit package in the Albany region
Page 17
Capital District Physicians' Health Plan
HMO Product
Expected Loss Ratio
All policy forms in all regions
VIII. Expected Loss Ratio
87.51%
Page 18
Base Plan Base Plan Variation Adjustment
Characteristic Factor Characteristic FactorWithout Through Age 29 Coverage 1.000 With Through Age 29 Coverage 1.0023
With Family Planning Coverage 1.000 Without Family Planning Coverage 0.9892
With Domestic Partner Coverage 1.000 Without Domestic Partner Coverage 1.0000
Without Pediatric Dental Coverage 1.000 With Pediatric Dental Coverage N/A
Capital District Physicians' Health Plan
HMO Product
Factors for Base Plan Variations
Page 19
2021 HMO Commercial Commission Schedule
Capital District Physicians’ Health Plan, Inc.
Note: Agent/Broker is required to have a minimum book of business of 20 Subscribers by July 31 in order to remain active.
SMALL GROUP HMO
(Applies to new, renewal, and broker of record changes)
4 percent first $1.5 million of employer group premium
2.5 percent next $1,500,001+ of premium
Page 20
Capital District Physicians' Health Plan2021 Premium Rate Filing
SG HMO - On Exchange Products
TABLE OF CONTENTS
Table of Contents 1
I. Rate Pages
Albany Region 2-3
Mid-Hudson Region 4-5
Syracuse Region 6-7
Utica/Watertown Region 8-9
II. Benefit Summary 10-14
III. Conversion Factor 15
IV. Region Factors 16
V. Tier Factors 17
VI. Rate Calculation 18
VII. Expected Loss Ratio 19
VIII. Factors for Base Plan Variations 20
IX. Commission Schedule 21
K:\Dept\FINANCE\ACTSRV\SHARED\ACTSRV\Pricing Team\2021 Pricing\7. Filing Preparation\3. SG HMO\2021 Rate Manual - SG HMO On Exch 5/11/2020
Capital District Physicians' Health PlanAlbany Region
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3017 SHSX3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3018 SHSX3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3019 SHSX3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3020 SHSX3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3021 SHSX3029
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3022 SHSX3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3023 SHSX3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5001 SHGX5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5002 SHGX5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5003 SHGX5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5004 SHGX5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5005 SHGX5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5006 SHGX5022
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
480.66$ $526.00 45.34$ 9.43% 489.42$ $535.35 45.93$ 9.38% 498.34$ 544.87$ 46.53$ 9.34% 507.42$ 554.56$ 47.14$ 9.29%
961.32$ 1,052.01$ 90.69$ 9.43% 978.84$ 1,070.71$ 91.87$ 9.39% 996.67$ 1,089.74$ 93.07$ 9.34% 1,014.83$ 1,109.12$ 94.29$ 9.29%
817.12$ 894.20$ 77.08$ 9.43% 832.01$ 910.10$ 78.09$ 9.39% 847.17$ 926.28$ 79.11$ 9.34% 862.61$ 942.75$ 80.14$ 9.29%
1,369.88$ 1,499.11$ 129.23$ 9.43% 1,394.84$ 1,525.76$ 130.92$ 9.39% 1,420.26$ 1,552.88$ 132.62$ 9.34% 1,446.14$ 1,580.49$ 134.35$ 9.29%
482.97$ 527.13$ 44.16$ 9.14% 491.77$ 536.50$ 44.73$ 9.10% 500.73$ 546.04$ 45.31$ 9.05% 509.85$ 555.75$ 45.90$ 9.00%
965.93$ 1,054.26$ 88.33$ 9.14% 983.53$ 1,073.00$ 89.47$ 9.10% 1,001.45$ 1,092.08$ 90.63$ 9.05% 1,019.70$ 1,111.49$ 91.79$ 9.00%
821.04$ 896.12$ 75.08$ 9.14% 836.00$ 912.05$ 76.05$ 9.10% 851.24$ 928.27$ 77.03$ 9.05% 866.75$ 944.77$ 78.02$ 9.00%
1,376.45$ 1,502.32$ 125.87$ 9.14% 1,401.53$ 1,529.03$ 127.50$ 9.10% 1,427.07$ 1,556.21$ 129.14$ 9.05% 1,453.08$ 1,583.88$ 130.80$ 9.00%
474.16$ 520.68$ 46.52$ 9.81% 482.80$ 529.94$ 47.14$ 9.76% 491.60$ 539.36$ 47.76$ 9.72% 500.56$ 548.95$ 48.39$ 9.67%
948.33$ 1,041.37$ 93.04$ 9.81% 965.61$ 1,059.88$ 94.27$ 9.76% 983.20$ 1,078.72$ 95.52$ 9.72% 1,001.12$ 1,097.90$ 96.78$ 9.67%
806.08$ 885.16$ 79.08$ 9.81% 820.76$ 900.90$ 80.14$ 9.76% 835.72$ 916.91$ 81.19$ 9.71% 850.95$ 933.21$ 82.26$ 9.67%
1,351.36$ 1,483.95$ 132.59$ 9.81% 1,375.99$ 1,510.33$ 134.34$ 9.76% 1,401.06$ 1,537.18$ 136.12$ 9.72% 1,426.59$ 1,564.50$ 137.91$ 9.67%
480.66$ 526.00$ 45.34$ 9.43% 489.42$ 535.35$ 45.93$ 9.38% 498.34$ 544.87$ 46.53$ 9.34% 507.42$ 554.56$ 47.14$ 9.29%
961.32$ 1,052.01$ 90.69$ 9.43% 978.84$ 1,070.71$ 91.87$ 9.39% 996.67$ 1,089.74$ 93.07$ 9.34% 1,014.83$ 1,109.12$ 94.29$ 9.29%
817.12$ 894.20$ 77.08$ 9.43% 832.01$ 910.10$ 78.09$ 9.39% 847.17$ 926.28$ 79.11$ 9.34% 862.61$ 942.75$ 80.14$ 9.29%
1,369.88$ 1,499.11$ 129.23$ 9.43% 1,394.84$ 1,525.76$ 130.92$ 9.39% 1,420.26$ 1,552.88$ 132.62$ 9.34% 1,446.14$ 1,580.49$ 134.35$ 9.29%
476.44$ 521.80$ 45.36$ 9.52% 485.12$ 531.08$ 45.96$ 9.47% 493.96$ 540.52$ 46.56$ 9.43% 502.96$ 550.13$ 47.17$ 9.38%
952.87$ 1,043.60$ 90.73$ 9.52% 970.24$ 1,062.15$ 91.91$ 9.47% 987.92$ 1,081.03$ 93.11$ 9.42% 1,005.92$ 1,100.25$ 94.33$ 9.38%
809.94$ 887.06$ 77.12$ 9.52% 824.70$ 902.83$ 78.13$ 9.47% 839.73$ 918.88$ 79.15$ 9.43% 855.03$ 935.21$ 80.18$ 9.38%
1,357.84$ 1,487.13$ 129.29$ 9.52% 1,382.59$ 1,513.56$ 130.97$ 9.47% 1,407.78$ 1,540.47$ 132.69$ 9.43% 1,433.43$ 1,567.86$ 134.43$ 9.38%
482.97$ 527.13$ 44.16$ 9.14% 491.77$ 536.50$ 44.73$ 9.10% 500.73$ 546.04$ 45.31$ 9.05% 509.85$ 555.75$ 45.90$ 9.00%
965.93$ 1,054.26$ 88.33$ 9.14% 983.53$ 1,073.00$ 89.47$ 9.10% 1,001.45$ 1,092.08$ 90.63$ 9.05% 1,019.70$ 1,111.49$ 91.79$ 9.00%
821.04$ 896.12$ 75.08$ 9.14% 836.00$ 912.05$ 76.05$ 9.10% 851.24$ 928.27$ 77.03$ 9.05% 866.75$ 944.77$ 78.02$ 9.00%
1,376.45$ 1,502.32$ 125.87$ 9.14% 1,401.53$ 1,529.03$ 127.50$ 9.10% 1,427.07$ 1,556.21$ 129.14$ 9.05% 1,453.08$ 1,583.88$ 130.80$ 9.00%
476.44$ 521.80$ 45.36$ 9.52% 485.12$ 531.08$ 45.96$ 9.47% 493.96$ 540.52$ 46.56$ 9.43% 502.96$ 550.13$ 47.17$ 9.38%
952.87$ 1,043.60$ 90.73$ 9.52% 970.24$ 1,062.15$ 91.91$ 9.47% 987.92$ 1,081.03$ 93.11$ 9.42% 1,005.92$ 1,100.25$ 94.33$ 9.38%
809.94$ 887.06$ 77.12$ 9.52% 824.70$ 902.83$ 78.13$ 9.47% 839.73$ 918.88$ 79.15$ 9.43% 855.03$ 935.21$ 80.18$ 9.38%
1,357.84$ 1,487.13$ 129.29$ 9.52% 1,382.59$ 1,513.56$ 130.97$ 9.47% 1,407.78$ 1,540.47$ 132.69$ 9.43% 1,433.43$ 1,567.86$ 134.43$ 9.38%
474.16$ 520.68$ 46.52$ 9.81% 482.80$ 529.94$ 47.14$ 9.76% 491.60$ 539.36$ 47.76$ 9.72% 500.56$ 548.95$ 48.39$ 9.67%
948.33$ 1,041.37$ 93.04$ 9.81% 965.61$ 1,059.88$ 94.27$ 9.76% 983.20$ 1,078.72$ 95.52$ 9.72% 1,001.12$ 1,097.90$ 96.78$ 9.67%
806.08$ 885.16$ 79.08$ 9.81% 820.76$ 900.90$ 80.14$ 9.76% 835.72$ 916.91$ 81.19$ 9.71% 850.95$ 933.21$ 82.26$ 9.67%
1,351.36$ 1,483.95$ 132.59$ 9.81% 1,375.99$ 1,510.33$ 134.34$ 9.76% 1,401.06$ 1,537.18$ 136.12$ 9.72% 1,426.59$ 1,564.50$ 137.91$ 9.67%
581.34$ 613.13$ 31.79$ 5.47% 591.94$ 624.03$ 32.09$ 5.42% 602.72$ 635.13$ 32.41$ 5.38% 613.71$ 646.42$ 32.71$ 5.33%
1,162.69$ 1,226.27$ 63.58$ 5.47% 1,183.87$ 1,248.07$ 64.20$ 5.42% 1,205.45$ 1,270.25$ 64.80$ 5.38% 1,227.41$ 1,292.84$ 65.43$ 5.33%
988.28$ 1,042.33$ 54.05$ 5.47% 1,006.29$ 1,060.86$ 54.57$ 5.42% 1,024.63$ 1,079.72$ 55.09$ 5.38% 1,043.30$ 1,098.91$ 55.61$ 5.33%
1,656.83$ 1,747.43$ 90.60$ 5.47% 1,687.02$ 1,778.49$ 91.47$ 5.42% 1,717.76$ 1,810.11$ 92.35$ 5.38% 1,749.06$ 1,842.29$ 93.23$ 5.33%
584.15$ 614.46$ 30.31$ 5.19% 594.79$ 625.38$ 30.59$ 5.14% 605.63$ 636.50$ 30.87$ 5.10% 616.67$ 647.82$ 31.15$ 5.05%
1,168.30$ 1,228.92$ 60.62$ 5.19% 1,189.59$ 1,250.77$ 61.18$ 5.14% 1,211.26$ 1,273.00$ 61.74$ 5.10% 1,233.34$ 1,295.64$ 62.30$ 5.05%
993.05$ 1,044.58$ 51.53$ 5.19% 1,011.15$ 1,063.15$ 52.00$ 5.14% 1,029.57$ 1,082.05$ 52.48$ 5.10% 1,048.33$ 1,101.29$ 52.96$ 5.05%
1,664.83$ 1,751.21$ 86.38$ 5.19% 1,695.16$ 1,782.35$ 87.19$ 5.14% 1,726.05$ 1,814.03$ 87.98$ 5.10% 1,757.50$ 1,846.28$ 88.78$ 5.05%
573.44$ 606.87$ 33.43$ 5.83% 583.89$ 617.66$ 33.77$ 5.78% 594.53$ 628.64$ 34.11$ 5.74% 605.36$ 639.81$ 34.45$ 5.69%
1,146.88$ 1,213.74$ 66.86$ 5.83% 1,167.78$ 1,235.31$ 67.53$ 5.78% 1,189.05$ 1,257.27$ 68.22$ 5.74% 1,210.72$ 1,279.63$ 68.91$ 5.69%
974.85$ 1,031.68$ 56.83$ 5.83% 992.61$ 1,050.02$ 57.41$ 5.78% 1,010.70$ 1,068.68$ 57.98$ 5.74% 1,029.11$ 1,087.68$ 58.57$ 5.69%
1,634.30$ 1,729.57$ 95.27$ 5.83% 1,664.08$ 1,760.32$ 96.24$ 5.78% 1,694.40$ 1,791.62$ 97.22$ 5.74% 1,725.28$ 1,823.47$ 98.19$ 5.69%
581.34$ 613.13$ 31.79$ 5.47% 591.94$ 624.03$ 32.09$ 5.42% 602.72$ 635.13$ 32.41$ 5.38% 613.71$ 646.42$ 32.71$ 5.33%
1,162.69$ 1,226.27$ 63.58$ 5.47% 1,183.87$ 1,248.07$ 64.20$ 5.42% 1,205.45$ 1,270.25$ 64.80$ 5.38% 1,227.41$ 1,292.84$ 65.43$ 5.33%
988.28$ 1,042.33$ 54.05$ 5.47% 1,006.29$ 1,060.86$ 54.57$ 5.42% 1,024.63$ 1,079.72$ 55.09$ 5.38% 1,043.30$ 1,098.91$ 55.61$ 5.33%
1,656.83$ 1,747.43$ 90.60$ 5.47% 1,687.02$ 1,778.49$ 91.47$ 5.42% 1,717.76$ 1,810.11$ 92.35$ 5.38% 1,749.06$ 1,842.29$ 93.23$ 5.33%
576.21$ 608.18$ 31.97$ 5.55% 586.70$ 618.99$ 32.29$ 5.50% 597.40$ 630.00$ 32.60$ 5.46% 608.28$ 641.20$ 32.92$ 5.41%
1,152.41$ 1,216.36$ 63.95$ 5.55% 1,173.41$ 1,237.99$ 64.58$ 5.50% 1,194.79$ 1,260.00$ 65.21$ 5.46% 1,216.56$ 1,282.40$ 65.84$ 5.41%
979.55$ 1,033.91$ 54.36$ 5.55% 997.40$ 1,052.29$ 54.89$ 5.50% 1,015.57$ 1,071.00$ 55.43$ 5.46% 1,034.08$ 1,090.04$ 55.96$ 5.41%
1,642.18$ 1,733.32$ 91.14$ 5.55% 1,672.11$ 1,764.13$ 92.02$ 5.50% 1,702.58$ 1,795.49$ 92.91$ 5.46% 1,733.60$ 1,827.41$ 93.81$ 5.41%
584.15$ 614.46$ 30.31$ 5.19% 594.79$ 625.38$ 30.59$ 5.14% 605.63$ 636.50$ 30.87$ 5.10% 616.67$ 647.82$ 31.15$ 5.05%
1,168.30$ 1,228.92$ 60.62$ 5.19% 1,189.59$ 1,250.77$ 61.18$ 5.14% 1,211.26$ 1,273.00$ 61.74$ 5.10% 1,233.34$ 1,295.64$ 62.30$ 5.05%
993.05$ 1,044.58$ 51.53$ 5.19% 1,011.15$ 1,063.15$ 52.00$ 5.14% 1,029.57$ 1,082.05$ 52.48$ 5.10% 1,048.33$ 1,101.29$ 52.96$ 5.05%
1,664.83$ 1,751.21$ 86.38$ 5.19% 1,695.16$ 1,782.35$ 87.19$ 5.14% 1,726.05$ 1,814.03$ 87.98$ 5.10% 1,757.50$ 1,846.28$ 88.78$ 5.05%
2021 SG HMO On Exchange Rate Manual Page 2
Capital District Physicians' Health PlanAlbany Region
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024Gold HMO SHGX5007 SHGX5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5008 SHGX5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
576.21$ 608.18$ 31.97$ 5.55% 586.70$ 618.99$ 32.29$ 5.50% 597.40$ 630.00$ 32.60$ 5.46% 608.28$ 641.20$ 32.92$ 5.41%
1,152.41$ 1,216.36$ 63.95$ 5.55% 1,173.41$ 1,237.99$ 64.58$ 5.50% 1,194.79$ 1,260.00$ 65.21$ 5.46% 1,216.56$ 1,282.40$ 65.84$ 5.41%
979.55$ 1,033.91$ 54.36$ 5.55% 997.40$ 1,052.29$ 54.89$ 5.50% 1,015.57$ 1,071.00$ 55.43$ 5.46% 1,034.08$ 1,090.04$ 55.96$ 5.41%
1,642.18$ 1,733.32$ 91.14$ 5.55% 1,672.11$ 1,764.13$ 92.02$ 5.50% 1,702.58$ 1,795.49$ 92.91$ 5.46% 1,733.60$ 1,827.41$ 93.81$ 5.41%
573.44$ 606.87$ 33.43$ 5.83% 583.89$ 617.66$ 33.77$ 5.78% 594.53$ 628.64$ 34.11$ 5.74% 605.36$ 639.81$ 34.45$ 5.69%
1,146.88$ 1,213.74$ 66.86$ 5.83% 1,167.78$ 1,235.31$ 67.53$ 5.78% 1,189.05$ 1,257.27$ 68.22$ 5.74% 1,210.72$ 1,279.63$ 68.91$ 5.69%
974.85$ 1,031.68$ 56.83$ 5.83% 992.61$ 1,050.02$ 57.41$ 5.78% 1,010.70$ 1,068.68$ 57.98$ 5.74% 1,029.11$ 1,087.68$ 58.57$ 5.69%
1,634.30$ 1,729.57$ 95.27$ 5.83% 1,664.08$ 1,760.32$ 96.24$ 5.78% 1,694.40$ 1,791.62$ 97.22$ 5.74% 1,725.28$ 1,823.47$ 98.19$ 5.69%
2021 SG HMO On Exchange Rate Manual Page 3
Capital District Physicians' Health PlanMid-Hudson
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3017 SHSX3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3018 SHSX3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3019 SHSX3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3020 SHSX3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3021 SHSX3029
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3022 SHSX3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3023 SHSX3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5001 SHGX5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5002 SHGX5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5003 SHGX5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5004 SHGX5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5005 SHGX5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5006 SHGX5022
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
686.94$ $685.24 (1.70)$ -0.25% 699.46$ $697.42 (2.04)$ -0.29% 712.20$ 709.82$ (2.38)$ -0.33% 725.18$ 722.44$ (2.74)$ -0.38%
1,373.88$ 1,370.47$ (3.41)$ -0.25% 1,398.92$ 1,394.84$ (4.08)$ -0.29% 1,424.41$ 1,419.63$ (4.78)$ -0.34% 1,450.36$ 1,444.87$ (5.49)$ -0.38%
1,167.80$ 1,164.90$ (2.90)$ -0.25% 1,189.08$ 1,185.61$ (3.47)$ -0.29% 1,210.75$ 1,206.69$ (4.06)$ -0.34% 1,232.81$ 1,228.14$ (4.67)$ -0.38%
1,957.78$ 1,952.93$ (4.85)$ -0.25% 1,993.46$ 1,987.64$ (5.82)$ -0.29% 2,029.78$ 2,022.98$ (6.80)$ -0.34% 2,066.77$ 2,058.94$ (7.83)$ -0.38%
690.24$ 686.73$ (3.51)$ -0.51% 702.81$ 698.94$ (3.87)$ -0.55% 715.62$ 711.36$ (4.26)$ -0.60% 728.66$ 724.01$ (4.65)$ -0.64%
1,380.47$ 1,373.46$ (7.01)$ -0.51% 1,405.63$ 1,397.88$ (7.75)$ -0.55% 1,431.24$ 1,422.73$ (8.51)$ -0.59% 1,457.32$ 1,448.02$ (9.30)$ -0.64%
1,173.40$ 1,167.44$ (5.96)$ -0.51% 1,194.78$ 1,188.20$ (6.58)$ -0.55% 1,216.56$ 1,209.32$ (7.24)$ -0.60% 1,238.72$ 1,230.82$ (7.90)$ -0.64%
1,967.18$ 1,957.18$ (10.00)$ -0.51% 2,003.02$ 1,991.98$ (11.04)$ -0.55% 2,039.52$ 2,027.39$ (12.13)$ -0.59% 2,076.68$ 2,063.43$ (13.25)$ -0.64%
677.66$ 678.19$ 0.53$ 0.08% 690.00$ 690.25$ 0.25$ 0.04% 702.58$ 702.52$ (0.06)$ -0.01% 715.38$ 715.01$ (0.37)$ -0.05%
1,355.31$ 1,356.38$ 1.07$ 0.08% 1,380.01$ 1,380.49$ 0.48$ 0.03% 1,405.15$ 1,405.04$ (0.11)$ -0.01% 1,430.76$ 1,430.01$ (0.75)$ -0.05%
1,152.02$ 1,152.92$ 0.90$ 0.08% 1,173.01$ 1,173.42$ 0.41$ 0.03% 1,194.38$ 1,194.28$ (0.10)$ -0.01% 1,216.15$ 1,215.51$ (0.64)$ -0.05%
1,931.32$ 1,932.84$ 1.52$ 0.08% 1,966.51$ 1,967.20$ 0.69$ 0.04% 2,002.35$ 2,002.18$ (0.17)$ -0.01% 2,038.83$ 2,037.77$ (1.06)$ -0.05%
686.94$ 685.24$ (1.70)$ -0.25% 699.46$ 697.42$ (2.04)$ -0.29% 712.20$ 709.82$ (2.38)$ -0.33% 725.18$ 722.44$ (2.74)$ -0.38%
1,373.88$ 1,370.47$ (3.41)$ -0.25% 1,398.92$ 1,394.84$ (4.08)$ -0.29% 1,424.41$ 1,419.63$ (4.78)$ -0.34% 1,450.36$ 1,444.87$ (5.49)$ -0.38%
1,167.80$ 1,164.90$ (2.90)$ -0.25% 1,189.08$ 1,185.61$ (3.47)$ -0.29% 1,210.75$ 1,206.69$ (4.06)$ -0.34% 1,232.81$ 1,228.14$ (4.67)$ -0.38%
1,957.78$ 1,952.93$ (4.85)$ -0.25% 1,993.46$ 1,987.64$ (5.82)$ -0.29% 2,029.78$ 2,022.98$ (6.80)$ -0.34% 2,066.77$ 2,058.94$ (7.83)$ -0.38%
680.91$ 679.67$ (1.24)$ -0.18% 693.31$ 691.75$ (1.56)$ -0.23% 705.95$ 704.05$ (1.90)$ -0.27% 718.81$ 716.56$ (2.25)$ -0.31%
1,361.81$ 1,359.34$ (2.47)$ -0.18% 1,386.63$ 1,383.50$ (3.13)$ -0.23% 1,411.89$ 1,408.10$ (3.79)$ -0.27% 1,437.62$ 1,433.13$ (4.49)$ -0.31%
1,157.54$ 1,155.44$ (2.10)$ -0.18% 1,178.63$ 1,175.98$ (2.65)$ -0.22% 1,200.11$ 1,196.88$ (3.23)$ -0.27% 1,221.98$ 1,218.16$ (3.82)$ -0.31%
1,940.58$ 1,937.05$ (3.53)$ -0.18% 1,975.94$ 1,971.49$ (4.45)$ -0.23% 2,011.95$ 2,006.54$ (5.41)$ -0.27% 2,048.61$ 2,042.21$ (6.40)$ -0.31%
690.24$ 686.73$ (3.51)$ -0.51% 702.81$ 698.94$ (3.87)$ -0.55% 715.62$ 711.36$ (4.26)$ -0.60% 728.66$ 724.01$ (4.65)$ -0.64%
1,380.47$ 1,373.46$ (7.01)$ -0.51% 1,405.63$ 1,397.88$ (7.75)$ -0.55% 1,431.24$ 1,422.73$ (8.51)$ -0.59% 1,457.32$ 1,448.02$ (9.30)$ -0.64%
1,173.40$ 1,167.44$ (5.96)$ -0.51% 1,194.78$ 1,188.20$ (6.58)$ -0.55% 1,216.56$ 1,209.32$ (7.24)$ -0.60% 1,238.72$ 1,230.82$ (7.90)$ -0.64%
1,967.18$ 1,957.18$ (10.00)$ -0.51% 2,003.02$ 1,991.98$ (11.04)$ -0.55% 2,039.52$ 2,027.39$ (12.13)$ -0.59% 2,076.68$ 2,063.43$ (13.25)$ -0.64%
680.91$ 679.67$ (1.24)$ -0.18% 693.31$ 691.75$ (1.56)$ -0.23% 705.95$ 704.05$ (1.90)$ -0.27% 718.81$ 716.56$ (2.25)$ -0.31%
1,361.81$ 1,359.34$ (2.47)$ -0.18% 1,386.63$ 1,383.50$ (3.13)$ -0.23% 1,411.89$ 1,408.10$ (3.79)$ -0.27% 1,437.62$ 1,433.13$ (4.49)$ -0.31%
1,157.54$ 1,155.44$ (2.10)$ -0.18% 1,178.63$ 1,175.98$ (2.65)$ -0.22% 1,200.11$ 1,196.88$ (3.23)$ -0.27% 1,221.98$ 1,218.16$ (3.82)$ -0.31%
1,940.58$ 1,937.05$ (3.53)$ -0.18% 1,975.94$ 1,971.49$ (4.45)$ -0.23% 2,011.95$ 2,006.54$ (5.41)$ -0.27% 2,048.61$ 2,042.21$ (6.40)$ -0.31%
677.66$ 678.19$ 0.53$ 0.08% 690.00$ 690.25$ 0.25$ 0.04% 702.58$ 702.52$ (0.06)$ -0.01% 715.38$ 715.01$ (0.37)$ -0.05%
1,355.31$ 1,356.38$ 1.07$ 0.08% 1,380.01$ 1,380.49$ 0.48$ 0.03% 1,405.15$ 1,405.04$ (0.11)$ -0.01% 1,430.76$ 1,430.01$ (0.75)$ -0.05%
1,152.02$ 1,152.92$ 0.90$ 0.08% 1,173.01$ 1,173.42$ 0.41$ 0.03% 1,194.38$ 1,194.28$ (0.10)$ -0.01% 1,216.15$ 1,215.51$ (0.64)$ -0.05%
1,931.32$ 1,932.84$ 1.52$ 0.08% 1,966.51$ 1,967.20$ 0.69$ 0.04% 2,002.35$ 2,002.18$ (0.17)$ -0.01% 2,038.83$ 2,037.77$ (1.06)$ -0.05%
830.84$ 800.65$ (30.19)$ -3.63% 845.97$ 814.89$ (31.08)$ -3.67% 861.39$ 829.37$ (32.02)$ -3.72% 877.09$ 844.12$ (32.97)$ -3.76%
1,661.67$ 1,601.30$ (60.37)$ -3.63% 1,691.95$ 1,629.77$ (62.18)$ -3.68% 1,722.78$ 1,658.74$ (64.04)$ -3.72% 1,754.17$ 1,688.23$ (65.94)$ -3.76%
1,412.42$ 1,361.11$ (51.31)$ -3.63% 1,438.16$ 1,385.31$ (52.85)$ -3.67% 1,464.36$ 1,409.93$ (54.43)$ -3.72% 1,491.05$ 1,435.00$ (56.05)$ -3.76%
2,367.88$ 2,281.86$ (86.02)$ -3.63% 2,411.03$ 2,322.42$ (88.61)$ -3.68% 2,454.96$ 2,363.71$ (91.25)$ -3.72% 2,499.69$ 2,405.73$ (93.96)$ -3.76%
834.85$ 802.41$ (32.44)$ -3.89% 850.06$ 816.68$ (33.38)$ -3.93% 865.55$ 831.19$ (34.36)$ -3.97% 881.32$ 845.97$ (35.35)$ -4.01%
1,669.69$ 1,604.82$ (64.87)$ -3.89% 1,700.11$ 1,633.35$ (66.76)$ -3.93% 1,731.09$ 1,662.39$ (68.70)$ -3.97% 1,762.64$ 1,691.94$ (70.70)$ -4.01%
1,419.24$ 1,364.10$ (55.14)$ -3.89% 1,445.10$ 1,388.35$ (56.75)$ -3.93% 1,471.43$ 1,413.03$ (58.40)$ -3.97% 1,498.24$ 1,438.15$ (60.09)$ -4.01%
2,379.31$ 2,286.87$ (92.44)$ -3.89% 2,422.66$ 2,327.53$ (95.13)$ -3.93% 2,466.81$ 2,368.90$ (97.91)$ -3.97% 2,511.76$ 2,411.02$ (100.74)$ -4.01%
819.54$ 792.35$ (27.19)$ -3.32% 834.47$ 806.44$ (28.03)$ -3.36% 849.68$ 820.78$ (28.90)$ -3.40% 865.16$ 835.37$ (29.79)$ -3.44%
1,639.08$ 1,584.71$ (54.37)$ -3.32% 1,668.94$ 1,612.88$ (56.06)$ -3.36% 1,699.35$ 1,641.55$ (57.80)$ -3.40% 1,730.32$ 1,670.73$ (59.59)$ -3.44%
1,393.21$ 1,347.00$ (46.21)$ -3.32% 1,418.60$ 1,370.95$ (47.65)$ -3.36% 1,444.45$ 1,395.32$ (49.13)$ -3.40% 1,470.77$ 1,420.12$ (50.65)$ -3.44%
2,335.68$ 2,258.21$ (77.47)$ -3.32% 2,378.24$ 2,298.35$ (79.89)$ -3.36% 2,421.58$ 2,339.21$ (82.37)$ -3.40% 2,465.70$ 2,380.80$ (84.90)$ -3.44%
830.84$ 800.65$ (30.19)$ -3.63% 845.97$ 814.89$ (31.08)$ -3.67% 861.39$ 829.37$ (32.02)$ -3.72% 877.09$ 844.12$ (32.97)$ -3.76%
1,661.67$ 1,601.30$ (60.37)$ -3.63% 1,691.95$ 1,629.77$ (62.18)$ -3.68% 1,722.78$ 1,658.74$ (64.04)$ -3.72% 1,754.17$ 1,688.23$ (65.94)$ -3.76%
1,412.42$ 1,361.11$ (51.31)$ -3.63% 1,438.16$ 1,385.31$ (52.85)$ -3.67% 1,464.36$ 1,409.93$ (54.43)$ -3.72% 1,491.05$ 1,435.00$ (56.05)$ -3.76%
2,367.88$ 2,281.86$ (86.02)$ -3.63% 2,411.03$ 2,322.42$ (88.61)$ -3.68% 2,454.96$ 2,363.71$ (91.25)$ -3.72% 2,499.69$ 2,405.73$ (93.96)$ -3.76%
823.49$ 794.09$ (29.40)$ -3.57% 838.50$ 808.21$ (30.29)$ -3.61% 853.78$ 822.58$ (31.20)$ -3.65% 869.33$ 837.20$ (32.13)$ -3.70%
1,646.98$ 1,588.19$ (58.79)$ -3.57% 1,676.99$ 1,616.42$ (60.57)$ -3.61% 1,707.55$ 1,645.16$ (62.39)$ -3.65% 1,738.67$ 1,674.40$ (64.27)$ -3.70%
1,399.94$ 1,349.96$ (49.98)$ -3.57% 1,425.45$ 1,373.96$ (51.49)$ -3.61% 1,451.42$ 1,398.38$ (53.04)$ -3.65% 1,477.87$ 1,423.24$ (54.63)$ -3.70%
2,346.95$ 2,263.17$ (83.78)$ -3.57% 2,389.72$ 2,303.40$ (86.32)$ -3.61% 2,433.26$ 2,344.35$ (88.91)$ -3.65% 2,477.60$ 2,386.03$ (91.57)$ -3.70%
834.85$ 802.41$ (32.44)$ -3.89% 850.06$ 816.68$ (33.38)$ -3.93% 865.55$ 831.19$ (34.36)$ -3.97% 881.32$ 845.97$ (35.35)$ -4.01%
1,669.69$ 1,604.82$ (64.87)$ -3.89% 1,700.11$ 1,633.35$ (66.76)$ -3.93% 1,731.09$ 1,662.39$ (68.70)$ -3.97% 1,762.64$ 1,691.94$ (70.70)$ -4.01%
1,419.24$ 1,364.10$ (55.14)$ -3.89% 1,445.10$ 1,388.35$ (56.75)$ -3.93% 1,471.43$ 1,413.03$ (58.40)$ -3.97% 1,498.24$ 1,438.15$ (60.09)$ -4.01%
2,379.31$ 2,286.87$ (92.44)$ -3.89% 2,422.66$ 2,327.53$ (95.13)$ -3.93% 2,466.81$ 2,368.90$ (97.91)$ -3.97% 2,511.76$ 2,411.02$ (100.74)$ -4.01%
