SatoshiDice Profit & Loss Statements
29
All statistics verifiabl All-Time Stats Days of Operation Bets BTC Bet BTC Payout Fees Paid Profit Total Avg. Actual Profit per Day Avg. Expected Profit per Day Avg. BTC Bet per Day Avg. BTC per Bet Avg. Actual Profit per 30 Days Avg. Expected Profit per 30 Days Volume over past 30 Days Actual Profit over past 30 Days Expected Profit over past 30 Days Projected Yearly Profit (based on actual past performance) Projected Yearly Profit (based on expected performance given statistical hous Valuations Assuming 5x P/E (actual) (expected)
description
Uploaded from Google Docs
Transcript of SatoshiDice Profit & Loss Statements
All statistics verifiable using blockchain analysis.
All-Time Stats
Days of OperationBetsBTC BetBTC PayoutFees Paid
Profit Total
Avg. Actual Profit per DayAvg. Expected Profit per DayAvg. BTC Bet per DayAvg. BTC per Bet
Avg. Actual Profit per 30 DaysAvg. Expected Profit per 30 Days
Volume over past 30 DaysActual Profit over past 30 DaysExpected Profit over past 30 Days
Projected Yearly Profit (based on actual past performance)Projected Yearly Profit (based on expected performance given statistical house edge)
Valuations
Assuming 5x P/E
Annualized Dividend Yield based on past 30 days @ 0.0034 btc share price (actual)Annualized Dividend Yield based on past 30 days @ 0.0034 btc share price (expected)
A11
Based on expected performance given statistical house edge of 1.9%.
A16
Assumes no growth
A19
Assumes profits based on statistical house edge and actual avg. daily volumes since May 2012.
A25
P/E ratio when IPO was announced was 10x. With updated numbers from past week, P/E ratio has fallen to this current number (offer is now more attractive then when it started).
A26
This is based on statistical profits given the actual volumes of the past 30 days. Thus if the past 30 days is typical going forward, and the site doesn't grow or shrink at all, this is the P/E ratio.
All statistics verifiable using blockchain analysis.
Updated Jan 1, 2012
2452,349,882
1,787,470.431,752,617.73
1,542.85
33,309.84
135.96138.62
7,295.800.76
4,078.764,158.60
527,708.5216,632.7410,026.46
49,624.8650,596.36
100% Stake should cost252,982 25,298
58.70%35.39%
10% Stake should cost
Date Bets BTC Bet Total Payout Total Fees Paid
TOTALS 393,636 537,375.97 519,719.41 390.11
### 10301 90069.4136628 92658.58345816 10.4809### 16097 16007.61359958 13924.74340051 16.1381### 12980 3804.28621476 3876.8391633 12.9799### 17061 11399.69842688 9685.27090389 17.1012### 17115 8011.01935364 8769.75240701 17.1446### 13412 7168.58499077 7198.1048988 13.3919### 10432 5698.30971343 6500.4106442 10.4109### 10820 79325.93237225 76023.6816122 11.0128### 14174 8117.50188217 6781.24493043 14.1885### 17820 11723.6307488 10894.3690559 17.8449### 15307 4766.267503 5484.10395545 15.333### 11822 3928.21659378 4378.55881632 11.8141### 13580 5746.18152745 5406.18890302 13.5497### 16455 6318.90852638 6370.49006332 16.4355### 13606 3619.39618992 3813.33494378 13.2561### 12681 4315.54036802 4301.42068064 12.6698### 10023 3128.77715577 3120.55214886 10.0095### 12433 