Second Quarter 2014 Earnings | July 29,...

50
Second Quarter 2014 Earnings | July 29, 2014

Transcript of Second Quarter 2014 Earnings | July 29,...

Page 1: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Second Quarter 2014 Earnings | July 29, 2014

Page 2: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Forward-Looking Statements

Certain statements in these slides and made during this presentation may be considered forward-looking

statements. These statements reflect management's current views and are subject to risks and uncertainties

that could cause actual results to differ materially from those expressed or implied in these statements.

Factors which could cause actual results to differ include but are not limited to: (i) the level of our

indebtedness and increases in interest rates; (ii) industry conditions, including but not limited to changes in

the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and

changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and

political changes, including but not limited to the impairment of financial institutions, changes in currency

exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future

pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated

expenditures related to the cost of compliance with existing and new environmental and other governmental

regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our

manufacturing facilities; (vi) risks inherent in conducting business through joint ventures; and (vii) our ability

to achieve the benefits we expect from all strategic acquisitions, divestitures and restructurings. These and

other factors that could cause or contribute to actual results differing materially from such forward-looking

statements are discussed in greater detail in our Securities and Exchange Commission filings. We undertake

no obligation to publicly update any forward-looking statements, whether as a result of new information,

future events or otherwise.

2

Page 3: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Statements Relating to Non-GAAP Financial Measures

During the course of this presentation, certain non-U.S. GAAP financial information

will be presented.

A reconciliation of those numbers to U.S. GAAP financial measures is available on

the company’s website at internationalpaper.com under Investors.

3

Page 4: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Ilim JV Information

All financial information and statistical measures regarding our 50/50 Ilim joint

venture in Russia (“Ilim”), other than historical International Paper Equity Earnings

and dividends received by International Paper, have been prepared by the

management of Ilim. Ilim management has indicated that the financial information

was prepared in accordance with International Financial Reporting Standards and

extracted from Ilim’s financial statements, but International Paper has not verified or

audited any of this information. Any projected financial information and statistical

measures reflect the current views of Ilim management and are subject to risks and

uncertainties that could cause actual results to differ materially from those

expressed or implied by such projections. See “Forward-Looking Statements.”

4

Page 5: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

$1,013

$920

$1,059

2Q13 1Q14 2Q14

EBITDA1 ($MM)

Second Quarter 2014 Results

1 From continuing operations before special items and non-operating pension expense

5

Good execution resulting in strong

earnings and margins

Continued strong results in NA Industrial

Packaging and solid performance in other

key businesses

Rebound from weather impact of 1Q, but

high input costs remain

Successfully executed peak level of

annual maintenance outages

Continued solid results in operating

performance at Ilim; favorable F/X

Additional $1.5B share buyback

authorization

Mark Sutton appointed President and

Chief Operating Officer

xpedx spin-off completed July 1

Page 6: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2Q14 Financial Results

2Q13 1Q14 2Q14

Sales ($B) $7.3 $7.0 $7.2

EBIT1 ($MM) $626 $568 $700

EPS2 $0.64 $0.61 $0.95

EBITDA1 ($MM) $1,013 $920 $1,059

EBITDA Margin1 13.8% 13.1% 14.7%

Free Cash Flow3

($MM) $452 $254 $380

1 From continuing operations before special items and non-operating pension expense 2 EPS based on Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating pension expense) 3 See slide #21 for a reconciliation of cash provided by continuing operations to free cash flow

$0.64 $0.61

$0.95

2Q13 1Q14 2Q14

EPS2 ($MM)

6

Page 7: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

.61

.95

(.09)

(.01)

.05

.08

.09

.03 .02

.17

1Q14 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Corporate & Other Items

Courtland Closure

Ilim JV 2Q14

2Q14 vs. 1Q14 EPS

Operating Earnings

7

Page 8: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

($75)

($47)

$26

($13)

Fiber Energy Chemicals Freight

North America Outside North America

($44)

($37)

($28)

Industrial Packaging

Printing Papers

Consumer Packaging

Energy Wood Chemicals Freight OCC

By Business By Input Type

Input costs ($MM) for continuing businesses

Global Input Costs 1H14 vs. 1H13 | $109MM Unfavorable

Wood

OCC

8

Wood

Page 9: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

467

534 (22)