2021 SG HMO On Exchange Rate Manual Page 4
Capital District Physicians' Health PlanMid-Hudson
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024Gold HMO SHGX5007 SHGX5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5008 SHGX5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
823.49$ 794.09$ (29.40)$ -3.57% 838.50$ 808.21$ (30.29)$ -3.61% 853.78$ 822.58$ (31.20)$ -3.65% 869.33$ 837.20$ (32.13)$ -3.70%
1,646.98$ 1,588.19$ (58.79)$ -3.57% 1,676.99$ 1,616.42$ (60.57)$ -3.61% 1,707.55$ 1,645.16$ (62.39)$ -3.65% 1,738.67$ 1,674.40$ (64.27)$ -3.70%
1,399.94$ 1,349.96$ (49.98)$ -3.57% 1,425.45$ 1,373.96$ (51.49)$ -3.61% 1,451.42$ 1,398.38$ (53.04)$ -3.65% 1,477.87$ 1,423.24$ (54.63)$ -3.70%
2,346.95$ 2,263.17$ (83.78)$ -3.57% 2,389.72$ 2,303.40$ (86.32)$ -3.61% 2,433.26$ 2,344.35$ (88.91)$ -3.65% 2,477.60$ 2,386.03$ (91.57)$ -3.70%
819.54$ 792.35$ (27.19)$ -3.32% 834.47$ 806.44$ (28.03)$ -3.36% 849.68$ 820.78$ (28.90)$ -3.40% 865.16$ 835.37$ (29.79)$ -3.44%
1,639.08$ 1,584.71$ (54.37)$ -3.32% 1,668.94$ 1,612.88$ (56.06)$ -3.36% 1,699.35$ 1,641.55$ (57.80)$ -3.40% 1,730.32$ 1,670.73$ (59.59)$ -3.44%
1,393.21$ 1,347.00$ (46.21)$ -3.32% 1,418.60$ 1,370.95$ (47.65)$ -3.36% 1,444.45$ 1,395.32$ (49.13)$ -3.40% 1,470.77$ 1,420.12$ (50.65)$ -3.44%
2,335.68$ 2,258.21$ (77.47)$ -3.32% 2,378.24$ 2,298.35$ (79.89)$ -3.36% 2,421.58$ 2,339.21$ (82.37)$ -3.40% 2,465.70$ 2,380.80$ (84.90)$ -3.44%
2021 SG HMO On Exchange Rate Manual Page 5
Capital District Physicians' Health PlanSyracuse Region
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3017 SHSX3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3018 SHSX3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3019 SHSX3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3020 SHSX3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3021 SHSX3029
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3022 SHSX3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3023 SHSX3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5001 SHGX5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5002 SHGX5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5003 SHGX5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5004 SHGX5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5005 SHGX5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5006 SHGX5022
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
544.48$ $608.25 63.77$ 11.71% 554.40$ $619.07 64.67$ 11.66% 564.50$ 630.07$ 65.57$ 11.62% 574.79$ 641.27$ 66.48$ 11.57%
1,088.96$ 1,216.50$ 127.54$ 11.71% 1,108.80$ 1,238.13$ 129.33$ 11.66% 1,129.01$ 1,260.14$ 131.13$ 11.61% 1,149.58$ 1,282.54$ 132.96$ 11.57%
925.62$ 1,034.03$ 108.41$ 11.71% 942.48$ 1,052.41$ 109.93$ 11.66% 959.66$ 1,071.12$ 111.46$ 11.61% 977.14$ 1,090.16$ 113.02$ 11.57%
1,551.77$ 1,733.52$ 181.75$ 11.71% 1,580.04$ 1,764.34$ 184.30$ 11.66% 1,608.83$ 1,795.70$ 186.87$ 11.62% 1,638.15$ 1,827.63$ 189.48$ 11.57%
547.09$ 609.57$ 62.48$ 11.42% 557.06$ 620.41$ 63.35$ 11.37% 567.21$ 631.44$ 64.23$ 11.32% 577.55$ 642.66$ 65.11$ 11.27%
1,094.18$ 1,219.14$ 124.96$ 11.42% 1,114.12$ 1,240.81$ 126.69$ 11.37% 1,134.42$ 1,262.87$ 128.45$ 11.32% 1,155.09$ 1,285.32$ 130.23$ 11.27%
930.06$ 1,036.27$ 106.21$ 11.42% 947.00$ 1,054.69$ 107.69$ 11.37% 964.26$ 1,073.44$ 109.18$ 11.32% 981.83$ 1,092.52$ 110.69$ 11.27%
1,559.21$ 1,737.27$ 178.06$ 11.42% 1,587.62$ 1,768.16$ 180.54$ 11.37% 1,616.55$ 1,799.59$ 183.04$ 11.32% 1,646.01$ 1,831.58$ 185.57$ 11.27%
537.12$ 602.04$ 64.92$ 12.09% 546.91$ 612.74$ 65.83$ 12.04% 556.87$ 623.64$ 66.77$ 11.99% 567.02$ 634.72$ 67.70$ 11.94%
1,074.24$ 1,204.08$ 129.84$ 12.09% 1,093.81$ 1,225.49$ 131.68$ 12.04% 1,113.75$ 1,247.27$ 133.52$ 11.99% 1,134.04$ 1,269.45$ 135.41$ 11.94%
913.10$ 1,023.47$ 110.37$ 12.09% 929.74$ 1,041.66$ 111.92$ 12.04% 946.68$ 1,060.18$ 113.50$ 11.99% 963.93$ 1,079.03$ 115.10$ 11.94%
1,530.79$ 1,715.82$ 185.03$ 12.09% 1,558.69$ 1,746.32$ 187.63$ 12.04% 1,587.09$ 1,777.36$ 190.27$ 11.99% 1,616.01$ 1,808.96$ 192.95$ 11.94%
544.48$ 608.25$ 63.77$ 11.71% 554.40$ 619.07$ 64.67$ 11.66% 564.50$ 630.07$ 65.57$ 11.62% 574.79$ 641.27$ 66.48$ 11.57%
1,088.96$ 1,216.50$ 127.54$ 11.71% 1,108.80$ 1,238.13$ 129.33$ 11.66% 1,129.01$ 1,260.14$ 131.13$ 11.61% 1,149.58$ 1,282.54$ 132.96$ 11.57%
925.62$ 1,034.03$ 108.41$ 11.71% 942.48$ 1,052.41$ 109.93$ 11.66% 959.66$ 1,071.12$ 111.46$ 11.61% 977.14$ 1,090.16$ 113.02$ 11.57%
1,551.77$ 1,733.52$ 181.75$ 11.71% 1,580.04$ 1,764.34$ 184.30$ 11.66% 1,608.83$ 1,795.70$ 186.87$ 11.62% 1,638.15$ 1,827.63$ 189.48$ 11.57%
539.70$ 603.34$ 63.64$ 11.79% 549.53$ 614.07$ 64.54$ 11.74% 559.54$ 624.99$ 65.45$ 11.70% 569.74$ 636.10$ 66.36$ 11.65%
1,079.39$ 1,206.69$ 127.30$ 11.79% 1,099.06$ 1,228.14$ 129.08$ 11.74% 1,119.09$ 1,249.97$ 130.88$ 11.70% 1,139.48$ 1,272.19$ 132.71$ 11.65%
917.48$ 1,025.68$ 108.20$ 11.79% 934.20$ 1,043.92$ 109.72$ 11.74% 951.22$ 1,062.48$ 111.26$ 11.70% 968.56$ 1,081.36$ 112.80$ 11.65%
1,538.13$ 1,719.53$ 181.40$ 11.79% 1,566.16$ 1,750.10$ 183.94$ 11.74% 1,594.70$ 1,781.21$ 186.51$ 11.70% 1,623.76$ 1,812.87$ 189.11$ 11.65%
547.09$ 609.57$ 62.48$ 11.42% 557.06$ 620.41$ 63.35$ 11.37% 567.21$ 631.44$ 64.23$ 11.32% 577.55$ 642.66$ 65.11$ 11.27%
1,094.18$ 1,219.14$ 124.96$ 11.42% 1,114.12$ 1,240.81$ 126.69$ 11.37% 1,134.42$ 1,262.87$ 128.45$ 11.32% 1,155.09$ 1,285.32$ 130.23$ 11.27%
930.06$ 1,036.27$ 106.21$ 11.42% 947.00$ 1,054.69$ 107.69$ 11.37% 964.26$ 1,073.44$ 109.18$ 11.32% 981.83$ 1,092.52$ 110.69$ 11.27%
1,559.21$ 1,737.27$ 178.06$ 11.42% 1,587.62$ 1,768.16$ 180.54$ 11.37% 1,616.55$ 1,799.59$ 183.04$ 11.32% 1,646.01$ 1,831.58$ 185.57$ 11.27%
539.70$ 603.34$ 63.64$ 11.79% 549.53$ 614.07$ 64.54$ 11.74% 559.54$ 624.99$ 65.45$ 11.70% 569.74$ 636.10$ 66.36$ 11.65%
1,079.39$ 1,206.69$ 127.30$ 11.79% 1,099.06$ 1,228.14$ 129.08$ 11.74% 1,119.09$ 1,249.97$ 130.88$ 11.70% 1,139.48$ 1,272.19$ 132.71$ 11.65%
917.48$ 1,025.68$ 108.20$ 11.79% 934.20$ 1,043.92$ 109.72$ 11.74% 951.22$ 1,062.48$ 111.26$ 11.70% 968.56$ 1,081.36$ 112.80$ 11.65%
1,538.13$ 1,719.53$ 181.40$ 11.79% 1,566.16$ 1,750.10$ 183.94$ 11.74% 1,594.70$ 1,781.21$ 186.51$ 11.70% 1,623.76$ 1,812.87$ 189.11$ 11.65%
537.12$ 602.04$ 64.92$ 12.09% 546.91$ 612.74$ 65.83$ 12.04% 556.87$ 623.64$ 66.77$ 11.99% 567.02$ 634.72$ 67.70$ 11.94%
1,074.24$ 1,204.08$ 129.84$ 12.09% 1,093.81$ 1,225.49$ 131.68$ 12.04% 1,113.75$ 1,247.27$ 133.52$ 11.99% 1,134.04$ 1,269.45$ 135.41$ 11.94%
913.10$ 1,023.47$ 110.37$ 12.09% 929.74$ 1,041.66$ 111.92$ 12.04% 946.68$ 1,060.18$ 113.50$ 11.99% 963.93$ 1,079.03$ 115.10$ 11.94%
1,530.79$ 1,715.82$ 185.03$ 12.09% 1,558.69$ 1,746.32$ 187.63$ 12.04% 1,587.09$ 1,777.36$ 190.27$ 11.99% 1,616.01$ 1,808.96$ 192.95$ 11.94%
658.53$ 709.99$ 51.46$ 7.81% 670.53$ 722.61$ 52.08$ 7.77% 682.75$ 735.46$ 52.71$ 7.72% 695.19$ 748.54$ 53.35$ 7.67%
1,317.06$ 1,419.98$ 102.92$ 7.81% 1,341.06$ 1,445.23$ 104.17$ 7.77% 1,365.50$ 1,470.92$ 105.42$ 7.72% 1,390.38$ 1,497.07$ 106.69$ 7.67%
1,119.50$ 1,206.99$ 87.49$ 7.82% 1,139.90$ 1,228.44$ 88.54$ 7.77% 1,160.68$ 1,250.28$ 89.60$ 7.72% 1,181.82$ 1,272.51$ 90.69$ 7.67%
1,876.82$ 2,023.48$ 146.66$ 7.81% 1,911.02$ 2,059.45$ 148.43$ 7.77% 1,945.84$ 2,096.06$ 150.22$ 7.72% 1,981.29$ 2,133.33$ 152.04$ 7.67%
661.71$ 711.54$ 49.83$ 7.53% 673.77$ 724.19$ 50.42$ 7.48% 686.05$ 737.07$ 51.02$ 7.44% 698.55$ 750.17$ 51.62$ 7.39%
1,323.42$ 1,423.09$ 99.67$ 7.53% 1,347.54$ 1,448.39$ 100.85$ 7.48% 1,372.09$ 1,474.13$ 102.04$ 7.44% 1,397.09$ 1,500.34$ 103.25$ 7.39%
1,124.91$ 1,209.62$ 84.71$ 7.53% 1,145.41$ 1,231.13$ 85.72$ 7.48% 1,166.28$ 1,253.01$ 86.73$ 7.44% 1,187.53$ 1,275.29$ 87.76$ 7.39%
1,885.87$ 2,027.90$ 142.03$ 7.53% 1,920.24$ 2,063.95$ 143.71$ 7.48% 1,955.23$ 2,100.64$ 145.41$ 7.44% 1,990.86$ 2,137.99$ 147.13$ 7.39%
649.58$ 702.68$ 53.10$ 8.17% 661.41$ 715.17$ 53.76$ 8.13% 673.47$ 727.88$ 54.41$ 8.08% 685.74$ 740.82$ 55.08$ 8.03%
1,299.16$ 1,405.35$ 106.19$ 8.17% 1,322.83$ 1,430.34$ 107.51$ 8.13% 1,346.93$ 1,455.77$ 108.84$ 8.08% 1,371.48$ 1,481.65$ 110.17$ 8.03%
1,104.28$ 1,194.55$ 90.27$ 8.17% 1,124.40$ 1,215.79$ 91.39$ 8.13% 1,144.89$ 1,237.40$ 92.51$ 8.08% 1,165.75$ 1,259.40$ 93.65$ 8.03%
1,851.30$ 2,002.63$ 151.33$ 8.17% 1,885.03$ 2,038.23$ 153.20$ 8.13% 1,919.38$ 2,074.47$ 155.09$ 8.08% 1,954.35$ 2,111.34$ 156.99$ 8.03%
658.53$ 709.99$ 51.46$ 7.81% 670.53$ 722.61$ 52.08$ 7.77% 682.75$ 735.46$ 52.71$ 7.72% 695.19$ 748.54$ 53.35$ 7.67%
1,317.06$ 1,419.98$ 102.92$ 7.81% 1,341.06$ 1,445.23$ 104.17$ 7.77% 1,365.50$ 1,470.92$ 105.42$ 7.72% 1,390.38$ 1,497.07$ 106.69$ 7.67%
1,119.50$ 1,206.99$ 87.49$ 7.82% 1,139.90$ 1,228.44$ 88.54$ 7.77% 1,160.68$ 1,250.28$ 89.60$ 7.72% 1,181.82$ 1,272.51$ 90.69$ 7.67%
1,876.82$ 2,023.48$ 146.66$ 7.81% 1,911.02$ 2,059.45$ 148.43$ 7.77% 1,945.84$ 2,096.06$ 150.22$ 7.72% 1,981.29$ 2,133.33$ 152.04$ 7.67%
652.71$ 704.21$ 51.50$ 7.89% 664.61$ 716.73$ 52.12$ 7.84% 676.72$ 729.47$ 52.75$ 7.79% 689.05$ 742.44$ 53.39$ 7.75%
1,305.42$ 1,408.42$ 103.00$ 7.89% 1,329.21$ 1,433.46$ 104.25$ 7.84% 1,353.43$ 1,458.94$ 105.51$ 7.80% 1,378.09$ 1,484.88$ 106.79$ 7.75%
1,109.61$ 1,197.16$ 87.55$ 7.89% 1,129.83$ 1,218.44$ 88.61$ 7.84% 1,150.42$ 1,240.10$ 89.68$ 7.80% 1,171.38$ 1,262.15$ 90.77$ 7.75%
1,860.23$ 2,007.00$ 146.77$ 7.89% 1,894.12$ 2,042.68$ 148.56$ 7.84% 1,928.64$ 2,079.00$ 150.36$ 7.80% 1,963.78$ 2,115.95$ 152.17$ 7.75%
661.71$ 711.54$ 49.83$ 7.53% 673.77$ 724.19$ 50.42$ 7.48% 686.05$ 737.07$ 51.02$ 7.44% 698.55$ 750.17$ 51.62$ 7.39%
1,323.42$ 1,423.09$ 99.67$ 7.53% 1,347.54$ 1,448.39$ 100.85$ 7.48% 1,372.09$ 1,474.13$ 102.04$ 7.44% 1,397.09$ 1,500.34$ 103.25$ 7.39%
1,124.91$ 1,209.62$ 84.71$ 7.53% 1,145.41$ 1,231.13$ 85.72$ 7.48% 1,166.28$ 1,253.01$ 86.73$ 7.44% 1,187.53$ 1,275.29$ 87.76$ 7.39%
1,885.87$ 2,027.90$ 142.03$ 7.53% 1,920.24$ 2,063.95$ 143.71$ 7.48% 1,955.23$ 2,100.64$ 145.41$ 7.44% 1,990.86$ 2,137.99$ 147.13$ 7.39%
2021 SG HMO On Exchange Rate Manual Page 6
Capital District Physicians' Health PlanSyracuse Region
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024Gold HMO SHGX5007 SHGX5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5008 SHGX5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
652.71$ 704.21$ 51.50$ 7.89% 664.61$ 716.73$ 52.12$ 7.84% 676.72$ 729.47$ 52.75$ 7.79% 689.05$ 742.44$ 53.39$ 7.75%
1,305.42$ 1,408.42$ 103.00$ 7.89% 1,329.21$ 1,433.46$ 104.25$ 7.84% 1,353.43$ 1,458.94$ 105.51$ 7.80% 1,378.09$ 1,484.88$ 106.79$ 7.75%
1,109.61$ 1,197.16$ 87.55$ 7.89% 1,129.83$ 1,218.44$ 88.61$ 7.84% 1,150.42$ 1,240.10$ 89.68$ 7.80% 1,171.38$ 1,262.15$ 90.77$ 7.75%
1,860.23$ 2,007.00$ 146.77$ 7.89% 1,894.12$ 2,042.68$ 148.56$ 7.84% 1,928.64$ 2,079.00$ 150.36$ 7.80% 1,963.78$ 2,115.95$ 152.17$ 7.75%
649.58$ 702.68$ 53.10$ 8.17% 661.41$ 715.17$ 53.76$ 8.13% 673.47$ 727.88$ 54.41$ 8.08% 685.74$ 740.82$ 55.08$ 8.03%
1,299.16$ 1,405.35$ 106.19$ 8.17% 1,322.83$ 1,430.34$ 107.51$ 8.13% 1,346.93$ 1,455.77$ 108.84$ 8.08% 1,371.48$ 1,481.65$ 110.17$ 8.03%
1,104.28$ 1,194.55$ 90.27$ 8.17% 1,124.40$ 1,215.79$ 91.39$ 8.13% 1,144.89$ 1,237.40$ 92.51$ 8.08% 1,165.75$ 1,259.40$ 93.65$ 8.03%
1,851.30$ 2,002.63$ 151.33$ 8.17% 1,885.03$ 2,038.23$ 153.20$ 8.13% 1,919.38$ 2,074.47$ 155.09$ 8.08% 1,954.35$ 2,111.34$ 156.99$ 8.03%
2021 SG HMO On Exchange Rate Manual Page 7
Capital District Physicians' Health PlanUtica/Watertown Region
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3017 SHSX3025
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3018 SHSX3026
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3019 SHSX3027
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3020 SHSX3028
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3021 SHSX3029
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3022 SHSX3030
Single
Double
Emp/Child(ren)
Family
Silver HDHMO SHSX3023 SHSX3031
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5001 SHGX5017
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5002 SHGX5018
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5003 SHGX5019
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5004 SHGX5020
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5005 SHGX5021
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5006 SHGX5022
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
537.89$ $586.52 48.63$ 9.04% 547.69$ $596.95 49.26$ 8.99% 557.67$ 607.56$ 49.89$ 8.95% 567.83$ 618.36$ 50.53$ 8.90%
1,075.78$ 1,173.04$ 97.26$ 9.04% 1,095.39$ 1,193.89$ 98.50$ 8.99% 1,115.35$ 1,215.12$ 99.77$ 8.95% 1,135.67$ 1,236.72$ 101.05$ 8.90%
914.42$ 997.08$ 82.66$ 9.04% 931.08$ 1,014.81$ 83.73$ 8.99% 948.04$ 1,032.85$ 84.81$ 8.95% 965.32$ 1,051.21$ 85.89$ 8.90%
1,532.99$ 1,671.58$ 138.59$ 9.04% 1,560.92$ 1,701.30$ 140.38$ 8.99% 1,589.37$ 1,731.54$ 142.17$ 8.95% 1,618.33$ 1,762.32$ 143.99$ 8.90%
540.47$ 587.79$ 47.32$ 8.76% 550.32$ 598.24$ 47.92$ 8.71% 560.35$ 608.87$ 48.52$ 8.66% 570.56$ 619.70$ 49.14$ 8.61%
1,080.94$ 1,175.57$ 94.63$ 8.75% 1,100.64$ 1,196.47$ 95.83$ 8.71% 1,120.70$ 1,217.74$ 97.04$ 8.66% 1,141.12$ 1,239.39$ 98.27$ 8.61%
918.80$ 999.24$ 80.44$ 8.75% 935.55$ 1,017.00$ 81.45$ 8.71% 952.59$ 1,035.08$ 82.49$ 8.66% 969.95$ 1,053.48$ 83.53$ 8.61%
1,540.35$ 1,675.19$ 134.84$ 8.75% 1,568.41$ 1,704.97$ 136.56$ 8.71% 1,596.99$ 1,735.28$ 138.29$ 8.66% 1,626.09$ 1,766.13$ 140.04$ 8.61%
530.62$ 580.54$ 49.92$ 9.41% 540.29$ 590.86$ 50.57$ 9.36% 550.13$ 601.37$ 51.24$ 9.31% 560.16$ 612.06$ 51.90$ 9.27%
1,061.24$ 1,161.09$ 99.85$ 9.41% 1,080.58$ 1,181.73$ 101.15$ 9.36% 1,100.27$ 1,202.74$ 102.47$ 9.31% 1,120.32$ 1,224.12$ 103.80$ 9.27%
902.06$ 986.92$ 84.86$ 9.41% 918.49$ 1,004.47$ 85.98$ 9.36% 935.23$ 1,022.33$ 87.10$ 9.31% 952.27$ 1,040.50$ 88.23$ 9.27%
1,512.27$ 1,654.55$ 142.28$ 9.41% 1,539.83$ 1,683.96$ 144.13$ 9.36% 1,567.88$ 1,713.90$ 146.02$ 9.31% 1,596.45$ 1,744.37$ 147.92$ 9.27%
537.89$ 586.52$ 48.63$ 9.04% 547.69$ 596.95$ 49.26$ 8.99% 557.67$ 607.56$ 49.89$ 8.95% 567.83$ 618.36$ 50.53$ 8.90%
1,075.78$ 1,173.04$ 97.26$ 9.04% 1,095.39$ 1,193.89$ 98.50$ 8.99% 1,115.35$ 1,215.12$ 99.77$ 8.95% 1,135.67$ 1,236.72$ 101.05$ 8.90%
914.42$ 997.08$ 82.66$ 9.04% 931.08$ 1,014.81$ 83.73$ 8.99% 948.04$ 1,032.85$ 84.81$ 8.95% 965.32$ 1,051.21$ 85.89$ 8.90%
1,532.99$ 1,671.58$ 138.59$ 9.04% 1,560.92$ 1,701.30$ 140.38$ 8.99% 1,589.37$ 1,731.54$ 142.17$ 8.95% 1,618.33$ 1,762.32$ 143.99$ 8.90%
533.17$ 581.80$ 48.63$ 9.12% 542.88$ 592.14$ 49.26$ 9.07% 552.77$ 602.67$ 49.90$ 9.03% 562.85$ 613.38$ 50.53$ 8.98%
1,066.33$ 1,163.59$ 97.26$ 9.12% 1,085.76$ 1,184.28$ 98.52$ 9.07% 1,105.55$ 1,205.33$ 99.78$ 9.03% 1,125.69$ 1,226.76$ 101.07$ 8.98%
906.38$ 989.05$ 82.67$ 9.12% 922.90$ 1,006.64$ 83.74$ 9.07% 939.71$ 1,024.53$ 84.82$ 9.03% 956.84$ 1,042.75$ 85.91$ 8.98%
1,519.52$ 1,658.12$ 138.60$ 9.12% 1,547.21$ 1,687.60$ 140.39$ 9.07% 1,575.40$ 1,717.60$ 142.20$ 9.03% 1,604.11$ 1,748.13$ 144.02$ 8.98%
540.47$ 587.79$ 47.32$ 8.76% 550.32$ 598.24$ 47.92$ 8.71% 560.35$ 608.87$ 48.52$ 8.66% 570.56$ 619.70$ 49.14$ 8.61%
1,080.94$ 1,175.57$ 94.63$ 8.75% 1,100.64$ 1,196.47$ 95.83$ 8.71% 1,120.70$ 1,217.74$ 97.04$ 8.66% 1,141.12$ 1,239.39$ 98.27$ 8.61%
918.80$ 999.24$ 80.44$ 8.75% 935.55$ 1,017.00$ 81.45$ 8.71% 952.59$ 1,035.08$ 82.49$ 8.66% 969.95$ 1,053.48$ 83.53$ 8.61%
1,540.35$ 1,675.19$ 134.84$ 8.75% 1,568.41$ 1,704.97$ 136.56$ 8.71% 1,596.99$ 1,735.28$ 138.29$ 8.66% 1,626.09$ 1,766.13$ 140.04$ 8.61%
533.17$ 581.80$ 48.63$ 9.12% 542.88$ 592.14$ 49.26$ 9.07% 552.77$ 602.67$ 49.90$ 9.03% 562.85$ 613.38$ 50.53$ 8.98%
1,066.33$ 1,163.59$ 97.26$ 9.12% 1,085.76$ 1,184.28$ 98.52$ 9.07% 1,105.55$ 1,205.33$ 99.78$ 9.03% 1,125.69$ 1,226.76$ 101.07$ 8.98%
906.38$ 989.05$ 82.67$ 9.12% 922.90$ 1,006.64$ 83.74$ 9.07% 939.71$ 1,024.53$ 84.82$ 9.03% 956.84$ 1,042.75$ 85.91$ 8.98%
1,519.52$ 1,658.12$ 138.60$ 9.12% 1,547.21$ 1,687.60$ 140.39$ 9.07% 1,575.40$ 1,717.60$ 142.20$ 9.03% 1,604.11$ 1,748.13$ 144.02$ 8.98%
530.62$ 580.54$ 49.92$ 9.41% 540.29$ 590.86$ 50.57$ 9.36% 550.13$ 601.37$ 51.24$ 9.31% 560.16$ 612.06$ 51.90$ 9.27%
1,061.24$ 1,161.09$ 99.85$ 9.41% 1,080.58$ 1,181.73$ 101.15$ 9.36% 1,100.27$ 1,202.74$ 102.47$ 9.31% 1,120.32$ 1,224.12$ 103.80$ 9.27%
902.06$ 986.92$ 84.86$ 9.41% 918.49$ 1,004.47$ 85.98$ 9.36% 935.23$ 1,022.33$ 87.10$ 9.31% 952.27$ 1,040.50$ 88.23$ 9.27%
1,512.27$ 1,654.55$ 142.28$ 9.41% 1,539.83$ 1,683.96$ 144.13$ 9.36% 1,567.88$ 1,713.90$ 146.02$ 9.31% 1,596.45$ 1,744.37$ 147.92$ 9.27%
650.56$ 684.40$ 33.84$ 5.20% 662.42$ 696.57$ 34.15$ 5.16% 674.49$ 708.95$ 34.46$ 5.11% 686.78$ 721.55$ 34.77$ 5.06%
1,301.13$ 1,368.80$ 67.67$ 5.20% 1,324.84$ 1,393.13$ 68.29$ 5.15% 1,348.98$ 1,417.90$ 68.92$ 5.11% 1,373.56$ 1,443.11$ 69.55$ 5.06%
1,105.96$ 1,163.48$ 57.52$ 5.20% 1,126.11$ 1,184.16$ 58.05$ 5.15% 1,146.63$ 1,205.21$ 58.58$ 5.11% 1,167.52$ 1,226.64$ 59.12$ 5.06%
1,854.11$ 1,950.54$ 96.43$ 5.20% 1,887.89$ 1,985.21$ 97.32$ 5.15% 1,922.29$ 2,020.51$ 98.22$ 5.11% 1,957.32$ 2,056.43$ 99.11$ 5.06%
653.70$ 685.89$ 32.19$ 4.92% 665.62$ 698.08$ 32.46$ 4.88% 677.74$ 710.49$ 32.75$ 4.83% 690.09$ 723.13$ 33.04$ 4.79%
1,307.41$ 1,371.78$ 64.37$ 4.92% 1,331.23$ 1,396.17$ 64.94$ 4.88% 1,355.49$ 1,420.99$ 65.50$ 4.83% 1,380.19$ 1,446.25$ 66.06$ 4.79%
1,111.30$ 1,166.02$ 54.72$ 4.92% 1,131.55$ 1,186.74$ 55.19$ 4.88% 1,152.16$ 1,207.84$ 55.68$ 4.83% 1,173.16$ 1,229.31$ 56.15$ 4.79%
1,863.06$ 1,954.79$ 91.73$ 4.92% 1,897.00$ 1,989.54$ 92.54$ 4.88% 1,931.57$ 2,024.91$ 93.34$ 4.83% 1,966.77$ 2,060.91$ 94.14$ 4.79%
641.72$ 677.36$ 35.64$ 5.55% 653.41$ 689.40$ 35.99$ 5.51% 665.32$ 701.66$ 36.34$ 5.46% 677.44$ 714.13$ 36.69$ 5.42%
1,283.44$ 1,354.72$ 71.28$ 5.55% 1,306.82$ 1,378.81$ 71.99$ 5.51% 1,330.63$ 1,403.32$ 72.69$ 5.46% 1,354.88$ 1,428.27$ 73.39$ 5.42%
1,090.92$ 1,151.51$ 60.59$ 5.55% 1,110.80$ 1,171.99$ 61.19$ 5.51% 1,131.04$ 1,192.82$ 61.78$ 5.46% 1,151.65$ 1,214.03$ 62.38$ 5.42%
1,828.90$ 1,930.48$ 101.58$ 5.55% 1,862.22$ 1,964.80$ 102.58$ 5.51% 1,896.15$ 1,999.73$ 103.58$ 5.46% 1,930.71$ 2,035.28$ 104.57$ 5.42%
650.56$ 684.40$ 33.84$ 5.20% 662.42$ 696.57$ 34.15$ 5.16% 674.49$ 708.95$ 34.46$ 5.11% 686.78$ 721.55$ 34.77$ 5.06%
1,301.13$ 1,368.80$ 67.67$ 5.20% 1,324.84$ 1,393.13$ 68.29$ 5.15% 1,348.98$ 1,417.90$ 68.92$ 5.11% 1,373.56$ 1,443.11$ 69.55$ 5.06%
1,105.96$ 1,163.48$ 57.52$ 5.20% 1,126.11$ 1,184.16$ 58.05$ 5.15% 1,146.63$ 1,205.21$ 58.58$ 5.11% 1,167.52$ 1,226.64$ 59.12$ 5.06%
1,854.11$ 1,950.54$ 96.43$ 5.20% 1,887.89$ 1,985.21$ 97.32$ 5.15% 1,922.29$ 2,020.51$ 98.22$ 5.11% 1,957.32$ 2,056.43$ 99.11$ 5.06%
644.81$ 678.84$ 34.03$ 5.28% 656.56$ 690.91$ 34.35$ 5.23% 668.53$ 703.19$ 34.66$ 5.18% 680.71$ 715.69$ 34.98$ 5.14%
1,289.63$ 1,357.67$ 68.04$ 5.28% 1,313.13$ 1,381.81$ 68.68$ 5.23% 1,337.05$ 1,406.38$ 69.33$ 5.19% 1,361.42$ 1,431.38$ 69.96$ 5.14%
1,096.18$ 1,154.02$ 57.84$ 5.28% 1,116.16$ 1,174.54$ 58.38$ 5.23% 1,136.50$ 1,195.42$ 58.92$ 5.18% 1,157.21$ 1,216.67$ 59.46$ 5.14%
1,837.72$ 1,934.69$ 96.97$ 5.28% 1,871.21$ 1,969.08$ 97.87$ 5.23% 1,905.30$ 2,004.09$ 98.79$ 5.19% 1,940.02$ 2,039.71$ 99.69$ 5.14%
653.70$ 685.89$ 32.19$ 4.92% 665.62$ 698.08$ 32.46$ 4.88% 677.74$ 710.49$ 32.75$ 4.83% 690.09$ 723.13$ 33.04$ 4.79%
1,307.41$ 1,371.78$ 64.37$ 4.92% 1,331.23$ 1,396.17$ 64.94$ 4.88% 1,355.49$ 1,420.99$ 65.50$ 4.83% 1,380.19$ 1,446.25$ 66.06$ 4.79%
1,111.30$ 1,166.02$ 54.72$ 4.92% 1,131.55$ 1,186.74$ 55.19$ 4.88% 1,152.16$ 1,207.84$ 55.68$ 4.83% 1,173.16$ 1,229.31$ 56.15$ 4.79%
1,863.06$ 1,954.79$ 91.73$ 4.92% 1,897.00$ 1,989.54$ 92.54$ 4.88% 1,931.57$ 2,024.91$ 93.34$ 4.83% 1,966.77$ 2,060.91$ 94.14$ 4.79%
2021 SG HMO On Exchange Rate Manual Page 8
Capital District Physicians' Health PlanUtica/Watertown Region
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021
Metal Tier Product Line Old Name New Name
First Quarter 2021 (1/1/2021 - 3/31/2021)
Silver HDHMO SHSX3016 SHSX3024Gold HMO SHGX5007 SHGX5023