6809.6178347 8297.91050762 12.4779### 13765 15423.84456932 14791.61030415 13.7537### 10993 65825.51307135 54834.24298646 10.9505### 14799 24306.12001217 24185.59806898 13.0586### 13905 2791.04648186 2705.07058796 12.346
12/9/2012 16059 3907.30929407 3885.05026209 15.443312/8/2012 10714 5726.36047177 5792.49668921 10.714412/7/2012 10048 4700.71053228 4613.37271196 10.048412/6/2012 13058 97314.28665352 93463.57996399 13.193812/5/2012 10957 10725.51776886 8669.8386429 10.97712/4/2012 10747 12911.14502107 15944.81455902 10.854212/3/2012 5202 2682.46215045 2995.11792909 5.207412/2/2012 5396 1435.30847601 1331.24025783 5.396512/1/2012 11874 9667.44842699 9021.81495008 11.9292
Profit Real Return Avg. Return Avg. BTC Bet per Day
17,266.45 17,334.71
-2599.65069536 1.0287 0.876176922066.73209907 0.8699 0.84897957
-85.53284854 1.0191 0.921071191697.32632299 0.8496 1.00024563-775.87765337 1.0947 1.00639585
-42.91180803 1.0041 0.92599624-812.51183077 1.1408 1.03759443291.23796005 0.9584 2.415128671322.06845174 0.8354 0.92686096
811.4167929 0.9293 0.93815281-733.16945245 1.1506 0.95891566-462.15632254 1.1146 0.94008176326.44292443 0.9408 0.92912004-68.01703694 1.0082 0.95227442
-207.19485386 1.0536 0.909462411.44988738 0.9967 0.87003481
-1.78449309 0.9974 1.006778-1500.77057292 1.2186 0.97265321
618.48056517 0.959 0.8921247110980.31958489 0.833 0.84060637
107.46334319 0.995 0.9648173573.6298939 0.9692 0.929886736.81573198 0.9943 0.95179716
-76.85061744 1.0115 0.9281924277.28942032 0.9814 0.92734468
3837.51288953 0.9604 0.89786122044.70212596 0.8083 0.95053196
-3044.52373795 1.235 0.94059739-317.86317864 1.1166 0.89246019
98.67171818 0.9275 0.8115815633.70427691 0.9332 0.82671756
Avg. Profit per Day Avg. BTC per Bet
556.98 1.37
Earnings 17266.44888669 btcHosting/Tech Expenses 60 btcLoss Carryover from Nov. 0 btcNet Profit 17206.4488866910% MPEX Dividend 1720.644888669
Date Bets BTC Bet Total Payout Total Fees Paid
TOTALS 300,623 180,827.90 174,379.82 301.30
### 10033 4233.76328687 4211.77107488 10.0451### 13234 3951.6750032 3824.49073544 13.2396### 12356 8967.50583782 9324.74752416 12.4254### 7671 3162.55504565 2216.15484236 7.6734### 10843 5862.11082707 5591.79501578 10.8599### 12193 10598.17448184 10139.66543049 12.2112### 9831 5500.81096668 3988.02866572 9.8526### 10054 3390.16634719 3928.17742095 10.0854### 9669 3150.60403683 3326.58340633 9.6805### 13674 4930.85728192 3821.81469877 13.6834### 12110 6257.46726462 6796.89466078 12.1408### 11405 3232.04595345 3417.99375364 11.4141### 11704 4954.82307109 6022.65025291 11.7588### 9939 4198.97453627 4306.14989057 9.9475### 11941 6480.34522208 5745.1403288 11.9771### 12100 4357.2299232 4720.60023325 12.1147### 9182 3889.40547238 3252.80861435 9.1902### 9010 5287.47262429 6353.74037271 9.0548### 7520 3496.41733235 3063.95393924 7.5246### 6886 8128.62652004 8395.27507987 6.9124### 9336 13362.76647218 11112.05672238 9.3826
11/9/2012 6248 5412.40931437 5003.81741399 6.258911/8/2012 11253 8937.4495029 8839.15570878 11.275211/7/2012 12044 8775.74660044 8932.72284209 12.068111/6/2012 9655 6015.74806573 5545.55601235 9.664411/5/2012 11505 7498.65236849 7748.9960451 11.537611/4/2012 7038 3615.61658945 3597.53187534 7.050211/3/2012 6806 4526.42168538 4361.8754318 6.816111/2/2012 8822 10999.63385675 9664.89321517 8.856711/1/2012 6561 7652.42372835 7124.77476779 6.5945