6

50 20 13

1Q14 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs 2Q14

Industrial Packaging | 2Q14 vs. 1Q14 $

Mill

ion

Segment operating profit before special items

9

Page 10: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

NA Industrial Packaging Relative EBITDA Margins

1 Reflects Company’s change in accounting method beginning in 2014

IP EBITDA margins based on North American Industrial Packaging operating profit before special items

Excludes the Recycling Business and revenue from trade volumes

Competitor EBITDA margin estimates obtained from public filings and IP analysis

22.6%

19.8% 18.0%

22.5% 21.2%

15.2%

23.7%

21.5%

IP PCA RockTenn

2Q13 1Q14 2Q14

22.3%

20.9%

17.5%

2013

2013

2013

10

RKT

reports

7/30

1

Page 11: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014 11

Industrial Packaging | U.S. Corrugated Market1

Total Box Volume (Daily Basis)

2014

2Q vs. 1Q

2014

2Q YOY

IP +5.1% +1.1%

FBA Industry +5.3% +1.0%

West of Rockies 18% of Volume

East Of Rockies 82% of Volume

IP Volume (2Q14 vs. 2Q13)

Daily Basis

IP +2.2%

FBA +1.5%

Daily Basis

IP (3.4%)

FBA (1.0%)

IP Select Segment

Performance (YOY)

• Poultry

• Shipping &

Distribution

• Beverage

• Processed Foods

• Beef

• Agriculture

(West Coast)

1Corrugator plant sales

Source: Fibre Box Association (FBA), IP Analysis

Page 12: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

18

34

(5)

(2)

4

3

16

1Q14 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Other 2Q14

0

Consumer Packaging | 2Q14 vs. 1Q14 $

Mill

ion

12

Segment operating profit before special items

Page 13: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Consumer Packaging 2H 2014 Earnings Runway

13

1H2014

• 1Q severe weather

• Volume constrained during

heavy outage period

• Price increases announced

• High input costs

• Kwidzyn project construction

and start-up

2H2014

Lower outages / Volume pickup

Pricing realizations

Incremental cupstock growth due

to shift from foam to paper

Double digit foodservice volume

growth driving solid demand for

coated paperboard

Mix improvements associated with

seasonality (hot cup season)

Input costs remain high,

above expectations

Kwidzyn project ramp-up

Page 14: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

85

118

(5)

(30)

25

20

6

12

5

1Q14 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Courtland Other 2Q14

14

Printing Papers | 2Q14 vs. 1Q14 $

Mill

ion

Segment operating profit before special items

Page 15: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 15

Printing Papers | 2Q14 vs. 1Q14 Change in Segment Operating Profit1 ($MM)

1Before special items

India

0

Europe

18

North America

Pulp

21 North America

Papers

22

Brazil

8

Page 16: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Ilim Joint Venture | 2Q14 vs. 1Q14

$ Million 2Q13 1Q14 2Q14

Sales Volume (thousand tons)

647 781 782

Sales $465 $554 $545

Operational EBITDA1 $36 $115 $112

F/X (Impact of USD Debt2) ($56) ($114) $72

IP Equity Earnings(Loss)3 ($34) ($31) $43

Solid operational performance offsetting softening pulp prices

Favorable F/X impact

Bratsk productivity encouraging following July outage

16

Ilim JV results are on an IFRS basis with the exception of IP Equity Earnings which is US GAAP 1 Before F/X impact 2 2Q14 Ilim JV USD-denominated debt balance of ~$1.5B; Ilim Group’s functional currency is the Ruble (RUB); Non-functional-denominated currency balances are

measured monthly using the month-end exchange rate

3 IP Equity Earnings(Loss) for 2Q13 and 1Q14 include after-tax f/x losses of $23MM and $45MM, respectively; 2Q14 includes an after-tax f/x gain of $29MM.

Page 17: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014

Third Quarter Outlook | Changes from 2Q14

North America EMEA & Russia Brazil Asia1

Volume

Paper Stable Stable Seasonal

Improvement Stable

Packaging CPG improving Stable Stable Stable

Pricing / Mix

Paper Fluff pulp continued

price realization Stable Stable Stable

Packaging CPG continued

price realization Stable Stable Stable

Operations & Other

Paper Stable Stable Stable Stable

Packaging Stable Stable Stable Stable

Inputs & Freight

Paper Increasing Stable Increasing Stable

Packaging Increasing Stable Stable Stable

Mill Maintenance Outages

Paper Decrease

$23MM

Decrease $23MM

Decrease $1MM Increase $2MM

Packaging Decrease

$86MM

Decrease $7MM

Increase $3MM N/A

xpedx Earnings Transitional costs and

non-recurring earnings

ILIM JV Equity Earnings Non-recurring

currency impact2

1 Includes India 2 Assumes stable F/X

17

Page 18: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014 18

Financial Strength of IP | Balance Sheet Update

Moody’s credit rating raised to Baa2 Stable

Bond issue and tender offer successfully reduced 2018 and

2019 debt towers

$400MM payment associated with xpedx spin (July 1)