Single
Double
Emp/Child(ren)
Family
Gold HMO SHGX5008 SHGX5024
Single
Double
Emp/Child(ren)
Family
2020 2021 2020 2021 2020 2021 2020 2021
Quarter 1 Quarter 1 Quarter 1 Quarter 1 Quarter 2 Quarter 2 Quarter 2 Quarter 2 Quarter 3 Quarter 3 Quarter 3 Quarter 3 Quarter 4 Quarter 4 Quarter 4 Quarter 4
Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent Current Proposed Amount of Percent
Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change Rate Rate Adjustment Change
First Quarter 2021 (1/1/2021 - 3/31/2021) Second Quarter 2021 (4/1/2021 - 6/30/2021) Third Quarter 2021 (7/1/2021 - 9/30/2021) Fourth Quarter 2021 (10/1/2021 - 12/31/2021)
644.81$ 678.84$ 34.03$ 5.28% 656.56$ 690.91$ 34.35$ 5.23% 668.53$ 703.19$ 34.66$ 5.18% 680.71$ 715.69$ 34.98$ 5.14%
1,289.63$ 1,357.67$ 68.04$ 5.28% 1,313.13$ 1,381.81$ 68.68$ 5.23% 1,337.05$ 1,406.38$ 69.33$ 5.19% 1,361.42$ 1,431.38$ 69.96$ 5.14%
1,096.18$ 1,154.02$ 57.84$ 5.28% 1,116.16$ 1,174.54$ 58.38$ 5.23% 1,136.50$ 1,195.42$ 58.92$ 5.18% 1,157.21$ 1,216.67$ 59.46$ 5.14%
1,837.72$ 1,934.69$ 96.97$ 5.28% 1,871.21$ 1,969.08$ 97.87$ 5.23% 1,905.30$ 2,004.09$ 98.79$ 5.19% 1,940.02$ 2,039.71$ 99.69$ 5.14%
641.72$ 677.36$ 35.64$ 5.55% 653.41$ 689.40$ 35.99$ 5.51% 665.32$ 701.66$ 36.34$ 5.46% 677.44$ 714.13$ 36.69$ 5.42%
1,283.44$ 1,354.72$ 71.28$ 5.55% 1,306.82$ 1,378.81$ 71.99$ 5.51% 1,330.63$ 1,403.32$ 72.69$ 5.46% 1,354.88$ 1,428.27$ 73.39$ 5.42%
1,090.92$ 1,151.51$ 60.59$ 5.55% 1,110.80$ 1,171.99$ 61.19$ 5.51% 1,131.04$ 1,192.82$ 61.78$ 5.46% 1,151.65$ 1,214.03$ 62.38$ 5.42%
1,828.90$ 1,930.48$ 101.58$ 5.55% 1,862.22$ 1,964.80$ 102.58$ 5.51% 1,896.15$ 1,999.73$ 103.58$ 5.46% 1,930.71$ 2,035.28$ 104.57$ 5.42%
2021 SG HMO On Exchange Rate Manual Page 9
Capital District Physicians' Health Plan
Benefit Summary Updated 4/30/20 SH
Small Group Rates On-Exchange
Proposed Premium Rates Effective 1/1/2021 15 16
Form Number Size Product Metal Tier HIOS ID
2020 Plan
Code
2021 Plan
Code Standard? OV SP
01-0006-2021 SG HDHMO Silver 94788NY0260081 SHSX3016 SHSX3024 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260082 SHSX3017 SHSX3025 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260083 SHSX3018 SHSX3026 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260084 SHSX3019 SHSX3027 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260085 SHSX3020 SHSX3028 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260086 SHSX3021 SHSX3029 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260087 SHSX3022 SHSX3030 Non-Standard 25 50
01-0006-2021 SG HDHMO Silver 94788NY0260088 SHSX3023 SHSX3031 Non-Standard 25 50
01-0006-2021 SG HMO Gold 94788NY0260097 SHGX5001 SHGX5017 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260098 SHGX5002 SHGX5018 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260099 SHGX5003 SHGX5019 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260100 SHGX5004 SHGX5020 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260101 SHGX5005 SHGX5021 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260102 SHGX5006 SHGX5022 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260103 SHGX5007 SHGX5023 Non-Standard $0 EPC/$50 50
01-0006-2021 SG HMO Gold 94788NY0260104 SHGX5008 SHGX5024 Non-Standard $0 EPC/$50 50
Page 10
2020 Plan
Code
2021 Plan
Code
SHSX3016 SHSX3024
SHSX3017 SHSX3025
SHSX3018 SHSX3026
SHSX3019 SHSX3027
SHSX3020 SHSX3028
SHSX3021 SHSX3029
SHSX3022 SHSX3030
SHSX3023 SHSX3031
SHGX5001 SHGX5017
SHGX5002 SHGX5018
SHGX5003 SHGX5019
SHGX5004 SHGX5020
SHGX5005 SHGX5021
SHGX5006 SHGX5022
SHGX5007 SHGX5023
SHGX5008 SHGX5024
17 18 19 20 21 22 23 24 25 26
INN HOSP OUT SURG
OUT SURG -
PHYSICIAN ER AMB DME
URGENT
CARE DIABETIC PT/OT/ST
RADIOLOGY
IMAGING RADIOLOGY XRAY LAB COIN
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
500 200 200 300 300 0.5 60 25 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
1500 250 50 500 500 0.5 100 50 50 50 50 50 0
Page 11
2020 Plan
Code
2021 Plan
Code
SHSX3016 SHSX3024
SHSX3017 SHSX3025
SHSX3018 SHSX3026
SHSX3019 SHSX3027
SHSX3020 SHSX3028
SHSX3021 SHSX3029
SHSX3022 SHSX3030
SHSX3023 SHSX3031
SHGX5001 SHGX5017
SHGX5002 SHGX5018
SHGX5003 SHGX5019
SHGX5004 SHGX5020
SHGX5005 SHGX5021
SHGX5006 SHGX5022
SHGX5007 SHGX5023
SHGX5008 SHGX5024
27 28 29 30 31 32 33 34 35 36 37
INN Ded Single INN Ded Family INN Max Single INN Max Family OON COIN OON Ded Single OON Ded Family OON Max Single OON Max Family
Aggregate/
Embedded Product Line
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
2200 4400 5500 11000 N/A N/A N/A N/A N/A Aggregate HDHMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
0 0 7900 15800 N/A N/A N/A N/A N/A Embedded HMO
Page 12
2020 Plan
Code
2021 Plan
Code
SHSX3016 SHSX3024
SHSX3017 SHSX3025
SHSX3018 SHSX3026
SHSX3019 SHSX3027
SHSX3020 SHSX3028
SHSX3021 SHSX3029
SHSX3022 SHSX3030
SHSX3023 SHSX3031
SHGX5001 SHGX5017
SHGX5002 SHGX5018
SHGX5003 SHGX5019
SHGX5004 SHGX5020
SHGX5005 SHGX5021
SHGX5006 SHGX5022
SHGX5007 SHGX5023
SHGX5008 SHGX5024
38 39 40 41 42 43
Benefit Type Rx Benefit Riders Additional Benefits Additional Benefits Additional Benefits
Qualified High
Deductible$10/$40/$60 No Riders Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 Age 29 Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 DP Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 Age 29 + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 Age 29 + DP Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 Age 29 + DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Qualified High
Deductible$10/$40/$60 DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 No Riders Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 Age 29 Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 DP Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 Age 29 + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 Age 29 + DP Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 Age 29 + DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Copayment $0/$50/$80 DP + No Family Planning Adult Vision/HW SNF - 200 to 365 days Acupuncture
Page 13
2020 Plan
Code
2021 Plan
Code
SHSX3016 SHSX3024
SHSX3017 SHSX3025
SHSX3018 SHSX3026
SHSX3019 SHSX3027
SHSX3020 SHSX3028
SHSX3021 SHSX3029
SHSX3022 SHSX3030
SHSX3023 SHSX3031
SHGX5001 SHGX5017
SHGX5002 SHGX5018
SHGX5003 SHGX5019
SHGX5004 SHGX5020
SHGX5005 SHGX5021
SHGX5006 SHGX5022
SHGX5007 SHGX5023
SHGX5008 SHGX5024
44 45
Additional Benefits Additional Benefits
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Lasik Surgery ($750 Max)Gym
Membership
Page 14
Exhibit C
Capital District Physicians' Health Plan
Small Group HMO
Conversion Factor Summary - 4-tier only
IV. Conversion Factor
Average Weighted Desired Weighted
Contract Contract Contract Loading Loading Conversion
Mix Size Size Factors Factors Factor
Four Tier Premiums
Single 68.5% 1.00 0.685 1.000 0.685
Double 12.7% 2.00 0.253 2.000 0.253
Emp/Child(ren) 4.4% 2.54 0.111 1.700 0.074
Family 14.5% 3.92 0.568 2.850 0.413
Total 4T 100.0% 1.617 1.426 1.134
1.134
Filed 2020 1.138
Page 15
V. Area Factors
2021 Rating Factors
Rating Region
Region 1
(Albany Area)
Region 3
(Mid-Hudson Area)
Region 6
(Syracuse Area)
Region 7
(Utica/Watertown
Area)
Regional Rating Factor 0.9736 1.2896 1.1368 1.0937
Normalized to Albany Area 1.0000 1.3246 1.1677 1.1234
Counties: Albany Delaware Broome Chenango
Columbia Dutchess Tioga Clinton
Fulton Orange Essex
Greene Ulster Franklin
Montgomery Hamilton
Rensselaer Herkimer
Saratoga Jefferson
Schenectady Lewis
Schoharie Madison
Warren Oneida
Washington Otsego
St. Lawerence
Capital District Physicians' Health Plan
HMO Products
Regional Area Factors
EXEMPTION FROM FOIL REQUESTED
Page 16
VI. Tier Factors
2021 Rating Factors
Rating Method Contract Type Small Group
4-Tier Individual 1
Employee + Spouse 2.00
Employee + Child(ren) 1.70
Family 2.85
Capital District Physicians' Health Plan
HMO Product
Tier Factors
Page 17
VI. Rate Calculation
Plan Code Single Double Emp/Child(ren) Family
SHSX3024 $526.00 $1,052.01 $894.20 $1,499.11
Final Rates $526.00 $1,052.01 $894.20 $1,499.11
Capital District Physicians' Health Plan
Small Group HMO Product
Sample Rate Calculation
Sample rate calculation for a small group off exchange HMO (HNY) benefit package in the Albany region
Page 18
Capital District Physicians' Health Plan
HMO Product
Expected Loss Ratio
All policy forms in all regions
VIII. Expected Loss Ratio
87.51%
Page 19
Base Plan Base Plan Variation Adjustment
Characteristic Factor Characteristic FactorWithout Through Age 29 Coverage 1.000 With Through Age 29 Coverage 1.0023
With Family Planning Coverage 1.000 Without Family Planning Coverage 0.9892
With Domestic Partner Coverage 1.000 Without Domestic Partner Coverage 1.0000
Without Pediatric Dental Coverage 1.000 With Pediatric Dental Coverage N/A
Capital District Physicians' Health Plan
HMO Product
Factors for Base Plan Variations
Page 20
2021 HMO Commercial Commission Schedule
Capital District Physicians’ Health Plan, Inc.
Note: Agent/Broker is required to have a minimum book of business of 20 Subscribers by July 31 in order to remain active.
SMALL GROUP HMO
(Applies to new, renewal, and broker of record changes)
4 percent first $1.5 million of employer group premium
2.5 percent next $1,500,001+ of premium
Page 21
Rate Filing Checklist – Last updated: 4/10/2020
NEW YORK STATE DEPARTMENT OF FINANCIAL SERVICES Checklist for the Filing of 2021 Individual Premium Rates
For On-Exchange Plans and Off-Exchange Plans
1. Under which Section of the New York State Insurance Law is this filing being made? (3231(e)(1), 4308(c), 3231(d), or 4308(b)) 4308(c)2. For filings made pursuant to 3231(e)(1) and 4308(c):
a. Did the Company submit a combined filing for “On” and “Off” Exchange rates per the instructions along with a separate form filing that both contain cross references to each other? Yes
b. For Individual filings, do the Exhibits only contain Individual plan/experience data per the instructions? N/A c. For Small Group filings, do the Exhibits only contain Small Group plan/experience data per the instructions? Yes
3. Does this filing introduce any new plans (i.e., new 14-digit HIOS IDs)? Yes4. Has the Company provided two versions (i.e., PDF and Excel) of all rate filing Exhibits? Yes_ 5. Do the values in Line 10 of Exhibit 18 match the totals in column 14.4 of Exhibit 17 for the applicable Market Segments? Yes 6. Do the values in Line 10A of Exhibit 18 match the totals in column 14.7 of Exhibit 17 for the applicable Market Segments? Yes 7. Do the values in Line 10B of Exhibit 18 match the totals in column 14.3 of Exhibit 17 for the applicable Market Segments? Yes8. Confirm that the 2021 version (updated in 2020) of the rate filing Exhibits were utilized (Yes/No: Respond “Yes” to confirm). Yes9. With regard to the “Rate Review Detail” screen in SERFF:
a. Was it completed in a manner consistent with the Company’s 2020 premium rate filings? Yesb. Do the “Average” percentages look reasonable (e.g., do they fall between “Minimum” and “Maximum” percentages? Yes c. Do the “Minimum” and “Maximum” values appear reasonable in light of changes that are being proposed? Yes d. Are the “Minimum”, “Maximum” and “Average” values stated on an Annualized PMPM basis (as opposed to annual
premium)? Yes e. Are all items that are not applicable left blank (i.e., Items that are not applicable should be left blank)? Yes f. Have the “Requested Rate Period” data fields been populated with non-zero values? Yes
10. Is the information presented in Exhibit 18 provided at the HIOS SCID level (i.e., are there 14 digits in the HIOS ID?) Yes 11. Does Exhibit 23 contain rates for every distinct 14-digit HIOS ID as opposed to only the “Base” plan rates? Yes_ 12. Does the Company’s claim experience for 2019 include two months of run-out? Yes13. Is the rate manual provided in both PDF and Excel format per our instructions?14. Were adequate details (as well as a spreadsheet) included with the Actuarial Memorandum regarding how DFS should modify
the Company’s 2021 assumption for risk adjustment to the extent actual 2019 results are different from expected? Yes 15. Does the PMPM value in Cell Q-74 of Exhibit 13C equal the value in Cell D-98 (Line 54 Column D) of Exhibit 18? No 16. Does the PMPM value in Cell Z-74 of Exhibit 13C equal the value in Cell D-104 (Line 56 Column D) of Exhibit 18? No 17. Does the total premium value in Cell G-24 of Exhibit 14 equal the value in Cell Q-61 of Exhibit 13c? No 18. Does the overall rate change calculated in Exhibit 13c accurately represent the Company’s expectation of the rate change? Yes
a. If not, did the Company’s Actuary reach out to DFS and resolve the issue? (Note that any such issues should be resolved prior to submission of the filing by contacting Frank Horn via e-mail at [email protected] or by phone at (518) 473-5454).
Name of the Chief Actuary responsible for this filing:Signature:Date: E-mail Address:Phone Number:
Yes
Name:
201
HIOS IDs:
94788NY0260065-00
94788NY0260066-00
94788NY0260067-00
94788NY0260068-00
94788NY0260069-00
94788NY0260070-00
94788NY0260071-00
94788NY0260072-00
Issuer HIOS ID:
94788
User Inputs for Plan Parameters
Use Integrated Medical and Drug Deductible?
Apply Inpatient Copay per Day? HSA/HRA Employer Contribution? Tiered Network Plan?
Apply Skilled Nursing Facility Copay per Day?
Use Separate MOOP for Medical and Drug Spending?
Indicate if Plan Meets CSR or Expanded Bronze AV Standard?
Desired Metal Tier
Medical Drug Combined Medical Drug Combined
Deductible ($) $600.00 $0.00
Coinsurance (%, Insurer's Cost Share) 100.00% 100.00%
MOOP ($)
MOOP if Separate ($)
Click Here for Important Instructions Tier 1 Tier 2
Type of BenefitSubject to
Deductible?
Subject to
Coinsurance?
Coinsurance, if
different
Copay, if
separate
Subject to
Deductible?
Subject to
Coinsurance?
Coinsurance, if
different
Copay, if
separate
Medical
Emergency Room Services $150.00
All Inpatient Hospital Services (inc. MH/SUD) $1,000.00
Primary Care Visit to Treat an Injury or Illness (exc. Preventive, and
X-rays)$25.00
Specialist Visit $40.00
Mental/Behavioral Health and Substance Use Disorder Outpatient
Services$25.00
Imaging (CT/PET Scans, MRIs) $40.00
Speech Therapy $30.00
Occupational and Physical Therapy$30.00
Preventive Care/Screening/Immunization 100% $0.00 100% $0.00
Laboratory Outpatient and Professional Services $40.00
X-rays and Diagnostic Imaging $40.00
Skilled Nursing Facility $1,000.00
Outpatient Facility Fee (e.g., Ambulatory Surgery Center) $100.00
Outpatient Surgery Physician/Surgical Services $100.00
Drugs
Generics $10.00
Preferred Brand Drugs $35.00
Non-Preferred Brand Drugs $70.00
Specialty Drugs (i.e. high-cost) $70.00
Options for Additional Benefit Design Limits: Plan Description:
Set a Maximum on Specialty Rx Coinsurance Payments? Name: 201
Specialty Rx Coinsurance Maximum: Plan HIOS ID: 94788NY0260065-00
Set a Maximum Number of Days for Charging an IP Copay? Issuer HIOS ID: 94788
# Days (1-10): 2021_1j
Begin Primary Care Cost-Sharing After a Set Number of Visits?
# Visits (1-10):
Begin Primary Care Deductible/Coinsurance After a Set Number of
Copays?
# Copays (1-10):
Output
Status/Error Messages: Calculation Successful.
Actuarial Value: 81.88%
Metal Tier: Gold
Additional Notes:
Calculation Time: 0.1133 seconds
Final 2021 AV Calculator
NOTE: Service-specific cost-sharing is applying for service(s) with fac/prof components, overriding outpatient inputs for those service(s).
Copay applies only after
deductible?
HSA/HRA Options Tiered Network Option
Annual Contribution Amount:2nd Tier Utilization:
1st Tier Utilization:
Tier 1 Plan Benefit Design Tier 2 Plan Benefit Design
Tier 1 Tier 2
$4,000.00
Calculate
All
All
All
All
All
All
All
All
All All
All All
Name:
201
HIOS IDs:
94788NY0260065-00
94788NY0260066-00
94788NY0260067-00
94788NY0260068-00
94788NY0260069-00
94788NY0260070-00
94788NY0260071-00
94788NY0260072-00
Issuer HIOS ID:
94788
Name:
224
HIOS IDs:
94788NY0260097-00
94788NY0260098-00
94788NY0260099-00
94788NY0260100-00
94788NY0260101-00
94788NY0260102-00
94788NY0260103-00
94788NY0260104-00
94788NY0260097-01
94788NY0260098-01
94788NY0260099-01
94788NY0260100-01
94788NY0260101-01
94788NY0260102-01
94788NY0260103-01
94788NY0260104-01
Issuer HIOS ID:
94788
User Inputs for Plan Parameters
Use Integrated Medical and Drug Deductible?
Apply Inpatient Copay per Day? HSA/HRA Employer Contribution? Tiered Network Plan?
Apply Skilled Nursing Facility Copay per Day?
Use Separate MOOP for Medical and Drug Spending?
Indicate if Plan Meets CSR or Expanded Bronze AV Standard?
Desired Metal Tier
Medical Drug Combined Medical Drug Combined
Deductible ($) $0.00 $0.00
Coinsurance (%, Insurer's Cost Share) 100.00% 100.00%
MOOP ($)
MOOP if Separate ($)
Click Here for Important Instructions Tier 1 Tier 2
Type of BenefitSubject to
Deductible?
Subject to
Coinsurance?
Coinsurance, if
different
Copay, if
separate
Subject to
Deductible?
Subject to
Coinsurance?
Coinsurance, if
different
Copay, if
separate
Medical
Emergency Room Services $500.00
All Inpatient Hospital Services (inc. MH/SUD) $1,500.00
Primary Care Visit to Treat an Injury or Illness (exc. Preventive, and
X-rays)$26.17
Specialist Visit $50.00
Mental/Behavioral Health and Substance Use Disorder Outpatient
Services$50.00
Imaging (CT/PET Scans, MRIs) $50.00
Speech Therapy $50.00
Occupational and Physical Therapy$50.00
Preventive Care/Screening/Immunization 100% $0.00 100% $0.00
Laboratory Outpatient and Professional Services $50.00
X-rays and Diagnostic Imaging $50.00
Skilled Nursing Facility $1,500.00
Outpatient Facility Fee (e.g., Ambulatory Surgery Center) $250.00
Outpatient Surgery Physician/Surgical Services $50.00
Drugs
Generics $0.00
Preferred Brand Drugs $50.00
Non-Preferred Brand Drugs $80.00
Specialty Drugs (i.e. high-cost) $80.00
Options for Additional Benefit Design Limits: Plan Description:
Set a Maximum on Specialty Rx Coinsurance Payments? Name: 224
Specialty Rx Coinsurance Maximum: Plan HIOS ID: 94788NY0260097-00
Set a Maximum Number of Days for Charging an IP Copay? Issuer HIOS ID: 94788
# Days (1-10): 2021_1j
Begin Primary Care Cost-Sharing After a Set Number of Visits?
# Visits (1-10):
Begin Primary Care Deductible/Coinsurance After a Set Number of
Copays?
# Copays (1-10):
Output
Status/Error Messages: Calculation Successful.
Actuarial Value: 80.10%
Metal Tier: Gold
Additional Notes:
Calculation Time: 0.0703 seconds
Final 2021 AV Calculator
NOTE: Service-specific cost-sharing is applying for service(s) with fac/prof components, overriding outpatient inputs for those service(s).
Copay applies only after
deductible?
HSA/HRA Options Tiered Network Option
Annual Contribution Amount:2nd Tier Utilization:
1st Tier Utilization:
Tier 1 Plan Benefit Design Tier 2 Plan Benefit Design
Tier 1 Tier 2
$7,900.00
Calculate
All
All
All
All
All
All
All
All
All All
All All
Name:
224
HIOS IDs:
94788NY0260097-00
94788NY0260098-00
94788NY0260099-00
94788NY0260100-00
94788NY0260101-00
94788NY0260102-00
94788NY0260103-00
94788NY0260104-00
94788NY0260097-01
94788NY0260098-01
94788NY0260099-01
94788NY0260100-01
94788NY0260101-01
94788NY0260102-01
94788NY0260103-01
94788NY0260104-01
Issuer HIOS ID:
94788
Name:
324
HIOS IDs:
94788NY0260081-00
94788NY0260082-00
94788NY0260083-00
94788NY0260084-00
94788NY0260085-00
94788NY0260086-00
94788NY0260087-00
94788NY0260088-00
94788NY0260081-01
94788NY0260082-01
94788NY0260083-01
94788NY0260084-01
94788NY0260085-01
94788NY0260086-01
94788NY0260087-01
94788NY0260088-01
Issuer HIOS ID:
94788
User Inputs for Plan Parameters
Use Integrated Medical and Drug Deductible?