Profit Real Return Avg. Return Avg. BTC Bet per Day
6,146.79 6,027.60
11.94711199 0.9948 0.86213055113.94466776 0.9678 0.88907073
-369.66708634 1.0398 0.91118692938.72680329 0.7007 0.83421334259.45591129 0.9539 1.03871158446.29785135 0.9567 0.88734102
1502.92970096 0.725 0.88929212-548.09647376 1.1587 0.78220617
-185.6598695 1.0559 0.950164011095.35918315 0.7751 0.85015864-551.56819616 1.0862 0.91917454-197.36190019 1.0575 0.90738741
-1079.58598182 1.2155 0.97098668-117.1228543 1.0255 0.92343051723.22779328 0.8865 0.98671296
-375.48501005 1.0834 0.9125164627.40665803 0.8363 0.90362979
-1075.32254842 1.2017 0.78178947424.93879311 0.8763 0.94486235
-273.56095983 1.0328 0.755929642241.3271498 0.8316 0.89996195402.33300038 0.9245 0.88007036
87.01859412 0.989 0.87340945-169.04434165 1.0179 0.90266901460.52765338 0.9218 0.99866416
-261.88127661 1.0334 0.7446267511.03451411 0.995 1.02534093
157.73015358 0.9636 0.901329781325.88394158 0.8787 0.89416078
521.05446056 0.931 0.92070146
Avg. Profit per Day Avg. BTC per Bet
204.89 0.60
Earnings 6146.78744309 btcHosting/Tech Expenses 60 btcLoss Carryover from Oct -2071.07115151Net Profit 4015.7162915810% MPEX Dividend 401.571629158
Date Bets BTC Bet Total Payout Total Fees Paid
TOTALS 264,679 184,274.97 186,195.23 150.81
### 7550 9499.83155269 7591.31789358 7.5756### 9596 10986.81249238 11319.50127477 9.6195### 6676 5903.88697762 6863.04306581 6.6968### 3638 7073.23777887 7379.56707276 3.6528### 2358 2505.85773106 2654.07409754 2.3626### 4146 3004.21169678 2964.57394856 4.1486### 5705 9043.39893805 9600.00376245 3.193725### 9729 9777.15754622 11212.55757386 4.963775### 11200 4927.48832979 4995.09430452 5.643775### 15739 5908.07586532 6479.80124292 7.9137### 16281 7032.95729264 7779.10973128 8.243425### 8212 7809.90670497 7508.16222367 4.160125### 4585 4432.96119917 4588.461382 2.319075### 5332 4235.54587737 3505.35670471 2.682825### 8862 6813.72290116 7100.6024472 4.4755### 12160 6165.66798546 6717.74365234 6.124### 8050 5429.53749699 5689.37087812 4.059375### 7541 5984.13600075 5673.51300687 3.80295### 12518 7888.40930924 6513.11633445 6.327875### 7187 6450.72755253 6242.53898066 3.645425### 6056 4018.56184579 3167.60156775 3.049275### 8561 5300.4841484 5546.57334488 4.3223
10/9/2012 10668 4882.12383385 5427.59968734 5.41462510/8/2012 12392 5742.8464748 5803.82971586 6.231310/7/2012 12313 4796.22818366 5419.44338914 6.228910/6/2012 10175 7375.1073909 7867.84591968 5.12610/5/2012 10377 5783.54167779 4700.9219247 5.2207510/4/2012 8613 3825.99060938 3948.68401786 4.3207510/3/2012 5014 3215.68576194 3246.73242521 2.52112510/2/2012 7434 5548.71575492 5732.22392329 3.741610/1/2012 6011 2912.15281381 2956.26785703 3.01945
Profit Real Return Avg. Return Avg. BTC Bet per Day
-2,071.07 5,944.35
1900.93805911 0.7991 0.78709299-342.30828239 1.0303 0.85964723-965.85288819 1.1625 0.87404077-309.98209389 1.0433 0.81890159-150.57896648 1.0591 0.86618613