Share buyback continues; additional $1.5B authorization

approved by IP Board of Directors

Potential Highway Trust Fund legislation could have positive

impact on future pension contributions and available cash

Page 19: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014 19

What Makes IP Different? | Key Levers and Runway

Enterprise

• Manufacturing expertise with low-cost assets

• People capability

• EBITDA growth based on IP specific initiatives

• Ramping dividend and sizeable share repurchase program

• Attractive FCF yield with improving FCF

• Strong positions – best margins

• Industrial Packaging optimization

• Consumer Packaging foam to paper cup conversions

• Papers repositioning post Courtland

• Leveraging global platform for profitable growth

• Coated Paperboard quality project at Kwidzyn

• Packaging synergies at Orsa

• Ilim ramp up

North America Global

Page 20: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Appendix Investor Relations Contacts

Jay Royalty 901-419-1731

Michele Vargas 901-419-7287

Media Contact

Tom Ryan 901-419-4333

20

Page 21: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

$ Million 2Q13 1Q14 2Q14

Cash Provided by Continuing Operations

$7241 $5312 $7373

Less Capital Investment ($272) ($277) ($357)

Free Cash Flow $452 $254 $380

Free Cash Flow

1 Excludes $31 MM cash paid for pension plan contribution and $30 MM cash received from Guaranty Bank insurance reimbursements 2 Excludes $58MM cash paid for pension plan contribution 3 Excludes $205MM cash paid for pension plan contribution

21

Page 22: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014

Maintenance Outages Expenses | 2014

$ Million 1Q14 2Q14 3Q14F 4Q14F 2014F

Industrial Packaging $69 $91 $26 $47 $233

North America 69 91 23 47 230

Brazil 0 0 3 0 3

Printing Papers Total $31 $60 $15 $47 $153

North America 30 35 12 38 115

Europe 1 24 1 0 26

Brazil 0 1 0 9 10

India 0 0 2 0 2

Consumer Packaging $20 $26 $1 $14 $61

North America 20 19 1 14 54

Europe 0 7 0 0 7

Total Impact $120 $177 $42 $108 $447

22

Page 23: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

94

19

127 167

99 88 46

118 123

143 300 49

30

1 70

276

60 58

Maintenance Market

Coated Paperboard1

6

22 13 1

24 24 20

18 53 27

24

59

52

2

38

18

53

19

58

16

20

North American Downtime

18

1 8 14 21 20

2 15

19

Containerboard Uncoated Papers2

Market Pulp

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

237

36

319

49

176

23

197

100

158

322

178 181

1Augusta PM#2 was permanently shutdown in March 2013 (36000 tons / quarter) 2Courtland Mill shutdown complete in February 2014

Page 24: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Special Items Pre-Tax ($ Million) 2Q13 1Q14 2Q14

Industrial Packaging

Acquisition and Integration Costs ($14) ($14) $4

Olmuksan Bargain Purchase Gain $13

Other ($2) ($1)

Printing Papers Courtland Mill Shutdown ($495) ($49)

Consumer Pkg. Other ($1) ($1) ($1)

xpedx Reorganization ($17) ($2) $1

Corporate

Debt Extinguishment ($3) ($262)

xpedx Spinoff ($16) ($18)

Guaranty Bank Insurance Reimbursements $30

Cass Lake Environmental Reserve ($6)

Revaluation of Company Airplanes ($9)

Other ($3) ($1)

Total Special Items Before Tax ($12) ($529) ($326)

24

Special Items Before Tax | Continuing Operations

Page 25: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Special Items Net of Taxes

1Q14 2Q14

$ Million EPS $ Million EPS

Earnings Before Special Items $265 $0.61 $409 $0.95

Special Items Net of Taxes:

Tax Items ($9)

Debt Extinguishment Costs ($160)

Acquisition and Integration Costs ($8) $3

Courtland Mill Shutdown ($302) ($30)

xpedx Spinoff ($10) ($20)

Other ($2) ($1)

Total Special Items Net of Taxes ($331) ($0.76) ($208) ($0.48)