Apply Inpatient Copay per Day? HSA/HRA Employer Contribution? Tiered Network Plan?
Apply Skilled Nursing Facility Copay per Day?
Use Separate MOOP for Medical and Drug Spending?
Indicate if Plan Meets CSR or Expanded Bronze AV Standard?
Desired Metal Tier
Medical Drug Combined Medical Drug Combined
Deductible ($) $2,200.00
Coinsurance (%, Insurer's Cost Share) 100.00%
MOOP ($) $5,500.00
MOOP if Separate ($)
Click Here for Important Instructions Tier 1 Tier 2
Type of BenefitSubject to
Deductible?
Subject to
Coinsurance?
Coinsurance, if
different
Copay, if
separate
Subject to
Deductible?
Subject to
Coinsurance?
Coinsurance, if
different
Copay, if
separate
Medical
Emergency Room Services $300.00
All Inpatient Hospital Services (inc. MH/SUD) $500.00
Primary Care Visit to Treat an Injury or Illness (exc. Preventive, and
X-rays)$25.00
Specialist Visit $50.00
Mental/Behavioral Health and Substance Use Disorder Outpatient
Services$25.00
Imaging (CT/PET Scans, MRIs) $50.00
Speech Therapy $50.00
Occupational and Physical Therapy$50.00
Preventive Care/Screening/Immunization 100% $0.00 100% $0.00
Laboratory Outpatient and Professional Services $50.00
X-rays and Diagnostic Imaging $50.00
Skilled Nursing Facility $500.00
Outpatient Facility Fee (e.g., Ambulatory Surgery Center) $200.00
Outpatient Surgery Physician/Surgical Services $200.00
Drugs
Generics $10.00
Preferred Brand Drugs $40.00
Non-Preferred Brand Drugs $60.00
Specialty Drugs (i.e. high-cost) $60.00
Options for Additional Benefit Design Limits: Plan Description:
Set a Maximum on Specialty Rx Coinsurance Payments? Name: 324
Specialty Rx Coinsurance Maximum: Plan HIOS ID: 94788NY0260081-00
Set a Maximum Number of Days for Charging an IP Copay? Issuer HIOS ID: 94788
# Days (1-10): 2021_1j
Begin Primary Care Cost-Sharing After a Set Number of Visits?
# Visits (1-10):
Begin Primary Care Deductible/Coinsurance After a Set Number of
Copays?
# Copays (1-10):
Output
Status/Error Messages: Calculation Successful.
Actuarial Value: 71.45%
Metal Tier: Silver
Additional Notes:
Calculation Time: 0.043 seconds
Final 2021 AV Calculator
NOTE: Service-specific cost-sharing is applying for service(s) with fac/prof components, overriding outpatient inputs for those service(s).
Copay applies only after
deductible?
HSA/HRA Options Tiered Network Option
Annual Contribution Amount:2nd Tier Utilization:
1st Tier Utilization:
Tier 1 Plan Benefit Design Tier 2 Plan Benefit Design
Tier 1 Tier 2
Calculate
All
All
All
All
All
All
All
All
All All
All All
Name:
324
HIOS IDs:
94788NY0260081-00
94788NY0260082-00
94788NY0260083-00
94788NY0260084-00
94788NY0260085-00
94788NY0260086-00
94788NY0260087-00
94788NY0260088-00
94788NY0260081-01
94788NY0260082-01
94788NY0260083-01
94788NY0260084-01
94788NY0260085-01
94788NY0260086-01
94788NY0260087-01
94788NY0260088-01
Issuer HIOS ID:
94788
EXHIBIT 13a: NUMERICAL SUMMARY AND RATE INDICATION CALCULATION
NUMERICAL SUMMARY
CDPHP
95491
SERFF Tracking #: CAPD-132341192
Market Segment: Small Group
1 Please complete the Numerical Summary below as well as the Narrative Summary (a separate attachment) for each market segment for which a rate filing is being submitted.
2 The Narrative Summary must be in plain English and should clearly and simply explain the reasons for the requested rate adjustment (This should be included in the provided blank template "2021 Exhibit 13b - Narrative Summary.docx")
3 The purpose of the Narrative Summary is to provide a written explanation to the company's policyholders to help them understand the reasons why a rate increase is needed.
4 The purpose of the Numerical Summary is to provide a clear and simple overview of the requested rate adjustment.
5 These Summaries (with the exception of the Rate Indication Calculation Section) will be public documents and will be posted on DFS’s website and furnished by DFS to the public upon request.
6 The company should submit these Summaries to DFS ten (10) days before submitting a rate adjustment filing.
7 A draft of these Summaries and of the Initial Notice must be included in a "Prior Approval Pre-filing" submitted to DFS via SERFF.
8 Once reviewed by DFS, these Summaries must be posted to a location on its website that is publicly available and accessible without the need for a user ID/password.
9 Links should be provided on key pages of the company's website so that the information may be easily located.
10 Any change(s) made to the Narrative Summary/Numerical Summary subsequent to the posting must be submitted to DFS with the specific change(s) identified.
11 Rate Change Adjustment calculations between Year 2020 and 2021 should be based on the DFS Membership Survey data as of 3/31/2020.
12 This exhibit must be submitted as an Excel file and as a PDF file.
A. Average 2020 and 2021 Premium Rates:
1 Weighted Average Monthly Base Premium Rates are as calculated in Row 32 of the appropriate columns in Exhibit 13c (Columns L-P for 2020 and Columns U-Y for 2021)
2 Premium Rates for 2021 should be Consistent with the Premium Rates reflected in Exhibit 23.
Average Individual Rate Average Individual Rate Average Individual Rate Average Individual Rate Average Individual Rate
Platinum Gold Silver Bronze Catastrophic
2020 Weighted Average Base Premium Rates 550.20$ 489.41$
2021 Weighted Average Base Premium Rates 581.59$ 529.49$
B. Weighted Average Annual Percentage Requested Adjustments:
2020 Weighted Average PMPM Rate 2021 Weighted Average PMPM Rate
2020 to 2021 All - Metals All - Metals
Requested Rate Adjustment 7.38012% 453.19$ 486.64$ From Cells Q-74 and Z-74 of Exhibit 13c
C. Weighted Average Annual Percentage Adjustments for each of the Past Two Years [If Applicable]*:
2018 to 2019 2019 to 2020
Average Rate Adjustment Requested 6.73173% 4.27071%
Average Rate Adjustment Approved 0.00438% 4.27071%
D. Average Medical Loss Ratios [MLR] for All Policies Impacted [Ratios of Incurred Claims to Earned Premiums] [If Applicable]*:
2017 2018 2019
MLR 90.7% 82.0% 89.9%
E. Claim Trend Rates and Average Ratios to Earned Premiums [Per Exhibit 19 for 2019-2021 and Comparable Exhibits for 2019] [If Applicable]*:
2019 2020 2021
Annual Claim Trend Rates 11.2% 6.0% 6.1%
Expense Ratios 15.4% 11.9% 11.5%
Pre Tax Profit Ratios 1.0% 1.0% 1.0%
* If no products were offered in a particular year, indicate "N/A" in the applicable box.
Company
NAIC Code:
Exhibit 13a Updated by DFS 3/20/2020 1
Exhibit 13b – Narrative Summary Last Updated: 5/5/2020
EXHIBIT 13b: NARRATIVE SUMMARY
Company Name: CDPHP
NAIC Code: 95491
SERFF Tracking #: CAPD-132341192
Market Segment: Small Group
Capital District Physicians’ Health Plan, Inc. (CDPHP®) offers a health maintenance organization (HMO) on a community-rated basis to small groups. CDPHP has filed a request for approval by the New York State Department of Financial Services for a change to the premium for this product effective January 1, 2021. Policyholders will receive rate adjustments upon their renewal in 2021. The weighted average rate adjustment is 7.4%. 10,977 members and 6,982 policyholders are affected by this request. As a not-for-profit health plan, CDPHP takes seriously its responsibility to control rising health care costs and be a good steward of your premium dollars. However, we continue to battle the rising cost of care, driven primarily by state and federal regulations and taxes, specialty drugs, provider consolidation — and most recently, the harmful impact to our economy and health care system of the COVID-19 pandemic. These factors have resulted in the need to increase insurance premiums. We are working hard to alleviate these cost increases in a variety of ways, such as:
The CDPHP Enhanced Primary Care (EPC) program, a nationally-recognized patient-centered medical home that encourages high-quality, cost-effective services at the primary care level.
Our innovative hospital experience program which connects CDPHP nurses and service staff to assist patients at the bedside, improving members’ experience of care while reducing costs and unnecessary readmissions to hospitals.
Dedicating resources to improving the overall health of our membership.
More convenient access to care through our telemedicine (live video doctor visits) partners, Doctor On Demand and ER Anywhere.
CDPHP Price Check, a cost transparency tool that provides members estimated costs on a range of health care services.
Movement of services to more cost-effective outpatient settings, such as freestanding surgical centers.
Case management and medication therapy management services, available at no out-of-pocket cost.
Mental health and substance use programs, including access to a 24-hour crisis line. The 2021 expected change in medical and pharmacy costs due to trends is +6.1%. Federal Risk Adjustment is a program that requires insurance carriers with low-risk members to pay into a fund that covers high-risk members. As a result of the anticipated payable from this program, the rates have decreased 4.0%. HNY Stop Loss is a reinsurance program offered by New York state that limits the plan’s liability for claims which exceed a certain threshold. As a result of the anticipated receivable from this program, the rates are impacted +0.5%.
Exhibit 13b – Narrative Summary Last Updated: 5/5/2020
Federal ACA fees were removed for 2021 and will have a favorable impact of 1.0%. CDPHP is required by New York state insurance law to meet a minimum medical loss ratio
(MLR) standard of 82%. This means that 82% of premiums must be used to cover health care
costs. CDPHP will exceed this minimum requirement in 2021 with an MLR of 87.5%.
EXHIBIT 13C - AVERAGE PREMIUM DETAILS
Company Name: CDPHP
NAIC Code: 95491
SERFF Tracking #: CAPD-132341192
Market Segment: Small Group
1 Please complete all of the shaded boxes in rows 24-47 below. The goal of this Exhibit is to calculate the rate change being requested in a consistent manner for all insurers.
2 The "Weighted Average Monthly Base Premiums" in cells C24-G31 should be calculated as a weighted average of the insurer's base premiums (i.e., single adult rates prior to application of tier factors, etc.) using the number of plan subscribers as the weights.
3 Cells L24 - P31, should be a recalculation of cells C24-G31 where any plans (and associated members enrolled in those plans as of 3/31/2020) that will no longer be offered in 2021 are removed.
4 The sum of cells C37-G44 should be equal to the Company's total membership for the relevant market as of 3/31/2020.
5 Cells L37-P44 should be equal to cells C37-G44 less any members that are enrolled in plans that will no longer be offered in 2021.
6 If the Company is not eliminating any plans in 2021, then cells C24-G31 and L24-P31 should be the same, as should cells C37-G44 and L37-P44.
7 The "Conversion Factors" should be the factors that were developed in pricing to convert the "Weighted Average Monthly Base Premiums" to "Weighted Average Monthly PMPM Premium Rates". These factors should be adjusted as necessary to reflect any changes that are not reflected in the Base Premiums.
8 The value in cell Q74 of this Exhibit should match cell D98 (Line 54) of Exhibit 18.
9 The value in cell Z74 of this Exhibit should match cell D104 (Line 56) of Exhibit 18.
2020 Weighted Average Monthly Base Premiums - CALCULATED BASED ON ACTUAL DISTRIBUTION AS OF 3/31/2020 (Weighted by number 2020 Weighted Average Monthly Base Premiums - RE-CALCULATED USING ONLY THE SUBSET OF 2020 PLANS THAT WILL STILL
of subscribers) BE AVAILABLE IN 2021 (weighted by subscribers in those specific plans)
Average Monthly Base Premium assuming 3/31/2020 membership Average Monthly Base Premium paid assuming 3/31/2020 membership and all policies are paid in full for the entire year)
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area 0 550 485 0 0 516.73 1 - Albany Area 0 544 485 0 0 510.39
2 -Buffalo Area 0 0 0 0 0 2 -Buffalo Area 0 0 0 0 0
3- Mid-Hudson Area 0 740 697 0 0 723.97 3- Mid-Hudson Area 0 721 697 0 0 710.17
4- NYC Area 0 0 0 0 0 4- NYC Area 0 0 0 0 0
5- Rochester Area 0 0 0 0 0 5- Rochester Area 0 0 0 0 0
6- Syracuse Area 0 0 0 6- Syracuse Area 0 0 0
7- Utica/Watertown Area 0 642 539 0 0 584.99 7- Utica/Watertown Area 0 642 539 0 0 580.23
8- Long Island Area 8- Long Island Area
9 - All Regions 556.36 489.41 522.52 9 - All Regions 550.20 489.41 515.69 To Exhibit 13a (Section A)
2020 Members - as of 3/31/2020 - Actual Distribution (All members as of 3/31/2020 should be included) Members - as of 3/31/2020 - Only those members currently enrolled in plans that will continue to be offered in 2021
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area - 5,875 6,085 - - 11,960 1 - Albany Area - 4,578 6,085 - - 10,663
2 -Buffalo Area - - - - - 2 -Buffalo Area - - - - -
3- Mid-Hudson Area - 206 126 - - 332 3- Mid-Hudson Area - 153 126 - - 279
4- NYC Area - - - - - 4- NYC Area - - - - -
5- Rochester Area - - - - - 5- Rochester Area - - - - -
6- Syracuse Area - - - - 6- Syracuse Area - - - -
7- Utica/Watertown Area - 17 21 - - 38 7- Utica/Watertown Area - 14 21 - - 35
8- Long Island Area - - - - - 8- Long Island Area
9 - All Regions 6,098 6,232 12,330 9 - All Regions 4,745 6,232 10,977 Should equal Cell H-24 of Exhibit 14
2020 Conversion Factor - A 0.8788 Must be less than or equal to 1.000 2020 Conversion Factor - B 0.8788 Must be less than or equal to 1.000
2020 Estimated Aggregate Annualized Premium by Metal and Region - based on membership as of 3/31/2020 2020 Estimated Aggregate Annualized Premium by Metal and Region - based on membership as of 3/31/2020
Aggregate premium that would be collected assuming 3/31/2020 membership and all policies are paid in full for the entire year) Aggregate premium that would be collected assuming 3/31/2020 membership and all policies are paid in full for the entire year) - Adjusted for plan eliminations
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area - 34,054,414 31,118,394 - - 65,172,808 1 - Albany Area - 26,273,916 31,118,394 - - 57,392,310
2 -Buffalo Area - - - - - - 2 -Buffalo Area - - - - - -
3- Mid-Hudson Area - 1,608,145 926,591 - - 2,534,736 3- Mid-Hudson Area - 1,162,880 926,591 - - 2,089,471
4- NYC Area - - - - - - 4- NYC Area - - - - - -
5- Rochester Area - - - - - - 5- Rochester Area - - - - - -
6- Syracuse Area - - - 6- Syracuse Area - - -
7- Utica/Watertown Area - 115,090 119,334 - - 234,424 7- Utica/Watertown Area - 94,827 119,334 - - 214,161
8- Long Island Area 8- Long Island Area
9 - All Regions - 35,777,649 32,164,319 - - 67,941,968 9 - All Regions - 27,531,622 32,164,319 - - 59,695,942 Should equal Cell G-24 of Exhibit 14
2020 Weighted Average Monthly PMPM Premium Rates 2020 Weighted Average Monthly PMPM Premium Rates - Reflecting adjustment for eliminated plans
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area 483.04 426.16 454.10 1 - Albany Area 478.26 426.16 448.53
2 -Buffalo Area 2 -Buffalo Area
3- Mid-Hudson Area 650.54 612.82 636.23 3- Mid-Hudson Area 633.38 612.82 624.10
4- NYC Area 4- NYC Area
5- Rochester Area 5- Rochester Area
6- Syracuse Area 6- Syracuse Area
7- Utica/Watertown Area 564.17 473.55 514.09 7- Utica/Watertown Area 564.44 473.55 509.91
8- Long Island Area 8- Long Island Area
9 - All Regions 488.93 430.10 459.19 9 - All Regions 483.52 430.10 453.19 To Exhibit 13a (Section B)
Exhibit 13c Updated by DFS 3/20/2020 1
2021 Weighted Average Monthly Proposed Base Premiums - THESE BASE PREMIUMS SHOULD BE CALCULATED USING THE SAME Change in Weighted Average Monthly Base Premiums
POPULATION OF SUBSCRIBERS THAT WAS USED TO CALCULATE CELLS L22 - P29)
Average Base Premium paid assuming 3/31/2020 membership and all policies are paid in full for the entire year) Average Base Premium paid assuming 3/31/2020 membership and all policies are paid in full for the entire year)
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area 0.00 577.38 526.07 0.00 0.00 548.10 1 - Albany Area 6.09% 8.48% 7.39%
2 -Buffalo Area 0.00 0.00 0.00 0.00 0.00 2 -Buffalo Area
3- Mid-Hudson Area 0.00 698.88 685.25 0.00 0.00 692.72 3- Mid-Hudson Area -3.03% -1.73% -2.46%
4- NYC Area 0.00 0.00 0.00 0.00 0.00 4- NYC Area
5- Rochester Area 0.00 0.00 0.00 0.00 0.00 5- Rochester Area
6- Syracuse Area 0.00 0.00 0.00 6- Syracuse Area
7- Utica/Watertown Area 0.00 675.81 586.99 0.00 0.00 622.52 7- Utica/Watertown Area 5.22% 8.93% 7.29%
8- Long Island Area 8- Long Island Area
9 - All Regions 581.59 529.49 552.01 To Exhibit 13a (Section A) 9 - All Regions 5.70% 8.19% 7.04%
Members - as of 3/31/2020 - Only those members currently enrolled in plans that will continue to be offered in 2021 Change in Members - as of 3/31/2020 - Change due to current 2020 plans not being offered in 2021.
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area 4,578 6,085 10,663 1 - Albany Area -22.08% 0.00% -10.84%
2 -Buffalo Area 2 -Buffalo Area
3- Mid-Hudson Area 153 126 279 3- Mid-Hudson Area -25.73% 0.00% -15.96%
4- NYC Area 4- NYC Area
5- Rochester Area 5- Rochester Area
6- Syracuse Area 6- Syracuse Area
7- Utica/Watertown Area 14 21 35 7- Utica/Watertown Area -17.65% 0.00% -7.89%
8- Long Island Area 8- Long Island Area
Should equal Cell H-24 of Exhibit 14 9 - All Regions 4,745 6,232 10,977 9 - All Regions -22.19% 0.00% -10.97%
2021 Conversion Factor 0.8816 Must be less than or equal to 1.000 Change in Conversion Factor 0.31497%
2021 Estimated Aggregate Annualized Premium by Metal and Region - based on membership as of 3/31/2020 Change in Aggregate Annualized Premiums - based on membership as of 3/31/2020 (Ignoring any plan eliminations)
Aggregate premium that would be collected assuming 3/31/2020 membership and all policies are paid in full for the entire year) - Adjusted for plan eliminations
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area 27,962,414 33,864,094 61,826,508 1 - Albany Area -17.89% 8.82% -5.13%
2 -Buffalo Area 2 -Buffalo Area
3- Mid-Hudson Area 1,131,178 913,395 2,044,573 3- Mid-Hudson Area -29.66% -1.42% -19.34%
4- NYC Area 4- NYC Area
5- Rochester Area 5- Rochester Area
6- Syracuse Area 6- Syracuse Area
7- Utica/Watertown Area 100,090 130,404 230,494 7- Utica/Watertown Area -13.03% 9.28% -1.68%
8- Long Island Area 8- Long Island Area
Should equal Cell G-24 of Exhibit 14 9 - All Regions 29,193,682 34,907,892 64,101,575 9 - All Regions -18.40% 8.53% -5.65%
2021 Weighted Average Monthly PMPM Premium Rates -Reflecting adjustment for eliminated plans Change in Weighted Average PMPM Premiums
Region Platinum Gold Silver Bronze Catastrophic All Metals Region Platinum Gold Silver Bronze Catastrophic All Metals
1 - Albany Area 509.00 463.76 483.19 1 - Albany Area 6.43% 8.82% 7.73%
2 -Buffalo Area 2 -Buffalo Area
3- Mid-Hudson Area 616.11 604.10 610.68 3- Mid-Hudson Area -2.73% -1.42% -2.15%
4- NYC Area 4- NYC Area
5- Rochester Area 5- Rochester Area
6- Syracuse Area 6- Syracuse Area
7- Utica/Watertown Area 595.77 517.48 548.80 7- Utica/Watertown Area 5.55% 9.28% 7.63%
8- Long Island Area 8- Long Island Area
9 - All Regions 512.71 466.78 486.64 To Exhibit 13a (Section B) Total 6.04% 8.53% 7.38%
Exhibit 13c Updated by DFS 3/20/2020 2
EXHIBIT 13C - SUPPLEMENT - DISTRIBUTION BY RATING TIERS
Company Name: CDPHP
NAIC Code: 95491
SERFF Tracking #: CAPD-132341192
Market Segment: Small Group
1 Please complete all of the shaded boxes in rows 28-52 below. The goal of this Exhibit is to provide insight with regard to how the Company's distribution of business by rating tier compares with the assumptions included in the required DFS Rating Tier Factors.
2 The "2020 Weighted Average Monthly Tier Premiums by Metal level" in cells C28-G32 should be calculated as a weighted average of the actual premiums the insurer charges its subscribers (i.e., single adult rates with the tier factor included) using the Company's
actual number of subscribers as of 3/31/2020. FORMULA: For each Metal Level and Rating Tier = (SUM [Monthly premium charged for each Subscriber]) / (Total Number of Subscribers)
3 Cells L28 - P32, should be a recalculation of cells C28-G32 where any plans (and associated members enrolled in those plans as of 3/31/2020) that will no longer be offered in 2021 are removed.
4 Cells T28 - Y32, should be a recalculation of cells L28-P32 where the 2020 Subscriber premiums are replaced with the Proposed 2021 Subscriber Premiums (This calculation should also exclude any members currently in plans that will no longer be offered in 2021).
5 The sum of cells C38-G42 should be equal to the Company's total number of subscribers for the relevant market as of 3/31/2020.
6 Cells L38-P42 should be equal to cells C38-G42 less any subscribers that are enrolled in plans that will no longer be offered in 2021.
7 The sum of cells C48-G52 should be equal to the Company's total number of members for the relevant market as of 3/31/2020.
8 Cells L48-P52 should be equal to cells C48-G52 less any members that are enrolled in plans that will no longer be offered in 2021.
9 If the Company is not eliminating any plans in 2021, then cells C28-G32 and L28-P32 should be the same, as should cells C38-G42 and L38-P42, as well as cells C48-G52 and L48-P52.
DFS RATING TIERS
Single 1.0000
Two Adults 2.0000
Adult + Child(ren) 1.7000
Family 2.8500
2020 Weighted Average Monthly Tier Premiums by Metal level - All Members Child-Only 0.4120 2020 Weighted Average Monthly Tier Premiums by Metal level - Continuing Members Only
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 560.18 496.48 529.36 Single Adult 553.01 496.48 522.34
2 Adults 1,119.15 989.27 1,055.29 2 Adults 1,108.53 989.27 1,043.25
Adult plus Child(ren) 951.24 837.66 897.21 Adult plus Child(ren) 936.91 837.66 883.59
Family 1,582.71 1,403.06 1,483.80 Family 1,549.30 1,403.06 1,458.31
Child Only Child Only
All Rating Tiers 767.01 704.49 736.19 All Rating Tiers 751.26 704.49 725.40
2020 Subscribers - as of 3/31/2020 - Actual Distribution (All subscribers as of 3/31/2020 should be included) 2020 Subscribers - as of 3/31/2020 - Only those subscribers currently enrolled in plans that will continue to be offered in 2021
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult - 2,819 2,642 - - 5,461 Single Adult - 2,228 2,642 - - 4,870
2 Adults - 520 503 - - 1,023 2 Adults - 416 503 - - 919
Adult plus Child(ren) - 183 166 - - 349 Adult plus Child(ren) - 143 166 - - 309
Family - 449 550 - - 999 Family - 334 550 - - 884
Child Only - - - - - Child Only - - - - -
All Rating Tiers 3,971 3,861 7,832 All Rating Tiers 3,121 3,861 6,982
2020 Members - as of 3/31/2020 - Actual Distribution (All members as of 3/31/2020 should be included) 2020 Members - as of 3/31/2020 - Only those members currently enrolled in plans that will continue to be offered in 2021
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult - 2,819 2,642 - - 5,461 Single Adult - 2,228 2,642 - - 4,870
2 Adults - 1,040 1,006 - - 2,046 2 Adults - 832 1,006 - - 1,838
Adult plus Child(ren) - 479 408 - - 887 Adult plus Child(ren) - 376 408 - - 784
Family - 1,760 2,176 - - 3,936 Family - 1,309 2,176 - - 3,485
Child Only - - - - - Child Only - - - - -
All Rating Tiers 6,098 6,232 12,330 All Rating Tiers 4,745 6,232 10,977
2020 Actual Members Per Policy by Metal and Rating Tier - based on membership as of 3/31/2020 - All Members 2020 Actual Members Per Policy by Metal and Rating Tier - based on membership as of 3/31/2020 - Continuing Members Only
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 1.0000 1.0000 1.0000 Single Adult 1.0000 1.0000 1.0000
2 Adults 2.0000 2.0000 2.0000 2 Adults 2.0000 2.0000 2.0000
Adult plus Child(ren) 2.6175 2.4578 2.5415 Adult plus Child(ren) 2.6294 2.4578 2.5372
Family 3.9198 3.9564 3.9399 Family 3.9192 3.9564 3.9423
Child Only Child Only
Wghtd Avg - All Rating Tiers 1.5356 1.6141 1.5743 Wghtd Avg - All Rating Tiers 1.5203 1.6141 1.5722
2020 Implied Members Per Policy by Metal and Rating Tier (Using Required Factors) - based on membership as of 3/31/2020 - All Members 2020 Implied Members Per Policy by Metal and Rating Tier (Using Required Factors) - based on membership as of 3/31/2020 - Continuing Members only
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 Single Adult 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
2 Adults 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000 2 Adults 2.0000 2.0000 2.0000 2.0000 2.0000 2.0000
Adult plus Child(ren) 1.7000 1.7000 1.7000 1.7000 1.7000 1.7000 Adult plus Child(ren) 1.7000 1.7000 1.7000 1.7000 1.7000 1.7000
Family 2.8500 2.8500 2.8500 2.8500 2.8500 2.8500 Family 2.8500 2.8500 2.8500 2.8500 2.8500 2.8500
Child Only 0.4120 0.4120 0.4120 0.4120 0.4120 0.4120 Child Only 0.4120 0.4120 0.4120 0.4120 0.4120 0.4120
Wghtd Avg - All Rating Tiers 1.3724 1.4239 1.3978 Wghtd Avg - All Rating Tiers 1.3633 1.4239 1.3968
2020 Ratio of Actual to Expected Members Per Policy by Metal and Rating Tier - based on membership as of 3/31/2020 - All Members 2020 Ratio of Actual to Expected Members Per Policy by Metal and Rating Tier - based on membership as of 3/31/2020 - Continuing Members Only
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 1.0000 1.0000 1.0000 Single Adult 1.0000 1.0000 1.0000
2 Adults 1.0000 1.0000 1.0000 2 Adults 1.0000 1.0000 1.0000
Adult plus Child(ren) 1.5397 1.4458 1.4950 Adult plus Child(ren) 1.5467 1.4458 1.4925
Family 1.3754 1.3882 1.3824 Family 1.3751 1.3882 1.3833
Child Only Child Only
Ratio (Expected/Actual) 1.1190 1.1336 1.1263 Ratio (Expected/Actual) 1.1152 1.1336 1.1255
Exhibit 13c Supp Updated by DFS 3/20/2020
2021 Weighted Average Monthly Tier Premiums by Metal level - Continuing Members Only Change in Weighted Average Monthly Tier Premiums
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 585.06 541.29 561.31 Single Adult 5.80% 9.02% 7.46%
2 Adults 1,173.31 1,079.98 1,122.23 2 Adults 5.84% 9.17% 7.57%
Adult plus Child(ren) 993.08 915.36 951.33 Adult plus Child(ren) 5.99% 9.28% 7.67%
Family 1,643.69 1,533.68 1,575.25 Family 6.09% 9.31% 8.02%
Child Only Child Only
All Rating Tiers 795.45 768.92 780.78 All Rating Tiers 5.88% 9.15% 7.63%
Change in Subscribers - as of 3/31/2020 - Change due to current 2020 plans not being offered in 2021.
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult -20.96% 0.00% -10.82%
2 Adults -20.00% 0.00% -10.17%
Adult plus Child(ren) -21.86% 0.00% -11.46%
Family -25.61% 0.00% -11.51%
Child Only
All Rating Tiers -21.41% 0.00% -10.85%
Change in Members - as of 3/31/2020 - Change due to current 2020 plans not being offered in 2021.