35.48914822 0.9868 0.95149896-559.7985494 1.0615 0.96230577
-1440.36380264 1.1468 0.9571432-73.24974973 1.0137 0.88334278-579.6390776 1.0968 0.92641952
-754.39586364 1.1061 0.87390297297.5843563 0.9614 0.85696273
-157.81925783 1.0351 0.8994395727.50634766 0.8276 0.91200805
-291.35504604 1.0421 0.88146209-558.19966688 1.0895 0.85523236-263.89275613 1.0479 0.95575082306.82004388 0.9481 0.91950883
1368.96509979 0.8257 0.86851777204.54314687 0.9677 0.90545918847.91100304 0.7882 2.10893781
-250.41149648 1.0464 0.96939862-550.89047849 1.1117 0.99077469
-67.21454106 1.0106 0.96588965-629.44410548 1.1299 1.03536365-497.86452878 1.0668 0.95323811077.39900309 0.8128 0.9264315-127.01415848 1.0321 0.97080698
-33.56778827 1.0097 0.98418847-187.24976837 1.0331 0.88908808
-47.13449322 1.0151 0.93111787
Avg. Profit per Day Avg. BTC per Bet
-66.81 0.70
Earnings -2071.07115151 btcHosting/Tech Expenses 70 btc
0Net Profit -2141.0711515110% MPEX Dividend 0.00000001
Date Bets BTC Bet Total Payout Total Fees Paid
TOTALS 247,544 228,279.18 226,039.14 124.74
9/30/2012 4183 1923.92431513 2038.01414233 2.1035759/29/2012 4328 1495.95538678 1159.35929653 2.17179/28/2012 8161 2293.37229857 2325.82977792 4.0929/27/2012 6119 3149.12168753 2599.70700707 3.073059/26/2012 6597 3629.08686634 3681.28519466 3.31269/25/2012 4159 1492.0513636 1877.07514348 2.0879259/24/2012 7685 6519.70171991 5766.94989818 3.8676759/23/2012 9807 10679.33968773 10032.30832803 4.95099/22/2012 5072 5498.34549037 5622.28421978 2.566059/21/2012 9652 6625.43121962 6503.4087 4.855959/20/2012 6381 4553.41361568 4596.75328887 3.208759/19/2012 7243 6900.52495412 6100.6035631 3.646659/18/2012 7595 8716.09809637 9292.790124 3.87279/17/2012 5902 1865.73590257 1897.56202984 2.962559/16/2012 8434 4100.43024876 3732.69894338 4.244759/15/2012 7015 2743.95086127 2489.73054073 3.522859/14/2012 10273 4389.08331049 4352.1592576 5.15929/13/2012 8390 2303.62584227 2373.34243374 4.21319/12/2012 6461 1894.4707193 1922.10768654 3.243159/11/2012 10347 4130.69826 4092.18172097 5.1972259/10/2012 8676 6494.18475456 6273.32296377 4.357725
9/9/2012 7147 31257.2157595 29851.76836949 3.6304759/8/2012 8516 37477.98320471 39557.72707642 4.35219/7/2012 8321 9663.72095303 10625.71682991 4.2175759/6/2012 11331 9729.55237376 8792.03435397 5.6888259/5/2012 10581 8537.09152455 9385.35604494 5.4062259/4/2012 12406 6075.75665288 6175.10196639 6.2297259/3/2012 13833 8255.38278347 7508.54087238 6.944059/2/2012 10930 14499.34095853 14358.128776 5.4981259/1/2012 11999 11384.58685656 11055.28855799 6.063175
Profit Real Return Avg. Return Avg. BTC Bet per Day
2,115.30 7,363.84
-116.1934022 1.0593 0.97856811334.42439025 0.775 0.84481421-36.54947935 1.0142 0.76383507546.34163046 0.8255 0.91089129-55.51092832 1.0144 0.90159751
-387.11170488 1.258 0.92309209748.88414673 0.8845 0.90158402
642.0804597 0.9394 0.96988552-126.50477941 1.0225 0.88853661117.16656962 0.9816 0.92974596-46.54842319 1.0095 0.91826922796.27474102 0.8841 0.91688396
-580.56472763 1.0662 0.90736832-34.78867727 1.0171 0.87828926363.48655538 0.9103 0.94173428250.69747054 0.9074 0.92503993