Non-Operating Pension Expense ($27) ($0.06) ($37) ($0.09)

Discontinued Operations Net of Taxes

($2) ($0.00) ($3) ($0.01)

Net Earnings ($95) ($0.21) $161 $0.37

25 Earnings Presentation

Page 26: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Operating Profit $ Million

D & A $ Million

Tons Thousand

EBITDA per Ton

EBITDA Margin

Industrial Packaging

North America1 $523 $175 3,486 $200 24%

Brazil2 $1 $6 76 $92 8%

Printing Papers

North America3 $33 $23 481 $116 11%

Europe & Russia4 $20 $16 3135 $115 13%5

Brazil $53 $32 272 $313 32%

India2 ($2) $4 43 $47 7%

North American Pulp $14 $16 335 $90 14%

Consumer Packaging

North America6 $22 $43 382 $170 13%

Europe $11 $5 78 $205 19%

Segment operating profit before special items 1 Includes Corrugated Packaging, Saturating Kraft & Bag businesses, Gypsum & Release Kraft business; excludes Recycling business and revenue from trade volumes

2 Includes adjustment for minority ownership share 3 Includes Bleached Kraft business 4 Uncoated Papers (excludes Pulp)

5 Excludes JMA sales

6 Includes Foodservice business

2Q14 EBITDA | Integrated Mill Business Margins

26

Page 27: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Operating Profits by Industry Segment | Continuing Operations

$ Million 2Q13 1Q14 2Q14

Industrial Packaging $477 $467 $534

Printing Papers $76 $85 $118

Consumer Packaging $52 $18 $34

Distribution $17 $7 $11

Operating Profit $622 $577 $697

Net Interest Expense ($168) ($142) ($165)

Noncontrolling Interest / Equity Earnings Adjustment $4 $0 $3

Corporate Items $0 ($9) $0

Non-Operating Pension Expense ($83) ($44) ($61)

Special Items ($12) ($529) ($326)

Net Earnings from continuing operations before income taxes, equity earnings & noncontrolling interest

$363 ($147) $148

Equity Earnings(Loss), net of taxes – Ilim ($34) ($31) $43

27

Page 28: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Geographic Business Segment Operating Results

$ Million Sales Operating Profit

2Q13 1Q14 2Q14 2Q13 1Q14 2Q14

Industrial Packaging

North America $3,190 $3,084 $3,210 $468 $460 $523

Europe $310 $342 $339 $8 $9 $10

Brazil $100 $85 $97 $1 ($2) $1

Asia $180 $182 $154 $0 $0 $0

Printing Papers

North American $645 $515 $500 ($8) $11 $33

Europe $360 $375 $380 $31 $38 $20

Brazil $270 $245 $262 $59 $45 $53

Asia / India $60 $64 $60 ($3) ($2) ($2)

N.A. Pulp $205 $207 $219 ($3) ($7) $14

Consumer Packaging

North America $505 $464 $505 $33 ($6) $22

Europe $95 $91 $85 $18 $26 $11

Asia (Sun JV) $255 $274 $253 $1 ($2) $1

xpedx $1,405 $1,302 $1,326 $17 $7 $11

Does not reflect total company sales

28

Page 29: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2014 Operating Earnings

Pre-Tax $MM

Tax $MM

Non-controlling

Interest $MM

Equity Earnings

Net Income $MM

Average Shares

MM Diluted EPS1

Operating Earnings

1Q14 $426 ($132) $4 ($33) $265 436 $0.61

2Q14 $535 ($170) $3 $41 $409 432 $0.95

Non-Operating Pension Expense

1Q14 ($44) $17 $0 $0 ($27) 436 ($0.06)

2Q14 ($61) $24 $0 $0 ($37) 432 ($0.09)

Net Special Items

1Q14 ($529) $198 $0 $0 ($331) 436 ($0.76)

2Q14 ($326) $118 $0 $0 ($208) 432 ($0.48)

Net Earnings from Continuing Operations

1Q14 ($147) $83 $4 ($33) ($93) 436 ($0.21)

2Q14 $148 ($28) $3 $41 $164 432 $0.38

1 A reconciliation to GAAP EPS is available at www.internationalpaper.com under the Investors tab at Webcasts and Presentations

29

Page 30: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Operating Business EPS

2005-2006 as originally reported

2007-2011 adjusted for elimination of the Ilim JV reporting lag

2005-2010 Net Earnings from continuing operations and before special items; 2010 onward reflects Operating Earnings