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult -20.96% 0.00% -10.82%
2 Adults -20.00% 0.00% -10.17%
Adult plus Child(ren) -21.50% 0.00% -11.61%
Family -25.63% 0.00% -11.46%
Child Only
All Rating Tiers -22.19% 0.00% -10.97%
Change in Actual Members Per Policy
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 0.00% 0.00% 0.00%
2 Adults 0.00% 0.00% 0.00%
Adult plus Child(ren) 0.45% 0.00% -0.17%
Family -0.02% 0.00% 0.06%
Child Only
Wghtd Avg - All Rating Tiers -1.00% 0.00% -0.13%
Change in Weighted Average Implied Tier Factors
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 Adults 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Adult plus Child(ren) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Family 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Child Only 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Wghtd Avg - All Rating Tiers -0.66% 0.00% -0.07%
Change in Actual to Expected Members Per Policy Due to Retired Plans
Rating Tier Platinum Gold Silver Bronze Catastrophic All Metals
Single Adult 0.00% 0.00% 0.00%
2 Adults 0.00% 0.00% 0.00%
Adult plus Child(ren) 0.45% 0.00% -0.17%
Family -0.02% 0.00% 0.06%
Child Only
Ratio (Expected/Actual) -0.34% 0.00% -0.07%
Exhibit 13c Supp Updated by DFS 3/20/2020
Company Name: CDPHP
NAIC Code: 95491 NOTE: THIS EXHIBIT SHOULD NOT INCLUDE MEMBERS OR SUBSCRIBERS THAT ARE CURRENTLY ENROLLED IN PLANS THAT WILL NOT BE AVAILABLE IN 2021
SERFF Tracking #: CAPD-132341192
Market Segment: Small Group
1
2
3
4
5
6
7
8
9
10
11
12
13 The Total Annualized Premium in Cell G-24 of this Exhibit should equal the total in Cell Q-61 of Exhibit 13c.
14 The Total Number of Members and Subscribers in Cells H-24 and I-24 of this Exhibit should equal the totals in Cells Q-45 of Exhibit 13c and Cells Q-43 of Exhibit 13c-Supplement respectively (i.e., Only those members/subscribers currently enrolled in plans that will continue to be offered in 2021).
Totals $60,055,792 10,977 6,982
Annualized Premiums
as of Total # of Members as of Total # of Subscribers as of
3/31/2020 3/31/2020 3/31/2020 Decrease No Change 0.1% - 4.9% 5.0% - 9.9% 10.0% - 14.9% 15.0% - 19.9% 20.0% - 24.9% 25.0% - 29.9% 30.0% - 39.9% 40.0% - 49.9% 50.0% or higher Lowest Highest Weighted Avg
Small Group 01/01/21 Gold 1 - Albany Area HMO HMO $24,320,337 4,210 2,716 0 0 0 4,210 0 0 0 0 0 0 0 5.19% 7.76% 6.15%
Small Group 04/01/21 Gold 1 - Albany Area HMO HMO $831,666 160 110 0 0 0 160 0 0 0 0 0 0 0 7.43% 7.71% 7.68%
Small Group 07/01/21 Gold 1 - Albany Area HMO HMO $762,386 144 111 0 0 0 144 0 0 0 0 0 0 0 7.38% 7.67% 7.62%
Small Group 10/01/21 Gold 1 - Albany Area HMO HMO $344,880 64 55 0 0 0 64 0 0 0 0 0 0 0 7.33% 7.62% 7.59%
Small Group 01/01/21 Silver 1 - Albany Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Silver 1 - Albany Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Silver 1 - Albany Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Silver 1 - Albany Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Gold 3 - Mid-Hudson Area HMO HMO $569,055 73 56 73 0 0 0 0 0 0 0 0 0 0 -3.63% -1.79% -2.50%
Small Group 04/01/21 Gold 3 - Mid-Hudson Area HMO HMO $74,320 10 10 10 0 0 0 0 0 0 0 0 0 0 -2.09% -1.83% -1.88%
Small Group 07/01/21 Gold 3 - Mid-Hudson Area HMO HMO $272,165 36 27 36 0 0 0 0 0 0 0 0 0 0 -1.87% -1.87% -1.87%
Small Group 10/01/21 Gold 3 - Mid-Hudson Area HMO HMO $261,729 34 24 34 0 0 0 0 0 0 0 0 0 0 -1.91% -1.91% -1.91%
Small Group 01/01/21 Silver 3 - Mid-Hudson Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Silver 3 - Mid-Hudson Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Silver 3 - Mid-Hudson Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Silver 3 - Mid-Hudson Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Gold 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Gold 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Gold 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Gold 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Silver 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Silver 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Silver 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Silver 6 - Syracuse Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Gold 7 - Utica/Watertown Area HMO HMO $89,187 13 11 0 0 0 13 0 0 0 0 0 0 0 5.20% 5.20% 5.20%
Small Group 04/01/21 Gold 7 - Utica/Watertown Area HMO HMO $5,814 1 1 0 0 0 1 0 0 0 0 0 0 0 7.32% 7.32% 7.32%
Small Group 07/01/21 Gold 7 - Utica/Watertown Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Gold 7 - Utica/Watertown Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Silver 7 - Utica/Watertown Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Silver 7 - Utica/Watertown Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Silver 7 - Utica/Watertown Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Silver 7 - Utica/Watertown Area HMO HMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Gold 1 - Albany Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Gold 1 - Albany Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Gold 1 - Albany Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Gold 1 - Albany Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Silver 1 - Albany Area HDHMO HDHMO $15,654,452 3,088 1,974 0 0 0 3,088 0 0 0 0 0 0 0 9.14% 9.43% 9.43%
Small Group 04/01/21 Silver 1 - Albany Area HDHMO HDHMO $4,351,288 842 459 0 0 0 842 0 0 0 0 0 0 0 9.10% 9.39% 9.31%
Small Group 07/01/21 Silver 1 - Albany Area HDHMO HDHMO $4,559,688 867 530 0 0 0 867 0 0 0 0 0 0 0 9.05% 9.34% 9.29%
Small Group 10/01/21 Silver 1 - Albany Area HDHMO HDHMO $6,892,986 1,288 783 0 0 0 1,288 0 0 0 0 0 0 0 9.00% 9.29% 9.28%
Small Group 01/01/21 Gold 3 - Mid-Hudson Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Gold 3 - Mid-Hudson Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Gold 3 - Mid-Hudson Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Gold 3 - Mid-Hudson Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Silver 3 - Mid-Hudson Area HDHMO HDHMO $130,396 18 17 18 0 0 0 0 0 0 0 0 0 0 -0.25% -0.25% -0.25%
Small Group 04/01/21 Silver 3 - Mid-Hudson Area HDHMO HDHMO $184,405 25 13 25 0 0 0 0 0 0 0 0 0 0 -0.29% -0.29% -0.29%
Small Group 07/01/21 Silver 3 - Mid-Hudson Area HDHMO HDHMO $172,852 23 17 23 0 0 0 0 0 0 0 0 0 0 -0.60% -0.33% -0.37%
Small Group 10/01/21 Silver 3 - Mid-Hudson Area HDHMO HDHMO $458,848 60 52 60 0 0 0 0 0 0 0 0 0 0 -0.38% -0.38% -0.38%
Small Group 01/01/21 Gold 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Gold 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Gold 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Gold 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Silver 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Silver 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Silver 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Silver 6 - Syracuse Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Gold 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 04/01/21 Gold 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Gold 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Gold 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 01/01/21 Silver 7 - Utica/Watertown Area HDHMO HDHMO $119,338 21 16 0 0 0 21 0 0 0 0 0 0 0 8.75% 9.04% 8.93%
Small Group 04/01/21 Silver 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 07/01/21 Silver 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group 10/01/21 Silver 7 - Utica/Watertown Area HDHMO HDHMO 0 0 0 0 0 0 0 0 0 0 0 0 0
Small Group
The weighted average percentage should be developed based on annualized premium volume or membership for that metal level, and rating region, including any applicable riders.
EXHIBIT 14: SUMMARY OF REQUESTED PERCENTAGE CHANGES
Use this Exhibit for both Individual and Small Group Market Plans. A separate Exhibit should be provided for Individual and Small Group filings.
Market segment refers to Individual (which includes Catastrophic) or Small Group.
The requested percentage rate change reflects the expected change in premium rates that would apply to the contract holder (or member for Small Group business) on that contract holder's next rate change date for each contract holder within the indicated combination of metal level, rating region, and product name.
The "Product Street Name" is the product name as advertised to consumers (i.e., as consumers are likely to refer to this product/metal level when communicating with DFS). A separate row is to be used for each combination of metal level, rating region and product name.
If the percentage changes (lowest and highest and weighted average) are identical for all the rating regions, then separate rows by rating region need not be used, and "All Regions" can be shown in the Rating Region column. If the rate change range information differs by rating region, then separate rows need to be used for each rating region the
insurer uses. Rating region names used on this exhibit are to use the standard rating region names developed by DFS (e.g., Albany Area, Buffalo Area, etc.).
The "requested rate change" includes the impact of any riders (such as: age 29, domestic partner, family planning, pediatric dental, etc.).
"Lowest" should be the smallest percentage change that could affect any contract holder due to the submitted rate filing with that metal level and rating region, including any applicable riders.
"Highest" should be the largest percentage change that could affect any contract holder due to the submitted rate filing with that metal level and rating region, including any applicable riders.
The effective date is the earliest date that the proposed new rate would become effective if approved. The Effective Date for Individual is 1/1/2021. Effective Dates for Small Group are 1/1/2021, 4/1/2021, 7/1/2021 and 10/1/2021.
Requested Percentage Rate Change
Percentage Rate Changes should be calculated using membership as of 3/31/2020.
This exhibit must be submitted as an Excel file and as a PDF file.
Market Segment Effective Date of New Rate
Metal Level
(or Catastrophic) Rating Region Product Name Product Street Name
DISTRIBUTION OF MEMBERS - Number of Members with Requested Percentage Rate Change at Renewal
Exhibit 14 Updated by DFS 3/20/2020 1
Company Name: CDPHP
NAIC Code: 95491
SERFF Number: CAPD-132341192
Market Segment: Small Group
Instructions:
1) This Exhibit summarizes all benefit/rate changes filed after the initial rate filing that impacts the rate tables in this current filing.
2)
3)
4) Extend the worksheet to add more rows as needed. Only use the first tab for data entry.
5)
Filing Status SERFF # NY State Tracking # Date of Submission Policy Form #
Product Name (including Street
Name)
Brief Description of Benefit/Rate
Change Approval Date
Pending CAPD-132346843 5/18/2020 HMO, HDHMO
2021 Exchange Medical Forms-
On Exchange
Pending CAPD-132346845 5/18/2020 HMO, HDHMO
2021 Exchange Medical Forms-
Off Exchange
EXHIBIT 16: SUMMARY OF POLICY FORM AND PRODUCT CHANGES
The product street name is the product name as advertised to consumers (i.e., as consumers are likely to refer to this product/policy form when communicating with DFS).
Enter filing status (approved or pending) using the drop down list. For pending files leave the approval date blank.
This form must be submitted as an Excel file and as a PDF file.
List of rate filings that have been approved since the §3231(d) or §4308(b) initial rate filing, or are currently pending with DFS.
Exhibit 16 Updated by DFS 3/20/2020 1
EXHIBIT 17: HISTORICAL CLAIM DATA BY POLICY FORMS INCLUDED IN RATE ADJUSTMENT FILING
Company Name:
NAIC Code:
SERFF Number:
Market Segment:
1 Complete a separate ROW for each relevant policy form as indicated below.
• Information requested applies to New York State business only for each rating region and all regions combined.
• Include riders that may be available with that policy form in each policy form response. Discontinued policy forms and products are to be included in the Exhibit.
• Complete additional rows as needed to include all base medical policy forms that were offered in the applicable market segment.
2 This Exhibit must report the latest two years of experience for the following categories of business, broken out by rating region, and for all regions combined:
Market Description
Market Segment (Entry for
Exhibit 17, Column 4)
Group
Definition Counting Method Notes Standardized Premium Scale
Individual ACA Compliant Individual Plans Individual-ACA N/A N/A Issued on or after 1/1/2017 2020 Rates
Catastrophic ACA Compliant Catastrophic Plans Catastrophic N/A N/A Issued on or after 1/1/2017 2020 Rates
Small Group
Experience of ACA Compliant Small Group Plans
(Excluding Healthy New York plans) that were
written or renewed on or after 1/1/2017 SG-ACA-FTE 1-100
Current New York
(FTE)
All relevant experience in
the calendar year
4th Quarter 2020 for rolling;
2020 for non-rolling
Small Group - HNY
Experience of Small Group Healthy New York Plans
that were written or renewed on or after 1/1/2017 SG-ACA-HNY-FTE 1-50
Current New York
(FTE)
All relevant experience in
the calendar year
4th Quarter 2020 for rolling;
2020 for non-rolling
3 Product type is HMO, HMO based POS, POS-OON, EPO, PPO, Comprehensive Major Medical, Non-HMO based POS, and Consumer Health Plans. Indicate appropriate designation for policy form, etc.
4 The product street name is the product name as advertised to consumers (i.e., as consumers are likely to refer to this product/policy form when communicating with DFS.
5 Paid claims in Columns 14.6 - 14.7 and 15.6 - 15.7 are all claims paid during experience period that are attributed to the calendar year in question.
6 If members, covered lives or member months are not known, use reasonable estimates (note methodology used in the actuarial memorandum).
7 This exhibit must be submitted as an Excel file and as a PDF file. Only use the first tab for data entry.
8 These categories should be mutually exclusive (i.e., the sum of the values in a particular column should represent the total for the entire legal entity.
9 With regard to Small Group, the experience reported in this Exhibit should include only business that was considered "Small Group" according to the applicable rules at the time the underlying policies were in-force.
a. Any portion of a group's experience that was considered "Large" based on the rules that were applicable at that time, should not be included in this Exhibit.
CDPHP
95491
CAPD-132341192
Small Group
Exhibit 17 - Instructions Last Updated 3/20/2020 1
1.a Company Name
1.b
NAIC
Code 1.c SERFF Number
1d.
Base medical
policy form
number
1e.
Product Name
(per Rate
Manual)
1f.
Product
Street Name
as indicated
to consumers
2.
Filing Type
3.
Effective date of
last rate change
4.
Market Segment
5A.
Rating Region
5B.
Product Type (see "Instructions"
tab for examples)
6.
Is a rolling
rate
structure
used for this
base
medical
policy form?
(Yes or No)
7.
Is base medical
policy form open
(new sales
allowed) or closed
(no new sales)
8.
Number of
policyholders
affected by rate
change. (For
group business
this is number
of groups.)
9.
Number of
covered lives
affected by rate
change
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HNY HMO 1/1/2020 SG-ACA-HNY-FTE 1 - Albany Area HMO Yes New sales allowed 351 1,823
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HNY HMO 1/1/2020 SG-ACA-HNY-FTE 3 - Mid-Hudson Area HMO Yes New sales allowed 29 128
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HNY HMO 1/1/2020 SG-ACA-HNY-FTE 6 - Syracuse Area HMO Yes New sales allowed
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HNY HMO 1/1/2020 SG-ACA-HNY-FTE 7 - Utica/Watertown Area HMO Yes New sales allowed 1 1
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HMO HMO 1/1/2020 SG-ACA-FTE 1 - Albany Area HMO Yes New sales allowed 1,184 10,137
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HMO HMO 1/1/2020 SG-ACA-FTE 3 - Mid-Hudson Area HMO Yes New sales allowed 41 204
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HMO HMO 1/1/2020 SG-ACA-FTE 6 - Syracuse Area HMO Yes New sales allowed - -
CDPHP 95491 CAPD-132341192 01-0006-2021 HMO Small HMO HMO 1/1/2020 SG-ACA-FTE 7 - Utica/Watertown Area HMO Yes New sales allowed 7 37
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
CDPHP 95491 CAPD-132341192
Data Item for Specified Base Medical Policy Form
Exhibit 17 Updated by DFS 3/20/2020 2
14.1
Beginning Date
of the
experience
period
(mm/dd/yyyy)
14.2
Ending Date of
the experience
period
(mm/dd/yyyy)
14.3
Member months for
experience period
14.4
Earned premiums for
experience period ($)
14.5
Standardized earned
premiums for experience
period ($)
14.6 Claims Paid
in calendar year 2019 on
claims incurred during
calendar year 2019 -
before any adjustment for
federal risk adjustment,
federal reinsurance, risk
corridors, state stop-loss
pools, or commercial
stop-loss payments ($)
14.6a Claims Paid in
calendar year 2020
(during the months of
January and February
only) on claims incurred
during calendar year
2019 - before any
adjustment for federal
risk adjustment, federal
reinsurance, risk
corridors, state stop-loss
pools, or commercial
stop-loss payments ($)
14.6b Estimated
claims remaining to be
paid in the future on
claims incurred during
2019 - before any
adjustment for federal
risk adjustment, federal
reinsurance, risk
corridors, state stop-loss
pools, or commercial
stop-loss payments ($)
14.6c Rx Rebates
associated with claims
reported in Columns 14.6
and 14.6a (enter as a
positive value) ($)
14.6d Estimated Rx
Rebates associated with
claims reported in
Column 14.6b or not
otherwise included in
14.6c (enter as a positive
value) ($)
14.7 Total
Incurred Claims for
calendar year 2019 Net of
Rx Rebates ($)
14.8
Adjustment to the
incurred claims for the
period due to receipts
from state or federal
reinsurance or stop loss
pools (enter receipts from
the pool as a negative
value) ($)
14.9
Adjustment to the
incurred claims for the
period due to receipts
from or payments to the
federal risk adjustment
pool (enter receipts as a
negative value and
payments to the pool as a
positive value) ($)
14.10
Administrative expenses
for experience period
(including commissions
and premium taxes, but
excluding federal and
state income taxes) ($)
1/1/2019 12/31/2019 21485.00 8,525,902 9,216,500 8,482,638 486,439 41,239 627,273 0 $ 8,383,043.31 $ (1,511,849) $ 1,876,527 $ 932,390
1/1/2019 12/31/2019 1359.00 834,119 901,683 483,690 98,457 8,347 39,677 0 $ 550,817.51 $ (106,964) $ 369,256 $ 58,977
1/1/2019 12/31/2019 0.00 0 0 0 0 0 0 $ - $ - $ - $ -
1/1/2019 12/31/2019 32.00 17,780 19,220 2,165 0 0 934 0 $ 1,230.78 $ - $ 13,762 $ 1,389
1/1/2019 12/31/2019 69441.00 29,910,503 32,333,253 19,259,853 2,071,898 130,068 1,564,266 0 $ 19,897,553.85 $ 6,276,191 $ 3,524,668
1/1/2019 12/31/2019 984.00 612,240 661,832 342,020 157,360 14,347 22,201 0 $ 491,525.93 $ 284,316 $ 50,025
1/1/2019 12/31/2019 6.00 3,388 3,662 315 0 0 135 $ 179.51 $ 2,516 $ 305
1/1/2019 12/31/2019 23.00 13,143 14,208 6,049 0 0 519 $ 5,529.61 $ 8,388 $ 1,169
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
2019 Experience Period
(NY statewide experience, base medical policy form + associated riders)
Exhibit 17 Updated by DFS 3/20/2020 3
15.1
Beginning date of the
experience period
(mm/dd/yyyy)
15.2
Ending Date of the
experience period
(mm/dd/yyyy)
15.3
Member months for
experience period
15.4
Earned premiums for
experience period ($)
15.5
Standardized earned
premiums for experience
period ($)
15.6 Claims Paid
in calendar year 2018 on
claims incurred during
calendar year 2018 -
before any adjustment for
federal risk adjustment,
federal reinsurance, risk
corridors, state stop-loss
pools, or commercial
stop-loss payments ($)
15.6a Claims Paid in
calendar year 2019
(during the months of
January and February
only) on claims incurred
during calendar year
2018 - before any
adjustment for federal
risk adjustment, federal
reinsurance, risk
corridors, state stop-loss
pools, or commercial
stop-loss payments ($)
15.6b All other claim
amounts associated with
claims incurred during
the 2018 calendar year
that are not included in
15.6 and 15.6a (i.e.,
Payments through
February of 2020 plus
any remaining IBNR
associated with claims
that were incurred during
2018) - before any
adjustment for federal
risk adjustment, federal
reinsurance, risk
corridors, state stop-loss
pools, or commercial
stop-loss payments ($)
15.6c Rx Rebates
associated with claims
reported in Columns 15.6
and 15.6a (enter as a
positive value) ($)
15.6d Estimated Rx
Rebates associated with
claims reported in
Column 15.6b or not
otherwise included in
15.6c (enter as a positive
value) ($)
15.7 Total
Incurred claims for
calendar year 2018 Net of
Rx Rebates ($)
15.8
Adjustment to the
incurred claims for the
period due to receipts
from state or federal
reinsurance or stop loss
pools (enter receipts from
the pool as a negative
value) ($)
15.9
Adjustment to the
incurred claims for the
period due to receipts
from or payments to the
federal risk adjustment
pool (enter receipts as a
negative value and
payments to the pool as a
positive value) ($)
15.10
Administrative expenses
for experience period
(including commissions
and premium taxes, but
excluding federal and
state income taxes) ($)
1/1/2018 12/31/2018 20,956 $ 8,449,060 $ 9,791,041 $ 6,420,441 $ 436,061 $ 106,672 $ 444,375 $ - $ 6,518,798.54 $ (1,080,914) $ 2,274,693 $ 1,079,547
1/1/2018 12/31/2018 1,854 $ 1,011,999 $ 1,172,736 $ 604,763 $ 19,487 $ 1,310 $ 39,314 $ - $ 586,245.53 $ (137,062) $ 393,630 $ 95,495
1/1/2018 12/31/2018 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
1/1/2018 12/31/2018 69 $ 36,586 $ 42,397 $ 5,291 $ 722 $ - $ 1,463 $ - $ 4,549.58 $ - $ (3,030) $ 3,554
1/1/2018 12/31/2018 30,866 $ 12,726,252 $ 14,747,588 $ 7,372,360 $ 928,941 $ 135,791 $ 419,396 $ 8,017,696.53 $ 3,034,620 $ 1,513,079
1/1/2018 12/31/2018 232 $ 142,048 $ 164,609 $ 78,018 $ 12,991 $ 289 $ 3,152 $ 88,145.80 $ 44,259 $ 11,371
1/1/2018 12/31/2018 0 $ - $ - $ - $ - $ - $ - $ - $ - $ -
1/1/2018 12/31/2018 0 $ - $ - $ - $ - $ - $ - $ - $ - $ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
2018 Experience Period
(NY statewide experience, base medical policy form + associated riders)
Exhibit 17 Updated by DFS 3/20/2020 4
Exhibit 18 - Index Rate/Plan-Design Level Adjustment Worksheet
Company Name: CDPHP
NAIC Code: 95491
SERFF Number: CAPD-132341192
Market Segment : Small Group
A separate column must be used for each base plan design (i.e., for each separate and distinct 14 digit HIOS ID)
Line # General***
1 Product*
2 Product ID*
3 Metal Level (or catastrophic)*
4 AV Metal Value (HHS Calculator)*
5 AV Pricing Value (total, risk pool experience based)*
6 Plan Type*
7 Plan Name*
8 HIOS Plan ID (14 Digits)*
9 Exchange Plan?*
9A 2021 Plan Status (as compared to 2020)
* This field should be the same as used in the Unified Rate Review Template, Worksheet 2
Experience Period Index Rate
10 Earned Premiums for Latest Experience Period #
10A Incurred Claims for Latest Experience Period #
10B Member-Months for Latest Experience Period #
10C Average PMPM Incurred Claims [(10A)/(10B)] = (Initial Index PMPM)
11 Average Pricing Actuarial Value reflected in experience period
12 AV Adjusted Experience Period Index Rate PMPM = [(10C) / (11)]
# Amounts should be prior to any adjustments for Federal Risk Adjustment and Healthy NY Stop-Loss Reimbursements, and should be consistent with the amounts reported in Column 14.7 of Exhibit 17 for the relevant market categories.
Market Wide Adjustments to the AV Adjusted Experience Period Index Rate
13 Impact of adjusting experience period data to EHB benefit level **
14 Market wide adjustment for changes in provider network **
15 Market wide adjustment for fee schedule changes **
16 Market wide adjustment for utilization management changes **
17 Market wide adjustment for impact on claim costs from quality improvement and cost containment initiatives **
18 Claim trend projection factor (midpoint of experience period to mid point of rate applicability period)
19 Federal Risk Adjustment Program Impact (less than 1.00 to reflect a recovery, more than 1.00 to reflect a payment to the pool) **
20 Impact of adjustments due to experience period claim data not being sufficiently credible **
21 Adjustment for changes in distribution of risk pool membership by rating regions (i.e., standard rating regions) **
22 Change in morbidity not reflected in the experience data that is known and quantifiable at the time of the rate filing **
23a Impact of changes in New York State Law that are not reflected in the experience data **
23b
2020 Covid-19 Impact – Impact associated with state requirements that were intended to diagnose, treat, or
avoid contact with Covid-19 which were imposed during the 2020 calendar year, but not included in 2020
pricing. **
23c
2021 Covid-19 Impact – Expected impact associated with worsening morbidity and other costs resulting from
Covid-19 with respect to the 2021 calendar year. **
24 Other 1 (specify)
25 Other 2 (specify)
26 Other 3 (specify)
27 Other 4 (specify)
28 Impact of Market Wide Adjustments (= Product L13 through L27)
** Not Included in Claim Trend Adjustment
Exhibit 18 Updated by DFS 3/20/2020 1
Plan Level Adjustments
29 Index Rate - After Marketwide Adjustments
30 Pricing actuarial value (without induced demand factor) #
31 Pricing actuarial value (only the induced demand factor) #
32 Impact of provider network characteristics ##
33 Impact of delivery system characteristics ##
34 Impact of utilization management practices ##
35 Impact on claim costs from quality improvement and cost containment initiatives ##
36 Benefits in additional to EHB (greater than 1.00)
37 Impact of eligibility categories (catastrophic plans only)
38 Addition of Out of Network Benefit Option (e.g., POS or PPO, if applicable)
39 Impact of Adjustment for NYS Stop Loss reimbursements on SG HNY
40 Impact of Age 26 / Age 29
41 Impact of Family Planning / No Family Planning
42 Impact of Dental vs No Dental
43 Premium Curve Adjustment
44 Impact of loss of CSR Funding (A common factor to be applied uniformly to all silver plans only - if applicable)
45 Rating Region Factor
46a Other 1 (specify)
46b Other 2 (specify)
46c Other 3 (specify)
46d Other 4 (specify)
47 Impact of Plan Wide Adjustments (= Weighted Average Factor using Line 55a)
# Reflects changes that impact an entire standard population (e.g., cost sharing and other changes that are not based on health status, age, gender or occupation).
## Beyond what is reflected in Market Wide adjustments
48a Adjusted Incurred Claims (Excluding Admin Expense and Profit)
Expenses
49 Plan Expected Costs
50 FIXED EXPENSE: Administrative Costs (excluding Exchange user fees and profits) - to be expressed as a PMPM Amount ###
51 VARIABLE EXPENSE: Administrative costs (excluding Exchange user fees and profits) - to be expressed as a percentage ###
52 VARIABLE EXPENSE: Profit/Contribution to surplus margins - to be expressed as a percentage ###
53 Total Expense Load as a percentage of Premium (= [L50 + (L51 + L52) * L56] / L56)
### The combined factors for Administrative Costs (Fixed and Variable) and Profit/Contribution to surplus margins cannot exceed 18% (equivalent to a factor of 1.2195 ( = 1.00 / 0.82) applied to Line 49).
The "FIXED EXPENSE" amount in Line 50 must be entered as a PMPM and "VARIABLE EXPENSE" amounts in Lines 51 and 52 must be entered as a percentage of premium.
2020 Premium Rates and Membership
54 2020 PMPM Rates (First Quarter 2020 rates for Small Group)***
55 2020 Members as of 3/31/2020 (The total should tie to the 3/31/2020 Membership Survey Total)
55a 2020 Members as of 3/31/2020 - Only those enrolled in plans that will still be available in 2021
Calculation of Final 2021 Rates
56 TOTAL PROJECTED INDEX RATE PMPM (= [(L49 + L50) / (1 - L51 - L52)])
57 Percent Change in Premium Rates (= L56 / L54)
*** The information in the "General" Section above should also be completed for any 2020 plans that will no longer be available in 2021.
*** The Average PMPM rate for "All Plans" should be used for All Non-ACA Compliant Plans
Overall Average Impact: 7.37%
Exhibit 18 Updated by DFS 3/20/2020 2
ACA Compliant Plans
Only Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
XXXXXXX 94788NY 94788NY 94788NY 94788NY 94788NY
XXXXXXX 94788NY026 94788NY026 94788NY026 94788NY026 94788NY026
XXXXXXX Gold Gold Gold Gold Gold
XXXXXXX 0.81880 0.81880 0.81880 0.81880 0.81880
XXXXXXX 1.40807 1.40807 1.40807 1.40807 1.40807
XXXXXXX HMO HMO HMO HMO HMO
XXXXXXX SHGFHN58 SHGFHN59 SHGFHN60 SHGFHN61 SHGFHN62
XXXXXXX 94788NY0260065 94788NY0260066 94788NY0260067 94788NY0260068 94788NY0260069
XXXXXXX Off Off Off Off Off
XXXXXXX No Change No Change No Change No Change No Change
Amounts should be consistent with appropriate categories in Column 14.3 of Exhibit 17
Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
39,917,074.63 1,071,270.06 252,889.63 0.00 7,600,639.30 0.00
29,329,880.50 709,598.95 229,409.76 0.00 5,913,115.08 0.00
93,330.00 2,258.00 730.00 0.00 18,816.00 0.00
314.25994 314.25994 314.25995 0.00000 314.25994 0.00000
0.79141
397.08994 397.08994 397.08994 397.08994 397.08994 397.08994
# Amounts should be prior to any adjustments for Federal Risk Adjustment and Healthy NY Stop-Loss Reimbursements, and should be consistent with the amounts reported in Column 14.7 of Exhibit 17 for the relevant market categories.