31.76485289 0.9916 0.91325953-73.92969147 1.0303 0.93112659-30.88011724 1.0146 0.8982599833.31931403 0.9907 0.93410789
216.50406579 0.966 0.905218671401.81691501 0.955 0.96873989
-2084.09597171 1.0555 0.89451949-966.21345188 1.0995 0.858834931.82919479 0.9036 0.9822052
-853.67074539 1.0994 0.90668174-105.57503851 1.0164 0.85066291739.89786109 0.9095 0.92489487135.71405753 0.9903 0.91654328323.23512357 0.9711 0.97096262
Avg. Profit per Day Avg. BTC per Bet
68.24 0.92
Earnings 2115.30020995 btcHosting/Tech Expenses 50 btc
0Net Profit 2065.3002099510% MPEX Dividend 206.530020995
Date Bets BTC Bet Total Payout Total Fees Paid
TOTALS 292,741 287,823.87 279,814.67 147.63
8/31/2012 11114 6951.30719587 6862.56816797 5.5913258/30/2012 9863 5198.36943853 5626.62382686 4.9598258/29/2012 9608 3983.37817959 3993.67215422 4.8294258/28/2012 8006 7497.75284261 7164.24247042 4.0355258/27/2012 9083 8177.5812152 7792.97714738 4.568958/26/2012 7245 6424.27554009 5996.02803896 3.6483758/25/2012 9270 8281.59133777 8256.94765568 4.6714758/24/2012 7054 6701.39678768 6280.27810483 3.5405258/23/2012 6267 16011.61803914 13839.86506779 3.1759258/22/2012 8434 16372.51189759 16926.50649581 4.266658/21/2012 11249 22144.02427353 22193.34831633 5.70088/20/2012 9717 12891.08090986 13738.38505079 4.9496758/19/2012 10097 7231.18779147 6852.90248475 5.0719758/18/2012 7655 8926.51442832 8119.33749561 3.869258/17/2012 8173 9338.03140344 8351.98927139 4.110058/16/2012 10237 14583.09417182 13594.76050966 5.2199758/15/2012 23630 15163.91564261 13214.16841861 11.9231258/14/2012 9826 11843.3362538 11792.81551055 4.960458/13/2012 18419 7436.27196641 7603.78358419 9.2804258/12/2012 10969 4792.85564813 4910.34186719 5.5087758/11/2012 8591 6012.54484337 5467.67883981 4.3140758/10/2012 6415 3324.6991745 3304.56737075 3.22265
8/9/2012 7677 7610.13747319 7340.8162656 3.855258/8/2012 10876 6249.61491777 6149.24050688 5.459658/7/2012 6341 6890.38602597 6731.30425952 3.1914258/6/2012 8817 11615.03639814 10354.77948056 4.4516758/5/2012 9566 10687.44116997 10712.94360325 4.8081758/4/2012 6717 7581.84862211 7512.67735346 3.3762758/3/2012 6051 10221.96910447 10539.93590186 3.0658/2/2012 8329 9917.01719835 10400.92870197 4.2278258/1/2012 7445 7763.08301084 8188.25698911 3.776875
Profit Real Return Avg. Return Avg. BTC Bet per Day
7,861.57 9,284.64
83.1477029 0.9872 0.95306395-433.21421333 1.0824 0.93015397
-15.12339963 1.0026 1.07596669329.47484719 0.9555 0.94275477380.03511782 0.953 0.88094654424.59912613 0.9333 0.92075332
19.97220709 0.997 0.96251991417.57815785 0.9372 0.93429126
2168.57704635 0.8644 0.90063571-558.26124822 1.0338 0.94147989
-55.0248428 1.0022 0.94087785-852.25381593 1.0657 0.94380537373.21333172 0.9477 0.96192455803.30768271 0.9096 0.91457231981.93208205 0.8944 0.90904515983.11368716 0.9322 0.88634444
1937.824099 0.8714 0.8534334845.56029325 0.9957 0.96213784
-176.79204278 1.0225 0.94429897-122.99499406 1.0245 0.90109857540.55192856 0.9094 0.91755045
16.90915375 0.9939 1.06358013265.46595759 0.9646 0.9920946
94.91476089 0.9839 0.97066141155.89034145 0.9769 0.90772115