30

.36 .31

.29

.12 .12

.35

.40

.47 .45

.52

.57

.73

.45 .49

.41

.15

.07

.27

.38

.22

.09

.49

.89

.74 .78

.81 .83

.73

.63

.53

.81

.69 .65 .64

1.05

.83

.61

.95

.42

.08

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q

2005 2006 2007 2010 2008

Impact of Mineral

Rights Gain

2009

.83

2011

.97

Final Land Sale

2012 2013 2014

Page 31: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

.64

.95 (.07)

(.03) (.06) (.02)

(.04)

.28

.04

.17 .04

2Q13 Price / Mix Volume Operations & Costs

Input Costs NEC Courtland Closure

Corporate & Other Items

Ilim JV Shares 2Q14

2Q14 vs. 2Q13 EPS

Operating Earnings

31

Page 32: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

477

534

(8) (10) (20) (12) (1)

108

2Q13 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Other 2Q14

Industrial Packaging | 2Q14 vs. 2Q13 $

Mill

ion

32

Segment operating profit before special items

Page 33: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2Q14 vs. 1Q14 2Q14 vs. 2Q13

Business Volume Price /

Ton Volume

Price / Ton

U.S. Container1 5% $1 1% $43

European Container (2%) (€3) 5% €0

Average IP volume and price realization (includes the impact of mix across all segments) 1 Corrugator plant sales on FBA shipping day basis

Industrial Packaging | Volume and Pricing Trends

33

Page 34: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

52

34

(6)

(10)

(8)

(12)

(5)

23

2Q13 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs Other 2Q14

Consumer Packaging | 2Q14 vs. 2Q13 $

Mill

ion

34

Segment operating profit before special items

Page 35: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Average IP price realization (includes the impact of mix across all grades)

2Q14 vs. 1Q14 2Q14 vs.2Q13

Volume Price/Ton Volume Price/Ton

NA Coated Paperboard 8% $21 (7%) $52

Revenue Price Revenue Price

Foodservice 6% NA 11% NA

Consumer Packaging | Volume and Pricing Trends

35

Page 36: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

NA Consumer Packaging EBITDA Margins

IP EBITDA margins based on North American Consumer Packaging operating profit before special items

Competitor adjusted EBITDA margins obtained from public filings and IP analysis; reflects Food & Beverage segment

14.1%

10.0%

7.3%

10.5%

12.9%

IP MWV

2Q13 1Q14 2Q14

13.5%

11.0%

2013

2013

MWV

reports

7/30

36

Page 37: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

76

118 (25)

(2)

(14)

(15)

(2) 45 27

28

2Q13 Price / Mix Volume Operations & Costs

Maintenance Outages

Input Costs NEC Courtland Other 2Q14

37

Printing Papers | 2Q14 vs. 2Q13 $

Mill

ion

Segment operating profit before special items

Page 38: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2Q14 vs. 1Q14 2Q14 vs. 2Q13

Business Volume Price / Ton Volume Price / Ton

NA Paper (5%) $20 (28%) $68

NA Pulp1 3% $21 2% $33

European Paper2 4% ($7) 3% ($8)

Average IP volume and price realization (includes the impact of mix across all grades) 1 Reflects Fluff and Market Pulp combined 2 Excludes JMA sales

Printing Papers | Volume and Pricing Trends

38

Page 39: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

N.A. Printing Papers Relative EBITDA Margins

5.2%

9.8%

6.6%

13.0% 12.0%

12.8%

IP Domtar

2Q13 1Q14 2Q14

IP EBITDA margins based on operating profit from continuing operations before special items

Competitor EBITDA margin estimates obtained from public filings and IP analysis

EBITDA margins reflect the Printing Papers and Pulp businesses

11.4%

2013 2013

12.0%

39

Page 40: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

$ Million 2Q13 1Q14 2Q14

Sales $270 $245 $262

Earnings $59 $45 $53

EBITDA Margin 34% 30% 32%

2Q14 vs. 1Q14 2Q14 vs. 2Q13

Business Volume Price/Ton Volume Price/Ton

Uncoated Freesheet 0% $21 (3%) $34

Domestic (6%) $18 (3%) $68

Export 6% $23 (2%) $4

Segment operating profit before special items

IP Brazil results are reported in the Printing Papers segment

Average IP Brazil price realization (includes the impact of mix across all grades)

Printing Papers | IP Brazil

40

Page 41: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Ilim Joint Venture | Pro Forma View – As Shared on February 4th Earnings Call

$ Million ‘09-‘12

Average 2013 2014

Depreciation $125 $177 ~$225

Interest Expense $15 $39 ~$75

Ilim JV figures are on an IFRS basis with the exception of IP Equity Earnings which is US GAAP. IP position in joint venture is 50%.