All Plans Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
0.99374
1.00000
1.00000
1.00000
1.00000
1.12424
1.20822
1.00000
1.04461
1.00000
1.00000
0.96250
1.03750
1.00000
1.00000
1.00000
1.00000
1.40807 1.40807 1.40807 1.40807 1.40807 1.40807
Exhibit 18 Updated by DFS 3/20/2020 3
Average - All Plans Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
559.1314 559.13139 559.13139 559.13139 559.13139 559.13139
0.7530 0.82296 0.82296 0.82296 0.82296 0.82296
1.0516 1.08000 1.08000 1.08000 1.08000 1.08000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0128 1.00320 1.00320 1.00320 1.00320 1.00320
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
0.9690 0.82549 0.82549 0.82549 0.82549 0.82549
1.0002 1.00000 1.00230 1.00000 1.00000 1.00230
1.0000 1.00000 1.00000 0.98915 1.00000 0.98915
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
0.9820 1.03592 0.97358 1.00000 0.98984 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
1.0000 1.00000 1.00000 1.00000 1.00000 1.00000
0.76135 0.76248 0.71824 0.72805 0.72856 0.72973
# Reflects changes that impact an entire standard population (e.g., cost sharing and other changes that are not based on health status, age, gender or occupation).
39,730,183.06
Weighted Average - All
Plans Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
425.70 426.32 401.59 407.08 407.36 408.01
29.26667 29.26667 29.26667 29.26667 29.26667 29.26667
5.461% 5.461% 5.461% 5.461% 5.461% 5.461%
1.000% 1.000% 1.000% 1.000% 1.000% 1.000%
12.479% 12.470% 12.815% 12.735% 12.731% 12.722%
### The combined factors for Administrative Costs (Fixed and Variable) and Profit/Contribution to surplus margins cannot exceed 18% (equivalent to a factor of 1.2195 ( = 1.00 / 0.82) applied to Line 49).
The "FIXED EXPENSE" amount in Line 50 must be entered as a PMPM and "VARIABLE EXPENSE" amounts in Lines 51 and 52 must be entered as a percentage of premium.
All Plans Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
452.99 464.96 430.24 436.14
12,330.00 225.00 57.00 0.00 1,594.00 0.00
10,977.00 225.00 57.00 0.00 1,594.00 0.00
All Plans Plan 1 Plan 2 Plan 3 Plan 4 Plan 5
486.39 487.06 460.62 466.49 466.79 467.49
7.37% 4.75% 7.06% 7.03%
Weighted Average PMPM: 486.39
Difference From Line 56 Col D: 0.00
Percentage Difference: 0.0%
Exhibit 18 Updated by DFS 3/20/2020 4
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
94788NY 94788NY 94788NY 94788NY 94788NY 94788NY
94788NY026 94788NY026 94788NY026 94788NY026 94788NY026 94788NY026
Gold Gold Gold Gold Gold Gold
0.81880 0.81880 0.81880 0.78280 0.78280 0.78280
1.40807 1.40807 1.40807 - - -
HMO HMO HMO HMO HMO HMO
SHGFHN63 SHGFHN64 SHGFHN65 SHGF2128 SHGF2129 SHGF2130
94788NY0260070 94788NY0260071 94788NY0260072 94788NY0260089 94788NY0260090 94788NY0260091
Off Off Off Both Both Both
No Change No Change No Change Not Offered Not Offered Not Offered
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
453,001.66 0.00 0.00 181,737.35 8,065.68 0.00
345,685.94 0.00 0.00 115,333.40 4,399.64 0.00
1,100.00 0.00 0.00 367.00 14.00 0.00
314.25995 0.00000 0.00000 314.25995 314.26000 0.00000
397.08994 397.08994 397.08994
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
1.40807 1.40807 1.40807
Exhibit 18 Updated by DFS 3/20/2020 5
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
559.13139 559.13139 559.13139 559.13139 559.13139 559.13139
0.82296 0.82296 0.82296 0.00000 0.00000 0.00000
1.08000 1.08000 1.08000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00320 1.00320 1.00320 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
0.82549 0.82549 0.82549 0.00000 0.00000 0.00000
1.00230 1.00230 1.00000 0.00000 0.00000 0.00000
1.00000 0.98915 0.98915 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
0.98190 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 0.00000 0.00000 0.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
0.72438 0.72973 0.72805
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
405.02 408.01 407.08
29.26667 29.26667 29.26667
5.461% 5.461% 5.461%
1.000% 1.000% 1.000%
12.765% 12.722% 12.735%
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
435.02 0.00 0.00
76.00 0.00 0.00 73.00 6.00 0.00
76.00 0.00 0.00
Plan 6 Plan 7 Plan 8 Plan 9 Plan 10 Plan 11
464.29 467.49 466.49
6.73%
Exhibit 18 Updated by DFS 3/20/2020 6
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
94788NY 94788NY 94788NY 94788NY 94788NY 94788NY
94788NY026 94788NY026 94788NY026 94788NY026 94788NY026 94788NY026
Gold Gold Gold Gold Gold Silver
0.78280 0.78280 0.78280 0.78280 0.78280 0.71449
- - - - - 1.40807
HMO HMO HMO HMO HMO HMO
SHGF2131 SHGF2132 SHGF2133 SHGF2134 SHGF2135 SHSF3024
94788NY0260092 94788NY0260093 94788NY0260094 94788NY0260095 94788NY0260096 94788NY0260081
Both Both Both Both Both Both
Not Offered Not Offered Not Offered Not Offered Not Offered Uniform Mod
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
4,621,695.87 0.00 193,073.05 0.00 0.00 781,067.03
2,931,102.49 0.00 116,590.44 0.00 0.00 580,438.12
9,327.00 0.00 371.00 0.00 0.00 1,847.00
314.25994 0.00000 314.25995 0.00000 0.00000 314.25995
397.08994
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
1.40807
Exhibit 18 Updated by DFS 3/20/2020 7
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
559.13139 559.13139 559.13139 559.13139 559.13139 559.13139
0.00000 0.00000 0.00000 0.00000 0.00000 0.71082
0.00000 0.00000 0.00000 0.00000 0.00000 1.03000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.01487
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 0.97358
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
0.00000 0.00000 0.00000 0.00000 0.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
0.72341
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
404.48
29.26667
5.461%
1.000%
12.773%
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
0.00 0.00 425.88
1,240.00 0.00 34.00 0.00 0.00 286.00
286.00
Plan 12 Plan 13 Plan 14 Plan 15 Plan 16 Plan 17
463.71
8.88%
Exhibit 18 Updated by DFS 3/20/2020 8
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
94788NY 94788NY 94788NY 94788NY 94788NY 94788NY
94788NY026 94788NY026 94788NY026 94788NY026 94788NY026 94788NY026
Silver Silver Silver Silver Silver Silver
0.71449 0.71449 0.71449 0.71449 0.71449 0.71449
1.40807 1.40807 1.40807 1.40807 1.40807 1.40807
HMO HMO HMO HMO HMO HMO
SHSF3025 SHSF3026 SHSF3027 SHSF3028 SHSF3029 SHSF3030
94788NY0260082 94788NY0260083 94788NY0260084 94788NY0260085 94788NY0260086 94788NY0260087
Both Both Both Both Both Both
Uniform Mod Uniform Mod Uniform Mod Uniform Mod Uniform Mod Uniform Mod
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
26,305.47 0.00 22,584,622.74 0.00 2,142,706.79 0.00
17,912.82 0.00 16,667,404.61 0.00 1,698,889.25 0.00
57.00 0.00 53,037.00 0.00 5,406.00 0.00
314.26000 0.00000 314.25994 0.00000 314.25994 0.00000
397.08994 397.08994 397.08994 397.08994 397.08994 397.08994
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
1.40807 1.40807 1.40807 1.40807 1.40807 1.40807
Exhibit 18 Updated by DFS 3/20/2020 9
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
559.13139 559.13139 559.13139 559.13139 559.13139 559.13139
0.71082 0.71082 0.71082 0.71082 0.71082 0.71082
1.03000 1.03000 1.03000 1.03000 1.03000 1.03000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.01487 1.01487 1.01487 1.01487 1.01487 1.01487
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00230 1.00000 1.00000 1.00230 1.00230 1.00230
1.00000 0.98915 1.00000 0.98915 1.00000 0.98915
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
0.97358 1.00000 0.98098 1.00000 0.97761 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
0.72507 0.73498 0.72890 0.73667 0.72807 0.73667
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
405.41 410.95 407.55 411.89 407.09 411.89
29.26667 29.26667 29.26667 29.26667 29.26667 29.26667
5.461% 5.461% 5.461% 5.461% 5.461% 5.461%
1.000% 1.000% 1.000% 1.000% 1.000% 1.000%
12.759% 12.680% 12.729% 12.667% 12.735% 12.667%
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
432.16 430.30 432.82
5.00 0.00 5,467.00 0.00 474.00 0.00
5.00 0.00 5,467.00 0.00 474.00 0.00
Plan 18 Plan 19 Plan 20 Plan 21 Plan 22 Plan 23
464.70 470.62 466.99 471.63 466.50 471.63
7.53% 8.53% 7.78%
Exhibit 18 Updated by DFS 3/20/2020 10
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
94788NY 94788NY 94788NY 94788NY 94788NY 94788NY
94788NY026 94788NY026 94788NY026 94788NY026 94788NY026 94788NY026
Silver Gold Gold Gold Gold Gold
0.71449 0.80105 0.80105 0.80105 0.80105 0.80105
1.40807 1.40807 1.40807 1.40807 1.40807 1.40807
HMO HMO HMO HMO HMO HMO
SHSF3031 SHGF5017 SHGF5018 SHGF5019 SHGF5020 SHGF5021
94788NY0260088 94788NY0260097 94788NY0260098 94788NY0260099 94788NY0260100 94788NY0260101
Both Both Both Both Both Both
Uniform Mod No Change No Change No Change No Change No Change
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00000 0.00000 0.00000 0.00000 0.00000 0.00000
397.08994 397.08994 397.08994 397.08994 397.08994 397.08994
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
1.40807 1.40807 1.40807 1.40807 1.40807 1.40807
Exhibit 18 Updated by DFS 3/20/2020 11
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
559.13139 559.13139 559.13139 559.13139 559.13139 559.13139
0.71082 0.79833 0.79833 0.79833 0.79833 0.79833
1.03000 1.08000 1.08000 1.08000 1.08000 1.08000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.01487 1.01487 1.01487 1.01487 1.01487 1.01487
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00230 1.00000 1.00000 1.00230
0.98915 1.00000 1.00000 0.98915 1.00000 0.98915
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 0.97358 0.97358 1.00000 0.97732 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
0.73498 0.85191 0.85386 0.86553 0.85517 0.86752
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
410.95 476.33 477.42 483.95 478.15 485.06
29.26667 29.26667 29.26667 29.26667 29.26667 29.26667
5.461% 5.461% 5.461% 5.461% 5.461% 5.461%
1.000% 1.000% 1.000% 1.000% 1.000% 1.000%
12.680% 11.876% 11.864% 11.796% 11.857% 11.784%
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
510.89 513.35 513.36
0.00 102.00 2.00 0.00 2,535.00 0.00
0.00 102.00 2.00 0.00 2,535.00 0.00
Plan 24 Plan 25 Plan 26 Plan 27 Plan 28 Plan 29
470.62 540.52 541.69 548.66 542.47 549.85
5.80% 5.52% 5.67%
Exhibit 18 Updated by DFS 3/20/2020 12
Plan 30 Plan 31 Plan 32
94788NY 94788NY 94788NY
94788NY026 94788NY026 94788NY026
Gold Gold Gold
0.80105 0.80105 0.80105
1.40807 1.40807 1.40807
HMO HMO HMO
SHGF5022 SHGF5023 SHGF5024
94788NY0260102 94788NY0260103 94788NY0260104
Both Both Both
No Change No Change No Change
Plan 30 Plan 31 Plan 32
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00000 0.00000 0.00000
397.08994 397.08994 397.08994
Plan 30 Plan 31 Plan 32
1.40807 1.40807 1.40807
Exhibit 18 Updated by DFS 3/20/2020 13
Plan 30 Plan 31 Plan 32
559.13139 559.13139 559.13139
0.79833 0.79833 0.79833
1.08000 1.08000 1.08000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.01487 1.01487 1.01487
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00230 1.00230 1.00000
1.00000 0.98915 0.98915
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
0.97358 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
1.00000 1.00000 1.00000
0.85386 0.86752 0.86553
Plan 30 Plan 31 Plan 32
477.42 485.06 483.95
29.26667 29.26667 29.26667
5.461% 5.461% 5.461%
1.000% 1.000% 1.000%
11.864% 11.784% 11.796%
Plan 30 Plan 31 Plan 32
513.35
154.00 0.00 0.00
154.00 0.00 0.00
Plan 30 Plan 31 Plan 32
541.69 549.85 548.66
5.52%
Exhibit 18 Updated by DFS 3/20/2020 14
Exhibit 18 Supplement
Company Name: CDPHP
NAIC Code: 95491
SERFF Number: CAPD-132341192
Market Segment : Small Group
Expense Data - Small Group 2021 Expected 2020 Expected 2019 Expected 2018 Expected 2019 Actual 2018 Actual
Period assumed - beginning date 1/1/2021 1/1/2020 1/1/2019 1/1/2018 1/1/2019 1/1/2018
Period assumed - ending date 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2019 12/31/2018
Average annual claim trend assumed 6.03% 6.50% 6.31% 6.35% 11.18% 4.67%
Regulatory authority licenses and fees, including New York State 206 assessment expenses - as a % of gross premium 0.50% 0.55% 0.75% 1.06% 0.52% 0.48%
Administrative expenses for activities that improve health care quality as defined in the NAIC Annual Statement Supplement Health Care Exhibit - as a % of gross premium 0.56% 1.04% 1.89% 1.50% 1.33% 1.16%
Commissions and broker fees - as a % of gross premium 2.98% 3.07% 2.85% 2.80% 3.72% 5.23%
Premium Taxes - as a % of gross premium 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other state and federal taxes and assessments (other than income taxes and covered lives assessment) - as a % of gross premium 0.08% 1.07% 0.10% 0.99% 0.08% 0.49%
Other administrative expenses - as a % of gross premium 7.36% 6.18% 9.84% 6.77% 5.76% 3.68%
Subtotal 11.488% 11.913% 15.438% 13.115% 11.421% 11.041%
After tax underwriting margin (profit/contribution to surplus) - as a % of gross premium 1.00% 1.00% 1.00% 1.00% 0.00% 0.00%
State income tax component - as a % of gross premium 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
State income tax rate assumed (e.g. 3%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Federal income tax component - as a % of gross premium 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Federal income tax rate assumed (e.g. 30%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Reduction for assumed net investment income - as a % of gross premium (enter as a negative value) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Subtotal 1.000% 1.000% 1.000% 1.000% 0.000% 0.000%
Total 12.488% 12.913% 16.438% 14.115% 11.421% 11.041%
Exhibit 18 Supplement Updated by DFS - 3/20/2020 15
EXHIBIT 23: SUMMARY OF REQUESTED 2021 PREMIUM RATES
Company Name: CDPHP
NAIC Code: 95491
SERFF Number: CAPD-132341192
Market Segment: Small Group
1 Purpose of this Exhibit is to provide the actual distribution of all base Premium Rates for all Metal Levels and Regions.
2 Premium rates and member months are required for Calendar Years 2018 - 2021 for Individual (Individual only) and First Quarter 2018 - 2021 for Small Group (Employee only).
3 Membership must be consistent with the applicable DFS survey as of 3/31 for each of the respective years.
4 Premium rates must be based on the subscriber (Individual) or employee (Small Group) rate and should not be a PMPM amount.
5 Premiums should be reported for all plan variations (e.g., if the Company has different rates when family planning, pediatric dental, domestic partner, or age 29 coverage are added, etc.).
6 Additional guidance is provided in the various headings of the Exhibit.
7 This exhibit must be submitted as an Excel and as a PDF file.
8 The "PNDS Identifier" represents the code used in the Department of Health's PNDS system to identify the specific provider network associated with a particular plan.
9 The "Company Network Identifier" represents the specific code used by the Company to identify each distinct provider network used by the Company.
Exhibit 23 - Instructions Updated by DFS 3/20/2020 1
1. Company
Name 2. NAIC Code 3. SERFF Number 4. Market
5. Current HIOS
ID (14 Digits)
6. Previous HIOS
ID (14 Digits)
7. Metal Level or
Catastrophic
8. Exchange
["On"/"Off"]
9. Plan Type
[Standard or Non-
Standard]
10.
Limiting Child
Age?
(26 or 30)
11.
Domestic
Partner
Coverage
Included? (yes,
no)
12.
Family
Planning
Coverage?
(included,
excluded)
13.
Pediatric
Dental
Coverage
Included? (yes,
no)
14. Out of
Network
Benefits? (yes,
no)
15.
Includes
Benefits in
Addition to
EHB?
(yes, no)
16.
Healthy New
York
(yes, no)
17.
Child-Only
Plan (yes, no)
18.
Tiered Network
Plan (yes, no)
19.
HSA Plan (yes,
no)
20.
PNDS Identifier
21.
Company
Network
Identifier
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260065 Gold Off Standard 26 Yes included no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260066 Gold Off Standard 30 Yes included no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260067 Gold Off Standard 26 Yes excluded no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260068 Gold Off Standard 26 No included no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260069 Gold Off Standard 30 Yes excluded no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260070 Gold Off Standard 30 No included no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260071 Gold Off Standard 30 No excluded no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260072 Gold Off Standard 26 No excluded no no no yes no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260089 Gold Off Non-Standard 26 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260090 Gold Off Non-Standard 30 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260091 Gold Off Non-Standard 26 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260092 Gold Off Non-Standard 26 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260093 Gold Off Non-Standard 30 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260094 Gold Off Non-Standard 30 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260095 Gold Off Non-Standard 30 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260096 Gold Off Non-Standard 26 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260081 Silver Off Non-Standard 26 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260082 Silver Off Non-Standard 30 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260083 Silver Off Non-Standard 26 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260084 Silver Off Non-Standard 26 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260085 Silver Off Non-Standard 30 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260086 Silver Off Non-Standard 30 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260087 Silver Off Non-Standard 30 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260088 Silver Off Non-Standard 26 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260097 Gold Off Non-Standard 26 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260098 Gold Off Non-Standard 30 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260099 Gold Off Non-Standard 26 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260100 Gold Off Non-Standard 26 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260101 Gold Off Non-Standard 30 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260102 Gold Off Non-Standard 30 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260103 Gold Off Non-Standard 30 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260104 Gold Off Non-Standard 26 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260089 Gold On Non-Standard 26 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260090 Gold On Non-Standard 30 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260091 Gold On Non-Standard 26 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260092 Gold On Non-Standard 26 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260093 Gold On Non-Standard 30 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260094 Gold On Non-Standard 30 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260095 Gold On Non-Standard 30 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260096 Gold On Non-Standard 26 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260081 Silver On Non-Standard 26 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260082 Silver On Non-Standard 30 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260083 Silver On Non-Standard 26 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260084 Silver On Non-Standard 26 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260085 Silver On Non-Standard 30 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260086 Silver On Non-Standard 30 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260087 Silver On Non-Standard 30 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260088 Silver On Non-Standard 26 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260097 Gold On Non-Standard 26 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260098 Gold On Non-Standard 30 Yes included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260099 Gold On Non-Standard 26 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260100 Gold On Non-Standard 26 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260101 Gold On Non-Standard 30 Yes excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260102 Gold On Non-Standard 30 No included no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260103 Gold On Non-Standard 30 No excluded no no yes no no no no 0147 NYN001
CDPHP 95491 CAPD-132341192 Small Group 94788NY0260104 Gold On Non-Standard 26 No excluded no no yes no no no no 0147 NYN001
PLAN INFORMATION
Exhibit 23 Updated by DFS 3/20/2020 2
Region 1 - 2018
Rate (Albany)
Region 2 - 2018
Rate (Buffalo)
Region 3 - 2018
Rate (Mid-
Hudson)
Region 4 - 2018
Rate (New York)
Region 5 - 2018
Rate (Rochester)
Region 6 - 2018
Rate (Syracuse)
Region 7 - 2018
Rate (Utica)
Region 8 - 2018
Rate (Long
Island)
Region 1 - 2018
MMs (Albany)
Region 2 - 2018
MMs (Buffalo)
Region 3 - 2018
MMs (Mid-
Hudson)
Region 4 - 2018
MMs (New York)
Region 5 - 2018
MMs (Rochester)
Region 6 - 2018
MMs (Syracuse)
Region 7 - 2018
MMs (Utica)
Region 8 - 2018
MMs (Long
Island)
464.47 665.68 556.74 547.23 1,402.00 392.00 31.00
465.63 667.34 558.13 548.60 659.00
460.08 659.39 551.48 542.06
464.47 665.68 556.74 547.23 17,972.00 1,211.00 38.00
461.23 661.04 552.86 543.42
465.63 667.34 558.13 548.60 920.00 251.00
461.23 661.04 552.86 543.42
460.08 659.39 551.48 542.06
464.63 665.91 556.94 547.43 712.00 12.00
465.80 667.58 558.33 548.80 36.00
460.25 659.63 551.68 542.26
464.63 665.91 556.94 547.43 26,521.00 204.00
461.40 661.28 553.06 543.61
465.80 667.58 558.33 548.80 3,583.00 16.00
461.40 661.28 553.06 543.61
460.25 659.63 551.68 542.26
464.63 665.91 556.94 547.43
465.80 667.58 558.33 548.80
460.25 659.63 551.68 542.26
464.63 665.91 556.94 547.43 14.00
461.40 661.28 553.06 543.61
465.80 667.58 558.33 548.80
461.40 661.28 553.06 543.61
460.25 659.63 551.68 542.26
2018 PREMIUM RATES 2018 MEMBER MONTHS
Exhibit 23 Updated by DFS 3/20/2020 3
Region 1 - 2019
Rate (Albany)
Region 2 - 2019
Rate (Buffalo)
Region 3 - 2019
Rate (Mid-
Hudson)
Region 4 - 2019
Rate (New York)
Region 5 - 2019
Rate (Rochester)
Region 6 - 2019
Rate (Syracuse)
Region 7 - 2019
Rate (Utica)
Region 8 - 2019
Rate (Long
Island)
Region 1 - 2019
MMs (Albany)
Region 2 - 2019
MMs (Buffalo)
Region 3 - 2019
MMs (Mid-
Hudson)
Region 4 - 2019
MMs (New York)
Region 5 - 2019
MMs (Rochester)
Region 6 - 2019
MMs (Syracuse)
Region 7 - 2019
MMs (Utica)
Region 8 - 2019
MMs (Long
Island)
449.87 644.75 539.24 530.03 1,843.00 383.00 32.00
451.33 646.85 540.99 531.75 730.00
443.37 635.44 531.45 522.37
449.87 644.75 539.24 530.03 18,036.00 780.00
444.81 637.50 533.18 524.07
451.33 646.85 540.99 531.75 904.00 196.00
444.81 637.50 533.18 524.07
443.37 635.44 531.45 522.37
546.39 783.09 654.94 643.75 345.00 22.00
548.18 785.65 657.08 645.86 14.00
538.44 771.69 645.41 634.38
546.39 783.09 654.94 643.75 8,994.00 259.00 3.00
540.20 774.22 647.52 636.46
548.18 785.65 657.08 645.86 371.00
540.20 774.22 647.52 636.46
538.44 771.69 645.41 634.38
471.02 675.07 564.59 554.95 1,847.00
472.55 677.26 566.43 556.75 57.00
464.20 665.30 556.42 546.92
471.02 675.07 564.59 554.95 51,496.00 663.00 20.00
465.71 667.45 558.23 548.69
472.55 677.26 566.43 556.75 5,370.00 36.00
465.71 667.45 558.23 548.69
464.20 665.30 556.42 546.92
546.39 783.09 654.94 643.75
548.18 785.65 657.08 645.86
538.44 771.69 645.41 634.38
546.39 783.09 654.94 643.75 71.00
540.20 774.22 647.52 636.46
548.18 785.65 657.08 645.86
540.20 774.22 647.52 636.46
538.44 771.69 645.41 634.38
471.02 675.07 564.59 554.95
472.55 677.26 566.43 556.75
464.20 665.30 556.42 546.92
471.02 675.07 564.59 554.95 848.00 4.00 6.00
465.71 667.45 558.23 548.69
472.55 677.26 566.43 556.75
465.71 667.45 558.23 548.69
464.20 665.30 556.42 546.92
2019 PREMIUM RATES 2019 MEMBER MONTHS
Exhibit 23 Updated by DFS 3/20/2020 4
Region 1 - 2020
Rate (Albany)
Region 2 - 2020
Rate (Buffalo)
Region 3 - 2020
Rate (Mid-
Hudson)
Region 4 - 2020
Rate (New York)
Region 5 - 2020
Rate (Rochester)
Region 6 - 2020
Rate (Syracuse)
Region 7 - 2020
Rate (Utica)
Region 8 - 2020
Rate (Long
Island)
Region 1 - 2020
Members as of
3/31/2020
(Albany)
Region 2 - 2020
Members as of
3/31/2020
(Buffalo)
Region 3 - 2020
Members as of
3/31/2020 (Mid-
Hudson)
Region 4 - 2020
Members as of
3/31/2020 (New
York)
Region 5 - 2020
Members as of
3/31/2020
(Rochester)
Region 6 - 2020
Members as of
3/31/2020
(Syracuse)
Region 7 - 2020
Members as of
3/31/2020 (Utica)
Region 8 - 2020
Members as of
3/31/2020 (Long
Island)
483.83 691.47 548.07 541.44 180.00 44.00 1.00
486.16 694.80 550.71 544.05 57.00
477.29 682.13 540.66 534.12
483.83 691.47 548.07 541.44 1,512.00 82.00
479.58 685.40 543.26 536.68
486.16 694.80 550.71 544.05 74.00 2.00
479.58 685.40 543.26 536.68
477.29 682.13 540.66 534.12
562.29 803.60 636.95 629.24 51.00 22.00
565.00 807.48 640.02 632.27 6.00
554.65 792.69 628.29 620.69
562.29 803.60 636.95 629.24 1,203.00 31.00 3.00
557.32 796.50 631.32 623.68
565.00 807.48 640.02 632.27 34.00
557.32 796.50 631.32 623.68
554.65 792.69 628.29 620.69
480.66 686.94 544.48 537.89 286.00
482.97 690.24 547.09 540.47 5.00
474.16 677.66 537.12 530.62
480.66 686.94 544.48 537.89 5,292.00 114.00 13.00
476.44 680.91 539.70 533.17
482.97 690.24 547.09 540.47 463.00 3.00 8.00
476.44 680.91 539.70 533.17
474.16 677.66 537.12 530.62
581.34 830.84 658.53 650.56 102.00
584.15 834.85 661.71 653.70 2.00
573.44 819.54 649.58 641.72
581.34 830.84 658.53 650.56 2,491.00 21.00 13.00
576.21 823.49 652.71 644.81
584.15 834.85 661.71 653.70 154.00
576.21 823.49 652.71 644.81
573.44 819.54 649.58 641.72
562.29 803.60 636.95 629.24
565.00 807.48 640.02 632.27
554.65 792.69 628.29 620.69
562.29 803.60 636.95 629.24 3.00
557.32 796.50 631.32 623.68
565.00 807.48 640.02 632.27
557.32 796.50 631.32 623.68
554.65 792.69 628.29 620.69
480.66 686.94 544.48 537.89
482.97 690.24 547.09 540.47
474.16 677.66 537.12 530.62
480.66 686.94 544.48 537.89 39.00 9.00
476.44 680.91 539.70 533.17
482.97 690.24 547.09 540.47
476.44 680.91 539.70 533.17
474.16 677.66 537.12 530.62
581.34 830.84 658.53 650.56
584.15 834.85 661.71 653.70
573.44 819.54 649.58 641.72
581.34 830.84 658.53 650.56 6.00 4.00
576.21 823.49 652.71 644.81
584.15 834.85 661.71 653.70
576.21 823.49 652.71 644.81
573.44 819.54 649.58 641.72
2020 MEMBERS (per DFS Membership Survey)2020 PREMIUM RATES
Exhibit 23 Updated by DFS 3/20/2020 5
Region 1 - 2021
Rate (Albany)
Region 2 - 2021
Rate (Buffalo)
Region 3 - 2021
Rate (Mid-
Hudson)
Region 4 - 2021
Rate (New York)
Region 5 - 2021
Rate (Rochester)
Region 6 - 2021
Rate (Syracuse)
Region 7 - 2021
Rate (Utica)
Region 8 - 2021
Rate (Long
Island)
Region 1 - 2020
Members as of
3/31/2020
(Albany)
Region 2 - 2020
Members as of
3/31/2020
(Buffalo)
Region 3 - 2020
Members as of
3/31/2020 (Mid-
Hudson)
Region 4 - 2020
Members as of
3/31/2020 (New
York)
Region 5 - 2020
Members as of
3/31/2020
(Rochester)
Region 6 - 2020
Members as of
3/31/2020
(Syracuse)
Region 7 - 2020
Members as of
3/31/2020 (Utica)
Region 8 - 2020
Members as of
3/31/2020 (Long
Island)
Region 1 - 2020
Members as of
3/31/2020
(Albany)
Region 2 - 2020
Members as of
3/31/2020
(Buffalo)
Region 3 - 2020
Members as of
3/31/2020 (Mid-
Hudson)
Region 4 - 2020
Members as of
3/31/2020 (New
York)
Region 5 - 2020
Members as of
3/31/2020
(Rochester)
Region 6 - 2020
Members as of
3/31/2020
(Syracuse)
Region 7 - 2020
Members as of
3/31/2020 (Utica)
Region 8 - 2020
Members as of
3/31/2020 (Long
Island)
521.38 679.12 602.86 581.33 180.00 44.00 1.00
522.50 680.60 604.16 582.58 57.00
516.11 672.14 596.70 575.41
521.38 679.12 602.86 581.33 1,512.00 82.00
517.22 673.60 597.99 576.65
522.50 680.60 604.16 582.58 74.00 2.00
517.22 673.60 597.99 576.65
516.11 672.14 596.70 575.41
5.00
381.00 20.00
3.00
526.00 685.24 608.25 586.52 286.00 157.00
527.13 686.73 609.57 587.79 5.00
520.68 678.19 602.04 580.54
526.00 685.24 608.25 586.52 5,292.00 114.00 13.00 2,828.00 13.00 13.00
521.80 679.67 603.34 581.80
527.13 686.73 609.57 587.79 463.00 3.00 8.00 76.00 8.00
521.80 679.67 603.34 581.80
520.68 678.19 602.04 580.54
613.13 800.65 709.99 684.40 102.00 102.00
614.46 802.41 711.54 685.89 2.00 2.00
606.87 792.35 702.68 677.36
613.13 800.65 709.99 684.40 2,491.00 21.00 13.00 2,491.00 21.00 13.00
608.18 794.09 704.21 678.84
614.46 802.41 711.54 685.89 154.00 154.00
608.18 794.09 704.21 678.84
606.87 792.35 702.68 677.36
3.00
526.00 685.24 608.25 586.52
527.13 686.73 609.57 587.79
520.68 678.19 602.04 580.54
526.00 685.24 608.25 586.52 39.00 9.00 27.00 5.00
521.80 679.67 603.34 581.80
527.13 686.73 609.57 587.79
521.80 679.67 603.34 581.80
520.68 678.19 602.04 580.54
613.13 800.65 709.99 684.40
614.46 802.41 711.54 685.89
606.87 792.35 702.68 677.36
613.13 800.65 709.99 684.40 6.00 4.00 6.00 4.00
608.18 794.09 704.21 678.84
614.46 802.41 711.54 685.89
608.18 794.09 704.21 678.84
606.87 792.35 702.68 677.36
2021 PREMIUM RATES
2020 MEMBERS (Should be consistent with DFS Membership Survey) - Only those members currently enrolled in 2020 plans that will continue to be
offered in 2021
2020 MEMBERS - Only those members currently enrolled in 2020 plans Including plans that will be discontinued in 2021 ***** Columns CH - CO
apply to SMALL GROUP ONLY *****
Exhibit 23 Updated by DFS 3/20/2020 6
«Letter_Date» Group #: «Group_Identifier»
Health Benefit Administrator
«Group_Name»
«Group_Address1»
«Group_Address2»
«Groups_City», «Group_State» «Group_Zip»
Dear Employer:
Your group health insurance coverage is coming up for renewal. Your group policy will be automatically
renewed on «Renewal_Date» as long as your group continues to be eligible. Your group’s members will
be automatically re-enrolled unless you choose another policy. Included are changes we’ll be making to
your policy, the new premium for this policy, and some information about options if you wish to change
policies.