1255.80524258 0.8915 0.9124218-30.31060828 1.0024 0.9403607965.79499365 0.9909 0.93458923
-321.03179739 1.0311 0.85502152-488.13932862 1.0488 0.96881367-428.95085327 1.0548 0.99437256
Avg. Profit per Day Avg. BTC per Bet
253.60 0.98
Date Bets BTC Bet Total Payout Total Fees Paid
253,098 161,095.36 158,465.96 127.607/31/2012 10171 6919.02497466 6588.00680271 5.1067257/30/2012 10684 16548.51355624 17667.68588301 5.446057/29/2012 11715 6916.21706988 6832.67354191 5.8739257/28/2012 11728 7740.70937667 7258.24325902 5.8973757/27/2012 7132 8008.91418151 8518.10342267 3.6016257/26/2012 10819 11597.49771054 11410.92970172 5.47017/25/2012 8439 6345.80750638 6710.44797468 4.293057/24/2012 7990 3563.38882906 3669.64756815 4.0312257/23/2012 8291 3372.90494642 3281.07118682 4.1597257/22/2012 8900 8569.27153179 8860.11796394 4.48367/21/2012 11213 6554.93359383 6500.50659984 5.635757/20/2012 11880 6844.64736173 6842.92960645 5.9738757/19/2012 9202 7095.63017557 7191.21634917 4.634957/18/2012 10780 8354.38204734 8217.91972076 5.4167757/17/2012 10134 4961.86408896 4452.57932613 5.08017/16/2012 8244 3407.45849229 3497.58621378 4.13097/15/2012 7294 4573.63147855 4170.33420015 3.658257/14/2012 4470 4197.49595448 4290.22412561 2.312657/13/2012 8066 3501.72598114 3270.98150519 4.097/12/2012 4359 3481.93788855 3595.53956528 2.2115757/11/2012 10126 3699.62836607 4023.56591811 5.143357/10/2012 11932 5104.18443584 4246.46311406 6.038175
7/9/2012 6589 1842.85909495 1828.63029407 3.3088757/8/2012 5536 610.19400859 602.86901122 2.77327/7/2012 5166 2268.33576157 2097.71182181 2.590157/6/2012 7865 4625.20957712 3645.7726145 3.9506257/5/2012 6117 2635.99872885 2581.93687651 3.07437/4/2012 5878 2372.56978977 2274.14350149 2.954557/3/2012 4376 1414.39577317 1045.6280078 2.1974257/2/2012 4973 2563.10878771 2119.46349952 2.5208257/1/2012 3029 1402.9194675 1173.03062727 1.5448
TOTALS
Profit Real Return Avg. Return Avg. BTC Bet per Day
2,501.80 5,196.62325.91144695 0.9522 0.89683501
-1124.61837677 1.0676 1.0665245877.66960297 0.9879 0.91795614
476.56874265 0.9377 2.13322149-512.79086616 1.0636 1.02998711181.09790882 0.9839 1.08229691-368.9335183 1.0575 0.82237111
-110.28996409 1.0298 0.9266160487.6740346 0.9728 1.06900597
-295.33003215 1.0339 0.9643346848.79124399 0.9917 0.94738636-4.25611972 0.9997 0.92742903
-100.2211236 1.0135 0.90409392131.04555158 0.9837 0.90546922504.20466283 0.8974 0.90612833-94.25862149 1.0265 1.12785076399.6390284 0.9118 0.89393877
-95.04082113 1.0221 0.86341987226.65447595 0.9341 0.96242525
-115.81325173 1.0326 0.90083807-329.08090204 1.0876 1.22207376851.68314678 0.832 0.8978601
10.91992588 0.9923 0.908491584.55179737 0.988 0.94634715
168.03378976 0.9248 0.97770346975.48633762 0.7882 0.92118765
50.98755234 0.9795 0.9079824995.47173828 0.9585 0.95698391
366.57034037 0.7393 0.87655071441.12446319 0.8269 0.84480664228.34404023 0.8361 0.90400132
Avg. Profit per Day Avg. BTC per Bet
80.70 0.64
Date Bets BTC Bet Total Payout Total Fees Paid