* Assumes stable FX & current pulp prices

$388

$128

$270

$350 - $400*

~$550 - $600*

'09 - '12 Average 2013 2H2013 Annualized

2014E Fully Ramped Potential

EBITDA Ramp-Up $MM

~$100-$120

IP Equity

Earnings* ~$20-$40

IP Equity

Earnings*

41

Page 42: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Ilim Joint Venture | Volume and Pricing Trends

2Q14 vs. 1Q14 2Q14 vs. 2Q13

Business Volume Price/Ton Volume Price/Ton

Pulp (3%) ($15) 14% $11

Containerboard 8% ($5) 16% ($38)

Average Ilim JV (100%) volume and price realization (includes the impact of mix across all grades and destinations)

42

Page 43: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

Total Cash Cost Components | 2Q14 YTD

Fiber 31%

Materials 15%

Freight 15%

Labor 11%

Energy 11%

Overhead 9%

Chemicals 8%

43

North American mills only

Page 44: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

($35)

($9) ($7)

Fiber Energy Chemicals Freight

North America Outside North America

($12)

($14)

($12)

Industrial Packaging

Printing Papers

Consumer Packaging

Energy Wood Chemicals Freight OCC

By Business By Input Type

Global Input Costs vs. 2Q13 | $38MM Unfavorable, or $0.06/Share

Wood

OCC

Wood

Input costs ($MM) for continuing businesses

$13

44

Page 45: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2007 2008 2009 2010 2011 90

95

100

105

110

115

120

125

130

2012 2013 2014

U.S. Mill Wood Delivered Cost Trend | 1% Decrease vs. 1Q14 Average Cost

Cost Indexed to January 2007 values

45

Page 46: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2007 2008 2009 2010 2011 40

60

80

100

120

140

160

180

200

2012 2013 2014

Cost Indexed to January 2007 values

U.S. OCC Delivered Cost Trend | 4% Decrease vs. 1Q14 Average Cost

46

Page 47: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2007 2008 2009 2010 2011 0

50

100

150

200

250

2012 2013 2014

NYMEX Natural Gas closing prices

Natural Gas Costs Trend | 7% Decrease vs. 1Q14 Average Cost

Cost Indexed to January 2007 values

47

Page 48: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2007 2008 2009 2010 2011 40

90

140

190

240

290

340

2012 2013 2014

U.S. Fuel Oil Trend | 2% Decrease vs. 1Q14 Average Cost

Cost Indexed to January 2007 values

WTI Crude prices

48

Page 49: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2007 2008 2009 2010 2011 75

100

125

150

175

200

2012 2013 2014

U.S. Chemical Composite Index Trend | Flat vs. 1Q14 Average Cost

Delivered cost to U.S. facilities: includes Caustic Soda, Sodium Chlorate, Starch and Sulfuric Acid 2006 - 2008 excludes WY PKG Cost Indexed to January 2007 values

49

Page 50: Second Quarter 2014 Earnings | July 29, 2014s1.q4cdn.com/597881801/files/doc_presentations/2014/2Q14... · 2015-11-12 · Earnings Presentation | Second Quarter 2014 .61 .95 (.09)

Earnings Presentation | Second Quarter 2014 Earnings Presentation | Second Quarter 2014

2014 Global Consumption | Annual Purchase Estimates for Key Inputs

Commodity U. S. Non – U. S.

Energy

Natural Gas (MM BTUs) 65,000,000 11,000,000

Fuel Oil (Barrels) 880,000 400,000

Coal (Tons) 490,000 700,000

Fiber Wood (Tons) 52,000,000 9,000,000

Old Corrugated Containers / DLK (Tons) 4,500,000 430,000

Chemicals

Caustic Soda (Tons) 370,000 95,000

Starch (Tons) 430,000 102,000

Sodium Chlorate (Tons) 180,000 45,000

LD Polyethylene (Tons) 40,000 -

Latex (Tons) 16,000 5,000

Does not include Asia or volume consumed by joint ventures (Sun JV, Ilim JV) Estimates are based on normal operations and may be impacted by downtime Excludes annual consumption related to Courtland operations terminated in 1Q14

50