Premium rate changes
The premium rates for your health insurance policy are changing. The new rates will take effect on
«Renewal_Date». The new rates below have been approved by the New York State Department of
Financial Services (DFS).
Proposed 2021 Benefit Package Current 2020 Benefit Package
Medical Plan: «New_Internal_Code»
«Future_Off_Ex_Market_Plan_Na
me»
«Current_Internal_Code»
«Current_Off_Ex_Market_Plan_Na
me»
Office Visit Copay: «Future_OV» «Current_OV»
Specialist Visit Copay: «Future_SP» «Current_SP»
In-Network Deductible: «Future_INN_Ded_Single» /
«Future_INN_Ded_Family»
«Current_INN_Ded_Single» /
«Current_INN_Ded_Family»
Deductible Type: «Future_Deductible_Accumulation
»
«Current_Deductible_Accumulation
»
Out-of-Network Deductible: «Future_OON_Ded_Single» /
«Future_OON_Ded_Family»
«Current_OON_Ded_Single» /
«Current_OON_Ded_Family»
In-Network Coinsurance: «Future_Coins» «Current_Coins»
Out-of-Network Coinsurance: «Future_OON_COIN» «Current_OON_COIN»
In-Network Maximum: «Future_INN_Max_Single» /
«Future_INN_Max_Family»
«Current_INN_Max_Single» /
«Current_INN_Max_Family»
Out-of-Network Maximum: «Future_OON_Max_Single» /
«Future_OON_Max_Family»
«Current_OON_Max_Single» /
«Current_OON_Max_Family»
Inpatient Hospital: «Future_INN_HOSP» «Current_INN_HOSP»
Outpatient Surgery: «Future_Outpatient__Ambulatory_
Surgery»
«Current_Outpatient__Ambulatory_
Surgery»
Emergency Room: «Future_ER» «Current_ER»
Ambulance: «Future_AMB» «Current_AMB»
Urgent Care: «Future_Urgent_Care» «Current_Urgent_Care»
Durable Medical Equipment: «Future_DME» «Current_DME»
NOTICE OF RENEWAL AND 2021 PREMIUM RATES
Physical/Occupational/Speech Therapy: «Future_PT_OT_ST» «Current_PT_OT_ST»
Rx: «Future_Rx_Tier_1» /
«Future_Rx_Tier_2» /
«Future_Rx_Tier_3»
«Current_Rx_Tier_1» /
«Current_Rx_Tier_2» /
«Current_Rx_Tier_3»
Other Options: Dependent to 29 and Domestic
Partner - Same or Opposite Sex
Dependent to 29 and Domestic
Partner - Same or Opposite Sex
Proposed 2021 Monthly Premium Current 2020 Monthly Premium
Individual: «Future_Single» «Current_Single»
Employee+1: «Future_Double» «Current_Double»
Employee/Child: «Future_EmpChildren» «Current_EmpChildren»
Family: «Future_Family» «Current_Family»
*Total Monthly Premium: «Future_Premium» «Current_Premium»
*This will provide an estimate based on current enrollment of your group. This amount may change depending on the individuals who actually enroll in the policy.
You may visit the DFS website at www.dfs.ny.gov for more information regarding this rate change. You
may also contact us by calling your CDPHP® account representative at (518) «Rep_Phone», or visit our
website at www.cdphp.com for further information about this rate change.
Other changes to your current health insurance policy
The name of your new policy is: «Future_Off_Ex_Market_Plan_Name». The benefit changes for
your 2021 plan include:
«Gym_Reimbursement_1»
«Gym_Reimbursement_2»
«Telemedicine»
«Removal_of_Max_Allowed»
«Acupunture»
«Adult_Vision»
«LASIK»
«Rx_Prefered_Locations_1»
«Rx_Preferred_Providers_2»
«Plan_3221»
«Plan_3222»
See chart above for cost-share changes
Coverage options
If you do not want your group’s current policy to automatically renew, you have the option of choosing a
different policy either from us or from another insurer. Remember, CDPHP® has a wide range of product
offerings to fit any budget. If your current plan does not meet your needs, please contact your broker or
CDPHP account representative at (518) «Rep_Phone» to discuss alternative benefit solutions customized
to fit your business needs. You may purchase a new policy from us or another insurer directly, or with the
help of a broker or agent.
You may request a NYS Small Business employer eligibility determination through the NY State of
Health Small Business Marketplace (the “Marketplace”) if your employees will be enrolled in a
Marketplace certified insurance policy. The determination allows employers to access the federal small
business health care tax credit. If your employees enroll in a Marketplace certified policy offered through
a variety of different insurance companies including us, you can request an eligibility determination
through the Marketplace. If you meet all the IRS guidelines, you may be eligible for the small business
health care tax credit. You can get that credit only if the Marketplace determines that you are an eligible
employer and only if your employees enroll in a Marketplace certified insurance policy.
You generally can buy coverage for your group at any time throughout the year, but to avoid gaps in
coverage, you should enroll at least 21 days before your renewal date of «Renewal_Date».
To avoid gaps in coverage when purchasing a new Marketplace policy, enrollment must be completed by
the end of the month, one month prior to the policy end date (for example, November 30 for policies
effective January 1; December 31 for policies effective February 1). Fifteen-day extensions are available.
Please visit www.nystateofhealth.ny.gov or call the Small Business Marketplace Customer Service at 1-
855-355-5777 for details.
Before you decide
Call the insurer or visit the insurer’s website to check which doctors, other health care providers, and
prescription medications are covered by the new policy. This is an important step in selecting a policy that
best meets the needs of your group. If you are considering a new policy from us, our website address is
www.cdphp.com.
If you have questions
• Call your broker or your CDPHP account representative at (518) «Rep_Phone» between 8:30 a.m. and 5
p.m., or visit our website at www.cdphp.com.
• Visit www.nystateofhealth.ny.gov to learn more about the New York State of Health Small Business
Marketplace, or call Marketplace Customer Service at 1-855-355-5777.
Getting help in other languages:
Para obtener asistencia en Espanol, Ilame al 1-800-777-2273.
Please communicate this information to the individual subscribers who receive coverage through this
group policy. If you wish to have CDPHP notify your employees directly, please notify your account
representative within three (3) days of receipt of this notice. A sample member notification is enclosed
with this mailing. We recommend that you provide any additional information with this notice, such as
expected changes in employee contribution levels, that may help your employees better understand their
health coverage costs.
[Date]
Health Benefits Administrator Group Number: [Group Identifier] [Group Name] [Address] [City State Zip]
Re: Notice of Proposed Premium Rate Change [Plan Name and Health Insurance Oversight System (HIOS) Plan ID number]
Dear Health Benefits Administrator:
[Capital District Physicians’ Health Plan, Inc. (CDPHP®); CDPHP Universal Benefits,® Inc. (CDPHP UBI)] is filing a request with the New York State Department of Financial Services (DFS) to approve a change to your group premium rates for 2021. New York Insurance Law requires that we provide a notice to you when we submit requests for premium rate changes to DFS.
DFS is required by law to review our requested rate change. DFS may approve, modify or disapprove the requested rate change.
Proposed Premium Rate Changes
If approved, the percentage change to your group’s premium is [rate change]%.
Please note that while we try to provide you with the most accurate information possible, the final approved rate may differ based on the benefit plan design and other features that your group policyholder selects on renewal. Also, the final approved rate may differ because DFS may modify the proposed rate.
Why We Are Requesting a Rate Change
As a not-for-profit health plan, CDPHP takes seriously its responsibility to control rising health care costs and be a good steward of your premium dollars. However, we continue to battle the rising cost of care, driven primarily by state and federal regulations and taxes, specialty drugs, provider consolidation — and most recently, the harmful impact to our economy and health care system of the COVID-19 pandemic. These factors have resulted in the need to increase insurance premiums. We are working hard to alleviate these cost increases in a variety of ways, such as:
The CDPHP Enhanced Primary Care (EPC) program, a nationally-recognized patient-centeredmedical home that encourages high-quality, cost-effective services at the primary care level.
Our innovative hospital experience program which connects CDPHP nurses and service staff toassist patients at the bedside, improving members’ experience of care while reducing costs andunnecessary readmissions to hospitals.
Dedicating resources to improving the overall health of our membership.
More convenient access to care through our telemedicine (live video doctor visits) partners, Doctor On Demand and ER Anywhere.
CDPHP Price Check, a cost transparency tool that provides members estimated costs on a range of health care services.
Movement of services to more cost-effective outpatient settings, such as freestanding surgical centers.
Case management and medication therapy management services, available at no out-of-pocket cost.
Mental health and substance use programs, including access to a 24-hour crisis line. 30-day Comment Period You can contact us or DFS to ask for more information or submit comments to DFS about the proposed rate changes. The comments must be made within 30 days from the date of this notice. You can contact [CDPHP; CDPHP UBI] for additional information at:
[CDPHP; CDPHP UBI] 500 Patroon Creek Blvd. Albany, NY 12206 1-800-777-2273 www.cdphp.com
Comments or requests for more information on the proposed rate change may be submitted to DFS by visiting the DFS Website or via standard mail as follows:
DFS Website: https://www.dfs.ny.gov/consumers/health_insurance/health_insurance_premiums
United States Postal Service:
NYS Department of Financial Services Health Bureau – Premium Rate Adjustments One Commerce Plaza Albany, NY 12257
If you choose to submit comments to DFS, please include the following information:
1. The name of your insurer 2. The name of your plan 3. Whether you have individual or group coverage 4. Your HIOS Plan ID number, which is [Insert the HIOS Plan ID #]
Written comments submitted to DFS will be posted on the DFS website without your personal information. Plain English Summary of Rate Change We have prepared a plain-English summary that provides a more detailed explanation of the reasons why a premium rate change is being requested. You can find this information at the following websites:
[CDPHP; CDPHP UBI] website: www.cdphp.com
DFS website: https://myportal.dfs.ny.gov/web/prior-approval/rate-applications-by-company
Notice of Approved Premium Rate
After DFS approves the final premium rate, which may differ from the requested rates noted above, you will receive final rate information at least 60 days before your 2021 renewal date.
Enclosed is a copy of a notice that employees enrolled in your CDPHP group plan are required to receive.
If you are unable or unwilling to deliver the notice to your employees, please let us know within three business days via email at [email protected]. If you would prefer a PDF of the document, or need additional copies, please indicate the correct contact person, address, and quantity desired.
Sincerely,
Notice of Approved Premium Rate After DFS approves the final premium rate, which may differ from the requested rates noted above, you will receive final rate information at least 60 days before your 2021 renewal date. Enclosed is a copy of a notice that employees enrolled in your CDPHP group plan are required to receive. If you are unable or unwilling to deliver the notice to your employees, please let us know within three business days via email at [email protected]. If you would prefer a PDF of the document, or need additional copies, please indicate the correct contact person, address, and quantity desired. Sincerely,
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
ACTUARIAL MEMORANDUM
Small Group
On and Off Exchange Filing
General Information
Company Legal Name: Capital District Physicians’ Health Plan
State: New York
HIOS Issuer ID: 94788
QHP Template SERFF #: CAPD-132341192
Market: Small Group
Effective Date: January through December 2021
Primary Contact Name:
Primary Contact Telephone Number:
Primary Contact Email Address:
This document contains the Actuarial Memorandum for Capital District Physicians’ Health Plan (“CDPHP”) block of
business, effective January 1, 2021. These rates are guaranteed 12 months after the group’s effective date. This actuarial
memorandum is submitted in conjunction with the Part I Unified Rate Review Template.
The purpose of the actuarial memorandum is to provide certain information related to the submission of premium rate
filings, including support for the values entered in the Part I Unified Rate Review Template. This memorandum may not
be appropriate for other purposes.
Identification
I, , am a Member of the American Academy of Actuaries. I meet the Academy qualification standards
for rendering an opinion in the area of health insurance. This filing meets all Affordable Care Act (“ACA”) requirements
for Essential Health Benefits (“EHB”), risk pooling, actuarial value (“AV”), induced demand, metal level requirements,
standardized rating regions, and standardized census tier factors as further described below.
Proposed Rates
CDPHP is filing small group rates with effective dates beginning January 1, 2021 for plans to be marketed on and off the
NYHBE. The plan designs included in this filing are compliant with the EHB in accordance with the ACA. The
projected plan claim costs have been derived from the combined base claims experience for CDPHP’s small group HMO
pool. Plan design pricing considered assumptions for Induced Demand and AV as specified in the HHS Notice of
Benefit and Payment Parameters for 2021. Federal Risk Adjustment Program payments have been incorporated into the
premium rate development as further described below. The overall weighted average rate adjustment requested is 7.38% as
indicated on Exhibit 13c.
Experience Period Premium and Claims
The base period data used in the development of the medical expenses is the Small Group HMO pooled incurred claims and
membership for all in-force plans, for the 12 months ending December 2019, paid through February 2020. The impact of
NYS Regulation 146 risk adjustment pool and NYS Healthy NY Stop-loss Reimbursement pool was excluded from the base
period starting claims costs.
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Worksheet 1 HHS Unified Rate Review Template
Earned Premiums are reported for the base period in-force membership in the small group pool. Premiums were obtained
from CDPHP’s data warehouse eligibility and premium tables. Earned premiums shown on Worksheet 1 were not impacted
by Federal MLR rebates as there were no rebates expected during the experience period.
Incurred claims and allowed claims presented on Worksheet 1 come directly from CDPHP’s claim payment records in the
data warehouse combined with capitated expenses and NYS HCRA surcharges from the accounting general ledger for the
base period
Estimates for incurred but not reported (“IBNR”) claims are included and were derived using a standard industry lag
methodology. The standard lag methodology used combines large and small group historical lag triangles separated for
Inpatient, Outpatient, Professional, and Pharmacy type of services. Large and small group blocks are combined to ensure
the credibility of each lag cell. Final estimated reserve levels at the group size level are allocated based upon paid claims
by group size during the period. The base period claims include 2 months of paid run-out and therefore, IBNR is 0.5% of
the base period starting claim cost.
Benefit Categories
The benefit categories are defined using standard industry definitions for Inpatient, Outpatient, Professional and Pharmacy
claims. Each claim, as it is adjudicated in the claims system and then loaded in the data warehouse, is mapped to the
appropriate category using one or more criteria including facility Bill Type, DRG code, Revenue Code, Procedure code,
CPT/HCPCS code, or NDC code. These categorizations are applied consistently across all financial related reporting. The
“Other” medical category includes case management, incentives, HCRA, home health, DME and orthotics.
General Overview of Proposed Rate Development
The general methodology used to develop the premium rates applies factors to the Index Rate for each component of the
rate buildup. Each component was compared to the starting net trended per member per month (“PMPM”) claims cost to
develop the applicable factor. The rates for the corresponding plan designs were developed by taking the product of the
following:
- Base Period Index Rate
- Impact of Essential Health Benefits
- Claim Trend Projection
- Federal Risk Adjustment
- Impact of COVID-19 - Pricing Actuarial Value without induced demand
- Pricing Actuarial Value – Induced Demand
- Benefits in addition to the Essential Health Benefits
- Healthy New York Stoploss - Additional Plan Specific Factors
The resulting PMPM, based on the above components, is then multiplied by a regional factor.
The Administrative Expense and Profit are applied following the regional adjustment. The expenses are split between variable
and fixed expenses in order to be consistent with the calculations in Exhibit 18. The fixed expenses is added first, followed
by the variable expense.
Lastly, the conversion factor is applied to obtain the single rate.
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Index Rate
The starting point claims PMPM for in-force plans, the Base Period Index Rate, was developed from the claims experience
as described above and the average AV for all in-force plans included in the base experience period.
Base Period In-force plan Index Rate Development
Average Incurred Claims PMPM $314.26 A
Average AV Pricing Value 0.7914 B
Small Group HMO Index Rate (Exhibit 18, line 12) $397.09 C = A / B
Membership Projections
The projected membership for 2021 is based on the current distribution for the plans in the experience period. This
projection is indicated on Worksheet 2 of the Unified Rate Review Template (URRT).
Impact of Market Wide Adjustments
Impact of compliance with Essential Health benefits
The impact of the additional costs associated with benefits in excess of the Essential Health benefits in the base period
experience as noted below are derived on Exhibit A and applied on Exhibit 18, Line 13 consistently for all plans in each
metal tier. This adjustment to the base claim experience was applied only for the proportion of membership in the base
that currently include these benefits.
Skilled Nursing Facility – Increase days from 200 to 365
Adult Vision Exam and Hardware
Acupuncture
Lasik Surgery
Gym Membership
Hearing Aids
Impact of changes in the provider network, fee schedules levels, utilization management, and Quality Improvements that
apply to the entire market-wide risk pool not included in the claim trend
There are no changes planned for the composition of the provider network, fee schedules levels, utilization management, or
quality improvements in the projection period compared to the base period.
Impact on risk pool in expected covered membership risk characteristics
A factor of 1.0446 has been added to capture the membership changes not reflected in the base data. In 2020, CDPHP
introduced a new Gold plan. This plan has experienced significant membership growth in just the first 3 months of 2020.
Thirty-six percent (36%) of the membership is from CDPHP. The average pmpm for these members is thirty-five percent
(35%) higher than the existing HMO pool. Weighting these two blocks together results in an increase of 4.5% above the
2019 starting claim costs.
Impact of anticipated changes in the distribution of the membership in the risk pool by the standard rating regions
There has been no adjustment to the membership in the risk pool by the standard rating regions.
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Federal Risk Adjustment Program
CDPHP relied on final risk adjustment results from 2017 and 2018, along with our latest internal results from 2019, to
project anticipated payment transfer results in the final CMS report to be issued on June 30, 2020. To estimate 2020, we
adjusted our factors to reflect the enrollment shift recognized in early 2020. We anticipate this shift will continue throughout
the 2020 benefit year.
MM
2020 RA Transfer (Payment)/Refund
Estimate
2020 RA Transfer (Payment)/Refund
Estimate PMPM
SG HMO/HNY 155,839 ($14,195,069) ($91.09)
RADV Adjustment ($200,107) ($14,395,176) ($92.37)
The resulting PMPM was converted to a factor based upon overall average Projected Index rate PMPM for all metal tier
plans on and off the Exchange. This factor, 1.208, was applied consistently across plans in each metal tier.
Exhibit RA has been provided to determine the impact to the proposed rates, in the event of a change in risk adjustment.
Credibility Adjustment:
The experience period used in the development of the 2021 premium rates is fully credible based on the member months
covered in the underlying claims experience.
Claim Trend Projection: Cost and Utilization Trend Factors
The average annual trend factor applied is 6.0%. The effective trend based on 24 months from the midpoint of the base
period to the midpoint of the rate period is 12.4%.
The allowed trend factors developed by type of service are shown in Exhibit B. The basis for development of trends is
CDPHP/CDPHP UBI’s commercial pool historical experience data, actual and projected contract provider reimbursement
rates, and input from CDPHP’s medical utilization management team and the following assumptions.
Service Mix Intensity: No additional adjustment has been made
Case Mix: No additional adjustment has been made
Adverse Selection: No additional adjustment for adverse selection has been incorporated in the annual trend
assumptions.
Deductible Leveraging: No explicit additional adjustments have been applied
Inpatient: Medical management programs will hold trend below the industry trend. Programs include Care
Management, Diabetic Management, and Readmission Avoidance.
Outpatient: More procedures are moving to ambulatory surgery centers. CDPHP’s patient centered medical
home program (EPC) enhances access to primary care services for members thereby decreasing the number
of ER visits. Admission review of all requested inpatient stays has resulted in higher trends in observation
room care and decreased inpatient stays.
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Professional: Continued movement of services to the more appropriate setting will result in more
outpatient/office/telephonic services. Emphasis on primary care services and management of specialty care
through value based programs.
Other Medical: An increase in homecare is expected as more palliative care services are provided. Number of
genetic tests available continues to expand. Continued focus on educating participating providers on evidence
based use of high tech imaging. Increases in surgery result in increased durable medical equipment.
Pharmacy: Utilization and cost trends are based on the projected trends from CDPHP’s Pharmacy Benefit
Manager, Caremark, as well as input from CDPHP’s Pharmacy Management. Number and cost of Specialty Rx
continues to increase.
Annual rate trends are shown in the following table:
Projected Paid Trend Factor 2020 7.3%
Projected Paid Trend Factor 2021 7.3%
A quarterly trend of 1.78% was applied to the second, third and fourth quarter rolling rates. This trend was derived by
taking one-quarter of the trend factor used in the 2021 projection.
Plan Level Adjustments
AV Metal Values
The HHS AV Calculator was used to determine the Actuarial Value for all plans designs submitted in this rate filing.
AV Pricing Values
The AV Pricing Value for each plan design was determined using CDPHP’s in house pricing tool. The pricing tool applies
factors for each applicable cost share corresponding to each plan design. The pricing AV is determined by applying the cost
share factor for each benefit, and dividing the expected paid claims to the starting allowed claims for each plan. The Induced
Demand factors included in the final pricing are consistent with the factors included in the HHS Notice of Benefits and
Payment Parameters for 2021.
Induced Demand
Platinum 1.1500
Gold 1.0800
Silver 1.0300
Bronze 1.0000
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Portfolio changes
CDPHP is retiring one plan design for 2021 at the Gold Metal level. This includes the following HIOS IDs:
94788NY0260089
94788NY0260090
94788NY0260091
94788NY0260092
94788NY0260093
94788NY0260094
94788NY0260095
94788NY0260096
Impact of changes in characteristics for provider network, delivery systems, utilization management, and claim cost for
quality improvements
There are no changes planned for the characteristics of the provider network, delivery system, utilization management, or
claim costs for quality improvements in the projection period compared to the base period. No adjustments were applied
outside the claim trend development.
Benefit in addition to the Essential Health benefits
Unique plan designs have been created to incorporate the following additional benefits (Exhibit C):
Mandatory Make Available Benefits
Dependent coverage extended from age 26 to 29
Domestic Partner
Family Planning
Additional Benefits Available
Adult Vision Exam and Hardware -Exam available once per year
Skilled Nursing Facility – extends coverage from 200 days to 365 days
Acupuncture – maximum of 10 visits per year
Lasik Surgery – maximum reimbursement of $750
Gym Membership - $200/$100 for Subscriber/Spouse every six (6) months with documentation of fifty (50) visits.
Added 01/2020
Cicotti Center (Next Step & Kids on the Move) – Reimbursement of $50 enrollment fee upon completion of the program
Child Birthing classes – reimbursement up to $75
Telenutrition – Nutritional counseling has been added as part of the Telemedicine benefit
Fertility Preservation – NYS Mandate
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Added 01/2021
Hearing Aids, $899 Copay Each
OP Cardiac and Pulmonary Rehab – Cost Share after any deductible has been removed
Home Health Visits - Cost Share after any deductible has been removed
HSA Preventive Carve outs – Additional benefits will not be subject to deductible per the USPTF recommendations
Reduced Cost Share for CHF – Cost share will be waived for follow-up visits after an IP stay for a period of 3 months
Digital Smoking Cessation – New app based program to support smoking cessation
Adult Hardware Carved out of Deductible, on non-qualified high deductible plans only.
Administrative Expense Load
The administrative expense load is based on actual 2019 administrative expense, along with 2020 budgeted expense in the
current small group market.
Taxes and Fees
PCORI: PCORI has not been included since PCORI will not be assessed for plan years ending after July 31st, 2020. Source: NYS DFS Instructions for the filing of 2021 Premium Rates
Risk Adjustment Fee: $0.19 pmpm has been included Source: NYS DFS Instructions for the filing of 2021 Premium Rates
NYS Regulatory Authority license and fees: Based on a percent of premium using prior year actuals
The total load for Administrative Expense and Contribution to Surplus compared to prior year actual is shown in the
following table. Non-benefit expense load is applied consistently for all plans across all metal tiers.
SG HMO 2021 % of
Premium Projected
% of Premium based on
2019 Actuals
2020 Filing % of
Premium Projected
General Administrative Expense 7.36% 5.76% 6.18%
Broker Commissions 2.98% 3.72% 3.07%
Quality Improvement 0.56% 1.33% 1.04%
Community Benefits 0.00% 0.00% 0.00%
Subtotal – Excluding ACA Taxes and Fees 10.90% 10.82% 10.29%
NYS Regulatory Authority license and fees 0.50% 0.52% 0.55%
ACA Insurers tax 0.00% 0.00% 1.00%
Risk Adjustment 0.08% 0.08% 0.07%
Total Administrative Expense Including ACA 11.49% 11.42% 11.91%
Profit and contribution to Surplus 1.00% 0.0% (a loss was incurred) 1.00%
Total Retention including Profit 12.49% 11.42% 12.91%
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Other Adjustments
Impact of COVID-19
CDPHP has included -3.75% for 2020, and +3.75% for 2021 as we believe over the course of this time period the net impact
will be zero. The decrease in 2020 is based on very limited data: addition of 0.58% for member cost share liability waiver, and
-4.33% to account for the decrease in utilization of services. Assuming there is not a second wave of the virus at the end of
2020, we expect utilization to increase slightly higher than historical levels into 2021, as deferred services are rendered. The
3.75% increase in 2021, is a return to full capacity in 2021 compared to the reduced capacity currently being experienced, as
well as normal trend. This estimate does not include any impact for the premium grace period extension as we are not
experiencing significant premium deferral at this time. CDPHP has also not included any charges for the anticipated antibody
testing, as it is too early to estimate the impact, although early indicators suggest this could wipe out any savings currently
being experienced due to lower utilization of services. In the event the actual savings in 2020 results in an MLR below the
minimum threshold, rebates will be distributed as required, current estimates do not show any line of business falling below
regulatory MLR limits.
Healthy New York Stop-loss
The projected Healthy New York Stop-loss recovery has been set at 0.825; $87.00 PMPM as per the DFS instructions.
Additional Factors applied to Premium rate build up
Conversion Factor
The single conversion factor was calculated using subscribers and members enrolled in this small group product for calendar
year 2019. See Exhibit G.
Regional Factors
CDPHP is expanding into Jefferson, Lewis and St. Lawrence counties effective 1/1/2021. CDPHP is currently in region 7,
therefore, the counties will be rolled in with the existing regional factors.
The regional factors have been updated for 2021 using small group and individual combined 2019 allowed costs, paid as of
February 2020. The estimated 2019 Risk Adjustment Transfer was incorporated into the allowed costs. Due to the lack of
credibility in regions 6 and 7, a credibility factor has been applied to each region compared to region 1. The credibility
factors used are the same as submitted and approved for the experience rated products. The overall impact of this change is
0%. See Exhibit H.
Exhibit Differences
Exhibit 23 vs Exhibits 13c and 14: As per the instructions, Exhibit 23 explicitly asks for members on a 2020 plan that will
still be offered in 2021. Therefore members still on a 2019 plan, which have not renewed yet, have been excluded. Exhibits
13c and 14 include all members as of 3/31/20 on plans that continue to 2021, regardless of the benefit plan year.