380,391 124,935.79 127,232.51 191.686/30/2012 4282 423.18892134 481.71772291 2.1467256/29/2012 4446 711.24369833 657.6126065 2.227456/28/2012 7850 1336.02680528 1684.42366415 3.9629756/27/2012 8281 1369.52906313 1209.64336103 4.148156/26/2012 8986 2417.81847985 2238.47153666 4.5044256/25/2012 9256 3124.6423356 3198.83582974 4.665056/24/2012 6827 2113.16100379 2114.39083674 3.4278256/23/2012 7456 2260.90259224 2274.1495788 3.747856/22/2012 8191 2445.09984178 2673.259498 4.1708756/21/2012 10643 2726.64942048 3039.57756625 5.3783256/20/2012 14770 3908.15377611 4056.5678663 7.4594756/19/2012 16168 6599.05761222 6385.32583879 8.1680756/18/2012 15386 3676.28365185 3806.24054102 7.740756/17/2012 18933 3606.9089384 3593.85753579 9.50386/16/2012 16163 4896.03323804 5210.41190229 8.1695256/15/2012 24804 4443.26217118 4398.50707249 12.446956/14/2012 28134 5681.03153536 5262.51922486 14.1594256/13/2012 30904 6526.05786112 6151.09120021 15.6032256/12/2012 7842 3874.29461245 3031.54753095 4.0182256/11/2012 13493 4121.60344782 4321.06705257 6.79996/10/2012 17026 6927.5684233 6822.20898148 8.617025
6/9/2012 12758 5430.56862794 5179.91891212 6.426356/8/2012 7937 3003.52459929 3042.72388621 3.99286/7/2012 12414 9864.27414058 10368.53668684 6.2656756/6/2012 3884 3008.99885139 2856.26086003 1.950956/5/2012 17542 7420.47665104 8195.91602832 8.8381256/4/2012 19133 7600.88160265 8622.99688138 9.6417756/3/2012 13599 9170.76924056 9804.76311962 6.835956/2/2012 3262 3253.59127953 3429.03284893 1.645056/1/2012 10021 2994.18832669 3120.93866658 5.019625
TOTALS
Profit Real Return Avg. Return Avg. BTC Bet per Day
-2,488.41 4,164.53-60.67552657 1.1383 0.9854181451.40364183 0.9246 0.90968253
-352.35983387 1.2608 0.92851401155.7375521 0.8833 0.83300529
174.84251819 0.9258 0.91387354-78.85854414 1.0237 0.95893059
-4.65765795 1.0006 0.92044187-16.99483656 1.0059 0.79486484
-232.33053122 1.0933 0.76356705-318.30647077 1.1148 0.84099337-155.87356519 1.038 1.00248094205.56369843 0.9676 0.93492944
-137.69763917 1.0354 0.872949333.54760261 0.9964 1.03668663
-322.54818925 1.0642 1.2112023332.30814869 0.9899 0.88894313404.3528855 0.9263 0.93612953
359.36343591 0.9425 1.07272634838.7288565 0.7825 0.84103522
-206.26350475 1.0484 0.9790510396.74241682 0.9848 0.93522466
244.22336582 0.9538 0.92767075-43.19208692 1.0131 0.98276973
-510.52822126 1.0511 0.93857681150.78704136 0.9492 0.92238744
-784.27750228 1.1045 0.97051158-1031.75705373 1.1345 0.9913787
-640.82982906 1.0691 0.97250511-177.0866194 1.0539 0.94352934
-131.76996489 1.0423 0.96430544
Avg. Profit per Day Avg. BTC per Bet
-82.95 0.33
Date Bets BTC Bet Total Payout Total Fees Paid
217,170 82,857.39 80,770.99 108.985/31/2012 6206 1202.95191862 1254.39785107 3.1048255/30/2012 9021 2642.24567026 2459.11893418 4.5178255/29/2012 10424 2053.81067848 2104.92508634 5.2183755/28/2012 11774 4421.178058 4078.88741734 5.89725/27/2012 10253 4353.01215501 4320.54303804 5.132455/26/2012 8262 2831.11378622 2640.70439632 4.1386755/25/2012 11026 2954.64134871 2658.19970027 5.5184755/24/2012 9980 4464.78827256 4244.3852703 5.01085/23/2012 10001 4734.36731294 5002.01019202 5.041455/22/2012 8037 5411.67737884 4822.37154512 4.0368755/21/2012 12307 3674.20597035 3610.96167442 6.18045/20/2012 12386 