Exhibit 13c vs Exhibit 14: As indicated above, Exhibit 13c weights the single rate by subscribers. Exhibit 14 weights the
PMPM by membership. As a result the annual premium and average increases are slightly off.
Exhibit 13c vs Exhibit 18: These exhibits differ slightly. When one HIOS ID is used, Exhibits 13c and 18 match exactly.
Once multiple HIOS IDs are introduced, the weighting of the regional factor at the plan level in exhibit 18 vs the weighting
of the regions in exhibit 13c do not produce the same result.
Capital District Physicians’ Health Plan
Premium Rate Filing
FORMS # 01-0006-2021
Dental
CDPHP has entered into a partnership with Delta Dental to provide pediatric dental benefits. These benefits are in
compliance with the EHB in accordance with the ACA. CDPHP will assume the marketing, enrollment, billing and
renewal responsibilities, while Delta Dental will assume the underwriting risk and administration of the benefits as a
standalone contract.
Advance Primary Care (APC) Initiatives
An adjustment for funding the Advanced Primary Care (APC) initiatives in 2020 has not been included in the 2020 MLR
calculation. Since CDPHP has been involved in these types of programs with its provider community for the past several
years, it has already made significant investment of resources in the transformation of participating primary care practices.
CDPHP’s Enhanced Primary Care (EPC) program has transitioned primary care doctors from a historic fee-for-service (FFS)
payment model, to a risk-adjusted global payment with the addition of a Triple Aim performance bonus. The base payment
model is a risk-adjusted comprehensive global payment that pays providers above the traditional model (FFS/Care
Coordination/PIPs). Throughout the last 10+ years, CDPHP has given a significant amount of funding and resources to
support the transition to value-based care for participating providers. As new practices seek to transform to the APC model
CDPHP will provide them additional transformation assistance.
Historical Claim Data by Policy Form (Exhibit 17)
For each experience period represented in this exhibit, incurred claims and membership for all in-force plans, for each 12
month period, includes paid claims and revised estimates for remaining reserves as of March 2020. Exhibit 17 includes data
for all rating regions
Standardized premium factors were developed in Exhibit M and was based on the scale required by the NYS Department of
Financial Services.
Projected Loss Ratio
The projected medical loss ratio based on the New York State definition is 87.5%.
Exhibit 15b MHPAEA Compliance Certification
I, _________________________________, certify that the mental health and substance use disorder [name of Company Officer]
(MH/SUD) benefits applicable to this filing by ________________________ comply with the Mental [name of health insurer]
Health Parity and Addiction Equity Act and any regulations promulgated thereunder (MHPAEA). The
medical/surgical and MH/SUD benefits applicable to this filing have been tested for compliance with
MHPAEA’s financial requirements and quantitative treatment limitations rules, including the
Substantially All and Predominant tests. This compliance certification pertains to the medical and
behavioral benefit designs provided by ________________________ and does not opine on the [name of health insurer]
compliance of any wellness or incentive programs that ________________________ may choose to offer. [name of health insurer]
To measure compliance, we created an actuarial cost model of the medical/surgical benefits that included
mapping the underlying experience data allowed healthcare costs for the plans included in this filing
into the six benefit classifications (or sub-classifications allowed for outpatient benefits) that MHPAEA
permits. We tested the financial requirements and quantitative treatment limitations imposed on the
MH/SUD benefits related to this filing and determined that they are no more restrictive than the
predominant financial requirements or treatment limitations applied to substantially all medical or
surgical benefits related to this filing.
I am an officer of ___________________________ with knowledge of the issuer’s comprehensive [name of health insurer]
medical expense products and the laws and regulations applicable to those products. To the best of my
knowledge and belief the above information is true, accurate and complete.
Signature: ___________________________________________________________________________ Printed name and title: _________________________________________________________________ Date: ______________________ Phone: ___________________________________________________ Email Address: _______________________________________________________________________
CPA, Executive VP, CF0
CDPHP
CDPHP
CDPHP
CDPHP
5/11/20
Company Name: CDPHP
NAIC Code: 95491
SERFF Tracking #: CAPD-132341192
Market Segment: Small Group
A. Insurer Information: HMO-44 Not-for-Profit 95491Company submitting the rate filing request Company Type Org. Type Company NAIC Code
B. Contact Person: Rate filing contact person name, title Contact phone number Contact Email address
C. Actuarial Contact (If different from above): Actuary name, title Actuary phone number Actuary Email address
D. New Rate Information: CAPD-132341192New rate applicability period New rate effective date SERFF Tracking Number
E.
F. Provide responses for the following questions:
1.
2.
3.
4.
5.
6
Notes:(1)
(2)
EXHIBIT 11: GENERAL INFORMATION
CDPHP
500 Patroon Creek Blvd, Albany NY 12206
Company mailing address
Confirm that initial notices have not been sent to any impacted policyholders and will not be sent until the Company has
received confirmation that all relevant 2021 rate applications have been posted on the Department's website. See note
(2).
Yes
January 1, 2021 - December 31, 2021 1/1/2021
Market segment included in filing (e.g., Small Group (including Healthy NY Small Group), Individual - only one market
segment per rate adjustment filing): Small Group (Including Healthy NY)
Response
Does this filing include any revision to contract language that is not yet approved? See note (1). If yes, provide a brief
description of the contract language changes included in this filing.
Yes 2021 Model Language
Are there any rate filings submitted and not yet approved that if approved would affect the rate tables included in this
rate filing? If yes, mention these filings on Exhibit 16.
No
As mentioned in the checklist, this combined non-grandfathered product rate adjustment and form/rate filing can only include minor contract revisions, such as due to changes in the model language, changes to the catastrophic
plan due to change in out of pocket maximum, changes to the standard plan designs. Substantial changes need to be submitted as a separate rate and form filing (e.g., a new plan design not replacing an existing plan design,
contract language changes not just due to changes in the model language).
For purposes of complying with §3231(e)(1)(A) and §4308(c)(2) of the New York Insurance Law, rate applications will be considered to have been submitted after all of the relevant rate applications have been posted on the
Department's website. Once the rate applications have been posted, the Department will send a blast email instructing insurers to send their initial rate notices to policy/certificate holders. Notices should not be sent prior to
having received the blast email from the Department. Note that the 60 (or 80) day review period will begin on the day in which DFS designates as the filing due date and the 30 day consumer comment period will begin on the
date DFS sends the blast email to insurers.
Have all the required exhibits been submitted with this rate filing? If any exhibit is not applicable, has an explanation
been provided why such exhibit is not applicable?
Yes
Did the company submit a "Prior Approval Pre-filing" containing a draft of the initial notice and a draft of the narrative
summary and numerical summary associated with this rate filing? Indicate Yes or No, and if Yes, please provide the
SERFF number of the pre-filing.
Yes, CAPD-132341163
45 CFR 154.215 requires companies to submit rate filings via SERFF and HIOS simultaneously. Did the company
submit this rate filing in HIOS? If yes, please provide the HIOS submission tracking number.
Yes, 94788-1751532659789956099
Exhibit 11 Updated by DFS 3/20/2020 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
A B C D E F G H
Pr
esUnified Rate Review v5.1 [assistive technology users, please reference cell A1 for instructions]
Company Legal Name: Capital District Physicians' Health Plan
HIOS Issuer ID: 94788
Effective Date of Rate Change(s): 1/1/2021
Section I: Experience Period Data
Experience Period: 1/1/2019 to 12/31/2019
Total PMPM
$37,060,404.40 $397.09
$0.00 $0.00
$29,329,880.50 $314.26
-$8,621,084.85 -$92.37
$39,917,074.63 $427.70
93,330
Section II: Projections
Benefit CategoryExperience Period Index
Rate PMPM Cost Utilization Cost UtilizationTrended EHB Allowed Claims
PMPM
Inpatient Hospital $82.82 1.077 0.993 1.083 1.009 $96.79
Outpatient Hospital $84.84 1.036 1.027 1.061 1.009 $96.64
Professional $123.18 1.023 1.009 1.023 1.009 $131.24
Other Medical $39.56 1.105 1.006 1.048 1.006 $46.36
Capitation $14.43 1.034 1.000 1.020 1.000 $15.22
Prescription Drug $52.26 1.052 1.020 1.056 1.020 $60.40
Total $397.09 $446.65
Morbidity Adjustment 1.000
Demographic Shift 1.000
Plan Design Changes 0.994
Other 1.043
Adjusted Trended EHB Allowed Claims PMPM for 1/1/2021 $463.06
Manual EHB Allowed Claims PMPM $0.00
Applied Credibility % 100.00%
Projected Period Totals
Projected Index Rate for 1/1/2021 $463.06 $60,996,115.44
Reinsurance $0.00 $0.00
Risk Adjustment Payment/Charge -$92.37 -$12,167,345.88
Exchange User Fees 0.00% $0.00
Market Adjusted Index Rate $555.43 $73,163,461.32
Projected Member Months 131,724
Information Not Releasable to the Public Unless Authorized by Law: This information has not been publically disclosed and may be privileged and confidential. It is for internal government use only and must not be disseminated, distributed, or copied to persons not authorized to receive the information. Unauthorized disclosure may result in prosecution
to the full extent of the law.
Market Level Calculations (Same for all Plans)
Year 1 Trend Year 2 Trend
Allowed Claims
Reinsurance
Incurred Claims in Experience Period
Risk Adjustment
Experience Period Premium
Experience Period Member Months
1 of 10
Press TAB and directional arrow keys to read through the document. If macros are disabled, press and hold the ALT key and press the F, then I, and then N key. After that, select the Enable All Content option by pressing enter. (note that you can also press the C key to select "Enable All Content") Instructions can be found in cells P1 through P6. If screen reader fails to announce a cell after performing a dropdown selection, please press F2 and then ESC to force the screen reader to resume.Product-Plan Data Collection [assistive technology users, please reference cell A1 for instructions]
Company Legal Name: Capital District Physicians' Health Plan
HIOS Issuer ID: 94788
Effective Date of Rate Change(s): 1/1/2021
Field # Section I: General Product and Plan Information
1.1 Product Name
1.2 Product ID
1.3 Plan Name SHGFHN58 SHGFHN59 SHGFHN60 SHGFHN61 SHGFHN62 SHGFHN63
1.4 Plan ID (Standard Component ID) 94788NY0260065 94788NY0260066 94788NY0260067 94788NY0260068 94788NY0260069 94788NY0260070
1.5 Metal Gold Gold Gold Gold Gold Gold
1.6 AV Metal Value 0.819 0.819 0.819 0.819 0.819 0.819
1.7 Plan Category Renewing Renewing Renewing Renewing Renewing Renewing
1.8 Plan Type HMO HMO HMO HMO HMO HMO
1.9 Exchange Plan? No No No No No No
1.10 Effective Date of Proposed Rates 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021
1.11 Cumulative Rate Change % (over 12 mos prior) 7.76% 7.47% 8.13% 7.76% 7.85% 7.47%
1.12 Product Rate Increase %
1.13 Submission Level Rate Increase %
Worksheet 1 Totals Section II: Experience Period and Current Plan Level Information
2.1 Plan ID (Standard Component ID) Total 94788NY0260065 94788NY0260066 94788NY0260067 94788NY0260068 94788NY0260069 94788NY0260070
$37,060,404 2.2 Allowed Claims $37,060,404 $896,629 $289,876 $0 $7,471,644 $0 $436,799
$0 2.3 Reinsurance $0 $0 $0 $0 $0 $0 $0
2.4 Member Cost Sharing $7,730,524 $187,030 $60,466 $0 $1,558,529 $0 $91,113
2.5 Cost Sharing Reduction $0 $0 $0 $0 $0 $0 $0
$29,329,881 2.6 Incurred Claims $29,329,881 $709,599 $229,410 $0 $5,913,115 $0 $345,686
-$8,621,085 2.7 Risk Adjustment Transfer Amount -$8,621,085 -$208,576 -$67,432 $0 -$1,738,073 $0 -$101,609
$39,917,075 2.8 Premium $39,917,075 $1,071,270 $252,890 $0 $7,600,639 $0 $453,002
93,330 2.9 Experience Period Member Months 93,330 2,258 730 0 18,816 0 1,100
2.10 Current Enrollment 12,330 225 57 0 1,594 0 76
2.11 Current Premium PMPM $522.46 $529.08 $489.58 $0.00 $496.28 $0.00 $495.01
2.12 Loss Ratio 93.72% 82.25% 123.70% #DIV/0! 100.86% #DIV/0! 98.38%
Per Member Per Month
2.13 Allowed Claims $397.09 $397.09 $397.09 #DIV/0! $397.09 #DIV/0! $397.09
2.14 Reinsurance $0.00 $0.00 $0.00 #DIV/0! $0.00 #DIV/0! $0.00
2.15 Member Cost Sharing $82.83 $82.83 $82.83 #DIV/0! $82.83 #DIV/0! $82.83
2.16 Cost Sharing Reduction $0.00 $0.00 $0.00 #DIV/0! $0.00 #DIV/0! $0.00
2.17 Incurred Claims $314.26 $314.26 $314.26 #DIV/0! $314.26 #DIV/0! $314.26
2.18 Risk Adjustment Transfer Amount -$92.37 -$92.37 -$92.37 #DIV/0! -$92.37 #DIV/0! -$92.37
2.19 Premium $427.70 $474.43 $346.42 #DIV/0! $403.95 #DIV/0! $411.82
Product/Plan Level Calculations
HMO
94788NY026
7.98%
7.98%
Section III: Plan Adjustment Factors
3.1 Plan ID (Standard Component ID) 94788NY0260065 94788NY0260066 94788NY0260067 94788NY0260068 94788NY0260069 94788NY0260070
3.2 Market Adjusted Index Rate
3.3 AV and Cost Sharing Design of Plan 0.8188 0.8188 0.8188 0.8188 0.8188 0.8188
3.4 Provider Network Adjustment 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
3.5 Benefits in Addition to EHB 1.0032 1.0032 1.0032 1.0032 1.0032 1.0032
Administrative Costs
3.6 Administrative Expense 10.90% 10.90% 10.90% 10.90% 10.90% 10.90%
3.7 Taxes and Fees 0.59% 0.59% 0.59% 0.59% 0.59% 0.59%
3.8 Profit & Risk Load 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
3.9 Catastrophic Adjustment 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
3.10 Plan Adjusted Index Rate $521.36 $521.36 $521.36 $521.36 $521.36 $521.36
3.11 Age Calibration Factor 1.0000
3.12 Geographic Calibration Factor 1.0000
3.13 Tobacco Calibration Factor 1.0000
3.14 Calibrated Plan Adjusted Index Rate $521.36 $521.36 $521.36 $521.36 $521.36 $521.36
Section IV: Projected Plan Level Information
4.1 Plan ID (Standard Component ID) Total 94788NY0260065 94788NY0260066 94788NY0260067 94788NY0260068 94788NY0260069 94788NY0260070
4.2 Allowed Claims $60,996,115 $1,186,644 $301,308 $0 $8,406,715 $0 $401,744
4.3 Reinsurance $325,971 $37,573 $9,519 $0 $266,187 $0 $12,691
4.4 Member Cost Sharing $14,825,520 $215,020 $54,597 $0 $1,523,297 $0 $72,796
4.5 Cost Sharing Reduction $0 $0 $0 $0 $0 $0 $0
4.6 Incurred Claims $45,844,624 $934,051 $237,192 $0 $6,617,231 $0 $316,256
4.7 Risk Adjustment Transfer Amount -$12,167,618 -$249,405 -$63,182 $0 -$1,766,893 $0 -$84,243
4.8 Premium $64,069,300 $1,315,070 $315,064 $0 $8,928,734 $0 $423,431
4.9 Projected Member Months 131,724 2,700 684 0 19,128 0 912
4.10 Loss Ratio 88.33% 87.65% 94.17% #DIV/0! 92.40% #DIV/0! 93.24%
Per Member Per Month
4.11 Allowed Claims $463.06 $439.50 $440.51 #DIV/0! $439.50 #DIV/0! $440.51
4.12 Reinsurance $2.47 $13.92 $13.92 #DIV/0! $13.92 #DIV/0! $13.92
4.13 Member Cost Sharing $112.55 $79.64 $79.82 #DIV/0! $79.64 #DIV/0! $79.82
4.14 Cost Sharing Reduction $0.00 $0.00 $0.00 #DIV/0! $0.00 #DIV/0! $0.00
4.15 Incurred Claims $348.04 $345.94 $346.77 #DIV/0! $345.94 #DIV/0! $346.77
4.16 Risk Adjustment Transfer Amount -$92.37 -$92.37 -$92.37 #DIV/0! -$92.37 #DIV/0! -$92.37
4.17 Premium $486.39 $487.06 $460.62 #DIV/0! $466.79 #DIV/0! $464.29
1.0000
1.0000
1.0000
$555.43
To add a product to Worksheet 2 - Plan Product Info, select the Add Product button or Ctrl + Shift + P.
To add a plan to Worksheet 2 - Plan Product Info, select the Add Plan button or Ctrl + Shift + L.
State: NY To validate, select the Validate button or Ctrl + Shift + I.
Market: Small Group To finalize, select the Finalize button or Ctrl + Shift + F.
To remove a product, navigate to the corresponding Product Name/Product ID field and select the Remove Product button or Ctrl + Shift + Q.
To remove a plan, navigate to the corresponding Plan Name/Plan ID field and select the Remove Plan button or Ctrl + Shift + A.
SHGFHN64 SHGFHN65 SHGF2128 SHGF2129 SHGF2130 SHGF2131 SHGF2132 SHGF2133 SHGF2134 SHGF2135 SHSF3024
94788NY0260071 94788NY0260072 94788NY0260089 94788NY0260090 94788NY0260091 94788NY0260092 94788NY0260093 94788NY0260094 94788NY0260095 94788NY0260096 94788NY0260081
Gold Gold Gold Gold Gold Gold Gold Gold Gold Gold Silver
0.819 0.819 0.783 0.783 0.783 0.783 0.783 0.783 0.783 0.783 0.715
Renewing Renewing Terminated Terminated Terminated Terminated Terminated Terminated Terminated Terminated Renewing
HMO HMO HMO HMO HMO HMO HMO HMO HMO HMO HMO
No No Yes Yes Yes Yes Yes Yes Yes Yes Yes
1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021
7.85% 8.13% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% 9.43%
94788NY0260071 94788NY0260072 94788NY0260089 94788NY0260090 94788NY0260091 94788NY0260092 94788NY0260093 94788NY0260094 94788NY0260095 94788NY0260096 94788NY0260081
$0 $0 $145,732 $5,559 $0 $3,703,658 $0 $147,320 $0 $0 $733,425
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $30,399 $1,160 $0 $772,555 $0 $30,730 $0 $0 $152,987
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $115,333 $4,400 $0 $2,931,102 $0 $116,590 $0 $0 $580,438
$0 $0 -$33,901 -$1,293 $0 -$861,554 $0 -$34,270 $0 $0 -$170,611
$0 $0 $181,737 $8,066 $0 $4,621,696 $0 $193,073 $0 $0 $781,067
0 0 367 14 0 9,327 0 371 0 0 1,847
0 0 73 6 0 1,240 0 34 0 0 286
$0.00 $0.00 $645.88 $575.30 $0.00 $575.43 $0.00 $574.39 $0.00 $0.00 $484.61
#DIV/0! #DIV/0! 78.01% 64.96% #DIV/0! 77.95% #DIV/0! 73.42% #DIV/0! #DIV/0! 95.08%
#DIV/0! #DIV/0! $397.09 $397.09 #DIV/0! $397.09 #DIV/0! $397.09 #DIV/0! #DIV/0! $397.09
#DIV/0! #DIV/0! $0.00 $0.00 #DIV/0! $0.00 #DIV/0! $0.00 #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! $82.83 $82.83 #DIV/0! $82.83 #DIV/0! $82.83 #DIV/0! #DIV/0! $82.83
#DIV/0! #DIV/0! $0.00 $0.00 #DIV/0! $0.00 #DIV/0! $0.00 #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! $314.26 $314.26 #DIV/0! $314.26 #DIV/0! $314.26 #DIV/0! #DIV/0! $314.26
#DIV/0! #DIV/0! -$92.37 -$92.37 #DIV/0! -$92.37 #DIV/0! -$92.37 #DIV/0! #DIV/0! -$92.37
#DIV/0! #DIV/0! $495.20 $576.12 #DIV/0! $495.52 #DIV/0! $520.41 #DIV/0! #DIV/0! $422.88
Product/Plan Level Calculations
HMO
94788NY026
7.98%
7.98%
94788NY0260071 94788NY0260072 94788NY0260089 94788NY0260090 94788NY0260091 94788NY0260092 94788NY0260093 94788NY0260094 94788NY0260095 94788NY0260096 94788NY0260081
0.8188 0.8188 0.7828 0.7828 0.7828 0.7828 0.7828 0.7828 0.7828 0.7828 0.7145
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
1.0032 1.0032 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 1.0149
10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90%
0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59%
1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
$521.36 $521.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $460.25
$521.36 $521.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $460.25
94788NY0260071 94788NY0260072 94788NY0260089 94788NY0260090 94788NY0260091 94788NY0260092 94788NY0260093 94788NY0260094 94788NY0260095 94788NY0260096 94788NY0260081
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,522,698
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $434,730
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,087,968
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 -$317,021
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,591,446
0 0 0 0 0 0 0 0 0 0 3,432
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 85.37%
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $443.68
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $126.67
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $317.01
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -$92.37
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $463.71
1.0000
1.0000
1.0000
$555.43
To remove a product, navigate to the corresponding Product Name/Product ID field and select the Remove Product button or Ctrl + Shift + Q.
To remove a plan, navigate to the corresponding Plan Name/Plan ID field and select the Remove Plan button or Ctrl + Shift + A.
SHSF3025 SHSF3026 SHSF3027 SHSF3028 SHSF3029 SHSF3030 SHSF3031 SHGF5017 SHGF5018 SHGF5019 SHGF5020
94788NY0260082 94788NY0260083 94788NY0260084 94788NY0260085 94788NY0260086 94788NY0260087 94788NY0260088 94788NY0260097 94788NY0260098 94788NY0260099 94788NY0260100
Silver Silver Silver Silver Silver Silver Silver Gold Gold Gold Gold
0.715 0.715 0.715 0.715 0.715 0.715 0.715 0.801 0.801 0.801 0.801
Renewing Renewing Renewing Renewing Renewing Renewing Renewing Renewing Renewing Renewing Renewing
HMO HMO HMO HMO HMO HMO HMO HMO HMO HMO HMO
Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes
1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021 1/1/2021
9.14% 9.81% 9.43% 9.52% 9.14% 9.52% 9.81% 5.47% 5.19% 5.83% 5.47%
94788NY0260082 94788NY0260083 94788NY0260084 94788NY0260085 94788NY0260086 94788NY0260087 94788NY0260088 94788NY0260097 94788NY0260098 94788NY0260099 94788NY0260100
$22,634 $0 $21,060,459 $0 $2,146,668 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$4,721 $0 $4,393,055 $0 $447,779 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$17,913 $0 $16,667,405 $0 $1,698,889 $0 $0 $0 $0 $0 $0
-$5,265 $0 -$4,899,137 $0 -$499,363 $0 $0 $0 $0 $0 $0
$26,305 $0 $22,584,623 $0 $2,142,707 $0 $0 $0 $0 $0 $0
57 0 53,037 0 5,406 0 0 0 0 0 0
5 0 5,467 0 474 0 0 102 2 0 2,535
$491.77 $0.00 $489.64 $0.00 $492.51 $0.00 $0.00 $581.34 $584.15 $0.00 $584.16
85.14% #DIV/0! 94.24% #DIV/0! 103.38% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
$397.09 #DIV/0! $397.09 #DIV/0! $397.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! $0.00 #DIV/0! $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
$82.83 #DIV/0! $82.83 #DIV/0! $82.83 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! $0.00 #DIV/0! $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
$314.26 #DIV/0! $314.26 #DIV/0! $314.26 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-$92.37 #DIV/0! -$92.37 #DIV/0! -$92.37 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
$461.50 #DIV/0! $425.83 #DIV/0! $396.36 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Product/Plan Level Calculations
HMO
94788NY026
7.98%
7.98%
94788NY0260082 94788NY0260083 94788NY0260084 94788NY0260085 94788NY0260086 94788NY0260087 94788NY0260088 94788NY0260097 94788NY0260098 94788NY0260099 94788NY0260100
0.7145 0.7145 0.7145 0.7145 0.7145 0.7145 0.7145 0.8010 0.8010 0.8010 0.8010
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
1.0149 1.0149 1.0149 1.0149 1.0149 1.0149 1.0149 1.0149 1.0149 1.0149 1.0149
10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90%
0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59%
1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
$460.25 $460.25 $460.25 $460.25 $460.25 $460.25 $460.25 $515.97 $515.97 $515.97 $515.97
$460.25 $460.25 $460.25 $460.25 $460.25 $460.25 $460.25 $515.97 $515.97 $515.97 $515.97
94788NY0260082 94788NY0260083 94788NY0260084 94788NY0260085 94788NY0260086 94788NY0260087 94788NY0260088 94788NY0260097 94788NY0260098 94788NY0260099 94788NY0260100
$26,682 $0 $29,106,957 $0 $2,529,435 $0 $0 $639,524 $12,569 $0 $15,894,063
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$7,618 $0 $8,310,036 $0 $722,154 $0 $0 $127,265 $2,501 $0 $3,162,918
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$19,064 $0 $20,796,921 $0 $1,807,281 $0 $0 $512,259 $10,067 $0 $12,731,144
-$5,542 $0 -$6,059,977 $0 -$525,412 $0 $0 -$113,063 -$2,217 $0 -$2,809,958
$27,882 $0 $30,636,620 $0 $2,653,425 $0 $0 $661,595 $13,001 $0 $16,501,988
60 0 65,604 0 5,688 0 0 1,224 24 0 30,420
85.34% #DIV/0! 84.62% #DIV/0! 84.93% #DIV/0! #DIV/0! 93.39% 93.36% #DIV/0! 92.98%
$444.70 #DIV/0! $443.68 #DIV/0! $444.70 #DIV/0! #DIV/0! $522.49 $523.69 #DIV/0! $522.49
$0.00 #DIV/0! $0.00 #DIV/0! $0.00 #DIV/0! #DIV/0! $0.00 $0.00 #DIV/0! $0.00
$126.96 #DIV/0! $126.67 #DIV/0! $126.96 #DIV/0! #DIV/0! $103.97 $104.21 #DIV/0! $103.97
$0.00 #DIV/0! $0.00 #DIV/0! $0.00 #DIV/0! #DIV/0! $0.00 $0.00 #DIV/0! $0.00
$317.74 #DIV/0! $317.01 #DIV/0! $317.74 #DIV/0! #DIV/0! $418.51 $419.47 #DIV/0! $418.51
-$92.37 #DIV/0! -$92.37 #DIV/0! -$92.37 #DIV/0! #DIV/0! -$92.37 -$92.37 #DIV/0! -$92.37
$464.70 #DIV/0! $466.99 #DIV/0! $466.50 #DIV/0! #DIV/0! $540.52 $541.69 #DIV/0! $542.47
1.0000
1.0000
1.0000
$555.43
SHGF5021 SHGF5022 SHGF5023 SHGF5024
94788NY0260101 94788NY0260102 94788NY0260103 94788NY0260104
Gold Gold Gold Gold
0.801 0.801 0.801 0.801
Renewing Renewing Renewing Renewing
HMO HMO HMO HMO
Yes Yes Yes Yes
1/1/2021 1/1/2021 1/1/2021 1/1/2021
5.55% 5.19% 5.55% 5.83%
94788NY0260101 94788NY0260102 94788NY0260103 94788NY0260104
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
0 0 0 0
0 154 0 0
$0.00 $584.15 $0.00 $0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
HMO
94788NY026
7.98%
7.98%
94788NY0260101 94788NY0260102 94788NY0260103 94788NY0260104
0.8010 0.8010 0.8010 0.8010
1.0000 1.0000 1.0000 1.0000
1.0149 1.0149 1.0149 1.0149
10.90% 10.90% 10.90% 10.90%
0.59% 0.59% 0.59% 0.59%
1.00% 1.00% 1.00% 1.00%
1.0000 1.0000 1.0000 1.0000
$515.97 $515.97 $515.97 $515.97
$515.97 $515.97 $515.97 $515.97
94788NY0260101 94788NY0260102 94788NY0260103 94788NY0260104
$0 $967,777 $0 $0
$0 $0 $0 $0
$0 $192,588 $0 $0
$0 $0 $0 $0
$0 $775,189 $0 $0
$0 -$170,704 $0 $0
$0 $1,001,043 $0 $0
0 1,848 0 0
#DIV/0! 93.36% #DIV/0! #DIV/0!
#DIV/0! $523.69 #DIV/0! #DIV/0!
#DIV/0! $0.00 #DIV/0! #DIV/0!
#DIV/0! $104.21 #DIV/0! #DIV/0!
#DIV/0! $0.00 #DIV/0! #DIV/0!
#DIV/0! $419.47 #DIV/0! #DIV/0!
#DIV/0! -$92.37 #DIV/0! #DIV/0!
#DIV/0! $541.69 #DIV/0! #DIV/0!
1.0000
1.0000
1.0000
$555.43
Rating Area Data Collection [assistive technology users, please reference cell A2 for instructions]
Press TAB and directional arrow keys to read through the document. If macros are disabled, press and hold the ALT key and press the F, then I, and then N key. After that, select the Enable All Content option by pressing enter. (note that you can also press the C key to select "Enable All Content") Instructions can be found in cells C1 through C4. If screen reader fails to announce a cell after performing a dropdown selection, please press F2 and then ESC to force the screen reader to resume.
Rating Area Rating Factor
Rating Area 1 1.0000
Rating Area 3 1.3246
Rating Area 6 1.1677
Rating Area 7 1.1234