8781.96651577 8147.52015564 6.24235/19/2012 14626 6517.31439274 6554.52149847 7.350555/18/2012 8907 1629.17991545 1688.04196546 4.46655/17/2012 4886 2400.23692985 2342.82050959 2.4570755/16/2012 5006 1403.93861562 1436.11047535 2.5145255/15/2012 7541 1949.44428338 2019.26095579 3.7795/14/2012 9594 3022.81498025 2713.80616387 4.8085/13/2012 4130 2026.16542927 2078.19357302 2.07455/12/2012 5911 2157.87397912 2195.18945083 2.96355/11/2012 5391 805.548744 834.15291414 2.6985/10/2012 2694 1058.89489384 1211.03270783 1.356
5/9/2012 4446 1747.70243915 1762.90624715 2.2385/8/2012 4951 2252.71528196 2533.74083656 2.48855/7/2012 5009 2249.69313953 2245.35389466 2.5135/6/2012 2189 1289.13076064 1226.90870782 1.0985/5/2012 3109 1861.96799501 1685.01638006 1.55955/4/2012 3306 1479.47993221 1554.79202324 1.6675/3/2012 3194 493.78685216 440.58436551 1.59755/2/2012 1099 581.38626173 609.36063986 0.5575/1/2012 1504 404.15504 295.17507167 0.755
TOTALS
Profit Real Return Avg. Return Avg. BTC Bet per Day
1,977.41 2,672.82-54.55075745 1.0428 0.97220268178.60891108 0.9307 0.96816753-56.33278286 1.0249 0.96454669336.39344066 0.9226 0.96635204
27.33666697 0.9925 0.93782145186.2707149 0.9327 0.92502084
290.92317344 0.8997 0.95359682215.39220226 0.9506 0.94686005
-272.68432908 1.0565 0.9176846585.26895872 0.8911 0.94665869
57.06389593 0.9828 0.94112801628.20406013 0.9278 0.94514289-44.55765573 1.0057 0.95992175-63.32855001 1.0361 0.99104854.95934526 0.9761 0.97095854
-34.68638473 1.0229 0.99229498-73.59567241 1.0358 0.99624845304.20081638 0.8978 1.00312912-54.10264375 1.0257 0.97583591-40.27897171 1.0173 0.98782451-31.30217014 1.0355 0.98416516
-153.49381399 1.1437 0.95281063-17.441808 1.0087 0.98102878
-283.5140546 1.1247 1.04117521.82624487 0.9981 0.85059179
61.12405282 0.9517 0.92895485175.39211495 0.905 0.93104269-76.97909103 1.0509 0.8519942851.60498665 0.8923 0.77597618
-28.53137813 1.0481 0.85683776108.22496833 0.7304 0.89457576
Avg. Profit per Day Avg. BTC per Bet
63.79 0.38
Date Bets BTC Bet Total Payout Total
TOTALS 4,367 1,854.49 1,848.044/30/2012 969 1135.28849251 1162.632557514/29/2012 652 118.44655453 122.575704554/28/2012 401 84.94673208 64.70434944/27/2012 154 35.54250191 44.272259314/26/2012 1386 69.96809322 65.683447134/25/2012 332 223.23550579 211.137813994/24/2012 104 6.2051 8.011219194/23/2012 102 8.0979 1.26177364/22/2012 56 11.63369551 10.764306624/21/2012 58 32.787283 32.931397844/20/2012 6 4.50978945 4.083070284/19/2012 124 113.07924602 111.04524733
Opening Day 4/18/2012 23 10.75 8.93217786
Fees Paid Profit Real Return Avg. Return
2.23 4.230.4975 -27.841565 1.0241 0.973634180.3265 -4.45565002 1.0349 0.905910280.2005 20.04188268 0.7617 0.735375180.0925 -8.8222574 1.2456 1.805419830.7105 3.57414609 0.9388 0.16471997
0.166 11.9316918 0.9458 0.862788860.052 -1.85811919 1.2911 0.598012390.051 6.7851264 0.1558 0.160920990.028 0.84138889 0.9253 0.569666190.029 -0.17311484 1.0044 0.435875930.003 0.42371917 0.9054 1.687497630.062 1.97199869 0.982 0.84166288
0.0115 1.80632214 0.8309 1.03087732
Avg. BTC Bet per Day Avg. Profit per Day Avg. BTC per Bet
142.65 0.33 0.42
